Delaware
(State
or other jurisdiction
of
incorporation or organization)
|
7371
(Primary
Standard Industrial
Classification
Code Number)
|
58-2153309
(I.R.S.
employer
identification
number)
|
Title
of Each Class of Securities
to
be Registered
|
Amount
to be
Registered
(1) (2)
|
Proposed
Maximum
Offering
Price
Per
Share (3)
|
Proposed
Maximum
Aggregated
Offering
Price
|
Amount
of
Registration
Fee
|
|||||||||
Common
Stock, par value $.0001 per share
|
53,000,000
|
(4)
|
$
|
0.033
|
$
|
1,749,000
|
$
|
206
|
|||||
Common
Stock, par value $.0001 per share
|
57,500,000
|
(5)
|
$
|
0.033
|
$
|
1,897,500
|
$
|
223
|
|||||
Common
Stock, par value $.0001 per share
|
5,575,000
|
(6)
|
$
|
0.033
|
$
|
183,975
|
$
|
22
|
|||||
Common
Stock, par value $.0001 per share
|
11,501,685
|
(7)
|
$
|
0.033
|
$
|
379,556
|
$
|
45
|
|||||
Total
|
127,576,685
|
$
|
500
|
(8)
|
· |
Brittany
Capital Management Limited, which intends to sell up to 53,000,000
shares
of our common stock which may from time to time be issued pursuant
to the
Private Equity Credit Agreement dated July 5, 2005 (the “Private Equity
Credit Agreement”); and
|
· |
other
security holders which intend to sell up to 11,501,685 outstanding
shares
of common stock and 63,075,000 shares of our common stock issuable
upon
conversion or exercise of notes and warrants.
|
3
|
|
7
|
|
16
|
|
16
|
|
17
|
|
28
|
|
55
|
|
56
|
|
59
|
|
61
|
|
61
|
|
63
|
|
67
|
|
69
|
|
69
|
|
70
|
Issuer:
|
Global
Matrechs, Inc.
|
Securities
Offered:
|
127,576,685
shares of our common stock
|
OTC
Symbol:
|
GMTH
|
Use
of Proceeds:
|
We
will not receive any of the proceeds from the sale by any selling
stockholders of the common stock
|
Offering
Price:
|
To
be determined by the prevailing market price for the shares at
the time of
the sale or in negotiated transactions
|
Risk
Factors:
|
You
should read the “Risk Factors” section beginning on page 7 to understand
the risks associated with an investment in our common stock
|
Total
Shares of Our Common Stock
Outstanding
as of October 4, 2005:
|
98,941,701
|
· |
This
registration statement only covers the resale of 53,000,000 shares
issuable to Brittany under the Private Equity Credit Agreement.
In the
event we desire to draw down any available amounts remaining under
the
Private Equity Credit Agreement after we have issued the 53,000,000
shares, we will have to file a new registration statement to cover
such
additional shares that we would issue for additional draw downs
under the
Private Equity Credit Agreement.
|
· |
Based
on the closing price of our stock of $0.029 on October 4, 2005,
we would
have to issue to Brittany 562,218,890 shares of our common stock
in order
to draw down the entire $15 million available to us under the Private
Equity Credit Agreement. Assuming all of these shares were issued,
they
would represent approximately 85% of our outstanding common stock
after
giving effect to such issuance. In addition, the total number of
shares
outstanding after such issuance would exceed the number of shares
currently authorized under our certificate of incorporation by
120%.
|
· |
You
should also be aware that in order for us to utilize the full $15
million
available under the Private Equity Credit Agreement after the sale
of
53,000,000 shares, it may be necessary
for our shareholders to approve an increase in our authorized common
stock
and for us to register additional shares of common stock. This
is
currently the case based on the stock price of $0.029 as of October
4,
2005.
|
Hypothetical
Draw Amount
|
Hypothetical
Market Price
|
Discounted
Market Price
|
Shares
to be issued
|
$50,000
|
$0.05
|
$0.0460
|
1,086,957
|
$50,000
|
$0.04
|
$0.0368
|
1,358,696
|
$50,000
|
$0.03
|
$0.0276
|
1,811,594
|
$50,000
|
$0.02
|
$0.0184
|
2,717,391
|
$50,000
|
$0.01
|
$0.0092
|
5,434,782
|
· |
The
outstanding shares are issued based on discount to the market rate.
As a
result, the lower the stock price around the time we require an
advance,
the greater the number of shares that Brittany will receive. This
could
result in substantial dilution to the interests of other holders
of common
stock.
|
· |
To
the extent Brittany sells its common stock, the common stock price
may
decrease due to the additional shares in the market. Such sales
could
further depress the stock price.
|
· |
The
significant downward pressure on the price of the common stock
as Brittany
sells material amounts of common stocks could encourage short sales
by
Brittany or others. Short sales could place further downward pressure
on
the price of the common stock.
|
· |
your
ownership percentage of our common stock will be reduced;
|
· |
the
value of your stock may be diluted;
|
· |
We
may issue securities that have rights, preferences and privileges
senior
to our common stock; and
|
· |
The
terms of any additional indebtedness may include restrictive financial
and
operating covenants that would limit our ability to compete and
expand,
thereby increasing the price of our
stock.
|
· |
Maximum
put amount. The
maximum amount of each put is equal to the lesser of (a) Five Hundred
Thousand Dollars ($500,000), or (b) Five Hundred (500%) percent
of the
weighted average volume for the twenty (20) trading days immediately
preceding the put date.
|
· |
9.99%
cap. Our
Private Equity Credit Agreement provides that in no event shall
the number
of shares issuable to Brittany cause it to own in excess of 9.99%
of the
then outstanding shares of our common stock. Because of this maximum
advance restriction, we may not be able to access sufficient funds
when
needed.
|
· |
Inverse
relationship between the price of our common stock and the number
of
shares issuable under the Private Equity Credit
Agreement.
There is an inverse relationship between the price of our common
stock and
the number of shares of common stock issuable to Brittany under
the
Private Equity Credit Agreement. As our stock price declines, we
would be
required to issue a greater number of shares under the Private
Equity
Credit Agreement for a given put. As we draw down on our Private
Equity
Credit Agreement and more shares of our common stock are sold,
our stock
price could decrease significantly and make further puts impractical
or
impossible during time periods in which we may need financing.
Unless we
become profitable, it is unlikely that we will be able to secure
additional financing from external sources other than our Private
Equity
Credit Agreement.
|
· |
If
we desire sell more than 53,000,000 to Brittany, we will have to
file a
new registration statement. In
the event we desire to draw down any available amounts remaining
under the
Private Equity Credit Agreement after we have issued the 53,000,000
shares
being registered in the accompanying registration statement and
we have
enough authorized and unissued shares, we will have to file a new
registration statement to cover such additional shares that we
would issue
for additional draw downs on the Private Equity Credit
Agreement.
|
· |
We
may be required to seek stockholder approval to increase the number
of
authorized shares of common stock.
You should also be aware that in order for us to utilize the full
$15
million available under the Private Equity Credit Agreement after
the sale
of 53,000,000 shares, it may be necessary for our shareholders
to approve
an increase in our authorized common stock and for us to register
additional shares of common stock. Based on the last reported sale
price
|
of
our common stock of $0.029 on October 4, 2005, we would have
to issue
562,218,890 shares to draw down the full $15 million available
under our
Private Equity Credit Agreement. However, we are only authorized
to issue
up to 300 million shares of common stock and as of October 4,
2005, we had
98,944,701
shares of common stock outstanding.
|
· |
successfully
attract, train, motivate and manage a larger number of employees
for sales
and customer support activities;
|
· |
control
working capital requirements; and
|
· |
improve
the efficiency of our operating, administrative, financial and
accounting
systems, procedures and controls.
|
Hypothetical
Draw Amount
|
Hypothetical
Market Price
|
Discounted
Market Price
|
Shares
to be issued
|
$50,000
|
$0.05
|
$0.0460
|
1,086,957
|
$50,000
|
$0.04
|
$0.0368
|
1,358,696
|
$50,000
|
$0.03
|
$0.0276
|
1,811,594
|
$50,000
|
$0.02
|
$0.0184
|
2,717,391
|
$50,000
|
$0.01
|
$0.0092
|
5,434,782
|
· |
Existing
stockholders will experience substantial dilution if we draw down
the
maximum amount of shares of common stock being registered (approximately
35% of our outstanding shares after giving effect to the issuance,
based
on the shares outstanding as of October 4, 2005). The risk associated
with
the possible sale of a large number of shares issued under the
equity line
could cause some of our stockholders to sell their stock, thus
causing the
price of our stock to decline.
|
· |
Because
Brittany is purchasing our shares at a discount, it will have an
incentive
to sell immediately so that it can realize a gain on the difference.
If
our common stock market price does decline, this could further
accelerate
sales of our common stock.
|
· |
To
the extent Brittany sells its common stock, the common stock price
may
decrease due to the additional shares in the market. This could
allow
Brittany to sell greater amounts of common stock, the sales of
which would
further depress the stock price.
|
· |
Actual
or anticipated downward pressure on our stock price due to actual
or
anticipated sales of stock under the Private Equity Credit Agreement
could
cause some institutions or individuals to engage in short sales
of our
common stock, which may itself cause the price of our stock to
decline.
|
· |
variations
in our quarterly results of operations;
|
· |
the
introduction of new products by us or our competitors;
|
· |
acquisitions
or strategic alliances involving us or our
competitors;
|
· |
future
sales of shares of common stock in the public market;
and
|
· |
market
conditions in our industries and the economy as a whole.
|
· |
our
ability to manufacture, test and deliver products in a timely
and
cost-effective manner;
|
· |
our
success in winning competitions for orders;
|
· |
the
timing of new product introductions by us or our
competitors;
|
· |
the
mix of products we sell;
|
· |
competitive
pricing pressures; and
|
· |
general
economic climate.
|
· |
the
ability of our board of directors to issue preferred stock, and
determine
its terms, without a stockholder vote;
|
· |
the
classification of our board of directors, which effectively prevents
stockholders from electing a majority of the directors at any
one annual
meeting of stockholders;
|
· |
the
limitation that directors may be removed only for cause by the
affirmative
vote of the holders of at least 75% of our shares of capital
stock
entitled to vote; and
|
· |
advance
notice requirements for stockholder proposals and director
nominations.
|
· |
Our
business, as currently constituted, has limited operating history.
Therefore, we may not be able to accurately forecast future results,
and
operating losses in future periods could be greater than
expected.
|
· |
We
have a history of operating losses, and there is no assurance
that we will
achieve profitability in the
future.
|
· |
We
have a going-concern qualification in the report by our registered
independent public accounting firm for our financial statements
for the
year ended December 31, 2004, which may make capital raising
more
difficult and may require us to scale back or cease operations,
putting
our investors' funds at risk.
|
· |
We
may be unable to obtain additional capital required to fund our
operations
and finance our growth.
|
· |
The
management of our finances and the quality and timeliness of
our financial
reporting may be adversely affected if we are unable to increase
the size
and capabilities of our internal administrative and finance function
as
our business grows.
|
· |
If
we fail to realize some or all of the anticipated benefits from
our
acquisition of True to Form, our business will
suffer.
|
· |
We
face intense competition, which could result in lower revenues
and higher
research and development expenditures and could adversely affect
our
results of operations.
|
· |
If
we cannot effectively manage our growth, our business may suffer.
|
· |
We
may be unable to hire and retain the skilled personnel we need
to expand
our operations.
|
· |
Our
success depends on the services of our executive officers and
key
employees.
|
· |
Our
business may suffer if we cannot protect our proprietary
technology.
|
· |
Claims
by others that we infringe their intellectual property rights
could harm
our business and financial
condition.
|
· |
New
corporate governance requirements are likely to increase our
costs and
make it more difficult to attract qualified
directors.
|
· |
We
are not subject to the same corporate governance standards as
listed
companies, including without limitation, the requirement that
we have a
majority of independent directors.
|
· |
Because
of the foregoing and other factors, we may experience material
fluctuations in our future operating results on a quarterly or
annual
basis which could materially adversely affect our business, financial
condition and operating results.
|
GROSS
PROCEEDS
|
|
$
100,000
|
|
$
1,000,000
|
|
$
5,000,000
|
|
$
10,000,000
|
|||||
ESTIMATED
OFFERING EXPENSES - 1% fee
payable
to Greenfield Capital Partners
|
(5,000
(1,000
|
)
)
|
(20,000
(10,000
|
)
)
|
(30,000
(50,000
|
)
)
|
(40,000
(100,000
|
)
)
|
|||||
|
|||||||||||||
NET
PROCEEDS (reflects
deductions of 1% fee to
Greenfield
Capital Partners)
|
94,000
|
970,000
|
4,920,00
|
9,860,000
|
|||||||||
|
High
|
Low
|
|
2003:
|
||
First
quarter
|
$0.100
|
$0.001
|
Second
quarter
|
0.090
|
0.030
|
Third
quarter
|
0.090
|
0.030
|
Fourth
quarter
|
0.055
|
0.016
|
2004:
|
||
First
quarter
|
$0.140
|
$0.040
|
Second
quarter
|
0.150
|
0.060
|
Third
quarter
|
0.140
|
0.040
|
Fourth
quarter
|
0.080
|
0.030
|
2005:
|
||
First
Quarter
|
$0.108
|
$0.043
|
Second
Quarter
|
$0.108
|
$0.032
|
· |
The
number of shares beneficially owned by the selling stockholders
is
determined in accordance with rules promulgated by the
SEC.
|
· |
Applicable
percentage of ownership is based on 98,944,701 shares of common
stock
outstanding as of October 4, 2005, together with securities exercisable
or
convertible into shares of common stock within 60 days of October
4, 2005
for each stockholder but are not treated as outstanding for the
purpose of
computing the percentage ownership of any other person.
|
· |
Shares
of common stock subject to securities exercisable or convertible
into
shares of common stock that are currently exercisable or convertible
within 60 days of October 4, 2005 are deemed to be beneficially
owned by
the person holding such securities for the purpose of computing
the
percentage of ownership of such person, but are not treated as
outstanding
for the purpose of computing the percentage ownership of any
other
person.
|
· |
The
“Right to Acquire” column reflects beneficial ownership of shares subject
to warrants and other convertible securities that may be exercised
and
converted into common stock within 60 days after October 4,
2005.
|
· |
The
“Shares Offered” under this prospectus column reflects all of the shares
that each selling stockholder may offer under this
prospectus.
|
· |
The
table assumes that the selling stockholders will sell all of
the shares.
No assurances can be given as to the actual number of shares
that will be
resold by the selling stockholders or that will be held by the
selling
stockholders after completion of the
resales.
|
· |
Information
concerning the selling stockholders may change from time to time
and
changed information will be presented in a supplement to this
prospectus
if and when necessary and required. The selling stockholders
may have
sold, transferred or otherwise disposed of the securities being
registered, since the date the selling stockholders provided
the
information regarding their securities holdings.
|
Beneficial
Ownership before the Offering
|
Beneficial
Ownership after the Offering
|
|||||||||||||||||||||
Name
of Beneficial
Owner
|
Outstanding
|
Right
to
Acquire
|
Total
|
Shares
Offered
|
Outstanding
|
Right
to
Acquire
|
Total
|
|||||||||||||||
Brittany
Capital
Management
Limited (5) (10)
|
1,849,751
|
3,259,434
|
5,109,185
|
53,000,000
|
1,733,085
|
3,382,239
|
5,115,324
|
|||||||||||||||
Greenfield
Capital
Partners
LLC (3) (10)
|
1,849,751
|
3,259,434
|
5,109,185
|
(7)(8)
|
116,666
|
1,733,085
|
3,382,239
|
5,115,324
|
||||||||||||||
Southridge
Partners LP (5) (10)
|
1,849,751
|
3,259,434
|
(7)
(8)
|
5,109,185
|
(7)(8)
|
46,250,000
|
(9)
|
1,733,085
|
3,382,239
|
5,115,324
|
||||||||||||
Colonial
Fund LLC (4)(6)
|
0
|
4,500,000
|
4,500,000
|
4,500,000
|
0
|
0
|
0
|
|||||||||||||||
Dean
M. DeNuccio (4)(6)
|
819,672
|
2,250,000
|
3,069,672
|
2,250,000
|
819,672
|
0
|
819,672
|
|||||||||||||||
McNab
LLC (4)(6)
|
3,064,994
|
5,184,824
|
8,249,818
|
(1)(2)
|
5,000,000
|
3,064,994
|
5,184,824
|
(1)(2)
|
8,249,818
|
(1)(2)
|
||||||||||||
Deer
Creek Fund, LLC (4)(6)
|
0
|
4,500,000
|
4,500,000
|
4,500,000
|
0
|
0
|
0
|
|||||||||||||||
Harborview
Capital
Management
LLC (5)
|
116,667
|
1,666,666
|
1,783,333
|
116,667
|
0
|
1,666,666
|
1,666,666
|
|||||||||||||||
Mark
Allen (4)(6)
|
10,000,000
|
900,000
|
10,900,000
|
10,000,000
|
0
|
900,000
|
900,000
|
|||||||||||||||
ECON
Investor
Relations
(4)(6)
|
1,268,352
|
0
|
1,268,352
|
1,268,352
|
0
|
0
|
0
|
|||||||||||||||
Michael
Rosenblum (4)(6)
|
0
|
575,000
|
575,000
|
575,000
|
0
|
0
|
0
|
|||||||||||||||
Total
|
127,576,685
|
(1)
|
McNab
LLC has the right to acquire shares of our common stock upon
conversion of
shares of our Series I preferred stock. The terms of the Series
I
preferred stock limit the number of shares that a stockholder
may convert
at any given if the common stock held by such stockholder after
conversion
would exceed 9.9%. Were the 9.9% limitation disregarded, the
shares of
Series I preferred stock held by McNab LLC would be convertible
into
4,905,000 shares of our common stock.
|
(2)
|
On
October 4, 2005, McNab LLC was the beneficial owner of 106.35
shares of
Series E preferred stock; 490.5 of Series I preferred stock;
warrants to
purchase 16,800,000 shares of our common stock and convertible
promissory
notes issued on June 29, 2004, June 14, 2005, August 1, 2005,
September
14, 2005, and October 3, 2005 in th aggregate principal amount
of
$1,247,950..
|
(3)
|
The
selling stockholder has represented to us that it is a registered
broker-dealer.
|
(4)
|
The
selling stockholder has represented to us that it is not a registered
broker-dealer.
|
(5)
|
The
selling stockholder has represented to us that it is an affiliate
of a
broker-dealer and that it bought these securities in the ordinary
course
of business and that at the time of the purchase of the securities
to be
resold, it had no agreement or understanding with any person
to distribute
these securities.
|
(6)
|
The
selling stockholder has represented to us that it is not an affiliate
of a
broker-dealer.
|
(7)
|
The
terms and conditions of the warrants provide that the number
of shares to
be acquired by each of the holder upon exceed cannot exceed the
number of
shares that, when combined with all other shares of common stock
and
securities then owned by each holder and its affiliates, would
result in
any one of them owning more than 4.999% of our outstanding common
stock at
any point in time.
|
(8)
|
The
terms and conditions of the notes provide that the number of
shares to be
acquired by each of the holder upon conversion cannot exceed
the number of
shares that, when combined with all other shares of common stock
and
securities then owned by each holder and its affiliates, would
result in
any one of them owning more than 4.999% of our outstanding common
stock at
any point in time.
|
(9)
|
As
of October 4, 2005, Southridge Partners LP beneficially owns
122 shares of
Series H Preferred Stock; warrants to acquire 37,000,000 shares
of our
common stock and notes with an aggregate principal value equal
to
$925,000. We have issued these notes and warrants in the private
placements completed on October 19, 2004; January 31, 2005; March
2, 205;
April 11, 2005 and May 12, 2005.
|
(10)
|
In
accordance with Rule 13d-3 under the Securities Exchange Act
of 1934, as
amended, the total number of shares of common stock beneficially
owned by
these entities has been aggregated for purposes of calculating
beneficial
ownership and may not exceed 4.99% on a combined basis at any
given point
in time.
|
· |
Based
on the last reported sale price of our common stock of $0.029
on October
4, 2005, we would have to issue 562,218,890 shares of our common
stock to
draw down
the entire $15 million available to us under the Private Equity
Credit
Agreement.
|
· |
We
are registering 53,000,000 shares
of common stock hereunder to be issued under the Private Equity
Credit
Agreement. For
illustrative purposes only, based on the last reported sale price
of
$0.029 as of October 4, 2005, we could only draw down $1,380,000
under the
Private Equity Credit Agreement if we sell 50,000,000 shares
to Brittany.
|
· |
In
the event we desire to draw down any available amounts remaining
under the
Private Equity Credit Agreement after we have issued the 53,000,000
shares, we will have to file a new registration statement to
cover such
additional shares that we would issue for additional draw downs
under the
Private Equity Credit Agreement.
|
· |
Global
Matrechs is authorized in its Articles of Incorporation to issue
up to
300,000,000 shares of common stock. If we decide to utilize the
full $15
million available under the Private Equity Credit Agreement after
the sale
of 53,000,000 shares, it may be necessary for our shareholders
to approve
an increase in our authorized common stock and for us to register
additional shares of common stock. This is currently the case
based on the
last reported sale stock price of $0.029 as of October 4, 2005.
|
Hypothetical
Draw Amount
|
Hypothetical
Share Price
|
Discounted
Sale Price
|
Shares
to be issued
|
$50,000
|
$0.05
|
$0.0460
|
1,086,957
|
$50,000
|
$0.04
|
$0.0368
|
1,358,696
|
$50,000
|
$0.03
|
$0.0276
|
1,811,594
|
$50,000
|
$0.02
|
$0.0184
|
2,717,391
|
$50,000
|
$0.01
|
$0.0092
|
5,434,782
|
· |
The
outstanding shares are issued based on a discount to the market
rate. As a
result, the lower the stock price around the time we require
an advance,
the greater the number of shares that Brittany will receive.
This could
result in substantial dilution to the interests of other holders
of common
stock.
|
· |
To
the extent Brittany sells its common stock, the common stock
price may
decrease due to the additional shares in the market. Such sales
could
further depress the stock price.
|
· |
The
significant downward pressure on the price of the common stock
as Brittany
sells material amounts of common stocks could encourage short
sales by
Brittany or others. Short sales could place further downward
pressure on
the price of the common stock.
|
· |
a
secured note in principal amount of $500,000, payable over five
years at
an annual interest rate of 8%, with $100,000 due after one year
and the
remaining principal amount due on December 31, 2009 issued by
our
subsidiary True To Form; and
|
· |
10,000,000
shares of our common stock. We refer to these shares as the share
consideration. The share consideration is subject to the following
adjustments. If True To Form generates gross revenues of at least
$3,000,000 for the twelve months ended December 31, 2006, and
the value of
10,000,000 shares initially issued as consideration is less than
$2.5
million, we will be required to issue additional shares or, at
our option,
pay cash to cover the difference. However, if the value of the
initial
shares on December 31, 2006 exceeds $3.5 million, Mr. Allen will
be
required to return to us such portion of the initial shares equal
in value
to the excess. If True To Form’s gross revenues fail to meet or exceed the
$3 million threshold, the aforementioned minimum and maximum
values will
be $2.0 million and $3.0 million, respectively. The additional
shares that
we may be required to issue to adjust the share consideration
in
accordance with the terms of the Agreement and Plan of Merger
are not
covered by these registration statement.
|
Number
of Warrants
|
Vesting
Date
|
143,750
|
January
9, 2005
|
143,750
|
January
24, 2005
|
143,750
|
February
8, 2005
|
· |
a
retainer fee of $10,000 paid cash upon execution of the engagement
letter
dated October 1, 2004;
|
· |
a
success fee equal to 12% of the gross proceeds of a capital raising
transaction payable 10% in cash and 2% payable in shares of common
stock;
and
|
· |
non-callable
warrants to purchase 20% of the aggregate number of securities
sold in any
capital raising transaction.
|
Selling
Stockholder
|
Voting
and Investment Control
|
|
Brittany
Capital Management Limited
|
Barry
Herman, the managing director of Lion Corporate
Services
Limited, the sole stockholder of Brittany (1)
|
|
ECON
Investor Relations, Inc.
|
Dawn
Vanzant (2)
|
|
Harborview
Capital Management LLC
|
Richard
Rosenblum/David Stefansky (3)
|
|
Greenfield
Capital Partners LP
|
Michael
Byl (4)
|
|
Colonial
Fund LLC
|
Gary
D. Brody (5)
|
|
Deer
Creek Fund LLC
|
Colin
Wryn/ Marc Sharin (6)
|
|
Southridge
Partners LP
|
Stephen
Hicks (7)
|
|
McNab
LLC
|
David
Sims (8)
|
· |
Background.
This
section provides a general description of us, as well as recent
developments and events that have occurred since 2002 that we
believe are
important in understanding the results of operations and financial
condition and to anticipate future trends. In addition, we have
provided a
brief description of recent events. Finally, we have also provided
a
description of significant transactions and events that impact
the
comparability of the results being
analyzed.
|
· |
Results
of Operations.
This section provides an analysis of our results of operations
for the
December 31, 2004 and 2003 fiscal years and the three and six
months ended
June 30, 2005 and 2004. This analysis is presented on a consolidated
basis.
|
· |
Financial
Condition and Liquidity.
This section provides an analysis of our cash flows for the December
31,
2004 and 2003 fiscal years and the three and six months ended
June 30,
2005 and 2004, as well as a discussion of recent financing
transactions.
|
· |
Critical
Accounting Policies. This
section discusses certain critical accounting policies that we
consider
important to our financial condition and results of operations,
and that
required significant judgment and estimates on the part of management
in
application. Our significant accounting policies, including the
critical
accounting policies discussed in this section, are summarized
in the notes
to the accompanying consolidated financial
statements.
|
Series
|
QUARTER
ENDED
3/03
(reversal
recovery
of
deemed
preferred
stock
dividend)
|
QUARTER
ENDED
6/03
(removal
of
deemed
preferred
stock
dividend)
|
QUARTER
ENDED
9/03
(removal
of
interest
expense)
|
QUARTER
ENDED
12/03
(removal
of
interest
expense)
|
QUARTER
ENDED
3/04
(removal
of
interest
expense)
|
QUARTER
ENDED
6/04
(removal
of
interest
expense)
|
QUARTER
ENDED
9/04
(removal
of
interest
expense)
|
TOTAL
INTEREST
|
TOTAL
|
|||||||||||||||||||
B
|
$
|
43,720
|
$
|
4,446
|
$
|
4,446
|
$
|
4,446
|
$
|
4,446
|
$
|
4,446
|
$
|
2,223
|
$
|
20,007
|
$
|
68,173
|
||||||||||
C
|
239,987
|
27,143
|
27,143
|
27,143
|
27,143
|
27,143
|
13,572
|
122,144
|
389,274
|
|||||||||||||||||||
D
|
4,131
|
387
|
387
|
387
|
387
|
387
|
194
|
1,742
|
6,260
|
|||||||||||||||||||
E
|
1,239,333
|
127,620
|
127,620
|
127,620
|
127,620
|
127,620
|
63,810
|
574,290
|
1,941,243
|
|||||||||||||||||||
TOTAL
|
$
|
1,527,171
|
$
|
159,596
|
$
|
159,596
|
$
|
159,596
|
$
|
159,596
|
$
|
159,596
|
$
|
79,799
|
$
|
718,183
|
$
|
2,404,950
|
2004
|
||||||||||
MARCH
31,
|
JUNE
30,
|
SEPTEMBER
30,
|
||||||||
restated
|
restated
|
restated
|
||||||||
Selected
Balance Sheet Data:
|
||||||||||
Total
assets
|
1,220,218
|
941,694
|
888,136
|
|||||||
Accounts
payable and accrued expenses
|
529,455
|
393,316
|
376,941
|
|||||||
Notes
payable, current
|
364,000
|
—
|
380,851
|
|||||||
Convertible
preferred stock
|
5,596,453
|
5,670,865
|
—
|
|||||||
Derivative
conversion feature - convertible preferred stock
|
1,142,323
|
1,107,450
|
1,159,869
|
|||||||
Total
current liabilities
|
7,632,231
|
7,171,631
|
1,917,661
|
|||||||
Notes
payable
|
—
|
477,500
|
—
|
|||||||
Convertible
preferred stock
|
—
|
—
|
—
|
|||||||
Total
liabilities
|
7,632,231
|
7,649,131
|
1,917,661
|
|||||||
Temporary
equity
|
1,069,000
|
1,069,000
|
6,802,698
|
|||||||
Common
and preferred stock
|
1,635
|
1,635
|
1,243
|
|||||||
Treasury
stock
|
(8,659
|
)
|
(8,659
|
)
|
(327,484
|
)
|
||||
Additional
paid in capital
|
19,183,057
|
19,243,209
|
19,882,586
|
|||||||
Accumulated
deficit
|
(26,618,595
|
)
|
(26,960,712
|
)
|
(27,371,379
|
)
|
||||
Total
stockholders' deficit
|
(7,442,562
|
)
|
(7,724,527
|
)
|
(7,815,034
|
)
|
||||
Total
liabilities and stockholders' deficit
|
1,258,669
|
993,604
|
905,325
|
|||||||
Revenues
|
620
|
—
|
—
|
|||||||
Income
(loss) from operations
|
(311,815
|
)
|
(231,996
|
)
|
(203,176
|
)
|
||||
Other
income (expense)
|
(82,212
|
)
|
(85,091
|
)
|
(117,620
|
)
|
||||
Change
in fair value of derivative conversion feature
|
(13,460
|
)
|
34,873
|
(54,847
|
)
|
|||||
Income
(loss) on disposal or discontinued operations
|
43,189
|
(73,211
|
)
|
—
|
||||||
Net
income (loss)
|
(364,298
|
)
|
(355,425
|
)
|
(375,643
|
)
|
||||
Basic
and diluted earnings per share
|
(0.02
|
)
|
(0.02
|
)
|
(0.03
|
)
|
||||
Weighted
number of shares outstanding
|
14,999,157
|
14,999,157
|
14,999,157
|
2003
|
||||||||||
MARCH
31,
|
JUNE
30,
|
SEPTEMBER
30,
|
||||||||
restated
|
restated
|
restated
|
Selected
Balance Sheet Data:
|
||||||||||
Total
assets
|
499,610
|
1,461,129
|
1,412,861
|
|||||||
Accounts
payable and accrued expenses
|
434,231
|
358,596
|
336,172
|
|||||||
Notes
payable, current
|
—
|
100,000
|
175,000
|
|||||||
Convertible
preferred stock
|
—
|
—
|
5,447,629
|
|||||||
Derivative
conversion feature - convertible preferred stock
|
1,817,604
|
1,216,200
|
1,157,359
|
|||||||
Total
current liabilities
|
2,251,835
|
1,674,796
|
7,116,160
|
|||||||
Notes
payable
|
—
|
—
|
—
|
|||||||
Convertible
preferred stock
|
—
|
—
|
1,069,000
|
|||||||
Total
liabilities
|
2,251,835
|
1,674,796
|
8,185,160
|
|||||||
Temporary
equity
|
5,298,805
|
6,442,217
|
—
|
|||||||
Common
and preferred stock
|
1,500
|
1,500
|
1,635
|
|||||||
Treasury
stock
|
(8,659
|
)
|
(8,659
|
)
|
(8,659
|
)
|
||||
Additional
paid in capital
|
19,339,775
|
19,182,735
|
19,182,753
|
|||||||
Accumulated
deficit
|
(26,416,952
|
)
|
(25,104,269
|
)
|
(25,822,242
|
)
|
||||
Total
stockholders' deficit
|
(7,084,336
|
)
|
(5,928,693
|
)
|
(6,646,513
|
)
|
||||
Total
liabilities and stockholders' deficit
|
466,304
|
2,188,320
|
1,538,647
|
|||||||
Revenues
|
406,522
|
411,218
|
410,005
|
|||||||
Income
(loss) from continuing operations
|
69,532
|
(67,353
|
)
|
(98,119
|
)
|
|||||
Other
income (expense)
|
70,191
|
18,285
|
(77,138
|
)
|
||||||
Change
in fair value of derivative conversion feature
|
(760,498
|
)
|
601,404
|
58,840
|
||||||
Cumulative
effect of change in accounting principle
|
—
|
—
|
—
|
|||||||
Net
income (loss)
|
(620,775
|
)
|
552,336
|
(116,417
|
)
|
|||||
Deemed
preferred stock dividend
|
(91,581
|
)
|
(157,178
|
)
|
—
|
|||||
Recovery
of deemed preferred stock dividend
|
1,527,171
|
—
|
—
|
|||||||
Net
income (loss) applicable to common shareholders
|
814,815
|
395,158
|
(116,417
|
)
|
||||||
Basic
earnings per share
|
0.00
|
0.03
|
(0.01
|
)
|
||||||
Weighted
number of shares outstanding-basic
|
284,874,235
|
14,999,156
|
14,999,156
|
|||||||
Diluted
earnings per share
|
0.00
|
0.03
|
(0.01
|
)
|
||||||
Weighted
number of common shares outstanding-diluted
|
284,874,235
|
14,999,156
|
14,999,156
|
Year
ended December 31,
|
||||||||||||||||
2000
|
2001
|
2002
|
2003
|
2004
|
||||||||||||
restated
|
restated
|
restated
|
restated
|
|||||||||||||
Statement
of Operations Data:
|
||||||||||||||||
Revenues
|
—
|
—
|
—
|
8,246
|
620
|
|||||||||||
Cost
of Revenues
|
—
|
—
|
—
|
8,731
|
558
|
|||||||||||
Gross
Profit (loss)
|
—
|
—
|
—
|
(485)
|
62
|
|||||||||||
Operating
expenses:
|
||||||||||||||||
General
and administrative
|
1,192,406
|
286,949
|
187,449
|
325,281
|
1,273,929
|
|||||||||||
Depreciation
and amortization
|
1,605,345
|
—
|
—
|
115,059
|
197,244
|
|||||||||||
Asset
impairment
|
1,436,078
|
493,905
|
52,584
|
—
|
—
|
|||||||||||
Total
operating expenses
|
4,233,829
|
780,851
|
240,033
|
440,340
|
1,471,173
|
|||||||||||
Operating
loss
|
(4,233,829
|
)
|
(
780,851
|
)
|
(240,033
|
)
|
(440,825
|
)
|
(1,471,111
|
)
|
||||||
Other
expenses (income):
|
||||||||||||||||
Interest
expense (income)
|
(5,981
|
)
|
—
|
—
|
160,099
|
1,621,520
|
||||||||||
Change
in fair value of derivative conversion feature
|
—
|
(125,980
|
)
|
92,674
|
98,678
|
29,534
|
||||||||||
Change
in fair value of warrants
|
—
|
—
|
—
|
57,637
|
||||||||||||
Other
expense (income), net
|
(90,793
|
)
|
(146,362
|
)
|
(26,146
|
)
|
(91,826
|
)
|
(211,395
|
)
|
||||||
Loss
from continuing operations before income taxes
|
(4,137,055
|
)
|
(508,509
|
)
|
(306,561
|
)
|
(607,776
|
)
|
(2,968,407
|
)
|
||||||
Income
tax provision (benefit)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Loss
from continuing operations
|
(4,137,055
|
)
|
(508,509
|
)
|
(306,561
|
)
|
(607,776
|
)
|
(2,968,407
|
)
|
||||||
Gain
(loss) from discontinued operations
|
(2,223,295
|
)
|
(212,515
|
)
|
118,001
|
176,008
|
94,363
|
|||||||||
Cumulative
effect of change in accounting principle
|
—
|
—
|
—
|
—
|
—
|
|||||||||||
Gain
(loss) on disposal of business segment
|
(3,000,377
|
)
|
394,453
|
—
|
(125,030
|
)
|
(124,385
|
)
|
||||||||
Net
loss
|
(9,360,727
|
)
|
(326,571
|
)
|
(188,560
|
)
|
(556,798
|
)
|
(2,998,429
|
)
|
||||||
Deemed
preferred stock dividend
|
(1,526,728
|
)
|
(2,150,368
|
)
|
(1,004,681
|
)
|
(248,759
|
)
|
—
|
|||||||
Recovery
of deemed preferred stock dividend
|
1,527,171
|
|||||||||||||||
Net
loss applicable to common shareholders
|
(10,887,455
|
)
|
(2,476,939
|
)
|
(1,193,241
|
)
|
721,614
|
(2,998,429
|
)
|
|||||||
Net
income (loss) per common share
|
||||||||||||||||
Basic
Continuing
operations
|
(0.66
|
)
|
(0.27
|
)
|
(0.01
|
)
|
0.02
|
(0.18
|
)
|
|||||||
Cumulative
effect of change in accounting principle
|
0.00
|
|||||||||||||||
Discontinued
operations
|
(0.61
|
)
|
0.02
|
0.01
|
0.00
|
(0.00
|
)
|
|||||||||
Total
|
(1.27
|
)
|
(0.25
|
)
|
(0.01
|
)
|
0.02
|
(0.18
|
)
|
|||||||
Weighted
average common shares outstanding
|
8,549,693
|
9,869,074
|
214,687,508
|
31,820,137
|
16,790,165
|
|||||||||||
Diluted
Continuing operations
|
(0.66
|
)
|
(0.27
|
)
|
(0.01
|
)
|
0.02
|
(0.18
|
)
|
|||||||
Cumulative
effect of change in accounting principle
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||
Discontinued
operations
|
(0.61
|
)
|
0.02
|
0.01
|
0.00
|
0.00
|
||||||||||
Total
|
(1.27
|
)
|
(0.25
|
)
|
(0.01
|
)
|
0.02
|
(0.18
|
)
|
|||||||
Weighted
average common and convertible shares outstanding
|
8,549,693
|
9,869,074
|
214,687,508
|
31,820,137
|
16,790,165
|
|||||||||||
Balance
Sheet Data:
|
||||||||||||||||
Working
capital (deficit)
|
(823,406
|
)
|
(968,336
|
)
|
(1,714,241
|
)
|
(7,060,705
|
)
|
(2,780,402
|
)
|
||||||
Total
assets
|
2,528,973
|
665,391
|
507,554
|
1,350,281
|
2,834,876
|
|||||||||||
Long-term
liabilities
|
357,757
|
940,847
|
1,057,106
|
—
|
1,157,750
|
|||||||||||
Total
liabilities
|
2,298,013
|
2,482,153
|
3,174,848
|
7,434,198
|
4,547,047
|
|||||||||||
Convertible
preferred stock
|
251,750
|
4,840,932
|
5,207,224
|
6,591,041
|
6,128,223
|
|||||||||||
Stockholders'
equity (deficit)
|
(20,790
|
)
|
(6,657,696
|
)
|
(7,874,518
|
)
|
(7,152,917
|
)
|
(7,840,394
|
)
|
Preferred
|
Common
|
Additional
|
|||||||||||||||||||||||
Treasury
|
Paid-In
|
Accumulated
|
Stockholders’
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Stock
|
Capital
|
Deficit
|
Deficit
|
||||||||||||||||||
Balance,
December 31, 2001, as issued
|
198
|
$
|
3
|
14,999,157
|
$
|
1,500
|
$
|
(8,659
|
)
|
$
|
24,587,964
|
$
|
(25,700,291
|
)
|
$
|
(1,119,483
|
)
|
||||||||
Adjustments
to opening balances
|
(198
|
)
|
(3
|
)
|
(4,620,540
|
)
|
917,670
|
(5,538,213
|
)
|
||||||||||||||||
Balance,
December 31, 2001, as restated
|
—
|
—
|
14,999,157
|
1,500
|
(8,659
|
)
|
19,990,603
|
(25,700,291
|
)
|
(5,716,847
|
)
|
||||||||||||||
Guaranteed
return to Series B, C, D and E
|
(297,948
|
)
|
(297,948
|
)
|
|||||||||||||||||||||
preferred
stockholders
|
(91,928
|
)
|
(91,928
|
)
|
|||||||||||||||||||||
Amortization
of beneficial conversion feature to Series E preferred
stockholders
|
(638,387
|
)
|
(638,387
|
)
|
|||||||||||||||||||||
Penalties
on preferred stock
|
(188,560
|
)
|
(188,560
|
)
|
|||||||||||||||||||||
Net
loss
|
(8,659
|
)
|
18,939,161
|
(27,363,319
|
)
|
(7,874,519
|
)
|
||||||||||||||||||
Balance,
December 31, 2002
|
—
|
—
|
14,999,157
|
1,500
|
(135
|
)
|
—
|
||||||||||||||||||
Issuance
of Series H preferred stock
|
13,500
|
135
|
|||||||||||||||||||||||
Guaranteed
return to Series B, C, D and E
|
(148,824
|
)
|
(148,824
|
)
|
|||||||||||||||||||||
preferred
stockholders
|
|||||||||||||||||||||||||
Amortization
of beneficial conversion feature to Series E and G preferred
stockholders
|
(99,947
|
)
|
(99,947
|
)
|
|||||||||||||||||||||
Recovery
of deemed preferred stock dividend
|
1,527,171
|
1,527,171
|
|||||||||||||||||||||||
Net
loss
|
(556,798
|
)
|
(556,798
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2003
|
13,500
|
135
|
14,999,157
|
1,500
|
(8,659
|
)
|
20,217,426
|
(27,353,319
|
)
|
(7,152,917
|
)
|
||||||||||||||
Issuance
of Series I preferred stock
|
490
|
5
|
5
|
||||||||||||||||||||||
Receipt
of Treasury stock
|
(4,905,000
|
)
|
(490
|
)
|
(318,825
|
)
|
319,312
|
(3
|
)
|
||||||||||||||||
Issuance
of Common Stock
|
2,151,081
|
215
|
104,850
|
105,065
|
|||||||||||||||||||||
Beneficial
Conversion feature on promissory notes, net of expenses
|
526,459
|
526,459
|
|||||||||||||||||||||||
Issuance
of warrants for services rendered
|
258,942
|
258,942
|
Conversion
of Series H preferred stock to common stock
|
(150
|
)
|
(2
|
)
|
1,500,000
|
150
|
(135
|
)
|
--
|
||||||||||||||||
Conversion
of temporary equity to common Stock
|
22,150,193
|
2,215
|
818,269
|
820,484
|
|||||||||||||||||||||
Acquisition
of True To Form Ltd.
|
10,000,000
|
1,000
|
599,000
|
600,000
|
|||||||||||||||||||||
Net
loss
|
(2,998,429
|
)
|
(2,998,429
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2004
|
13,840
|
$
|
138
|
45,895,431
|
$
|
4,590
|
$
|
(327,484
|
)
|
$
|
22,844,110
|
$
|
(30,361,748
|
)
|
$
|
(7,840,394
|
)
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
Percentage
|
|||
|
|
At
June 30, 2005
|
|
At
December 31, 2004
|
|
Increase
/ (Decrease)
|
|||
Current
Assets
|
|
$
|
352,816
|
|
$
|
608,895
|
|
|
(42%)
|
Current
Liabilities
|
|
|
5,150,312
|
|
|
3,389,297
|
|
|
52%
|
Working
Capital (Deficit)
|
|
$
|
(4,797,497
|
)
|
$
|
(2,780,402
|
)
|
|
(73%)
|
· |
In
June 2004 we entered into a second exchange agreement with Brittany
to
acquire certain of their shares of our common stock at a price
of $0.10
per share. On September 22, 2004, we issued 490.5 shares of our
Series I
convertible preferred stock to Brittany in exchange for Brittany’s
surrender of 4,905,000 shares of our common stock. In addition
Brittany
agreed to loan us $100,000 under a convertible note. As of December
31,
2004 we had borrowed $75,000 under this
agreement.
|
· |
On
October 19, 2004, we entered into a securities purchase agreement
with
Southridge Partners LP. Southridge purchased a nonnegotiable
2% secured
convertible promissory note in the principal amount of $250,000
and we
issued it a warrant to purchase 10,000,000 shares of our common
stock. On
October 21, 2004, we entered into a securities purchase agreement
with
Dean M. DeNuccio. Mr. DeNuccio purchased a nonnegotiable 2% secured
convertible promissory note in the principal amount of $25,000
and we
issued to Mr. DeNuccio a warrant to purchase 1,000,000 shares
of our
common stock. On November 5, 2004, we entered into a securities
purchase
agreement with Colonial Fund, LLC. Colonial purchased a nonnegotiable
2%
secured convertible promissory note in the principal amount of
$50,000 and
we issued it a warrant to purchase 2,000,000 shares of our common
stock.
|
Each
of these promissory notes are convertible into shares of our
common stock
at a conversion price of $0.02 and each of the warrants are exercisable
for $0.025 per share of our common stock. The promissory notes
mature in
two years and the warrants expire in five years. Should our common
stock
fall below $0.03 cents for ten consecutive trading days, any
holder of
these notes may force prepayment at 140% of the principle amount
plus
interest. Conversion and exercise rights are restricted in that
any of
these note or warrant holders may not at any time have beneficial
ownership of more than 4.999% of the total number of issued and
outstanding shares of our common
stock.
|
· |
On
October 22, 2004 and November 5, 2004, Global Matrechs, Inc.
entered into
securities purchase agreements with Dean M. DeNuccio and Colonial
Fund LLC
relating to the private placement of 2% secured convertible promissory
notes in the aggregate principal amount of $75,000 with a maturity
of two
(2) years and warrants to purchase 3,000,000 shares of its common
stock at
an exercise price of $0.025 per share, which expire in five years
in
exchange for aggregate consideration equal to the principal amount
of the
Notes. The Company received approximately $70,000 in proceeds
after
deducting offering expenses.
|
The
Notes are convertible, at the option of the holders, into shares
of common
stock of the Company at a conversion price of $0.02 per share.
Each
Purchaser may require the Company to repurchase some or all of
its Note if
the market price of the common stock of the Company falls below
$0.03 per
share for ten (10) consecutive trading days, at a repurchase
price equal
to 140% of the principal amount of the
Note.
|
· |
On
December 3, 2004, the Company and Deer Creek Fund, LLC entered
into a
securities purchase agreement relating to the private placement
of a 2%
secured convertible promissory notes in the aggregate principal
amount of
$50,000 with a maturity of two (2) years and a warrant to purchase
2,000,000 shares of
|
its
common stock at an exercise price of $0.025 per share, which
expires in
five years. The Company has received approximately $45,000
in net proceeds
after deducting offering expenses.
|
The
Note is convertible, at the option of the holder, into shares
of common
stock of the Company at a conversion price of $0.02 per share.
The holder
of the Note may require the Company to repurchase some or all
of its Note
if the market price of the common stock of the Company falls
below $0.03
per share for ten (10) consecutive trading days, at a repurchase
price
equal to 140% of the principal amount being
repurchased.
|
·
|
On
January 30, 2005 we issued options to purchase 900,000 shares
of common
stock to Mark Allen under the terms of his employment agreement
and our
equity compensation plan for directors and to Michael Sheppard
in
accordance with the terms of our option plan for directors.
|
·
|
On
January 31, 2005, we entered into a Second Securities Purchase
Agreement
with Southridge Partners LP, one of our existing investors, whereby
we
agreed to sell a convertible promissory note in the principal
amount of
$250,000 and warrant to purchase up to 10,000,000 shares of our
common
stock to Southridge in exchange for its $250,000 investment.
Under the
terms of this purchase agreement, Southridge may, at its option,
and at
any time prior to July 1, 2005, purchase an additional note in
the
principal amount of up to $1,500,000, and otherwise on substantially
the
same terms as the note issued on January 31, 2005.
|
The
note is convertible, at the option of the holder, into shares
of our
common stock at a conversion price of $0.02 per share. Southridge
may
require us to repurchase some or all of its note if the market
price of
our common stock falls below $0.03 per share for ten (10) consecutive
trading days, at a repurchase price equal to 140% of the principal
amount
of the note. In the event we default under the terms of the note,
the
entire outstanding principal (and any outstanding interest accrued
thereon) shall become immediately due and payable, and the interest
rate
will rise to 18% per annum. We have secured the payment of the
notes with
a subordinated security interest in our accounts, general intangibles,
inventories, and other collateral. In addition, in the event
we propose to
register securities under the Securities Act of 1933, as amended,
we are
required to notify Southridge in advance of such registration
and, at its
request (subject to limited exceptions), include the shares of
our common
stock underlying the note and warrant on the registration statement
filed
in connection with such registration (and assume any expenses
associated
therewith).
|
The
warrant has an expiration date of January 31, 2010. It contains
a cashless
exercise provision whereby the holder may pay the exercise price
associated with any exercise by having us withhold a number of
shares
otherwise issuable upon such exercise having a fair market value
equal to
the applicable aggregate exercise price. In the event such provision
is
used with respect to an exercise, we would receive no proceeds
upon such
exercise.
|
·
|
On
January 31, 2005, we entered into an Exchange Agreement with
Woodward LLC
pursuant to which we acquired promissory notes, and have accordingly
assumed all rights pertaining thereto, issued by Eurotech Ltd.
The notes
are currently in default and have an aggregate outstanding principal
amount of $290,000. The notes carry a default annual interest
rate of 18%
and are past due in their entirety. In exchange for these notes,
we issued
to Woodward a promissory note in the principal amount of $250,000.
Under
the terms of the Exchange Agreement, in the event we propose
to register
securities under the Securities Act of 1933, as amended, we are
required
to notify Woodward in advance of such registration and, at its
request
(subject to limited exceptions), include the shares of our common
stock
underlying the note on the registration statement filed in connection
with
such registration, and assume any expenses associated
therewith.
|
· |
On
March 2, 2005, Southridge Partners LP exercised its option to
purchase an
additional note and warrant under its Second Securities Purchase
Agreement. In connection with such exercise, we issued to Southridge
a
convertible promissory note in the principal amount of $175,000
and a
warrant to purchase up to 7,000,000 shares of our common stock
in exchange
for its $175,000 investment. The note is convertible, at the
option of the
holder, into shares of our common stock at a conversion price
of $0.02 per
share.
|
·
|
From
April 1, 2005 through May 18, 2005, the Company converted 12.5
shares of
Series C preferred stock and 540 shares of Series H preferred
stock into
11,425,701 shares of common stock.
|
·
|
On
April 11, 2005, Southridge Partners LP exercised its option to
purchase an
additional note and warrant pursuant to the Second Securities
Purchase
Agreement. In connection with such exercise, we issued to Southridge
a
convertible promissory note in the principal amount of $125,000
and a
warrant to purchase up to 5,000,000 shares of our common stock
to
Southridge in exchange for its $125,000 investment. The note
is
convertible, at the option of the holder, into shares of our
common stock
at a conversion price of $0.02 per share. Southridge may require
us to
repurchase some, or all, of its note if the market price of our
common
stock falls below $0.03 per share for ten (10) consecutive trading
days,
at a repurchase price equal to 140% of the principal amount of
the note.
In the event we default under the terms of the note, the entire
outstanding principal (and any outstanding interest accrued thereon)
shall
become immediately due and payable, and the interest rate will
rise to 18%
per annum. The note matures on April 11,
2007.
|
· |
the
issuance by True To Form of a secured note in the initial principal
amount
of $500,000; and
|
· |
the
issuance to Mr. Allen by Global Matrechs of 10,000,000 shares
of our
common stock.
|
1. |
Sealer
Plus, which can be sprayed to coat containers or cover contaminated
surfaces;
|
2. |
Foam,
which is pumped in a range of densities to fill crevices, ducts
or pipes;
|
3.
|
Grout,
applied in a pour and mix method, which can be used to make
shapes for
shielding or to macroencapsulate items to form an unleachable
monolith for
transportation or disposal;
|
4.
|
Matrix,
applied in a pour and mix method, which can be used to microencapsulate
radioactive or hazardous wastes to form an elastomeric monolith
for
transportation or disposal; and
|
5.
|
StoneStore,
applied in a pour and mix method, which can be used to microencapsulate
highly radioactive waste and will form a ceramic monolith for
permanent
disposal. StoneStore is still in the research and development
stage.
|
· |
Strength.
RBHM's strength characteristics, especially combined with low
elongation
and acquired water resistance of the material, make RBHM unique
and
desirable for packaging applications.
|
· |
Water
Resistance. RBHM keeps water resistance for one week. Most
of the existing
biodegradable packaging products are not hydrophobic at all
and will fail
if wetted during use.
|
· |
Biodegradable
Nature. Enzymes begin breaking down RBHM in the presence of
moisture in
natural environments such as soil. Then microorganisms decompose
the
material with rapidly occurring metabolic reactions. RBHM is
completely
converted into carbon dioxide, water, and biomass in two to
three months
in wet soil.
|
· |
Reproducible
Natural Raw Materials. RBHM uses cellulose, a widely available
and
renewable raw material.
|
· |
Relatively
Low Cost. The main obstacle to widespread use of biodegradable
polymers
has been cost. Biodegradable polymers are traditionally significantly
more
expensive than commodity polymers. The high costs involved
in the
production of biodegradable polymers means that they cannot
compete
favorably with conventional polymers. This high cost has deterred
the
widespread adoption of biodegradable plastics in major consumer
applications. At an additional cost of less than 10%, and sometimes
less
depending on the type of material treated, materials treated
with RBHM
provide plastic-like performance and are biodegradable.
|
Name
|
Age
|
Position
|
||
Michael
Sheppard
|
56
|
Chief
Executive Officer, President, Acting Chief Financial Officer,
Chief
Operating Officer, and Chairman of the Board
|
||
Mark
Allen
|
42
|
Secretary;
Executive V.P. and Director
|
Annual
Compensation
|
||||||
Name
and Position (1)(6)
|
Year
|
Salary
($)
|
Bonus
($) (1)
|
|||
George
Bokuchava, Ph.D (2)
Chief
Technical Officer
|
2004
2003
2002
|
$
56,250
$111,250
$105,000
|
0
0
0
|
|||
Timothy
R. Robinson (3)
Executive
Vice President, Chief Financial Officer
|
2004
2003
2002
|
$
56,250
$135,000
$135,000
|
40,000
0
$25,000
|
|||
Nino
Doijashvili (4)
Director
of Technical Services
|
2004
2003
2002
|
$108,875
$102,000
|
0
0
0
|
Michael
Sheppard (5)
President,
Chief Executive
Officer
and Chief Operations Officer
|
2004
2003
2002
|
$158,000
$119,000
—
|
0
—
—
|
|||
Mark
J. Allen (6)
Executive
Vice President
|
2004
2003
2002
|
$
50,000
0
0
|
(1) |
Each
of the Company’s executive officers also is eligible to receive
cash
bonuses to be awarded at the discretion of the Compensation
Committee of
the Board of Directors.
|
(2) |
George
Bokuchava, Ph.D. served as our chief technical officer
until May 31,
2004.
|
(3) |
Timothy
Robinson served as our executive vice president and
chief financial
officer until July 2004.
|
(4) |
Nino
Doijashvili, Ph.D. served as our director of technical
services until May
2004.
|
(5) |
Michael
Sheppard served as our vice president of our licensed
technologies
division until July 2004 when he was appointed by
the board of directors
to serve as our president, acting chief financial
officer and chief
operating officer.
|
(6) |
No
options were granted to or exercised by named executive
officers in 2004.
No executive officers held any options
at December 31, 2004.
|
|
Number
of Securities
Underlying
Unexercised
Options
at FY-End (#)
|
Value
of Unexercised In-
The-Money
Options at
FY-End
($)
|
|||||||||||
Name
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||
George
Bokuchava, Ph.D.
|
25,000
|
0
|
|
$0
|
|
$0
|
|||||||
Timothy
R. Robinson
|
150,000
|
0
|
|
$0
|
|
$0
|
|||||||
Nino
Doijashvili
|
46,428
|
0
|
|
$0
|
|
$0
|
|||||||
Michael
Sheppard
|
0
|
0
|
|
$0
|
|
$0
|
· |
Our
employment agreement with Timothy R. Robinson, our executive
vice
president and chief financial officer provided for an annual
base salary
of $135,000 and for annual bonus compensation up to 30% of base
salary. He
was also awarded 150,000 stock options at $0.75 per share. If
we
terminated the agreement without cause, if there was a change
of control
of the company, or if we relocated Mr. Robinson or diminished
his
title, role or compensation, we would have been required to pay
him an
amount equal to six months’ salary. Mr. Robinson was entitled to
participate in our employee fringe benefit plans or programs
generally
available to our employees. The agreement required Mr. Robinson
to
maintain the confidentiality of our proprietary information.
In addition,
under certain circumstances, it prohibited Mr. Robinson, for
a period of
18 months after his employment with us ends, from engaging in
any business
activity, which is in competition with our business.
|
· |
Our
employment agreement with George Bokuchava, our chief technical
officer
provided for an annual base salary of not less than $105,000.
If we
terminated the agreement without cause or if there was change
in control,
we would be required to pay him an amount equal to nine months’ salary.
The agreement required Mr. Bokuchava to maintain the confidentiality
of
our proprietary information.
|
· |
Our
employment agreement with Nino Doijashvili, our director technical
services. We paid her an annual base salary of not less than
$10,200. The
agreement required her to maintain the confidentiality of our
proprietary
information. In addition, it prohibited Ms. Doijashvili, for
a period of
18 months after her employment with us ends, from engaging in
any business
activity, which is in competition with our business.
|
Plan
Category
|
Number
of securities
to
be issued upon
exercise
of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and
rights
|
Number
of securities
remaining
available
for
future issuance
under
equity
compensation
plans
|
Equity
Compensation Plans Approved
by
Security Holders
|
329,419
|
$
2.61
|
329,419
|
Equity
Compensation Plans Not
Approved
by Security Holders
|
N/A
|
N/A
|
N/A
|
Total
|
329,419
|
$
2.61
|
329,419
|
· |
each
person known by us to be the beneficial owner of more than five
percent of
our common stock;
|
· |
each
of our directors;
|
· |
each
executive officer named in the summary compensation table;
and
|
· |
all
of our current directors and executive officers as a
group.
|
|
Shares
Beneficially Owned
|
||||||||||||
Name
and Address of Beneficial Owner
|
Outstanding
|
Right
to Acquire
|
Total
|
Percent
|
|||||||||
Randolph
Graves (1)
|
0
|
300,000
|
300,000
|
*
|
|||||||||
George
Bokuchava, Ph.D. (2)
|
40,059
|
25,000
|
64,559
|
*
|
|||||||||
Nino
Doijashvili (3)
|
5,444
|
46,428
|
51,372
|
*
|
|||||||||
Timothy
Robinson (4)
|
0
|
150,000
|
150,000
|
*
|
|||||||||
Michael
Sheppard
|
0
|
900,000
|
900,000
|
*
|
|||||||||
Mark
Allen
|
10,000,000
|
900,000
|
10,900,000
|
10.92
|
%
|
||||||||
Brittany
Capital Management Ltd. (5)(10)
|
0
|
0
|
0
|
*
|
|||||||||
Greenfield
Capital Partners LC(10)
|
1,849,751
|
3,259,434
|
(7)(8)
|
5,109,185
|
(7)(8)
|
4.99
|
%
|
||||||
Southridge
Partners LP (9)(10)
|
1,849,751
|
3,259,434
|
(7)(8)
|
5,109,185
|
(7)(8)
|
4.99
|
%
|
||||||
McNab
LLC (6)(11)(12)
|
0
|
10,992,634
|
10,992,634
|
(11)(12)
|
9.99
|
%
|
|||||||
All
current directors and executive officers as a group (2 persons)
|
10,000,00
|
1,800,000
|
11,800,000
|
11.71
|
%
|
(1) |
Mr.
Graves resigned from our company on May 16,
2005.
|
(2) |
Mr.
Bokuchava resigned from our company on May 31,
2004.
|
(3) |
Mr.
Doijashvili resigned from our company on May 31,
2004.
|
(4) |
Mr.
Robinson resigned from our company as an officer on May 31, 2004
and as a
director on July 1, 2004.
|
(5) |
Cumberland
House, #27 Cumberland Street, P.O. Box N-10818, Nassau, New Providence
Island, The Bahamas
|
(6) |
PO
Box 972 - Waterfront Drive Harbour House 2nd
Fl, Road Town Tortola, British Virgin
Islands
|
(7) |
The
terms and conditions of the warrants provide that the number
of shares to
be acquired by each of the holder upon exceed cannot exceed the
number of
shares that, when combined with all other shares of common stock
and
securities then owned by each holder and its affiliates, would
result in
any one of them owning more than 4.999% of our outstanding common
stock at
any point in time.
|
(8) |
The
terms and conditions of the notes provide that the number of
shares to be
acquired by each of the holder upon conversion cannot exceed
the number of
shares that, when combined with all other shares of common stock
and
securities then owned by each holder and its affiliates, would
result in
any one of them owning more than 4.999% of our outstanding common
stock at
any point in time.
|
(9) |
As
of October 4, 2005, Southridge Partners LP beneficially owns
122 shares of
Series H Preferred Stock; warrants to acquire 37,000,000 shares
of our
common stock and notes with an aggregate principal value equal
to
$925,000. We have issued these notes and warrants in the private
placements completed on October 19, 2004; January 31, 2005; March
2, 2005;
April 11, 2005 and May 12, 2005.
|
(10) |
In
accordance with Rule 13d-3 under the Securities Exchange Act
of 1934, as
amended, the total number of shares of common stock beneficially
owned by
these entities has been aggregated for purposes of calculating
beneficial
ownership and may not exceed 4.99% on a combined basis at any
given point
in time.
|
(11) |
Mc
Nab LLC has the right to acquire shares of our common stock upon
conversion of shares of our Series I preferred stock. The terms
of the
Series I preferred stock limit the number of shares that a stockholder
may
convert at any given if the common stock held by such stockholder
after
conversion would exceed 9.9%. Were the 9.9% limitation disregarded,
the
shares of Series I preferred stock held by McNab would be convertible
into
4,905,000 shares of our common stock on June 29, 2005.
|
(12) |
On
October 4, 2005, McNab was the beneficial owner of 35.29 shares
of Series
G preferred stock; 106.35 shares of Series E preferred stock;
490.5 of
Series I preferred stock; warrants to purchase 16,800,000 shares
of our
common stock and convertible promissory notes issued on June
29, 2004,
August 1, 2005, September 14, 2005 and October 3, 2005 with an
aggregate
principal value equal to
$1,147,950.
|
· |
Our
subsidiary True To Form issued to Mark Allen a secured note in
principal
amount of $500,000, payable over five years at an annual interest
rate of
8%, with $100,000 due after one year and the remaining principal
amount
due on December 31, 2009; and
|
· |
We
issued to Mark Allen 10,000,000 shares of our common stock. We
refer to
these shares as the share consideration. The share consideration
is
subject to the following adjustments. If True To Form generates
gross
revenues of at least $3,000,000 for the twelve months ended December
31,
2006, and the value of 10,000,000 shares initially issued as
consideration
is less than $2.5 million, we will be required to issue additional
shares
or, at our option, pay cash to cover the difference. However,
if the value
of the initial shares on December 31, 2006 exceeds $3.5 million,
Mr. Allen
will be required to return to us such portion of the initial
shares equal
in value to the excess. If True To Form’s gross revenues fail to meet or
exceed the $3 million threshold, the aforementioned minimum and
maximum
values will be $2.0 million and $3.0 million, respectively. The
additional
shares that we may be required to issue to adjust the share consideration
in accordance with the terms of the Agreement and Plan of Merger
are not
covered by these registration statement.
|
· |
The
note is secured by all of the assets of True To Form under the
terms of a
Security Agreement by and between True To Form and Mr. Allen,
entered into
on December 31, 2004. In addition, we have guaranteed the note
in full
pursuant to the terms of a guaranty issued to Mr. Allen entered
into on
December 31, 2004, and pledged as collateral to the note all
of the common
stock of True To Form in favor of Mr. Allen pursuant to the terms
of a
collateral pledge agreement entered into on December 31,
2004.
|
· |
175
shares are designated as Series C preferred stock, of which 12.24
are
outstanding;
|
· |
106.4
shares are designated as Series E preferred stock, of which all
are
outstanding;
|
· |
1,069
shares are designated as Series G preferred stock, of which all
are
outstanding;
|
· |
13,500
shares are designated as Series H preferred stock, of which 12,582
are
outstanding; and
|
· |
490.5
shares are designated as Series I preferred stock, of which all
are
outstanding.
|
Series
|
Premium
per
Share
|
|
Series
C
|
$1,000
|
|
Series
E
|
$1,600
|
Series
|
Percent
Limitation
|
|
Series
C
|
4.9%
|
|
Series
E
|
4.9%
|
|
Series
G
|
9.9%
|
|
Series
H
|
9.9%
|
|
Series
I
|
9.9%
|
· |
for
the division of the board of directors into three classes as
nearly equal
in size as possible with staggered three-year terms;
|
· |
That
directors may be removed only for cause by the affirmative vote
of the
holders of at least 75% in voting power of our shares of capital
stock
entitled to vote; and
|
· |
any
vacancy on the board of directors, however occurring, including
a vacancy
resulting from an enlargement of the board, may be filled only
by the vote
of a majority of the directors then in
office.
|
· |
any
action required or permitted to be taken by our stockholders
at an annual
meeting or special meeting of stockholders may only be taken
if it is
properly brought before the meeting;
and
|
· |
special
meetings of the stockholders may be called by the board of directors,
the
chairman of the board of directors, or at the request of the
holder or
holders of not less than 40% in voting power of our shares of
capital
stock issued and outstanding and entitled to vote on the issue
to be voted
on at the special meeting.
|
· |
for
any breach of the director’s duty of loyalty to us or our stockholders;
|
· |
for
acts or omissions not in good faith or that involve intentional
misconduct
or a knowing violation of law;
|
· |
for
unlawful payments of dividends or unlawful stock repurchases
or
redemptions as provided in Section 174 of the Delaware
General
Corporation Law; or
|
· |
for
any transaction from which the director derives an improper personal
benefit.
|
· |
a
block trade in which a broker-dealer engaged by a selling stockholder
will
attempt to sell the shares as agent, but may position and resell
a portion
of the block as principal to facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by such broker-dealer
for its
account under this prospectus;
|
· |
an
over-the-counter distribution in accordance with the rules of
the OTC
Bulletin Board;
|
· |
ordinary
brokerage transactions in which the broker solicits purchasers;
and
|
· |
privately
negotiated transactions.
|
· |
read
a copy of the registration statement, including the exhibits
and
schedules, without charge at the SEC’s Public Reference Room; or
|
· |
obtain
a copy from the SEC upon payment of the fees prescribed by the
SEC.
|
|
F-2
|
|
|
F-3
|
|
|
F-5
|
|
|
F-6
|
|
|
F-8
|
|
|
F-9
|
|
F-31
|
|
|
F-33
|
|
|
F-34
|
|
|
F-36
|
December
31,
|
|||||||
2003
RESTATED
|
2004
RESTATED
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
71,818
|
$
|
131,470
|
|||
Accounts
receivable, net
|
274,418
|
94,551
|
|||||
Prepaid
expenses
|
27,257
|
242,110
|
|||||
Inventory
|
—
|
67,906
|
|||||
Loan
to Tulix
|
—
|
72,858
|
|||||
Total
current assets
|
373,493
|
608,895
|
|||||
Fixed
Assets
|
105,624
|
28,430
|
|||||
Deposits
|
—
|
2,575
|
|||||
Investment
in Tulix
|
—
|
51,949
|
|||||
Intangible
Assets
|
986,223
|
986,223
|
|||||
Less:
Accumulated Amortization
|
(115,059
|
)
|
(312,304
|
)
|
|||
Goodwill
|
—
|
1,469,108
|
|||||
Intangibles,
net
|
871,164
|
2,143,027
|
|||||
Total
assets
|
$
|
1,350,281
|
$
|
2,834,876
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
501,372
|
$
|
574,236
|
|||
Loans
payable
|
__
|
182,784
|
|||||
Due
to officer
|
-
|
147,309
|
|||||
Current
maturities of long-term debt
|
-
|
106,860
|
|||||
Convertible
loans payable - net of discount
|
255,000
|
1,327,245
|
|||||
Convertible
preferred stock
|
5,522,041
|
-
|
|||||
Derivative
conversion feature - convertible preferred stock
|
1,155,785
|
1,050,863
|
|||||
TOTAL
CURRENT LIABILITIES
|
7,434,198
|
3,389,297
|
|||||
Warrant
liability
|
-
|
742,448
|
|||||
Long
term debt-net of current maturities
|
-
|
415,302
|
|||||
TOTAL
LIABILITIES
|
7,434,198
|
4,547,047
|
|||||
Convertible
preferred stock
|
-
|
6,128,223
|
|||||
STOCKHOLDERS’
DEFICIT:
|
|
|
|||||
Common
stock, $.0001 par value, 300,000,000 shares authorized
and 45,895,431
shares issued and outstanding at December 31, 2004
and 15,000,000 shares
authorized, 14,999,156 shares issued and outstanding
at December 31, 2003
|
1,500
|
4,590
|
|||||
Preferred
stock, Series H, $.01 par value, 13,500 shares authorized,
13,350 shares
issued and outstanding at December 31, 2004 and 13,500
shares authorized
and 13,500 shares issued and outstanding at December
31, 2003,
convertible, participating, $13,350,000 liquidation
value at December 31,
2004 and $13,500,000 liquidation value at December
31, 2003
|
135
|
133
|
Preferred
stock, Series I, $.01 par value, 13,500 shares
authorized, 13,500 shares
issued and outstanding at December 31, 2004 and
December 31, 2003,
convertible, participating, $13,500,000 liquidation
value at December 31,
2004 and December 31, 2003
|
—
|
5
|
|||||
Treasury
Stock
|
(8,659)
|
(327,484
|
Additional
Paid in Capital
|
20,217,426
|
22,844,110
|
|||||
Accumulated
deficit
|
(27,363,319)
|
(30,361,748
|
|||||
Total
stockholders’ deficit
|
(7,152,917)
|
(7,840,394
|
|||||
Total
liabilities and stockholders’ deficit
|
$
|
1,350,281
|
$
|
2,834,876
|
|
|
Year
Ended December 31,
|
|
|||||||
|
|
2002
restated
|
|
2003
restated
|
|
2004
restated
|
|
|||
Revenues
|
|
$
|
—
|
|
$
|
8,246
|
|
$
|
620
|
|
Total
Cost of Sales
|
|
|
—
|
|
|
8,731
|
|
|
558
|
|
Gross
profit
|
|
|
—
|
|
|
(485
|
)
|
|
62
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
Sales
and Marketing
|
||||||||||
Product
Development
|
||||||||||
General
and Administrative
|
|
|
187,449
|
|
|
325,281
|
|
|
1,273,929
|
|
Depreciation
and Amortization
|
|
|
—
|
|
|
115,059
|
|
|
197,244
|
|
Asset
Impairment Charge
|
|
|
52,584
|
|
|
—
|
|
|
—
|
|
Total
Operating Expenses
|
|
|
240,033
|
|
|
440,340
|
|
|
1,471,173
|
|
Operating
loss
|
|
|
(240,033
|
)
|
|
(440,825
|
)
|
|
(1,471,111
|
)
|
Other
expenses (income):
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense
|
|
|
|
|
160,099
|
|
|
1,621,520
|
|
|
Change
in fair value of derivative conversion feature
|
92,674
|
98,678
|
29,534
|
|||||||
Change
in fair value of warrants
|
—
|
57,637
|
||||||||
Other
expense (income), net
|
|
|
(26,146)
|
|
(91,826)
|
|
(211,395)
|
|||
Total
other expenses (income)
|
|
|
66,528
|
|
166,951
|
|
|
1,497,296
|
|
|
Income
(loss) from continuing operations before income taxes
|
|
|
(306,561
|
)
|
|
(607,776
|
)
|
|
(2,968,407
|
)
|
Income
tax provision (benefit)
|
|
|
|
|
|
|
|
|
|
|
Loss
from continuing operations
|
|
|
(306,561
|
)
|
|
(607,776
|
)
|
|
(2,968,407
|
)
|
Income
from discontinued operations
|
|
|
118,001
|
|
|
176,008
|
|
|
94,363
|
|
Gain
(loss) on disposal of business segment
|
|
|
—
|
|
|
(125,030
|
)
|
|
(124,385
|
)
|
Net
income (loss)
|
|
|
(188,560
|
)
|
|
(556,798
|
)
|
|
(2,998,429
|
)
|
Recovery
of deemed preferred stock dividend
|
—
|
1,527,171
|
—
|
|||||||
Deemed
preferred stock dividend
|
|
|
(1,004,681
|
)
|
|
(248,759)
|
|
|
—
|
|
Net
income (loss) applicable to common shareholders
|
|
$
|
(1,193,241
|
)
|
$
|
721,614
|
|
$
|
(2,998,429)
|
|
|
|
|
|
|
|
|
|
|
||
Net
income (loss) per share - basic and diluted
|
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
|
(0.01
|
)
|
$
|
0.02
|
|
$
|
(0.18
|
)
|
Discontinued
operations
|
|
|
(0.00)
|
|
|
0.00
|
|
|
(0.00
|
)
|
Net
income (loss) per share - basic and diluted
|
|
$
|
(0.01
|
)
|
$
|
0.02
|
|
$
|
(0.18
|
)
|
Weighted
average common shares outstanding
|
|
|
214,687,508
|
|
|
31,820,137
|
|
|
16,790,165
|
|
|
|
|
|
|
|
|
|
|||
PREFERRED
|
COMMON
|
ADDITIONAL
|
||||||
TREASURY
|
PAID-IN
|
ACCUMULATED
|
STOCKHOLDERS’
|
|||||
SHARES
|
AMOUNT
|
SHARES
|
AMOUNT
|
STOCK
|
CAPITAL
|
DEFICIT
|
DEFICIT
|
|
Balance,
December 31, 2001, as issued
|
198
|
$3
|
14,999,157
|
$1,500
|
$(8,659)
|
$24,587,964
|
$(25,700,291)
|
$
(1,119,483)
|
Adjustments
to opening balances
|
(198)
|
(3)
|
(4,620,540)
|
(917,670)
|
(5,538,213)
|
|||
Balance,
December 31, 2001, as
|
||||||||
restated
|
—
|
—
|
14,999,157
|
1,500
|
(8,659)
|
19,967,424
|
(26,617,961)
|
(6,657,696)
|
Guaranteed
return to Series B, C, D
|
||||||||
and
E preferred stockholders
|
(297,948)
|
(297,948)
|
||||||
Amortization
of beneficial
|
||||||||
conversion
feature to Series E
|
||||||||
preferred
stockholders
|
(91,928)
|
(91,928)
|
||||||
Penalties
on preferred stock
|
(638,387)
|
(638,387)
|
||||||
Net
loss
|
(188,560)
|
(188,560)
|
||||||
Balance,
December 31, 2002, as
|
||||||||
restated
|
—
|
—
|
14,999,157
|
1,500
|
(8,659)
|
18,939,161
|
(26,806,521)
|
(7,874,519)
|
Issuance
of Series H preferred stock
|
13,500
|
135
|
(135)
|
—
|
||||
Guaranteed
return to Series B, C, D
|
||||||||
and
E preferred stockholders
|
(148,824)
|
(148,824)
|
||||||
Amortization
of beneficial
|
||||||||
conversion
feature to Series E and G
|
||||||||
Preferred
stockholders
|
(99,947)
|
(99,947)
|
||||||
Recovery
of deemed preferred stock
|
||||||||
dividend
|
1,527,171
|
1,527,171
|
||||||
Net
loss
|
(556,798)
|
(556,798)
|
||||||
Balance,
December 31, 2003, as
|
||||||||
restated
|
13,500
|
135
|
14,999,157
|
1,500
|
(8,659)
|
20,217,426
|
(27,363,319)
|
(7,152,917)
|
Issuance
of Series I preferred stock
|
490
|
5
|
5
|
|||||
Receipt
of Treasury stock
|
(4,905,000)
|
(490)
|
(318,825)
|
319,312
|
(3)
|
|||
Issuance
of Common Stock
|
2,151,081
|
215
|
104,850
|
105,065
|
||||
Beneficial
Conversion Feature on
|
||||||||
promissory
notes, net of expenses
|
526,459
|
526,459
|
||||||
Conversion
of temporary equity to
|
||||||||
common
shares
|
22,150,193
|
2,215
|
818,269
|
820,484
|
||||
Issuance
of warrants for services
|
||||||||
Rendered
|
258,942
|
258,942
|
||||||
Conversion
of Series H Stock
|
(150)
|
(2)
|
1,500,000
|
150
|
(148)
|
—
|
||
Purchase
of True To Form
|
10,000,000
|
1,000
|
599,000
|
600,000
|
||||
Net
loss
|
(2,998,429)
|
(2,998,429)
|
||||||
Balance,
December 31, 2004
|
13,840
|
138
|
45,895,431
|
4,590
|
(327,484)
|
22,844,110
|
(30,361,748)
|
(7,840,394)
|
|
|
Years
ended December 31,
|
|
|||||||
|
|
2002
|
|
2003
|
|
2004
|
|
|||
|
|
restated
|
|
restated
|
|
restated
|
|
|||
|
|
|
|
|
|
|
|
|||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|||
Net
loss
|
|
$
|
(188,560
|
)
|
$
|
(556,798
|
)
|
$
|
(2,998,429
|
)
|
Adjustments
to reconcile net loss to cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
—
|
|
|
115,059
|
|
|
197,244
|
|
Write
down of investment, fixed assets and intangibles
|
|
|
52,584
|
|
|
—
|
|
|
—
|
|
Provision
for (recovery of) bad debts
|
|
|
(24,813
|
)
|
|
3,499
|
|
|
(47,232
|
)
|
Deferred
rent expense
|
|
|
(5,480
|
)
|
|
—
|
|
|
—
|
|
Loss
(gain) on sale of division
|
|
|
—
|
|
|
(125,030
|
)
|
|
124,385
|
|
Change
in fair value of warrants
|
—
|
|
—
|
|
57,639
|
|||||
Change
in fair value of conversion feature
|
|
|
92,674
|
|
|
98,678
|
|
|
29,534
|
|
Increase
in stated value of additional paid in capital for convertible
preferred
stock and convertible notes payable
|
|
|
—
|
|
|
148,824
|
|
|
1,920,245
|
|
Change
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(64,202
|
)
|
|
(34,758
|
)
|
|
321,650
|
|
Prepaid
expenses
|
|
|
(20,358
|
)
|
|
(6,899
|
)
|
|
65,344
|
|
Accounts
payable and accrued expenses
|
|
|
(56,471
|
)
|
|
35,830
|
|
|
(137,453
|
)
|
Net
cash used in operating activities
|
|
|
(214,626
|
)
|
|
(321,595
|
)
|
|
(467,073
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Purchase
of furniture, fixture and equipment
|
|
|
(38,378
|
)
|
|
(21,929
|
)
|
|
—
|
|
Loan
to related party
|
|
|
—
|
|
|
—
|
|
|
(71,225
|
)
|
Net
cash used in investing activities
|
|
|
(38,378
|
)
|
|
(21,929
|
)
|
|
(71,225
|
)
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of notes payable
|
|
|
—
|
|
|
255,000
|
|
|
597,950
|
|
Net
cash provided by financing activities
|
|
|
—
|
|
|
255,000
|
|
|
597,950
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(253,004
|
)
|
|
(88,524
|
)
|
|
59,652
|
|
CASH
AND CASH EQUIVALENTS, beginning of year
|
|
|
413,346
|
|
|
160,342
|
|
|
71,818
|
|
CASH
AND CASH EQUIVALENTS, end of year
|
|
$
|
160,342
|
|
$
|
71,818
|
|
$
|
131,470
|
|
|
|
|
|
|
|
|
|
|
|
|
Series
|
QUARTER
ENDED
3/03
(reversal
recovery
of
deemed
preferred
stock
dividend)
|
QUARTER
ENDED
6/03
(removal
of
deemed
preferred
stock
dividend)
|
QUARTER
ENDED
9/03
(removal
of
interest
expense)
|
QUARTER
ENDED
12/03
(removal
of
interest
expense)
|
QUARTER
ENDED
3/04
(removal
of
interest
expense)
|
QUARTER
ENDED
6/04
(removal
of
interest
expense)
|
QUARTER
ENDED
9/04
(removal
of
interest
expense)
|
TOTAL
INTEREST
|
TOTAL
|
|||||||||||||||||||
B
|
$
|
43,720
|
$
|
4,446
|
$
|
4,446
|
$
|
4,446
|
$
|
4,446
|
$
|
4,446
|
$
|
2,223
|
$
|
20,007
|
$
|
68,173
|
||||||||||
C
|
239,987
|
27,143
|
27,143
|
27,143
|
27,143
|
27,143
|
13,572
|
122,144
|
389,274
|
|||||||||||||||||||
D
|
4,131
|
387
|
387
|
387
|
387
|
387
|
194
|
1,742
|
6,260
|
|||||||||||||||||||
E
|
1,239,333
|
127,620
|
127,620
|
127,620
|
127,620
|
127,620
|
63,810
|
574,290
|
1,941,243
|
|||||||||||||||||||
TOTAL
|
$
|
1,527,171
|
$
|
159,596
|
$
|
159,596
|
$
|
159,596
|
$
|
159,596
|
$
|
159,596
|
$
|
79,799
|
$
|
718,183
|
$
|
2,404,950
|
Exchange
of warrants for services rendered
|
$ 258,942
|
|
Issuance
of common stock for services rendered
|
104,850
|
|
Acquisition
of True To Form Ltd, Inc.
|
1,469,108
|
|
Conversion
of preferred stock to common stock
|
818,269
|
Additions
|
|||||||||||||
(Reductions)
|
Deductions
|
||||||||||||
Balance
at
|
Charged
to
|
(A/R
|
Balance
at
|
||||||||||
Beginning
of
|
Costs
and
|
Written
off
|
End
of
|
||||||||||
Description
|
Period
|
Expenses
|
to
Bad Debt)
|
Period
|
|||||||||
Year
ending December 31, 2002
|
(68,546
|
)
|
(21,113
|
)
|
45,926
|
(43,733
|
)
|
||||||
Year
ending December 31, 2003
|
(43,733
|
)
|
(10,479
|
)
|
6,980
|
(47,232
|
)
|
||||||
Year
ending December 31, 2004
|
(47,232
|
)
|
(72,782
|
)
|
120,014
|
—
|
Years
ended December 31,
|
||||||||||
2002
|
2003
|
2004
|
||||||||
restated
|
restated
|
restated
|
||||||||
Net
loss from continuing operations
|
(306,561
|
)
|
(607,776
|
)
|
(2,968,407
|
)
|
||||
Less:
Deemed preferred stock dividend
|
(1,004,681
|
)
|
(248,759
|
)
|
—
|
|||||
Add:
Recovery of preferred stock dividend
|
1,527,171
|
—
|
||||||||
Income
(loss) from continuing operations
applicable
to common shareholders
|
(1,311,242
|
)
|
670,636
|
(2,968,407
|
)
|
|||||
Income
(loss) from discontinued operations
|
118,001
|
50,978
|
(30,477
|
)
|
||||||
Net
loss applicable to common shareholders
|
(1,193,241
|
)
|
721,614
|
(2,998,429
|
)
|
|||||
Net
income(loss) per share - basic and diluted:
|
||||||||||
Continuing
operations
|
$
|
(0.00
|
)
|
$
|
0.02
|
$
|
(0.18
|
)
|
||
Discontinued
operations
|
(0.00
|
)
|
0.00
|
(0.00
|
)
|
|||||
Net
income (loss) per share - basic
|
$
|
0.00
|
$
|
0.02
|
$
|
(0.18
|
)
|
|||
Weighted
average common shares outstanding - basic and diluted
|
214,687,508
|
31,820,137
|
16,790,165
|
FOR
THE THREE YEARS
|
||||||||||
ENDED
DECEMBER 31,
|
||||||||||
2002
|
2003
|
2004
|
||||||||
RESTATED
|
RESTATED
|
RESTATED
|
||||||||
Loss
applicable to common shareholders:
|
||||||||||
As
reported
|
$
|
1,193,241
|
$
|
721,614
|
$
|
(2,998,429
|
)
|
|||
Pro
forma
|
$
|
(1,362,950
|
)
|
$
|
628,473
|
$
|
(3,013,329
|
)
|
||
Basic
and diluted income (loss) per share:
|
||||||||||
As
reported
|
$
|
(0.00
|
)
|
$
|
0.02
|
$
|
(0.18
|
)
|
||
Pro
forma
|
$
|
(0.00
|
)
|
$
|
0.02
|
$
|
(0.18
|
)
|
DECEMBER
31,
|
|||||||
2003
|
2004
|
||||||
Furniture
and fixtures
|
$
|
7,199
|
$
|
7,199
|
|||
Computer
equipment
|
8,548
|
8,548
|
|||||
Vehicles
|
32,160
|
32,160
|
|||||
47,907
|
47,907
|
||||||
Less:
accumulated depreciation and amortization
|
11,236
|
19,477
|
|||||
36,361
|
28,430
|
||||||
Fixed
assets held for sale (Tulix)
|
105,624
|
--
|
|||||
$
|
142,295
|
$
|
28,430
|
DECEMBER
31, 2004
|
||||
Licensed
technology rights:
|
||||
Basis
|
$
|
986,223
|
||
Amortization
to date
|
(312,304
|
)
|
||
Subtotal
|
673,919
|
|||
True
To Form Goodwill:
|
||||
Basis
|
1,469,108
|
|||
Total
|
$
|
2,143,027
|
Year
Ending
|
||||
December
31,
|
Amount
|
|||
2005
|
$
|
4,884
|
||
2006
|
2,035
|
|||
$
|
6,919
|
YEAR
ENDED DECEMBER 31,
|
||||||
2002
WEIGHT-AVERAGED
|
2003
WEIGHT-AVERAGED
|
2004
WEIGHT-AVERAGED
|
||||
EXERCISE
|
EXERCISE
|
EXERCISE
|
||||
SHARES
|
PRICE
|
SHARES
|
PRICE
|
SHARES
|
PRICE
|
|
Outstanding
at beginning of year
|
791,644
|
2.75
|
389,085
|
2.31
|
387,419
|
2.32
|
Granted
|
||||||
Exercised
|
||||||
Forfeited
|
(402,559)
|
2.87
|
(1,666)
|
0.59
|
|
|
Outstanding
at end of year
|
389,085
|
2.31
|
387,419
|
2.32
|
387,419
|
2.32
|
Options
exercisable at year end
|
239,081
|
3.32
|
329,419
|
2.61
|
387,419
|
|
Shares
available for future grant
|
1,610,915
|
1,612,581
|
1,612,581
|
|||
Weighted-average
fair value of
|
||||||
options
granted during this year at the shares’ fair value
|
0.00
|
0.00
|
0.00
|
WEIGHTED
AVERAGE REMAINING
|
|||
EXERCISE
PRICE
|
SHARES
|
CONTRACTUAL
LIFE
|
|
$0.59
- 0.75
|
231,095
|
5.1
|
|
$2.18
- 4.55
|
95,687
|
4.3
|
|
$6.00
- 6.13
|
60,637
|
3.4
|
|
387,419
|
4.3
|
Accounts
receivable
|
$
|
94,551
|
||
Inventories
|
67,906
|
|||
Property
and Equipment
|
28,430
|
|||
Other
assets
|
2,575
|
|||
Goodwill
|
1,469,108
|
|||
Current
liabilities
|
(399,959
|
)
|
||
Long-term
liabilities
|
(162,611
|
)
|
||
$
|
1,100,000
|
December
31,
|
||||||||||
|
||||||||||
2002
|
2003
|
2004
|
||||||||
Temporary
differences:
|
||||||||||
Allowance
for uncollectibles
|
$
|
17,000
|
$
|
19,000
|
$
|
—
|
||||
Capital
losses
|
167,000
|
167,000
|
167,000
|
|||||||
Accrued
legal fees
|
18,000
|
19,000
|
—
|
|||||||
Deferred
rent expense
|
83,000
|
33,000
|
—
|
|||||||
Estimated
loss on segment disposal
|
0
|
50,000
|
—
|
|||||||
Net
operating loss carryforward
|
7,849,000
|
8,001,000
|
8,125,000
|
|||||||
Deferred
tax asset
|
8,134,000
|
8,289,000
|
8,292,000
|
|||||||
Valuation
allowance
|
(8,010,000
|
)
|
(8,083,000
|
)
|
(8,292,000
|
)
|
||||
Net
deferred tax asset
|
124,000
|
206,000
|
—
|
|||||||
Depreciation
|
(124,000
|
)
|
(206,000
|
)
|
—
|
|||||
Deferred
tax liability
|
—
|
—
|
—
|
|||||||
Net
deferred tax asset (liability)
|
$
|
—
|
$
|
—
|
$
|
—
|
Year
ended December 31,
|
|||||||
2003
|
2004
|
||||||
Expected
income tax (benefit) at statutory
|
$
|
(160,000
|
)
|
$
|
(921,000
|
)
|
|
Federal
rate of 35%
|
|||||||
State
tax (benefit), net of Federal effect
|
(23,000
|
)
|
(132,000
|
)
|
|||
Permanent
differences
|
46,000
|
844,000
|
|||||
Increase
in valuation allowance
|
137,000
|
209,000
|
|||||
|
$ |
—
|
$
|
—
|
June
30, 2005
|
||||
(unaudited)
|
||||
ASSETS
|
||||
CURRENT
ASSETS:
|
||||
Cash
and cash equivalents
|
$
|
19,498
|
||
Accounts
receivable, net
|
93,493
|
|||
Inventory
|
152,082
|
|||
Prepaid
expenses
|
87,743
|
|||
TOTAL
CURRENT ASSETS
|
352,816
|
|||
|
|
|||
Fixed
assets, at cost (net)
|
5,513
|
|||
Deposits
|
1,700
|
|||
Note
receivable
|
250,000
|
|||
Investment
in Tulix
|
51,949
|
|||
Intangible
assets
|
986,223
|
|||
Less:
Accumulated amortization
|
(410,926
|
)
|
||
Goodwill
|
1,469,108
|
|||
Intangibles,
net
|
2,044,405
|
|||
TOTAL
ASSETS
|
$
|
2,706,383
|
||
|
|
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|||
CURRENT
LIABILITIES:
|
|
|||
Accounts
payable and accrued expenses
|
$
|
620,120
|
||
Loans
payable
|
184,631
|
|||
Due
to officer
|
89,106
|
|||
Current
maturities of long-term debt
|
100,000
|
|||
Convertible
loans payable, net of discount
|
3,389,778
|
|||
Derivative
conversion feature - convertible preferred stock
|
766,678
|
|||
TOTAL
CURRENT LIABILITIES
|
5,150,313
|
|||
|
|
|||
Note
payable
|
250,000
|
|||
Warrant
liability
|
1,842,805
|
|||
Long
term debt - net of current maturities
|
400,000
|
|||
TOTAL
LIABILITIES
|
7,643,118
|
|||
Convertible
preferred stock
|
5,035,075
|
|
|
||||||
STOCKHOLDERS’
DEFICIT:
|
|
||||||
|
|
||||||
Common
Stock, $.0001 par value, 300,000,000 shares authorized
79,964,846
shares
|
|
||||||
issued
and outstanding at June 30, 2005
|
7,916
|
||||||
Preferred
stock, Series H, $.01 par value, 13,500 shares authorized,
12,732
|
|
||||||
shares
issued and outstanding at June 30, 2005, convertible,
participating,
|
|
||||||
$12,732,000
liquidation value at June 30, 2005
|
127
|
||||||
Preferred
stock, Series I, $.01 par value, 490.5 shares authorized,
490.5
shares
|
|
||||||
issued
and outstanding at June 30, 2005, convertible
participating,
|
|
||||||
$49,050
liquidation value at June 30, 2005
|
5
|
||||||
Treasury
stock, at cost, 5,028,695 shares at June 30, 2005
|
(327,484
|
)
|
|||||
Additional
paid-in capital
|
24,072,790
|
||||||
Accumulated
deficit
|
(33,725,164
|
)
|
|||||
TOTAL
STOCKHOLDER’S DEFICIT
|
(9,971,810
|
)
|
|||||
|
|
||||||
TOTAL
LIABILITIES AND STOCKHOLDER’S DEFICIT
|
$
|
2,706,383
|
|||||
|
|
||||||
|
|
||||||
The
accompanying notes are an integral part of these financial
statements
|
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||
|
June
30,
|
June
30,
|
|||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||
|
2005
|
2004
(restated)
|
2005
|
2004
(restated)
|
|||||||||
|
|
|
|
|
|||||||||
REVENUES
|
$
|
267,833
|
$
|
—
|
$
|
637,514
|
$
|
620
|
|||||
Cost
of Revenues
|
201,660
|
—
|
349,863
|
558
|
|||||||||
GROSS
PROFIT
|
66,173
|
—
|
287,651
|
62
|
|||||||||
OPERATING
EXPENSES:
|
|
|
|
|
|||||||||
Sales
and marketing
|
36,227
|
—
|
78,913
|
|
|||||||||
General
and administrative
|
520,317
|
182,685
|
1,090,242
|
445,251
|
|||||||||
Depreciation
and amortization
|
49,659
|
49,311
|
100,927
|
98,622
|
|||||||||
Total
operating expenses
|
606,203
|
231,996
|
1,270,082
|
543,873
|
|||||||||
OPERATING
LOSS
|
(540,030
|
)
|
(231,996
|
)
|
(982,431
|
)
|
(543,811
|
)
|
|||||
OTHER
(EXPENSES) INCOME
|
|
|
|
|
|||||||||
Interest
expense
|
(1,274,294
|
)
|
(88,219
|
)
|
(3,084,854
|
)
|
(170,431
|
)
|
|||||
Change
in fair value of warrants
|
764,337
|
—
|
699,419
|
—
|
|||||||||
Change
in fair value of derivative conversion feature
|
—
|
(17,037
|
)
|
—
|
(68,948
|
)
|
|||||||
Interest
income
|
3,225
|
—
|
4,450
|
|
|||||||||
Other
income, net
|
—
|
3,128
|
—
|
3,128
|
|||||||||
TOTAL
OTHER EXPENSES
|
(506,732
|
)
|
(102,128
|
)
|
(2,380,985
|
)
|
(236,251
|
)
|
|||||
LOSS
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(1,046,762
|
)
|
(334,124
|
)
|
(3,363,416
|
)
|
(780,062
|
)
|
|||||
INCOME
TAX PROVISION
|
—
|
—
|
—
|
—
|
|||||||||
|
|
|
|
|
|||||||||
LOSS
FROM CONTINUING OPERATIONS
|
(1,046,762
|
)
|
(334,124
|
)
|
(3,363,416
|
)
|
(780,062
|
)
|
|||||
INCOME
FROM DISCONTINUED OPERATIONS
|
—
|
51,174
|
—
|
94,363
|
|||||||||
LOSS
ON DISPOSAL OF BUSINESS SEGMENT
|
—
|
(124,385
|
)
|
—
|
(124,385
|
)
|
|||||||
NET
LOSS APPLICABLE TO COMMON SHAREHOLDERS
|
$
|
(1,046,762
|
)
|
$
|
(407,335
|
)
|
$
|
(3,363,416
|
)
|
$
|
(810,084
|
)
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
LOSS
PER SHARE - BASIC AND DILUTED:
|
|
|
|
|
|||||||||
CONTINUING
OPERATIONS
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
|
DISCONTINUED
OPERATIONS
|
—
|
—
|
—
|
—
|
|||||||||
NET
LOSS PER SHARE
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
WEIGHTED
NUMBER OF SHARES OUTSTANDING
|
74,771,056
|
14,999,157
|
66,344,530
|
14,999,157
|
|||||||||
|
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
The
accompanying notes are an integral part of these financial
statements
|
|
Six
Months Ended
|
||||||
|
June
30,
|
||||||
|
(unaudited)
|
||||||
|
2005
|
2004
(restated)
|
|||||
|
|
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|||||
Net
loss
|
$
|
(3,363,416
|
)
|
$
|
(810,084
|
)
|
|
Adjustments
to reconcile net loss to cash used in operating
activities
|
|
|
|||||
Depreciation
|
2,305
|
2,501
|
|||||
Amortization
of intangibles
|
98,622
|
98,622
|
|||||
Provision
for bad debts
|
—
|
23,481
|
|||||
Barter
transaction
|
15,904
|
—
|
|||||
Stock
issued in exchange for services performed
|
82,261
|
—
|
|||||
Loss
on sale of division
|
—
|
124,385
|
|||||
Change
in fair value of warrants
|
(699,419
|
)
|
—
|
||||
Excess
warrant value on convertible loans
|
2,738,336
|
—
|
|||||
Derivative
conversion feature - convertible preferred shares
|
284,185
|
68,948
|
|||||
Change
in operating assets and liabilities
|
|
|
|||||
Accounts
receivable
|
1,058
|
(25,499
|
)
|
||||
Inventory
|
(84,176
|
)
|
—
|
||||
Prepaid
expenses
|
(63,743
|
)
|
(1,243
|
)
|
|||
Deposits
|
875
|
—
|
|||||
Accounts
payable and accrued expenses
|
39,026
|
289,288
|
|||||
Net
cash used in operating activities
|
(948,182
|
)
|
(229,601
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|||||
Investment
in Tulix
|
—
|
(51,949
|
)
|
||||
Repayment
of (advance to) Tulix
|
72,858
|
(70,000
|
)
|
||||
Acquisition
of property and equipment
|
(292
|
)
|
—
|
||||
Proceeds
from sale of property and equipment
|
5,000
|
—
|
|||||
Net
cash provided by (used in) investing activities
|
77,566
|
(121,949
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|||||
Issuance
of note payable
|
—
|
280,000
|
|||||
Repayments
to officer
|
(58,203
|
)
|
—
|
||||
Net
bank borrowings
|
1,847
|
—
|
|||||
Proceeds
from issuance of convertible loans
|
815,000
|
—
|
Net
cash provided by financing activities
|
758,644
|
280,000
|
|||||
|
|
|
|||||
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(111,972
|
)
|
(71,550
|
)
|
|||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
131,470
|
71,818
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
19,498
|
$
|
268
|
|||
Non
- cash investing and financing activities:
|
|
|
|||||
Conversion
of preferred shares into 32,894,265 shares of common
stock
|
$
|
1,093,173
|
|
||||
Issuance
of 1,175,150 shares of common stock for services rendered
|
$
|
82,261
|
|
||||
Service
vehicle distributed for services performed
|
$
|
5,000
|
|
||||
|
|
|
|||||
|
|
|
|||||
|
|
|
|||||
The
accompanying notes are an integral part of these financial
statements
|
1.
|
BASIS
OF PRESENTATION
|
2.
|
GOING
CONCERN MATTERS, DESCRIPTION OF THE BUSINESS, AND RECENT
EVENTS
|
3.
|
SEGMENT
INFORMATION
|
|
LICENSED
|
SPECIALTY
|
|
|
|||||||||
|
TECHNOLOGIES
|
LIGHTING
|
|
|
|||||||||
|
DIVISION
|
DIVISION
|
ELIMINATIONS
|
TOTAL
|
|||||||||
|
|
|
|
|
|||||||||
Total
Assets
|
$
|
2,848,235
|
$
|
237,603
|
$
|
(379,455
|
)
|
$
|
2,706,383
|
||||
Total
Revenue
|
—
|
$
|
267,833
|
—
|
$
|
267,833
|
|||||||
Net
Loss
|
$
|
(799,502
|
)
|
$
|
(247,260
|
)
|
—
|
$
|
(1,046,762
|
)
|
|
LICENSED
|
SPECIALTY
|
|
|
|||||||||
|
TECHNOLOGIES
|
LIGHTING
|
|
|
|||||||||
|
DIVISION
|
DIVISION
|
ELIMINATIONS
|
TOTAL
|
|||||||||
|
|
|
|
|
|||||||||
Total
Assets
|
$
|
2,848,235
|
$
|
237,603
|
$
|
(379,455
|
)
|
$
|
2,706,383
|
||||
Total
Revenue
|
—
|
$
|
637,514
|
—
|
$
|
637,514
|
|||||||
Net
Loss
|
$
|
(197,275
|
)
|
$
|
(3,166,141
|
)
|
—
|
$
|
(3,363,416
|
)
|
|
Three
Months
|
|||
|
Ended
|
|||
|
June
30, 2004
|
|||
|
|
|||
Net
revenues
|
$
|
202,749
|
||
Net
loss from continuing operations
|
$
|
(396,233
|
)
|
|
Net
loss
|
$
|
(475,247
|
)
|
|
Net
loss per share
|
$
|
(0.03
|
)
|
|
Six
Months Ended
|
|||
|
June
30, 2004
|
|||
|
|
|||
Net
revenues
|
$
|
406,117
|
||
Net
loss from continuing operations
|
$
|
(800,762
|
)
|
|
Net
loss
|
$
|
(842,390
|
)
|
|
Net
loss per share
|
$
|
(0.06
|
)
|
4.
|
BASIC
AND DILUTED LOSS PER SHARE
|
5.
|
STOCK
OPTIONS
|
|
For
the six Months
Ended
June 30,
|
||||||
|
2005
|
2004
|
|||||
|
|
|
|||||
Loss
applicable to common shareholders:
|
|
|
|||||
As
reported
|
$
|
(3,363,416
|
)
|
$
|
(810,084
|
)
|
|
Pro
forma
|
$
|
(3,367,141
|
)
|
$
|
(813,809
|
)
|
|
Basic
and diluted loss per share:
|
|
|
|||||
As
reported
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
|
Pro
forma
|
$
|
(0.05
|
)
|
$
|
(0.05
|
)
|
6.
|
TAXES
|
7.
|
CONVERTIBLE
PREFERRED STOCK
|
8.
|
SUBSEQUENT
EVENTS
|
Nature
of Expense
|
Amount
|
|||
SEC
registration fee
|
$
|
500
|
||
Accounting
fees and expenses
|
$
|
10,000
|
||
Legal
fees and expenses
|
$
|
35,000
|
||
Transfer
agent fees
|
—
|
|||
Printing
and related fees
|
—
|
|||
Miscellaneous
|
$
|
764.52
|
||
Total
|
$
|
45,764.52
|
Party
|
Date
|
Amount
|
|||||
Brittany
Capital Management Ltd.
|
June
1, 2004
|
$
|
75,000
|
||||
McNab
LLC
|
July
1, 2004
|
$
|
542,950
|
· |
a
secured note in principal amount of $500,000, payable over
five years at
an annual interest rate of 8%, with $100,000 due after
one year and the
remaining principal amount due on December 31, 2009; issued
by our
subsidiary True to Form and
|
· |
10,000,000
shares of our common stock. We refer to these shares as
the share
consideration. The share consideration is subject to the
following
adjustments. If True To Form generates gross revenues of
at least
$3,000,000 for the twelve months ended December 31, 2006,
and the value of
10,000,000 shares initially issued as consideration is
less than $2.5
million, we will be required to issue additional
|
shares
or, at our option, pay cash to cover the difference.
However, if the value
of the initial shares on December 31, 2006 exceeds $3.5
million, Mr. Allen
will be required to return to us such portion of the
initial shares equal
in value to the excess. If True To Form’s gross revenues fail to meet or
exceed the $3 million threshold, the aforementioned minimum
and maximum
values will be $2.0 million and $3.0 million, respectively.
The additional
shares that we may be required to issue to adjust the
share consideration
in accordance with the terms of the Agreement and Plan
of Merger are not
covered by these registration statement.
|
Incorporated
by Reference
|
||||||
Exhibit
No.
|
Description
|
Filed
with
this
Form
SB-2
|
Form
|
Filing
Date
|
Exhibit
No.
|
|
2.1
|
Agreement
and Plan of Merger dated December 31, 2004 with True
To Form, Limited, TTF
Acquisition Corp. and Mark J. Allen
|
8-K
|
January
6, 2005
|
2.1
|
||
3.1
|
Certificate
of Amendment of Amended and Restated Certificate of
Incorporation
|
8-K
|
June
15, 2004
|
3.1
|
||
3.2
|
Amended
and Restated Certificate of Incorporation
|
S-1
|
September
18, 1996
|
3.1
|
||
3.3
|
Amended
and Restated By-Laws
|
S-1
|
September
18, 1996
|
3.2
|
||
3.4
|
Certificate
of Designation, Rights, Preferences, Qualifications,
Limitations and
Restrictions of Series A Convertible Preferred Stock
|
S-1/A
|
January
29, 1998
|
3.3
|
||
3.5
|
Certificate
of Amendment of Certificate of Designations, Preferences
and Rights of
Series B Convertible Preferred Stock
|
8-K
|
June
15, 2004
|
3.2
|
||
3.6
|
Certificate
of Designations, Preferences and Rights of Series B Convertible
Preferred
Stock
|
10-K
|
March
31, 1999
|
10.49
|
||
3.7
|
Certificate
of Amendment of Certificate of Designations, Preferences
and Rights of
Series C Convertible Preferred Stock
|
8-K
|
June
15, 2004
|
3.4
|
||
3.8
|
Certificate
of Designations, Preferences and Rights of Series C Convertible
Preferred
Stock
|
S-1
|
May
10, 1999
|
3.5
|
||
3.9
|
Certificate
of Amendment of Certificate of Designations, Preferences
and Rights of
Series D Convertible Preferred Stock
|
S-1
|
May
10, 1999
|
3.6
|
Incorporated
by Reference
|
||||||
Exhibit
No.
|
Description
|
Filed
with
this
Form
SB-2
|
Form
|
Filing
Date
|
Exhibit
No.
|
3.10
|
Amended
Certificate of Designations, Preferences and Rights of
Series E
Convertible Preferred Stock
|
S-3
|
June
1, 2000
|
3.7
|
||
3.11
|
Certificate
of Designations, Preferences and Rights of Series F Convertible
Preferred
Stock
|
10-K
|
April
15, 2003
|
3.8
|
||
3.12
|
Certificate
of Designations, Preferences and Rights of Series G Convertible
Preferred
Stock
|
10-K
|
April
15, 2003
|
3.9
|
||
3.13
|
Certificate
of Designations, Preferences and Rights of Series H Convertible
Preferred
Stock
|
10-Q
|
October
29, 2003
|
3.1
|
||
3.14
|
Certificate
of Designations, Preferences and Rights of Series I Convertible
Preferred
Stock
|
10-QSB
|
August
16, 2004
|
3.1
|
||
4.1
|
Specimen
stock certificate
|
S-1
|
November
1, 1996
|
4.2
|
||
4.2
|
2%
Secured Convertible Promissory Note issued to Southridge
Capital Partners
dated October 19, 2004
|
8-K
|
October
19, 2005
|
4.1
|
||
4.3
|
Common
Stock Purchase Warrant issued to Southridge Capital Partners,
LP dated
October 19, 2004
|
8-K
|
October
19, 2005
|
99.2
|
||
4.4
|
Form
of 2% Secured Convertible Promissory Note issued to each
of Collonial Fund
LLC and Dean DeNuccio on October 22, 2004
|
8-K
|
October
22,2005
|
4.1
|
||
4.5
|
Form
of Common Stock Purchase Warrant issued to each of Colonial
Fund LLC and
Dean DeNuccio dated October 22, 2004
|
8-K
|
October
22,2005
|
99.2
|
||
4.6
|
2%
Secured Convertible Promissory Note dated December 3,
2004 issued to Deer
Creek Fund, LLC
|
8-K
|
December
8, 2004
|
99.1
|
||
4.7
|
Common
Stock Purchase Warrant dated December 3, 2004 issued
to Deer Creek Fund,
LLC
|
8-K
|
December
8, 2004
|
99.2
|
||
4.8
|
Warrant
issued to Trilogy Capital Partners, Inc.
|
8-K
|
December
16, 2004
|
99.1
|
||
4.9
|
Secured
Note issued to Mark Allen on December 31, 2004
|
8-K
|
January
6, 2005
|
10.1
|
Incorporated
by Reference
|
||||||
Exhibit
No.
|
Description
|
Filed
with
this
Form
SB-2
|
Form
|
Filing
Date
|
Exhibit
No.
|
4.10
|
Guaranty
issued by Global Matrechs, Inc. to mark Allen on December
31,
2004
|
8-K
|
January
6, 2005
|
10.3
|
||
4.11
|
2%
Secured Convertible Promissory Note issued to Woodward
LLC
|
8-K
|
February
2, 2005
|
10.4
|
||
4.12
|
Common
Stock Purchase Warrant issued to Southridge Partners
LP on January 31,
2005
|
8-K
|
February
2, 2005
|
4.1
|
||
4.13
|
2%
Secured Convertible Promissory Note issued to Southridge
Partners LP on
January 31, 2005
|
8-K
|
February
2, 2005
|
10.2
|
||
4.14
|
Common
Stock Purchase Warrant issued to Southridge Partners
LP on March 2,
2005
|
8-K
|
March
7, 2005
|
4.1
|
||
4.15
|
Nonnegotiable
2% Secured Convertible Promissory Note issued to Southridge
Partners LP on
March 2, 2005
|
8-K
|
March
7, 2005
|
4.2
|
||
4.16
|
Common
Stock Purchase Warrant issued to Southridge Partners
LP on April 11, 2005
|
8-K
|
April
15, 2005
|
4.1
|
||
4.17
|
Non-negotiable
2% Secured Convertible Promissory Note issued to Southridge
Partners LP on
April 11, 2005
|
8-K
|
April
15, 2005
|
4.2
|
||
4.18
|
Common
Stock Purchase Warrant issued to Southridge Partners
LP on May 12, 2005
|
8-K
|
May
17, 2005
|
4.1
|
||
4.19
|
Non-negotiable
2% Secured Convertible Promissory Note issued to Southridge
Partners LP on
May 12, 2005
|
8-K
|
May
17, 2005
|
4.2
|
||
4.20
|
Non-negotiable
2% Secured Convertible Promissory Note issued to McNab
LLC on June 14,
2005
|
8-K
|
June
20, 2005
|
4.1
|
||
4.21
|
Common
Stock Purchase Warrant Issued to McNab LLC on June 14,
2005
|
8-K
|
June
20, 2005
|
4.2
|
||
4.22
|
Common
Stock Purchase Warrant issued to McNab LLC on August
1, 2005
|
8-K
|
August
1, 2005
|
4.1
|
||
4.23
|
Non-negotiable
2% Secured Convertible Promissory Note issued McNab LLC
on August 1, 2005
|
8-K
|
August
1, 2005
|
4.2
|
||
4.24
|
Common
Stock Purchase Warrant issued to McNab LLC on September
14, 2005
|
8-K
|
September
14, 2005
|
4.1
|
Incorporated
by Reference
|
||||||
Exhibit
No.
|
Description
|
Filed
with
this
Form
SB-2
|
Form
|
Filing
Date
|
Exhibit
No.
|
4.25
|
Non-negotiable
2% Secured Convertible Promissory Note issued McNab
LLC on September 14,
2005
|
8-K
|
September
14, 2005
|
4.2
|
||
4.26
|
Common
Stock Purchase Warrant issued to McNab LLC on October
3, 2005
|
8-K
|
October
3, 2005
|
4.1
|
||
4.27
|
Non-negotiable
2% Secured Convertible Promissory Note issued McNab
LLC on October 3, 2005
|
8-K
|
October
3, 2005
|
4.2
|
||
5.1
|
Opinion
of Foley Hoag LLP
|
X
|
||||
10.1
|
Letter
of Engagement with Trilogy Capital Partners, Inc. dated
December 22,
2004
|
8-K
|
December
16, 2004
|
99.2
|
||
10.2
|
Securities
Purchase Agreement dated October 19, 2004 between Global
Matrechs, Inc.
and Southridge Partners LP
|
8-K
|
October
19, 2004
|
99.1
|
||
10.3
|
Form
of Securities Purchase Agreements dated October 22,
2004 between Global
Matrechs, Inc. and each of Colonial Fund LLC and Dean
DeNuccio
|
8-K
|
October
22, 2004
|
99.1
|
||
10.4
|
Securities
Purchase Agreement dated December 3, 2004 between Global
Matrechs, Inc.
and Deer Creek Fund, LLC
|
8-K
|
December
8, 2004
|
99.3
|
||
10.5
|
Second
Securities Purchase Agreement dated April 11, 2005
between Global
Matrechs, Inc. and Southridge Partners LP
|
8-K
|
April
15, 2005
|
10.1
|
||
10.6
|
Securities
Purchase Agreement dated May 12, 2005 between Global
Matrechs, Inc. and
Southridge Partners LP
|
8-K
|
May
17, 2005
|
10.1
|
||
10.7
|
Securities
Purchase Agreement dated June 14, 2005 between Global
Matrechs and McNab
LLC
|
8-K
|
July
11, 2005
|
10.1
|
||
10.8
|
Private
Equity Credit Agreement dated July 5, 2005 with Brittany
Capital
Management LLC
|
8-K
|
July
11, 2005
|
10.1
|
||
10.9
|
Registration
Rights Agreement dated July 5, 2005 with Brittany Capital
Management
LLC
|
8-K
|
June
30, 2005
|
10.2
|
||
10.10
|
Employment
Agreement between Global Matrechs and Mark Allen dated
January 31,
2005
|
10-QSB
|
August
22, 2005
|
10.13
|
Incorporated
by Reference
|
||||||
Exhibit
No.
|
Description
|
Filed
with
this
Form
SB-2
|
Form
|
Filing
Date
|
Exhibit
No.
|
10.11
|
Security
Agreement between True To Form, Limited, Mark Allen
and Global Matrechs,
Inc. dated December 31, 2004
|
8-K
|
January
6, 2005
|
10.2
|
||
10.12
|
Collateral
Pledge Agreement dated as of December 31, 2004 is made
by Global Matrechs,
Inc. in favor of Mark Allen
|
8-K
|
January
6, 2005
|
10.4
|
||
10.13
|
Second
Securities Purchase Agreement dated January 31, 2005
between Global
Matrechs, Inc. and Southridge Partners LP
|
8-K
|
February,
2005
|
10.1
|
||
10.14
|
Exchange
Agreement between Global Matrechs and Woodward LLC
dated January 31,
2005
|
8-K
|
February
4, 2005
|
10.3
|
||
10.15
|
Securities
Purchase Agreement dated August 1, 2005 between Global
Matrechs, Inc. and
McNab LLC
|
8-K
|
August
1, 2005
|
10.1
|
||
10.16
|
Securities
Purchase Agreement dated September 14, 2005 between
Global Matrechs, Inc.
and McNab LLC
|
8-K
|
September
14, 2005
|
10.1
|
||
10.17
|
Securities
Purchase Agreement dated October 3, 2005 between Global
Matrechs, Inc. and
McNab LLC
|
8-K
|
October
3, 2005
|
10.1
|
||
23.1
|
Consent
of Foley Hoag LLP (to be included in Exhibit 5.1)
|
X
|
||||
23.2
|
Consent
of Sherb & Co., LLP
|
X
|
||||
24.1
|
Power
of Attorney (contained on the signature page of this
registration
statement)
|
X
|
GLOBAL
MATRECHS, INC.
|
||
|
|
|
By: | /s/ Michael Sheppard | |
Michael Sheppard |
||
President, Chief Operating Officer, Acting Chief Financial Officer and Chairman of the Board |
Signature
|
Title
|
Date
|
||
/s/
Michael Sheppard
Michael
Sheppard
|
President,
Chief Operating Officer, Acting Chief Financial Officer
and Chairman of
the Board of Directors (director,
principal executive officer, principal financial officer
and principal
accounting officer)
|
October
13, 2005
|
||
Mark
Allen
by:
/s/
Michael Sheppard
Michael
Sheppard
Attorney-in-fact
|
Director,
Executive Vice President and Secretary (director)
|
October
13, 2005
|