UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
Under the Securities Exchange Act of 1934
For the month of December 2003
Commission File Number 1-15032
Enodis plc
(Registrant’s name in English)
Washington House, 40-41 Conduit Street
London, W1S 2YQ, United Kingdom
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F: Form 40-F:
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes: No:
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes: No:
Indicate by check mark whether the registrant, by furnishing the information contained in this Form, is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes: No:
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.
Below is the text of the Annual Report and Accounts 2003 of Enodis plc.
The following report contains “forward-looking statements,” within the meaning of the U.S. federal securities laws, that represent the Company’s expectations or beliefs regarding future events, based on currently available information, including statements concerning its anticipated performance. These statements by their nature involve substantial risks and uncertainties, many of which are beyond the Company’s control. The Company’s actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, including the Company’s substantial debt obligations and restrictive covenants; susceptibility to regional economic downturns; the results of cost reduction and restructuring measures; currency fluctuations; large customer order slowdowns and other risks related to its U.S., U.K. and foreign operations; keen competition in its fragmented and consolidating industry; and the other risk factors and more complete descriptions of these factors found under “Risk Factors” in the Company’s most recent Form 20-F, filed with the SEC, and in its more recent Form 6-K reports furnished with the SEC.
01 Enodis annual report + accounts 2003
Financial highlights
£679.4m
Turnover (2002: £793.2m)
£15.9m
Profit before tax (2002: loss £85.8m)
2.4p
Earnings per share (2002: loss 24.8p)
£34.5m
Operating profit
(2002: loss £10.0m)
£139.7m
Net debt (2002: £186.1m)
04 Enodis annual report + accounts 2003 | * Operating profit is stated before goodwill amortisation and exceptional items. |
** Like-for-like operating profit is operating
profit further adjusted for the effects of disposals and foreign exchange. See other unaudited information on page 66. |
|
Chairmans statement | |
Introduction I am pleased to present our annual report for the 52 weeks ended 27 September 2003.
In a challenging market environment, we generated operating profit* of £60.8m, slightly ahead of our expectations. Adjusting for the effects of foreign exchange and disposals, like-for-like** Food Equipment operating profit was up 9%, with Kysor//Warren breaking even following the substantial losses made in FY02.
For the first time in three years we can report a profit after tax which at £9.5m represents earnings per share of 2.4p. The substantial goodwill impairments and losses on disposals of businesses of prior years have not been repeated.
We have made continued, substantial progress in reducing net debt, with the year end figure of £139.7m, 25% lower than at the last year end.
Organisation In April we announced that we had decided to relocate the office of the Chief Executive Officer to our Global Operations Center in New Port Richey near Tampa, Florida. This was the next logical evolution of the development of Enodis. The transition has been executed successfully under the leadership of Dave McCulloch and his succession as Chief Executive Officer has proceeded smoothly. We are already seeing many of the operational benefits that we expected.
On behalf of the Board, I would like to thank Andrew Allner, Dave McCullochs predecessor, for his strong leadership throughout a period of significant change.
It is the Groups intention to maintain its primary listing on the London Stock Exchange. We retain the office of the Chairman and our head office functions in London. Our executive Directors are frequently in the UK and keep in close contact with our major shareholders and the UK investment community. We remain committed to maintaining that strong link.
We were sorry to lose the services of Bob Briggs as non-executive Director during the year. Bob had concluded that his time commitments at his new role as CFO of Kaiser Foundation Health Plan would no longer enable him to serve on the Board of Enodis. On behalf of the Board, I would like to thank Bob for his significant input and contribution.
He has been replaced by Mike Cronk, who has 22 years of experience with Aramark Corporation, a world leading provider of managed services including food, facility and other support services. Mike has already made a significant contribution to the Board and we are pleased to welcome him to our ranks.
Employees Our workforce globally numbers approximately 6,000. We recognise that without our people we can achieve little.They have worked with great loyalty and determination to achieve our goals. I would like to take this opportunity to thank them all for their hard work throughout the year.
Peter Brooks Chairman |
05 Enodis annual report + accounts 2003 | |
Chairmans statement | |
Corporate governanceThe Board aspires to high standards of corporate governance. Our report on this subject on pages 27 and 28 describes how the Company has applied the principles of good governance set out in the Combined Code issued in June 1998. The Company is not required to comply with the revised Code published in July 2003 until its financial year ending in September 2005. However, as our report shows, we have already taken steps towards compliance and, so far as is practicable, will be heading towards full compliance over the 2004 financial year. We are also in compliance with those applicable sections of the US Sarbanes-Oxley Act that are currently in force.
Strategy Our strategy continues to be to gain profitable market share through:
| passion for customer service before, during, and after the sale; |
| focus on major markets, leading products and brands, and key accounts; and |
| excellence in products, distribution and service. |
We have a clear vision of where we want to go, and how to get there. Dave McCulloch writes in more detail in his report about how we will implement our plans.
Dividends No dividend will be paid this year. The Board is conscious of the importance of restoring a return to shareholders. As explained by Dave Wrench in his review, the Board intends to take the steps necessary to recommence dividend payments, as soon as it is prudent to do so. However, this is unlikely to be until 2005 at the earliest.
Current trading and outlook The food service sector is large and growing, driven by increasing disposable income and lifestyle changes, which in the long term drives growth in the food equipment market.
We have based our planning over the next year on stable foreign exchange rates and modest market growth, recognising continued constraints on capital spending among our customers and the lag which exists between macro-economic growth and capital spending on food equipment.
FY04 will see the full year effect of capital expenditure cutbacks made at certain Quick Service Restaurant (QSR) chains and we do not expect an easing of the margin pressures experienced during FY03.
Cost control remains a priority throughout our businesses, including further implementation of lean manufacturing. We will seek increased market share by capitalising on new product development, with increased development spending in FY04 on a small number of high value projects and continued focus on our key markets. We also expect to build on the substantial progress made in FY03 at Kysor//Warren, as this business continues to regain its position in the food retail equipment market.
We expect to see further net debt reduction, which is likely to be weighted towards the latter part of the year, in line with seasonal cash flows.
Food service equipment users demand innovative solutions to expanding menus, attention to safety concerns and improved efficiency. The breadth of our food equipment product range, combined with the resources of our Technology Center, put us in a strong position to meet these demands and take advantage of the growing food service market. We remain confident in the long term outlook for Enodis.
Conclusion I wrote last year that we were determined to ensure a return to after tax profit and hence to restore shareholder value. We have returned to modest after tax profits and believe that we will make further progress. More recently, it has been very pleasing to see our share price, which like much of the market had been weak, recovering.
We have taken strong actions over the last few years to ensure that Enodis can capitalise both on its strengths and on improving markets when they come. We look forward with renewed confidence to capitalising on those strengths to enable us to continue to rebuild shareholder value.
Peter Brooks Chairman
06 Enodis annual report + accounts 2003 | * Throughout this review,
operating profit is stated before goodwill amortisation and exceptional items. |
** Throughout this review,
like-for-like operating profit is operating profit further adjusted for the effects of disposals and foreign exchange. See other unaudited information on page 66. |
|
Chief Executive Officers review | |
Dave McCulloch Chief Executive Officer | |
Overview
It was with great pride that I took up my appointment as CEO on 1 June 2003, the culmination of 17 years with the Group. I would like to thank Andrew Allner for his advice and to express my appreciation for the support of the Board in effecting a smooth transition.
We can now look back on FY03 as one of good progress against a backdrop of continued difficult food equipment markets.
Our Group:
| posted a profit after tax of £9.5m, following two years of losses as we restructured. It is my job to continue this momentum on the bottom line; and |
| reduced net debt by 25% to £139.7m. We have reduced net debt by some 60% over the last two years, achieving our lowest level since 1994. |
Against a backdrop of difficult markets, like-for-like** Food Equipment operating profit improved by 9%, despite a like-for-like sales decline of 2%.
Progress in all of our Global Food Service Equipment businesses, including a turnaround in the UK, was more than offset by two factors. First, the reduction in capital spending by certain QSR chains was worse than we anticipated.
Secondly, margin pressures, particularly in our North American refrigeration business, continued to be difficult, although I am pleased to report a profitable fourth quarter.
We are very pleased with the return to profitability of our Retail group, the combination of a record year at Kysor Panel Systems and a spectacular turnaround at Kysor//Warren. Operating profit* was £4.0m compared to a loss of £3.3m in FY02.
The improvement in net debt was ahead of expectations through a combination of excellent cash performance and the benefit of £9.6m in favourable foreign exchange. This result is important to our Group to move us forward towards lower interest costs and more financial flexibility.
Markets
Food Service The food service end markets which we serve are large and growing. In the US alone, the food and beverage industry grew almost ten fold from $42bn in 1970 to $384bn in 2000, and is forecast by the National Restaurant Association to grow by some 50% to $577bn by 2010.
Food and beverage sales in the US this calendar year are forecast to be $430bn, up 1.6%. Within this, the travel and leisure and business and industry segments are down, while coffee/snack and sandwich/bakery segments
are showing the highest growth.
07 Enodis
annual report + accounts 2003 Chief Executive Officers review |
Q Why do foods cook so evenly |
and quickly in the Lincoln® Dual | |
Technology Finisher? | |
08 Enodis annual report + accounts 2003 |
Chief Executive Officers review |
François Houpert, President of our European operations board, presenting the Silver Bocuse award to Franck Putelat at Sirha 2003 in Lyon, France. Enodis was a major sponsor of the Bocuse dOr, an international cooking competition. |
|
Also within the segments, the customer mix is constantly changing, through acquisitions, new concepts and menu changes to meet changing customer preferences. The overall industry growth bodes well for equipment sales in the medium to longer term. In the short term, the reality is that commercial kitchen equipment is a significant capital expenditure and is impacted by economic and geopolitical uncertainty.
In 1991, equipment purchasing dropped 15% and took four years to recover from the recession and Gulf war. We have been experiencing a similar pattern in the last three years from the effects of 9/11, SARS, the Iraq war and weak economies. The food equipment market is estimated to be some $22bn worldwide of which $14bn is food service equipment. There is a very large installed base of equipment which will require replacement and refurbishment over time. We believe that tight control on capex spend has created pent up demand.
Lastly, intense competition in the end markets and changing consumer preferences create constantly changing equipment demands. We believe that, as confidence in the economy returns, growth in the equipment market will resume and accelerate. In the meantime, we will be very focused on cost control and innovation to optimise earnings and market share.
Food Retail The food retail industry has also been showing steady growth, up from $123bn in 1975 to $411bn this calendar year. At the same time this sector has been losing share of the total food spend to the food service sector, down from 63% in 1975 to 51% currently.
The food retail industry is fighting back by opening restaurants in supermarkets and expanding quick service menus in convenience stores. The supermarket industry has consolidated significantly over the last ten years, putting intense pressure on margins. As a result of industry consolidation, shipments of cases to supermarkets have been declining over the last five years, from 188,000 to just over 170,000 per annum.
The industry is characterised by large bids for some or all of a customers business for periods of one to three years. This can result in large spikes either way and of course downward pressure on prices to retain or gain contracts. The ability to deliver consistently high quality products, on time, is critical.
Q How does the Garland Moisture Plus® make perfect bread with crisp crusts in just minutes? | ||
10 Enodis annual report + accounts 2003 |
Chief Executive Officers review |
Food Service Equipment business
Our Food Service Equipment business supplies restaurants of all types in over 140 countries through a network of third party distributors, except in six major markets where we have Group-owned Enodis master
distributors supported by a network of dealers and third party service agencies.
It is extremely difficult to obtain accurate market share information. However, we estimate that we have approximately 6% of the highly fragmented global market, 16% of the US market, and in several of our premium brands, 20% to 40% of US market segments.
We market a full range of food service equipment with over 30 brands manufactured in 29 factories in eight countries. Our top selling brands are Cleveland, Convotherm, Delfield, Frymaster, Garland, Lincoln and Scotsman.
In FY03, our Food Service Equipment turnover was £553m, with £408m (74%) in North America and £145m (26%) in Europe/Asia. The like-for-like change was an overall reduction of 1%, with North America 2% down and Europe/Asia 1% up.
In North America, our sales were impacted by general market confidence, as well as significant capex reductions, particularly in the second half, by certain QSR chains.
In Europe/Asia, sales were generally flat at our UK and Central European operations, and our increase came entirely from our Ice Group assisted by a particularly hot summer.
Operating profits were £60.9m, with £50.7m (83%) coming from North American operations and £10.2m (17%) from European/Asian operations. The like-for-like change was a reduction of 8% in North America and an improvement of 3% in Europe/Asia resulting in an overall reduction of 6%.
In North America most of our operating companies improved like-for-like operating profit as a result of our aggressive cost reduction programmes. However, these gains were more than offset by the impact of reduced capital spending by chains as mentioned above and margin pressures particularly in our refrigeration business.
In Europe/Asia, we saw our UK operations triple operating profit as the problems endured in FY02 were stabilised. Central European operations improved like-for-like operating profit by some 6% all from margin improvement, and the Ice Group increased like-for-like operating profit by 8%, a combination of volume and cost reduction.
Q We get perfect muffins with the Merrychef Mealstream 501 in half the time, everytime. Why? | ||
12 Enodis annual report + accounts 2003 |
Chief Executive Officers review |
Our focus on innovation continued during 2003 culminating in the introduction at the NAFEM (North American Association of Food Equipment Manufacturers) show of 12 new products and eight product line extensions from those exhibited previously. | |
A few examples are: | |
| Cleveland introduced the SteamChef 3 steamer featuring high speed convection steam without a boiler with ease of cleaning and maintenance; |
| Jackson introduced a FlightType Dish Machine with a power rinse system and a self cleaning V-jet design; |
| the Dual Technology Finisher from Lincoln has a patented combination of air impingement and infra-red technologies for high speed toasting and warming; |
| Mercos new Display Holding Cabinet is designed to provide accurate temperature control with humidity to keep food hot and fresh; and |
| Scotsman expanded its range of Eclipse® Ice Machines now available in 1300, 1600, and 2000 lbs of ice production per day. Eclipse® technology moves the refrigeration unit to the roof of the restaurant with the dispenser or storage bin in store a much quieter result. |
We continued to build our functional strength through the implementation of regional and global teams which helped the successful achievement of our cost reduction targets for FY03 with momentum going into FY04. Key actions have included: | |
| regional operations boards were formed to focus on internal and external synergies. Improved co-ordination has been achieved and resulted for example in certain Delfield products being manufactured in the UK and Frymaster products in China. This, along with the appointment of market leaders for our key markets, brought a better understanding by our operating companies of the needs of local and global customers in these markets; |
| we have continued the process in the US of aligning our sales representatives, dealers and service agents to provide a streamlined service to our customers. We have also introduced the STAR initiative aimed to achieve a new level of service; |
| our Canadian businesses had an all time record sales year with growth of over 25% benefiting from a chain roll-out of the newly introduced Merrychef oven on top of strong underlying performance; |
13 Enodis
annual report + accounts 2003 Chief Executive Officers review |
Q How can the Cleveland |
SteamChef 3 give you perfect | |
salmon without the need | |
for a boiler or generator? | |
14 Enodis
annual report + accounts 2003 Chief Executive Officers review |
|
· Frozen Food Narrow Reach-Ins developed by Kysor//Warren | Frozen Food Island developed by Kysor//Warren |
| in the UK we re-established our brands and turned around two problem businesses. Enodis Distribution (UK) took over responsibility for Convotherm and Lincoln brands; |
| Enodis France celebrated its 15th anniversary, highlighting its year by equipping the Queen Mary 2 cruise liner with 22 Convotherm ovens; and |
| in Germany we brought all of the Enodis brands under the umbrella of Enodis Deutschland GmbH, whilst in Italy a new master distributor was set up. |
Our global food service equipment business will continue to drive for operating and commercial synergies in 2004. | |
Food Retail Equipment business Our Food Retail Equipment business supplies supermarkets and convenience stores in USA, Canada, and Mexico. Most of this business is sold on a direct basis. |
|
Kysor Panel Systems (storage rooms) and Kysor//Warren (display cases) are manufactured in five US plants. | |
We believe that Kysor Panel Systems is the industry leader in storage rooms. The company had another strong year. | |
Kysor//Warren is gradually rebuilding its credibility with consistent quality and delivery, and is winning back sales from customers previously lost. |
Clearly we have to continue our strong cost focus to be competitive in a very tough market segment. |
In 2003, our Food Retail Equipment turnover was £111m, down 8% on a like-for-like basis over prior year. Operating profit was £4.0m, compared to a like-for-like loss of £5.1m prior year as a result of record operating profit at Kysor Panel Systems, principally due to operating efficiencies and a spectacular turnaround at Kysor//Warren where the implementation of lean manufacturing was the major factor. I would like to congratulate David Frase who leads the group, and Ralph Schmitt, President of Kysor//Warren. They and their teams did a stellar job. |
Whilst pricing in this market continues to be extremely difficult, we believe that we have momentum going into 2004. We also believe that continued implementation of lean manufacturing will improve quality and help us, over time, to win back market share for Kysor//Warren. |
15 Enodis
annual report + accounts 2003 Chief Executive Officers review |
Q What features demanded by new |
customers are best satisfied by the | |
Scotsman ice dispenser? | |
16 Enodis
annual report + accounts 2003 Chief Executive Officers review |
|
Strategy and key initiatives
for FY04 Our key objectives for FY04 for executing our consistent strategy, as outlined by Peter Brooks in his statement, are: |
|
| become the lowest cost supplier of high quality products; |
| protect/grow market share by focusing on innovation and key markets; and |
| further reduce net debt. |
Regarding cost, we will: | |
| continue the roll-out of lean manufacturing across the Group. This has proven to be very successful at Scotsman and Frymaster over the years, and was instrumental in the turnaround of Kysor//Warren; |
| build on our Group purchasing programmes which saved close to £5m in FY03 and are gathering increasing momentum already in FY04; and |
| implement a common ERP system at six business units to underpin these processes. |
Our market share efforts will be focused on innovation and customers who are growing in key markets. Lets look at innovation first. | |
During FY04, we will build sales momentum on the new products recently introduced at NAFEM. We will continue to leverage the skills of our Technology Center to develop the next generation products to meet the needs of our demanding customers on such features as speed, flexibility, safety, and automation. |
In our six key markets, we will continue to evolve our alignment with premier dealers and service agents and work in tandem with our channel partners to gain penetration with customers who are growing. We will further implement our training, strategic selling and large account management processes to target and monitor these customers in a more efficient manner for them and us. |
Lastly on net debt, we will be highly focused on income generation, cash conversion days and interest costs as we continue our quest to reduce net debt as quickly as possible. |
We have a good track record on this and I would expect our momentum to continue. |
Summary FY03 was a year of good progress, particularly on profit before and after tax and net debt. FY04 will be another challenging year which we face with the confidence of a team that understands how to operate in difficult market conditions. |
I would like to take this opportunity to thank the Board, our management team, all of our employees worldwide, our customers, channel partners, and suppliers for their support during FY03. |
David McCulloch Chief Executive Officer |
17 Enodis
annual report + accounts 2003 Chief Executive Officers review |
Q Why does the Merco® Pizza |
Display Cabinet have uniform | |
temperatures from top to bottom? | |
18 Enodis annual report + accounts 2003
Human resources review
Bob Eimers Executive VP, Global Human Resources
We believe that our people are our strongest asset, and their development is key to winning in our markets. To that end, over the last two years we have worked hard to improve the quality and skills of our employees by introducing succession planning, performance management and recruitment rigour across all Enodis companies.
Staffing We are seeing some of the benefits of this focus already. For example, we have a good record of promoting from within, as evidenced by the appointments of our new CEO and our new Presidents of Jackson, Ice-O-Matic and Delfield.
We also place importance on selective external recruitment when required to support business plans and inject fresh perspectives into the Group. As a result, we believe we have strengthened ourselves at the executive level in some of our previously underperforming companies, most notably Kysor//Warren, Vent Master and the Beverage Group, as well as at the Enodis corporate level, including the new General Counsel and new Chief Information Officer.
Of the 24 executives who report to the executive Directors, six have been hired from outside the Group in the last two years. The remainder were promoted from within to their current positions. We believe that this maintains a sensible balance between management continuity and external recruitment. Of course, where expert services are needed to supplement in-house skills we will retain appropriate advisors on an interim or specific project basis, thereby enabling us to maximise the cost/benefit equation.
Structure We value our flat, lean organisation structure for several reasons, including: speed of response, clarity of communication and lower cost. We have focused our efforts in 2003 upon optimising that structure, taking out layers of management wherever sensible. When the office of the CEO was moved to the US, we were able to combine the positions of COO and CEO into one larger role, thereby achieving cost savings and executive efficiency. Our Global Operating Center in New Port Richey, Florida, houses most of the Group function heads and is physically close to our most significant operating companies and their brands, thereby increasing responsiveness. We have, of course, maintained our London office with its focus on investors, treasury, company secretarial, reporting and financial control functions.
19 Enodis annual report + accounts 2003
Human resources review
Operations boards Regional operations boards have been established for North America, Europe and Asia. These boards are made up of the operating company presidents, managing directors and key staff executives from each region. These boards have already implemented some important marketing and operating synergies across Enodis.
Country management In FY03 we also established country managers in our key markets. Experience has taught us that commercial activity is best driven locally, as opposed to globally or regionally. The commercial teams in our six key markets have strived to understand better their roles, responsibilities and rules of engagement as they work with each other towards the satisfaction of our customers needs.
Looking forward We are proud of the progress in 2003 and maintaining the momentum, we see even greater opportunities to impact business results in 2004. Consistent with one of our 2004 strategic objectives of becoming the lowest cost supplier of high quality products, HR will support the introduction of lean manufacturing techniques. This will require significant cultural changes as the operating companies shift from old leadership styles and structures to participative management, continuous learning and team-based environments. To support our objective of protecting and growing market share we will also continue to assist the various commercial teams in developing strategic selling and large account management initiatives, including extension of existing training programmes.
We feel confident that we have made solid progress to date in terms of the fundamental HR building blocks. We look forward to 2004 as an opportunity to add value by directly supporting key strategic business initiatives and helping develop a sustainable high performance culture.
Bob Eimers Executive VP, Global Human Resources
Richard Brinkerhoff, Group CIO Chris Karssiens, President Ice-O-Matic |
Irwin
Shur, Group General Counsel Bob Nerbonne, President Delfield |
20 Enodis annual report + accounts 2003
* Throughout this financial review, operating profit is stated before goodwill amortisation and exceptional items.
** Throughout this financial review, like-for-like operating profit is operating profit further adjusted for the effects of disposals and foreign exchange. See other unaudited information on page 66.
Financial review
One of our key priorities this year was the further reduction in net debt and I am delighted to be able to report that net debt at 27 September 2003 was £139.7m, down £46.4m from the end of the prior year. The primary cause for the reduction was cash flow from our pre-exceptional operating activities after capital expenditure, which generated £70.6m in the year. Our businesses are highly cash generative and we see this continuing in the future.
I am also pleased to report that we have returned to after tax profit in the year, the first time in three years as the losses on disposals of businesses and goodwill impairments of prior years have not been repeated. Profit after tax of £9.5m compares to a prior year loss after tax of £86.8m.
Turnover Our turnover of £679m is £114m below last year. The full year effect of the disposal of non-core businesses in 2002 caused £60m of the decline and adverse foreign exchange movements a further £38m. Like-for-like sales declined 2% reflecting weak US markets, lower sales to certain QSR chains and lower sales in Food Retail Equipment, including the effect of Kysor//Warren shedding unprofitable business.
Operating profit Operating profit before goodwill amortisation and exceptional items decreased by £6.5m to £60.8m. £4.4m of this decrease relates to the full year impact of prior year disposals with a further £3.0m due to adverse foreign exchange movements. Property operating profit was £2.6m lower (see below).
Food Equipment like-for-like** operating profit* increased 9% with Food Retail Equipment returning to profitability as Kysor//Warren broke-even in the year, offsetting a weaker performance in Food Service Equipment North America which was down 8%. In addition to the impacts of lower sales mentioned above, margins declined at our North American refrigeration business in a fiercely competitive environment.
Exceptional items In March 2003 we recognised a weakening of the US market and took prompt action to reduce costs. We also relocated the CEOs office to New Port Richey near Tampa, Florida and later in the year restructured certain European operations. The total cost of these programmes was £6.1m and has been treated as an exceptional item. Benefits arising during the second half of the year were £9.0m, and we expect a further £4.0m next year.
Whilst our view of our potential liability in the Consolidated Industries litigation remains unchanged, the legal process in the US is lengthy and expensive and our estimates of the costs of defending these actions have increased. We have therefore increased our accruals to cover costs by £3.1m.
Slower economic activity in the property market has also caused us to reassess our provisions in respect of vacant leasehold properties and we have booked a £3.3m increase during the year.
During the year the Group paid £1.3m to release it from the majority of the warranties and indemnities given at the time of the disposal of one of its subsidiaries. As a result, associated accruals of £2.5m, along with a further £0.8m relating to other disposals have been released to the profit and loss account.
Property During the year we sold a further tranche of the Felsted, Essex, property which gave rise to turnover of £16m and operating profit of £5.4m. Annual profit from property development is expected to reduce over time.
Interest The Groups net interest cost in the period was £21.9m, down £7.4m on the prior year pre-exceptional charge. Lower principal balances along with lower base interest rates helped reduce the charge. However, the increased proportion of our net debt represented by our £100m senior subordinated notes, at 103 /8 %, will cause the weighted average cost of debt to remain relatively high at 8.1%.
Profit before tax The pre-tax profit for the period of £15.9m is £101.7m better than last year, predominately due to lower exceptional items and interest, offset by reduced operating profit.
Taxation Our tax charge for the year on pre-exceptional profit is £8.2m reflecting a current tax charge on current year profits of £7.4m, approximately 19% of profit before tax, goodwill amortisation and exceptional items. Our UK and US operations benefit from brought forward tax losses and so the charge in the year relates principally to tax on profits of our European and Canadian businesses. The FY02 charge benefited from the release of an accrual following settlement of a US tax audit. The tax benefit of exceptional items is £1.8m.
21 Enodis annual report + accounts 2003 |
Financial review |
We expect to see the benefit of US tax losses until 2007. However, if in a rolling three-year period there is a change of ownership of more than 50% of our share capital, the benefit of these losses could be severely restricted.
Earnings per share Adjusted diluted earnings per share are 7.7p compared to 10.4p last year, due in part to the higher tax charge and also the increased average number of shares in issue for the full year. Basic earnings per share are 2.4p (2002: loss per share of 24.8p).
Dividend In FY02, the Group completed a major refinancing which involved the transfer of substantially all the assets of the parent company to another Group company. The effect of this, for statutory accounting purposes, was the recognition of losses in the parent company. The recognition of these losses means that the parent company does not have sufficient distributable reserves to lawfully declare dividends.
As and when the Board determines to resume dividend payments, the Company will seek to take the steps necessary to increase distributable reserves to enable it to pay dividends. Any such action is likely to include the approval of shareholders and the High Court; this is unlikely to be before FY05.
No dividend is therefore proposed (2002: £nil).
PensionsThe Group operates a number of defined benefit and defined contribution schemes as discussed in note 23 to the accounts. Applying FRS17 principles we would have a net pension liability of £28.4m at the year end. Cash contributions to our defined benefit plans are determined following actuarial advice and were £0.8m in FY03. We expect to increase our annual funding level by approximately £1.0m in FY04.
Dave Wrench Chief Financial Officer |
22 Enodis annual report + accounts 2003 |
Financial review |
Operating cash flow The Group continues to generate strong cash flow before exceptional items.
2003 | 2002 | |||
£m | £m | |||
Operating profit | 60.8 | 67.3 | ||
Depreciation | 12.4 | 15.7 | ||
Spend against provisions | (2.8 | ) | (2.2 | ) |
Working capital | 9.6 | 19.2 | ||
Net capital expenditure | (9.4 | ) | (9.0 | ) |
Cash inflow from operating activities | ||||
and after capital expenditure | 70.6 | 91.0 | ||
Interest | (18.9 | ) | (23.3 | ) |
Taxation | (7.1 | ) | (3.3 | ) |
Free cash inflow | 44.6 | 64.4 | ||
For the second year in succession we have reduced working capital. We achieved this by improving cash conversion days and closed the year below our internal target of 40 cash conversion days compared to 45 days last year. Capex was slightly ahead of last year, although some projects were delayed into FY04 and in the long term we expect capex to broadly equal depreciation.
Net debt Net debt at 27 September 2003 was £139.7m compared to £186.1m at the beginning of the year. The free cash inflow of £44.6m is the most significant factor in the debt reduction.
Favourable foreign exchange movements arising as the US dollar weakened contributed £9.6m. The movement of £46.4m is analysed as follows:
£m | ||
Net debt at 28 September 2002 | 186.1 | |
Free cash inflow | (44.6 | ) |
Disposals | 1.3 | |
Exceptional items | 6.5 | |
Foreign exchange rate movement | (9.6 | ) |
Net debt at 27 September 2003 | 139.7 | |
23 Enodis annual report + accounts 2003 |
Financial review |
Treasury management The Group treasury function of Enodis is responsible for ensuring the availability and flexibility of funding arrangements in order to meet the ongoing requirements of the Group. In addition, it is responsible for managing the interest rate risks, liquidity risks and foreign exchange risks of the Group. Appropriate policies that regulate the activity of the Group treasury function are in place and have been approved by the Board. The Group treasury function, in turn, has implemented policies and guidelines to regulate the activities of subsidiary companies.
Foreign exchange risk management Foreign exchange transaction exposures are generally managed directly by operating subsidiaries within policies and guidelines established by Group treasury. Group treasury also enters into foreign exchange hedging transactions on behalf of subsidiaries where this is beneficial to the Group. It is the Groups policy not to hedge profit and loss account foreign exchange translation exposures. The Groups US dollar denominated interest cost provides a partial hedge to the Groups results.
Enodis has significant capital employed in overseas operations. As a result, the Groups balance sheet can be affected by movements in foreign exchange rates. The Group has a policy to hedge at least 50% of this risk to limit the impact of currency movements. Accordingly we have loans in the same currencies as the capital employed in the Groups main overseas operating units. Cross currency swaps are also used to convert the currency of the Groups borrowings to such functional currencies.
Interest rate risk management The Group finances its operations through a mix of retained profits and borrowings. Borrowings are made at both fixed and floating rates of interest. The Group uses interest rate swaps to generate the desired interest profile and to manage the Groups exposure to interest rate fluctuations.
As at 27 September 2003, the Group had gross borrowings of approximately £217.4m; £100m of these borrowings were fixed through the senior subordinated notes and a further £21.1m was fixed for a period greater than one year using interest rate swaps. Together with other minor fixed rate borrowings these represent 57% of the Groups total borrowings. The remaining £92.8m (43%) remains floating. The interest rate profile is in line with the Groups objectives.
Investment Our current investment focus revolves around improving our ERP systems throughout the Group and we therefore anticipate that capital expenditure will rise over the next few years, although it is unlikely to significantly exceed depreciation. We have no plans for acquisitions or disposals of businesses.
US GAAP Enodis is listed on the New York Stock Exchange under the ticker symbol ENO and accordingly is required to reconcile its accounts from UK to US GAAP. The principal differences arise due to the treatment of goodwill, pension costs and deferred tax. The pre-tax profit (before the cumulative effect of a change in accounting principle) under US GAAP is £34.1m (2002: loss of £85.5m); the net loss after tax under US GAAP is a loss of £94.1m (2002: loss of £103.0m).
During the year we have implemented Statement of Financial Accounting Standard 142 Goodwill and Other Intangible Assets (SFAS 142) which requires the discontinuance of goodwill amortisation and a transitional and annual test for goodwill impairment. As a result of the transitional test, we have recognised a £84.9m impairment to goodwill in our US GAAP results. This has no cash effect nor does it affect our results presented under UK GAAP.
Sarbanes-Oxley We are in compliance with the relevant sections of the Act which are currently in force.
Section 404, which requires increased reporting of internal controls, does not apply to us until our year ending September 2005. We are working towards compliance.
Summary Whilst markets have remained difficult, our after tax results have improved and we have ended the year with a stronger balance sheet. Further net debt reduction from our strong operating cash flow remains a priority and will have a corresponding beneficial impact on interest charges. However, the greater proportion of our net debt represented by the Senior Subordinated Notes will cause us to continue to bear a relatively high interest cost.
W David Wrench Chief Financial Officer
24 Enodis annual report + accounts 2003 |
The Directors |
Peter Brooks, non-executive Chairman
(56 years), joined the Enodis Board as a non-executive Director on 21 May 1998 and was appointed Chairman on 17 January 2000. He was formerly General Counsel to the Board of the Global and Corporate and Institutions
Division at the Deutsche Bank Group, and more recently was Chairman European corporate coverage at City solicitors Clifford Chance. He was Chairman of Chesterton International plc. He is Chairman of the Nominations Committee and a member of the
Remuneration and Audit Committees.
Dave McCulloch, Chief
Executive Officer
(56 years), joined the Group in 1986. Progressively he held the positions of President Garland Canada (1992), President Garland Group (1995), President Specification Group (1999), President NA Foodservice Group (March 2001), President Global Food Service Equipment Group (September 2001) and Chief Operating Officer (May 2002). He was appointed to the Board on 2 November 2001 and to Chief Executive Officer on 1 June 2003. Prior to joining Enodis, he spent 15 years
in the residential appliance business with Camco Inc, a subsidiary of General Electric. He is a member of the Nominations Committee.
Dave Wrench, Chief Financial Officer
(57 years), joined Enodis in 2000 as CFO for the Specification Group and was appointed a director and CFO on 23 May 2002. Before joining
Enodis he held executive positions with three different companies that included responsibilities for operations in the USA, Canada and Mexico. He had previously worked for GE Canada for 23 years in both CFO and general management positions.
Bob Eimers, Executive Vice President, Global Human Resources (55 years), joined Enodis in July 2001 as Vice President Human Resources and was appointed to the Board on 23 May 2002, having previously been employed with Scotsman. He has been the senior human resource executive in three major corporations; Household International, Sonoco Products Company and Service Merchandise.
Mike Cronk, non-executive Director
(60 years), joined the Enodis Board on 8 May 2003. He was Executive Vice President of Aramark Corporation until January 2003. He is a non-executive director of United Financial Holding Inc, AIM Services, ARAKOR and is
Principal of the Natoma Group and Chairman of Geostrategy Consulting. He is Chairman of the Remuneration Committee and a member of the Audit Committee.
Eryl Morris, non-executive and Senior Independent Director (60 years), joined the Enodis Board as a non-executive Director on 27 July 1998. He was formerly Deputy Chief Executive of Courtaulds plc. He is Chairman of Airinmar Group Limited, Mill Digital Media Limited and Care Principles Group Limited. He is Chairman of the Audit Committee and a member of the Remuneration Committee.
Waldemar Schmidt, non-executive Director
(63 years), joined the Enodis Board on 3 April
2000. He was Chief Executive of ISS Group from October 1995 until he left in
September 2000. He is Chairman of Superfos A/S, Tholstrup Cheese Holding A/S,
Thrane & Thrane A/S and Deputy Chairman of F Group A/S. He is also a non-executive
director of Group 4 Falck A/S, WZG Group NV and Alfa Laval International AB.
He is a member of the Remuneration and Nominations Committees.
25 Enodis annual report + accounts 2003 |
Directors report |
1 Principal activities, business, operating and financial reviews |
The principal activities of the Group consist of the manufacture and sale of commercial food equipment through its Global Food Service Equipment and Food Retail Equipment groups. The Groups turnover, operating profit and total assets less current liabilities are shown by business sector in note 1 to the accounts. A review of the business and future development plans, together with operating and financial reviews, are contained on pages 6 to 23 which constitute an integral part of this report. |
2 Results and dividends |
The profit of the Group before taxation amounted to £15.9m (2002 loss: £85.8m). Having adjusted for goodwill amortisation and exceptional items, profit before taxation was £38.9m (2002: £38.0m). The Directors do not recommend the payment of a final dividend (2002: nil). No interim dividend (2002: nil) has been paid in respect of the period. |
3 Research and development |
During the period the Group incurred expenditure on research and development of £13.2m (2002: £13.4m).The Groups major research and development facility, the Enodis Technology Center (ETC) at New Port Richey near Tampa, Florida, provides a central resource for the Groups research and development activity. During the period the Group launched 12 new products and eight product line extensions at the NAFEM show, all of which having been developed at the ETC. |
4 Share capital |
(a) There was no movement in the number of the Companys ordinary shares during the period (see note 20 to the accounts). |
(b) During the period, the Company did not exercise the authority granted by shareholders at the Annual General Meeting held on 15 January 2003 for the Company to purchase up to 40 million ordinary shares. |
5 Board of Directors |
The current Directors of the Company, their ages and the dates of their appointment are shown on page 24. Peter Brooks, David McCulloch, Eryl Morris, David Wrench, Robert Eimers and Waldemar Schmidt held office throughout the period. Michael Cronk, a Director at the end of the period, was appointed on 8 May 2003. Robert Briggs and Andrew Allner, Directors at the beginning of the period, left the Board on 8 May 2003 and 31 May 2003 respectively. |
David McCulloch and Waldemar Schmidt will retire at the next Annual General Meeting by rotation in accordance with Article 97 of the Articles of Association of the Company and, being eligible, offer themselves for reappointment in accordance with Article 98 of the Articles of Association of the Company. |
Michael Cronk, having been appointed a Director since the last Annual General Meeting, will retire at the next Annual General Meeting and, being eligible, offers himself for reappointment in accordance with Article 95 of the Companys Articles of Association. |
The Board believes that these three Directors should be re-elected for the following reasons: |
a) David McCulloch was appointed Chief Executive Officer on 1 June 2003, having joined the Board in November 2001. Since that date, he has successfully carried out his duties as executive Director and Chief Operating Officer before becoming Chief Executive Officer. It is of course desirable for the Chief Executive Officer to be a Director of the Company. |
b) Waldemar Schmidt was formerly Chief Executive Officer of ISS A/S, one of the worlds leading suppliers of quality cleaning and related services. He was initially appointed to the Enodis plc Board on 3 April 2000 and his global experience has enabled him to make a significant contribution to the deliberations of the Board and Remuneration Committee. |
c) Michael Cronk was appointed to the Board by the Directors on 8 May 2003. Most recently he was executive Vice President of Aramark Corporation, a global provider of managed services including food facilities and other support services in 18 countries and employing 200,000 people. He therefore has considerable experience relevant to Enodis. |
The interests of the Directors in the share capital and other securities of the Company and its subsidiary undertakings are shown on pages 32 and 33. |
6 Substantial shareholdings |
The following shareholdings are disclosed as having been notified in accordance with Sections 198 to 208 of the Companies Act 1985 as at 17 November 2003. |
Shareholder | Ordinary
shares of 50p each |
Percentage of issued share capital | ||
Harris Associates L.P. | 50,541,360 | 12.62 | % | |
Arnhold & S. Bleichroeder Inc | 41,135,300 | 10.27 | % | |
Fidelity International Limited | 27,485,282 | 6.86 | % | |
Aviva plc | 15,440,816 | 3.86 | % | |
UBS Global Asset Management Life Limited | 15,215,554 | 3.80 | % | |
Legal & General Investment Management Ltd | 12,131,815 | 3.03 | % | |
7 Charitable and political donations |
The Group made charitable donations of £100,000 during the period (2002: £105,000), £93,000 of which was donated in the USA (2002: £100,000). Neither the Company nor any of its subsidiaries made any donation for political purposes in either 2003 or 2002. |
8 Auditors |
On 1 August 2003 Deloitte & Touche transferred their business to Deloitte & Touche LLP, a limited liability partnership incorporated under the Limited Liability Partnerships Act 2000. The Companys consent has been given to treating the appointment of Deloitte & Touche as extending to Deloitte & Touche LLP with effect from 1 August 2003 under the provisions of Section 26(5) of the Companies Act 1989. |
26 Enodis
annual report + accounts 2003 Directors report |
Resolutions to reappoint Deloitte & Touche LLP as the Companys auditors and to authorise the Directors to determine their remuneration will be proposed at the next Annual General Meeting. |
9 Disabled employees |
Applications for employment from disabled persons are considered on their merits and regard is paid only to the ability of an applicant to carry out satisfactorily the functions required. The same policy is adopted when considering career development and promotion, while in the field of training, a distinction would be made only in order to meet the particular requirements of the disabled person. If an employee became disabled while in employment, all due consideration would be given to continued employment whether in the same or in an alternative capacity and training would be given where necessary. |
10 Employee consultation |
The Group places great value on the involvement of its employees and has reinforced its previous practice of consulting and keeping them informed on matters affecting them as employees and on the various factors affecting the performance of the Group. This is achieved in many Group companies through newsletters, formal and informal meetings. |
11 Creditor payment policy |
The terms of payment to most suppliers are agreed, and abided by, on an ongoing basis by each Group company. Trade creditors at 27 September 2003 represented, on average, nil days purchases (2002: nil days) for the Company and 65 days purchases (2002: 61 days) for the Group. |
12 Environmental policies of the Companys operating groups |
The following sections contain some examples of initiatives undertaken to reduce environmental concerns in the period ended 27 September 2003: |
| Recycling/consumption/dry waste At Merrychef, all waste cardboard, packaging, scrap metal and computer cartridges are recycled through local specialists. Scotsman Beverage Systems have reduced the amount of packaging materials they use by 10% by increasing the utilisation of returnable packaging; |
| Refrigeration Kysor//Warren have changed their laboratory testing equipment to a lower ozone depleting refrigerant. At Scotsman Ice, production of RF cabinets and DC bins employs a blowing agent which uses water in place of refrigerant; |
| Hazardous materials The paint booth has been removed at Vent Master Canada. Accordingly, paint residue is no longer discharged to the atmosphere and clean-up solvents ceased to be required, eliminating their disposal. Viscount employ lead-free solder and no longer use chrome-plated screws in their manufacturing operations. Asbestos has been removed from the roof of the Castel Mac factory; |
| Liquid waste At Scotsman China, all ice made by their testing machines is melted and used to reduce the temperature of the factory in the summer. Garland USA have stopped part-washing and painting operations, thereby eliminating waste water discharge; and |
| Energy conservation Merrychefs range of microwave ovens and new accelerated cooking techniques, using components such as high efficiency magnetrons, substantially reduce cooking times and thereby reduce customers energy consumption. Two new ovens at Frymasters paint line save 10% natural gas consumption. |
13 Annual General Meeting | |
The Annual General Meeting of the Company will be held at the Radisson SAS Portman Hotel, 22 Portman Square, London W1H 7BG on 11 February 2004 at 11.30 a.m. | |
A separate Circular to shareholders, containing the Notice of the Annual General Meeting and requisite information on the Resolutions to be proposed as special business at the Meeting, accompanies this Report and Accounts. | |
By order of the Board | |
D R Hooper Secretary 18 November 2003 |
27 Enodis annual report + accounts 2003 |
Corporate governance |
The Combined Code |
The Board is accountable to shareholders for the running of the Company and aspires to high standards of corporate governance. |
The Company has applied the principles set out in Section 1 of the Combined Code Principles of Good Governance and Code of Best Practice issued in June 1998 (the Code) as detailed herein. The Company is not required to comply with the revised Code published in July 2003 until its financial year ending in September 2005. However, as our report shows, we have already taken steps towards compliance and, so far as is practicable, will be moving towards full compliance over the 2004 financial year. At the same time as formal compliance is important, the Boards overall approach will be to be guided by and observe the spirit of the Code. |
The Board and Committees |
Board balance Composition of the Board is balanced, with a non-executive Chairman, three independent non-executive Directors and three executive Directors. The Board does not intend that the Chief Executive become Chairman of the Company. The Directors biographies, which are set out on page 24, demonstrate a range of business backgrounds and international experience. |
Re-election All non-executive Directors (except for Michael Cronk) have been appointed for an initial term of five years. All Directors are subject to election by shareholders at the first opportunity after their appointment, and to re-election thereafter by rotation and at least every three years in accordance with the Companys Articles of Association. Michael Cronk has been appointed for an initial term of three years. The names of the Directors submitted for re-election, and reasons why the Board believes they should be re-elected, are detailed in the Directors report on page 25 and biographical details for each of them appear on page 24. |
Board procedures and support The Board considers that it provides effective leadership and control and has a formal schedule of matters reserved for its specific approval, including Group strategy and performance, acquisitions and disposals, major capital projects, Board appointments and dividend recommendation. It met 12 times during the period, with all Directors present at each meeting, apart from one meeting each in the case of Andrew Allner and Robert Briggs. It maintains a close dialogue between formal meetings. Briefing papers are circulated in advance of planned meetings and, during the year, the Board visited several Group sites. Newly appointed Directors receive an induction programme which includes a pack of Board papers for recent meetings, analysts reports on the Company, a description of the Boards operations and the Memorandum and Articles of Association. A procedure exists for the Directors, in the furtherance of their duties, to take independent professional advice, if necessary, under the guidance of the Company Secretary and at the Companys expense. If a Director has any concerns about a particular issue, such concerns will be recorded in the minutes of the relevant Board meeting. If a Director resigned over a matter which concerned him, such concerns would be communicated to the other Directors. All Directors have the opportunity to undertake relevant training, have full and timely access to relevant information and the advice and services of the Company Secretary. |
Board performance evaluation An evaluation of each Directors performance was conducted by the Senior Independent Director in December 2002. |
Appointments Appointments to the Board are reviewed by the Board as a whole with a Nominations Committee established to undertake the search process and recommend candidates to the Board as necessary. That Committee, comprising Peter Brooks (Chairman), Waldemar Schmidt and Dave McCulloch, met formally on one occasion during the period, at which all members were present. Informal dialogue has also been maintained by the members during the period to discuss the process for selecting new non-executive Directors. Typically, a search consultancy is engaged to develop a shortlist of suitable candidates from which a selection can be made. |
Relations with shareholders and understanding their views |
There is an agreed allocation of responsibilities for regular executive Director communication with institutional investors and analysts in both the UK and USA. The Annual General Meeting provides an excellent opportunity for private shareholders to question the Board and discuss issues with executive management after the meeting. The Chief Executive Officer and Chief Financial Officer made a number of structured presentations to major shareholders following results announcements. Feedback from these presentations is reported to other members of the Board. In addition, quarterly analyses of shareholders are prepared by the Companys brokers and by its investor relations consultant and distributed to the Board. |
Audit CommitteeThe Committees Chairman is Eryl Morris, the Senior Independent Director, who sits together with Peter Brooks, and Michael Cronk who joined the Audit Committee on 31 July 2003. Robert Briggs was a member of the Audit Committee until 8 May 2003 when he resigned as a Director. At all times, it shall comprise solely non-executive Directors and shall normally consist of not less than three members. It met five times during the period, with all members present at each meeting. Other Directors and executives may attend by invitation. |
The Audit Committee monitors accounting policies and financial reporting, and reviews the quarterly and annual accounts before they are presented to the Board. It also maintains a liaison with external auditors, keeps under review the scope and results of the audit and its cost effectiveness, and the independence and objectivity of the auditors, taking into account where necessary any non-audit services provided to the Group by the auditors. A policy for pre-approving such services has been adopted by the Audit Committee such that the auditors objectivity and independence is safeguarded. The Audit Committee also has primary responsibility for making a recommendation to shareholders on the appointment and removal of the external auditors. |
Remuneration CommitteeThe Remuneration Committee is chaired by Michael Cronk, an independent non-executive Director. Peter Brooks, Waldemar Schmidt and Eryl Morris, also independent non-executive Directors, are members of the Remuneration Committee. It met ten times during the period, with all members present at each meeting, except Eryl Morris who was absent from two meetings and Peter Brooks who was absent from one. All were members throughout the period except for Michael Cronk who joined on 30 May 2003. He replaced Waldemar Schmidt as Chairman of the Remuneration Committee on 12 June 2003. |
28 Enodis annual report + accounts 2003 |
Corporate governance |
The Remuneration Committees terms of reference include reviewing and advising upon the remuneration and benefits packages of the executive Directors. The fees of the non-executive Directors are determined by the full Board. The Remuneration Committee is advised and assisted as required by Hewitt Bacon + Woodrow, consultant to the Remuneration Committee appointed on 22 May 2003, and the Vice President, Global Human Resources. It reports to the full Board, whose Remuneration report is set out on pages 29 to 33. |
Going concern |
The Directors believe that the Group has adequate resources to continue operating for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the accounts. |
Internal control |
IntroductionThe Board has established procedures to implement in full the Turnbull Guidance Internal Control: Guidance for Directors on the Combined Code for the year under review and to the date of approval of the annual report and accounts. These procedures, which are subject to regular review, provide an ongoing process for identifying, evaluating and managing any significant risks faced by the Group. |
ResponsibilityThe Board has overall responsibility for the system of internal control. A sound system of internal control is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide reasonable and not absolute assurance against material misstatement or loss. |
Control structure There is a defined operating structure with lines of responsibility and delegated authority. Regional operations boards, comprising relevant senior executives, have responsibility amongst other things for co-ordination of Group strategy and risk management. The Groups organisational structure is relatively flat, enabling close control, fast information flow and responsiveness. |
Written policies and procedures are in place which define the limits of delegated authority and provide a framework for management to deal with areas of significant business risk. These policies and procedures are reviewed and, where necessary, updated. The Board has established a Treasury Operating Committee which oversees the operation of the Group treasury function and sets appropriate limits to mitigate treasury risk. The Board reviews the most significant risks facing the Group, their potential impact and likelihood of occurrence and the control procedures put in place to mitigate those risks. |
Control environment The Groups operating procedures include a comprehensive system for reporting information to the Directors which is adjusted as necessary. |
Budgets are prepared by operating Company management and subject to review by both Group management and the Directors. Forecasts are revised during the year and compared against budget. |
When setting budgets and forecasts management identifies, evaluates and reports on the potential significant business risks. |
Monthly reports of operating performance, with commentary on variances against budget, forecasts and prior year, are prepared at operational and Group levels. Key performance indicators are monitored. |
The acquisition of any business requires a rigorous analysis of the financial implications of the acquisition and key performance figures. A sensitivity analysis takes place of the key assumptions made in the acquisition case. Post investment appraisals of the Groups investments are conducted on a periodic and timely basis. | |
A treasury report, with details of treasury borrowings and investments, is distributed to corporate management on a weekly basis. | |
The Audit Committee reviews a quarterly report detailing any significant legal actions faced by Group companies. | |
Monitoring and review activitiesThere are clear processes for monitoring the system of internal control and reporting any significant control failings or weaknesses together with details of corrective action. | |
The Audit Committee periodically receives and reviews reports on internal controls from the external auditors and a formal annual self assessment is provided by the presidents and controllers of each Group company detailing the operation of their control systems and highlighting any weaknesses. Regional management, the Audit Committee and the Board review the results of such reports and assessment taking action as appropriate. | |
Group risk management issues are reviewed by a Group Risk Management Committee, chaired by the Chief Financial Officer and comprising cross functional representatives from across the Group. The Committee reports to the Board, or in the case of internal financial controls, to the Audit Committee, on all risk management matters. Reports from the external auditors, Deloitte & Touche LLP, on internal controls and relevant financial reporting matters are presented to the Audit Committee and management. | |
Where, as a result of these reviews, issues are identified in the internal control environment, prompt corrective actions are taken. | |
The Group has an internal audit function whose role includes helping the Board discharge its responsibilities as regards internal control. | |
Review of effectivenessThe Directors confirm that they have reviewed the effectiveness of the system of internal control through the monitoring process set out above for the year under review and to the date of approval of the annual report and accounts. | |
Compliance statement | |
The Listing Rules require the Board to report on compliance with the Code throughout the accounting period. The Company has complied throughout the accounting period ended 27 September 2003 with the provisions set out in Section 1 of the Code except: | |
| in respect of certain provisions in the employment contract of D S McCulloch (details of which are set out on page 31), whereby he is entitled to 24 months compensation on termination of employment; and |
| the Audit Committee comprised three members throughout the year except for the period 8 May 2003 to 30 July 2003 when the Audit Committee comprised two members following the resignation of Robert Briggs. There were no meetings of the Audit Committee during that period. |
29 Enodis annual report + accounts 2003 |
Directors remuneration report
This remuneration report sets out the Companys policy on the remuneration of executive and non-executive Directors together with details of Directors remuneration and service contracts. The report was approved by the Board on 18 November 2003 and signed on its behalf by order of the Board. | |
At the Annual General Meeting of the Company to be held on11 February 2004 an ordinary resolution will be proposed to approve this report. | |
Remuneration policy for executive Directors and senior executives | |
The remuneration arrangements for executive Directors and senior executives are designed to enable the Company to recruit and retain executives of the calibre needed to maintain Enodis position as one of the worlds leading manufacturers and distributors of food equipment.The Remuneration Committee has established a policy for the remuneration of executive Directors and senior executives throughout the Group for the current and subsequent financial years, governed by seven principles that executive remuneration should: | |
| be determined by reference to external markets in the various countries (particularly the USA) where it operates; |
| be seen throughout the business to be fair and equitable; |
| be based on total remuneration; |
| be supportive of key strategies; |
| be affordable; |
| be aligned with shareholder value; and |
| be understandable, both internally and externally. |
The Remuneration Committee will keep the remuneration policy (as detailed in this report) under review during 2003/2004 and will, in subsequent years, ensure that the Companys reward programmes remain competitive and provide appropriate incentives for performance. | |
In forming its remuneration policy, the Remuneration Committee has given full consideration to the principles set out in Section B of the Code (as defined on page 27). | |
Remuneration policy for non-executive Directors | |
Before 2003, non-executive Directors were appointed initially for a five year period, which was then reviewed and extended for a further three year period as appropriate. In 2003, and henceforth, the initial period of appointment is three years. There are no provisions for notice periods or compensation in the event of termination and no element of non-executive Directors remuneration is performance related. The fees for the non-executive Directors were reviewed by the Board in 2003 after referring to advice provided by the Remuneration Committees advisors and increases described later in this report were implemented on1 November 2003. These fees will henceforth be reviewed annually to ensure they are competitive and properly reflect the Directors workload and responsibilities at that time. Non-executive Directors do not participate in any of the Groups incentive or benefit schemes. |
Remuneration Committee | |
For the financial year ended 27 September 2003, remuneration policy for executive Directors and the determination of individual Directors remuneration have been delegated to the Remuneration Committee which consists only of non-executive Directors. Waldemar Schmidt, Peter Brooks and Eryl Morris were members of the Remuneration Committee throughout the period. Michael Cronk joined the Remuneration Committee on 30 May 2003 and replaced Waldemar Schmidt as Chairman of the Remuneration Committee on 12 June 2003. Hewitt Bacon +Woodrow were appointed by the Remuneration Committee as its consultants on 22 May 2003 since when they have provided the Remuneration Committee with advice and guidance.They provide no other services to the Group. The Remuneration Committee is also advised by Bob Eimers the ExecutiveVP, Global Human Resources and David Hooper the Company Secretary. | |
Policy on outside appointments | |
An appointment of the Chairman or an executive Director to the board of a company outside the Group requires the approval of the Board. Executive Directors who are non-executive Directors of outside companies may retain any fees payable to them with the consent of the Remuneration Committee, except in cases where the directorship is as a representative of the Company. | |
Elements of executive Directors remuneration | |
Certain details of Directors contracts, remuneration and interests in the Companys securities, including share options, are set out on pages 32 and 33. At present, the Remuneration Committee regards the current year short-term elements of the executive Directors remuneration as of primary importance in supporting the Groups remuneration policy.The Remuneration Committee is currently reviewing the long term incentive element with a view to further alignment with shareholder value. It is expected that, following that review, the long-term element will assume greater importance. | |
The remuneration arrangements for the executive Directors consist of: | |
| Base salary Base salaries (which are not performance related) are determined by reference to those of similar positions in international businesses of broadly comparable size and structure, taking account of turnover, market value, business sector and international involvement. Independent consultants are used to provide comparative information for the Remuneration Committee. Base salaries, which were adjusted during the period in the light of the policy described above, are not intended to be reviewed with an effective date earlier than 1 October 2004. |
| Annual bonus Annual cash bonuses are based on Group financial targets, and in FY03, personal performance targets. The measures for executive Directors and senior executives for the period were Group operating profit before exceptional items and goodwill amortisation, net debt reduction and achievement of personal objectives. If payable, awards in a range of 42% (minimum) and 140% (maximum) of base salary are payable to the executive Directors. The Remuneration Committee may add other corporate or job-related measures as it considers appropriate. |
30 Enodis annual report + accounts 2003 |
Directors remuneration report |
| Long-term incentives: executive share option schemes Options are outstanding under the Enodis 2001 and 1995 Executive Share Option Schemes, which uses new shares, and the Enodis 1993 Executive Share Option Scheme, which uses shares purchased by an employee share trust. No further options can be granted under the 1995 and 1993 schemes. |
In the period ended 27 September 2003, options have been granted under the Enodis 2001 Executive Share Option Scheme. In normal circumstances, the value of shares under options which an executive may receive in any financial year may not exceed twice base salary. Following his appointment as Chief Executive Officer, D S McCulloch was awarded a greater value of options reflecting the increase in his responsibilities. Messrs Wrench and Eimers were also awarded grants of options which, when aggregated with grants earlier in the period, exceeded a value equivalent to twice base salary. This was deemed appropriate in order to retain the services of two key executives at a time when the stability of the Group was vital. Exercise of the options will be subject to meeting more challenging performance conditions as described in this report. | |
The performance conditions attached to the grants in the period are based on the Companys total shareholder return (TSR) compared against the companies comprising the FTSE Mid-250 (excluding investments trusts) at the date of grant excluding companies that have ceased to be listed. Options granted over shares with a value of up to one times base salary will be exercisable in full if Enodis TSR is greater than that of the median ranked company. Options contained in an award which takes the value above one times base salary will be exercisable as to 35% if Enodis TSR is greater than that of the median ranked company, and exercisable in full if Enodis TSR is at least as great as that of the upper quartile ranked company, with pro rata exercisability between these two points. TSR performance was selected by the Remuneration Committee as the measure which most closely aligns with improvement in shareholder value. Options granted to Directors in earlier years have been subject to different performance conditions as follows: | |
| options granted under the 1995 Executive Share Option Scheme in normal circumstances will be exercisable only if the increase in the Groups adjusted earnings per share has exceeded the growth in the Retail Price Index by an average of at least 3% per annum over a three year period; |
| options granted under the 2001 Executive Share Option Scheme in the year ended 29 September 2001 and at 147p in the year ended 28 September 2002 will be exercisable in full only if the Companys TSR is ranked in the upper quartile relative both to other Mid 250 companies (excluding Investment Trusts) and to a group of about 20 other quoted companies in the UK and overseas with analogous businesses. Options will be exercisable on a sliding-scale basis if the Companys TSR falls between the median and upper quartile levels, as compared with the two comparator groups; and |
| options granted under the 2001 Executive Share Option Scheme at 85.5p in the year ended 28 September 2002 are subject to the same performance conditions as applied to the options granted in the period ended 27 September 2003 and described above. |
The calculation of whether the performance criteria have been met will initially be prepared by the Chairman of the Remuneration Committee, as advised by the Remuneration Committees consultants. The figures will be reviewed and then submitted for the approval of the Remuneration Committee. This method was selected by the Remuneration Committee as providing shareholders with comfort that all appropriate external advice has been obtained. | |
| Long-term incentives: share matching scheme No awards have been made under the share matching scheme (under which executives may be awarded matching free shares linked to the deferral of their annual cash bonus) and the Board has decided not to operate it for the time being. |
| Other benefits (not performance-related) Executive Directors are provided with medical insurance, disability insurance, an allowance in lieu of a company car and other benefits in line with practice in other listed companies of similar size. |
| Pension A J Allner opted not to belong to any of the Companys pension arrangements and therefore instead received a salary supplement of 27% of base salary up to the date of resignation. The Company makes contributions equivalent to 25% of base salary to the US pension arrangements of the current executive Directors. |
Total Shareholder Return | |
Set out below is a chart showing Company TSR for each of the last five financial years compared to the companies comprising the FTSE Mid-250 index. |
The Company was a member of the FTSE Mid-250 index for 40 months of the last five financial years including when its current executive share option scheme was adopted and that index therefore was selected as the comparator group for measuring performance conditions in the Companys executive share option scheme. Accordingly, the Remuneration Committee considers that to be the most appropriate broad market index for identifying the Companys performance. |
31 Enodis annual report + accounts 2003 |
Directors remuneration report |
Service contracts and compensation |
The Companys policy with regard to service contracts is that they be rolling contracts and will normally contain a notice period to the Director of one year with consideration being given to two years in exceptional circumstances. The Companys policy with regard to termination payments under such contracts is that in order to achieve certainty, liquidated damages be agreed at the commencement of the contract. |
The service contract with D S McCulloch (a US executive), effective 1 June 2003, contains provisions, which were in place before his appointment to the Board, whereby if the contract is terminated by a Group company without cause in the event of a change of control or by Mr McCulloch in the event of a change of control, a payment will be made of 24 months base salary, 24 months pension contribution and target annual bonus. The Company has received advice that a 24 month compensation provision in these circumstances is not unusual for a CEO in the USA. In the event of termination without cause in all other circumstances payment will be of an amount equivalent to 12 months base salary, 12 months pension contribution and target annual bonus. In each case, bonus prorated to the date of termination will be paid. |
The service contracts with each of W D Wrench and R C Eimers (US executives), each effective 21 July 2003, contain provisions that in the event of termination without cause payment will be made of an amount equivalent to 12 months salary, target annual bonus, 12 months pension contribution and bonus prorated to date of termination. |
The service contract with A J Allner dated 14 February 2002 was terminated by agreement dated 8 April 2003. The service contract contained a notice period from the Company of 12 months and from A J Allner of three months. The service contract also contained liquidated damages provisions whereby if termination of the contract was without cause or within 12 months after a change of control, Mr Allner was entitled to a payment equal to (a) 95% of his annual base salary, (b) 95% of the additional 27% of base salary paid in lieu of membership of the Companys pension arrangements (c) 95% of annual on target bonus in addition to any prorated bonus entitlement up to the date of termination of employment, (d) one years car allowance, (e) continuation of medical and life assurance for one year, and (f) outplacement counselling. The agreement also provided for one year post-employment restrictive covenants. |
As far as the unexpired terms of service contracts of Directors offering themselves for reappointment at the Annual General Meeting are concerned, Messrs M Cronk and W Schmidt have no service contracts and D S McCulloch has a rolling service contract with termination provisions described above. |
Non-executive Directors remuneration |
The fees for the non-executive Directors had not been reviewed since January 2000. Effective 1 November 2003, these were increased to £34,500 p.a., with an incremental £6,000 for those Directors who chair the Audit and Remuneration Committees. The Chairmans fee was increased to £105,000 p.a. also effective 1 November 2003. As indicated earlier in this report, these fees will henceforth be reviewed annually to ensure they are competitive and properly reflect the Directors workload and responsibilities at that time. |
Directors remuneration (audited) The remuneration of the Directors for the 52 weeks ended 27 September 2003 is shown below:
Compensation | ||||||||||||||
Base | for loss | Total | Total | |||||||||||
salary | Fees | Bonuses | Benefits | of office | 2003 | 2002 | ||||||||
Director | £ | £ | £ | £ | £ | £ | £ | |||||||
A J Allner (resigned on 31 May 2003) | 233,333 | | | 85,281 | 767,875 | * | 1,086,489 | 708,468 | ||||||
R E Briggs (resigned 8 May 2003) | | 16,676 | | | | 16,676 | 27,500 | |||||||
P M Brooks (Chairman) | | 100,000 | | | | 100,000 | 118,333 | |||||||
M Cronk (appointed 8 May 2003) | | 12,433 | | | | 12,433 | | |||||||
R C Eimers | 142,428 | | 155,389 | 32,537 | | 330,354 | 197,217 | |||||||
D S McCulloch | 272,987 | | 297,829 | 59,406 | | 630,222 | 526,281 | |||||||
G E Morris | | 32,500 | | | | 32,500 | 32,500 | |||||||
D W Odum (prior year Director) | | | | | | | 816,116 | |||||||
A F Roake (prior year Director) | | | | | 78,661 | 78,661 | 404,840 | |||||||
W Schmidt | | 31,032 | | | | 31,032 | 32,500 | |||||||
W D Wrench | 173,228 | | 188,991 | 36,734 | | 398,953 | 238,353 | |||||||
821,976 | 192,641 | 642,209 | 213,958 | 846,536 | 2,717,320 | 3,102,108 | ||||||||
* Paid pursuant to the provisions of his service contract described above. |
Bonuses paid by reference to achievement by the Group of budgeted financial targets, or as approved by the Remuneration Committee in respect of achievement of personal objectives. Bonuses are not included in pensionable salary. |
Includes car allowance and contributions to unapproved money purchase pensions arrangements as detailed in Directors
pension information below. Benefits are not included in pensionable salary. Salaries of North American Directors have been translated at the relevant monthly rate, the average for the year being £1 = $1.60. |
32 Enodis annual report + accounts 2003 |
Directors remuneration report |
Directors pension information (audited) |
The Group paid the following sums to defined contribution pension arrangements for the benefit of the Directors, which sums are included in the Directors remuneration table on page 31:
2003 | 2002 | |||
Name | £ | £ | ||
A J Allner | 63,000 | 93,937 | ||
R C Eimers | 18,650 | Nil | ||
D S McCulloch | 40,100 | 18,371 | ||
W D Wrench | 11,273 | 1,263 | ||
133,023 | 113,571 | |||
Directors interests in contracts and other transactions with Group companies |
No Director has a material interest in any contract with Group companies other than service contracts.
The beneficial interests of Directors in office at 27 September 2003 in the ordinary shares and American Depositary Shares (ADSs) of the Company were as follows:
1 Ordinary shares and ADSs |
28 September 2002 | ||||||||
27 September 2003 | (or on subsequent appointment) | |||||||
Ordinary | Ordinary | |||||||
Director | ADSs | shares | ADSs | shares | ||||
P M Brooks | Nil | 43,500 | Nil | 43,500 | ||||
M Cronk (appointed 8 May 2003) | Nil | 1,011,600 | 2,900 | Nil | ||||
R C Eimers | Nil | Nil | Nil | Nil | ||||
D S McCulloch | Nil | 67,000 | Nil | 67,000 | ||||
G E Morris | Nil | 32,000 | Nil | 32,000 | ||||
W Schmidt | Nil | 13,680 | Nil | 13,680 | ||||
W D Wrench | Nil | Nil | Nil | Nil | ||||
The above interests are in the ordinary share capital and the ADSs of the Company. No Director had any beneficial interest in any share capital of other Group companies or in any debenture of any Group company. As at 17 November 2003 there were no changes to the interests of the Directors in office at the period end as stated above and in paragraph 2 hereof.
33 Enodis annual report + accounts 2003 |
Directors remuneration report |
2 Share options (audited) Options to subscribe for or acquire shares of the Company were held by the following Directors during the period, each of which was granted for nil consideration:
i The Berisford 1995 Executive Share Option Scheme (Executive Scheme (1995)) and the Enodis 2001 Executive Share Option Scheme (Executive Scheme (2001)).
At | ||||||||||||||
Number of options | 27 September | |||||||||||||
At | during the period | 2003 | Date | |||||||||||
28 September | (or on earlier | from which | Latest | |||||||||||
Director | 2002 | Granted | Exercised | resignation) | Exercise price | exercisable | expiry date | | ||||||
A J Allner (resigned 31 May 2003) | 334,332 | Nil | Nil | 334,332 | 147.00 | p | 31.05.03 | 20.09.05 | ||||||
1,481,977 | * | Nil | Nil | 1,481,977 | 85.50 | p | 31.05.03 | 20.09.05 | ||||||
Nil | 593,220 | Nil | 593,220 | 59.00 | p | 31.05.03 | 21.05.06 | |||||||
R C Eimers | 24,699 | | Nil | Nil | 24,699 | 260.73 | p | 03.07.03 | 03.07.10 | |||||
102,013 | Nil | Nil | 102,013 | 85.50 | p | 21.03.05 | 21.03.12 | |||||||
Nil | 249,152 | Nil | 249,152 | 59.00 | p | 22.11.05 | 22.11.12 | |||||||
Nil | 600,000 | Nil | 600,000 | 63.50 | p | 11.08.06 | 11.08.13 | |||||||
D S McCulloch | 49,399 | | Nil | Nil | 49,399 | 116.60 | p | 01.07.00 | 01.07.07 | |||||
43,233 | | Nil | Nil | 43,233 | 212.88 | p | 28.07.02 | 28.07.09 | ||||||
444,063 | Nil | Nil | 444,063 | 81.78 | p | 10.09.04 | 10.09.11 | |||||||
302,401 | Nil | Nil | 302,401 | 85.50 | p | 21.03.05 | 21.03.12 | |||||||
271,218 | Nil | Nil | 271,218 | 147.00 | p | 21.03.05 | 21.03.12 | |||||||
Nil | 396,610 | Nil | 396,610 | 59.00 | p | 22.11.05 | 22.11.12 | |||||||
Nil | 1,500,000 | ** | Nil | 1,500,000 | 63.50 | p | 11.08.06 | 11.08.13 | ||||||
W D Wrench | 37,049 | | Nil | Nil | 37,049 | 260.73 | p | 03.07.03 | 03.07.10 | |||||
61,469 | Nil | Nil | 61,469 | 146.56 | p | 22.01.04 | 22.01.11 | |||||||
194,551 | Nil | Nil | 194,551 | 85.50 | p | 21.03.05 | 21.03.12 | |||||||
Nil | 296,610 | Nil | 296,610 | 59.00 | p | 22.11.05 | 22.11.12 | |||||||
Nil | 750,000 | Nil | 750,000 | 63.50 | p | 11.08.06 | 11.08.13 | |||||||
* On exercise of £469,829 options, pursuant to the rules of the Scheme, A J Allner is entitled to a payment of £51,681. | |
** On exercise of these options, pursuant to the rules of the Scheme, D S McCulloch is entitled to a payment of £404,203. | |
Subject to performance conditions being achieved as described above (except in the case of A J Allner). All options have been granted under the Executive Share Scheme (2001) except those marked which have been granted under the Executive Share Scheme (1995). During the year the shares have traded in the range 30.5p to 75.0p. On 27 September 2003, the closing mid market share price was 69.5p. |
ii The Berisford 1992 Sharesave Scheme (Sharesave Scheme (1992)).
No Director holds options under the Sharesave Scheme (1992).
By order of the Board
D R Hooper Secretary
18
November 2003
34 Enodis annual report + accounts 2003 |
Statement of Directors responsibilities in respect of the financial statements |
United Kingdom company law requires the Directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Company and the Group as at the end of the financial period and of the profit or loss of the Group for that period. | |
In preparing those financial statements, the Directors are required to: | |
| select suitable accounting policies and then apply them consistently; |
| make judgements and estimates that are reasonable and prudent; and |
| state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements. |
The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 1985. They are also responsible for the Groups system of internal control, for safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
D R Hooper Secretary 18 November 2003 |
Independent Auditors report to the members of Enodis plc |
We have audited the financial statements of Enodis plc for the 52 weeks ended 27 September 2003 which comprise the profit and loss account, the balance sheets, the cash flow statement and related notes, the statement of total recognised gains and losses, the accounting policies and the related notes 1 to 26. These financial statements have been prepared under the accounting policies set out therein. |
We have also audited the information specified as audited in the Directors remuneration report. |
This report is made solely to the Companys members, as a body, in accordance with Section 235 of the Companies Act 1985. Our audit work has been undertaken so that we might state to the Companys members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Companys members as a body, for our audit work, for this report, or for the opinions we have formed. |
Respective responsibilities of Directors and Auditors |
As described in the statement of Directors responsibilities, the Companys Directors are responsible for the preparation of the financial statements in accordance with applicable United Kingdom law and accounting standards. Our responsibility is to audit the financial statements in accordance with relevant United Kingdom legal and regulatory requirements, auditing standards, and the Listing Rules of the Financial Services Authority. |
We report to you our opinion as to whether the financial statements give a true and fair view and are properly prepared in accordance with the Companies Act 1985. We also report if, in our opinion, the Directors report is not consistent with the financial statements, if the Company has not kept proper accounting records, if we have not received all the information and explanations we require for our audit, or if information specified by law or the Listing Rules regarding Directors remuneration and transactions with the Company and other members of the Group is not disclosed. |
We review whether the corporate governance statement reflects the Companys compliance with the seven provisions of the Combined Code specified for our review by the Listing Rules and we report if it does not. We are not required to consider whether the Boards statements on internal control cover all risks and controls, or form an opinion on the effectiveness of the Groups corporate governance procedures or its risk and control procedures. |
We read the Directors report and the other information contained in the annual report for the above period as described in the contents section and consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. |
|
Basis of audit opinion | |
We conducted our audit in accordance with United Kingdom auditing standards issued by the Auditing Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements. It also includes an assessment of the significant estimates and judgements made by the Directors in the preparation of the financial statements and of whether the accounting policies are appropriate to the circumstances of the Company and the Group, consistently applied and adequately disclosed. |
|
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion, we also evaluated the overall adequacy of the presentation of information in the financial statements. | |
Opinion | |
In our opinion: | |
| the financial statements give a true and fair view of the state of affairs of the Company and the Group as at 27 September 2003 and of the profit of the Group for the 52 weeks then ended; and |
| the financial statements and part of the Directors remuneration report described as having been audited, have been properly prepared in accordance with the Companies Act 1985. |
Deloitte & Touche LLP Chartered Accountants
and Registered Auditors London
18 November 2003
35 Enodis annual report + accounts 2003 |
Group profit and loss account |
52 weeks to 27 September 2003 | 52 weeks to 28 September 2002 | |||||||||||||
Notes |
Before exceptional items £m |
Exceptional items (see note 4) £m |
Total £m |
Before exceptional items £m |
Exceptional items (see note 4) £m |
Total £m |
||||||||
Turnover | 1 | |||||||||||||
Food equipment | 663.7 | | 663.7 | 777.1 | | 777.1 | ||||||||
Property | 15.7 | | 15.7 | 16.1 | | 16.1 | ||||||||
679.4 | | 679.4 | 793.2 | | 793.2 | |||||||||
Profit from operations | ||||||||||||||
Food equipment | 64.9 | (4.7 | ) | 60.2 | 67.2 | (8.9 | ) | 58.3 | ||||||
Property | 5.4 | (3.3 | ) | 2.1 | 8.0 | | 8.0 | |||||||
Corporate costs | (9.5 | ) | (4.5 | ) | (14.0 | ) | (7.9 | ) | (0.5 | ) | (8.4 | ) | ||
60.8 | (12.5 | ) | 48.3 | 67.3 | (9.4 | ) | 57.9 | |||||||
Goodwill amortisation/impairment | (13.8 | ) | | (13.8 | ) | (19.0 | ) | (48.9 | ) | (67.9 | ) | |||
Operating profit/(loss) | 1,2,3,4 | 47.0 | (12.5 | ) | 34.5 | 48.3 | (58.3 | ) | (10.0 | ) | ||||
Profit/(loss) on disposal of businesses | 4 | | 3.3 | 3.3 | | (38.1 | ) | (38.1 | ) | |||||
47.0 | (9.2 | ) | 37.8 | 48.3 | (96.4 | ) | (48.1 | ) | ||||||
Net interest payable and similar charges | 4,7 | (21.9 | ) | | (21.9 | ) | (29.3 | ) | (8.4 | ) | (37.7 | ) | ||
Profit/(loss) on ordinary activities before taxation | 25.1 | (9.2 | ) | 15.9 | 19.0 | (104.8 | ) | (85.8 | ) | |||||
Tax on profit/(loss) on ordinary activities | 8 | (8.2 | ) | 1.8 | (6.4 | ) | (1.2 | ) | 0.2 | (1.0 | ) | |||
Profit/(loss) on ordinary activities after taxation | 16.9 | (7.4 | ) | 9.5 | 17.8 | (104.6 | ) | (86.8 | ) | |||||
Equity minority interest | (0.1 | ) | | (0.1 | ) | (0.2 | ) | | (0.2 | ) | ||||
Retained profit/(loss) | 16.8 | (7.4 | ) | 9.4 | 17.6 | (104.6 | ) | (87.0 | ) | |||||
Notes | 52 weeks to 27 September 2003 pence |
52 weeks to 28 September 2002 pence |
||||||||
Earnings/(loss) per share | 9 | |||||||||
Basic earnings/(loss) per share | 2.4 | (24.8 | ) | |||||||
Adjusted basic earnings per share | 7.7 | 10.4 | ||||||||
Diluted earnings/(loss) per share | 2.4 | (24.8 | ) | |||||||
Adjusted diluted earnings per share | 7.7 | 10.4 | ||||||||
All results are from continuing operations.
Group statement of total recognised gains and losses
Notes | 52 weeks to 27 September 2003 £m |
52 weeks to 28 September 2002 £m |
||||||||
Profit/(loss) for the period | 9.4 | (87.0 | ) | |||||||
Goodwill written back on disposals, previously written off | | 65.1 | ||||||||
Currency translation differences on foreign currency net investments | (4.6 | ) | (5.7 | ) | ||||||
Total recognised gains and (losses) for the period | 22 | 4.8 | (27.6 | ) | ||||||
Movements in reserves are set out in note 21.
36 Enodis annual report + accounts 2003 |
Group and Company balance sheets |
Notes | Group 27 September 2003 £m |
Group 28 September 2002 £m |
Company 27 September 2003 £m |
Company 28 September 2002 £m |
||||||
Fixed assets | ||||||||||
Intangible assets: goodwill | 10 | 208.8 | 235.4 | | | |||||
Tangible assets | 11 | 81.6 | 88.0 | | | |||||
Investments | 12 | 5.0 | 5.9 | 376.5 | 376.5 | |||||
295.4 | 329.3 | 376.5 | 376.5 | |||||||
Current assets | ||||||||||
Stocks | 13 | 75.2 | 77.7 | | | |||||
Debtors | 14 | 118.3 | 127.4 | 105.1 | 104.7 | |||||
Deferred tax asset | 8 | 23.8 | 25.3 | | | |||||
Cash at bank and in hand | 77.7 | 72.7 | | 0.1 | ||||||
295.0 | 303.1 | 105.1 | 104.8 | |||||||
Creditors falling due within one year | ||||||||||
Borrowings | 15 | (49.3 | ) | (33.4 | ) | | | |||
Other creditors | 15 | (174.6 | ) | (183.8 | ) | (5.5 | ) | (5.9 | ) | |
(223.9 | ) | (217.2 | ) | (5.5 | ) | (5.9 | ) | |||
Net current assets/(liabilities) | 71.1 | 85.9 | 99.6 | 98.9 | ||||||
Total assets less current liabilities | 1 | 366.5 | 415.2 | 476.1 | 475.4 | |||||
Financed by: | ||||||||||
Creditors falling due after more than one year | 16 | 160.2 | 214.1 | 95.6 | 95.1 | |||||
Provisions for liabilities and charges | 19 | 44.6 | 44.3 | | | |||||
204.8 | 258.4 | 95.6 | 95.1 | |||||||
Capital and reserves | ||||||||||
Called up share capital | 20 | 200.2 | 200.2 | 200.2 | 200.2 | |||||
Share premium account | 21 | 234.2 | 234.2 | 234.2 | 234.2 | |||||
Profit and loss account | 21 | (272.8 | ) | (277.6 | ) | (53.9 | ) | (54.1 | ) | |
Equity shareholders funds | 22 | 161.6 | 156.8 | 380.5 | 380.3 | |||||
Equity minority interests | 0.1 | | | | ||||||
366.5 | 415.2 | 476.1 | 475.4 | |||||||
Approved by the Board of Directors on 18 November 2003 and signed on its behalf by:
D S McCulloch Director | W D Wrench Director |
37 Enodis annual report + accounts 2003 |
Group cash flow statement |
Notes | 52 weeks to |
52 weeks to |
|||
27 September |
28 September |
||||
2003 |
2002 |
||||
£m |
£m |
||||
Net cash inflow from operating activities before exceptional items | a | 80.0 | 100.0 | ||
Net cash outflow from operating exceptional items | a | (6.5 | ) | (27.4 | ) |
Net cash inflow from operating activities | a | 73.5 | 72.6 | ||
Return on investments and servicing of finance | |||||
Interest paid | (18.9 | ) | (23.3 | ) | |
Financing fees paid | | (18.9 | ) | ||
(18.9 | ) | (42.2 | ) | ||
Taxation | |||||
Overseas and UK tax paid | (7.1 | ) | (3.3 | ) | |
Capital expenditure and financial investment | |||||
Payments to acquire tangible fixed assets | (10.0 | ) | (9.9 | ) | |
Receipts from sale of tangible fixed assets | 0.6 | 0.9 | |||
(9.4 | ) | (9.0 | ) | ||
Acquisitions and disposals | |||||
Sale of subsidiary undertakings | 4 | (1.3 | ) | 88.6 | |
Cash inflow before financing | 36.8 | 106.7 | |||
Financing | |||||
Issue of shares | | 70.3 | |||
Issue of 10 3/8% senior subordinated notes | | 100.0 | |||
Net increase/(decrease) in borrowings | (32.3 | ) | (242.5 | ) | |
Capital element of finance lease repayments | (0.2 | ) | (0.5 | ) | |
(32.5 | ) | (72.7 | ) | ||
Increase in cash in the period | 4.3 | 34.0 | |||
38 Enodis annual report + accounts 2003 |
Notes to the Group cash flow statement |
a) | Reconciliation of operating profit/(loss) to net cash inflow from operating activities |
52 weeks to 27 September 2003 | 52 weeks to 28 September 2002 | |||||||||||
Before exceptional items £m |
Exceptional items £m |
Total £m |
Before exceptional items £m |
Exceptional items £m |
Total £m |
|||||||
Operating profit/(loss) | 47.0 | (12.5 | ) | 34.5 | 48.3 | (58.3 | ) | (10.0 | ) | |||
Depreciation | 12.4 | | 12.4 | 15.7 | | 15.7 | ||||||
Amortisation/impairment of goodwill | 13.8 | | 13.8 | 19.0 | 48.9 | 67.9 | ||||||
Provisions (net) | (2.8 | ) | 4.5 | 1.7 | (2.2 | ) | (5.6 | ) | (7.8 | ) | ||
(Increase)/decrease in stock | 2.6 | | 2.6 | 5.5 | 5.9 | 11.4 | ||||||
(Increase)/decrease in debtors | 7.5 | | 7.5 | 19.7 | | 19.7 | ||||||
Increase/(decrease) in creditors | (0.5 | ) | 1.5 | 1.0 | (6.0 | ) | (18.3 | ) | (24.3 | ) | ||
Net cash inflow/(outflow) from operating activities | 80.0 | (6.5 | ) | 73.5 | 100.0 | (27.4 | ) | 72.6 | ||||
Businesses disposed of in the prior year contributed £nil (2002: £7.3m) to the Groups net cash inflow from operating activities. |
b) | Reconciliation of net cash flow to movement in net debt |
52 weeks to 27 September 2003 £m |
52 weeks to 28 September 2002 £m |
|||
Increase in net cash in the period | 4.3 | 34.0 | ||
Cash outflow from capital element of finance lease payments | 0.2 | 0.5 | ||
New finance leases | | (1.5 | ) | |
Net (increase)/decrease in borrowings | 32.3 | 242.5 | ||
Issue of 10 3/8% senior subordinated notes | | (100.0 | ) | |
Translation difference | 9.6 | 4.3 | ||
Movement in net debt | 46.4 | 179.8 | ||
Net debt at start of period | (186.1 | ) | (365.9 | ) |
Net debt at end of period | (139.7 | ) | (186.1 | ) |
c) | Reconciliation of net debt to balance sheet |
2003 £m |
2002 £m |
|||
Cash at bank and in hand | 77.7 | 72.7 | ||
Current borrowing | (49.3 | ) | (33.4 | ) |
Exclude current portion of deferred financing costs | (1.9 | ) | (2.8 | ) |
26.5 | 36.5 | |||
Long term lease obligations | (1.5 | ) | (1.6 | ) |
10 3/8% senior subordinated notes | (100.0 | ) | (100.0 | ) |
Long term debt | (58.7 | ) | (112.5 | ) |
Exclude long term portion of deferred financing costs | (6.0 | ) | (8.5 | ) |
Net debt at end of period | (139.7 | ) | (186.1 | ) |
d) | Analysis of movement in net debt |
2002 £m |
Cash flow £m |
Translation adjustments £m |
2003 £m |
|||||
Cash | 72.7 | 4.3 | 0.7 | 77.7 | ||||
Borrowings due within one year | (3.5 | ) | (3.3 | ) | 0.1 | (6.7 | ) | |
10 3/8% senior subordinated notes | (100.0 | ) | | | (100.0 | ) | ||
Term loan | (144.1 | ) | 36.1 | 8.2 | (99.8 | ) | ||
Other long term debt | (11.2 | ) | (0.3 | ) | 0.6 | (10.9 | ) | |
Net debt | (186.1 | ) | 36.8 | 9.6 | (139.7 | ) | ||
39 Enodis annual report + accounts 2003 |
Accounting policies |
Basis of accounting | |
The accounts have been prepared under the historical cost convention modified to include the revaluation of certain assets and comply in all respects with applicable Accounting Standards in the UK. | |
The profit for the period on a historical cost basis, excluding the effect of the revaluation of certain assets, was not materially different from the profit reported on page 35. | |
Basis of consolidation | |
These accounts consolidate the accounts of the Company and all its subsidiary companies and undertakings (subsidiary entities), collectively the Group, made up to the period end. The results of the subsidiary entities are included in the Group profit and loss account from the date of acquisition to the date of disposal. | |
Acquisitions and disposals | |
On the acquisition of a business, including an interest in an associated undertaking, fair values are attributed to the Group s share of net separable assets. Where the cost of the assets exceeds the fair values attributable to such net assets, the difference is treated as purchased goodwill. Following the implementation of FRS10, goodwill arising on the acquisition of subsidiaries is capitalised in the Group balance sheet in the year of acquisition. Goodwill arising on associates is included with the carrying value of the associate. | |
Foreign currency translation | |
Translation differences arising from exchange rate variations on trading transactions are included in operating profit. Overseas profits remitted to the United Kingdom during the period are translated at actual rates of exchange.The balance sheets of overseas subsidiary entities are translated into sterling at rates of exchange ruling at the year end. Profit and loss accounts are translated at the average rate for the month in which the profits were earned. Differences arising from the restatement of opening foreign currency net investments and net overseas profits or losses are dealt with through reserves, as are differences on long-term foreign currency borrowings used to finance overseas investment. Other translation differences are dealt with in the profit and loss account. |
Turnover |
Turnover represents amounts receivable for goods and services provided in the normal course of business, net of trade discounts and allowances, value added tax and other sales related taxes. |
Research and development |
Research and development expenditure is written off as it is incurred. |
Pension costs |
It is the general policy of the Group to fund pension liabilities, on the advice of professionally qualified actuaries, by payments to independent trusts or to insurance companies. Independent actuaries valuations are carried out at regular intervals, on a projected unit funding or attained age basis. In addition, the impact of any significant related events, such as major changes in stock market values, are assessed through a formal review process. |
Charges in respect of defined benefit schemes are made to the profit and loss account so as to spread the costs of pensions at a substantially level percentage of payroll costs over employees estimated service lives within the Group. Contributions to defined contribution schemes are charged to the profit and loss account on a payment basis. |
Finance costs |
Finance costs incurred in arranging debt facilities are capitalised and recognised in the profit and loss account over the term of the debt. |
Taxation |
Corporation tax payable is provided on taxable profits at the current rate. Credit is taken for Advance Corporation Tax written-off in previous years when it is recoverable against current corporation tax liabilities. |
Deferred taxation is provided on timing differences that result in obligations at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements. Deferred tax assets and liabilities are not discounted. Deferred tax liabilities are recognised in full. Deferred tax assets are recognised to the extent that it is considered more likely than not that the asset will be recovered. No provision has been made for any potential taxation liability that would arise were the earnings of foreign subsidiary entities to be remitted to the UK. |
40 Enodis
annual report + accounts 2003 Accounting policies |
Investments | |
(a) Subsidiary entities In the accounts of the Company investments are held at cost less any provision for impairment. | |
(b) Other fixed asset investments These are shown at cost less any provision for impairment. | |
Goodwill and intangible fixed assets | |
Goodwill arising on acquisitions has been capitalised and is amortised over a period of 20 years; the Directors regard 20 years as a reasonable estimated useful life of goodwill since it is difficult to make projections exceeding this period. When it is apparent that the carrying value of goodwill exceeds the estimated net present value of future cash flows less operating assets, an impairment provision is charged against the profit for the period. FRS10 does not require reinstatement of goodwill previously eliminated against reserves; in accordance with FRS10 such goodwill has been offset against the profit and loss account reserves. Goodwill previously taken to reserves is charged in the profit and loss account when the related business is sold. | |
Tangible fixed assets | |
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write-off the cost or valuation of each asset, on a straight line basis, over its expected useful life as follows: | |
| Freehold land: nil. |
| Freehold and long leasehold buildings: 1%2%. |
| Short leasehold properties: over the unexpired period of the lease. |
| Plant and equipment: 10%33 1/3%. |
Leases | |
Assets acquired under finance leases are capitalised and depreciated over the shorter of the lease term and the expected useful life of the asset. Operating lease rentals are charged to the profit and loss account as incurred. | |
Stocks | |
Stocks are stated at the lower of cost and net realisable value. The cost of work-in-progress and finished goods includes an appropriate portion of manufacturing overheads. |
41 Enodis annual report + accounts 2003 |
Notes to the accounts |
1 Analyses of turnover, operating profit/(loss) and total assets less current liabilities |
||||
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
a) Turnover | ||||
Food Service Equipment North America | 408.4 | 474.1 | ||
Food Service Equipment Europe/Asia | 144.5 | 145.0 | ||
Global Food Service Equipment | 552.9 | 619.1 | ||
Food Retail Equipment | 110.8 | 158.0 | ||
Food Equipment | 663.7 | 777.1 | ||
Property | 15.7 | 16.1 | ||
679.4 | 793.2 | |||
Freight and shipping revenues have previously either been booked against the original freight costs or reflected as part of turnover. As of 29 September 2002, we have chosen to adopt a consistent treatment of these revenues as part of turnover. All comparative disclosures have been reclassified in this respect. The impact is to increase the previously reported 2002 turnover by £10.0m from £783.2m to £793.2m. The reclassification did not have any impact on gross profit or operating profit for any period.
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
b) Turnover by origin: geographical analysis | ||||
United Kingdom | 65.5 | 67.6 | ||
North America | 519.3 | 612.1 | ||
Continental Europe | 90.8 | 89.1 | ||
Rest of the World | 3.8 | 24.4 | ||
679.4 | 793.2 | |||
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
c) Turnover by destination: geographical analysis | ||||
United Kingdom | 66.1 | 73.1 | ||
North America | 496.9 | 573.5 | ||
Continental Europe | 79.2 | 80.9 | ||
Rest of the World | 37.2 | 65.7 | ||
679.4 | 793.2 | |||
Turnover for the 52 weeks ended 27 September 2003 includes £nil (2002: £60.0m) in respect of Food Equipment businesses sold in the year. Prior year turnover would have been reduced by £37.6m had current year foreign exchange rates been used for translation.
52 weeks to 27 September 2003 | 52 weeks to 28 September 2002 | |||||||||||
Before | Exceptional | Before | Exceptional | |||||||||
exceptional | items | exceptional | items | |||||||||
items | (see note 4) | Total | items | (see note 4) | Total | |||||||
£m | £m | £m | £m | £m | £m | |||||||
d) Operating profit/(loss) | ||||||||||||
Food Service Equipment North America | 50.7 | (3.0 | ) | 47.7 | 60.8 | 0.2 | 61.0 | |||||
Food Service Equipment Europe/Asia | 10.2 | (1.7 | ) | 8.5 | 9.7 | (2.5 | ) | 7.2 | ||||
Global Food Service Equipment | 60.9 | (4.7 | ) | 56.2 | 70.5 | (2.3 | ) | 68.2 | ||||
Food Retail Equipment | 4.0 | | 4.0 | (3.3 | ) | (6.6 | ) | (9.9 | ) | |||
64.9 | (4.7 | ) | 60.2 | 67.2 | (8.9 | ) | 58.3 | |||||
Food Equipment goodwill amortisation and impairment | (13.8 | ) | | (13.8 | ) | (19.0 | ) | (48.9 | ) | (67.9 | ) | |
Food Equipment | 51.1 | (4.7 | ) | 46.4 | 48.2 | (57.8 | ) | (9.6 | ) | |||
Property | 5.4 | (3.3 | ) | 2.1 | 8.0 | | 8.0 | |||||
Corporate costs | (9.5 | ) | (4.5 | ) | (14.0 | ) | (7.9 | ) | (0.5 | ) | (8.4 | ) |
Continuing operations | 47.0 | (12.5 | ) | 34.5 | 48.3 | (58.3 | ) | (10.0 | ) | |||
42 Enodis annual report + accounts 2003 |
Notes to the accounts |
1 Analyses of turnover, operating profit/(loss) and total assets less current liabilities continued | ||||||||||||
52 weeks to 27 September 2003 | 52 weeks to 28 September 2002 | |||||||||||
Before | Exceptional | Before | Exceptional | |||||||||
exceptional | items | exceptional | items | |||||||||
items | (see note 4) | Total | items | (see note 4) | Total | |||||||
£m | £m | £m | £m | £m | £m | |||||||
e) Geographical analysis: operating profit | ||||||||||||
United Kingdom | (1.5 | ) | (3.3 | ) | (4.8 | ) | 1.4 | (1.8 | ) | (0.4 | ) | |
North America | 53.1 | (7.6 | ) | 45.5 | 55.5 | (6.3 | ) | 49.2 | ||||
Continental Europe | 10.2 | (1.5 | ) | 8.7 | 9.5 | (1.1 | ) | 8.4 | ||||
Rest of the World | (1.0 | ) | (0.1 | ) | (1.1 | ) | 0.9 | (0.2 | ) | 0.7 | ||
Goodwill amortisation | (13.8 | ) | | (13.8 | ) | (19.0 | ) | (48.9 | ) | (67.9 | ) | |
47.0 | (12.5 | ) | 34.5 | 48.3 | (58.3 | ) | (10.0 | ) | ||||
Operating profit for the 52 weeks ended 27 September 2003 includes £nil (2002: £4.4m) in respect of Food Equipment businesses sold in the year. Prior year operating profit would have been reduced by £3.0m had current year foreign exchange rates been used for translation.
2003 | 2002 | |||
£m | £m | |||
f) Total assets less current liabilities | ||||
Food Service Equipment North America | 75.3 | 97.4 | ||
Food Service Equipment Europe/Asia | 42.2 | 46.0 | ||
Global Food Service Equipment | 117.5 | 143.4 | ||
Food Retail Equipment | 29.2 | 24.9 | ||
Food Equipment goodwill | 208.8 | 235.4 | ||
Food Equipment | 355.5 | 403.7 | ||
Property | 5.8 | 9.4 | ||
Investments | 5.0 | 5.9 | ||
366.3 | 419.0 | |||
Corporate | (28.2 | ) | (43.1 | ) |
Net cash | 28.4 | 39.3 | ||
366.5 | 415.2 | |||
2003 | 2002 | |||
£m | £m | |||
g) Total assets less current liabilities: geographical analysis | ||||
United Kingdom | 29.6 | 21.8 | ||
North America | 234.2 | 276.9 | ||
Continental Europe | 68.8 | 71.0 | ||
Rest of the World | 5.5 | 6.2 | ||
Net cash | 28.4 | 39.3 | ||
366.5 | 415.2 | |||
2 Operating costs | ||||||||||||
52 weeks to 27 September 2003 | 52 weeks to 28 September 2002 | |||||||||||
Before | Exceptional | Before | Exceptional | |||||||||
exceptional | items | exceptional | items | |||||||||
items | (See note 4) | Total | items | (See note 4) | Total | |||||||
£m | £m | £m | £m | £m | £m | |||||||
Cost of sales | 537.1 | 11.1 | 548.2 | 634.8 | 7.9 | 642.7 | ||||||
Net operating expenses: | ||||||||||||
Distribution costs | 8.5 | | 8.5 | 9.1 | | 9.1 | ||||||
Administration expenses | 85.9 | 1.4 | 87.3 | 99.0 | 50.4 | 149.4 | ||||||
Other operating expenses | 0.9 | | 0.9 | 2.0 | | 2.0 | ||||||
Operating costs | 632.4 | 12.5 | 644.9 | 744.9 | 58.3 | 803.2 | ||||||
Gross profit for the period was £131.2m (2002: £150.5m).
The total figures above include the following amounts relating to food equipment businesses sold in 2002: cost of sales £nil (2002: £145.3m), distribution costs £nil (2002: £13.3m), administration expenses £nil (2002: £9.5m) and other operating expenses £nil (2002: £0.1m).
43 Enodis annual report + accounts 2003 |
Notes to the accounts |
3 Operating profit/(loss) | |||||
52 weeks to | 52 weeks to | ||||
27 September | 28 September | ||||
2003 | 2002 | ||||
£m | £m | ||||
Operating profit/(loss) is stated after charging/(crediting): | |||||
Depreciation of tangible fixed assets: | |||||
| owned | 12.3 | 15.6 | ||
| leased | 0.1 | 0.1 | ||
Amortisation of intangible fixed assets goodwill | 13.8 | 19.0 | |||
Rental of plant and equipment under operating leases | 1.8 | 2.1 | |||
Rental of land and buildings under operating leases | 6.9 | 5.3 | |||
Rental income | (0.8 | ) | (0.5 | ) | |
Research and development | 13.2 | 13.4 | |||
Auditors remuneration: | |||||
| Audit services | ||||
statutory audit (i) | 0.9 | 0.9 | |||
audit-related regulatory reporting | 0.1 | 0.1 | |||
| Further assurance services (ii) | 0.1 | 0.3 | ||
| Tax services | ||||
compliance services | 0.6 | 0.7 | |||
advisory services | 0.5 | 0.7 | |||
(i) | The audit fees for the period include £15,000 (2002: £15,000) in respect of the Company. |
(ii) | A further £0.3m (2002: £1.4m) of fees not charged to operating profit have been paid in respect of refinancing, disposals and other projects. |
4 Exceptional items | |
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
a) Operating exceptional items | ||||
Restructuring costs, cost reduction measures and inventory write downs | 6.1 | 9.4 | ||
Vacant leasehold provisions | 3.3 | | ||
Litigation costs | 3.1 | | ||
12.5 | 9.4 | |||
Goodwill impairment | | 48.9 | ||
Operating exceptional items | 12.5 | 58.3 | ||
2003: On 8 April 2003, the Group announced a restructuring and cost reduction programme including salaried headcount reduction and the relocation of the CEOs office to New Port Richey near Tampa, Florida. Subsequently, further restructuring programmes were announced in Europe.
In addition, as a result of a slowdown in the property market, £3.3m has been recognised in respect of vacant leasehold properties.
The Group has reassessed its accruals for legal costs for defending the claims in the Consolidated Industries litigation following an adverse summary judgement on certain of the claims totalling $8.6m. The Group believes that the adverse decision is incorrect, and intends to appeal the decision. The Groups view of the outcome of the Consolidated Industries litigation remains unchanged (see note 24).
2002: Restructuring costs in the 52 weeks to 28 September 2002 principally represented costs associated with the closure of excess operating capacity in our Food Retail Equipment Group. This included the write down of inventory at Kysor//Warren which reflected the decline in the business and employee termination costs that resulted from a headcount reduction of 30. There was also further rationalisation of administration functions and simplification of management structures in the European businesses within the Global Food Service Equipment Group.
Following downturns in the US economy, in particular in the retail markets, it was necessary to reassess the carrying value of goodwill in respect of the Scotsman acquisition during 2001 and 2002. In accordance with the methodology presented in FRS11 Impairment of Fixed Assets and Goodwill, which requires consideration of the net present value of estimated future cash flows, the fair value was reassessed and compared to the carrying value of net assets, including the carrying value of the goodwill. In 2001, an impairment of £100m was booked. In 2002, due to the poor performance of Kysor//Warren, the carrying value of goodwill was written down by a further £48.9m.
44 Enodis
annual report + accounts 2003 Notes to the accounts |
4 Exceptional items continued | |||||
52 weeks to 27 September 2003 £m |
52 weeks to 28 September 2002 £m |
||||
b) Disposal of businesses | |||||
Profit/(loss) on disposals | 3.3 | (38.1 | ) | ||
2003: In February 2003, the Group paid £1.3m to release it from the majority of the warranties and indemnities that were given at the time of the disposal of one of its subsidiaries. As a result, associated excess accruals of £2.5m, along with £0.8m of excess provisions from other disposals have been credited to the profit and loss account in the 52 weeks ended 27 September 2003.
2002: During the 52 weeks to 28 September 2002, the Group disposed of Sammic SA, Belshaw Bros Inc, Austral Refrigeration Pty Ltd, Aladdin Temp-Rite and Prolon LLC. The Group realised a loss on these disposals of £41.4m after writing off goodwill of £65.1m previously charged against reserves.
In December 2001, £2.1m was paid to Nobia AB in respect of the value of net assets transferred following the sale of the Building and Consumer Products business in June 2001. As part of the disposal proceeds the Group had received a £20.0m vendor loan note and share warrants. In June 2002, Nobia ABs shares were listed on the Stockholm Stock Exchange and the Group received £24.4m being £20.0m for the vendor loan note, £0.4m compensation for early repayment of the note and £4.0m for the sale of the shares arising from the exercise of the warrants. After writing off deferred finance fees arising from the early repayment of debt and other associated costs, the net profit on disposal was £3.3m.
The net cash consideration, after expenses, of all the above disposals was used to repay debt. | |||||
52 weeks to 27 September 2003 £m |
52 weeks to 28 September 2002 £m |
||||
c) Net interest payable and similar charges | |||||
Deferred finance fees written off | | 4.2 | |||
Refinancing fees | | 4.2 | |||
| 8.4 | ||||
Deferred finance fees written off of £4.2m in the 52 weeks to 28 September 2002 related to amounts previously capitalised in respect of the multi-currency revolving credit facility that was replaced by the refinancing announced on 20 February 2002.
Refinancing fees represent amounts paid to banks in relation to the termination of our previous multi-currency revolving credit facility and costs associated with the bridging facility under the Groups new arrangements.
5 Staff costs | |||||
52 weeks to 27 September 2003 £m |
52 weeks to 28 September 2002 £m |
||||
a) Staff costs, including Directors, comprised: | |||||
Wages and salaries | 141.4 | 157.2 | |||
Social security costs | 19.0 | 18.9 | |||
Pension and other post-retirement costs | 5.6 | 3.9 | |||
166.0 | 180.0 | ||||
52 weeks to 27 September 2003 |
52 weeks to 28 September 2002 |
||||
b) The average monthly number of employees was: | |||||
Food Service Equipment North America | 3,550 | 3,871 | |||
Food Service Equipment Europe/Asia | 1,533 | 1,627 | |||
Global Food Service Equipment | 5,083 | 5,498 | |||
Food Retail Equipment | 965 | 1,443 | |||
Corporate and Property | 25 | 29 | |||
6,073 | 6,970 | ||||
45 Enodis
annual report + accounts 2003 Notes to the accounts |
6 Directors remuneration | |||||
52 weeks to |
52 weeks to |
||||
27 September |
28 September |
||||
2003 |
2002 |
||||
£m |
£m |
||||
Fees as Directors | 0.2 | 0.2 | |||
Salaries and benefits | 1.0 | 1.3 | |||
Bonuses | 0.6 | 0.9 | |||
1.8 | 2.4 | ||||
Pension contributions | 0.1 | | |||
1.9 | 2.4 | ||||
Compensation for loss of office | 0.8 | 0.7 | |||
2.7 | 3.1 | ||||
Disclosure on Directors remuneration, share options, pension contributions and pension entitlements required by the Companies Act 1985 and those specified for audit by the UK Listing Authority is included in the Directors remuneration report and is indicated as having been audited therein.
7 Net interest payable and similar charges | |||||
52 weeks to |
52 weeks to |
||||
27 September |
28 September |
||||
2003 |
2002 |
||||
£m |
£m |
||||
Interest payable and similar charges: | |||||
Interest on 103 /8 % senior subordinated note | (10.4 | ) | (5.3 | ) | |
Amortisation of deferred financing costs | (3.4 | ) | (2.5 | ) | |
Term loan and revolving multi-currency facility | (9.3 | ) | (23.8 | ) | |
Other loans | (0.5 | ) | (0.4 | ) | |
(23.6 | ) | (32.0 | ) | ||
Interest receivable: | |||||
Bank balances | 1.4 | 1.5 | |||
Other | 0.3 | 1.2 | |||
1.7 | 2.7 | ||||
Net interest payable and similar charges: | |||||
Net interest payable and similar charges before exceptional finance costs | (21.9 | ) | (29.3 | ) | |
Exceptional finance costs (see note 4) | | (8.4 | ) | ||
Net interest payable and similar charges | (21.9 | ) | (37.7 | ) | |
46 Enodis
annual report + accounts 2003 Notes to the accounts |
8 Tax on profit/(loss) on ordinary activities | |||||
a) Analysis of charge in the period | |||||
52 weeks to |
52 weeks to |
||||
27 September |
28 September |
||||
2003 |
2002 |
||||
£m |
£m |
||||
The tax charge for the period comprised: | |||||
UK taxation at 30% (2002: 30%) | |||||
current year | | | |||
Foreign taxation: | |||||
current year | 7.4 | 5.8 | |||
prior year | (0.7 | ) | (3.8 | ) | |
6.7 | 2.0 | ||||
Deferred taxation | 1.5 | (0.8 | ) | ||
8.2 | 1.2 | ||||
Tax relief on exceptional items (i) | (1.8 | ) | (0.2 | ) | |
6.4 | 1.0 | ||||
(i) | For the 52 weeks ending 27 September 2003, the tax relief on exceptional items includes a deferred tax benefit of £1.6m (2002: nil) and a current tax benefit of £0.2m (2002: £0.2m) |
The difference between the Groups effective current tax on profit/(loss) is reconciled to the US Federal charge as follows: |
52 weeks to |
52 weeks to |
||||
27 September |
28 September |
||||
2003 |
2002 |
||||
£m |
£m |
||||
Statutory income tax rate in region where majority of profits earned | 35.0% | 35.0% | |||
Profit/(loss) on ordinary activities before taxation | 15.9 | (85.8 | ) | ||
Tax on profit/(loss) at US Federal rate | 5.6 | (30.0 | ) | ||
Adjustments to reconcile to current taxation: | |||||
Permanent differences | 2.2 | 1.6 | |||
Effect of brought forward losses | (5.9 | ) | (1.9 | ) | |
US State and local taxes effect | 0.3 | 1.4 | |||
Foreign tax effect | 1.3 | 0.7 | |||
Exceptional items | 2.9 | 31.6 | |||
Net other | 0.8 | 2.2 | |||
Effect of adjustments in respect of prior years | (0.7 | ) | (3.8 | ) | |
Current taxation | 6.5 | 1.8 | |||
Current tax comprises: | |||||
Tax before exceptional items | 6.7 | 2.0 | |||
Current tax benefit on exceptional items | (0.2 | ) | (0.2 | ) | |
6.5 | 1.8 | ||||
The reconciliation is performed to the US Federal charge as the majority of the Groups profits are earned in that jurisdiction.
The benefit of brought forward tax losses predominately in the UK and the US reduce tax cash payments.
47 Enodis
annual report + accounts 2003 Notes to the accounts |
8 Tax on profit/(loss) on ordinary activities continued | ||||
b) Analysis of deferred tax asset | ||||
2003 |
2002 |
|||
£m |
£m |
|||
US operating losses | 9.6 | 9.8 | ||
Warranties | 10.1 | 11.5 | ||
Other short term timing differences | 11.8 | 11.7 | ||
31.5 | 33.0 | |||
Accelerated capital allowances | (7.7 | ) | (7.7 | ) |
23.8 | 25.3 | |||
Deferred tax liabilities are recognised in full. Deferred tax assets are recognised to the extent that it is considered more likely than not that the asset will be recovered. | ||||
Deferred tax assets not recognised on the balance sheet are as follows: | ||||
2003 |
2002 |
|||
£m |
£m |
|||
Operating losses | 74.9 | 78.8 | ||
Other | 13.1 | 17.1 | ||
Total potential deferred tax assets not recognised | 88.0 | 95.9 | ||
In addition to the above, the Group has surplus ACT carried forward of £12.6m (2002: £12.6m) which is not recognised. | ||||
At the year end, the Directors expect that it will take some time for certain assets, principally the unrecognised US operating losses, to be recovered and currently do not anticipate circumstances in which the other unrecognised assets would be recovered. Our US operating losses are also subject to specific shareholder continuity requirements being met. | ||||
At the year end no deferred tax asset was recognised by the Company (2002: nil). | ||||
The Group has the following losses available for offset against future profits: | ||||
2003 |
2002 |
|||
£m |
£m |
|||
UK losses | 80.7 | 72.3 | ||
US losses | 162.9 | 184.9 | ||
Other territories | 9.4 | 6.2 | ||
253.0 | 263.4 | |||
c) Analysis of movement in deferred tax asset | ||||
2003 |
2002 |
|||
£m |
£m |
|||
Balance at the beginning of the period | 25.3 | 26.9 | ||
Credited/(charged) to profit and loss account | (1.5 | ) | 0.8 | |
Credited/(charged) to the profit and loss account exceptional items | 1.6 | | ||
Disposals | | (1.0 | ) | |
Currency realignment | (1.6 | ) | (1.4 | ) |
Balance at the end of the period | 23.8 | 25.3 | ||
48 Enodis
annual report + accounts 2003 Notes to the accounts |
9 Earnings/(loss) per share | ||||
52 weeks to |
52 weeks to |
|||
27 September |
28 September |
|||
2003 |
2002 |
|||
£m |
£m |
|||
Basic and diluted earnings/(loss) attributable to shareholders | 9.4 | (87.0 | ) | |
52 weeks to |
52 weeks to |
|||
27 September |
28 September |
|||
2003 |
2002 |
|||
m |
m |
|||
Basic and diluted weighted average number of shares | 399.2 | 351.0 | ||
52 weeks to |
52 weeks to |
|||
27 September |
28 September |
|||
2003 |
2002 |
|||
pence |
pence |
|||
Basic and diluted earnings/(loss) per share | 2.4 | (24.8 | ) | |
Effect per share of exceptional items | 1.8 | 15.9 | ||
Effect per share of goodwill amortisation and impairment | 3.5 | 19.3 | ||
Adjusted basic and diluted earnings per share | 7.7 | 10.4 | ||
Adjusted earnings per share before exceptional items (note 4) and goodwill amortisation (note 1d) are disclosed to reflect the comparative performance of the Group. | ||||
10 Intangible fixed assets: goodwill | ||||
2003 |
2002 |
|||
Group | £m |
£m |
||
Cost: | ||||
At the beginning of the period | 450.0 | 460.6 | ||
Additions: | ||||
adjustments to prior period goodwill | | 1.7 | ||
Currency realignment | (25.2 | ) | (12.3 | ) |
At the end of the period | 424.8 | 450.0 | ||
Amortisation: | ||||
At the beginning of the period | 214.6 | 150.4 | ||
Provided during the period | 13.8 | 19.0 | ||
Provision for impairment (see note 4) | | 48.9 | ||
Currency realignment | (12.4 | ) | (3.7 | ) |
At the end of the period | 216.0 | 214.6 | ||
Net book value at end of the period | 208.8 | 235.4 | ||
Net book value at the beginning of the period | 235.4 | 310.2 | ||
49 Enodis
annual report + accounts 2003 Notes to the accounts |
11 Tangible fixed assets | ||||||||||
Land and |
Plant and |
Assets under |
2003 |
2002 |
||||||
buildings |
equipment |
construction |
Total |
Total |
||||||
£m |
£m |
£m |
£m |
£m |
||||||
a) Group: | ||||||||||
Cost: | ||||||||||
At the beginning of the period | 67.8 | 134.0 | 2.5 | 204.3 | 251.5 | |||||
Additions | 0.9 | 4.1 | 5.0 | 10.0 | 11.4 | |||||
Disposals and assets written off | (1.2 | ) | (5.5 | ) | | (6.7 | ) | (7.8 | ) | |
Reclassifications and transfers | 0.4 | 3.6 | (4.0 | ) | | (0.4 | ) | |||
Disposals of subsidiary entities or businesses | | | | | (42.0 | ) | ||||
Currency realignment | (2.7 | ) | (3.8 | ) | (0.1 | ) | (6.6 | ) | (8.4 | ) |
At the end of the period | 65.2 | 132.4 | 3.4 | 201.0 | 204.3 | |||||
Depreciation: | ||||||||||
At the beginning of the period | 22.6 | 93.7 | | 116.3 | 140.1 | |||||
Provided during the period | 2.3 | 9.9 | 0.2 | 12.4 | 15.7 | |||||
Disposals and assets written off | (1.2 | ) | (4.9 | ) | | (6.1 | ) | (6.9 | ) | |
Reclassifications and transfers | | | | | (0.3 | ) | ||||
Disposals of subsidiary entities or businesses | | | | | (27.5 | ) | ||||
Currency realignment | (0.7 | ) | (2.5 | ) | | (3.2 | ) | (4.8 | ) | |
At the end of the period | 23.0 | 96.2 | 0.2 | 119.4 | 116.3 | |||||
Net book value at the end of the period | 42.2 | 36.2 | 3.2 | 81.6 | 88.0 | |||||
Net book value at the beginning of the period | 45.2 | 40.3 | 2.5 | 88.0 | 111.4 | |||||
The net book value of land and buildings comprises: | ||||||||||
Freehold | 38.0 | 41.0 | ||||||||
Short leasehold | 4.2 | 4.2 | ||||||||
42.2 | 45.2 | |||||||||
Plant and equipment net book value includes £0.3m (2002: £0.3m) of leased assets. Land and Buildings net book value includes £1.4m (2002: £1.5m) of leased assets. |
2003 |
2002 |
2003 |
2002 |
|||||
Group |
Group |
Company |
Company |
|||||
£m |
£m |
£m |
£m |
|||||
b) Capital commitments: | ||||||||
Contracted commitments for future capital expenditure | 2.1 | 1.1 | | | ||||
50 Enodis annual report + accounts 2003 |
Notes to the accounts |
12 Fixed asset investments | ||||||||||||||
Joint ventures and associated undertakings | ||||||||||||||
Share
of net assets £m |
Goodwill
£m |
Total
£m |
Other
unlisted
investments £m |
Own
shares
£m |
2003
Total £m |
2002
Total £m |
||||||||
a) Group: | ||||||||||||||
Cost: | ||||||||||||||
At the beginning of the period | 2.1 | 1.2 | 3.3 | 2.0 | 2.4 | 7.7 | 7.6 | |||||||
Share of profit/(loss) | (0.5 | ) | | (0.5 | ) | | | (0.5 | ) | 0.1 | ||||
At the end of the period | 1.6 | 1.2 | 2.8 | 2.0 | 2.4 | 7.2 | 7.7 | |||||||
Amounts written off: | ||||||||||||||
At the beginning of the period | | 0.1 | 0.1 | 0.3 | 1.4 | 1.8 | 1.4 | |||||||
Written off in the period | | 0.1 | 0.1 | 0.3 | | 0.4 | 0.4 | |||||||
At the end of the period | | 0.2 | 0.2 | 0.6 | 1.4 | 2.2 | 1.8 | |||||||
Net book value at the end of the period | 1.6 | 1.0 | 2.6 | 1.4 | 1.0 | 5.0 | 5.9 | |||||||
Own shares comprise 1,269,341 ordinary shares of the Company (2002: 1,269,341), held in an ESOP trust. The market value of the shares held by the trust at 27 September 2003 was £0.9m (2002: £0.6m), a value below carrying value. The Directors do not consider this diminution in value to be permanent and therefore no further provision is deemed necessary.
2003 | 2002 | |||
£m | £m | |||
b) Company: shares in Group undertakings | ||||
Cost: | ||||
At the beginning of the period | 376.5 | 805.6 | ||
Additions | | 376.5 | ||
Recoveries | | (0.9 | ) | |
Disposals | | (804.7 | ) | |
At the end of the period | 376.5 | 376.5 | ||
Details of principal subsidiaries and significant investment and their activities are shown in note 26.
13 Stocks | ||||
2003 | 2002 | |||
Group | Group | |||
£m | £m | |||
Raw materials and consumables | 26.0 | 29.5 | ||
Work in progress | 7.9 | 8.0 | ||
Finished goods | 32.6 | 31.6 | ||
66.5 | 69.1 | |||
Property | 8.7 | 8.6 | ||
75.2 | 77.7 | |||
At the period end the Directors are not aware of any significant difference between book value and replacement value of stocks.
51 Enodis annual report + accounts 2003 |
Notes to the accounts |
14 Debtors | ||||||||
2003 | 2002 | 2003 | 2002 | |||||
Group | Group | Company | Company | |||||
£m | £m | £m | £m | |||||
Trade debtors | 98.4 | 108.1 | | | ||||
Amounts due from subsidiary entities | | | 105.0 | 104.7 | ||||
Other debtors | 14.7 | 14.5 | 0.1 | | ||||
Prepayments and accrued income | 5.2 | 4.8 | | | ||||
118.3 | 127.4 | 105.1 | 104.7 | |||||
15 Creditors falling due within one year | ||||||||
2003 | 2002 | 2003 | 2002 | |||||
Group | Group | Company | Company | |||||
£m | £m | £m | £m | |||||
a) Borrowings: | ||||||||
Term loan | 44.5 | 32.7 | | | ||||
Deferred financing costs | (1.9 | ) | (2.8 | ) | | | ||
Bank loans and overdrafts | 6.7 | 3.2 | | | ||||
Other current borrowings | | 0.1 | | | ||||
Obligations under finance leases (note 25) | | 0.2 | | | ||||
Total (note 17) | 49.3 | 33.4 | | | ||||
2003 | 2002 | 2003 | 2002 | |||||
Group | Group | Company | Company | |||||
£m | £m | £m | £m | |||||
b) Other creditors: | ||||||||
Trade creditors | 57.1 | 55.8 | | | ||||
Other creditors | 6.9 | 15.3 | 5.5 | 5.9 | ||||
Current tax | 11.4 | 12.3 | | | ||||
Other taxes and social security | 4.3 | 2.6 | | | ||||
Accruals and deferred income | 94.9 | 97.8 | | | ||||
174.6 | 183.8 | 5.5 | 5.9 | |||||
16 Creditors falling due after more than one year | ||||||||
2003 | 2002 | 2003 | 2002 | |||||
Group | Group | Company | Company | |||||
£m | £m | £m | £m | |||||
Term loan | 55.3 | 111.4 | | | ||||
103 /8 % senior subordinated notes | 100.0 | 100.0 | 100.0 | 100.0 | ||||
Deferred financing costs | (6.0 | ) | (8.5 | ) | (4.4 | ) | (4.9 | ) |
Other loans | 9.4 | 9.6 | | | ||||
Obligations under finance leases (note 25) | 1.5 | 1.6 | | | ||||
Total (note 17) | 160.2 | 214.1 | 95.6 | 95.1 | ||||
52 Enodis annual report + accounts 2003 |
Notes to the accounts |
17 Total borrowings | ||||||||
2003 | 2002 | 2003 | 2002 | |||||
Group | Group | Company | Company | |||||
£m | £m | £m | £m | |||||
103 /8 % senior subordinated notes | 100.0 | 100.0 | 100.0 | 100.0 | ||||
Term loan | 99.8 | 144.1 | | | ||||
Deferred financing costs | (7.9 | ) | (11.3 | ) | (4.4 | ) | (4.9 | ) |
Bank loans and overdrafts | 6.7 | 3.2 | | | ||||
Other loans | 9.4 | 9.7 | | | ||||
208.0 | 245.7 | 95.6 | 95.1 | |||||
Obligations under finance leases | 1.5 | 1.8 | | | ||||
209.5 | 247.5 | 95.6 | 95.1 | |||||
Due within one year | 49.3 | 33.4 | | | ||||
Due after more than one year | 160.2 | 214.1 | 95.6 | 95.1 | ||||
209.5 | 247.5 | 95.6 | 95.1 | |||||
An analysis of the maturity of debt is given in note 18.
The £100.0m senior subordinated notes bear interest at 103 /8 % and mature in April 2012. The Group has entered into cross-currency swaps to change part of the underlying currency profile of this debt. Two contracts have been entered into to exchange an aggregate of £60.0m for US dollars and Euros, such that the currency profile of the debt more closely matches the currency profile of the Groups assets.
The term loan represents syndicated bank loans of $165.5m. The term loan, which was fully drawn down at the balance sheet date, bears interest at between 2.0% and 3.5% above LIBOR as periodically determined by reference to certain agreed financial ratios. The term loan has been reduced by $58.2m during the period by applying $8.8m from the net proceeds of Felsted land disposals and $49.4m from operating cash flow (in accordance with repayments required under the agreement) against the facility.
The Group enters into interest rate swaps to change a portion of its floating rate debt into fixed rate debt and so reduce the impact of changes in interest rates on the Groups interest charge. At 27 September 2003, the Group had interest rate swaps outstanding with an aggregate notional value of $140.0m.
Other loans consist primarily of £10.0m of Industrial Revenue Bonds (IRBs) (2002: £10.7m) offset by a favourable revaluation of cross-currency swaps used to hedge debt of £1.8m. The IRBs are either at fixed rates of interest or are at rates of interest set periodically by reference to market rates. These bonds incurred rates of interest between 1.3% and 6.1% during the period.
The indebtedness under the senior credit facilities agreement dated 20 February 2002 (the Facility Agreement) is secured by fixed and floating charges over substantially all the assets of Enodis Holdings Limited (a wholly owned subsidiary of the Company) and those Group companies which are guarantors under the Facility Agreement. The guarantors have unconditionally guaranteed all of the outstanding obligations under the Facility Agreement.
18 Financial instruments
An explanation of the Groups treasury policy and controls is included in the Financial review on pages 20 to 23. The Group does not trade in financial instruments.
As permitted by FRS13, short term debtors and creditors have been excluded from the disclosures, other than the currency disclosures.
a) Maturity profile of financial liabilities | ||||||||||||
2003 | 2002 | |||||||||||
Bank
borrowings
and
debentures
£m |
Other
£m |
Total
£m |
Bank
borrowings
and
debentures
£m |
Other
£m |
Total
£m |
|||||||
Within one year or less or on demand | 51.2 | (1.9 | ) | 49.3 | 35.9 | (2.5 | ) | 33.4 | ||||
More than one year but not more than two years | 13.1 | (1.3 | ) | 11.8 | 30.2 | (1.5 | ) | 28.7 | ||||
More than two years but not more than five years | 42.2 | 1.7 | 43.9 | 36.1 | 1.1 | 37.2 | ||||||
More than five years | | 104.5 | 104.5 | 45.1 | 103.1 | 148.2 | ||||||
|
||||||||||||
Gross financial liabilities | 106.5 | 103.0 | 209.5 | 147.3 | 100.2 | 247.5 | ||||||
In the maturity analysis of the Groups financial liabilities Other includes liabilities shown as other creditors and obligations under finance leases offset by deferred financing assets of £7.9m (2002: £11.3m) analysed by maturity.
Debt more than five years of £104.5m (2002: £148.2m) principally comprises senior subordinated notes of £100.0m maturing in 2012.
53 Enodis annual report + accounts 2003 |
Notes to the accounts |
18 Financial instruments continued
The Group had the following committed undrawn borrowing facilities at the end of the period: | ||||
2003
£m |
2002
£m |
|||
|
|
|
|
|
Expiry date | ||||
In more than two years but not more than five years | 34.0 | 42.7 | ||
|
|
|
b) Interest rate profile: financial liabilities | ||||||||||||
Financial liabilities |
Total
£m |
Floating rate
£m |
Fixed rate
£m |
Non-interest
bearing
£m |
Fixed
weighted
average
interest rate
% |
Weighted
average
period at
fixed rate
Years |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling | 32.9 | 0.8 | 40.0 | (7.9 | ) | 10.4 | 8.6 | |||||
US$ | 147.6 | 92.0 | 55.6 | | 9.1 | 5.8 | ||||||
Euro | 29.0 | | 29.0 | | 10.2 | 8.5 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
At 27 September 2003 | 209.5 | 92.8 | 124.6 | (7.9 | ) | 9.8 | 7.3 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling | 29.2 | 0.4 | 40.1 | (11.3 | ) | 10.4 | 9.5 | |||||
US$ | 192.0 | 62.9 | 129.1 | | 7.6 | 3.9 | ||||||
Euro | 26.3 | | 26.3 | | 10.2 | 9.4 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
At 28 September 2002 | 247.5 | 63.3 | 195.5 | (11.3 | ) | 8.5 | 5.8 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
The floating rate financial liabilities comprised bank loans and overdrafts bearing interest at rates based on local money market rates.
The fixed rate financial liabilities mainly comprise the senior subordinated notes and interest rate swaps.
c) Interest rate profile: financial assets
Financial assets | Total
£m |
Floating rate
£m |
Non-interest bearing £m |
|||
|
|
|
|
|
|
|
Sterling | 42.3 | 39.5 | 2.8 | |||
US$ | 17.6 | 16.1 | 1.5 | |||
Euro | 10.8 | 6.8 | 4.0 | |||
Other | 8.4 | 8.2 | 0.2 | |||
|
|
|
|
|
|
|
At 27 September 2003 | 79.1 | 70.6 | 8.5 | |||
|
|
|
|
|
|
|
Sterling | 46.4 | 43.5 | 2.9 | |||
US$ | 13.3 | 11.2 | 2.1 | |||
Euro | 9.8 | 5.3 | 4.5 | |||
Other | 4.9 | 4.7 | 0.2 | |||
|
|
|
|
|
|
|
At 28 September 2002 | 74.4 | 64.7 | 9.7 | |||
|
|
|
|
|
|
|
The non-interest bearing financial assets mainly comprise equity return investments and uncleared receipts.
54 Enodis annual report + accounts 2003 |
Notes to the accounts |
18 Financial instruments continued
d) Fair values of financial assets and liabilities Set out below is a comparison by category of book values and fair values of all the Groups financial assets and financial liabilities at the period end.
|
||||
Primary financial instruments held or issued to finance the Groups operations | Book value £m |
Fair value £m |
||
|
||||
Short term borrowings and current portion of long term borrowings | (49.3 | ) | (49.3 | ) |
Long term borrowings | (55.3 | ) | (55.3 | ) |
Cash deposits | 77.7 | 77.7 | ||
Investments (see note 12) | 1.4 | 1.4 | ||
Other financial liabilities | (104.9 | ) | (114.0 | ) |
Derivative financial instruments held or issued to manage the interest rate and currency profile | Book value £m |
Fair value £m |
||
|
||||
Interest rate swaps and similar instruments | | (2.6 | ) | |
Forward foreign currency contracts | 1.8 | 1.8 | ||
The fair value of the interest rate swaps and foreign exchange contracts have been estimated by reference to prices available from the markets on which the instruments are traded. The fair value of the senior subordinated notes is the closing mid-price at the close of business on the balance sheet date. All other fair values shown above have been calculated by discounting cash flows at prevailing interest rates. | |
The fair value of short term deposits and borrowings approximates the carrying amount because of the short term maturity of these instruments. The fair value of the long term borrowings approximates the carrying value due to the debt being subject to floating rates or short term fixed rates. | |
e) Hedging As explained in the Financial review on pages 20 to 23, the Groups policy is to hedge the following exposures: | |
| Interest rate risk using interest rate swaps, caps and collars and forward rate agreements. |
| Balance sheet translation risk using cross currency swaps and borrowings in functional currencies. |
Gains and losses on instruments used for hedging are not recognised until the exposure that is being hedged is likely to be recognised. | |
Unrecognised gains and losses on instruments used for hedging are as follows: |
Gains |
Losses |
|||||||
2003 £m |
2002 £m |
2003 £m |
2002 £m |
|||||
Unrecognised gains and (losses) on hedges to the period end | 1.8 | 2.3 | (2.6 | ) | (5.0 | ) | ||
f) Currency profile The main functional currencies of the Group are Sterling and US$. The following analysis of net monetary assets and liabilities shows the Groups currency exposures after the effects of forward contracts used to manage currency exposure. The amounts shown represent the transactional exposures that give rise to the net currency gains and losses recognised in the profit and loss account Such exposures comprise the monetary assets and liabilities of the Group that are not denominated in the operating (or functional) currency of the operating units involved.
2003 Net foreign currency assets/(liabilities) |
2002 Net
foreign currency assets/(liabilities) |
|||||||||||||||||||
Functional currency of | Sterling | US$ |
Euro | Other | Total | Sterling | US$ |
Euro | Other | Total | ||||||||||
Group operations | £m | £m |
£m | £m | £m | £m | £m |
£m | £m | £m | ||||||||||
Sterling | | | 0.1 | | 0.1 | | | | 0.1 | 0.1 | ||||||||||
US$ | | | | | | | | | 0.5 | 0.5 | ||||||||||
Euro | | | | | | | | | | | ||||||||||
Other currencies | | 3.2 | | | 3.2 | | 1.4 | | | 1.4 | ||||||||||
Other | | 3.2 | 0.1 | | 3.3 | | 1.4 | | 0.6 | 2.0 | ||||||||||
55 Enodis annual report + accounts 2003 |
Notes to the accounts |
19 Provisions for liabilities and charges | ||||||||||
Property £m |
Restructuring £m |
Pensions and other deferred employee benefits £m |
Warranty £m |
Total Group £m |
||||||
Analysis of movement in provisions: | ||||||||||
At the beginning of the period | 3.5 | 1.3 | 20.1 | 19.4 | 44.3 | |||||
Charged to profit and loss account | 3.3 | 6.1 | 1.1 | 0.5 | 11.0 | |||||
Utilised | (2.9 | ) | (4.7 | ) | (1.0 | ) | | (8.6 | ) | |
Reclassified | 0.8 | | (0.8 | ) | | | ||||
Currency realignment | | (0.1 | ) | (0.4 | ) | (1.6 | ) | (2.1 | ) | |
At the end of the period | 4.7 | 2.6 | 19.0 | 18.3 | 44.6 | |||||
Property provisions relate primarily to lease payments under onerous contracts.
Restructuring costs relate mainly to costs associated with the charges described in note 4 Exceptional items, and are expected to be recognised within one year.
Pension scheme details are set out in note 23.
Deferred employee benefits relate primarily to deferred compensation plans, supplemental retirement plans and post retirement benefit plans. It is not possible to estimate, with certainty, the timing of payments.
Warranty provisions have been recognised for estimated claims under product guarantees. It is not possible to estimate, with certainty, the timing of payments.
20 Called up share capital | ||||||||
2003 |
2002 |
2003 |
2002 |
|||||
Number |
Number |
£m |
£m |
|||||
a) Number and value of shares: | ||||||||
Ordinary shares of 50p each | ||||||||
Authorised | 600,000,000 | 600,000,000 | 300.0 | 300.0 | ||||
Allotted, called up and fully paid | 400,465,587 | 400,465,587 | 200.2 | 200.2 | ||||
1,269,341 ordinary shares of the Company (2002: 1,269,341) are held in an independently managed Executive Share Option Plan (ESOP trust).
The ESOP trust was established in 1994 when Mourant & Co. were appointed as trustees to purchase shares in the Company to meet some of the future obligations under employee option schemes. Shares are distributed to employees upon exercise of options held by them and payment by them of the exercise price. The Group finances the ESOP trust by way of an interest free loan of £2.1m.
The ESOP trust has waived the right to receive dividends on all shares held. Costs are borne by the sponsoring company and written off in the period in which they are incurred.
Ordinary shares | ||
Number | ||
b) Movement of ordinary shares during the period: | ||
At the beginning and end of the period | 400,465,587 | |
The proceeds of the exercises of share options in the period amounted to £nil (2002: £2,287).
c) Option schemes During the period the Company has operated the following employee option schemes using new shares:
Number of options |
At 29 September 2002 |
Granted |
Exercised |
Lapsed |
At 27 September 2003 |
|||
Sharesave Scheme (1992)* | 122,881 | Nil | Nil | 70,407 | 52,474 | |||
Executive Share Scheme (1984)* | 144,333 | Nil | Nil | 144,333 | Nil | |||
Executive Share Scheme (1995)* | 2,537,052 | Nil | Nil | 474,219 | 2,062,833 | |||
Executive Share Scheme (2001) | 9,393,236 | 6,461,490 | Nil | 1,179,329 | 14,675,397 | |||
56 Enodis annual report + accounts 2003 |
Notes to the accounts |
20 Called up share capital continued |
The Company has outstanding at 27 September 2003 the following options to subscribe for ordinary shares: |
Year |
Price pence |
**Date from which exercisable |
**Last expiry date |
Number |
||||||
Sharesave Scheme (1992)* | 1998 |
164.13 |
01.09.05 |
01.03.06 |
17,107 |
|||||
1999 |
156.03 |
01.09.04 |
01.03.05 |
14,055 |
||||||
1999 |
156.03 |
01.09.06 |
01.03.07 |
2,590 |
||||||
2000 |
209.64 |
01.09.03 |
01.03.04 |
4,415 |
||||||
2000 |
209.64 |
01.09.05 |
01.03.06 |
8,524 |
||||||
2000 |
209.64 |
01.09.07 |
01.03.08 |
5,783 |
||||||
52,474 |
||||||||||
Price pence |
**Date from which exercisable |
**Last expiry date |
Number |
|||||
Executive Share Scheme (1995)* | 186.64 | 31.03.98 | 31.03.05 | 22,328 | ||||
116.60 | 01.07.00 | 01.07.07 | 290,215 | |||||
151.82 | 28.11.00 | 28.11.07 | 314,684 | |||||
145.75 | 17.11.01 | 17.11.08 | 170,348 | |||||
212.88 | 28.07.02 | 28.07.09 | 475,444 | |||||
254.25 | 24.11.02 | 24.11.09 | 111,393 | |||||
260.73 | 03.07.03 | 03.07.10 | 583,577 | |||||
260.89 | 03.07.03 | 03.07.10 | 45,445 | |||||
170.04 | 21.12.03 | 21.12.10 | 24,700 | |||||
175.13 | 21.12.03 | 21.12.10 | 24,699 | |||||
2,062,833 | ||||||||
Executive Share Scheme (2001) | 146.56 | 21.01.04 | 21.01.11 | 1,902,482 | ||||
170.41 | 21.01.04 | 21.01.11 | 135,737 | |||||
146.56 | 12.06.04 | 12.06.11 | 50,507 | |||||
81.78 | 10.09.04 | 10.09.11 | 444,063 | |||||
147.00 | 21.03.05 | 21.03.12 | 884,614 | |||||
85.50 | 21.03.05 | 21.03.12 | 4,648,038 | |||||
50.00 | 09.08.05 | 09.08.12 | 261,266 | |||||
59.00 | 22.11.05 | 22.11.12 | 3,441,690 | |||||
50.00 | 09.05.06 | 09.05.13 | 57,000 | |||||
63.50 | 11.08.06 | 11.08.13 | 2,850,000 | |||||
14,675,397 | ||||||||
*No further options can be granted under these schemes. | ||||||||
**Subject to performance conditions being achieved. |
57 Enodis annual report + accounts 2003 |
Notes to the accounts |
21 Reserves |
Movements on reserves during the period were as follows: |
Share premium account £m |
Profit and loss account £m |
|||
Group: | ||||
At the beginning of the period | 234.2 | (277.6 | ) | |
Retained profit/(loss) for the period | | 9.4 | ||
Currency translation differences on foreign currency net investments (note b) | | (4.6 | ) | |
At the end of the period | 234.2 | (272.8 | ) | |
Company: | ||||
At the beginning of the period | 234.2 | (54.1 | ) | |
Retained profit/(loss) for the period | | 0.2 | ||
At the end of the period | 234.2 | (53.9 | ) | |
a) As permitted by Section 230 of the Companies Act 1985, a separate profit and loss account for the parent Company is not presented. The profit for the period in the accounts of the parent company before dividends is £0.2m (2002: £12.1m loss).
b)The currency realignment arises on the translation of interests in the opening net assets of overseas subsidiary entities and associated undertakings, long-term foreign borrowings used to finance overseas investments, and on the translation of the profit and loss account for the period to closing rate.
c) Goodwill written off directly against profit and loss reserve amounts to £270.8m (2002: £270.8m).
22 Equity shareholders funds |
Reconciliation of movements in equity shareholders funds |
2003 £m |
2002 £m |
|||
Profit/(loss) for the period | 9.4 | (87.0 | ) | |
Goodwill written back on disposals, previously written off | | 65.1 | ||
Currency translation differences on foreign currency net investments | (4.6 | ) | (5.7 | ) |
Total recognised gains and (losses) | 4.8 | (27.6 | ) | |
Shares issued | | 70.3 | ||
Net increase/(decrease) in equity shareholders funds in the period | 4.8 | 42.7 | ||
Opening equity shareholders funds | 156.8 | 114.1 | ||
Closing equity shareholders funds | 161.6 | 156.8 | ||
23 Group pension and other post retirement medical schemes |
The Group operates a number of pension schemes of both the defined benefit and defined contribution type. The total pension charge for the period was £5.2m (2002: £3.6m). There is a provision for pension costs of £12.4m (2002: £8.0m) in the balance sheet as at 27 September 2003 arising from the accumulated difference between the contributions paid and the corresponding pension costs. The provisions in respect of several plans have been included in the pension provisions at year end 2003 which in previous years were allocated to other provisions.
The total employer contributions payable to the Groups defined contribution schemes over the period and included in the expense figure quoted above was £3.6m (2002: £4.4m). At 27 September 2003, there were no outstanding/prepaid contributions (2002: nil).
In addition, the total cost for the post retirement medical schemes in the US was £0.4m (2002: £0.3m). There is a provision for post retirement medical schemes in the balance sheet as at 27 September 2003 of £3.9m (2002: £3.2m).
The Group currently accounts for pensions and other post retirement benefits under SSAP24. Under the transitional arrangements for FRS17, the Group is required to provide additional disclosures relating to its pension and other post retirement medical schemes. These follow the SSAP24 disclosures below.
The pension charges and balance sheet entries included in the accounts and disclosed in the notes to the financial statements have been prepared by independent, qualified actuaries.
58 Enodis annual report + accounts 2003 |
Notes to the accounts |
23 Group pension and other post retirement medical schemes continued |
SSAP24 |
a) A number of the Groups full-time UK employees as at 27 September 2003 are members of defined benefit arrangements with assets held in separate trustee administered funds. The principal defined benefit scheme in the UK is the Berisford (1948) Pension Scheme (the Berisford Scheme). A valuation was carried out by a qualified independent actuary at 31 March 2001 using the attained age method. Following the valuation it was agreed that the employer would pay contributions at the rate of 0% of pensionable salaries. Contributions have resumed in October 2003. The main financial assumptions used in the valuation are set out below: |
Investment returns | 5.5% p.a. |
|
Increase in: | ||
Salaries | 4.5% p.a. |
|
Present and future pensions | 5.0% p.a. |
|
The total market value of the Berisford Schemes assets at the last valuation date was £86.4m. The funding level after allowing for future increases in earnings and using a market value of assets, was 117.9%.
b) Enodis Corporation maintains a 401(k) plan which covers most of its employees. This is a defined contribution arrangement.
c) Scotsman Industries maintains a number of pension plans which cover certain hourly paid employees at a subsidiary and frozen accrued benefits. Benefits under defined benefit plans for hourly paid employees are based on a fixed multiple of the length of service and for salaried employees are based on a percentage of earnings during the period of their employment. All pension plans have been funded in accordance with the US Employee Retirement Income Security Act of 1974.
The last valuation of the main defined benefit plan was as at 1 January 2001. No regular employer contributions are currently being paid to this arrangement.
The following main assumptions were used to calculate net pension charges for pension plans in the USA in the 52 weeks ended 27 September 2003:
Discount rate | 6.75% p.a. |
|
Future salary increases | not applicable |
|
Future pension increases | nil |
|
The total market value of the total US plan assets as at 27 September 2003 was £20.6m. The funding level of the funded US plans as a percentage of accrued benefits, after allowing for future increases in earnings, and using a market value of assets, was 81%.
d) Scotsman Industries also operates two post retirement medical plans. The charge for the period has been calculated using the FRS17 assumptions as at 28 September 2002 disclosed below.
FRS17 |
In the UK, the figures for the Berisford Scheme have been based on a full actuarial valuation as at 31 March 2001 and the figures for the Whitlenge Drink Equipment Limited Retirement Benefit Scheme have been based on a full actuarial valuation as at 28 June 2002. For the pension and post retirement medical plans in the US, the figures have been based on full actuarial valuations as at 1 January 2002. All valuations have been updated to the year end. |
The assets in the Groups defined benefit schemes and the expected rate of return were:
Long-term rate of return expected a t27 September 2003 % p.a. |
Value at 27 September 2003 £m |
Long-term rate of return expected at 28 September 2002 % p.a. |
Value at 28 September 2002 £m |
Long-term rate of return expected at 29 September 2001 % p.a. |
Value at 29 September 2001 £m |
|||||||
Equities | 6.7 8.5 | 52.2 | 6.4 8.5 | 46.6 | 6.9 10.2 | 62.5 | ||||||
Bonds | 4.7 5.3 | 40.1 | 4.9 6.4 | 41.2 | 5.6 6.1 | 35.4 | ||||||
Property | 6.7 7.0 | 1.9 | 6.4 7.3 | 2.7 | 6.5 6.9 | 9.8 | ||||||
Other | 3.5 4.7 | 1.2 | 4.2 4.3 | 0.9 | 4.9 6.5 | 5.0 | ||||||
Total | 95.4 | 91.4 | 112.7 | |||||||||
59 Enodis annual report + accounts 2003 |
Notes to the accounts |
23 Group pension and other post retirement medical schemes continued |
The liabilities of the Groups schemes were calculated using the key assumptions set out below: |
27 September | 28 September | 29 September | ||||
2003 | 2002 | 2001 | ||||
% p.a. | % p.a. | % p.a. | ||||
Discount rate | 4.8 6.3 | 5.4 6.8 | 6.1 7.5 | |||
Rate of increase in salaries | 4.2 | 3.8 | 4.5 | |||
Rate of increase in pensions in payment | 2.7 5.0 | 5.0 | 5.0 | |||
Rate of increase in pensions in deferment | 2.7 | 2.3 | 3.0 | |||
Medical cost inflation | 12.0 5.0 | 10.0 5.0 | 6.5 5.0 | |||
Price inflation | 2.7 3.0 | 2.3 | 2.8 3.0 | |||
The balance sheet position for the Groups schemes as calculated under FRS17 at the year end is as follows:
2003 | 2002 | 2001 | ||||
£m | £m | £m | ||||
Fair value of assets | 95.4 | 91.4 | 112.7 | |||
Present value of scheme liabilities | (123.8 | ) | (111.9 | ) | (113.0 | ) |
Surplus/(deficit) in the scheme | (28.4 | ) | (20.5 | ) | (0.3 | ) |
Unrecognisable surplus in the scheme | | | (0.7 | ) | ||
Related deferred tax asset or liability | | | | |||
Net pension asset/(liability) | (28.4 | ) | (20.5 | ) | (1.0 | ) |
At 27 September 2003, the total net pension asset/(liability) for pension plans with assets in excess of liabilities was nil (2002: nil) and a liability of £16.2m (2002: liability of £16.4m) for pension plans with liabilities in excess of assets.
If the above pension and other post retirement liabilities were recognised in the financial statements at 27 September 2003, the Groups profit and loss reserve would be as follows:
2003 | 2002 | |||
£m | £m | |||
Profit and loss reserve excluding pension and post retirement benefit liability | (256.3 | ) | (266.4 | ) |
Pension and post retirement benefit provision | (28.4 | ) | (20.5 | ) |
Profit and loss reserve including pension and post retirement benefit liability | (284.7 | ) | (286.9 | ) |
Analysis of the amount charged to operating profit
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
Current service cost | 1.0 | 0.7 | ||
Past service cost | | 0.5 | ||
Previously unrecognised surplus deducted from above | | (0.5 | ) | |
Total operating charge | 1.0 | 0.7 | ||
Analysis of other amounts charged to profit and loss account
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
Loss/(gain) arising from settlements or curtailments | 0.4 | 1.3 | ||
Previously unrecognised surplus deducted from above | | (0.2 | ) | |
Total loss/(gain) arising from settlements and curtailments | 0.4 | 1.1 | ||
Analysis of the amount credited/(charged) to other finance income
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
Expected return in pension plan assets | 5.6 | 7.6 | ||
Interest on pension plan liabilities | (6.6 | ) | (6.9 | ) |
Net return | (1.0 | ) | 0.7 | |
60 Enodis annual report + accounts 2003 |
Notes to the accounts |
23 Group pension and other post retirement medical schemes continued |
|
Net cost (operating charge plus other amounts less finance income) |
52 weeks to | 52 weeks to | |||
27 September | 28 September | |||
2003 | 2002 | |||
£m | £m | |||
Net cost | 2.4 | 1.1 | ||
Analysis of amount recognised in statement of total recognised gains and losses (STRGL)
2003 | 2002 | |||
£m | £m | |||
Gain/(loss) Actual return less expected return on pension assets | 6.3 | (14.0 | ) | |
Experience gains/(losses) arising on the liabilities | (0.9 | ) | (0.1 | ) |
Gain/(loss) arising from changes in assumptions underlying the present value of the liabilities | (7.7 | ) | (4.9 | ) |
Actual gain/(loss) recognised in STRGL | (2.3 | ) | (19.0 | ) |
Movement in surplus/(deficit)
2003 | 2002 | |||
£m | £m | |||
Surplus/(deficit) at the beginning of the year | (20.5 | ) | (0.3 | ) |
Unrecognisable surplus at the beginning of the year | | (0.7 | ) | |
Recognisable surplus/(deficit) at the beginning of the year | (20.5 | ) | (1.0 | ) |
Additional schemes included in disclosures in 2003 | (4.5 | ) | | |
Movement in the year: | ||||
Current service cost | (1.0 | ) | (0.7 | ) |
Contributions and benefit payments | 0.8 | 0.5 | ||
Past service costs (after deducting from unrecognisable surplus) | | | ||
Settlement gain/(loss) (after deducting from unrecognisable surplus) | (0.4 | ) | (1.1 | ) |
Other finance income/(expense) | (1.0 | ) | 0.7 | |
Actuarial gain/(loss) | (2.3 | ) | (19.0 | ) |
Foreign currency movements | 0.5 | 0.1 | ||
Unrecoverable surplus at the end of the year | | | ||
Total surplus/(deficit) at end of year | (28.4 | ) | (20.5 | ) |
Experience gains and losses
2003 | 2002 | |||
£m | £m | |||
Difference between expected and actual return on assets in £m | 6.3 | (14.0 | ) | |
Percentage of assets | 6.6% | (15% | ) | |
Experience gains and losses on liabilities in £m | (0.9 | ) | (0.1 | ) |
Percentage of the present value of the liabilities | 0.7% | 0% | ||
Total amount recognised in statement of total recognised gains and losses in £m | (2.3 | ) | (19.0 | ) |
Percentage of the present value of the liabilities | 1.9% | 17% | ||
24 Contingencies |
(i) A Group company, Enodis Corporation, has been named in a number of lawsuits in the United States in which the plaintiffs seek to hold Enodis Corporation liable as the alter ego of its former subsidiary Consolidated Industries Corp. (Consolidated), for the debts and other liabilities of Consolidated. Enodis Corporation sold Consolidated to an unrelated party in 1998. Shortly after the sale, Consolidated commenced bankruptcy proceedings. There are a number of lawsuits pending against Consolidated seeking damages arising from allegedly defective home furnaces manufactured by Consolidated. Enodis Corporation is not a party to these actions but has an interest in their outcome due to the existence of the alter ego allegations and because Enodis Corporations insurance carriers are involved in the defence of these actions under reservations of rights. |
The plaintiffs in the actions against Enodis include Daniel L Freeland, in his capacity as Trustee of the bankruptcy estate of Consolidated, Amana LLC and Bard Manufacturing Company. In addition to an alter ego claim, Freeland asserts against Enodis Corporation a variety of bankruptcy and equitable claims seeking to recover up to $30m paid by Consolidated between 1988 and 1998.
The plaintiffs in the actions against Consolidated include Amana, Bard, K.B. Home, J.F. Shea Co., Inc. and Shapell Industries Inc. as well as one class action which has been settled as discussed below and one putative class action.
Enodis Corporation has thoroughly investigated all these claims, believes they are without merit and is defending them vigorously.
61 Enodis annual report + accounts 2003 |
Notes to the accounts |
24 Contingencies continued |
The actions brought by Bard and Amana have been discontinued against Enodis Corporation but could be revived. The Shapell and Shea claims have been settled in principle but the settlements have not been finalised. |
On 7 January 2003, the Indiana District Court entered a partial summary judgment for $8.6m against Enodis Corporation in favour of the Trustee on the basis that the purchase price paid to Enodis for the share capital of Consolidated was a fraudulent transfer. Enodis believes that the Indiana District Courts decision is incorrect and intends to appeal from that decision. The trial of the remaining claims in the lawsuit against Enodis by the Trustee was held in the United States Bankruptcy Court in Indiana from 3 February to 7 March 2003, and a decision has not yet been rendered.
On 21 February, 2002, Consolidated entered into a Court monitored settlement of a California class action relating to 153,000 furnaces. The settlement has now been implemented and the Group has fully paid its portion of the settlement amount.
The issue of whether Consolidated and/or Enodis Corporation has insurance coverage for some or all of these contingency liabilities is the subject of a reservation of rights by a number of insurance carriers and is the subject of litigation, though the carriers are co-operating in attempts to resolve the lawsuits. One of the carriers is seeking to recover from Enodis Corporation approximately $3m it purports to have paid in defence and/or settlement of the California class action. The Group believes this claim to be without merit and is vigorously defending against it.
(ii) In February 2003, a Group company received a letter from a third party alleging a breach of contract claim. On 19 September 2003, Loblaw Properties Limited (Loblaw) commenced proceedings in the Superior Court of Justice, Ontario Canada against Enodis plc, Kysor Industrial Corporation and Garland Commercial Ranges Limited, alleging breach of contract and claiming $15m (Canadian) in damages. The Group is still investigating the basis of this claim. However, the Group believes that it has meritorious defences and intends to defend vigorously against the claim.
(iii) Based upon its current assessments of the Consolidated and Loblaw lawsuits and claims, the Enodis Group believes that the defence and the ultimate resolution of these lawsuits and claims would not exceed, by a material amount, the aggregate of the amounts currently accrued in respect of them. Therefore, the defence and resolution of these lawsuits should not have a material effect on its financial condition. However, the damages alleged in the lawsuits substantially exceed the estimate of, and accruals for, the potential exposure.
(iv)There are customary tax, environmental and other warranties and indemnities in respect of companies and businesses sold in previous years.
25 Lease obligations | ||||
2003 | 2002 | |||
Group | Group | |||
£m | £m | |||
a) The future minimum payments to which the Group is committed under finance leases are as follows: | ||||
Within one year | 0.2 | 0.4 | ||
Between one and two years | 0.2 | 0.2 | ||
Between two and five years | 0.7 | 0.6 | ||
After more than five years | 1.0 | 1.4 | ||
2.1 | 2.6 | |||
Finance charges allocated to future periods | (0.6 | ) | (0.8 | ) |
1.5 | 1.8 | |||
Disclosed in the accounts as: | ||||
Creditors falling due within one year (note 15) | | 0.2 | ||
Creditors falling due after more than one year (note 16) | 1.5 | 1.6 | ||
1.5 | 1.8 | |||
The Company had no commitments under finance leases (2002: £nil). |
2003 | 2002 | |||
Group | Group | |||
£m | £m | |||
b) Operating lease payments which the Group is committed to make during the next financial year | ||||
are analysed as follows: | ||||
Leases expiring: | ||||
Within one year | 2.2 | 1.5 | ||
Between one and two years | 0.6 | 0.9 | ||
Between two and five years | 0.7 | 1.5 | ||
After more than five years | 4.5 | 4.2 | ||
8.0 | 8.1 | |||
The Company had annual commitments under operating leases expiring after more than five years of £nil (2002: £nil).
62 Enodis
annual report + accounts 2003 Notes to the accounts |
|
26 Principal subsidiaries and significant investment |
Country
of
incorporation and operation |
Percentage
held at 27 September 2003 |
Details
of holding of share capital
|
|
Food equipment | |||
Castel MAC S.p.A. | Italy
|
100
|
8,300,000
0.52 Euro shares
|
Cleveland Range, L.L.C. | USA
|
100
|
3,000
no par value common stock
|
Cleveland Range Ltd. | Canada
|
100
|
32,449
Class A no par value shares
|
Convotherm Elektrogerate GmbH | Germany
|
91
|
1,394,044
Euro shares
|
Convotherm Limited | England
|
91
|
6,000 £1
ordinary shares
|
Convotherm Singapore Pte Ltd. | Singapore
|
91
|
100,000
$1 shares
|
Enodis Corporation | USA
|
100
|
10 US$0.01
par value common stock
|
Enodis Deutschland GmbH | Germany
|
100
|
50,000
0.52 Euro shares
|
Enodis France SA | France
|
100
|
7,500
16 Euro shares
|
Enodis Group Limited | England
|
100
|
700,000,001 £1
ordinary shares
|
Enodis Holdings Limited* | England
|
100
|
364,885,489 £1
ordinary shares
|
Enodis Iberia SA | Spain
|
100
|
200
300 Euro shares
|
Enodis UK Limited | England
|
100
|
5,000 £1
ordinary shares
|
Frimont S.p.A | Italy
|
100
|
16,000
516.46 Euro shares
|
Frymaster L.L.C. | USA
|
100
|
n/a
|
Garland Commercial Industries, Inc. | USA
|
100
|
10 no
par value common stock
|
Garland Commercial Ranges, Limited | Canada
|
100
|
2,000
no par value common stock
|
Guyon Productions SA | France
|
100
|
50,000
16 Euro shares
|
Hartek Beverage Handling GmbH | Germany
|
100
|
1 share
of 600,000 Euros
|
Jackson MSC Inc. | USA
|
100
|
100
shares no par value common stock
|
Kysor Industrial Corporation | USA
|
100
|
100
US$1 common stock
|
Lincoln Foodservice Products, Inc. | USA
|
100
|
1,000
no par value common stock
|
Linea.net, Milano SrL | Italy
|
95
|
n/a
|
Merco/Savory, Inc. | USA
|
100
|
3,000
no par value common stock
|
Merrychef Limited | England
|
100
|
44,800 £1
ordinary shares
|
Mile High Equipment Company | USA
|
100
|
200
no par value common stock
|
New Ton Food Equipment Co. Ltd | Thailand
|
99.9
|
1,959,995
Thai Baht ordinary shares
|
Scotsman Group Inc. | USA
|
100
|
1,000
US$1 common stock
|
Scotsman Ice Systems SA (PTY) Ltd | South
Africa
|
51
|
51 1
Rand shares
|
Scotsman Ice Systems (Shanghai) Company Ltd | China
|
100
|
1 share
of 2,150,000 US$ shares
|
Technyform Productions SA | France
|
100
|
2,500
15.24 Euro shares
|
The Delfield Company | USA
|
100
|
100
US$0.01 par value common stock
|
Vent Master (Europe) Limited | England
|
100
|
2,049,000 £1
ordinary shares
|
Viscount Catering Limited | England
|
100
|
1,500,000 £1
ordinary shares
|
Welbilt Manufacturing (Thailand) Limited (joint venture) | Thailand
|
50
|
9,333,333
10 Thai Baht Class A ordinary shares
|
Welbilt Walk-Ins, L.P. | USA
|
100
| n/a |
Whitlenge Drink Equipment Limited | England
|
100
|
406,500,000
1p ordinary shares
|
Whitlenge Drink Equipment Limited | England
|
100
|
500,000 £1
deferred shares
|
Property | |||
Enodis Investments Limited | England
|
100
|
65,775,400
50p ordinary shares
|
Enodis Investments Limited | England
|
100
|
145,805,094
50p preferred ordinary shares
|
Enodis Property Developments Limited | England
|
100
|
38,343,713 £1
ordinary shares
|
Investment | |||
C. Czarnikow Limited | England
|
15
|
150,000 £1
ordinary shares
|
The subsidiary marked with an asterisk is held directly by the Company. All other trading subsidiaries and the investment are held through subsidiaries. Consolidated subsidiaries not listed above are either dormant or used only as vehicles to hold the shares of certain companies. Certain subsidiaries of the Group have been excluded from the consolidation since, in aggregate, their inclusion is not material for the purpose of giving a true and fair view.
63 Enodis annual report + accounts 2003 |
US GAAP reconciliation
Reconciliation to Accounting Principles |
Generally Accepted in the United States of America |
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United Kingdom (UK GAAP), which differ in certain significant respects from those generally accepted in the United States (US GAAP). The significant adjustments to operating profit/(loss) and net profit/(loss) for the period and equity shareholders funds required when reconciling such amounts recorded in the consolidated financial statements to the corresponding amounts in accordance with US GAAP relate to the following items and the necessary adjustments are shown in the tables that follow. This footnote does not include all disclosures required by US GAAP. |
Goodwill amortisation and impairment Under UK GAAP, the policy followed prior to the introduction of FRS10 (which is effective for accounting periods ended on or after 23 December 1998 and was adopted on a prospective basis beginning in Fiscal 1999) was to write off goodwill against equity shareholders funds in the year of acquisition. On the subsequent disposal or termination of a previously acquired business, the profit or loss is calculated after charging the amount of related goodwill previously charged to reserves. FRS10 requires goodwill to be capitalised and amortised over its estimated useful economic life. Under US GAAP, goodwill arising on all acquisitions prior to the adoption of SFAS 142 on 29 September 2002 was required to be capitalised and amortised over the period of benefit. As a result, a difference between UK GAAP and US GAAP arises on goodwill balances on acquisitions pre-implementation of FRS10. The Group has adopted a 20 year estimated useful life with respect to goodwill established under UK GAAP and for US GAAP (up to the adoption date of SFAS 142). |
Effective from 29 September 2002, under US GAAP, the Group adopted the provisions of SFAS 142. In accordance with SFAS 142, goodwill is no longer amortised but instead is subject to a transitional impairment test in the year of adoption as well as annual impairment tests. Using discounted cash flow valuation methods and also considering the Groups market capitalisation, the Group reviewed the fair values of each of its reporting units. As a result of the transitional impairment test, the Group recorded a goodwill impairment charge of £84.9 million in its Global Food Service Equipment segment. This amount was recorded as a cumulative effect of a change in accounting principle as at 29 September 2002. The Groups annual impairment test during the year resulted in no additional goodwill impairment. |
Under UK GAAP, goodwill is evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of goodwill may not be recoverable. The Group assesses if the carrying amount of goodwill is recoverable by using discounted cash flow valuation methods. When the cash flow analysis indicates that goodwill is impaired, the impairment loss to be recognised is measured by the amount by which the carrying amount exceeds the present value of the assets of the operation. In September 2001 and June 2002, the Group recognised goodwill impairments under both UK and US GAAP in respect of Scotsman. |
Deferred taxation Under UK GAAP, FRS19 requires deferred tax to be provided in full on all liabilities. Deferred tax assets are recognised to the extent it is regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. In certain circumstances where it is expected to take some time for tax losses to be relieved, it may not be appropriate to recognise the deferred tax assets at all. FRS19 does not define or provide guidance relating to the phrases some time or more likely than not. Under US GAAP, deferred tax assets and liabilities are recognised for the estimated future tax consequences of events attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating and capital loss and tax credit carry forwards. Deferred tax assets and liabilities are reduced through the establishment of a valuation allowance at such time as, based on available evidence, it is more likely than not (a likelihood of more than 50%) that the deferred tax assets will not be realised. The resulting adjustment from UK GAAP to US GAAP relates to the recognition of certain deferred tax assets for US GAAP which do not comply with the UK GAAP criteria, as well as the tax effect on the other reconciling items. |
Pension costs In the Groups consolidated financial statements, pension costs are accounted for in accordance with SSAP 24, with costs being charged to income over employees estimated working lives. Under US GAAP, pension costs are determined in accordance with the requirements of SFAS 87 Employers Accounting for Pensions and SFAS 88 Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits. Differences between the UK and US GAAP figures arise from the requirement to use different methods and assumptions for valuing scheme assets and a different method of amortising surpluses or deficits. |
Leasing transactions Under UK GAAP, a gain or loss on the sale of an asset that is leased back is deferred if the leaseback is a finance lease and is recognised immediately if the leaseback is an operating lease. Under US GAAP, a gain or loss on the sale of property which is leased back and does not meet certain criteria, is deferred and amortised over future periods. The resulting adjustment from UK GAAP to US GAAP relates to the gains recorded for UK GAAP which do not comply with US GAAP criteria, and the amortisation of such deferred gains over the life of the lease. Differences also arise between UK and US GAAP in recognising gains associated with lease premiums. |
Gain on sale of businesses Differences in the carrying value of the net assets of businesses under US GAAP give rise to a different calculation of the gain on sale. |
64 Enodis
annual report + accounts 2003 US GAAP reconciliation |
Reconciliation to Accounting Principles |
Generally Accepted in the United States of America continued |
Share option plans Certain options issued under the Groups option schemes include performance criteria. Under UK GAAP an accounting entry arises when the option is exercised. Shareholders funds are increased by the product of the number of options multiplied by the original option price. |
Under US GAAP, in situations in which it is probable that specified performance criteria will be met, estimates of compensation cost are recorded in the profit and loss account before the measurement date. The resulting adjustment between UK GAAP and US GAAP relates to the recognition of compensation cost for certain options under US GAAP, following a determination that the attainment of the related performance criteria is probable. |
Under UK GAAP, ordinary shares of the Group held in an ESOP Trust for distribution on the exercise of share options by employees are accounted for as fixed asset investments. Under US GAAP, these shares are accounted for within equity shareholders funds. |
Restructuring Under UK GAAP, the timing criteria for recording restructuring provisions differs to those under US GAAP. Certain accrued losses allowable for recognition under UK GAAP did not meet the definition of an accruable restructuring charge under US GAAP and a timing difference consequently arose. |
Derivative instruments The Group enters into forward exchange contracts to hedge certain firm purchase commitments and existing assets or liabilities. Under UK GAAP, gains and losses related to qualifying hedges of firm commitments are deferred, and are recognised in income or as adjustments of carrying amounts when the hedged transaction occurs. The Group also enters into agreements to manage certain exposures to fluctuations in interest rates. Interest rate contracts generally involve the exchange of fixed and floating rate interest payments without the exchange of the underlying principal. Under UK GAAP, net amounts paid or received are reflected as adjustments to interest expense. |
Under US GAAP, the Group accounts for derivative financial instruments under SFAS 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133). This standard requires the fair values of derivative instruments to be recorded on the balance sheet. Any changes in fair values, which do not meet the criteria for hedge accounting under SFAS 133, are required to be recorded in the profit and loss account. Upon adoption of SFAS 133 in October 2000, the Group recorded a gain of £0.2m as a cumulative effect of accounting change to reflect the fair value of those instruments that did not meet the SFAS 133 hedging criteria. Subsequent to the adoption of SFAS 133, the Group recorded a £4.0m loss during 2002, related to changes in the fair value of derivative instruments. From 29 September 2002, the Group met the hedge accounting criteria required under SFAS 133. Consequently, fair value changes under US GAAP are now recorded in either the profit and loss account or as a component of Other Comprehensive Income, depending on the nature and effectiveness of the hedging relationship. |
Loss contingencies Under UK GAAP, a provision is recognised for contingencies when an entity has a present obligation (legal or constructive) as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. Under US GAAP, estimated losses from contingencies are accrued only if it is probable that the contingency will occur and the amount of loss can be reasonably estimated. Although the appropriate threshold of probability may vary depending on the situation, in practice a higher threshold is applied when recognising loss contingencies under US GAAP than under UK GAAP. This difference in practice has resulted in an adjustment from UK GAAP to US GAAP. |
Capitalised Interest Under UK GAAP it is optional to capitalise interest on assets that are under construction or in a development phase. The Group does not capitalise interest under UK GAAP. Under US GAAP, interest is required to be capitalised for assets that require a period of time to get them ready for their intended use, and accordingly, this gives rise to an adjustment from UK GAAP to US GAAP. |
65 Enodis annual report + accounts 2003 |
US GAAP reconciliation |
The effects of the differences between UK GAAP and US GAAP on operating profit/(loss) and net profit/(loss) and equity shareholders funds are as follows:
2003
£m |
2002
£m |
|||
Net profit/(loss) | ||||
Retained profit/(loss) in accordance with UK GAAP | 9.4 | (87.0 | ) | |
Items increasing/(decreasing) UK GAAP operating profit/(loss) | ||||
Goodwill amortisation | 13.5 | (13.5 | ) | |
Pension costs | 2.2 | (2.5 | ) | |
Leasing transactions | (0.1 | ) | 0.1 | |
Share option plans | 0.1 | 1.1 | ||
Restructuring | 0.8 | (0.4 | ) | |
Derivative instruments | 0.1 | (4.0 | ) | |
Loss contingencies | 1.8 | 2.4 | ||
Other | (0.5 | ) | (0.7 | ) |
Items increasing/(decreasing) UK GAAP non-operating profit/(loss): | ||||
Deferred taxation | (36.9 | ) | (16.5 | ) |
Gain on sale of businesses | | 18.0 | ||
Capitalised interest | 0.4 | | ||
Net profit/(loss) in accordance with US GAAP before cumulative effect of change in accounting principle | (9.2 | ) | (103.0 | ) |
Cumulative effect of change in accounting principle re: SFAS 142 | (84.9 | ) | | |
Net profit/(loss) in accordance with US GAAP | (94.1 | ) | (103.0 | ) |
2003
£m |
2002
£m |
|||
Equity shareholders funds | ||||
Equity shareholders funds in accordance with UK GAAP | 161.6 | 156.8 | ||
Items increasing/(decreasing) equity shareholders funds | ||||
Goodwill | 79.2 | 155.6 | ||
Deferred taxation | 32.4 | 70.5 | ||
Leasing transactions | (1.4 | ) | (1.3 | ) |
Pension costs | (9.2 | ) | (9.9 | ) |
Share option plans | (1.0 | ) | (1.1 | ) |
Derivative instruments | (4.5 | ) | (4.8 | ) |
Loss contingencies | 4.0 | 2.4 | ||
Restructuring | 0.8 | | ||
Capitalised interest | 0.4 | | ||
Other | (0.5 | ) | | |
Equity shareholders funds in accordance with US GAAP | 261.8 | 368.2 | ||
All adjustments exclude the effect of taxes, with all tax related adjustments included within the deferred taxation item.
A reconciliation of previously reported net profit/(loss) and earnings/(loss) per share to the amounts adjusted for the exclusion of the amortisation of goodwill under US GAAP is set out below:
2003
£m |
2002
£m |
|||
Reported net profit/(loss) in accordance with US GAAP | (94.1 | ) | (103.0 | ) |
Add: Goodwill amortisation | | 32.5 | ||
Adjusted net profit/(loss) in accordance with US GAAP | (94.1 | ) | (70.5 | ) |
Pence
per share |
Pence
per share |
|||
Basic and diluted earnings/(loss) per share in accordance with US GAAP | (23.6 | ) | (29.3 | ) |
Add: Goodwill amortisation | | 9.2 | ||
Adjusted basic and diluted earnings/(loss) per share in accordance with US GAAP | (23.6 | ) | (20.1 | ) |
66 Enodis annual report + accounts 2003 |
Other unaudited information
(i) Reconciliation of like-for-like information
The effect of acquisitions and disposals is calculated by removing actual results of disposed food equipment businesses at actual rates and including pro forma results for acquisitions in prior year results.
The effect of foreign exchange is calculated by retranslating prior year ongoing food equipment results at rates used to translate current year results.
52 weeks to
27 September
2003
£m |
52 weeks to
28 September
2002
£m |
Effect of
disposals
£m |
Effect of
foreign
exchange
£m |
Like-for-like
28 September
2002 |
Like-for-like
% |
|||||||
a) Turnover | ||||||||||||
Food Service Equipment North America | 408.4 | 474.1 | (25.0 | ) | (33.4 | ) | 415.7 | (2 | %) | |||
Food Service Equipment Europe/Asia | 144.5 | 145.0 | (8.0 | ) | 6.7 | 143.7 | 1 | % | ||||
Global Food Service Equipment | 552.9 | 619.1 | (33.0 | ) | (26.7 | ) | 559.4 | (1 | %) | |||
Food Retail Equipment | 110.8 | 158.0 | (27.0 | ) | (10.9 | ) | 120.1 | (8 | %) | |||
Food Equipment | 663.7 | 777.1 | (60.0 | ) | (37.6 | ) | 679.5 | (2 | %) | |||
b) Operating profit before exceptional items, |
||||||||||||
goodwill amortisation, property and corporate costs |
||||||||||||
Food Service Equipment North America | 50.7 | 60.8 | (1.7 | ) | (4.1 | ) | 55.0 | (8 | %) | |||
Food Service Equipment Europe/Asia | 10.2 | 9.7 | (0.5 | ) | 0.7 | 9.9 | 3 | % | ||||
Global Food Service Equipment | 60.9 | 70.5 | (2.2 | ) | (3.4 | ) | 64.9 | (6 | %) | |||
Food Retail Equipment | 4.0 | (3.3 | ) | (2.2 | ) | 0.4 | (5.1 | ) | n/m | |||
Food Equipment | 64.9 | 67.2 | (4.4 | ) | (3.0 | ) | 59.8 | 9 | % | |||
(ii) Reconciliation of non-UK GAAP measures
52 weeks to
27 September
2003
£m |
52 weeks to
28 September
2002
£m |
|||
Adjusted Group profit before tax | ||||
Profit/(loss) before tax | 15.9 | (85.8 | ) | |
Add back: | ||||
Goodwill amortisation and impairment | 13.8 | 67.9 | ||
Exceptional items (excluding goodwill impairment) | 9.2 | 55.9 | ||
Adjusted group profit before tax | 38.9 | 38.0 | ||
The above like-for-like and adjusted information is presented to indicate the underlying performance of the Group.
67 Enodis annual report + accounts 2003 |
Five year summary |
All figures in £m except where otherwise indicated. | ||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||
Group turnover | 759.4 | 1,190.2 | 1,092.0 | 793.2 | 679.4 | |||||
Earnings and dividends: | ||||||||||
Profit before interest, taxation, depreciation, amortisation and exceptional items | 103.4 | 163.5 | 122.6 | 83.0 | 73.2 | |||||
Profit/(loss) before interest and tax | 80.0 | 121.3 | (67.1 | ) | (48.1 | ) | 37.8 | |||
Profit before taxation, amortisation and exceptionals | 71.3 | 102.2 | 63.8 | 38.0 | 38.9 | |||||
Profit/(loss) before taxation | 66.7 | 83.8 | (109.0 | ) | (85.8 | ) | 15.9 | |||
Profit/(loss) after taxation | 62.9 | 79.8 | (120.4 | ) | (86.8 | ) | 9.5 | |||
Adjusted diluted earnings per share (pence) | 24.6 | 31.6 | 16.3 | 10.4 | 7.7 | |||||
Dividends per share (net) (pence) | 12.5 | 13.75 | 2.0 | | | |||||
Ratios: | ||||||||||
Operating margin (excluding amortisation and exceptional items) | 10.9% | 11.7% | 9.1% | 8.5% | 8.9% | |||||
Interest cover (excluding amortisation and exceptional items) | 6.2x | 3.7x | 2.8x | 2.3x | 2.8x | |||||
Assets employed: | ||||||||||
Intangible fixed assets | ||||||||||
goodwill | 371.0 | 412.7 | 310.2 | 235.4 | 208.8 | |||||
Tangible fixed assets | 158.7 | 171.8 | 111.4 | 88.0 | 81.6 | |||||
Investments | 7.6 | 7.2 | 6.2 | 5.9 | 5.0 | |||||
Deferred tax | 21.5 | 31.7 | 26.9 | 25.3 | 23.8 | |||||
Net current assets | 25.6 | 35.4 | 118.2 | 60.6 | 47.3 | |||||
584.4 | 658.8 | 572.9 | 415.2 | 366.5 | ||||||
Financed by: | ||||||||||
Share capital | 105.8 | 125.0 | 125.1 | 200.2 | 200.2 | |||||
Reserves | 0.6 | 120.5 | (11.0 | ) | (43.4 | ) | (38.6 | ) | ||
Equity shareholders funds | 106.4 | 245.5 | 114.1 | 156.8 | 161.6 | |||||
5% convertible unsecured loan stock 2015 | 94.4 | | | | | |||||
Other | 383.6 | 413.3 | 458.8 | 258.4 | 204.9 | |||||
584.4 | 658.8 | 572.9 | 415.2 | 366.5 | ||||||
US Dollar rate to £1 | ||||||||||
Average | 1.62 | 1.55 | 1.44 | 1.47 | 1.60 | |||||
Year end | 1.66 | 1.48 | 1.47 | 1.55 | 1.66 | |||||
68 Enodis annual report + accounts 2003 |
Holders of Company securities |
Shareholders analysis |
The issued ordinary share capital of Enodis plc at 27 September 2003 was £200,232,793.50 in 400,465,587 ordinary shares of 50p each, held by 6,772 members. |
Holders | Holders | Number | Percentage | |||||
Number | % | of shares | of capital | |||||
Banks/nominees | 708 | 10.46 | 373,197,628 | 93.19 | ||||
Insurance companies | 9 | 0.13 | 3,091,561 | 0.77 | ||||
Investment trusts | 13 | 0.20 | 120,980 | 0.03 | ||||
Pension trusts | 5 | 0.07 | 3,684,487 | 0.92 | ||||
Other corporate bodies | 7 | 0.10 | 1,348,298 | 0.34 | ||||
Other companies | 99 | 1.46 | 8,113,356 | 2.03 | ||||
Individuals | 5,931 | 87.58 | 10,909,277 | 2.72 | ||||
Totals | 6,772 | 100 | 400,465,587 | 100 | ||||
Years results 2003 | Announced 18 November 2003 |
First quarter results 2004 | To be announced February 2004 |
Annual General Meeting | To be held on 11 February 2004 |
Half years results 2004 | To be announced May 2004 |
Third quarter results 2004 | To be announced August 2004 |
2004 Year end (53 weeks) | 2 October 2004 |
Years results 2004 | To be announced November 2004 |
Company Secretary |
D R Hooper |
Registered Office |
Washington House 40-41 Conduit Street London W1S 2YQ |
Registration details |
Registered in England and Wales No. 109849 |
Registrar |
Computershare Investor Services PLC, PO
Box 82 The Pavilions, Bridgwater Road Bristol BS99 7NH 0870 702 0000 Website: www.computershare.com |
American Depositary Receipt facility |
Enodis plc ordinary shares are traded on The New York Stock Exchange in the form of American Depositary Shares (ADSs) using the symbol ENO. Each ADS represents four Enodis plc ordinary shares. The ADS programme is administered by the Bank of New York and enquiries should be directed to them at the address shown. An annual report on Form 20-F is filed with the US Securities and Exchange Commission. |
ADR Depositary |
The Bank of New York 101 Barclay Street, 20th Floor New York, NY 10286, USA +1-888-BNY-ADRS (toll free) Email via website at www.adrbny.com |
Internet |
Information on Enodis plc is available
on our website: www.enodis.com |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ENODIS PLC | |||
December 19, 2003 | By: | /s/ David McCulloch | |
Name: | David McCulloch | ||
Title: | Chief Executive Officer |