UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                   FORM 10-K/A
                             AMENDMENT TO FORM 10-K
                              FILED APRIL 15, 2005
                                   (Mark One)

(X)  Annual Report  pursuant to Section 13 or 15 (d) of the Securities  Exchange
     Act of 1934

For the Fiscal year ended          December 31, 2004         or
                          ----------------------------------

(_)  Transition Report under Section 13 or 15 (d) of the Securities Exchange Act
     of 1934 (No Fee Required)

For the transition period from                  to
                               ----------------    ----------------
Commission file number     1-11048
                       ----------------

                              DGSE Companies, Inc.
                 ----------------------------------------------
                 (formerly Dallas Gold & Silver Exchange, Inc.)
             (Exact Name of registrant as specified in its charter)

           NEVADA                                            88-0097334
-------------------------------                   ------------------------------
(State or other jurisdiction of                   (I.R.S.Employer Identification
 incorporation or organization)                               Number)

2817 Forest Lane, Dallas, Texas                 75234
----------------------------------------     ----------
(Address of Principal Executive Offices)     (Zip Code)

Registrant's telephone number, including area code (972) 484-3662
                                                   --------------

Securities registered under Section 12(b) of the Exchange Act:
 Title of each class           Name of each exchange on which registered
 -------------------           -----------------------------------------
       None                                         None

Securities registered pursuant to Section 12 (g) of the Act:
Common Stock, $ .01 par value
-----------------------------
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the past 12 months (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirement for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]


Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes ( ) N0 (X)

As of June 30,  2004,  the  aggregate  market  value of the voting stock held by
non-affiliates of the registrant was $ 9,265,900

As of March 3, 2005, 4,913,290 shares of Common Stock were outstanding.

Documents  incorporated  by reference:  Portions of the proxy  statement for the
annual  shareholders'  meeting  to be held  June 16,  2005 are  incorporated  by
reference into Part III.






                                     PART I

ITEM 1. BUSINESS.

DGSE  Companies,  Inc  (formerly  Dallas  Gold and Silver  Exchange,  Inc.) (the
"Company")  sells  jewelry  and bullion  products  to both retail and  wholesale
customers  throughout  the  United  States  and  makes  collateralized  loans to
individuals.  The  Company's  products are marketed  through its  facilities  in
Dallas and  Carrollton,  Texas and Mt.  Pleasant  South Carolina and through its
internet web sites dgse.com; USBullionExchange.com; and, FairchildWatches.com.

The  Company  operates  three  internet  sites on the World  Wide  Web.  Through
dgse.com  the Company  operates a virtual  store and a real-time  auction of its
jewelry  products.  Customers  and the Company buy and sell items of jewelry and
are free to set their own prices in an  interactive  market.  The  Company  also
offers customers the key unlimited  trading power to buy and sell precious metal
assets.  Customers have access to the Company's  competitive  two-way markets in
all of the most  popularly  traded  precious  metal  products as well as current
quotations    for    precious    metals    prices   on   its    internet    site
USBullionExchange.com.   FairchildWatches.com  provides  wholesale  customers  a
virtual  catalog of the  Company's  fine watch  inventory.  Over 7,500 items are
available for sale on the  Company's  internet  sites  including $ 10,000,000 in
diamonds.

The Company's wholly-owned  subsidiary,  National Jewelry Exchange, Inc. ("NJE")
operates  a pawn  shop  in  Carrollton,  Texas.  The  Company  has  focused  the
operations of NJE on sales and pawn loans of jewelry products.

In January 2005 the Company began  offering  unsecured  payday loans through its
wholly owned subsidiary American Pay Day Centers, Inc.

In July  2004  the  Company  sold  the  goodwill  and  trade  name of  Silverman
Consultants,  Inc. for $ 150,000 in cash and a note with a  discounted  value of
$203,100.


Products and Services
---------------------

The Company's  jewelry  operations  include  sales to both  wholesale and retail
customers.  The Company sells finished jewelry,  gem stones,  and findings (gold
jewelry  components)  and makes custom  jewelry to order.  Jewelry  inventory is
readily  available from wholesalers  throughout the United States.  In addition,
the Company purchases inventory from pawn shops and individuals.

The  Company's  bullion  trading  operations  buy and sell all forms of precious
metals products including United States and other government coins,  medallions,
art bars and trade unit bars.

Bullion  products are  purchased  and sold based on current  market  price.  The
availability  of precious metal products is a function of price as virtually all
bullion items are actively  traded.  Precious  metals sales amounted to 26.4% of
total revenues for 2004,  25.4% in 2003 and 18.5% in 2002 (For further  details,
see Item 6 below).




Products and Services (continued...)
------------------------------------

During December 2000 the Company opened a new jewelry super store located in Mt.
Pleasant,  South Carolina. The store operates through a wholly owned subsidiary,
Charleston Gold and Diamond Exchange,  Inc. ("CGDE").  CGDE operates in a leased
facility located in Mt. Pleasant, South Carolina.

The Company  makes pawn loans through its  headquarter  facility and through its
National Jewelry Exchange, Inc. subsidiary. Pawn loans ("loans") are made on the
pledge of tangible personal property,  primarily jewelry,  for one month with an
automatic  sixty-day  extension  period ("loan term").  Pawn service charges are
recorded  on a  constant  yield  basis  over the loan  term.  If the loan is not
repaid, the principal amount loaned plus accrued pawn service charges become the
carrying  value of the forfeited  collateral  and are  transferred to inventory.
Revenues  from  the  Company's  pawn  loans  have  grown  at each  location  and
management  believes this activity to be a good source of jewelry  inventory and
provides an excellent return on investment.

In January 2005 the Company began  offering  unsecured  payday loans through its
wholly-owned  subsidiary,  American Pay Day Centers,  Inc. Payday loans are made
based on a limited review of several factors,  including a customer's employment
and  check-writing  history,  and generally are made for periods of less than 30
days,  averaging  about 14 days.  The  services  charge for these  loans  ranges
between $ 15 and $ 25 per $ 100  loaned.  The  Company  currently  operates  one
Mono-line  payday  loan store in New Mexico and plans to add between 3 and 8 new
payday stores within the next year.

The Company's  primary presence on the Internet is through its website dgse.com.
This web site serves as a Corporate  information  site, a retail store where the
Company  sells its products and an auction site for jewelry and other  products.
The Internet  store  functions  as a  CyberCashTM  authorized  site which allows
customers to purchase  products  automatically  and  securely on line.  Auctions
close at least five times per week.

The    Company's    internet    activities    also    includes   a   web   site,
USBullionExchange.com,  which  allows  customers  unlimited  access  to  current
quotations  for prices on  approximately  200 precious  metals,  coins and other
bullion related products. In March 2005 this web site was significantly expanded
to allow customers to enter immediate real-time buy and sell orders in dozens of
precious  metal  products.  This  newly  redesigned   functionality  allows  our
customers  to fix  prices  in real  time and to  manage  their  precious  metals
portfolios in a comprehensive way.

The Company also offers  wholesale  customers a virtual catalog of the Company's
fine watch inventory through its web site Fairchildwatches.com.

The Company did not have any customer or supplier  that  accounted for more than
10% of total sales or purchases during 2004, 2003 or 2002.

During 2003 the Company  discontinued  the  operations of its internet  software
company eye media,  inc.  and its  financial  consulting  company DLS  Financial
Services, Inc. These two companies had not solicited or received any new clients
during  the  past  two  years  and do not  anticipate  doing  so in the  future.
Silverman  Consultants,  Inc. which offered consulting  liquidation services was
sold in July 2004.



                                       3


Sales and Marketing
-------------------

All Company  activities rely heavily on local television,  radio and print media
advertising.  Marketing  activities  emphasize the  Company's  broad and unusual
array of  products  and  services  and the  attractiveness  of its  pricing  and
service.

The Company  markets its  bullion  trading  services  through a  combination  of
advertising in national coin  publications,  local print media, coin and bullion
wire  services  and its internet web site.  Trades are  primarily  with coin and
bullion  dealers on a "cash on  confirmation"  basis which is  prevalent  in the
industry.  Cash on  confirmation  means that once credit is  approved  the buyer
remits  funds by mail or wire  concurrently  with the  mailing  of the  precious
metals.  Customer  orders for bullion trades are  customarily  delivered  within
three days of the order or upon  clearance of funds  depending on the customer's
credit  standing.  Consequently,  there was no  significant  backlog for bullion
orders as of December 31, 2004,  2003 or 2002.  Company  backlogs for fabricated
jewelry  products were also not  significant  as of December 31, 2004,  2003 and
2004.


Seasonality
-----------

The retail and wholesale  jewelry  business are seasonal.  The Company  realized
32.5%,  36.4% and 33.2% of its annual sales in the fourth quarters of 2004, 2003
and 2002, respectively.

While the Company's bullion business is not seasonal,  management believes it is
directly  impacted  by  the  perception  of  inflation   trends.   Historically,
anticipation  of  increases  in the rate of  inflation  have  resulted in higher
levels of interest in precious  metals as well as higher prices for such metals.
Other Company business activities are not seasonal.

Competition
-----------

The Company operates in a highly competitive industry where competition is based
on a combination of price, service and product quality. The jewelry and consumer
loan  activities of the Company  compete with numerous other retail jewelers and
consumer  lenders in Dallas,  Texas and Mt.  Pleasant,  South  Carolina  and the
surrounding areas.

The bullion industry in which the Company competes is dominated by substantially
larger enterprises which wholesale bullion and other precious metal products.

The  Company  attempts  to compete in all of its  activities  by  offering  high
quality  products and services at prices  below that of its  competitors  and by
maintaining a staff of highly qualified employees.


Employees
---------

As of December 31, 2004, the Company  employed 50 individuals,  all of whom were
full time employees.




                                       4


Available Information
---------------------

The Company's  website is located at  www.dgse.com.  Through this  website,  the
Company  makes  available  free of charge  all of its  Securities  and  Exchange
Commission filings. In addition, a complete copy of the Company's Code of Ethics
is available through this website.

ITEM 2. PROPERTIES

The Company  owns a 6,000  square foot  building in Dallas,  Texas which  houses
retail  jewelry,  consumer  lending  and  bullion  trading  operations  and  its
principal  executive  offices.  The land and  building are subject to a mortgage
maturing in January 2014, with a balance  outstanding of approximately $ 465,724
as of December 31,  2004.  The Company also leases 2,000 square feet of space in
an office  complex next door to its  headquarters  in Dallas,  Texas.  The lease
expires in November 30, 2008 and requires  monthly lease  payments in the amount
of $ 2,707.

The Company  leases a 3,300  square foot  facility  in  Carrollton,  Texas which
houses  National  Jewelry  Exchange.  The  lease  expires  on July 31,  2007 and
requires monthly lease payments in the amount of $ 2,645.

CGDE operates in a leased 11,000  square foot  facility in Mt.  Pleasant,  South
Carolina.  The lease expires in August 2005 and requires  monthly lease payments
in the amount of $ 16,263.

American  Pay Day Centers  operates in a leased 600 square foot in  Albuquerque,
New Mexico.  The lease  expires on August 15, 2005 and  requires  monthly  lease
payments in the amount of $ 750.

The Company  also  maintains a resident  agent office in Nevada at the office of
its Nevada counsel,  McDonald,  Carano, Wilson, McClure, Bergin, Frankovitch and
Hicks, 241 Ridge Street, Reno, Nevada 89505.

ITEM 3. LEGAL PROCEEDINGS

The Company is not a party to any material pending legal  proceedings  which are
expected  to have a  material  adverse  effect  on the  Company  and none of its
property is the subject of any material pending legal proceedings.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.


                                     PART II


ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

On June 29, 1999 the  Company's  Common Stock began  trading on the NASDAQ Small
CAP Market under the symbol "DGSE".  Previously,  the Company's Common Stock was
traded  on the  American  Stock  Exchange  ("ASE")  pursuant  to  its  "Emerging
Companies"  listing program under the symbol "DLS.EC".  The following table sets
forth for the period  indicated,  the per share high and low bid  quotations  as
reported by NASDAQ for the common stock.  During the past two years, the Company
has not declared any  dividends  with respect to its common  stock.  The Company
intends to retain all earnings to finance future growth;  accordingly, it is not
anticipated  that cash  dividends will be paid to holders of common stock in the
foreseeable future.


                                       5


The following  quotations reflect  inter-dealer  prices without retail mark-ups,
mark-downs or commissions and may not reflect actual transactions.  High and low
bid quotations for the last two years were:

                                  2004                  2003
                                 ----                   ----
                           High       Low         High       Low
                           ----       ---         ----       ---


     First Quarter        4.190      2.200        3.040     1.150

     Second Quarter       3.250      2.520        3.040     1.120

     Third Quarter        3.400      2.290        1.400     1.150

     Fourth Quarter       3.490      2.270        1.210     1.000


On March 3, 2005,  the closing sales price for the Company's  common stock was $
2.470 and there were 806 shareholders of record.

Securities authorized for issuance under equity compensation plans.
-------------------------------------------------------------------

The Company has granted options to certain officers, directors and key employees
to purchase shares of the Company's common stock. Each option vests according to
a schedule  designed by the board of  directors  of the  Company,  not to exceed
three years.  Each option  expires 180 days from the date of  termination of the
employee or director.  The exercise  price of each option is equal to the market
value of the  Company's  common stock on the date of grant.  These option grants
have been approved by security holders.

The following table summarizes options outstanding as of December 31, 2004:

Plan         Number of             Weighted average    Number of securities
Category     securities to be      exercise price of   remaining available
             issued upon           outstanding         for future issuance
             exercise of options   options, warrants   under equity compensation
             warrants & rights     & rights            plans
-----------  -------------------   -----------------   -------------------------
Equity
Compensation
Plans Approved
By Security
Holders          1,420,634              $ 2.09                 279,336

Equity
Compensation
Plans Not
Approved By
Security
Holders             None                                         None
             -------------------   -----------------   -------------------------
Total           1,420,634              $ 2.09                  279,336
             ===================   =================   =========================




                                       6




ITEM 6. SELECTED FINANCIAL DATA

The following selected financial information should be read in conjunction with,
and is qualified in its entirety by reference to the financial statements of the
Company and accompanying notes included elsewhere in this Form 10-K.

                             SELECTED FINANCIAL DATA

                                                     Years Ended December 31,
                                            ------------------------------------------
                                             2000     2001     2002     2003    2004
                                            ------   ------   ------   ------   ------
                                         (Amounts in thousands, except per share figures)
                                                                 
Operating Data:
Sales                                       20,427   19,134   21,083   25,244   28,386
Pawn service fees                               96      120      156      182      256
                                            ------   ------   ------   ------   ------
Total revenues                              20,523   19,254   21,239   25,426   28,642
Cost of goods sold                          15,958   14,743   16,239   20,050   22,743
                                            ------   ------   ------   ------   ------
Gross profit                                 4,565    4,511    5,000    5,376    5,899
Selling, general & administrative
  Expenses                                   3,689    3,601    3,948    4,054    4,724
Depreciation & amortization                    217      235      158      160      123
                                            ------   ------   ------   ------   ------
                                             3,906    3,836    4,106    4,214    4,847
Operating Income                               659      675      894    1,162    1,052
Other income (expense):
Unrealized loss on investments                                          -1,635
Other income                                     4        3      402                24
Interest expense                              -311     -298     -263     -268     -248
                                            ------   ------   ------   ------   ------
Total other income (expense)                  -307     -295      139   -1,903     -224
Income (loss) before income taxes              352      380    1,033     -741      828
Income tax expense (benefit)                   172      119      327     -334      228
                                            ------   ------   ------   ------   ------
Income (loss) from continuing
  Operations                                   180      260      706     -407      600
Loss from discontinued operations,
  Net of income taxes                           72     -586     -277     -117     -249
                                            ------   ------   ------   ------   ------
Net income (loss)                              252     -325      429     -524      351

Earnings (loss) per common share
  Basic
From continuing operating                      .04      .05      .14      -.09     .12
From discontinued operations                   .01     -.12     -.05      -.02    -.05
                                            ------   ------   ------   ------   ------
  Diluted                                      .05     -.07      .09     -.11      .07

From continuing operating                      .04      .05      .14     -.09      .12
From discontinued operations                   .01     -.12     -.05     -.02     -.05
                                            ------   ------   ------   ------   ------
  Diluted                                      .05     -.07      .09     -.11      .07

Weighted average number of common shares:
Basic                                        4,682    4,925    4,914    4,913    4,913
Diluted                                      5,043    4,925    4,917    4,913    5,135


(a)  Beginning  in Fiscal  2002,  the Company  adopted  Statement  of  Financial
Accounting  Standards No. 142, which ceased  amortization of certain  indefinite
lived  intangible  assets.  Amortization  expense  for Fiscal  2000 and 2001 are
stated on the historical  accounting method, and are not directly  comparable to
Fiscal 2002, 2003, 2004 and 2005 amounts.



                                       7


                                            Years Ended December 31,
                                   ------------------------------------------
                                    2000     2001     2002     2003     2004
                                   ------   ------   ------   ------   ------
                                (Amounts in thousands, except per share figures)

BALANCE SHEET DATA:
Inventory                           7,087    6,297    6,336    6,674    6,791
Working Capital                     2,054    1,968    5,055    5,570    6,234
Long-term debt                        950      764    3,067    2,719    2,749
Shareholders' equity                4,992    4,469    4,752    5,362    5,591

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

FORWARD-LOOKING INFORMATION
---------------------------

This Annual Report on Form 10-K, including Management's  Discussion and Analysis
of Financial  Condition  and Results of  Operations,  includes  "forward-looking
statements" within the meaning of Section

27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.  The Company intends that all  forward-looking
statements be subject to the safe harbors  created by these laws. All statements
other  than   statements  of   historical   information   provided   herein  are
forward-looking  and may contain  information about financial results,  economic
conditions, trends, and known uncertainties.  All forward-looking statements are
based on current  expectations  regarding important risk factors.  Many of these
risks and uncertainties  are beyond the ability of the Company to control,  and,
in many cases,  the Company  cannot  predict all of the risks and  uncertainties
that could cause its actual results to differ materially from those expressed in
the  forward-looking  statements.  Actual results could differ  materially  from
those expressed in the forward-looking statements, and readers should not regard
those statements as a representation by the Company or any other person that the
results  expressed in the  statements  will be achieved.  Important risk factors
that could  cause  results or events to differ  from  current  expectations  are
described below. These factors are not intended to be an  all-encompassing  list
of  risks  and  uncertainties  that  may  affect  the  operations,  performance,
development and result of the Company's  business.  Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date hereof.  The Company  undertakes no obligation to release  publicly the
results of any revisions to these  forward-looking  statements which may be made
to reflect  events or  circumstances  after the date hereon,  including  without
limitation,  changes in the  Company's  business  strategy  or  planned  capital
expenditures,  store growth plans, or to reflect the occurrence of unanticipated
events.

GENERAL
-------

The  Company's  bullion  trading  operation  has the  ability  to  significantly
increase or decrease  sales by adjusting  the  "spread" or gross  profit  margin
added to bullion products.  In addition,  economic factors such as inflation and
interest rates as well as political uncertainty are major factors affecting both
bullion  sales volume and gross profit  margins.  Historically,  the Company has
earned  gross  profit  margins  of from  2.0% to  3.0%  on its  bullion  trading
operations compared to 29.0% to 32.0% on the sale of jewelry products.



                                       8




Marketable equity securities have been categorized as available-for-sale and are
carried  at fair  value.  Unrealized  gains and  losses  for  available-for-sale
securities are included as a component of shareholders'  equity net of tax until
realized.  Realized  gains and losses on the sale of securities are based on the
specific  identification  method.  During 2003  management  determined  that the
decline in the market value on its investments in marketable  equity  securities
was other than temporary,  and as a result these investment were written-down to
their fair value.  This write-down  resulted in a charge to 2003 earnings in the
amount of $ 1,134,950, net of income taxes, or $ .23 per share.

Segment Information
-------------------

Management  identifies  reportable segments by product or service offered.  Each
segment is managed separately.  Corporate and other includes certain general and
administrative  expenses  not  allocated to segments  and pawn  operations.  The
Company's operations by segment were as follows:

                                       (Amounts in thousands)

              Retail   Wholesale               Rare      Discontinued    Corporate
             Jewelry    Jewelry     Bullion    Coins      Operations     and Other    Consolidated
            --------   ---------   --------   --------   ------------    ---------    ------------
                                                                 
Revenues
  2004      $ 14,601   $   4,451   $  7,482   $  1,574           --      $     534    $     28,642
  2003        13,179       4,218      6,648      1,014           --            367          25,426
  2002        11,490       4,301      4,348        799           --            301          21,239

Net income
(loss)
  2004           267         266         63         92           (249)         (88)            351
  2003           162         200         46         34           (117)        (849)           (524)
  2002           229         114         43         36           (276)         283             429

Identifiable
assets
  2004         7,519       1,679        117        158              7          802          10,282
  2003         7,988       1,737        129        100            588          530          11,072
  2002         7,548       1,699         35         81            764          448          10,545

Capital
Expenditures
  2004            85        --         --         --             --              7              92
  2003            33        --         --         --                1         --                34
  2002            25        --         --         --             --           --                25

Depreciation and
Amortization
  2004            92          22       --         --               25            9             148
  2003           130          22       --         --               27            8             187
  2002           133          21       --         --               33           16             203



During 2004, the Company sold the operations of Silverman Consultants, Inc. and,
during 2003, the Company made the decision to discontinue  the operations of its
subsidiaries,  DLS  Financial  Services,  Inc. and eye media,  inc. As a result,
operating results from these subsidiaries have been reclassified to discontinued
operations for all periods  presented.  As of December 31, 2004 and 2003,  there
were  no  operating  assets  to be  disposed  of or  liabilities  to be  paid in
completing the disposition of these operations.



                                       9


Results of Operations
---------------------

2004 vs 2003
------------
Revenues  increased by $ 3,216,670  (12.7%) in 2004. This increase was primarily
the  result  of a  $834,293  (12.6%)  increase  in the sale of  precious  metals
products,  a $1,422,537  (10.8%)  increase in retail  jewelry sales, a $ 233,410
(5.5%) increase in wholesale  jewelry sales and a $ 559,268 (55.1%)  increase in
the sale of rare coin products. These increases were the result of a nation-wide
improvement  in the retail  environment,  a 4.8% price increase in gold products
and a 5% price  increase in diamonds and other  jewelry  products.  Pawn service
fees increased by $ 74,619 in 2004 due to an increase in pawn loans  outstanding
during the year.  Cost of goods as a percentage of sales increased from 79.4% in
2003 to 80.1% in 2004 and gross margins decreased from 20.6% in 2003 to 19.9% in
2004. These changes were due to the increase in the precious metals sales volume
as a percentage of total sales and the increase in the cost of gold products.

Selling,  general and  administrative  expenses  increased by $671,000 or 15.9%.
This  increase  was  primarily  due to an increase in staff  ($301,000),  higher
advertising cost ($97,000), higher property taxes ($50,000) and higher legal and
professional costs ($24,000).  The increase in staff was necessary to maintain a
high level of customer service as sales  increased.  The increase in advertising
was  necessary  in order to attract  new  customers  in our local  markets.  The
property  tax  increase  was due to higher  local tax rates and an  increase  in
taxable  assets.  The  increase in legal and  professional  costs was due to new
regulatory  requirements.  Depreciation  and  amortization  decreased by $37,000
during 2004 due to certain assets becoming fully  depreciated.  Interest expense
declined $21,000 due to a reduction in debt outstanding during the year.

Historically,  changes  in the  market  prices  of  precious  metals  have had a
significant  impact  on both  revenues  and cost of  sales in the rare  coin and
precious metals segments in which the Company operates.  It is expected that due
to the  commodity  nature of these  products,  future price changes for precious
metals will  continue to be indicative  of the  Company's  performance  in these
business  segments.  Changes  in  sales  and cost of  sales  in the  retail  and
wholesale  jewelry  segments are primarily  influenced by the national  economic
environment.  It is expected  that this trend will continue in the future due to
the nature of these product.

Marketable  equity  securities  are  comprised  of  investments  in three  small
companies with thinly traded securities and low market prices. These investments
have been  categorized  as  available-for-sale  and are  carried at fair  value.
Unrealized gains and losses for available-for-sale  securities are included as a
component of shareholders' equity net of tax until realized.  Realized gains and
losses  on the  sale of  securities  are  based on the  specific  identification
method.  During 2003 management  determined that the decline in the market value
of its investments in these securities was other than temporary, and as a result
these  investments  were  written-down  to their  fair  value.  This  write-down
resulted in a charge to 2003 earnings in the amount of $1,134,950, net of income
tax benefits.  This  determination  was based on the length of time during which
the trading range of these  securities  was below their cost.  During 2004 these
securities  traded at prices  which were both  higher and lower than the closing
market prices at December 31, 2004. As a result,  management determined that the
decline in value as of December 31, 2004 was temporary.  This  determination was
based on the  conclusion  that the quoted  market  prices for these  investments
provides the most reliable measure of their respective values.



                                       10


During  2004 the  Company  sold  the  goodwill  ($314,003),  and  trade  name of
Silverman Consultants,  Inc. The sale of this goodwill resulted in a gain on the
disposal of this reporting unit in the amount of $39,098.  This gain is included
in the caption (Other income) in the  consolidated  statements of operations for
the year ended December 31, 2004.

Loss from  discontinued  operations  during  2004,  and 2003 in the  amounts  of
$248,890 and $117,097 net of income taxes is the combined  results of operations
of three subsidiaries of the Company. DLS Financial Services, Inc. which offered
financial  consulting  services,  and eye media,  inc.  which  offered  internet
software  have not  solicited  or received  any new clients  during the past two
years and do not anticipate doing so in the future. Silverman Consultants, Inc.,
which offered consulting liquidation services was sold in July 2004.


2003 vs 2002
------------
Revenues  increased by $ 4,186,086  (19.7%) in 2003. This increase was primarily
the result of a  $2,300,065  (52.9%)  increase  in the sale of  precious  metals
products,  a $1,688,588  (14.7%)  increase in retail  jewelry  sales, a $ 83,299
(1.9%) decrease in wholesale  jewelry sales and a $ 215,744 (27.0%)  increase in
the sale of rare coin products. These increases were the result of a nation-wide
improvement in the retail  environment  and a 19.9% price  increases in the gold
market.  Pawn  service  fees  increase by $ 25,537 in 2003 due to an increase in
pawn loans  outstanding  during the year. Cost of goods as a percentage of sales
increased  from 77.0% in 2002 to 79.4% in 2003 and gross margins  decreased from
23.0% in 2002 to 20.6% in 2003.  These  changes  were due to the increase in the
precious  metals sales volume as a percentage of total sales and the increase in
the cost of gold products.

Selling, general and administrative expenses increased by $106,000 (2.6%) due to
an increase in payroll and related cost. Other income in the amount of $ 401,849
during 2002 was the result of  retirement  of debt at a discount  related to the
acquisition of Silverman Consultants, Inc.

Marketable  equity  securities  are  comprised  of  investments  in three  small
companies with thinly traded securities and low market prices. These investments
have been  categorized  as  available-for-sale  and are  carried at fair  value.
Unrealized gains and losses for available-for-sale  securities are included as a
component of shareholders' equity net of tax until realized.  Realized gains and
losses  on the  sale of  securities  are  based on the  specific  identification
method.  During 2003 management  determined that the decline in the market value
of its investments in these securities was other than temporary, and as a result
these  investments  were  written-down  to their  fair  value.  This  write-down
resulted in a charge to 2003 earnings in the amount of $1,134,950, net of income
tax benefits.  This  determination  was based on the length of time during which
the trading range of these securities was below their cost.

Loss from  discontinued  operations  during  2003,  and 2002 in the  amounts  of
$117,097 and $276,992 net of income taxes is the combined  results of operations
of three subsidiaries of the Company. DLS Financial Services, Inc. which offered
financial  consulting  services,  and eye media,  inc.  which  offered  internet
software  have not  solicited  or received  any new clients  during the past two
years and do not anticipate doing so in the future. Silverman Consultants, Inc.,
which offered consulting liquidation services was sold in July 2004.



                                       11


Liquidity and Capital Resources
-------------------------------

The Company's  short-term debt,  including current  maturities of long-term debt
totaled $ 624,265  as of  December  31,  2004.  During  March  2005 the  Company
re-financed its outstanding bank debt. This new credit facility in the amount of
$3,500,000 extended the maturity of its bank debt to March 31, 2006 and provided
the Company with an additional $ 700,000 of unused liquidity.

Management of the Company  expects capital  expenditures to total  approximately
$100,000 during 2005. It is anticipated that these  expenditures  will be funded
from working capital and its new credit facility.  As of December 31, 2004 there
were no commitments outstanding for capital expenditures.

In the event of significant growth in retail and or wholesale jewelry sales, the
demand for additional working capital will expand due to a related need to stock
additional  jewelry  inventory and increases in wholesale  accounts  receivable.
Historically, vendors have offered the Company extended payment terms to finance
the need for jewelry  inventory  growth and  management of the Company  believes
that they will  continue to do so in the  future.  Any  significant  increase in
wholesale  accounts  receivable will be financed under the Company's bank credit
facility.

The ability of the Company to finance its operations and working capital needs
are dependent upon management's ability to negotiate extended terms or refinance
its debt. The Company has historically renewed, extended or replaced short-term
debt as it matures and management believes that it will be able to continue to
do so in the near future.

From time to time,  management  has adjusted the Company's  inventory  levels to
meet  seasonal  demand  or  in  order  to  meet  working  capital  requirements.
Management  is of the opinion that if  additional  working  capital is required,
additional loans can be obtained from  individuals or from commercial  banks. If
necessary,  inventory  levels  may be  adjusted  or a portion  of the  Company's
investments  in  marketable  securities  may be  liquidated  in  order  to  meet
unforeseen working capital requirements.



Critical Accounting Policies
----------------------------

Our  reported  results are  impacted by the  application  of certain  accounting
policies that require us to make subjective  estimates or judgments.  Changes in
estimates and judgments  could  significantly  affect our results of operations,
financial  condition  and cash  flows  in  future  years.  We  believe  that the
following critical accounting policies are affected by significant judgments and
estimates used in the preparation of its consolidated financial statements:

Goodwill was  accounted for in  accordance  with APB 16 "Business  Combinations"
(ABP 16) for  acquisitions  and SFAS No. 121  "Accounting  for the Impairment of
Long-Lived  Assets and for Long Lived  Assets to be Disposed  Of" (SFAS 121) for
the periodic evaluation of goodwill impairment.  Purchase accounting required by
APB 16 involved  judgment with respect to the  valuation of the acquired  assets
and  liabilities in order to determine the final amount of goodwill.  Management
believes that the estimates that it has used to record prior  acquisitions  were
reasonable and in accordance with APB 16.



                                       12


Effective January 1, 2002, the Company adopted Statement of Financial Accounting
Standards  (SFAS) No. 141,  Business  Combinations,  SFAS No. 142,  Goodwill and
Intangible  Assets,  and SFAS No. 144,  Accounting for Impairment or Disposal of
Long-Lived Assets.

SFAS No. 141, SFAS No. 142 and SFAS No. 144

Major provisions of theses  statements and their effective dates are as follows:
o  intangible  assets  acquired  in a  business  combination  must  be  recorded
separately  from goodwill if they arise from  contractual  or other legal rights
and are  separable  from  the  acquired  entity  and can be  sold,  transferred,
licensed,  rented  or  exchanged,  either  individually  or as part of a related
contract, asset or liability;

o effective January 1, 2002, all previously  recognized  goodwill and intangible
assets with indefinite lives will no longer be subject to amortization;

o effective  January 1, 2002,  goodwill and  intangible  assets with  indefinite
lives will be tested for impairment  annually or whenever there is an impairment
indicator; and

o all  acquired  goodwill  must be assigned to  reporting  units for purposes of
impairment testing and segment reporting

The Company  amortized  goodwill and intangible assets acquired prior to July 1,
2001 until December 31, 2001.  Beginning  January 1, 2002,  quarterly and annual
goodwill  amortization  is no longer  recognized.  The Company  completed a fair
value based  impairment test of goodwill as of December 31, 2003. In the opinion
of management  this test indicated that the goodwill and  intangibles  assets of
the Company are not impaired.

The Company assesses the impairment of investments and long-lived assets,  which
includes goodwill and property, plant and equipment,  whenever events or changes
in  circumstances  indicate  that the  carrying  value  may not be  recoverable.
Factors  considered  important which could trigger an impairment review include:
(i)  underperformance  relative  to  expected  historical  or  projected  future
operating  results  (ii)  changes  in the  manner  of use of the  assets  or the
strategy  for our  overall  business  and (iii)  negative  industry  or economic
trends.

When the Company  determines  that the carrying value of goodwill and long-lived
assets may not be recoverable,  an impairment charge is recorded.  Impairment is
generally  measured  based on a projected  discounted  cash flow method  using a
discount rate  determined by our  management  to be  commensurate  with the risk
inherent in our current business model or prevailing  market rates of investment
securities, if available.

The Company  performs a goodwill  impairment  test at the  reporting  unit level
annually or more frequently if events occur which indicate a potential reduction
in the fair value of a reporting  unit's net assets below its carrying value. To
perform  the  impairment  test  the  Company  estimated  the  fair  value of the
reporting  unit using the expected  present value of  corresponding  future cash
flows.  Impairment is deemed to exist if the net book value of a reporting  unit
exceeds its estimated fair value. As of December 31, 2004, the Company performed
its  annual  review  for  impairment  of  goodwill   related  to  its  Fairchild
acquisition.  The Company  concluded  that there was no  evidence of  impairment
related to the Goodwill for this reporting unit.



                                       13


Goodwill consists of the following:

                                       Wholesale
                                        Segment
                                       ---------

Goodwill                               $ 837,117
                                       =========

Stock-based Compensation

The  Company  accounts  for  stock-based  compensation  to  employees  using the
intrinsic  value  method.  Accordingly,  compensation  cost for stock options to
employees is measured as the excess,  if any, of the quoted  market price of the
Company's common stock at the date of the grant over the amount an employee must
pay to acquire  the stock.  All  options  are priced at the market  value of the
underlying common stock at the date of grant.

The following table  illustrates the effect on net income and earnings per share
if the  Company  had  applied  the fair  value  recognition  provisions  of FASB
Statement No. 123,  Accounting  for  Stock-Based  Compensation,  to  stock-based
employee compensation.

                                                   Year Ended December 31,
                                             ----------------------------------
                                                2004        2003         2002
                                             ---------   ---------    ---------

Net income (loss), as reported               $ 350,829   $(524,140)   $ 429,311

Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awards,
net of related tax effects                        --          --       (236,611)
                                             ---------   ---------    ---------
    Pro forma net income (loss)              $ 350,829   $(524,140)   $ 192,700
                                             =========   =========    =========
    Earnings per share:
        Basic - as reported                        .07        (.11)         .09
        Basic - pro forma                          .07        (.11)         .04
        Diluted - as reported                      .07        (.11)         .09
        Diluted - pro forma                        .07        (.11)         .04

The fair value of these  options  was  estimated  at the date of grant using the
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions  used for grants  after  1998,  expected  volatility  of 70% to 96%,
risk-free  rate of 3.9 to 6.6%,  no dividend  yield and expected  life of 5 to 8
years.


                                       14


Impairment of  Investment  Securities  results in a charge to operations  when a
market decline below cost is other than temporary.  Management regularly reviews
each  investment  security  for  impairment  based on criteria  that include the
extent to which cost exceeds  market value,  the duration of that market decline
and the financial health of and specific prospects for the issuer. The Company's
investment  securities  amounted to  approximately  $243,446 as of December  31,
2003. Gross unrealized losses were $1,684,845 at December 31, 2003.


Inventory Obsolescence Accruals may be required based on management's estimation
of obsolescence or unmarketable  inventory,  in order to write-down inventory to
its estimated net realizable  value based upon  assumptions  about future demand
and market conditions. If actual market conditions are less favorable than those
projected by management, inventory write-downs may be required.

CAUTIONARY  STATEMENT  REGARDING RISKS AND UNCERTAINTIES  THAT MAY AFFECT FUTURE
RESULTS



RISK FACTORS

-    CHANGES IN CUSTOMER  DEMAND FOR THE COMPANY'S  PRODUCTS AND SERVICES  COULD
     RESULT IN A  SIGNIFICANT  DECREASE  IN  REVENUES.  Although  the  Company's
     customer  base  commonly  uses its products  and  services,  the  Company's
     failure  to meet  changing  demands  of its  customers  could  result  in a
     significant decrease in its revenues.


-    CHANGES IN GOVERNMENTAL  RULES AND REGULATIONS  APPLICABLE TO THE SPECIALTY
     FINANCIAL  SERVICES  INDUSTRY COULD HAVE A NEGATIVE IMPACT ON THE COMPANY'S
     LENDING   ACTIVITIES.   The  Company's  lending  is  subject  to  extensive
     regulation,  supervision and licensing  requirements under various federal,
     state and local laws, ordinances and regulations.  New laws and regulations
     could be enacted that could have a negative impact on the Company's lending
     activities.


-    FLUCTUATIONS IN THE COMPANY'S INVENTORY TURNOVER AND SALES

     The Company regularly  experiences  fluctuations in its inventory balances,
     inventory  turnover and sales margins,  yields on loan  portfolios and pawn
     redemption  rates.  Changes in any of these  factors could  materially  and
     adversely  affect the  Company's  profitability  and ability to achieve its
     planned results.

-    CHANGES IN THE COMPANY'S LIQUIDITY AND CAPITAL REQUIREMENTS COULD LIMIT ITS
     ABILITY TO ACHIEVE ITS PLANS.  The  Company  requires  continued  access to
     capital,  and a significant  reduction in cash flows from operations or the
     availability of credit could  materially and adversely affect the Company's
     ability to achieve its planned growth and operating results.  Similarly, if
     actual costs to build new stores  significantly  exceed planned costs, this
     could materially  restrict the Company's  ability to build new stores or to
     operate new stores  profitably.  The Company's credit agreement also limits
     the  allowable  amount of capital  expenditures  in any given  fiscal year,
     which could limit the Company's ability to build all planned new stores.

-    CHANGES IN COMPETITION  FROM VARIOUS SOURCES COULD HAVE A MATERIAL  ADVERSE
     IMPACT  ON  THE  COMPANY'S  ABILITY  TO  ACHIEVE  ITS  PLANS.  The  Company
     encounters  significant  competition  in  connection  with its  retail  and
     lending  operations from other pawnshops,  cash advance companies and other
     forms of financial  institutions  and other  retailers,  many of which have



                                       15


     significantly  greater  financial  resources than the Company.  Significant
     increases  in these  competitive  influences  could  adversely  affect  the
     Company's  operations through a decrease in the number or quality of payday
     loans  and pawn  loans or the  Company's  ability  to  liquidate  forfeited
     collateral at acceptable margins.

-    THE  COMPANY'S  EARNINGS  COULD BE  NEGATIVELY  IMPACTED BY AN  UNFAVORABLE
     OUTCOME OF LITIGATION, REGULATORY ACTIONS, OR LABOR AND EMPLOYMENT MATTERS.

-    A FAILURE  IN THE  COMPANY'S  INFORMATION  SYSTEMS  COULD  PREVENT  IT FROM
     EFFECTIVELY MANAGING AND CONTROLLING ITS BUSINESS OR SERVING ITS CUSTOMERS.
     We rely on our  information  systems to manage and  operate  our stores and
     business.  Each store is part of an information  network that permits us to
     maintain  adequate cash inventory,  reconcile cash balances  daily,  report
     revenues and expenses  timely.  Any disruption in the  availability  of our
     information  systems could adversely  affect our operation,  the ability to
     serve our customers and our results of operations.

-    A FAILURE OF THE COMPANY'S  INTERNAL  CONTROLS AND DISCLOSURE  CONTROLS AND
     PROCEDURES,  OR ITS  INABILITY TO TIMELY  COMPLY WITH THE  REQUIREMENTS  OF
     SECTION 404 OF THE  SARBANES-OXLEY ACT COULD HAVE A MATERIAL ADVERSE IMPACT
     ON THE COMPANY AND ITS  INVESTORS'  CONFIDENCE  IN OUR  REPORTED  FINANCIAL
     INFORMATION.  Effective  internal  controls  and  disclosure  controls  and
     processes are necessary for us to provide reliable financial reports and to
     detect  and  prevent  fraud.  We are  currently  performing  the system and
     process evaluation required to comply with the management certification and
     auditor attestation  requirements of Section 404 of the Sarbanes-Oxley Act.
     This evaluation may conclude that enhancements, modifications or changes to
     our controls are necessary. Completing this evaluation,  performing testing
     and  implementing any required  remedial  changes will require  significant
     expenditures  and  management  attention.  We cannot be  certain  as to the
     timing of completion of our evaluation,  testing and remediation actions or
     the impact of these on our  operations.  The Company cannot be certain that
     significant deficiencies or material weaknesses will not be identified,  or
     that  remediation  efforts  will be timely  to allow it to comply  with the
     requirements of Section 404 of the Sarbanes-Oxley  Act. If we are unable to
     comply  with the  requirements  of Section 404 of the  Sarbanes-Oxley  Act,
     investors could lose confidence in our reported financial information.

-    CHANGES  IN  GENERAL  ECONOMIC  CONDITIONS  COULD  NEGATIVELY  AFFECT  LOAN
     PERFORMANCE  AND  DEMAND  FOR  OUR  PRODUCTS  AND  SERVICES.   A  sustained
     deterioration  in the  economic  environment  could  adversely  affect  the
     Company's  operations  by reducing  consumer  demand for  previously  owned
     merchandise.

-    INTEREST RATE FLUCTUATIONS  COULD INCREASE THE COMPANY'S  INTEREST EXPENSE.
     Although  the weakness in the U.S.  economy over the past several  quarters
     has resulted in relatively low bank interest rates, a significant  economic
     recovery  could result in a substantial  rise in interest rates that would,
     in turn, increase the Company's cost of borrowing.

-    THE COMPANY FACES OTHER RISKS DISCUSSED UNDER  QUALITATIVE AND QUANTITATIVE
     DISCLOSURES ABOUT MARKET RISK IN ITEM 7A OF THIS FORM 10-K.

ITEM 7A. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK DISCLOSURES

The following  discussion about the Company's  market risk disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected in the  forward-looking  statements.  The Company is exposed to market
risk related to changes in interest rates,  foreign currency exchange rates, and
gold values.  The Company also is exposed to regulatory  risk in relation to its
payday loans. The Company does not use derivative financial instruments.



                                       16


The Company's earnings and financial position may be affected by changes in gold
values and the resulting  impact on pawn lending and jewelry sales. The proceeds
of scrap sales and the Company's  ability to liquidate excess jewelry  inventory
at an  acceptable  margin  are  dependent  upon gold  values.  The impact on the
Company's  financial position and results of operations of a hypothetical change
in gold values cannot be reasonably estimated.


ITEM 8. FINANCIAL STATEMENTS

(a) Financial Statements (see pages 22 - 42 of this report).

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

The information contained in the Company's Form 8-K/A-2 filed on November 1,2004
is incorporated by reference in response to this item.


ITEM 9A. CONTROLS AND PROCEDURES

Under the supervision and with the  participation  of the Company's  management,
including its Chief Executive Officer and Chief Financial  Officer,  the Company
has evaluated the effectiveness of its disclosure controls and procedures, as of
the end of the period  covered by this  report.  Based on that  evaluation,  the
Chief Executive  Officer and Chief  Financial  Officer have concluded that these
disclosure  controls  and  procedures  are  effective in enabling the Company to
record, process, summarize and report information required to be included in its
periodic SEC filings  within the required time period.  There has been no change
in the Company's internal control over financial  reporting that occurred during
the  Company's  most recent  fiscal  year that has  materially  affected,  or is
reasonably  likely to materially  affect,  the Company's  internal  control over
financial reporting.


                                    PART III

ITEM  10.  DIRECTORS,   EXECUTIVE  OFFICERS,   PROMOTERS  AND  CONTROL  PERSONS;
           COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K with respect to directors and executive  officers of the Company,
is incorporated by reference in response to this item.





                                       17


ITEM 11. EXECUTIVE COMPENSATION

The information  contained in the Company's proxy statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K,  with respect to executive  compensation  and  transactions,  is
incorporated by reference in response to this item.


ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K with respect to security  ownership of certain  beneficial owners
and management and related stockholder  matters, is incorporated by reference in
response to this item.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this Form 10-K with respect to certain  relationships and related  transactions,
is incorporated by reference in response to this item.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information  contained in the Company's Proxy Statement to be filed pursuant
to  Regulation  14A within 120 days after the end of the fiscal year  covered by
this  Form  10-K  with  respect  principal  accounting  fees  and  services,  is
incorporated by reference in response to this item.



                                     PART IV

ITEM 15. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

     31.1 Certificate   of  L.S.   Smith   pursuant   to  Section   302  of  the
          Sarbanes-Oxley Act of 2002, Chief Executive Officer.

     31.2 Certificate   of  John   Benson   pursuant   to  Section  302  of  the
          Sarbanes-Oxley Act of 2002, Chief Financial Officer .

     32.2 Certificate   of  L.S.   Smith   pursuant   to  Section   906  of  the
          Sarbanes-Oxley Act of 2002, Chief Executive Officer.

     32.2 Certificate   of  John   Benson   pursuant   to  Section  906  of  the
          Sarbanes-Oxley Act of 2002, Chief Financial Officer.



                                       18


     10.1 ASSET  PURCHASE AND SALE  AGREEMENT  dated as of July 28,_,2004 by and
          between DGSE Companies, Inc., as Seller and Silverman Group, LLC..

     10.2 Lease agreement  dated October 5, 2004 by and between  Beltline Denton
          Road Associates and Dallas Gold & Silver Exchange.

     10.3 Lease  agreement  dated  December 1, 2004 by and  between  Stone Lewis
          Properties and Dallas Gold & Silver Exchange.

     10.4 Lease  agreement  dated November 18, 2004 by and between Hinkle Income
          Properties LLC and American Pay Day Centers, Inc.

The  following  exhibits are  incorporated  by reference to the  Company's  Form
10-KSB dated March 21, 2002:

     10.1 Loan and  Security  Agreement  dated  November 22, 2002 by and between
          First American Bank, SSB and DGSE Companies, Inc.


The  following  exhibits are  incorporated  by reference to the  Company's  Form
10-KSB dated March 21, 2001:

     10.1 EXHIBIT 10.1 - LEASE  AGREEMENT  dated JUNE 2, 2000 by and between SND
          PROPERTIES and CHARLESTON GOLD AND DIAMOND EXCHAMGE, INC.

The  following  exhibits are  incorporated  by reference to the  Company's  Form
10-QSB dated May 14, 2000:


     10.2 EXHIBIT 10.1 - BILL OF SALE AND ASSET PURCHASE  AGREEMENT  dated March
          2, 2000 by and among Dallas Gold AND Silver Exchange,  INC., FAIRCHILD
          INTERNATIONAL, INC. and MACK H. HOSKINS.

The following  exhibits are  incorporated by reference to the Company's Form 8-K
dated August 26, 1999:


     10.3 EXHIBIT 1.0  AGREEMENT AND PLAN OF MERGER dated AUGUST 13, 1999 by and
          among Dallas Gold and Silver Exchange Silver Exchange, Inc., SILVERMAN
          ACQUISITION,  INC., JEWEL CASH, INC. (the "COMPANY") and the COMPANY'S
          SHAREHOLDERS.

     10.4 EXHIBIT  2.0  ASSIGNMENT  AGREEMENT  DATED  AUGUST  13,  1999  between
          SILVERMAN  JEWELRY  CONSULTANTS,  INC.,  FIRST UNION  NATIONAL BANK OF
          SOUTH CAROLINA, and DALLAS GOLD & SILVER EXCHANGE, INC.

     10.5 EXHIBIT  3.0  PROMISSORY  NOTE DATED  AUGUST 13, 1999 BY DALLAS GOLD &
          SILVER EXCHANGE, INC. PAYABLE TO FIRST UNION NATIONAL BANK.

     10.6 EXHIBIT 4.0 SECURITY  AGREEMENT DATED AUGUST 13, 1999 BY DALLAS GOLD &
          SILVER EXCHANGE, INC. and FIRST UNION NATIONAL BANK.



                                       19


     10.7 EXHIBIT 5.0 BILL OF SALE DATED  AUGUST 13,  1999 BY AND BETWEEN  FIRST
          UNION NATIONAL BANK,  SILVERMAN RETAIL CONSULTANTS,  SILVERMAN JEWELRY
          CONSULTANTS AND DALLAS GOLD & SILVER EXCHANGE, INC.

The  following  exhibits are  incorporated  by reference to the  Company's  Form
10-KSB for the year ended December 31, 1998:

     10.8 EXHIBIT  10.1  Renewal of Shopping  Center Lease dated as of August 1,
          1997 by and  between  Beltline  Pawn Shop and Belt Line - Denton  Road
          Associates.

The  following  exhibits are  incorporated  by reference to the  Company's  Form
10-KSB for the year ended December 31, 1996:

     10.9 EXHIBIT 10.1  Agreement For Purchase And Sale Of Stock dated  December
          30, 1996 by and among Dallas Gold And Silver Exchange,  Inc. and Henry
          Hirschman.

The  following  exhibits are  incorporated  by reference to the  Company's  Form
10-KSB for the year ended December 31, 1994:


     10.12 EXHIBIT 10.2 renewal, extension, modification agreement dated January
          28, 1994 by and among DGSE  Corporation And Michael E. Hall and Marion
          Hall.


(b)  Reports on Form 8-K - None











                                       20


                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

DGSE Companies, Inc.

By:      /s/ L. S. Smith                    Dated: February 2, 2006
         ---------------------------
         L. S. Smith
         Chairman of the Board,
         Chief Executive Officer and
         Secretary


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


By: /s/ L. S. Smith                    Dated: February 2, 2006
   ---------------------------
   L.S Smith
   Chairman of the Board,
   Chief Executive Officer and
   Secretary


By: /s/ W. H. Oyster                   Dated: February 2, 2006
   ---------------------------
   W. H. Oyster
   Director, President and
   Chief Operating Officer


By: /s/ John Benson                    Dated: February 2, 2006
   ---------------------------
   John Benson
   Chief Financial Officer
   (Principal Accounting Officer)

By  /s/ William P. Cordeiro            Dated: February 2, 2006
   ---------------------------
   Director

By:  /s/ Craig Allan-Lee               Dated: February 2, 2006
   ---------------------------
   Director


By: /s/ Paul Hagen                     Dated: February 2, 2006
   ---------------------------
   Director




                                       21


To the Board of Directors and
Shareholders of DGSE Companies, Inc.

We have audited the accompanying  consolidated  balance sheet of DSGE Companies,
Inc. and its subsidiaries as of December 31, 2004, and the related  consolidated
statements of operations,  shareholders'  equity and comprehensive  income,  and
cash flows for the year then ended. These consolidated  financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial  statements  based on our audit.  The consolidated
financial statements of DGSE Companies, Inc. and subsidiaries as of December 31,
2003 were audited by other auditors whose report dated March 22, 2004, stated an
unqualified opinion on those financial statements.

We  conducted  our audit in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of  material  misstatement.  We have not  been  engaged  to
perform an audit of the Company's internal control over financial reporting. Our
audit included  consideration of internal control over financial  reporting as a
basis for designing audit procedures that are appropriate in the  circumstances,
but not for the purpose of  expressing  an opinion on the  effectiveness  of the
Company's internal control over financial  reporting.  Accordingly we express no
such opinion. An audit includes examining,  on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of DGSE Companies,
Inc. and subsidiaries as of December 31, 2004, and the  consolidated  results of
operations  and its cash  flows  for the year  then  ended  in  conformity  with
accounting principles generally accepted in the United States of America.

\s\ BKR Cornwell Jackson


BKR Cornwell Jackson
Plano, Texas
March 31, 2005




                                       22


               Report of Independent Registered Public Accountants


Board of Directors and Shareholders
DGSE Companies, Inc. and Subsidiaries

We have audited the accompanying  consolidated  balance sheet of DGSE Companies,
Inc. and  Subsidiaries  as of December 31,  2003,  and the related  consolidated
statements of  operations,  shareholders'  equity,  and cash flows for the years
ended December 31, 2003 and 2002. These  consolidated  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
consolidated  financial statements are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the  consolidated  financial  statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of DGSE
Companies,  Inc. and  Subsidiaries as of December 31, 2003, and the consolidated
results of their  operations  and their cash flows for the years ended  December
31, 2003 and 2002, in conformity with accounting  principles  generally accepted
in the United States of America.




                                           CF & Co., L.L.P.
Dallas, Texas
March 22, 2004




                                       23




                      DGSE Companies, Inc. and Subsidiaries

                           Consolidated Balance Sheets

                                  December 31,

ASSETS

                                                               2004            2003
                                                           ------------    ------------
                                                                     
CURRENT ASSETS
    Cash and cash equivalents                              $    314,897    $    735,293
    Trade receivables                                           907,238         774,586
     Other receivables                                             --           204,430
    Inventories                                               6,791,383       6,673,865
    Prepaid expenses                                            161,985         149,277
                                                           ------------    ------------

          Total current assets                                8,175,503       8,537,451
                                                           ============    ============

MARKETABLE SECURITIES - AVAILABLE FOR SALE                       77,062         243,446

PROPERTY AND EQUIPMENT - AT COST, NET                           885,301         989,966

DEFERRED INCOME TAXES                                            15,994            --

GOODWILL                                                        837,117       1,151,120

OTHER ASSETS                                                    290,722         149,546
                                                           ------------    ------------

                                                           $ 10,281,699    $ 11,071,529

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
    Notes payable                                          $    548,093    $    541,546
    Current maturities of long-term debt                         76,172         197,315
    Accounts payable - trade                                    590,412         859,269
    Accrued expenses                                            513,775         705,756
    Customer deposits                                            67,173         150,088
    Federal income taxes payable                                146,210         512,991
                                                           ------------    ------------
          Total current liabilities                           1,941,835       2,966,965

Long-term debt, less current maturities (Note8)               2,749,278       2,719,482
Deferred income taxes                                              --            22,743
                                                           ------------    ------------
          Total liabilities                                   4,691,112       5,709,190
SHAREHOLDERS' EQUITY
    Common stock, $.01 par value; authorized 10,000,000
      shares; issued and outstanding 4,913,290 shares at
      December 31, 2004 and 2003                                 49,133          49,133
    Additional paid-in capital                                5,708,760       5,708,760
    Accumulated other comprehensive (loss)                     (122,582)           --
    Retained earnings (deficit)                                 (44,725)       (395,554)
                                                           ------------    ------------
          Total shareholders' equity                          5,590,586       5,362,339

                                                           $ 10,281,699    $ 11,071,529
                                                           ============    ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements


                                       24




                      DGSE Companies, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                            Years ended December 31,

                                                       2004            2003            2002
                                                   ------------    ------------    ------------
                                                                          
Revenue
    Sales                                          $ 28,385,770    $ 25,243,719    $ 21,083,170
    Pawn services charges                               256,447         181,828         156,291
                                                   ------------    ------------    ------------
                                                     28,642,217      25,425,547      21,239,461
Costs and expenses
    Cost of goods sold                               22,743,073      20,049,583      16,238,552
    Selling, general and administrative expenses      4,699,107       4,054,048       3,948,186
    Depreciation and amortization                       148,327         160,131         158,153
                                                   ------------    ------------    ------------
                                                     27,590,507      24,263,762      20,344,891
                                                   ------------    ------------    ------------
Operating income                                      1,051,710       1,161,785         894,570
                                                   ------------    ------------    ------------
Other income (expense):
Unrealized loss on investments                             --        (1,634,845)           --
Other income                                             23,500            --           401,849
 Interest expense                                      (247,694)       (268,344)       (263,230)
                                                   ------------    ------------    ------------
          Total other income (expense)                 (224,194)     (1,903,189)        138,619

          Income before income taxes                    827,516        (741,404)      1,033,189

Income tax expense  (benefit)                           227,797        (334,361)        326,886
                                                   ------------    ------------    ------------

          Net income  from continuing operations        599,719        (407,043)        706,303

Loss from discontinued operations,
    net of income taxes                                (248,890)       (117,097)       (276,992)
                                                   ------------    ------------    ------------

           Net income                              $    350,829    $   (524,140)   $    429,311
                                                   ============    ============    ============

Earnings per common share
    Basic
       From continuing operations                         $ .12           $(.08)          $ .14
       From discontinued operations                        (.05)           (.03)           (.05)
                                                          -----           -----           -----
                                                          $ .07           $(.11)          $ .09
                                                          =====           =====           =====
    Diluted
       From continuing operations                         $ .12           $(.08)          $ .14
       From discontinued operations                        (.05)           (.03)           (.05)
                                                          -----           -----           -----
                                                          $ .07           $(.11)          $ .09
                                                          =====           =====           =====
    Weighted average number of common shares:
       Basic                                          4,913,290       4,913,290       4,913,628
       Diluted                                        5,135,457       4,913,290       4,916,878



The  accompanying  notes are an integral  part of these  consolidated  financial
statements


                                       25




                      DGSE Companies, Inc. and Subsidiaries

                 Consolidated Statements of Shareholders' Equity
                        For the Years Ended December 31,


                                                                                      Retained
                                           Common Stock              Additional       Earnings           Other            Total
                                 ------------------------------       Paid-in       (Accumulated     Comprehensive    Shareholders'
                                     Shares           Amount          Capital          Deficit)          (Loss)          Equity
                                 -------------    -------------    -------------    -------------    -------------    -------------
                                                                                                    
Balance at January
   31, 2002                          4,913,290    $      49,133    $   5,708,301    $    (300,725)   $    (987,277)   $   4,469,432
Net Income                                                                                429,311                           429,311
Other comprehensive
  Income (loss):
Loss on marketable securities
  Arising during the year, net
  of tax                                                                                                  (161,878)        (161,878)
Reclassification adjustment                                                                                 14,205           14,205
                                                                                                     -------------    -------------
Unrealized loss on marketable
  Securities, net of tax                                                                                  (147,673)        (147,673)
Purchase and retirement
  Of common stock                         (500)              (5)            (606)                                              (611)
Common stock issued                        500                5            1,065                                              1,070
                                 -------------    -------------    -------------    -------------    -------------    -------------
Balance at December
  31, 2002                           4,913,290           49,133        5,708,760          128,586       (1,134,950)       4,751,529
Net income (loss)                                                                        (524,140)                         (524,140)
Other comprehensive
  Income (loss):
Loss on marketable securities
  Arising during the year, net
  of tax                                                                                                    60,413           60,413
Reclassification adjustment                                                                              1,074,537        1,074,537
                                                                                                     -------------    -------------
Unrealized loss on marketable
  Securities, net of tax                                                                                 1,134,950        1,134,950
                                 -------------    -------------    -------------    -------------    -------------    -------------
Balance at December
  31, 2003                           4,913,290           49,133        5,708,760         (395,554)                        5,362,339
Net income                                                                                350,829                           350,829
Unrealized loss on marketable
  Securities, net of tax                                                                                  (122,582)        (122,582)
                                 -------------    -------------    -------------    -------------    -------------    -------------
Balance at December
  31, 2004                           4,913,290    $      49,133    $   5,708,760    $     (44,725)   $    (122,582)   $   5,590,586
                                 =============    =============    =============    =============    =============    =============





The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       26




                      DGSE Companies, Inc. and Subsidiaries

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             Year ended December 31,

                                                                       2004           2003           2002
                                                                   -----------    -----------    -----------
                                                                                        
Cash Flows From Operations
Reconciliation of net loss to net cash
    used in  operating activities
        Net income (loss)                                          $   350,829    $  (524,140)   $   429,311
        Depreciation and amortization                                  148,327        187,558        202,986
        Deferred taxes                                                 (10,535)      (451,081)        80,815
        Accretion of debt discount                                        --             --           12,132
        Loss on disposal of assets in discontinued operations             --           31,072           --
        Loss on sale of marketable securities                           15,600         26,998         14,205
        Unrealized loss on marketable securities                          --        1,634,845           --
        Gain on sale of assets                                         (39,098)          --             --
         (Increase) decrease in operating assets and liabilities
             Trade receivables                                          42,251         49,896       (124,475)
             Other receivables                                         204,730       (204,430)          --
             Inventories                                              (117,518)      (338,123)       (38,423)
             Prepaid expenses and other current assets                  10,840          3,577        (27,456)
             Accounts payable and accrued expenses                    (460,838)       340,216       (359,110)
             Change in customer deposits                               (82,915)        (6,344)       (15,264)
             Federal income taxes payable                             (366,781)        27,538        164,772
               Total net cash used in operating activities            (305,108)       777,582        339,493
                                                                   -----------    -----------    -----------
Cash flows from investing activities
             Pawn loans made                                          (633,873)      (521,975)      (394,790)
             Pawn loans repaid                                         406,524        428,835        312,169
             Recovery of pawn loan principal through
               Sale of forfeited collateral                             90,523         61,248         58,839
             Proceeds from sale of marketable securities                  --           46,988          4,794
             Purchase of property and equipment                        (43,662)       (34,464)       (25,024)
             Purchase of investments                                      --          (48,989)          --
             Proceeds from sale of assets                              150,000           --             --
                                                                   -----------    -----------    -----------
               Net cash (used) provided by investing activities        (30,488)       (68,357)       (44,012)
Cash flows from financing activities
             Issuance of common stock                                     --             --            1,070
             Proceeds from notes issued                              1,132,849        737,590      2,460,555
             Payments on notes payable                              (1,217,649)    (1,209,930)    (3,321,147)
             Purchase and retirement of common stock                      --             --             (611)
                                                                   -----------    -----------    -----------
               Net cash provided by financing activities               (84,800)      (472,340)      (860,133)
                                                                   -----------    -----------    -----------

Net decrease in cash and cash equivalents                             (420,396)       236,885       (564,652)

Cash and cash equivalents at beginning of year                         735,293        498,408      1,063,060
                                                                   -----------    -----------    -----------

Cash and cash equivalents at end of period                         $   314,897    $   735,293    $   498,408
                                                                   ===========    ===========    ===========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       27


Supplemental disclosures:

Cash paid during the year for:

     Interest                                           $242,697    $249,088    $328,732

     Income taxes                                       $504,430    $246,212    $   --

In July  2004  the  Company  sold  the  goodwill  and  trade  name of  Silverman
Consultants,  Inc. for $ 150,000 in cash and a note with a  discounted  value of
$203,100.

Non-cash Investing and Financing Activities:
  Pawn loans forfeited and transferred to inventory     $114,069    $ 74,949    $ 73,449



Note 1 - Summary of Significant Accounting Policies
         ------------------------------------------

         Nature of Operations

         DGSE Companies, Inc. and its subsidiaries (the "Company"), sell jewelry
         and bullion products to both retail and wholesale customers  throughout
         the  United  States  through  its  facilities  in  Dallas,  Texas,  Mt.
         Pleasant, South Carolina, and through its internet sites.

         Principles of Consolidation

         The consolidated  financial statements have been prepared in accordance
         with accounting  principles  generally accepted in the United States of
         America and include the  accounts of the Company and its  subsidiaries.
         All  material   intercompany   transactions   and  balances  have  been
         eliminated.

         Cash and Cash Equivalents

         For purposes of the statements of cash flows, the Company considers all
         highly  liquid  debt  instruments  purchased  with a maturity  of three
         months or less to be cash equivalents.

         Investments in Marketable Equity Securities

         Marketable    equity    securities    have    been    categorized    as
         available-for-sale  and  carried at fair  value.  Unrealized  gains and
         losses for available-for-sale securities are included as a component of
         shareholders'  equity  net of tax until  realized.  Realized  gains and
         losses  on  the  sale  of   securities   are  based  on  the   specific
         identification  method. The Company continually reviews its investments
         to  determine  whether a decline in fair value  below the cost basis is
         other than temporary. If the decline in the fair values is judged to be
         other than temporary, the cost basis of the security is written down to
         fair  value  and  the  amount  of the  write-down  is  included  in the
         consolidated statements of operations.

         Inventory

         Jewelry  and  other  inventory  is  valued  at  lower-of-cost-or-market
         (specific    identification).    Bullion   inventory   is   valued   at
         lower-of-cost-or-market (average cost).



                                       28


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

         Property and Equipment

         Property and equipment are stated at cost less accumulated depreciation
         and  amortization.  Depreciation and amortization are being provided on
         the  straight-line  method  over  periods  of  five  to  thirty  years.
         Machinery  and  equipment  under  capital  leases are  amortized on the
         straight-line  method  over the  life of the  lease.  Expenditures  for
         repairs and maintenance are charged to expense as incurred.

         Goodwill

         Effective  January 1, 2002, the Company adopted  Statement of Financial
         Accounting  Standards No. 142,  Goodwill and Other  Intangible  Assets.
         Under  that  pronouncement,  goodwill  is not  being  amortized  but is
         subject to periodic  tests to determine  the amount of  impairment,  if
         any, to be reflected during the period.

         Impairment of Long-Lived Assets

         The  Company  assesses  the  recoverability  of its  long-lived  assets
         (including  intangible  assets) based on their current and  anticipated
         future   undiscounted   cash  flows.  An  impairment  occurs  when  the
         discounted cash flows  (excluding  interest) do not exceed the carrying
         amount  of  the  asset.  The  amount  of  the  impairment  loss  is the
         difference  between the carrying  amount of the asset and its estimated
         fair value.

         Financial Instruments

         The carrying amounts  reported in the  consolidated  balance sheets for
         cash and cash equivalents,  accounts receivable, marketable securities,
         short-term debt, accounts payable and accrued expenses approximate fair
         value  because  of  the  immediate  or  short-term  maturity  of  these
         consolidated  financial  instruments.  The carrying amount reported for
         long-term debt approximates fair value because substantially all of the
         underlying  instruments  have  variable  interest  rates which  reprice
         frequently or the interest rates approximate current market rates.


         Advertising Costs

         Advertising  costs are  expensed as incurred  and amounted to $633,873,
         $589,689 and $541,079 for 2004, 2003 and 2002, respectively.



                                       29


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

         Accounts Receivable

         The Company records trade  receivables  when revenue is recognized.  No
         product has been  consigned to customers.  The Company's  allowance for
         doubtful  accounts is primarily  determined by review of specific trade
         receivables.  Those  accounts  that  are  doubtful  of  collection  are
         included in the allowance.  These  provisions are reviewed to determine
         the adequacy of the allowance for doubtful accounts.  Trade receivables
         are   charged   off  when  there  is   certainty   as  to  their  being
         uncollectible. Trade receivables are considered delinquent when payment
         has not been made within contract terms.

         Pawn loans  receivable  in the amount of $ 229,071  and $ 115,791 as of
         December  31,  2004  and  2003,  respectively,   are  included  in  the
         Consolidated Balance Sheets caption trade receivables. The related pawn
         service charges receivable in the amount of $ 86,671 and $ 42,953 as of
         December  31 2004 and  2003,  respectively,  are also  included  in the
         Consolidated Balance Sheets caption trade receivables.


         Income Taxes

         Deferred tax  liabilities  and assets are  recognized  for the expected
         future  tax  consequences  of events  that have  been  included  in the
         consolidated  financial  statements or tax returns.  Under this method,
         deferred  tax  liabilities  and  assets  are  determined  based  on the
         difference between the consolidated  financial statements and tax basis
         of assets and liabilities.

         Revenue Recognition

         Sales revenue consists of direct sales to customers for jewelry.  Sales
         are recognized when title and risk of loss have passed to the customer,
         which is at  point-of-sale  for jewelry.  Provisions  for discounts and
         rebates to customers and returns,  bad debts, and other adjustments are
         provided in the period the related sales are recorded.

         Pawn loans ("loans") are made with the collateral of tangible  personal
         property for one month with an automatic 60-day extension period.  Pawn
         service  charges are recorded at the time of  redemption at the greater
         of $15 or the  actual  interest  accrued  to  date.  If the loan is not
         repaid,  the principal amount loaned plus accrued interest (or the fair
         value of the  collateral,  if lower)  becomes the carrying value of the
         forfeited collateral  ("inventories")  which is recovered through sales
         to customers.

         As of December 31, 2004, based on subsequent  collections and operating
         history, management estimated no allowance for discounts,  returns, bad
         debts and other adjustments.



         Direct cost of Pawn Loan Service Charge Revenue

         The direct cost of pawn loan service  charge revenue is included in the
         Consolidated  Statements of Operations  caption  "Selling,  general and
         administrative expenses".


                                       30


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

         Shipping and Handling Costs

         Shipping  and  handling  costs are  included  in  selling  general  and
         administrative expenses, and amounted to $112,777, $84,445 and $100,194
         for 2004, 2003 and 2002, respectively.

         Earnings (Loss) Per Share

         Basic  earnings  per common  share is based upon the  weighted  average
         number of shares of common  stock  outstanding.  Diluted  earnings  per
         share is  based  upon the  weighted  average  number  of  common  stock
         outstanding  and,  when  dilutive,  common  shares  issuable  for stock
         options.  During  2003,  stock  options  were not included in computing
         diluted earnings per share because their effect was antidilutive.

         Comprehensive Income

         The  Company  reports  all  changes  in  comprehensive  income  in  the
         consolidated   statements  of  changes  in  shareholders'   equity,  in
         accordance  with the  provisions  of Statement of Financial  Accounting
         Standards No. 130, Reporting Comprehensive Income.

         Stock-based Compensation

         The Company  accounts for  stock-based  compensation to employees using
         the intrinsic value method.  Accordingly,  compensation  cost for stock
         options to employees  is measured as the excess,  if any, of the quoted
         market  price of the  Company's  common  stock at the date of the grant
         over the amount an employee must pay to acquire the stock.

         The following  table  illustrates the effect on net income and earnings
         per  share  if the  Company  had  applied  the fair  value  recognition
         provisions  of FASB  Statement  No.  123,  Accounting  for  Stock-Based
         Compensation, to stock-based employee compensation.

                                                   Year Ended December 31,
                                             ----------------------------------
                                                2004        2003         2002
                                             ---------   ---------    ---------

Net income (loss), as reported               $ 350,829   $(524,140)   $ 429,311

Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awards,
net of related tax effects                        --          --       (236,611)
                                             ---------   ---------    ---------
    Pro forma net income (loss)              $ 350,829   $(524,140)   $ 192,700
                                             =========   =========    =========
    Earnings per share:
        Basic - as reported                        .07        (.11)         .09
        Basic - pro forma                          .07        (.11)         .04
        Diluted - as reported                      .07        (.11)         .09
        Diluted - pro forma                        .07        (.11)         .04



                                       31


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 1 - Summary of Significant Accounting Policies, continued
         ------------------------------------------

         Stock-based Compensation, continued

         The fair  value of these  options  was  estimated  at the date of grant
         using  the  Black-Scholes   option-pricing  model  with  the  following
         weighted  average  assumptions  used for grants  after  1998,  expected
         volatility  of 70% to 96%,  risk-free  rate of 3.9 to 6.6%, no dividend
         yield and expected life of 5 to 8 years.

         Use of Estimates

         The  preparation of financial  statements in conformity with accounting
         principles  generally accepted in the United States of America requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues, and expenses during the reporting period.
         Actual results could differ from those estimates.

         Reclassifications

         Certain  reclassifications  were made to the prior years'  consolidated
         financial statements to conform to the current year presentation.

         New Accounting Pronouncements

         FAS 123(R),  Share-Based Payment
               This  Statement  establishes  standards  for the  accounting  for
               transactions in which an entity exchanges its equity  instruments
               for goods or services. It also addresses transactions in which an
               entity incurs  liabilities in exchange for goods or services that
               are based on the fair value of the entity's equity instruments or
               that may be settled by the issuance of those equity  instruments.
               Management  is in the  process  of  assessing  the  impact to the
               Company,  however,  it does not expect the impact,  if any, to be
               material to the financial statements.

         FAS 153, Exchange of Nonmonetary Assets
               The guidance in APB Opinion No. 29,  Accounting  for  Nonmonetary
               Transactions,  is  based  on  the  principle  that  exchanges  of
               nonmonetary  assets should be measured based on the fair value of
               the assets  exchanged.  The  guidance in that  Opinion,  however,
               included  certain  exceptions to that  principle.  This Statement
               amends  Opinion 29 to eliminate  the  exception  for  nonmonetary
               exchanges  of similar  productive  assets and  replaces it with a
               general exception for exchanges of nonmonetary assets that do not
               have commercial substance.  A nonmonetary exchange has commercial
               substance  if the future cash flows of the entity are expected to
               change  significantly as a result of the exchange.  Management is
               in the process of assessing  the impact to the Company,  however,
               it does not expect the  impact,  if any,  to be  material  to the
               financial statements.




                                       32




                      DGSE COMPANIES, INC. AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 2 - Concentration of Credit Risk
         ----------------------------

         The Company maintains cash balances in financial institutions in excess
         of federally insured limits.

Note 3 - Inventories
         -----------

         A summary of inventories at December 31, is as follows:

                                                            2004          2003
                                                         ----------   ----------
         Jewelry                                         $6,149,955   $6,033,044
         Scrap gold                                         305,801      439,083
         Bullion                                            247,973      115,654
         Other                                               87,654       86,084
                                                         ----------   ----------
                                                         $6,791,383   $6,673,865
                                                         ==========   ==========

Note 4 - Investments in Marketable Equity Securities
         -------------------------------------------

         Marketable  equity  securities have been classified in the consolidated
         balance sheet according to management's  intent. The carrying amount of
         available-for-sale  securities  and their fair values at  December  31,
         2004 and 2003 are as follows:

                                                                 Gross
                                                              Unrealized                 Fair
                                        Cost                    Losses                  Value
                                     -----------  ---------------------------------- -----------
                                                   Classified as      Classified as
                                                  Operating losses    Unrealized
                                                  Due to long-term  Losses in other
                                                     Impairment      Comprehensive
                                                                         Income
                                                                         

         Equity securities 2004      $ 1,864,441    $(1,634,845)      $   152,534    $    77,062
                                     ===========    ===========       ===========    ===========
         Equity securities 2003      $ 1,878,291    $(1,634,845)             --      $   152,534
                                     ===========    ===========       ===========    ===========
         

         During  2003,  management  determined  that the  decline in fair values
         below cost basis to be other than  temporary  and that such loss should
         be included in the consolidated  statements of operations.  At December
         31, 2004,  management  believes the equity shares owned in the publicly
         traded  stocks have  declined on a temporary  basis as these stocks are
         thinly  traded  which  results  in  volatile   price   flections   that
         temporarily changes the fair value of the stocks.


         During 2004, the Company deemed certain marketable securities worthless
         and recognized $ 15,600 as a realized loss.




                                       33


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 5 - Property and Equipment
         ----------------------

         A summary of property and  equipment at December 31, 2004 and 2003,  is
         as follows:


                                                            2004         2003
                                                         ----------   ----------
         Buildings and improvements                      $  732,488   $  721,315
         Machinery and equipment                            727,942      716,280
         Furniture and fixtures                             226,318      215,272
                                                         ----------   ----------
                                                          1,686,748    1,652,867
         Less accumulated depreciation and
           Amortization                                   1,352,747    1,214,201
                                                         ----------   ----------
                                                            334,001      438,666
         Land                                               551,300      551,300
                                                         ----------   ----------
                                                         $  885,301   $  989,966
                                                         ==========   ==========

         Property and equipment  acquired under capital leases is $202,450 as of
         December 31, 2004 and 2003.  Accumulated  depreciation for these assets
         was  $  188,385  and  $148,195  as  of  December  31,  2004  and  2003,
         respectively.

Note 6 - Goodwill
         --------

         At December 31,  goodwill was  reflected  for the  following  reporting
         units:

                                                            2004         2003
                                                         ----------   ----------
         Wholesale watch sales                           $  837,117   $  837,117
         Consulting and liquidation                            --        314,003
                                                         ----------   ----------
                                                         $  837,117   $1,151,120
                                                         ==========   ==========

         No impairment  losses were recognized  during 2004, 2003 or 2002 and no
         goodwill was acquired during 2004, 2003, or 2002.

         During 2004 the Company sold the goodwill  ($314,003) and trade name of
         Silverman  Consultants,  Inc. The sales of this goodwill  resulted in a
         gain on the disposal of this  reporting  unit in the amount of $39,098.
         this  gain  is  included  in  the  caption   ("Other   income)  in  the
         consolidated  statements of operations  for the year ended December 31,
         2004.

Note 7 - Notes Payable
         -------------

         At December 31, 2004, the Company was obligated to various  individuals
         under  unsecured,  demand notes bearing annual  interest rates of 8% to
         12% totaling $548,093.


         At December 31, 2003, the Company was obligated to various  individuals
         under  unsecured,  demand notes bearing annual  interest rates of 8% to
         14% totaling $541,546.

         At December  31,  2003,  one of the notes in the amount of $135,000 was
         payable to a shareholder.  During January 2004, the principal amount of
         this note was paid in full,  and the note  holder  forgave  $24,226  of
         accrued interest. As a result, no interest was paid or expensed on this
         note during 2003. At December 31, 2003,  one of the notes in the amount
         of $16,301  was  payable to a  relative  of an officer of the  Company.
         During 2004, the principal amount of this note was paid in full.



                                       34




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 8 - Long-Term Debt and Short-term Debt Expected to be Refinanced
         ------------------------------------------------------------
                                                                            2004           2003
                                                                        -----------    -----------
                                                                                 
         A summary of long-term debt and short-term debt expected to be
         refinanced at December 31,follows:

         Notes payable to bank, a note of $1,600,000 and $1,500,000 at
         December 31, 2004 and 2003, respectively, which bears interest
         at prime plus 1-1/2% (6.75% and 5.75% at December 31, 2004 and
         2003, respectively, and is due March 31, 2005 and a note of
         $408,333 and $500,000, respectively, which bears interest at
         prime plus 1-3/4% (7.0% and 5.75% at December 31, 2004 and
         2003), respectively, is due in equal monthly installments of
         $8,333 through  January 2009. These notes are secured by all
         accounts receivable, inventory, property and equipment and
         intangible assets. The notes contain certain covenants,
         restricting payment of dividends, and requiring the Company to
         maintain certain financial ratios                                $ 2,008,333    $ 2,000,000

         Mortgage payable, due in monthly installments of $5,977,
         including interest based on 30 year U.S. Treasury note rate
         plus 2-1/2% (7.64% and 7.41% at December 31, 2004 and 2003);
         respectively, balance due in January 2014                            465,724        503,219

         Note payable, due March 2, 2005. Interest is payable quarterly
         at a rate of 8%                                                       18,298         51,649

         Note payable, due January 2, 2008. Interest is payable monthly
         at a rate of 8%                                                      310,556        310,556

         Capital lease obligations                                             22,539         51,372
                                                                          -----------    -----------
                                                                            2,825,450      2,916,796

         Less current maturities                                              (76,172)      (197,315)
                                                                          -----------    -----------
                                                                          $ 2,749,278    $ 2,719,481
                                                                          ===========    ===========





                                       35




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


Note 8 - Long-Term Debt and Short-term Debt Expected to be Refinanced, continued
         ------------------------------------------------------------

         The Company entered into a financing  agreement  subsequent to year end
         with a commercial bank that


         the  Company  to borrow  at any time  through  March  31,  2006 up to $
         3,500,000  at the bank's prime Rate of interest  plus 1/4%.  Borrowings
         under the financing  agreement mature on March 31, 2006. In March 2005,
         the  Company  borrowed $  2,699,699  under this new credit  facility in
         order to liquidate its previous bank debt. The remaining portion of the
         new financing agreement is available to the Company for working capital
         requirements.

         The following  table  summarizes the aggregate  maturities of long-term
         debt and  payments on the capital  lease  obligations  and reflects the
         revised   maturities  from   refinancing  of  certain   long-term  debt
         subsequent to year-end:
                                                           Obligations
                                                              Under
                                              Long-term      Capital
                                                 Debt         Leases       Totals
                                             ----------    ----------    ----------
                                                                

         December 31,
            2005                             $   56,258    $   21,706    $   77,964
            2006                              1,840,844         2,852     1,843,696
            2007                                143,936          --         143,936
            2008                                147,262          --         147,262
            2009                                369,728          --         369,728
           Thereafter                           244,884          --         244,883
                                             ----------    ----------    ----------
                                              2,802,912        24,558     2,827,469
         Amounts representing interest
         interest rates at approximately 9%)       --          (2,020)       (2,020)
                                             ----------    ----------    ----------

                                              2,802,912        22,538     2,825,450
         Less current portion                   (56,258)      (19,914)      (76,172)
                                             ----------    ----------    ----------

                                             $2,746,654    $    2,625    $2,749,278
                                             ==========    ==========    ==========










                                       36


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


Note 9 - Earnings Per Common Share
         -------------------------

         A  reconciliation  of the income and shares of the basic  earnings  per
         common share and diluted  earnings per common share for the years ended
         December 31, 2004, 2003 and 2002 is as follows:

                                                       December 31, 2004
                                              ---------------------------------
                                                                      Per-Share
                                               Income       Shares      Amount
                                              ---------   ---------   ---------
         Basic earnings per common share
           Income from operations allocable
             to common shareholders           $ 350,829   4,913,920   $     .07

         Effect of dilutive securities
           Stock options                           --       221,537
                                              ---------   ---------
         Diluted earnings per common share
           Income from operations available
             to common shareholders plus
             assumed conversions              $350,8291   5,135,457   $     .07
                                              =========   =========   =========

                                                       December 31, 2003
                                              ---------------------------------
                                                                      Per-Share
                                               Income       Shares      Amount
                                              ---------   ---------   ---------
         Basic earnings per common share
           Income from operations allocable
             to common shareholders            (524,140)  4,913,920    $   (.11)

         Effect of dilutive securities
           Stock options                           --          --
                                              ---------   ---------

         Diluted earnings per common share
           Income from operations available
             to common shareholders plus
             assumed conversions              $(524,140)  4,913,920   $    (.11)
                                              =========   =========   =========


                                                       December 31, 2002
                                              ---------------------------------
                                                                      Per-Share
                                               Income       Shares      Amount
                                              ---------   ---------   ---------
         Basic earnings per common share
           Income from operations allocable
             to common shareholders           $ 429,311   4,913,628   $      .09
         Effect of dilutive securities
           Stock options                           --         3,250
                                              ---------   ---------
         Diluted earnings per common share
           Income from operations available
             to common shareholders plus
             assumed conversions              $ 429,311   4,916,878   $     .09
                                              =========   =========   =========





                                       37




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002


Note 10 -Stock Options
         --------------

         The Company  has granted  stock  options to key  employees  to purchase
         shares  of  the  Company's  common  stock.  Each  option  issued  vests
         according to schedules  designated  by the Board of  Directors,  not to
         exceed three years. The exercise price is based upon the estimated fair
         market value of the Company's common stock at the date of grant, and is
         payable when the option is exercised.

         The Company has adopted  only the  disclosure  provisions  of Financial
         Accounting  Standard No. 123,  Accounting for Stock-Based  Compensation
         (FAS 123). It applies APB Opinion No. 25,  Accounting  for Stock Issued
         to Employees,  and related  interpretations in accounting for its plans
         and  does  not  recognize  compensation  expense  for  its  stock-based
         compensation  as all options  granted under those plans had an exercise
         price equal to the market value of the  underlying  common stock on the
         date of grant.

         The following table summarizes the activity in common shares subject to
         options for the years ended December 31, 2004, 2003 and 2002:

         December 31, 2004 and 2003                                  December 31, 2002
         ------------------------------------------------------- -------------------------
                                                    Weighted                  Weighted
                                                     Average                   Average
                                        Options   Exercise Price   Options  Exercise Price
                                       -------------------------- --------------------------
                                                                     

             of year                    1,420,634     $ 2.09       1,164,777     $ 2.33
         Granted                             --         --           267,857       1.12
         Forfeited                           --         --           (12,000)      3.63
                                       ----------     ------      ----------     ------

         Outstanding at end of year     1,420,634     $ 2.09       1,420,634     $ 2.09
                                       ==========     ======      ==========     ======

         Exercisable at end of year     1,420,634     $ 2.09       1,420,634     $ 2.09
                                       ==========     ======      ==========     ======

         Weighted average fair value
             of options granted
             during year                              $ --                       $ 0.85
                                                      ======                     ======


Stock options outstanding at December 31, 2004:



                   Options Outstanding                             Options Exercisable
         -------------------------------------------   -------------------------------------------
         Range of                        Weighted        Weighted                     Weighted
         Exercise                        Average          Average                      Average
           Price            Options    Expected Life   Exercise Price    Options    Exercise Price
         --------          ---------   -------------   --------------   ---------   --------------
                                                                     
         $1.12               267,857      8 Years          $1.12          267,857       $1.12
         $1.63 to $2.25    1,097,777      8 Years          $2.21        1,097,777       $2.21
         $3.63 to $4.19       20,000      8 Years          $3.81           20,000       $3.83
         $4.88                35,000      5 Years          $4.88           35,000       $4.88
                           ---------                                    ---------
                           1,420,634                                    1,420,634
                           =========                                    =========




                                       38




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 11 -Comprehensive Income
         --------------------

         Comprehensive income at December 31, 2004, 2003 and 2002 is as follows:



                                                 Before-Tax        Tax         Net-of-Tax
                                                   Amount        Benefit         Amount
                                                -----------    -----------    -----------
                                                                     
         Accumulated comprehensive
           income (loss) at January 1, 2002     $(1,495,874)   $   508,597    $  (987,277)

         Unrealized holding losses
           arising during 2002                     (232,256)        84,583       (147,673)
                                                -----------    -----------    -----------

         Accumulated comprehensive
           income (loss) at December 31, 2002    (1,728,130)       593,180     (1,134,950)

         Unrealized holding gains
           arising during 2003                       93,285        (32,872)        60,413

         Reclassification to statement
           of operations                          1,634,845       (560,308)     1,074,537
                                                -----------    -----------    -----------

         Accumulated comprehensive
           income (loss) at December 31, 2003          --             --             --

                Unrealized holding losses
                  Arising during 2004              (150,784)        28,202       (122,582)
                                                -----------    -----------    -----------

         Accumulated comprehensive
           income (loss) at December 31, 2004   $  (150,784)   $    28,202    $  (122,582)
                                                ===========    ===========    ===========








                                       39




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 12 -Income Taxes
         ------------

         The  income  tazx  provision  reconciled  to the  tax  computed  at the
         statutory Federal rate follows:

                                                           2004         2003         2002
                                                        ---------    ---------    ---------
                                                                         
         Tax (benefit) expense at statutory rate        $ 162,502    $(294,124)   $ 223,504
         Other                                             24,616       16,484        5,076
         Benefit (expense) of discontinued operations     100,679       33,279       98,306
         Change in valuation allowance                    (60,000)     (90,000)        --
                                                        ---------    ---------    ---------
         Tax expense (benefit)                          $ 227,797    $(334,361)   $ 326,886
                                                        =========    =========    =========


         Current                                        $ 238,332    $  62,191    $ 153,365
         Deferred                                         (10,535)    (396,552)     173,521
                                                        ---------    ---------    ---------
                                                        $ 227,797    $(334,361)   $ 326,886
                                                        =========    =========    =========



         Deferred  income taxes are  comprised of the  following at December 31,
         2004 and 2003:

         Deferred tax assets (liabilities)                   2004        2003
                                                           --------    --------
         Inventory                                         $ 25,903    $ 25,197
         Unrealized loss on available for sale securities    28,202      28,202
         Property and equipment                              10,952       9,804
         Valuation reserve                                     --       (60,000)
         Goodwill                                           (49,064)    (25,946)
                                                           --------    --------
                                                           $ 15,994    $(22,743)



         Based  upon  a  review  of  the  remaining  temporary   differences  in
         marketable  securities  between book and tax basis  amounts at December
         31, 2003,  the Company  determined  the  deferred tax asset  related to
         marketable  securities was limited to approximately  $28,000.  In 2003,
         management  of the  Company  determined  that  the  loss on  marketable
         securities was other than temporary and eliminated the balance  related
         to marketable securities in accumulated other comprehensive income. The
         resulting adjustment  eliminated the remaining deferred tax balances in
         other  comprehensive  income.  In  addition,  the Company  recognized a
         deferred  tax benefit in 2003 of $351,000  related to the reversal of a
         valuation allowance established primarily for marketable securities due
         to  a  change  in  management's  estimate  of  the  required  remaining
         valuation reserve as of December 31, 2003.



                                       40


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 13 -Operating Leases
         ----------------

         The Company leases certain of its facilities  under  operating  leases.
         The minimum rental  commitments under  noncancellable  operating leases
         are as follows:

         Year Ending                      Lease        Sub-Lease
         December 31,                  Obligations    Receivables       Total
         ------------                  -----------    -----------    -----------

         2005                          $   227,455    $   (36,000)   $   191,455
         2006                              118,447           --          118,447
         2007                              108,018           --          108,018
         2008                               88,394           --           88,394
         Thereafter                         73,199           --           73,199
                                       -----------    -----------    -----------
                                       $   615,513    $   (36,000)   $   579,513
                                       ===========    ===========    ===========

         Rent expense for the years ended  December 31, 2004,  2003 and 2002 was
         approximately $198,050,  $223,046 and $291,878,  respectively,  and was
         decreased by sublease  income of  approximately  $75,300,  $104,000 and
         $90,000, respectively.

Note 14 -Discontinued Operations
         -----------------------

         During 2004, the Company sold the operations of Silverman  Consultants,
         Inc. and, during 2003, the Company made the decision to discontinue the
         operations of its subsidiaries,  DLS Financial  Services,  Inc. and eye
         media, inc. As a result, operating results from these subsidiaries have
         been reclassified to discontinued operations for all periods presented.
         As of December 31, 2004 and 2003,  there were no operating assets to be
         disposed of or liabilities to be paid in completing the  disposition of
         these operations.



                                       41




                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002

Note 15 -Segment Information
         -------------------

         Management   identifies  reportable  segments  by  product  or  service
         offered.  Each  segment  is  managed  separately.  Corporate  and other
         includes certain general and  administrative  expenses not allocated to
         segments and pawn operations.  The Company's operations by segment were
         as follows:

                                        (Amounts in thousands)

              Retail   Wholesale               Rare      Discontinued    Corporate
             Jewelry    Jewelry     Bullion    Coins      Operations     and Other    Consolidated
            --------   ---------   --------   --------   ------------    ---------    ------------
                                                                 
Revenues
  2004      $ 14,601   $   4,451   $  7,482   $  1,574           --      $     534    $     28,642
  2003        13,179       4,218      6,648      1,014           --            367          25,426
  2002        11,490       4,301      4,348        799           --            301          21,239

Net income
(loss)
  2004           267         266         63         92           (249)         (88)            351
  2003           162         200         46         34           (117)        (849)           (524)
  2002           229         114         43         36           (276)         283             429

Identifiable
assets
  2004         7,519       1,679        117        158              7          802          10,282
  2003         7,988       1,737        129        100            588          530          11,072
  2002         7,548       1,699         35         81            764          448          10,545

Capital
Expenditures
  2004            85        --         --         --             --              7              92
  2003            33        --         --         --                1         --                34
  2002            25        --         --         --             --           --                25

Depreciation and
Amortization
  2004            92          22       --         --               25            9             148
  2003           130          22       --         --               27            8             187
  2002           133          21       --         --               33           16             203





                                       42


                      DGSE COMPANIES, INC. AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements
                        December 31, 2004, 2003 and 2002



Note 16 -  Quarterly  Results of  Operations  (Unaudited)  Amounts in  thousands
except per share data.


                                                            Income (loss) per
                                                Net           Common Share
                                Operating     Income     ----------------------
                      Sales      Income       (Loss)       Basic       Diluted
                    ---------   ---------   ---------    ---------    ---------
Year ended
December 31,
2004:
First Quarter           6,799         402         186          .04          .04
Second Quarter          6,217         296         100          .02          .01
Third Quarter           6,308         312         110          .02          .02
Fourth Quarter          9,318          42         (45)        (.01)         --
Year ended
December 31,
2003:
First quarter           5,142         104         (21)         --           --
Second Quarter          5,714         184          60          .01          .01
Third Quarter           5,496         305          94          .02          .02
Fourth Quarter          9,074         569        (657)        (.13)        (.13)













                                       43