U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark One)

X    QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

                 For the quarterly period ending June 30, 2004


     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934


               For the transition period from         to
                                              -------    --------

                         Commission file number   33-58972
                                                ------------


                      URBAN TELEVISION NETWORK CORPORATION
       -------------------------------------------------------------------
                 (Name of Small Business Issuer in its Charter)


             NEVADA                                       22-2800078
-------------------------------                ---------------------------------
    (State of Incorporation)                   (IRS Employer Identification No.)



           2707 South Cooper, Suite 119, Arlington, TX      76015
         -------------------------------------------------------------
           (Address of principal executive offices)       (Zip Code)



                  Issuer's telephone number, ( 817 )   303  -  7449
                                             -------  -----   ------

     Check  whether  the issuer  (1)filed  all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      ---   ---

     Applicable only to issuers  involved in bankruptcy  proceedings  during the
preceding five years.

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court. Yes    No
                                                 ---   ---

     Applicable only to corporate issuers

     State the number of shares  outstanding  of each of the  issuer's  class of
common equity, as of the latest practicable date:

     62,603,509 shares of common stock, $0.0001 par value, as of August 5, 2004

     Transitional Small Business Disclosure Format
     (Check One)      Yes     No X
                          ---   ---




PART I.  FINANCIAL INFORMATION



Item 1.   Financial Statements.................................................3
          Balance Sheet (unaudited)............................................4
          Statements of Operations (unaudited).................................5
          Statements of Cash Flows (unaudited).................................6
          Notes to Financial Statements........................................8

Item 2.  Management's Discussion and Analysis of Plan
           of Operation.......................................................17

Item 3.  Controls and Procedures..............................................22


PART II. OTHER INFORMATION

Item 1.   Legal Proceedings...................................................22

Item 2.   Changes in Securities and Use of Proceeds...........................22

Item 3.   Defaults upon Senior Securities.....................................22

Item 4.   Submission of Matters to a Vote
          of Security Holders.................................................22

Item 5.   Other Information...................................................23

Item 6.   Exhibits and Reports on Form 8-K....................................23






Signatures....................................................................23




                      URBAN TELEVISION NETWORK CORPORATION
                                   FORM 10-QSB


PART I-FINANCIAL INFORMATION

Item 1.  Financial Statements.  (Unaudited)

As  prescribed  by Item 310 of  Regulation  S-B,  the  independent  auditor  has
reviewed these unaudited interim financial  statements of the registrant for the
nine  months  ended  June  30,  2004.  The  financial   statements  reflect  all
adjustments  which  are,  in the  opinion  of  management,  necessary  to a fair
statement  of the  results  for the  interim  period  presented.  The  unaudited
financial  statements  of  registrant  for the nine months  ended June 30, 2004,
follow.





























                                        3








                          PART I - FINANCIAL STATEMENTS

                      URBAN TELEVISION NETWORK CORPORATION

                           Consolidated Balance Sheet

                                                                            June  30,      September 30,
                                                                               2004             2003
                                                                           (Unaudited)       (Audited)
                                                                          -------------    -------------
                                                                                     
                                     Assets
Currents assets

  Cash and cash equivalents                                               $      12,017    $     235,408
  Accounts receivable                                                             6,746            4,241
  Deposits                                                                        5,000             --
                                                                          -------------    -------------
              Total current assets                                               23,763          239,649
                                                                          -------------    -------------

Furniture, fixtures and equipment, net                                          149,289           29,938
                                                                          -------------    -------------

Other assets
   Prepaid management services                                                2,000,000             --
   Network assets, net                                                          108,121          137,465
  Organizational costs                                                              360              360
                                                                          -------------    -------------
             Total other assets                                           $   2,108,481    $     137,825
                                                                          -------------    -------------

             Total assets                                                 $   2,281,533    $     407,412
                                                                          -------------    -------------


                      Liabilities and stockholders' equity

Current liabilities
  Accounts payable                                                        $      84,696    $      96,678
  Due to stockholders                                                              --            198,515
  Notes payable to stockholder                                                   12,200          132,200
  Bridge loans payable                                                             --             37,000
  Note payable                                                                    5,000             --
  Accrued compensation                                                          115,000             --
  Deferred revenue                                                               91,750             --
  Accrued interest payable                                                        6,419            4,550
                                                                          -------------    -------------
             Total current liabilities                                          315,065          468,943
                                                                          -------------    -------------



Stockholders' equity
  Preferred stock, $1 par value, 500,000 shares authorized, none issued            --               --
  Common stock, $0.0001 par value, 200,000,000 shares authorized;
    61,428,509 and 23,711,736 outstanding at June 30, 2004 and
    September 30,2 003, respectively                                              6,143            2,371
  Additional paid-in capital                                                 22,765,586        8,058,311
  Stock subscriptions receivable                                             (6,800,000)         (57,400)
  Retained earnings (deficit)                                               (14,005,261)      (8,064,813)
                                                                          -------------    -------------
             Total stockholders' equity                                       1,966,468          (61,531)
                                                                          -------------    -------------

Total liabilities and stockholders' equity                                $   2,281,533    $     407,412
                                                                          -------------    -------------






                       See notes to financial statements.

                                        4




                      URBAN TELEVISION NETWORK CORPORATION

                      Consolidated Statement of Operations


                                   (UNAUDITED)

                                     Three months ended June 30,     Nine months ended June 30,
                                        2004            2003            2004            2003
                                    ------------    ------------    ------------    ------------
                                                                        
Revenues                            $     71,842    $    123,400    $    129,009    $    217,288
                                    ------------    ------------    ------------    ------------
Expenses:
  Satellite and uplink services           80,174          71,366         266,194         372,938
  Master control and production           57,923          50,655         273,579          87,711
  Station operating costs                 74,934          30,050         246,071          33,950
  Technology expenses                    147,260          87,662         203,108         220,196
  Administration                       4,484,054         883,889       5,018,787       1,128,090
  Depreciation and amortization           22,937          31,450          58,697          91,100
                                    ------------    ------------    ------------    ------------
Total expenses                         4,867,282       1,155,072       6,066,436       1,933,985
                                    ------------    ------------    ------------    ------------
Income (loss) from operations         (4,795,440)     (1,031,672)     (5,937,427)     (1,716,697)

Other (income) expense
  Interest income                           --              --               333            --
  Interest (expense)                        --           (17,272)         (3,354)        (38,855)
                                    ------------    ------------    ------------    ------------

Net loss                            $ (4,795,440)   $ (1,048,944)   $ (5,940,448)   $ (1,755,552)
                                    ------------    ------------    ------------    ------------

Earnings per share:
   Net income (loss)                $       (.09)   $      (0.05)   $      (0.13)   $      (0.16)
Weighted average number of common
  shares outstanding                  55,352,099      20,372,969      44,007,166      11,176,612






                       See notes to financial statements.

                                        5




                      URBAN TELEVISION NETWORK CORPORATION

                 Consolidated Statement of Stockholders' Equity
                                   (UNAUDITED)


                                             Common Stock             Additional       Stock                            Total
                                       ---------------------------      Paid-In     Subscription                       Capital
                                          Shares         Amount         Capital      Receivable        Deficit         Deficit
                                       ------------   ------------   ------------   ------------    ------------    ------------
                                                                                                  
Balance at September 30, 2001               311,636   $         31   $  5,444,567   $          0    $ (5,444,598)   $          0

Recapitalization of
   private company                          800,000             80        518,785           --              --      $    518,865
Stock issued to Hispanic
  Television Network                          5,000              1          9,999           --              --            10,000
Net income for year ended
   September 30, 2002                          --             --             --             --          (581,106)       (581,106)
                                       ------------   ------------   ------------   ------------    ------------    ------------
Balance September 30, 2002                1,116,636            112      5,973,351              0      (6,025,704)        (52,241)

Recapitalization of
   private company                       13,248,000          1,325        238,594           --              --           239,919
Stock issued for services                 7,275,000            727        810,523           --              --           811,250
Stock issued for bridge
   loan conversions                       1,957,300            196        978,454           --              --           978,650

Stock subscriptions                         114,800             11         57,389   $    (57,400)           --              --
Net loss for year ended
   September 30, 2003                          --             --             --             --        (2,039,109)     (2,039,109)
                                       ------------   ------------   ------------   ------------    ------------    ------------
Balance, September 30, 2003              23,711,736          2,371      8,058,311        (57,400)     (8,064,813)        (61,531)



Stock issued for services                15,667,000          1,567      3,915,183           --              --         3,916,750

Stock subscription                       14,000,000          1,400      6,998,600     (6,800,000)           --           200,000
Stock issued for management services      4,000,000            400      1,999,600           --              --         2,000,000
Stock subscriptions received                   --             --             --           57,400            --            57,400
Stock issued for bridge loan
   Conversions                            3,914,773            392      1,760,155           --              --         1,760,547
Stock issued for equipment                  120,000             12         29,988           --              --            30,000
Stock issued to vendor                       15,000              1          3,749           --              --             3,750
Net loss for nine months ended
   June 30, 2004                               --             --             --             --        (5,940,448)     (5,940,448)
                                       ------------   ------------   ------------   ------------    ------------    ------------

Balance, June 30, 2004                   61,428,509   $      6,143   $ 22,765,586   $ (6,800,000)   $(14,005,261)   $  1,966,468
                                       ------------   ------------   ------------   ------------    ------------    ------------



                       See notes to financial statements.

                                        6




                      URBAN TELEVISION NETWORK CORPORATION

                      Consolidated Statement of Cash Flows

                                   (UNAUDITED)

                                                    Three months ended June 30,     Nine months ended June 30,
                                                       2004            2003           2004            2003
                                                    -----------     -----------    -----------     -----------
                                                                                       
Operating Activities
Net (loss)                                          $(4,795,440)    $(1,048,944)   $(5,940,448)    $(1,755,552)
Adjustments to reconcile net income to net cash
  oprovided by Operating activities:
    Depreciation and amortization                        22,937          31,450         58,697          91,100
    Common stock issued for services                  3,870,500         728,750      3,920,500         811,250
Changes in operating assets and liabilities:
  Accounts receivable                                      --            (7,775)        (2,505)        (13,300)
  Prepaid expense                                        (5,000)           --           (5,000)        (18,043)
  Accounts payable                                      (26,000)        (14,143)       (11,982)        167,747
  Accrued interest expense                                1,455          16,372          1,869          38,855
  Accrued compensation                                   40,000          61,031        115,000         195,594
  Deferred revenue                                       91,750            --           91,750            --
                                                    -----------     -----------    -----------     -----------
Net cash provided by operating activities              (799,798)       (233,259)    (1,772,119)       (482,349)
                                                    -----------     -----------    -----------     -----------
Investing Activities
 Capital expenditures                                   (15,000)          9,088       (118,704)        (18,011)
                                                    -----------     -----------    -----------     -----------
 Net cash (used in) investing activities                (15,000)          9,088       (118,704)        (18,011)
                                                    -----------     -----------    -----------     -----------
Financing Activities
Proceeds from bridge loans                              628,219         132,200      1,782,432         351,200
Proceeds from notes payable                                --              --           25,000         255,272
Payments on notes payable                               (20,000)        (52,043)      (140,000)        (52,043)
                                                    -----------     -----------    -----------     -----------
Net cash provided by financing activities               608,219          80,157      1,667,432         554,429
                                                    -----------     -----------    -----------     -----------

Increase (decrease) in cash                            (206,579)       (144,014)      (223,391)         54,069

Cash at beginning of period                             218,596         198,083        235,408            --
                                                    -----------     -----------    -----------     -----------
Cash at end of period                               $    12,017     $    54,069    $    12,017     $    54,069
                                                    -----------     -----------    -----------     -----------
Supplemental disclosure of cash flow information:
 Cash paid during the period for:                   $      --       $      --      $      --       $      --
    Interest
    Income taxes                                    $      --       $      --      $      --       $      --

  Non-cash transactions:
    Common stock issued for services                $ 3,870,500     $      --      $ 3,920,500     $    82,500




                       See notes to financial statements.

                                        7


                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION:

     The  accompanying  unaudited  consolidated  financial  statements have been
     prepared  by the  Company,  pursuant  to the rules and  regulations  of the
     Securities  and  Exchange  Commission.  Certain  information  and  footnote
     disclosures   normally  included  in  financial   statements   prepared  in
     accordance with generally accepted accounting principles generally accepted
     in the United  States of America  have been  omitted  pursuant  to such SEC
     rules  and  regulations;   however,  in  the  opinion  of  management,  the
     accompanying   unaudited  consolidated  financial  statements  reflect  all
     adjustments,  consisting of normal recurring accruals, necessary for a fair
     presentation  of the Company's  financial  position as of June 30, 2004 and
     its results of operations and cash flows for the interim periods presented.
     The accompanying consolidated financial statements and notes thereto should
     be read in conjunction with the consolidated financial statements and notes
     thereto  included in the Company's Form 10_KSB for the year ended September
     30, 2003,  which was filed January 14, 2004.  The results of operations for
     the interim  period are not  necessarily  indicative of the results for the
     full year.

     ACCOUNTING POLICIES:

     There have been no  changes  in  accounting  policies  used by the  Company
     during the quarter ended June 30, 2004.

2.   Significant Accounting Policies

     Description of Business

     Urban  Television  Network  Corporation  (the "Company")  formerly known as
     Waste Conversion Systems, Inc. was incorporated under the laws of the state
     of Nevada on October 21, 1986. The principal  office of the  corporation is
     2707 South Cooper, Suite 119, Arlington, Texas 76015.

     In January  2002,  the Company  underwent a change of control in connection
     with  Urban   Television   Network   Corporation,   a  Texas   corporation,
     (Urban-Texas).  The directors of the Company appointed Urban-Texas officers
     as new officers of the Company,  and at the same time resigned  their board
     positions and appointed the directors of  Urban-Texas  as the Company's new
     board of directors.

     On May 1, 2002, the Company  entered into an agreement with  Urban-Texas to
     acquire the rights to the Urban-Texas  affiliate network signal space which
     included the assignment of the  Urban-Texas  broadcast  television  station
     affiliates  for  16,000,0000  shares of common stock,  which became 800,000
     after a 1 for 20 reverse stock split.

     On February 7, 2003, the Company  entered into a Stock  Exchange  Agreement
     with the majority  shareholders  of  Urban-Texas.  Among other things,  the
     Agreement  provided for the Company's  purchase of approximately 90% of the
     issued  and  outstanding  capital  stock  of  Urban-Texas   (13,248,000  of
     14,759,000  shares) in exchange for the  Company's  issuance of  13,248,000
     shares of its authorized but unissued  common stock,  $.0001 par value (the
     "Exchange Shares"), to the majority shareholders of Urban-Texas. In June of
     2003, the remaining 10% of Urban-Texas  common stock was contributed to the
     Company.

     Urban-Texas  is considered the accounting  acquirer,  and the  accompanying
     financial  statements  include  the  operations  of  Urban-Texas  from  the
     earliest  period  presented.  The  Company  operated  from  May 1,  2002 to
     February 7, 2003 as a 71% subsidiary of Urban-Texas,  a predecessor  entity
     to the existing business. The May 1, 2002 and February 7, 2003 transactions
     with the Company are presented as a recapitalization of Urban-Texas.

     The Company is authorized to issue  200,000,000  shares of $.0001 par value
     stock and 500,000 shares of $1.00 par value preferred stock.


                                        8



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


2.   Significant Accounting Policies - continued

     The  Company  is  engaged  in the  business  of  supplying  programming  to
     broadcast television stations and cable systems. The Company's  programming
     format  is  specifically  focusing  on the  African  American  and  English
     speaking Hispanic demographic markets.  Formerly the Company's business had
     been the marketing of thermal  burner  systems that utilize  industrial and
     agricultural  waste  products  as fuel to produce  steam,  which  generates
     electricity, air-conditioning or heat.

     Accounting Method

     The Company records income and expenses on the accrual method.

     Revenue Recognition

     The Company's sources of revenues includes sale of short-form  national and
     local spot advertising  long-form  program time slots. The Company's policy
     is to recognize the revenue associated with these sources of revenue at the
     time that it inserts the short-form advertising spots or airs the long-form
     program at the network or local level.

     Principles of Consolidation

     The consolidated  financial  statements include the accounts of the Company
     and its subsidiary. All material intercompany accounts and transactions are
     eliminated.  The Company owns 100% of Urban Television Network Corporation,
     a Texas corporation and 100% of Waste Conversion Systems of Virginia, Inc.

     Non Goodwill Intangible Assets

     Intangible assets other than goodwill consist of network assets acquired by
     purchase. They are being amortized over their expected lives of 5 years and
     are reviewed for  potential  impairment  whenever  events or  circumstances
     indicate that carrying  amounts may not be recoverable.  No impairment loss
     was  recognized  during the  reporting  periods.  On  January 1, 2002,  the
     Company  adopted  Statement  of  Financial  Accounting  Standards  No. 142,
     Goodwill and Intangible Assets. This provides that a recognized  intangible
     shall be amortized over its useful life to the reporting entity unless that
     life is determined to be indefinite.  The amount of an intangible  asset to
     be amortized shall be the amount initially  assigned to that asset less any
     residual value.

     Income (Loss) Per Share

     Income (loss) per common share is calculated in accordance  with  Statement
     of Financial  Accounting  Standards ("SFAS") No. 128, "Earnings per Share".
     Basic Income  (loss) per share is computed by dividing net income (loss) by
     the  weighted  average  number of common  shares  outstanding.  Diluted net
     income (loss) per share is computed  similar to basic net income (loss) per
     share,  except that the  denominator  is increased to include the number of
     additional  common shares that would have been outstanding if the potential
     common  shares had been  issued and if the  additional  common  shares were
     dilutive.  Stock options and warrants are  anti-dilutive,  and accordingly,
     are not included in the calculation of income (loss) per share.

     Comprehensive Income

     Comprehensive  income  (loss)  and net  income  (loss) are the same for the
     Company.

     Cash

     For  purposes  of the  statement  of  cash  flows,  the  Company  considers
     unrestricted cash and all highly liquid debt instruments  purchased with an
     original maturity of three months or less to be cash.



                                        9



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


2.   Significant Accounting Policies - continued

     Concentration of Credit Risk

     The Company  periodically  maintains  cash in excess of  federally  insured
     limits. The amount in excess at June 30, 2004 was $-0-.

     Advertising Costs

     The Company expenses non-direct  advertising costs as incurred. The Company
     did not incur any direct  response  advertising  costs for the nine  months
     ended June 30, 2004 and 2003.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  accepted in the United  States of America
     requires  management  to make  estimates  and  assumptions  that affect the
     reported  amounts of assets and  liabilities  and  disclosure of contingent
     assets  and  liabilities  at the date of the  financial  statement  and the
     reported  amounts of revenues and  expenses  during the  reporting  period.
     Actual results could differ from those estimates.

     Recent Accounting Standards

     The FASB issued SFAS No. 140,  "Accounting  for  Transfers and Servicing of
     Financial  Assets  and   Extinguishments  of  Liabilities."  The  Statement
     provides  guidance for determining  whether a transfer of financial  assets
     should be  accounted  for as a sale or a secured  borrowing,  and whether a
     liability has been extinguished. The Statement is effective for recognition
     and  reclassification  of  collateral  and  for  disclosures  ending  after
     December 15, 2001.  The  Statement is effective for transfers and servicing
     of financial  assets and  extinguishments  of liabilities  occurring  after
     March 31, 2001. The initial application of SFAS No. 140 will have no impact
     to the Company's results of operations and financial position.

     In June, 2001 the Financial Accounting Standards Board issued Statements of
     Financial Accounting Standards No. 141, "Business Combinations" and No. 142
     "Goodwill  and  Other  Intangible   Assets."  These   statements   prohibit
     pooling-of -interest  accounting for Transactions  initiated after June 30,
     2001,  require  the  use of the  purchase  method  of  accounting  for  all
     combinations   after  June  30,  2001,  and  establish  new  standards  for
     accounting  for  goodwill  and  other  intangibles   acquired  in  business
     combinations.  The Company does not expect these  pronouncements  to have a
     material affect on its financial statements.

     In May  2003,  the  FASB  issued  SFAS No.  150,  "Accounting  for  Certain
     Financial Instruments with Characteristics of both Liabilities and Equity".
     This  Statement  establishes  standards  for  classifying  and measuring as
     liabilities  certain financial  instruments that embody  obligations of the
     issuer and have  characteristics  of both liabilities and equity.  SFAS No.
     150 is effective at the  beginning of the first  interim  period  beginning
     after  June 15,  2003;  including  all  financial  instruments  created  or
     modified  after May 31, 2003.  SFAS No. 150  currently has no impact on the
     Company.

     Stock Options

     The Company accounts for non-employee stock options under SFAS 123, whereby
     option costs are recorded at the fair value of the  consideration  received
     or the fair  value  of the  equity  instrument  issued,  whichever  is more
     reliable measurement, in accordance with EITF 96-18 "Accounting for Equity"
     instruments  that are issued to other than  employees  for  acquiring or in
     conjunction with selling goods or services.

     The Company adopted in February 1993 an employee stock option plan. There
     are no options outstanding under this plan. This plan will be accounted for
     under FAS 123 as described above.



                                       10



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


3.   Accounts receivable

     Accounts  receivable  consists  of normal  trade  receivables.  The Company
     assesses the collectibility of its accounts receivable regularly.  Based on
     this assessment,  an allowance for doubtful  accounts is recorded.  At June
     30, 2004 and 2003 an  allowance  for doubtful  accounts was not  considered
     necessary.

4.   Network Assets - Amortization

     Network  assets consist of  intangibles  other than Goodwill.  These assets
     automatically renew every year unless either party terminates the agreement
     by such notification to the other party. A useful life of five (5) years is
     estimated  for  the  assets.  These  agreements  are  not  expected  to  be
     terminated  by  either  party  prior  to  its  useful  life  period.  Total
     amortization of these assets has been $87,507 and the  amortization for the
     nine  months  ended  June  30,  2004  and 2003  was  $29,344  and  $14,520,
     respectively.

     Future amortization of the Network assets at June 30, 2004 will be $108,121
     and on an annual basis be as follows:

               Year ended September 30, 2004              $ 9,781
               Year ended September 30, 2005              $39,125
               Year ended September 30, 2006              $39,125
               Year ended September 30, 2007              $20,090

5.   Property, Plant and Equipment

     The  Company  acquired  equipment  totaling  $5,084  during  the year ended
     September 30, 2003 and $148,704 during the nine months ended June 30, 2004,
     which included the issuance of 120,000 shares of the Company's common stock
     valued at  $30,000.  Equipment  is  recorded  at cost and  depreciation  is
     calculated on a straight-line basis over three (3) to five (5) years. Total
     depreciation  of the  equipment has been $42,207 and  depreciation  for the
     nine  months  ended  June  30,  2004  and 2003  was  $29,353  and  $10,383,
     respectively.

6    Related Party Transactions

     In May 2002,  the Company  issued  16,000,000  (800,000  after the 1 for 20
     Reverse)  shares  to  Urban  Television   Network   Corporation,   a  Texas
     corporation for asset purchase of network assets - See footnote 1.

     The Company leased office space from one its  shareholders and director for
     $2,000 per month.  The lease  expired on March 31,  2004.  The total rental
     expense  for the six months  ended  March 31, 2004 and 2003 was $12,000 and
     $6,000, respectively. Amounts payable were $-0- and $24,000, respectively.

     In year 2003,  the Company  began using the services of a company  owned by
     shareholders,  one being a  director  of the  Company,  that  provides  the
     Company with the equipment and master control services to put the Company's
     programming  on the satellite  for the broadcast  affiliates to receive and
     rebroadcast to their local  markets.  During the nine months ended June 30,
     2004 and  2003,  the  total  expense  paid out was  $260,067  and  $87,711,
     respectively.

     The Company uses the services of a company owned by shareholders to provide
     it with technology  services  including  Internet and affiliate  relations.
     During the nine months ended June 30, 2004 and 2003, the total expense paid
     out for these services was $203,108 and $220,196, respectively.

     During the periods ended September 30, 2003 and 2002, the Company  executed
     interest bearing notes with shareholders. The Company borrowed $298,127 and
     $263,165 from the  shareholders and made repayments of $164,177 and $66,400
     during  the years  ended  September  30,  2003 and 2002,  respectively.  At
     September 30, 2003,  $168,765 of the notes plus accrued interest of $29,750
     were converted to a non-interest payable to the shareholder. In October



                                       11



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


6.   Related Party Transactions - continued

     2003,  a  shareholder  agreed to reduce the Company  payable by $198,515 to
     apply towards the purchase of common stock by Wright Entertainment LLC.

     The Company  executed an interest  bearing note with a  shareholder  of the
     Company  during  the  period  ended  September  30,  2003 to pay  operating
     expenses.  During the period ended  September  30, 2003 the amounts  loaned
     totaled $132,200. The balance on this loan was $12,200 at June 30, 2004.

     On October 30, 2003, the Company completed a stock  subscription  agreement
     with Wright Entertainment,  LLC, a Nevada limited liability company,  whose
     owner  and  managing  director  is  Lonnie G.  Wright,  Chairman  and Chief
     Executive Officer of the Company.  Wright  Entertainment,  LLC entered into
     the stock subscription  agreement for Fourteen Million  (14,000,000) common
     shares for Seven  Million  ($7,000,000)  Dollars or Fifty ($0.50) Cents per
     share. The stock sale was structured as an installment stock sale.The terms
     of the stock sale are as follows:  $500,000 down,  the  $6,500,000  balance
     payable on a promissory note at $875,000  Dollars  quarterly,  including 6%
     interest on the  declining  balance.  A portion  ($200,000) of the $500,000
     down  payment  was  satisfied  by one of the  Company's  lenders  forgiving
     $198,515  of  advances  due the lender and $1,485 of accrued  interest on a
     note  payable  to  the  lender.   Subsequent  to  December  31,  2003,  the
     subscription  agreement  has been  amended to set the first four  quarterly
     installments at $437,500,  the first one being due and payable on April 30,
     2004 and the next three being due and payable every three months thereafter
     with the remaining  quarterly  installments  in the amount of $875,000 each
     payable every three months thereafter until the total  subscription  amount
     has been paid including accrued interest.  On April 27, 2004, the Company's
     Board  of  Directors,   with  Lonnie  G.  Wright  abstaining,   accepted  a
     contribution   of  master   control  and   uplinking   assets  from  Wright
     Entertainment, LLC in lieu of the April 30, 2004 and future payments due by
     Wright Entertainment, LLC on its stock purchase agreement, depending on the
     value of the assets as determined by an outside independent appraisal.  All
     of the shares have been  pledged as security  for the  promissory  note and
     will  be  physically  held  by the  Company.  Additionally,  the  board  of
     directors authorized the issuance of Four Million (4,000,000) common shares
     to Wright  Entertainment for executive  management services to be valued at
     $2,000,000.  These shares will be held by the Company and  accounted for as
     prepaid  management  services until the total  subscription  price has been
     paid by Wright  Entertainment.  When the shares  have been earned by Wright
     Entertainment, the $2,000,000 will be amortized over four years.

7.   Notes Payable

     Notes payable consist of:

                                                      June 30,     September 30,
                                                       2004            2003
                                                   -------------   -------------
     Notes payable to stockholders at 6%
      interest payable on September 30, 2004       $      12,200   $     132,200
     Note payable to individual at 0% interest
      Payable on July 1, 2004                              5,000            --
                                                   -------------   -------------
                                                   $      17,200   $     132,200
                                                   -------------   -------------

8.   Convertible Bridge Loan

     Convertible bridge loans consist of:
                                                      June 30,     September 30,
                                                       2004            2003
                                                   -------------   -------------
     Convertible bridge loan payable to
      individuals at 6% interest payable
      on February 14, 2004                         $        --     $      37,000
                                                   -------------   -------------

     The  convertible  bridge loans are  convertible  into the Company's  common
     stock at the  rate of two  shares  of  common  stock  for  each  dollar  of
     convertible   bridge  loan  plus  accrued  interest  through  the  date  of
     conversion.


                                       12


                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


9.   Income Tax

     The Company  accounts for income taxes under the provisions of Statement of
     Financial Accounting Standards No. 109, "Accounting for Income Taxes". This
     standard   requires,   among  other  things,   recognition  of  future  tax
     consequences,  measured  by enacted tax rates  attributable  to taxable and
     deductible temporary differences between financial statement and income tax
     bases of assets and liabilities. Valuation allowances are established, when
     necessary,  to reduce  deferred  tax  assets to the amount  expected  to be
     realized.  Income  tax  expense is the tax  payable  for the period and the
     change during the period in the deferred tax asset and liability.

     Temporary  differences between the financial statement carrying amounts and
     tax  basis of  assets  and  liabilities  did not give  rise to  significant
     portions of deferred taxes at June 30, 2004 and 2003.

     The (provision) benefit for income tax consist of the following:

                                        June 30,         June 30,
                                          2004             2003
                                        --------         --------
                           Current      $      0         $      0
                           Deferred            0                0
                                        --------         --------
                                        $      0         $      0
                                        ========         ========

     The Company's utilization of any tax loss carryforward available to it will
     be  significantly  limited under Internal  Revenue Code Section 382, if not
     totally, by recent stock issuances and changes in control.  The Company has
     established  a 100%  valuation  allowance  until such time as it is decided
     that any tax loss  carryforwards  might be  available  to it.  The  Company
     accounts for income taxes pursuant to the Statement of Financial Accounting
     Standards  No.109.  The  Company  has no  current  or  Deferred  income tax
     component.


10.  Capital Stock

     In May 2002,  the Company  issued  16,000,000  (800,000  after the 1 for 20
     reverse)  shares  to  Urban  Television   Network   Corporation,   a  Texas
     corporation for asset purchase of network assets -See footnote 1.

     In September  2002,  the Company  issued  100,000 (5,000 after the 1 for 20
     reverse) shares to Hispanic Television Network,  Inc. as part of the mutual
     settlement  agreement  between the two  companies  to cancel the  Satellite
     Transponder Service Agreement and notes payable/receivable.

     On November 21, 2002 the Company  completed a 1:20 reverse  stock split and
     amended its Articles of  Incorporation  to increase its  authorized  common
     shares to 200,000,000 and adjust its par value to $0.0001 per share.

     In December 2002, the Company issued 300,000 shares of its common stock for
     consulting and legal services, which the Company valued at $82,500.

     On February 7, 2003,  the Company  entered into an Exchange  Agreement with
     the majority shareholders of Urban Television Network Corporation,  a Texas
     corporation  (Urban-Texas).  The  Company  acquired  90% of the  issued and
     outstanding capital stock of Urban-Texas in return for 13,248,000 shares of
     the Company's common stock - See footnote 1.

     In May 2003,  the Company issued  5,075,000  shares of its common stock for
     consulting Services, which the Company valued at $253,750.

     In June 2003, the Company issued 1,900,000 of its common stock for employee
     compensation,  consulting  services and legal  services,  which the Company
     valued at $475,000 under the Plan.




                                       13



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


10.  Capital Stock - continued

     During the period ended  September 30, 2003, the Company  issued  1,957,300
     shares of its common  stock to Bridge  Loan  Lenders who elected to convert
     $978,650 of bridge  loans to common  stock at the rate of 2 shares for each
     dollar of bridge loan converted.

     On October 30, 2003, the Company completed a stock  subscription  agreement
     with Wright  Entertainment,  LLC, a Nevada limited liability  company.  The
     Company sold Fourteen Million  (14,000,000) common shares for Seven Million
     ($7,000,000)  Dollars or Fifty ($0.50) Cents per share.  The stock sale was
     structured as an installment stock sale. The terms of the stock sale are as
     follows: $500,000 down, the $6,500,000 balance payable on a promissory note
     at $875,000  Dollars  quarterly,  including  6%  interest on the  declining
     balance.  A portion ($200,000) of the $500,000 down payment was achieved by
     one of the Company's lenders forgiving  $198,515 of advances due the lender
     and $1,485 of  accrued  on a note  payable  to the  lender.  Subsequent  to
     December 31, 2003, the  subscription  agreement has been amended to set the
     first four quarterly installments at $437,500 each beginning April 30, 2004
     and the remaining quarterly  installments  remaining at $875,000 each until
     the total subscription amounts has been paid including accrued interest. On
     April 27, 2004,  the Company's  Board of  Directors,  with Lonnie G. Wright
     abstaining,  accepted a contribution of master control and uplinking assets
     from  Wright  Entertainment  LLC in lieu of the April 30,  2004 and  future
     payments due by Wright Entertainment,  LLC on its stock purchase agreement,
     depending  on  the  value  of  the  assets  as  determined  by  an  outside
     independent appraisal.  All of the shares have been pledged as security for
     the  promissory   note  and  will  be  physically   held  by  the  Company.
     Additionally,  the  board of  directors  authorized  the  issuance  of Four
     Million  (4,000,000)  common shares to Wright  Entertainment  for executive
     management  services to be valued at $2,000,000.  These shares will be held
     and accounted for as prepaid  management  services by the Company until the
     total  subscription price has been paid by Wright  Entertainment.  When the
     shares have been forwarded to Wright Entertainment,  the $2,000,000 will be
     amortized over four years.

     In October 2003,  the Company issued 100,000 shares of its common stock for
     services rendered, which the Company valued at $25,000.

     In October 2003,  the Company  issued 120,000 shares of its common stock as
     part of the purchase of videoing and production equipment.  The shares were
     valued at $30,000 in the purchase.

     In April 2004, the Company issued  8,300,000  shares of its common stock to
     management,  directors and advisory board members for management  services,
     which the Company valued at $2,075,000.

     In April 2004, the Company issued  7,167,000 shares of its common stock for
     legal services,  strategic planning  services,  financial planning services
     and technology consulting services, which the Company valued at $1,791,750.

     In April 2004, the Company issued 15,000 shares of its common stock in lieu
     Payments due on a television  station  lease  agreement,  which the Company
     valued at $3,750.

     During the nine months ended June 30, 2004,  the Company  issued  3,914,773
     shares of its common  stock to Bridge  Loan  Lenders who elected to convert
     bridge loans to common stock at a conversion value of $1,760,547.

     Non-Qualified Stock Grant and Option Plan

     The Company is authorized  to issue up to 2,000,000  shares of common stock
     under its 2003  Non-Qualified  Stock  Grant and  Option  Plan (the  "Plan")
     through an S-8 registration. This Plan is intended to serve as an incentive
     to and  to  encourage  stock  ownership  by  certain  directors,  officers,
     employees of and certain persons rendering service to the Company,  so that
     they may acquire or increase their  proprietary  interest in the success of
     the Company,  and to  encourage  them to remain in the  Company's  service.
     During the period ended  September  30, 2003,  the Company had  distributed
     1,900,000 of the shares through grants.  The remaining  100,000 shares were
     issued in October 2003 as a stock grant.


                                       14



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)



11.  Preferred Stock

     The  Articles  of  Incorporation  of the  Company  authorize  issuance of a
     maximum of 500,000 shares of nonvoting  preferred stock with a par value of
     $1.00 per share. The Articles of Incorporation grant the Board of Directors
     of the Company  authority to determine the designations,  preferences,  and
     relative  participating,  optional or other special rights of any preferred
     stock issued.

     No preferred shares had been issued as of June 30, 2004.


12.  Commitments and Contingencies

     Satellite Transponder Lease

     The Company entered into a Satellite  space segment service  agreement with
     Loral  Skynet(now  Intelsat,  Inc.)  on  November  20,  2002  for 6 MHz  of
     satellite  bandwidth  on Telstar 5 (now  Intelsat  5) for a period of three
     year ending on November 21,  2005.  For the nine months ended June 30, 2004
     and 2003, the amounts expensed were $162,387 and $126,301, respectively.

     Future  lease  payments due during the term of the lease ending on November
     21, 2005 will equal $306,731 and be due as follows:

                  Year ended September 30, 2004            $ 54,129
                  Year ended September 30, 2005            $216,516
                  Year ended September 30, 2006            $ 36,086


     Signal Uplink Lease

     The Company  entered into a Full Time  Broadcast  Agreement  with Verestar,
     Inc. on November  21, 2002 for a full time  redundant 6 MHz digital  C-band
     uplink service for a period of three years ending on November 21, 2005. For
     the nine months  ended June 30, 2004 and 2003,  the  amounts  expensed  for
     uplink services were $72,000 and $56,000, respectively.

     Future  lease  payments due during the term of the lease ending on November
     21, 2005 will equal $136,000 and be due as follows:

                  Year ended September 30, 2004            $24,000
                  Year ended September 30, 2005            $96,000
                  Year ended September 30, 2006            $16,000

     Facilities Space Lease

     The Company  entered  into a lease for office space on March 15, 2002 for a
     period of three years ending on March 31, 2005. For periods ended September
     30, 2003 and 2002,  the amount  expensed for office space lease was $14,000
     and $24,000.  For the nine months ended June 30, 2004 and 2003, the amounts
     expensed  for office space were  $12,000 and  $18,000,  respectively.  This
     lease was terminated by mutual agreement on March 31, 2004.

     The Company  entered  into a lease for office  space on March 8, 2004 for a
     period of one year ending on February  28, 2005.  For the period  beginning
     March 8, 2004 and ended June 30, 2004 the amount  expensed for office space
     was $6,990.

     Future  lease  payments due during the term of the lease ending on February
     28, 2005 will equal $18,640.

     Employment Agreements

     Mr. Randy Moseley is employed pursuant to a five-year  employment agreement
     that commenced on October 2, 2002. The agreement provides for a base annual
     salary equal to $200,000 and a possible  annual cash bonus as determined by
     the Board of Directors and/or the Compensation Committee.


                                       15



                      Urban Television Network Corporation
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2004
                                   (UNAUDITED)


12.  Commitments and Contingencies - continued

     In October 2003, the  employment  agreement of Randy Moseley was amended to
     allow for the naming of a new President and Chief Executive Officer for the
     Company.  Mr.  Moseley  accepted  the officer  position of  Executive  Vice
     President  and Chief  Financial  Officer and agreed to defer the payment of
     salary for the period from October 2, 2002 to September  30, 2003 with this
     deferred  year being added to the end of the original term to make the term
     of the  contract end on  September  30, 2008.  During the nine months ended
     June 30,  2004,  $115,000 of Mr.  Moseley's  compensation  was accrued as a
     payable.

     Mr. Stanley Woods is employed pursuant to a three-year employment Agreement
     that commenced on October 2, 2002. The agreement provides for a base annual
     salary equal to $50,000 and a possible  annual cash bonus as  determined by
     the Board of Directors  and/or the  Compensation  Committee.  Mr. Woods was
     issued  200,000 shares of common stock in 2003 in lieu of his annual salary
     for the period ended September 30, 2003.

     Contingencies

     The  Company is  involved in various  legal  actions  arising in the normal
     course of  business.  Management  is of the  opinion  that any  judgment or
     settlement resulting from pending or threatened litigation would not have a
     material adverse effect on the financial  position or results of operations
     of the Company.

13.  Going Concern

     The Company has suffered recurring losses from operations. In order for the
     Company to sustain  operations  and execute its  television  broadcast  and
     programming  business  plan ,  capital  will need to be  raised to  support
     operations  as the company  executes its business  plan.  These  conditions
     raise  substantial doubt about the Company's ability to continue as a going
     concern.

     The Company  may raise  additional  capital  through the sale of its equity
     securities,  or debt  securities.  Subsequent  to year end the  Company has
     raised  additional  capital of approximately  $1,442,108 from $1,142,108 in
     bridge  loans  and  $300,000  in cash  from the  Wright  Entertainment  LLC
     subscription agreement.


14.  Subsequent Events

     On July 10, 2004, the Company  received a certificate  from Nevada Minority
     Business   Council,   an  affiliate  of  the  National   Minority  Supplier
     Development  Council,  indicating that the Company  qualifies as a Minority
     Owned  and  Managed  Company,  which  has  met the  certification  criteria
     established by the National Minority Supplier Development Council.
















                                       16



Item 2. Management's Discussion and Analysis or Plan of Operation.

Background

Urban Television  Network  Corporation  (the "Company")  formerly known as Waste
Conversion Systems,  Inc. was incorporated under the laws of the state of Nevada
On October 21, 1986. The principal  office of the corporation is 2707 S. Cooper,
Suite 119, Arlington, Texas 76015.

In January 2002, the Company underwent a change of control with the directors of
the Company  appointing the directors and officers of Urban  Television  Network
Corporation,  a  Texas  corporation,  (Urban-Texas)  as the  new  directors  and
officers of the Company, and at the same time resigning their board positions.

On May 1, 2002,  the Company  entered  into an  agreement  with  Urban-Texas  to
acquire  the rights to the  Urban-Texas  affiliate  network  signal  space which
included  the  assignment  of  the  Urban-Texas   broadcast  television  station
affiliates for 16,000,0000  shares of common stock,  which became 800,000 shares
after the 1 for 20 reverse split in November 2002.

On February 7, 2003, the Company  entered into a Stock  Exchange  Agreement with
the majority  shareholders  of Urban-Texas to acquire  approximately  90% of the
issued and  outstanding  capital stock of Urban-Texas  (13,248,000 of 14,759,000
shares) in  exchange  for the  Company's  issuance of  13,248,000  shares of its
authorized but unissued common stock,  $.0001 par value (the "Exchange Shares"),
to the majority  shareholders of Urban-Texas.  The remaining 10% was contributed
to the Company in June of 2003.

Urban-Texas  is  considered  the  accounting  acquirer,   and  the  accompanying
financial  statements  include the operations of  Urban-Texas  from the earliest
period  presented.  The May 2002 and February 2003 transactions with the Company
are presented as a recapitalization of Urban-Texas.

The consideration  exchanged in Stock Exchange  Agreement was negotiated between
the Company and Urban-Texas in a transaction with management.  The management of
the Company and Urban-Texas,  were the same individuals. The transaction did not
represent an arms-length transaction.

The Company is engaged in the business of supplying  programming  to independent
broadcast television stations and cable systems. Formerly the Company's business
had been the marketing of thermal  burner  systems that utilize  industrial  and
agricultural   waste  products  as  fuel  to  produce  steam,   which  generates
electricity, air-conditioning or heat.

The Company  acquired a general market  television  network  affiliate base from
Hispanic Television Network, Inc. This television network was rebranded to focus
on the minority  markets,  primarily the African American and Hispanic  markets,
across the United  States.  The  network  presently  includes  approximately  72
broadcast television station affiliates in various parts of the country.

We are  targeting  the  minority  markets,  primarily  the African  American and
Hispanic   Markets,   because  we  believe  that  they  present  vast  marketing
opportunities  and that  are  currently  under-served  by our  competition.  The
African American market,  composes approximately 13% of the U.S. population with
a spending  power in excess of $500  billion.  The Hispanic  population  is also
approximately  13% of the U.S.  total  with a  spending  power also in the $500+
billion range. With few competitors in broadcast television that are exclusively
devoted  to  programming  to the  minority  markets,  we  feel  that  there  are
attractive  opportunities  to  provide a  quality  broadcasting  service  to the
African  American  and  Hispanic  (especially  bi-lingual  and English  speaking
Hispanic programming)  populations that together make up in excess of 25% of the
U.S. population.

On July 10,  2004,  the Company  received a  certificate  from  Nevada  Minority
Business Council,  an affiliate of the National  Minority  Supplier  Development
Council,  indicating that the Company  qualifies as a Minority Owned and Managed
Company,  which has met the certification  criteria  established by the National
Minority Supplier Development Council.

Our financial  results depend on a number of factors,  including the strength of
the national economy and the local economies  served by our affiliate  stations,
total  advertising  dollars  dedicated  to the markets  served by our  affiliate
stations,  advertising  dollars  dedicated to the African  American and Hispanic
consumers  in the  markets  served  by our  affiliate  stations,  our  affiliate
stations' audience ratings,  our ability to provide interesting minority focused



                                       17



programming,  local market competition from other television  stations and other
media, and government  regulations and policies,  such as the multiple ownership
rules, the ability of Class A affiliate stations to be considered must carry for
cable systems to increase  their  distribution  and the deadlines for television
stations converting to digital signals.

Management  is  implementing  a  revenue  generation  plan that  includes  local
advertising sales, for company operated stations,  securing network  advertising
at the best available  rate,  uplinking  other parties signals to the satellite,
plus  implementing a Technology plan to assist its affiliates with sale of their
local  advertising  time.  Management  intends to  increase  rates as  affiliate
stations are added to the network. The implementation of this comprehensive plan
is expected to have a positive  affect upon sales  revenues.  In  addition,  the
Company has added a focus to secure  carriage  agreements with cable and digital
distribution companies.


OPERATIONS.  The Company had  revenues  of $71,842  and  $123,400  for the three
months ended June 30, 2004 and 2003,  respectively and $129,009 and $217,288 for
nine months ended June 30, 2004 and 2003,  respectively.  Currently  most of our
network   advertising   has  been  sold  to  direct  response  and  per  inquiry
advertisers.  The decrease in the nine month period and quarter  ending June 30,
2004 compared to 2003 is due to the Company  continuing to be in the development
stages and relying on per inquiry  advertising  and  periodic  paid  programming
rather than having an established  advertising  client base.  Going forward,  we
plan to deploy a network  advertising team consisting of account executives that
will  solicit  advertising   directly  from  national  advertisers  as  well  as
soliciting  advertising  from national  advertising  agencies.  Locally  managed
stations will also have account  executives that will solicit local and national
advertising directly from advertisers and from advertising agencies in the local
markets.

The operations are still in the development  stages and the Company is dependent
upon working  capital  derived from  management,  significant  shareholders  and
private investors to provide sufficient working capital.  There is no assurance,
however, that the Company will be able to generate the necessary working capital
needs from these sources.

OPERATING RESULTS. For the three months ended June 30, 2004 and 2003 the Company
had operating cost of $360,291 and $239,733,  respectively.  For the nine months
ended June 30, 2004 and 2003,  the Company had  operating  cost of $988,952  and
$714,795, respectively. The major components of cost of operations for the three
months and nine months periods ended June 30, 2004 and 2003 were as follows:

                                        Three months ended    Nine months ended
                                       -------------------   -------------------
                                         2004       2003       2004       2003
                                       --------   --------   --------   --------

Satellite and uplink services          $ 80,174   $ 71,366   $266,194   $372,938
Master control and production            57,923     50,655    273,579     87,711
Operations of stations                   74,934     30,050    246,071     33,950
Technology expenses                     147,260     87,662    203,108    220,196
                                       --------   --------   --------   --------
   Total                               $360,291   $239,733   $988,952   $714,795
                                       --------   --------   --------   --------


In November of 2002,  the Company  terminated an  arrangement  with a company in
Florida that provided satellite space,  uplinking of the satellite signal to the
satellite, master control, and tape editing/formatting. At that time the Company
secured its own satellite space on Intel5 from Intelsat  (formerly Loral Skynet)
and uplinking services from Verestar,  Inc. in Dallas, Texas and is working with
a group of the  Company's  shareholders  who are providing  digital  compression
equipment,  tape editing and master  control  tape  playback 24 hours per day, 7
days per week. The Company expects this new arrangement to save it approximately
$10,000 per month and give it more flexibility in taking live feeds and changing
programming and advertising insertions.

The costs of operations for stations  increased by $44,884 in three months ended
June 30, 2004 as compared to 2003  primarily  due to increase cost of $61,884 in
operating a television  station in Dallas,  Texas the Company did not have until
June of 2003.

The costs of  operations  for stations  increased by $212,121 in the nine months
ended June 30, 2004 as  compared  to 2003  primarily  due to  increased  cost of
$191,592 in  operating a station in Dallas,  Texas that the Company did not have
until  June 2003 and a $20,529  increase  in the cost of a station  in  Oklahoma
City.

The technology expenses increased by $59,598 for the three months ended June 30,
2004 as compared to 2003 due  primarily  to a $125,000  charge for common  stock
issued  for  services  rendered  and a  decrease  of  $65,402  in cost of system
software development.

                                       18



The technology  expenses decreased by $17,088 for the nine months ended June 30,
2004 as compared to 2003 due  primarily  to a decrease in a $47,500  decrease in
charges for commons stock issued for services.

Administration  expenses of $4,462,553  for the three months ended June 30, 2004
increased by $3,600,165 or 407% over the administrative expenses of $883,889 for
the three months ended June 30, 2003.

Administration  expenses of  $5,018,787  for the nine months ended June 30, 2004
increased by $3,890,697 or 345% over the  administrative  expenses of $1,128,090
for the nine months ended June 30, 2003.

Following is a comparative of the major expense  categories for the three months
ended June 30, 2004 and 2003 and the nine months ended June 30, 2004 and 2003.


                                 Three months ended          Nine months ended
                               -----------------------   -----------------------
                                  2004         2003         2004         2003
                               ----------   ----------   ----------   ----------


Administration cost            $   66,500   $   61,031   $  191,500   $  195,594
Stock based compensation        3,666,750      678,750    3,716,750      706,250
Consulting                        578,279       27,303      638,168       28,561
Travel, conventions                33,154        7,599      115,694       13,570
Legal fees                         10,150        5,000       54,650        5,000
Commissions                        21,400       18,000       27,194       20,000
Accounting fees                       357        3,000       12,658       14,500
Public relations costs               --           --         10,230         --
Transfer Agent, permit fees         6,847        8,605       24,696       11,415
Rent expenses                      40,239       12,000       64,115       18,000
Internet costs                      4,016        9,000       17,067       12,000
Supplies - digital operations      16,963         --         44,772         --
Supplies                            1,737       33,209       28,204       42,288
Telephone                           6,958        9,924       20,533       27,391
Postage and shipping                2,174        1,381        6,845        8,837
Marketing,printing,promotions       1,700         --         12,782         --
Other                              26,830        9,087       32,929       24,684
                               ----------   ----------   ----------   ----------
          TOTAL                $4,484,054   $  883,889   $5,018,787   $1,128,090
                               ----------   ----------   ----------   ----------


The  increase in stock based  compensation  is due  primarily  to the  Company's
adding additional management and directors as the result of the acquisition of a
majority interest in the Company's common stock by Wright Entertainment, LLC

The increase in consulting fees is due the Company incurring limited  consulting
expenses  during the nine months  ended June 30,  2003.  In 2004 the company has
brought in additional financial and strategic  consultants to assist the Company
in its continued growth.

The  increase  in travel and  conventions  is related  to the  Company's  travel
related cost associated with the minority Las Vegas, Nevada group that purchased
majority  control of the Company and also to  increased  attendance  at national
television and cable conventions.

The increase in legal expense in 2004 is attributed  primarily to legal expenses
related to the Company's becoming majority owned by a minority group and related
to a law suit involving a former  employee and  stockholder in which the Company
was granted a permanent injunction and significant judgment.

The  increase in public  relations  is due to an increase in expenses for public
functions, announcements and support for minority groups.

The  increase  in  transfer  agent  expenses  is related  primarily  to the cost
incurred in the bridge loan  investors  converting  their bridge loans to common
stock of the company.

The increase in rent expense is due the Company  incurring  additional space for
sales offices and studio production facilities.

Internet  cost  increased  during the nine  months  ended June 30,  2004 due the
Company installing its own high speed Internet line at the corporate offices.



                                       19



The  increase in the  supplies for digital  operations  is due to the  Company's
conversion from a tape to digital server based master control program  retention
and  insertion  operation.  This will give the  Company the ability to deliver a
consistent  television signal to its affiliates and save on tape and labor costs
in the future.

The increase in  marketing,  printing and  promotions  increased in 2004 due the
Company  developing  marketing  brochures and  sponsoring  events to promote the
network.


The Company had  operating  losses for the three  months ended June 30, 2004 and
2003 of $4,795,440 and $1,031,672, respectively. The increase of $3,763,768 from
2004 to 2003 is due primarily to $3,600,165 increase in administrative  expenses
of which $2,988,000 was attributable to an increase in stock based  compensation
and $550,976 was attributable to an increase in consulting expenses.


The Company  had  operating  losses for the nine months  ended June 30, 2004 and
2003 of $5,937,427 and $1,716,697, respectively. The increase of $4,220,730 from
2004 to 2003 is due primarily to $3,890,697 increase in administrative  expenses
of which $3,010,500 was attributable to an increase in stock based compensation;
and $609,607 was attributable to an increase in consulting expenses.


EARNINGS PER SHARE OF COMMON STOCK. Income (loss) per common share is calculated
in accordance with Statement of Financial Accounting Standards ("SFAS") No. 128,
"Earnings  per Share." Basic Income (loss) per share is computed by dividing the
net income (loss) by the weighted  average number of common shares  outstanding.
Diluted  net  income  (loss) per share is  computed  similar to basic net income
(loss) per share, except that the denominator is increased to include the number
of additional  common shares that would have outstanding if the potential common
shares had been issued and if the additional common shares were dilutive.  Stock
options and warrants are anti-dilutive, and accordingly, are not included in the
calculation of income (loss) per share. The basic and diluted net loss per share
of common stock was $0.09 and $0.04 for the three months June 30, 2004 and 2003,
respectively. The basic and diluted net loss per share of common stock was $0.13
and $0.13 for the nine months June 30, 2004 and 2003, respectively.


LIQUIDITY AND CAPITAL RESOURCES

We  have  financed  our   operations   through  a  combination   of  loans  from
stockholders,  proceeds from  convertible  promissory notes and to a much lesser
extent revenues generated from operations.  The Company has incurred  cumulative
losses of $14,005,261 from the inception of the Company through June 30, 2004.

Current  assets at June 30,  2004 were  $23,763  which were  exceeded by current
liabilities  of $315,065 by $291,302.  The  Company's  cash position at June 30,
2004 was $12,017,  a decrease of $223,391  from the  position at  September  30,
2003.  As discussed  below,  the  Company's  ability to continue its growth will
require  additional  funds  from  various  sources.  If  adequate  funds are not
available on acceptable terms, our business, results of operations and financial
condition could be materially adversely affected.  In a worse case scenario,  we
would have to scale back or cease operations, and we might not be able to remain
a viable entity.  Prepaid management  services are the result of the issuance of
Four Million  (4,000,000)  common shares to Wright  Entertainment  for executive
management services to be valued at $2,000,000. These shares will be held by the
Company  and  accounted  for as  prepaid  management  services  until  the total
subscription price has been paid by Wright  Entertainment.  When the shares have
been earned by Wright Entertainment,  the $2,000,000 will be amortized over four
years. Amounts due to stockholders  decreased from $330,715 at September 30,2003
to $12,200 at June 30, 2004 as the result of $198,515 being contributed  towards
the stock subscription of Wright  Entertainment,  LLC and $120,000 being repaid.
accrued compensation is the result of management deferring until the Company has
funds available a portion of the amount for services  rendered.  Deferred income
is the result of the Company  receiving  full payment for a year contract to air
programming,  which  amount  is  being  amortized  on a  monthly  basis  as  the
programming is aired.

Our  growth  will  require  additional  funds  that may come from a  variety  of
sources,  including shareholder loans, equity or debt issuances, bank borrowings
and  capital  lease  financings.  We  currently  intend to use any funds  raised
through these sources to fund various aspects of our growth,  including  funding
our working capital needs, performing digital upgrades,  funding key programming
acquisitions,  performing station capital upgrades,  securing cable connections,
funding master control/network  equipment upgrades,  acquisition of new stations
and making strategic investments.


                                       20



We had net losses  $4,795,440 and $1,048,944 for the three months ended June 30,
2004 and 2003,  respectively  and  $5,940,448 and $1,755,552 for the nine months
ended June 30, 2004 and 2003,  respectively.  We expect these losses to continue
as we incur operating expenses in the growth of the Company's television network
and its  affiliate  base and  convert  them to an  African-American  format.  We
currently  anticipate  that our  revenues  as well as cash from  financings  and
equity  sales will be  sufficient  to satisfy  operating  expenses by the end of
fiscal 2004,  although we can offer no assurance in this regard.  We may need to
raise  additional  funds,  however.  If  adequate  funds  are not  available  on
acceptable  terms, our business,  results of operations and financial  condition
could be materially adversely affected.  In a worse case scenario, we would have
to scale back or cease  operations,  and we might not be able to remain a viable
entity.


Financing activities for the three months ended June 30, 2004 include:

Bridge loan  subscriptions  of $628,219  for the second  $1,500,000  Convertible
Bridge loan  agreement  with  interest at the rate of six percent (6%) per annum
with a consortium of private investors,  established in October 2003. The bridge
loan lenders have the option to convert  their loans before the maturity date of
one year from the date of the bridge loan  agreement  into  common  stock of the
Company at the rate of two  shares of common  stock for every  dollar  invested.
During the three  months  ended June 30, 2004 bridge loan  lenders of  converted
bridge loans for 2,256,545 shares of common stock valued at $931,433.

In addition common stock may also be issued for conversion or settlement of debt
and/or  payables for equity,  future  obligations  which may be satisfied by the
issuance of common shares,  and other  transactions  and agreements which may in
the future result in the issuance of additional common shares. The common shares
that the Company may issue in the future could significantly increase the number
of shares outstanding and could be extremely dilutive.


Impact of Inflation

Management  does not  believe  that  general  inflation  has had or will  have a
material effect on operations.


Other Events

On May 18, 2004, the Board of Directors  elected  Clayton  Wilkinson to fill the
vacancy on the board created by the resignation of Anthony K. Campbell to pursue
other interest.  Mr. Wilkinson is presently  President of R. J. Halden Holdings,
Inc. In 1994, Mr. Wilkinson co-founded TEAMeffort  Ministries,  a youth missions
organization  in  Tampa,   Florida,  and  was  Executive  Director  until  2004.
Previously,  Mr. Wilkinson was the Founder and President of Camp Eagle Christian
Retreat Center in the Texas Hill Country. Prior to Camp Eagle, Mr. Wilkinson was
the  Pastor  of  Westchester  Community  Church  in Grand  Prairie,  Texas.  Mr.
Wilkinson has also served as a Regional Event Volunteer  Coordinator and speaker
for Promise  Keepers.  Prior to going into full-time  ministry Mr. Wilkinson was
Vice-President  - Real Estate for the First  National Bank of Kerrville,  Texas.
Mr.  Wilkinson  holds a Master  of  Biblical  Counseling  degree  from  Colorado
Christian  University,  a Bachelor of Commerce degree from Schreiner College and
is a graduate of the National  Commercial  Lending  School at the  University of
Oklahoma.


This  Form  10-QSB  contains   statements   that   constitute   "forward-looking
statements."  These  forward-looking  statements can be identified by the use of
predictive,  future-tense or  forward-looking  terminology,  such as "believes,"
"anticipates," "expects," "estimates," "plans," "may," "will," or similar terms.
These  statements  appear  in a number  of places  in this  report  and  include
statements regarding the intent,  belief or current expectations of the Company,
its directors or its officers  with respect to, among other  things:  (i) trends
affecting the  Company's  financial  condition or results of operations  for its
limited history;  (ii) the Company's business and growth  strategies;  (iii) the
Internet  and  Internet  commerce;  and,  (iv) the  Company's  financing  plans.
Investors  are  cautioned  that  any  such  forward-looking  statements  are not
guarantees   of  future   performance   and   involve   significant   risks  and
uncertainties,  and  that  actual  results  may  differ  materially  from  those
projected in the forward-  looking  statements  as a result of various  factors.
Factors that could  adversely  affect actual  results and  performance  include,




                                       21



among  others,  the  Company's  limited  operating  history,  dependence  on key
management, financing requirements,  government regulation, technological change
and competition.  Consequently,  all of the  forward-looking  statements made in
this Form 10-QSB are qualified by these  cautionary  statements and there can be
no assurance that the actual results or developments  anticipated by the Company
will be realized  or, even if  substantially  realized,  that they will have the
expected consequence to or effects on the Company or its business or operations.
The  Company   assumes  no  obligations  to  update  any  such   forward-looking
statements.



Item 3.  Controls and Procedures.

As of the end of the period  covered by this  report,  the Company  conducted an
evaluation,  under  the  supervision  and with the  participation  of the  Chief
Executive  Officer  and Chief  Financial  Officer  of the  effectiveness  of the
Company's disclosure controls and procedures (as defined in Rules 13a-15 (e) and
15d-15(e)  under the  Securities  Exchange Act of 1934 as amended (the "Exchange
Act")).  Based  on this  evaluation,  the  Chief  Executive  Officer  and  Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures as of the end of the fiscal quarter covered by this Quarterly  Report
on Form 10-QSB are effective to ensure that information required to be disclosed
by the Company in reports  that it files or submits  under the  Exchange  Act is
recorded,  processed,  summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms. Management of the Company
has also evaluated,  with the  participation of the Chief Executive  Officer and
Chief  Financial  Officer of the Company,  any change in the Company's  internal
control over  financial  reporting (as defined in Rules  13a-15(f) and 15d-15(f)
under the Exchange Act) that occurred  during the fiscal quarter covered by this
Quarterly  Report on Form 10QSB.  There was no change in the Company's  internal
control over  financial  reporting  during the Company's  most recent  completed
fiscal  quarter  that  has  materially  affected,  or is  reasonably  likely  to
materially  affect,  the Company's  internal  control over financial  reporting.
However,  due  to  the  limited  number  of  Company  employees  engaged  in the
authorization,  recording,  processing and reporting of  transactions,  there is
inherently a lack of segregation of duties.  The Company  periodically  assesses
the cost versus  benefit of adding the  resources  that would remedy or mitigate
this  situation  and  currently,  does not consider the benefits to outweigh the
costs of adding  additional staff in light of the limited number of transactions
related to the Company's operations.



PART II-OTHER INFORMATION

Item 1. Legal Proceedings.

The  Company  is a party to various  legal  actions  and  claims  arising in the
ordinary  course of its  business.  In the  Company's  opinion,  the Company has
adequate  legal  defenses for each of the actions and claims,  and believes that
their  ultimate  disposition  will not have a  material  adverse  effect  on the
Company's consolidated financial position, results of operations and liquidity.


Item 2. Changes in Securities

Recent Sales of Unregistered Securities

         During the quarter  ending  June 30, the  Company  offered and sold the
following  securities  pursuant to  securities  transaction  exemption  from the
registration requirements of the Securities Act of 1933, as amended.

         In April 2004, the Company issued  8,300,000 shares of its common stock
to ten persons for management services, which the company valued at $2,075,000.

         In April 2004, the Company issued  7,167,000 shares of its common stock
to  seven  persons  for  consulting  services,   which  the  Company  valued  at
$1,791,750.

         In April 2004,  the Company issued 15,000 shares of its common stock in
lieu Of payments due on a television station lease agreement,  which the Company
valued At $3,750.


                                       22




         On February 14,  2003,  we entered  into a  $1,500,000  Loan  Agreement
between  certain  lenders and our  Company.  This  Agreement  was  increased  by
$1,500,000 in October 2003. The Loan Agreement provides for the periodic advance
of monies  with  interest  payable  at the rate of six (6%)  percent  per annum.
During the quarter  ended June 30, 2004, a total of $192,532 was advanced on the
agreement.  The lenders may convert their loans,  including accrued interest, to
our common  stock at the rate of two (2) shares for each dollar  loaned,  at any
time prior to maturity on the Bridge Loan  agreement.  During the quarter  ended
June 30,  2004,  a total of $289,094 in bridge  loans were  converted to 578,188
shares of the Company's common stock.

         These securities that have been and will be issued above were issued in
a private transaction pursuant to Section 4(2) of the Securities Act of 1933, as
amended,  (the "Securities  Act").  These convertible  securities are considered
restricted  securities  and may not be publicly  resold  unless  registered  for
resale  with  appropriate  governmental  agencies  or  unless  exempt  from  any
applicable registration requirements.


Item 3. Defaults Upon Senior Securities.

         None


Item 4. Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders,  through the solicitation
of proxies or Otherwise, during the second quarter of the fiscal year covered by
this report.


Item 5. Other Information

         On May 18, 2004, the Board of Directors  elected  Clayton  Wilkinson to
fill the vacancy on the board created by the resignation of Anthony K. Campbell.
Mr. Wilkinson is presently President of R. J. Halden Holdings, Inc. In 1994, Mr.
Wilkinson co-founded  TEAMeffort  Ministries,  a youth missions  organization in
Tampa, Florida, and was Executive Director until 2004. Previously, Mr. Wilkinson
was the Founder and  President  of Camp Eagle  Christian  Retreat  Center in the
Texas  Hill  Country.  Prior to Camp  Eagle,  Mr.  Wilkinson  was the  Pastor of
Westchester  Community  Church in Grand Prairie,  Texas.  Mr. Wilkinson has also
served as a  Regional  Event  Volunteer  Coordinator  and  speaker  for  Promise
Keepers. Prior to going into full-time ministry Mr. Wilkinson was Vice-President
- Real Estate for the First  National Bank of Kerrville,  Texas.  Mr.  Wilkinson
holds a Master of Biblical Counseling degree from Colorado Christian University,
a Bachelor of Commerce  degree from  Schreiner  College and is a graduate of the
National Commercial Lending School at the University of Oklahoma.


Item 6. Exhibits and Reports on Form 8-K.

     (a)  Exhibits

Exhibit No.       Description and Method of Filing
----------        --------------------------------

10.01*            Amended Subscription Agreement with Wright Entertainment, LLC.

31.10             Certification  by Chief  Executive  Officer,  pursuant to Rule
                  13a-14(a) of the Securities Exchange Act of 1934.

31.20             Certification  by Chief  Financial  Officer,  pursuant to Rule
                  13a-14(a) of the Securities Exchange Act of 1934.

32.10             Certification by Chief Executive  Officer,  pursuant to 18 USC
                  Section  1350  as  adopted  pursuant  to  Section  906  of the
                  Sarbanes-Oxley Act of 2002.

32.20             Certification by Chief Financial  Officer,  pursuant to 18 USC
                  Section  1350  as  adopted  pursuant  to  Section  906  of the
                  Sarbanes-Oxley Act of 2002.


* Filed with previous filing



                                       23




     (b) Reports on Form 8-K.

                  None




SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

Dated: August 13, 2004


Urban Television Network Corporation


By: /s/ Lonnie G. Wright                  By: /s/ Randy Moseley
   ------------------                        ------------------
   Lonnie G. Wright                          Randy Moseley
   Title: Chief Executive Officer            Title: Executive Vice President/CFO













































                                       24