Skip to main content

Bed Bath & Beyond, Inc. Reports Eighth Consecutive Quarter of Measurable Improvement Toward Profitability

Q4 Reflects Strengthening Revenue Trends, Sustained Margin Expansion and a $118 Million Year-Over-Year Improvement in Operating Cash Flow Use

Bed Bath & Beyond, Inc. (NYSE: BBBY), owner of Bed Bath & Beyond, Overstock, buybuy BABY, Kirkland’s Home and a blockchain asset portfolio, today reported financial results for the fourth quarter and full year ended December 31, 2025.

The Company delivered its eighth consecutive quarter of measurable improvement toward profitability, reflecting continued margin expansion, disciplined cost management and consistent progress across key operating metrics.

The Company has successfully built the base of its business through disciplined retail execution. We are building the first Everything Home Company designed to make homeownership and living simpler through a disciplined, interconnected ecosystem.

Fourth Quarter 2025 Results

Fourth quarter net revenue was $273 million, representing a 9.8% decrease year-over-year. Excluding the impact of the Company’s exit from Canada (non-GAAP), revenue declined 6.4% year-over-year.

Importantly, the rate of revenue decline continued to narrow as the year progressed. While full year 2025 revenue declined 25.1% year-over-year, fourth quarter results reflect meaningful stabilization and improving trajectory, particularly when adjusting for the impact of the exit from Canada. The Company believes this compression in the rate of decline demonstrates that the structural work completed is translating into improved top line performance.

Gross profit was $67 million, or 24.6% of net revenue, a 160 bps improvement year-over-year.

Sales and marketing expense was $38 million, or 13.8% of net revenue, a 350 bps improvement year-over-year.

Technology and general and administrative expense declined to $33 million compared to $48 million in the prior year, a $15 million improvement year-over-year.

Net loss was $21 million, a $60 million improvement year-over-year. Adjusted EBITDA loss (non-GAAP) was $4 million, a $23 million improvement year-over-year.

Cash, cash equivalents, restricted cash and inventory totaled $207 million at quarter end.

Full Year 2025 Results

Net revenue for the full year was $1.0 billion, representing a 25.1% decrease year-over-year. Excluding the impact of the Company’s exit from Canada (non-GAAP), revenue declined 21.6% year-over-year.

Gross profit was $258 million, or 24.7% of net revenue, a 390 bps improvement year-over-year.

Sales and marketing expense was $143 million, or 13.7% of net revenue, a 340 bps improvement year-over-year.

Technology and general and administrative expense declined to $144 million compared to $189 million in the prior year, a $45 million improvement year-over-year.

Net loss narrowed to $85 million, a $174 million improvement year-over-year. Adjusted EBITDA loss (non-GAAP) was $31 million, a $113 million improvement year-over-year.

Operating cash flow use improved by $118 million year-over-year, reflecting structural improvements in the business model and capital discipline.

Strategic Progress

“Our fourth quarter capped a year of measurable financial and operational progress,” said Marcus Lemonis, Executive Chairman and Chief Executive Officer. “We built our core retail discipline, improved margins, enhanced marketing efficiency and strengthened our balance sheet. As importantly, we saw the rate of revenue decline compress meaningfully throughout the year, positioning us for a return to top line growth.”

“Our omnichannel retail brands serve as the front door relationship with the customer,” Lemonis continued. “Our product categories and home services initiatives act as transaction engines that originate demand. These activities feed into our expanding digital and financial infrastructure, creating a connected home ecosystem that increases retention, improves revenue quality and expands lifetime value.”

President and Chief Financial Officer Adrianne Lee added, “We closed 2025 by delivering against our commitments to enhance margins, improve marketing efficiency, and reduce fixed costs. Revenue remains a key priority with focused efforts on conversion and retention tactics to drive disciplined growth. We are encouraged by the significant narrowing of net loss, Adjusted EBITDA loss and operating cash flow use we achieved in 2025.”

2026 Outlook

As the Company enters 2026, it expects revenue trends to continue to improve, targeting low to mid-single digit top line growth for the full year while maintaining disciplined margin and expense management.

Growth is expected to be driven by improved conversion, higher average order value, enhanced retention efforts and expanding ecosystem capabilities. The Company believes it is well positioned to transition from stabilization to durable growth as it advances its objective of becoming the Everything Home Company.

Earnings Webcast and Replay Information

Bed Bath & Beyond will host a webcast to discuss its fourth quarter and full year 2025 financial results and its strategic vision, key initiatives, and provide business updates on Monday, February 23, 2026, at 4:30 p.m. ET. To access the live webcast, visit https://investors.beyond.com. Questions may be emailed in advance of the call to ir@beyond.com.

A replay of the webcast will be available at https://investors.beyond.com shortly after the live event has ended.

On February 23, 2026, in connection with the release of financial results, the Company posted an updated presentation in the “Events & Presentation” portion of its investor relations website at https://investors.beyond.com.

About Bed Bath & Beyond

Bed Bath & Beyond, Inc. (NYSE: BBBY), based in Murray, Utah, is an ecommerce-focused retailer with an affinity model that owns or has ownership interests in various retail brands, offering a comprehensive array of products and services that enable its customers to enhance everyday life through quality, style, and value. The Company currently owns Bed Bath & Beyond, Overstock, buybuy BABY, and now Kirkland's Home, as well as other related brands and websites and a blockchain asset portfolio inclusive of tZERO, GrainChain, and other assets. The Company regularly posts information and updates on its Newsroom and Investor Relations pages on its website, bedbathandbeyond.com.

Cautionary Note Regarding Forward-Looking Statements

This press release and webcast to discuss our financial results and strategy may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements include all statements other than statements of historical fact, including but not limited to statements regarding our quarterly earnings reporting, forecasts of and plans for our growth and demand for our products, financial outlook for 2026 or any other period of time, revenue improvement, profitability or sustained profitability, business strategy, including benefits from our enhanced infrastructure, our long-term goal of becoming the Everything Home Company creating an integrated home ecosystem, margin consistency, improved conversion, higher average order value, enhanced retention efforts, planned expense reductions, value and monetization of our intellectual property, future strategic ventures, improved financial performance, and the timing of any of the foregoing. You should not place undue reliance on any forward-looking statements, which speak only as of the date they were made. We undertake no obligation to update any forward-looking statements as a result of any new information, future developments, or otherwise. These forward-looking statements are inherently difficult to predict. Actual results could differ materially due to variety of risks, uncertainties, and other important factors including but not limited to: our dependence on third parties, including our fulfillment partners; our competition; consumer needs, expectations, or trends; our reliance on effective marketing; economic factors including recessions, downturns, inflation, exposure to the housing market, and consumer spending; trade policies or restrictions, including tariffs, and related macroeconomic effects; our changing business model and use of our brands, such as the Overstock brand, Bed Bath & Beyond brand, buybuy BABY brand, Kirkland’s and Kirkland’s Home brand; the changing job market and changes to our leadership team or compensation approach; our reliance on paid and natural search engines; our ability to become profitable or generate positive cash flows; our ability to raise additional capital, obtain financing, or monetize significant assets; our dependence on the Internet; our infrastructure; and transaction-processing systems; compliance with ever-evolving federal, state, and foreign laws; cyberattacks or data security incidents; legal proceedings to which we are subject; damage to our reputation or brand image; shipping and customer service; operations; technological advancements, including artificial intelligence; global conflicts; product safety and quality concerns, content and quality; our ever evolving business model; risks related to our Warrants; risks related to our Merger with TBHC; our investments in new business strategies, acquisitions, dispositions, partnerships, or other transactions; and regulatory changes or actions related to cryptocurrencies and blockchain technology. Additional information regarding risks, uncertainties, and other important factors that could materially affect results and the accuracy of the forward-looking statements contained herein may be found in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 25, 2025, in our Form 10-Q for the quarter ended June 30, 2025, filed with the SEC on July 29, 2025, in our Form 10-Q for the quarter ended September 30, 2025, filed with the SEC on October 27, 2025, and in our subsequent filings with the SEC.

Bed Bath & Beyond, Inc.

Consolidated Balance Sheets (Unaudited)

(in thousands, except per share data)

 

December 31,
2025

 

December 31,
2024

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

175,295

 

 

$

159,169

 

Restricted cash

 

26,924

 

 

 

26,924

 

Accounts receivable, net

 

20,829

 

 

 

15,847

 

Inventories

 

5,162

 

 

 

11,546

 

Prepaids and other current assets

 

11,905

 

 

 

14,021

 

Total current assets

 

240,115

 

 

 

227,507

 

Property and equipment, net

 

13,712

 

 

 

23,544

 

Intangible assets, net

 

45,140

 

 

 

30,246

 

Goodwill

 

6,160

 

 

 

6,160

 

Equity securities

 

66,641

 

 

 

78,186

 

Operating lease right-of-use assets

 

5,156

 

 

 

6,858

 

Other long-term assets, net

 

48,554

 

 

 

29,453

 

Total assets

$

425,478

 

 

$

401,954

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

89,992

 

 

$

81,939

 

Accrued liabilities

 

51,297

 

 

 

73,614

 

Unearned revenue

 

34,429

 

 

 

43,095

 

Operating lease liabilities, current

 

928

 

 

 

1,342

 

Short-term debt, net

 

15,500

 

 

 

24,871

 

Total current liabilities

 

192,146

 

 

 

224,861

 

Operating lease liabilities, non-current

 

5,643

 

 

 

6,452

 

Other long-term liabilities

 

9,745

 

 

 

7,909

 

Total liabilities

 

207,534

 

 

 

239,222

 

Stockholders' equity:

 

 

 

Preferred stock, $0.0001 par value, authorized shares - 5,000, issued and outstanding - none

 

 

 

 

 

Common stock, $0.0001 par value, authorized shares - 100,000

 

 

 

Issued shares - 76,358 and 59,560

 

 

 

Outstanding shares - 68,863 and 53,069

 

8

 

 

 

5

 

Additional paid-in capital

 

1,239,338

 

 

 

1,072,869

 

Accumulated deficit

 

(842,711

)

 

 

(740,466

)

Accumulated other comprehensive loss

 

(2,574

)

 

 

 

Treasury stock at cost - 7,495 and 6,491

 

(176,478

)

 

 

(169,676

)

Equity attributable to stockholders of Bed Bath & Beyond, Inc.

 

217,583

 

 

 

162,732

 

Equity attributable to noncontrolling interests

 

361

 

 

 

 

Total stockholders' equity

 

217,944

 

 

 

162,732

 

Total liabilities and stockholders' equity

$

425,478

 

 

$

401,954

 

Bed Bath & Beyond, Inc.

Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data)

 

Three months ended
December 31,

 

Year ended
December 31,

 

2025

 

2024

 

2025

 

2024

Net revenue

$

273,430

 

 

$

303,151

 

 

$

1,044,616

 

 

$

1,394,964

 

Cost of goods sold

 

206,172

 

 

 

233,489

 

 

 

787,094

 

 

 

1,104,800

 

Gross profit

 

67,258

 

 

 

69,662

 

 

 

257,522

 

 

 

290,164

 

Operating expenses

 

 

 

 

 

 

 

Sales and marketing

 

37,731

 

 

 

52,509

 

 

 

143,356

 

 

 

238,564

 

Technology

 

19,692

 

 

 

29,988

 

 

 

90,276

 

 

 

114,584

 

General and administrative

 

13,196

 

 

 

17,843

 

 

 

53,569

 

 

 

74,399

 

Customer service and merchant fees

 

9,763

 

 

 

12,212

 

 

 

37,324

 

 

 

53,586

 

Other operating expense (income), net1

 

 

 

 

1,745

 

 

 

(5,790

)

 

 

(6,882

)

Total operating expenses

 

80,382

 

 

 

114,297

 

 

 

318,735

 

 

 

474,251

 

Operating loss

 

(13,124

)

 

 

(44,635

)

 

 

(61,213

)

 

 

(184,087

)

Interest income, net

 

2,215

 

 

 

185

 

 

 

5,052

 

 

 

6,765

 

Other expense, net1

 

(9,855

)

 

 

(36,760

)

 

 

(27,635

)

 

 

(80,789

)

Loss before income taxes

 

(20,764

)

 

 

(81,210

)

 

 

(83,796

)

 

 

(258,111

)

Provision for income taxes

 

111

 

 

 

49

 

 

 

825

 

 

 

684

 

Net loss

$

(20,875

)

 

$

(81,259

)

 

$

(84,621

)

 

$

(258,795

)

Net loss per share of common stock:

 

 

 

 

 

 

 

Basic

$

(0.30

)

 

$

(1.66

)

 

$

(1.41

)

 

$

(5.56

)

Diluted

$

(0.30

)

 

$

(1.66

)

 

$

(1.41

)

 

$

(5.56

)

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

Basic

 

68,854

 

 

 

49,048

 

 

 

60,130

 

 

 

46,542

 

Diluted

 

68,854

 

 

 

49,048

 

 

 

60,130

 

 

 

46,542

 

1 The amounts in prior period columns have been revised to conform to current period’s presentation for the correction of immaterial errors.

Bed Bath & Beyond, Inc.

Consolidated Statements of Cash Flows (Unaudited)

(in thousands)

 

Year ended
December 31,

 

2025

 

2024

Cash flows from operating activities:

 

 

 

Net loss

$

(84,621

)

 

$

(258,795

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

16,278

 

 

 

19,062

 

Non-cash operating lease cost

 

1,702

 

 

 

3,451

 

Stock-based compensation to employees and directors

 

10,853

 

 

 

19,255

 

Decrease in deferred tax assets, net

 

473

 

 

 

283

 

Gain on sale of intangible assets

 

(5,790

)

 

 

(10,275

)

Write-down of assets held for sale

 

 

 

 

3,385

 

Loss from equity method securities

 

28,628

 

 

 

77,687

 

(Gain) loss on debt securities carried at fair value

 

(1,439

)

 

 

2,430

 

Other non-cash adjustments

 

178

 

 

 

(14

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable, net

 

(4,982

)

 

 

3,573

 

Inventories

 

6,384

 

 

 

1,494

 

Prepaids and other current assets

 

3,491

 

 

 

1,293

 

Other long-term assets, net

 

(354

)

 

 

(2,175

)

Accounts payable

 

8,055

 

 

 

(24,172

)

Accrued liabilities

 

(24,325

)

 

 

(31

)

Unearned revenue

 

(8,666

)

 

 

(6,502

)

Operating lease liabilities

 

(1,223

)

 

 

(2,819

)

Other long-term liabilities

 

(1,343

)

 

 

(1,434

)

Net cash used in operating activities

 

(56,701

)

 

 

(174,304

)

Cash flows from investing activities:

 

 

 

Disbursement for notes receivable

 

(24,694

)

 

 

(17,000

)

Purchase of intangible assets

 

(15,405

)

 

 

(6,044

)

Purchase of equity securities

 

(8,000

)

 

 

 

Expenditures for property and equipment

 

(7,407

)

 

 

(14,315

)

Proceeds from the sale of intangible assets

 

6,250

 

 

 

10,275

 

Proceeds from the sale of assets held for sale

 

 

 

 

51,441

 

Other investing activities, net

 

29

 

 

 

569

 

Net cash provided by (used in) investing activities

 

(49,227

)

 

 

24,926

 

Cash flows from financing activities:

 

 

 

Proceeds from sale of common stock, net of offering costs

 

137,312

 

 

 

42,993

 

Payments on short-term debt

 

(9,500

)

 

 

 

Repurchase of shares

 

(6,218

)

 

 

 

Payments of taxes withheld upon vesting of employee stock awards

 

(584

)

 

 

(3,331

)

Proceeds from short-term debt

 

 

 

 

25,000

 

Payments on long-term debt

 

 

 

 

(34,782

)

Other financing activities, net

 

1,044

 

 

 

2,842

 

Net cash provided by financing activities

 

122,054

 

 

 

32,722

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

 

16,126

 

 

 

(116,656

)

Cash, cash equivalents, and restricted cash, beginning of period

 

186,093

 

 

 

302,749

 

Cash, cash equivalents, and restricted cash, end of period

$

202,219

 

 

$

186,093

 

Supplemental Operational Data

We measure our business using operational metrics, in addition to the financial metrics shown above and the non-GAAP financial measures explained below. We believe these metrics provide investors with additional information regarding our financial results and provide key performance indicators to track our progress. These indicators include changes in customer order patterns and the mix of products purchased by our customers.

Active customers represent the total number of unique customers who have made at least one purchase during the prior twelve-month period. This metric captures both the inflow of new customers and the outflow of existing customers who have not made a purchase during the prior twelve-month period.

Last twelve months (LTM) net revenue per active customer represents total net revenue in a twelve-month period divided by the total number of active customers for the same twelve-month period.

Orders delivered represents the total number of orders delivered in any given period, including orders that may eventually be returned. As we ship a large volume of packages through multiple carriers, actual delivery dates may not always be available, and in those circumstances, we estimate delivery dates based on historical data.

Average order value is defined as total net revenue in any given period divided by the total number of orders delivered in that period.

Orders per active customer is defined as orders delivered in a twelve-month period divided by active customers for the same twelve-month period.

The following table provides our key operating metrics:

(in thousands, except for LTM net revenue per active customer, average order value and orders per active customer)

 

Three months ended
December 31,

 

2025

 

2024

Active customers

 

3,962

 

 

5,415

LTM net revenue per active customer

$

264

 

$

258

Orders delivered

 

1,415

 

 

1,675

Average order value

$

193

 

$

181

Orders per active customer

 

1.30

 

 

1.37

Non-GAAP Financial Measures and Reconciliations

We are providing certain non-GAAP financial measures in this release and related earnings conference call, including adjusted diluted net loss per share, adjusted EBITDA, Net revenue excluding the impact from our exit from Canada, and free cash flow. We use these non-GAAP measures internally in analyzing our financial results and we believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance and, in the case of free cash flow, our liquidity position, in the same manner as our management and board of directors. We have provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures in this earnings release. These non-GAAP financial measures should be used in addition to and in conjunction with the results presented in accordance with GAAP and should not be relied upon to the exclusion of GAAP financial measures.

Adjusted diluted net loss per share is a non-GAAP financial measure that is calculated as net income (net loss) less the income or losses recognized from our equity method securities and the gains or losses on debt securities carried at fair value. We believe that these adjustments to our net income (net loss) before calculating per share amounts provide meaningful supplemental information for investors by excluding items that are not reflective of our core retail operations and that introduce significant volatility into GAAP results. We believe excluding these adjustments enhances the comparability of our financial results across reporting periods and offers greater and supplemental insight into the performance of our core retail operations when presented in conjunction with our GAAP disclosures.

More specifically, the income or loss from equity method securities relates to our blockchain asset portfolio, which includes passive investments in early-stage blockchain technology companies. These investments are ancillary to our retail business and are not part of our strategic or operational planning for the retail segment. Additionally, the market value and performance of these investments are subject to material volatility driven by external factors unrelated to our retail business. Similarly, the gain or loss on debt securities carried at fair value arises from non-operating investments where we do not participate in day-to-day operations, capital allocation, or economically significant decision-making. These gains or losses are all non-cash, and the Company believes their inclusion in GAAP net income (net loss) can, in the absence of additional context, distort the comparability of our operating performance across periods.

Adjusted EBITDA is a non-GAAP financial measure that is calculated as net income (net loss) before depreciation and amortization, stock-based compensation, interest and other income (expense), provision (benefit) for income taxes, and special items. We believe the exclusion of certain benefits and expenses in calculating adjusted EBITDA facilitates operating performance comparisons on a period-to-period basis. Exclusion of items in the non-GAAP presentation should not be construed as an inference that these items are unusual, infrequent or non-recurring.

Net revenue excluding the impact from our exit from Canada as a percentage year-over-year is a non-GAAP financial measure that is calculated as net revenue of $273 million for the three months ending December 31, 2025 less $292 million for the three months ending December 31, 2024, divided by the $292 million for the three months ending December 31, 2024. These figures exclude the impacts of Canada for the same periods which were $0 for the three months ending December 31, 2025, and $11 million for the three months ending December 31, 2024. For the full year 2025, net revenue excluding the impact from our exit from Canada as a percentage year-over-year is calculated as net revenue of $1,036 million for the year ending December 31, 2025 less $1,321 million for the year ending December 31, 2024, divided by the $1,321 for the year ending December 31, 2024. These figures exclude the impacts of Canada for the same periods which were $8 million for the year ending December 31, 2025, and $73 million for the year ending December 31, 2024. Bed Bath & Beyond, Inc. discontinued sales through their Canadian website on July 4, 2025.

Free cash flow is a non-GAAP financial measure that is calculated as net cash provided by or used in operating activities reduced by expenditures for property and equipment. We believe free cash flow is a useful measure to evaluate the cash impact of the operations of the business including purchases of property and equipment which are a necessary component of our ongoing operations.

The following tables reflects the reconciliation of adjusted diluted net loss per share to diluted net loss per share (in thousands, except per share data):

 

Three months ended
December 31,

 

2025

 

Diluted EPS

 

Less: loss on
debt
securities
carried at fair
value1

 

Less: equity
method income1

 

Adjusted
Diluted EPS

Numerator:

 

 

 

 

 

 

 

Net loss attributable to common stockholders

$

(20,875

)

 

$

2,144

 

$

(11,984

)

 

$

(11,035

)

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding—diluted

 

68,854

 

 

 

68,854

 

 

68,854

 

 

 

68,854

 

 

 

 

 

 

 

 

 

Net loss per share of common stock:

 

 

 

 

 

 

 

Diluted

$

(0.30

)

 

$

0.03

 

$

(0.17

)

 

$

(0.16

)

 

Three months ended
December 31,

 

2024

 

Diluted EPS

 

Less: loss on
debt
securities
carried at fair
value1

 

Less: equity
method income1

 

Adjusted
Diluted EPS

Numerator:

 

 

 

 

 

 

 

Net loss attributable to common stockholders

$

(81,259

)

 

$

(2,430

)

 

$

(34,282

)

 

$

(44,547

)

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding—diluted

 

49,048

 

 

 

49,048

 

 

 

49,048

 

 

 

49,048

 

 

 

 

 

 

 

 

 

Net loss per share of common stock:

 

 

 

 

 

 

 

Diluted

$

(1.66

)

 

$

(0.05

)

 

$

(0.70

)

 

$

(0.91

)

 

Year ended
December 31,

 

2025

 

Diluted EPS

 

Less: loss on
debt
securities
carried at fair
value1

 

Less: equity
method income1

 

Adjusted
Diluted EPS

Numerator:

 

 

 

 

 

 

 

Net loss attributable to common stockholders

$

(84,621

)

 

$

1,439

 

$

(28,628

)

 

$

(57,432

)

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding—diluted

 

60,130

 

 

 

60,130

 

 

60,130

 

 

 

60,130

 

 

 

 

 

 

 

 

 

Net loss per share of common stock:

 

 

 

 

 

 

 

Diluted

$

(1.41

)

 

$

0.02

 

$

(0.47

)

 

$

(0.96

)

 

Year ended

December 31,

 

2024

 

Diluted EPS

 

Less: loss on
debt
securities
carried at fair
value1

 

Less: equity
method income1

 

Adjusted
Diluted EPS

Numerator:

 

 

 

 

 

 

 

Net loss attributable to common stockholders

$

(258,795

)

 

$

(2,430

)

 

$

(77,686

)

 

$

(178,679

)

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding—diluted

 

46,542

 

 

 

46,542

 

 

 

46,542

 

 

 

46,542

 

 

 

 

 

 

 

 

 

Net loss per share of common stock:

 

 

 

 

 

 

 

Diluted

$

(5.56

)

 

$

(0.05

)

 

$

(1.67

)

 

$

(3.84

)

1 There was no income tax effect related to the non-GAAP adjustments for any of the periods presented. Our non-GAAP income tax rate was 0% for each period primarily due to having operating losses and that the gains and losses reflected in the non-GAAP adjustments were unrealized. Further, there is no deferred income tax impact related to these adjustments primarily due to the valuation allowance against our deferred tax assets.

The following table reflects the reconciliation of adjusted EBITDA to net loss (in thousands):

 

Three months ended
December 31,

 

Year ended
December 31,

 

2025

 

2024

 

2025

 

2024

Net loss

$

(20,875

)

 

$

(81,259

)

 

$

(84,621

)

 

$

(258,795

)

Depreciation and amortization

 

3,475

 

 

 

6,323

 

 

 

16,278

 

 

 

19,062

 

Stock-based compensation

 

2,851

 

 

 

2,871

 

 

 

10,853

 

 

 

19,255

 

Interest income, net

 

(2,215

)

 

 

(185

)

 

 

(5,052

)

 

 

(6,765

)

Other expense, net1

 

9,855

 

 

 

36,760

 

 

 

27,635

 

 

 

80,789

 

Provision for income taxes

 

111

 

 

 

49

 

 

 

825

 

 

 

684

 

Special items (see table below)

 

2,353

 

 

 

7,589

 

 

 

3,395

 

 

 

1,786

 

Adjusted EBITDA

$

(4,445

)

 

$

(27,852

)

 

$

(30,687

)

 

$

(143,984

)

 

 

 

 

 

 

 

 

Special items:

 

 

 

 

 

 

 

Brand integration and related costs

$

 

 

$

284

 

 

$

 

 

$

658

 

Restructuring costs2

 

2,353

 

 

 

4,997

 

 

 

9,185

 

 

 

7,447

 

(Gains) losses on discrete asset disposals1

 

 

 

 

1,745

 

 

 

(5,790

)

 

 

(6,882

)

Special legal charges and other

 

 

 

 

563

 

 

 

 

 

 

563

 

 

$

2,353

 

 

$

7,589

 

 

$

3,395

 

 

$

1,786

 

1 The amounts in prior period columns have been revised to conform to current period’s presentation for the correction of immaterial errors.

2 Inclusive of certain severance and lease termination costs.

The following table reflects the reconciliation of free cash flow to net cash used in operating activities (in thousands):

 

Year ended
December 31,

 

2025

 

2024

Net cash used in operating activities

$

(56,701

)

 

$

(174,304

)

Expenditures for property and equipment

 

(7,407

)

 

 

(14,315

)

Free cash flow

$

(64,108

)

 

$

(188,619

)

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  205.27
-4.84 (-2.30%)
AAPL  266.18
+1.60 (0.60%)
AMD  196.60
-3.55 (-1.77%)
BAC  51.07
-1.99 (-3.75%)
GOOG  311.69
-3.21 (-1.02%)
META  637.25
-18.41 (-2.81%)
MSFT  384.47
-12.76 (-3.21%)
NVDA  191.55
+1.73 (0.91%)
ORCL  141.31
-6.77 (-4.57%)
TSLA  399.83
-11.99 (-2.91%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.