Skip to main content

1st Summit Bancorp of Johnstown Reports Third Quarter 2025 Results

Earnings rise 46% from prior quarter; margin expands, credit quality remains strong, and restructured balance sheet remains well-positioned

1ST SUMMIT BANCORP OF JOHNSTOWN today announced financial results for the quarter ended September 30, 2025, marking another period of strong performance. Net income for the quarter was $1.7 million, up 46% from $1.2 million in the second quarter of 2025. Annualized return on average assets improved to 0.46% from 0.33% for the prior quarter, and return on average equity advanced proportionately over the same period. Net interest margin widened to 2.28% compared to 2.18% for the prior quarter, reflecting continued momentum in core earnings strength.

Financial Highlights for the Quarter Ended September 30, 2025:

  • Net Income: $1.7 million, compared to $1.2 million in Q2 2025 and $294 thousand in Q3 2024 – a 45.7% sequential quarter increase over Q2 2025.
  • Return on Average Assets: 0.46% annualized, up from 0.33% in Q2 2025.
  • Return on Average Equity: 6.80%, up from 4.92% in Q2 2025.
  • Loan Growth: 18.11% annualized growth rate for the quarter. Increase in loans includes a $22.3 million mortgage loan pool purchase. Excluding purchased loans, loan growth was 7.27% annualized for the quarter.
  • Deposit Growth: 4.33% annualized, mostly due to $22 million in time deposit growth.
  • Net Interest Margin: 2.28%, compared to 2.18% in Q2 2025 and 1.79% in Q3 2024.
  • Noninterest Income: $2.0 million, compared to $2.2 million in Q2 2025.
  • Operating Expenses: Well controlled at $8.0 million, compared to $8.3 million in Q2 2025.
  • Provision for Loan Losses: $250 thousand due to loan growth, with no significant charge-offs during the quarter.
  • Loan-to-Deposit Ratio: 71.1% as of September 30, 2025, up from 68.8% at June 30, 2025.
  • Average Earning Assets: Increased 15.4% annualized over the quarter.

CEO Commentary

“Our last two quarters tell a clear story,” said Allison Johnson, President and Chief Executive Officer. “We’ve generated meaningful growth in profitability and expanded our margin without loosening our underwriting standards and while maintaining outstanding credit quality. We believe that the decisions we made to reshape our balance sheet, shorten durations, and control costs are paying off in real time. We now turn our attention to a higher probability of lower interest rates as we expect falling rates to provide a significant tailwind as deposit and borrowing costs reset downward over the next three to six months.

“Our strategy this year has been simple and our group of talented bankers have executed flawlessly. We intended to grow quality earning assets, fund them efficiently, and protect our margin. We weren’t chasing temporary volume or headline numbers, we simply remained alert to all potential opportunities for growth. It is now time to turn our attention to the expense side of the income statement. Over the next few quarters we will be looking for opportunities to improve our efficiency ratio while maintaining current asset levels and enjoying the benefit of lower funding costs.”

Third Quarter Review

Earnings Growth and Core Profitability

Net income expanded again during the quarter ended September 30, 2025, to $1.7 million, a 45.7% increase over net income of $1.2 million for the quarter ended June 30, 2025. Net income for the same quarter last year totaled $294 thousand. Current quarter net income represents core earnings with no nonrecurring revenue or expense items. Return on average assets increased to 0.46%, up from 0.33% in the second quarter, and return on average equity increased to 6.80% from 4.92%.

Net Interest Margin and Earning Assets

Management’s focus during the third quarter was to increase interest earning assets to a level that can be maintained long term, while also maintaining sufficient capacity for future growth in the coming quarters based on current capital levels and ratios. We accomplished this growth by purchasing approximately $17 million in high quality bonds and purchasing $22 million in mortgage loans. We anticipate these purchased interest earning assets will have durations ranging from two to seven years based on current rates and expected prepayments. These additional interest earning assets were funded with a successful certificates of deposit campaign designed to attract funding with maturities in the three to six month range that will reset at lower rates in the coming quarters.

The result of these efforts was net interest margin (NIM) expansion of 10 basis points to 2.28% in the third quarter, compared to 2.18% in the second quarter and 1.79% in the third quarter of 2024. Our expectation is that opportunities to add significant levels of interest earning assets, while maintaining our current net interest margin, will be challenging going forward given increased competition for higher yields and quality deposits. As a result, we expect to focus on the funding side of the NIM equation in future periods in an effort to further enhance margin and profitability as rates fall.

Loan and Deposit Trends

Total loans grew at an annualized rate of 18.1% during the quarter, including the purchase of a $22.3 million pool of residential mortgage loans. Excluding that purchase, organic loan growth was 7.3% annualized, supported by healthy demand in both the commercial and industrial and commercial real estate segments. We intend to stay vigilant in coming quarters as competition for loans increases and the economy shows signs of slowing down. While production volumes may decrease in the coming quarters, we continue to expect that the loans originated will be high quality, consistent with our expectations of superior credit quality and low historical charge-offs.

Deposits increased 4.33% annualized over the prior quarter, primarily due to a $21.9 million increase in certificates of deposits resulting from the targeted campaign described above. We anticipate being able to roll a sufficient level of these certificates of deposit at lower rates as benchmark rates decline. This deliberate strategy supports our goal of continued net interest margin expansion while positioning the Bank to benefit quickly from declining liability costs.

Credit quality remained excellent. The $250 thousand loan-loss provision recorded in the quarter was entirely attributable to loan growth; there were no specific credit-related concerns or charge-offs of significance.

Strategic Focus

We have enjoyed two exceptional quarters with net income growth near or above 50% each quarter achieved through calculated increases in interest earning assets funded at spreads that we can either maintain or improve as rate shifts occur in the coming quarters. Looking ahead, our goal is to drive both balance sheet and net income growth that is at or above peer levels. The next leg of our transition will involve a focus on expense discipline. As some of our vendor contracts expire over the next three to six quarters, we are looking at ways to preserve or enhance functionality while reducing costs. To this end, we believe that a new generation of tools built and powered by artificial intelligence presents exciting opportunities to improve internal efficiency and enhance the customer experience. We will stay selective on new production to protect margin and credit quality and in an effort to convert efficiency gains into durable earnings. Our strategic focus going forward is to continue in our efforts to drive meaningful results for our shareholders that are balanced, repeatable, and resilient.

About 1st Summit Bancorp of Johnstown, Inc.

1st Summit, through its wholly owned subsidiary, 1st Summit Bank (the “Bank”), is a community oriented financial institution that primarily focuses on relationship banking for both consumers and businesses. From 17 full-service community offices and one loan production office, the Bank provides a full-array of personal and business banking solutions, investment management and trust services. The Bank serves communities throughout the counties of Cambria, Westmoreland, Blair, Somerset, and Indiana in southwestern PA. Please visit https://www.1stsummit.bank for more information.

Cautionary Statement Regarding Forward Looking Statements

Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as “believes,” “expects,” “could,” “may,” “will,” “should,” “seeks,” “likely,” “intends” “plans,” “pro forma,” “projects,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others:(i) changes in general business and our ability to successfully implement our strategic plan, (ii) changes in interest rates or in the quality or composition of our loan and investment portfolios; (iii) adequacy of loan loss reserves; (iv) increased competition; (v) loss of certain key officers; (vi) continued relationships with major customers; (vii) deposit attrition; (viii) rapidly changing technology; (ix) unanticipated regulatory or judicial proceedings and liabilities and other costs; (x) changes in the cost of funds, demand for loan products, or demand for financial services; (xi) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on our website at https://www.1stsummit.bank/home/about-us/meet-1st-summit/investor-information/.

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those contemplated, expressed in or implied by the particular forward-looking statement due to additional risks and uncertainties of which the Company is not currently aware or which it does not currently view as, but in the future may become, material to its business or operating results. Due to these and other possible uncertainties and risks, we can give no assurance that the results contemplated in the forward-looking statements will be realized and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law. All forward-looking statements, express or implied, included in this press release are qualified in their entirety by this cautionary statement.

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Statements of Income
(Unaudited)
 
For the Three Months Ended
September 30,2025 June 30,2025 March 31,2025 December 31, 2024 September 30, 2024
(Dollars in thousands, except per share data)
Interest income:
Interest and fees on loans

$

11,360

$

10,643

 

$

10,104

 

$

10,117

 

$

10,316

 

Interest and dividends on investment securities

 

4,542

 

4,026

 

 

4,186

 

 

3,594

 

 

3,439

 

Other interest income

 

189

 

161

 

 

86

 

 

232

 

 

79

 

Total interest income

 

16,091

 

14,830

 

 

14,376

 

 

13,943

 

 

13,834

 

Interest expense:
Interest on deposits

 

6,251

 

5,973

 

 

6,402

 

 

7,139

 

 

7,550

 

Interest on FHLB advances and other borrowings

 

1,827

 

1,570

 

 

1,346

 

 

828

 

 

737

 

Total interest expense

 

8,078

 

7,543

 

 

7,748

 

 

7,967

 

 

8,287

 

Net interest income

 

8,013

 

7,287

 

 

6,628

 

 

5,976

 

 

5,547

 

Provision for loan losses

 

250

 

125

 

 

125

 

 

86

 

 

(362

)

Net interest income after provision for loan losses

 

7,763

 

7,162

 

 

6,503

 

 

5,890

 

 

5,909

 

Noninterest income:
Service charges and fees

 

628

 

657

 

 

642

 

 

621

 

 

637

 

Interchange income

 

604

 

583

 

 

577

 

 

566

 

 

640

 

Earnings on bank-owned life insurance

 

194

 

192

 

 

175

 

 

253

 

 

30

 

Merchant services income

 

524

 

712

 

 

482

 

 

489

 

 

545

 

Gain (loss) on sales of investment securities

 

-

 

142

 

 

-

 

 

(24

)

 

173

 

Change in fair value of equity securities

 

22

 

4

 

 

6

 

 

(19

)

 

(202

)

Gain on sale leaseback

 

-

 

-

 

 

-

 

 

3,269

 

 

-

 

Other noninterest income

 

26

 

30

 

 

31

 

 

584

 

 

457

 

Total noninterest income

 

1,998

 

2,320

 

 

1,913

 

 

5,739

 

 

2,280

 

Noninterest expense:
Salaries and employee benefits

 

4,333

 

4,357

 

 

4,333

 

 

4,423

 

 

4,488

 

Occupancy and equipment expenses

 

999

 

1,071

 

 

1,040

 

 

966

 

 

960

 

Professional services

 

344

 

334

 

 

447

 

 

324

 

 

266

 

Data processing and network

 

867

 

1,078

 

 

739

 

 

861

 

 

874

 

Regulatory assessments and insurance

 

171

 

165

 

 

165

 

 

171

 

 

171

 

Shares tax expense

 

219

 

219

 

 

219

 

 

229

 

 

227

 

Conversion expense

 

-

 

-

 

 

-

 

 

-

 

 

-

 

Other operating expenses

 

1,030

 

1,090

 

 

826

 

 

1,003

 

 

1,102

 

Total noninterest expense

 

7,963

 

8,314

 

 

7,769

 

 

7,977

 

 

8,088

 

Income before income tax expense

 

1,798

 

1,168

 

 

647

 

 

3,652

 

 

101

 

Income tax expense

 

95

 

(1

)

 

(128

)

 

464

 

 

(193

)

Net income

$

1,703

$

1,169

 

$

775

 

$

3,188

 

$

294

 

 
Earnings per Common Share
Basic

$

0.80

$

0.55

 

$

0.36

 

$

1.48

 

$

0.13

 

Diluted

 

0.80

 

0.55

 

 

0.36

 

 

1.48

 

 

0.13

 

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Consolidated Balance Sheets
(Unaudited)
 
As of
September 30, 2025 June 30, 2025 March 31, 2025 December 31,

2024
September 30,

2024
(Dollars in thousands)
Assets:
Cash and due from banks

$

10,191

 

$

13,637

 

$

16,526

 

$

10,666

 

$

11,921

 

Interest-bearing deposits in other banks

 

6,299

 

 

10,736

 

 

8,006

 

 

7,310

 

 

31,228

 

Total cash and cash equivalents

 

16,490

 

 

24,373

 

 

24,532

 

 

17,976

 

 

43,149

 

Investment securities:
Equity securities

 

687

 

 

665

 

 

661

 

 

655

 

 

669

 

Available for sale securities, at fair value

 

343,411

 

 

327,167

 

 

332,319

 

 

329,949

 

 

268,342

 

Held to maturity securities, at amortized cost

 

200,559

 

 

207,257

 

 

212,111

 

 

216,894

 

 

222,077

 

Total investment securities

 

544,657

 

 

535,089

 

 

545,091

 

 

547,498

 

 

491,088

 

Loans:
Loans held for investment

 

851,114

 

 

813,960

 

 

790,642

 

 

782,768

 

 

767,887

 

Less: allowance for loan and lease losses

 

(6,536

)

 

(6,250

)

 

(6,146

)

 

(7,160

)

 

(7,268

)

Loans, net

 

844,578

 

 

807,710

 

 

784,496

 

 

775,608

 

 

760,619

 

Operating lease right-of-use assets

 

8,553

 

 

8,767

 

 

8,968

 

 

9,202

 

 

2,744

 

Premises and equipment, net

 

11,411

 

 

11,569

 

 

11,940

 

 

11,919

 

 

14,006

 

Accrued interest receivable

 

5,305

 

 

5,161

 

 

5,058

 

 

5,126

 

 

4,614

 

Goodwill

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Deferred tax asset, net

 

7,988

 

 

9,742

 

 

10,030

 

 

10,888

 

 

8,117

 

Bank-owned life insurance

 

27,555

 

 

27,360

 

 

27,168

 

 

24,678

 

 

24,734

 

Federal Home Loan Bank and other bank stock, at cost

 

6,915

 

 

6,220

 

 

6,079

 

 

4,665

 

 

2,153

 

Other assets

 

7,385

 

 

7,811

 

 

7,749

 

 

7,264

 

 

5,000

 

Total assets

$

1,481,176

 

$

1,444,141

 

$

1,431,450

 

$

1,415,163

 

$

1,356,563

 

Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Transaction accounts:
Noninterest-bearing

$

118,126

 

$

120,075

 

$

122,764

 

$

114,898

 

$

112,937

 

Interest-bearing

 

635,855

 

 

642,834

 

 

643,719

 

 

649,837

 

 

648,074

 

Total transaction accounts

 

753,981

 

 

762,909

 

 

766,483

 

 

764,735

 

 

761,011

 

Time deposits

 

442,849

 

 

420,990

 

 

420,496

 

 

439,378

 

 

443,992

 

Total deposits

 

1,196,830

 

 

1,183,899

 

 

1,186,979

 

 

1,204,113

 

 

1,205,003

 

Accrued interest payable

 

4,328

 

 

4,059

 

 

4,188

 

 

4,528

 

 

4,284

 

Short-term borrowings

 

6,326

 

 

-

 

 

30,000

 

 

30,000

 

 

-

 

Long-term borrowings

 

151,186

 

 

141,186

 

 

96,186

 

 

66,186

 

 

36,186

 

Operating lease liability

 

8,832

 

 

9,028

 

 

9,211

 

 

9,428

 

 

2,814

 

Other liabilities

 

7,934

 

 

7,649

 

 

7,493

 

 

6,947

 

 

6,028

 

Total liabilities

 

1,375,436

 

 

1,345,821

 

 

1,334,057

 

 

1,321,202

 

 

1,254,315

 

Stockholders' Equity:
Common stock

 

11,008

 

 

11,015

 

 

11,015

 

 

11,015

 

 

11,015

 

Capital surplus

 

5,781

 

 

5,825

 

 

5,825

 

 

5,825

 

 

5,825

 

Retained earnings

 

114,130

 

 

113,338

 

 

113,080

 

 

113,223

 

 

110,963

 

Accumulated other comprehensive income (loss)

 

(21,338

)

 

(27,970

)

 

(29,250

)

 

(32,825

)

 

(23,626

)

Treasury stock

 

(3,841

)

 

(3,888

)

 

(3,277

)

 

(3,277

)

 

(1,929

)

Total stockholders' equity

 

105,740

 

 

98,320

 

 

97,393

 

 

93,961

 

 

102,248

 

Total liabilities and stockholders' equity

$

1,481,176

 

$

1,444,141

 

$

1,431,450

 

$

1,415,163

 

$

1,356,563

 

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Loan Composition
(Unaudited)
 
 
As of
September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024
(Dollars in thousands)
Loans:
Commercial and industrial loans

$

140,272

$

137,474

$

138,038

$

138,555

$

135,290

Real estate:
1-4 single family residential loans

 

427,072

 

400,722

 

401,588

 

401,246

 

398,383

Construction, land and development loans

 

27,805

 

24,013

 

17,043

 

16,878

 

15,388

Commercial real estate loans (including multifamily)

 

240,283

 

235,884

 

217,163

 

207,393

 

192,816

Consumer loans and leases

 

15,682

 

15,867

 

16,810

 

18,696

 

26,010

Total loans held in portfolio

$

851,114

$

813,960

$

790,642

$

782,768

$

767,887

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Deposit Composition
(Unaudited)
 
 
As of
September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024
(Dollars in thousands)
Deposits:
Noninterest-bearing demand deposits

$

118,126

$

120,075

$

122,764

$

114,898

$

112,937

Interest-bearing demand deposits

 

259,182

 

260,554

 

260,874

 

303,631

 

301,924

Savings and money market accounts

 

376,673

 

382,280

 

382,845

 

346,206

 

346,150

Time deposits

 

442,849

 

420,990

 

420,496

 

439,378

 

443,992

Total deposits

$

1,196,830

$

1,183,899

$

1,186,979

$

1,204,113

$

1,205,003

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
 
Three Months Ended
September 30, 2025 September 30, 2024
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

$

16,847

$

189

4.45

%

$

22,764

$

366

6.38

%

Loans(2)

 

837,288

 

11,360

5.38

%

 

768,493

 

10,277

5.31

%

Investment securities and other

 

540,412

 

4,542

3.33

%

 

505,255

 

3,439

2.70

%

Total interest-earning assets

 

1,394,547

 

16,091

4.58

%

 

1,296,512

 

14,082

4.31

%

Noninterest-earning assets

 

83,711

 

60,946

Total assets

$

1,478,258

$

1,357,458

Interest-bearing liabilities:
Interest-bearing demand deposits

$

254,822

$

376

0.59

%

$

276,093

$

465

0.67

%

Savings and money market accounts

 

373,930

 

2,057

2.18

%

 

369,756

 

2,683

2.88

%

Time deposits

 

445,011

 

3,818

3.40

%

 

441,873

 

4,402

3.95

%

FHLB advances and other borrowings

 

154,632

 

1,827

4.69

%

 

48,132

 

738

6.08

%

Total interest-bearing liabilities

 

1,228,395

 

8,078

2.61

%

 

1,135,854

 

8,288

2.89

%

Noninterest-bearing liabilities and

shareholders' equity:
Noninterest-bearing demand deposits

 

122,871

 

116,662

Other liabilities

 

27,685

 

10,222

Stockholders' equity

 

99,307

 

94,720

Total liabilities and stockholders' equity

$

1,478,258

$

1,357,458

Net interest rate spread

1.97

%

1.41

%

Net interest income and margin

$

8,013

2.28

%

$

5,794

1.79

%

Net interest income and margin (tax equivalent)(3)

$

8,215

2.34

%

$

6,123

1.89

%

 
(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a
federal tax rate of 21% for the three months ended September 30, 2025 and September 30, 2024, respectively.
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Average Balances and Yields
(Unaudited)
 
Three Months Ended
September 30, 2025 June 30, 2025
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
Average

Balance (1)
Interest/

Expense
Annualized

Yield/Rate
(Dollars in thousands) (Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks

 

16,847

$

189

4.45

%

$

14,503

$

161

4.45

%

Loans(2)

 

837,288

 

11,360

5.38

%

 

804,978

 

10,643

5.30

%

Investment securities and other

 

540,412

 

4,542

3.33

%

 

522,985

 

4,026

3.09

%

Total interest-earning assets

 

1,394,547

 

16,091

4.58

%

 

1,342,466

 

14,830

4.43

%

Noninterest-earning assets

 

83,711

 

81,514

Total assets

$

1,478,258

$

1,423,980

Interest-bearing liabilities:
Interest-bearing demand deposits

$

254,822

$

376

0.59

%

$

258,256

$

407

0.63

%

Savings and money market accounts

 

373,930

 

2,057

2.18

%

 

382,050

 

1,918

2.01

%

Time deposits

 

445,011

 

3,818

3.40

%

 

415,073

 

3,648

3.53

%

FHLB advances and other borrowings

 

154,632

 

1,827

4.69

%

 

133,366

 

1,570

4.72

%

Total interest-bearing liabilities

 

1,228,395

 

8,078

2.61

%

 

1,188,745

 

7,543

2.55

%

Noninterest-bearing liabilities and

shareholders' equity:
Noninterest-bearing demand deposits

 

122,871

 

120,936

Other liabilities

 

27,685

 

19,078

Stockholders' equity

 

99,307

 

95,221

Total liabilities and stockholders' equity

$

1,478,258

$

1,423,980

Net interest rate spread

1.97

%

1.89

%

Net interest income and margin

$

8,013

2.28

%

$

7,287

2.18

%

Net interest income and margin (tax equivalent)(3)

$

8,215

2.34

%

$

7,573

2.26

%

 
(1) Average balances presented are derived from daily average balances.
(2) Includes loans on nonaccrual status.
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a
federal tax rate of 21% for the three months ended September 30, 2025 and June 30, 2025, respectively.
1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis
(Unaudited)
 
As of or for the Three Months Ended
September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024
(Dollars in thousands, except per share data)
Net interest margin - GAAP basis:
Net interest income

$

8,013

 

$

7,287

 

$

6,628

 

$

5,976

 

$

5,547

 

Average interst-earning assets

 

1,394,547

 

 

1,342,466

 

 

1,333,932

 

 

1,300,110

 

 

1,288,454

 

Net interest margin

 

2.28

%

 

2.18

%

 

2.02

%

 

1.82

%

 

1.71

%

Net interest margin - Non-GAAP basis:
Net interest income

$

8,013

 

$

7,287

 

$

6,628

 

$

5,976

 

$

5,547

 

Plus:
Impact of fully taxable equivalent adjustment

 

202

 

 

286

 

 

246

 

 

288

 

 

306

 

Net interest income on a fully taxable equivalent basis

$

8,215

 

$

7,573

 

$

6,874

 

$

6,264

 

$

5,853

 

Average interst-earning assets

 

1,394,547

 

 

1,342,466

 

 

1,333,932

 

 

1,300,110

 

 

1,288,454

 

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis

 

2.34

%

 

2.26

%

 

2.09

%

 

1.91

%

 

1.80

%

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share
(Unaudited)
 
As of
September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024
(Dollars in thousands, except per share data)
Total stockholders' equity

$

105,740

$

98,320

$

97,393

$

93,961

$

102,248

Less:
Goodwill and other intangible assets

 

339

 

339

 

339

 

339

 

339

Tangible stockholders' equity

$

105,401

$

97,981

$

97,054

$

93,622

$

101,909

Shares outstanding

 

2,118,389

 

2,117,035

 

2,135,540

 

2,135,540

 

2,165,510

Book value per share

$

49.92

$

46.44

$

45.61

$

44.00

$

47.22

Less:
Goodwill and other intangible assets per share

$

0.16

$

0.16

$

0.16

$

0.16

$

0.16

Tangible book value per share

$

49.76

$

46.28

$

45.45

$

43.84

$

47.06

1ST SUMMIT BANCORP OF JOHNSTOWN, INC.
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets
(Unaudited)
 
As of
September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024 September 30, 2024
(Dollars in thousands)
Total stockholders' equity to total assets - GAAP basis:
Total stockholders' equity (numerator)

$

105,740

 

$

98,320

 

$

97,393

 

$

93,961

 

$

102,248

 

Total assets (denominator)

 

1,481,176

 

 

1,444,141

 

 

1,431,450

 

 

1,415,163

 

 

1,356,563

 

Total stockholders' equity to total assets

 

7.14

%

 

6.81

%

 

6.80

%

 

6.64

%

 

7.54

%

Tangible equity to tangible assets - Non-GAAP basis:
Tangible equity:
Total stockholders' equity

$

105,740

 

$

98,320

 

$

97,393

 

$

93,961

 

$

102,248

 

Less:
Goodwill and other intangible assets

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Total tangible common equity (numerator)

$

105,401

 

$

97,981

 

$

97,054

 

$

93,622

 

$

101,909

 

Tangible assets:
Total assets

 

1,481,176

 

 

1,444,141

 

 

1,431,450

 

 

1,415,163

 

 

1,356,563

 

Less:
Goodwill and other intangible assets

 

339

 

 

339

 

 

339

 

 

339

 

 

339

 

Total tangible assets (denominator)

$

1,480,837

 

$

1,443,802

 

$

1,431,111

 

$

1,414,824

 

$

1,356,224

 

 
Tangible equity to tangible assets

 

7.12

%

 

6.79

%

 

6.78

%

 

6.62

%

 

7.51

%

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.