UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended June 30, 2007
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 34-0-26512
RENAISSANCERE HOLDINGS LTD.
(Exact name of registrant as specified in its charter)
Bermuda | 98-014-1974 | ||
(State or Other Jurisdiction of | (I.R.S. Employer | ||
Incorporation or Organization) | Identification Number) |
Renaissance House, 8-20 East Broadway, Pembroke HM 19 Bermuda
(Address of principal executive offices)
(441) 295-4513
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer , | Accelerated filer , | Non-accelerated filer . |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
The number of outstanding shares of RenaissanceRe Holdings Ltd.’s common shares, par value US $1.00 per share, as of July 23, 2007 was 72,250,449.
Total number of pages in this report: 53
RenaissanceRe Holdings Ltd.
INDEX TO FORM 10-Q
2
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
RenaissanceRe Holdings Ltd. and Subsidiaries
Consolidated Balance Sheets
(in thousands of U.S. dollars)
June 30, 2007 | December 31, 2006 | |||||||||||
(Unaudited) | (Audited) | |||||||||||
Assets | ||||||||||||
Fixed maturity investments available for sale, at fair value
(Amortized cost $3,161,218 and $3,078,416 at June 30, 2007 and December 31, 2006, respectively) |
$ | 3,179,189 | $ | 3,111,930 | ||||||||
Short term investments, at cost | 2,268,172 | 2,410,971 | ||||||||||
Other investments, at fair value | 661,709 | 592,829 | ||||||||||
Investments in other ventures, under equity method | 235,371 | 227,075 | ||||||||||
Total investments | 6,344,441 | 6,342,805 | ||||||||||
Cash and cash equivalents | 266,455 | 214,399 | ||||||||||
Premiums receivable | 927,657 | 419,150 | ||||||||||
Ceded reinsurance balances | 241,488 | 133,971 | ||||||||||
Losses recoverable | 236,990 | 301,854 | ||||||||||
Accrued investment income | 41,824 | 41,234 | ||||||||||
Deferred acquisition costs | 171,931 | 106,918 | ||||||||||
Receivable for investments sold | 193,387 | 61,061 | ||||||||||
Other assets | 134,190 | 147,634 | ||||||||||
Total assets | $ | 8,558,363 | $ | 7,769,026 | ||||||||
Liabilities, Minority Interest and Shareholders’ Equity | ||||||||||||
Liabilities | ||||||||||||
Reserve for claims and claim expenses | $ | 2,128,216 | $ | 2,098,155 | ||||||||
Reserve for unearned premiums | 1,145,739 | 578,424 | ||||||||||
Debt | 450,000 | 450,000 | ||||||||||
Subordinated obligation to capital trust | — | 103,093 | ||||||||||
Reinsurance balances payable | 344,945 | 395,083 | ||||||||||
Payable for investments purchased | 200,833 | 88,089 | ||||||||||
Other liabilities | 114,406 | 125,401 | ||||||||||
Total liabilities | 4,384,139 | 3,838,245 | ||||||||||
Minority Interest – DaVinciRe | 714,186 | 650,284 | ||||||||||
Shareholders’ Equity | ||||||||||||
Preference shares | 650,000 | 800,000 | ||||||||||
Common shares | 72,266 | 72,140 | ||||||||||
Additional paid-in capital | 283,693 | 284,123 | ||||||||||
Accumulated other comprehensive income | 12,939 | 25,217 | ||||||||||
Retained earnings | 2,441,140 | 2,099,017 | ||||||||||
Total shareholders’ equity | 3,460,038 | 3,280,497 | ||||||||||
Total liabilities, minority interest and shareholders’ equity | $ | 8,558,363 | $ | 7,769,026 |
The accompanying notes are an integral part of these financial statements.
3
RenaissanceRe Holdings Ltd. and Subsidiaries
Consolidated Statements of Operations
For the three and six months ended June 30, 2007 and 2006
(in thousands of U.S dollars, except per share amounts)
(Unaudited)
Three months ended | Six months ended | |||||||||||||||||||||||
June 30, 2007 | June 30, 2006 | June 30, 2007 | June 30, 2006 | |||||||||||||||||||||
Revenues | ||||||||||||||||||||||||
Gross premiums written | $ | 845,860 | $ | 742,551 | $ | 1,478,589 | $ | 1,490,943 | ||||||||||||||||
Net premiums written | $ | 609,842 | $ | 512,244 | $ | 1,180,869 | $ | 1,210,079 | ||||||||||||||||
Increase in unearned premiums | (251,388 | ) | (81,303 | ) | (459,797 | ) | (427,466 | ) | ||||||||||||||||
Net premiums earned | 358,454 | 430,941 | 721,072 | 782,613 | ||||||||||||||||||||
Net investment income | 118,140 | 74,012 | 226,155 | 154,446 | ||||||||||||||||||||
Net foreign exchange (losses) gains | (373 | ) | (2,441 | ) | 4,794 | 582 | ||||||||||||||||||
Equity in earnings of other ventures | 9,675 | 9,221 | 20,376 | 15,773 | ||||||||||||||||||||
Other loss | (5,498 | ) | (84 | ) | (7,701 | ) | (1,763 | ) | ||||||||||||||||
Net realized losses on investments | (11,566 | ) | (24,348 | ) | (7,481 | ) | (41,104 | ) | ||||||||||||||||
Total revenues | 468,832 | 487,301 | 957,215 | 910,547 | ||||||||||||||||||||
Expenses | ||||||||||||||||||||||||
Net claims and claim expenses incurred | 138,854 | 207,336 | 284,846 | 306,514 | ||||||||||||||||||||
Acquisition expenses | 59,509 | 74,597 | 123,238 | 143,411 | ||||||||||||||||||||
Operational expenses | 26,527 | 29,056 | 55,051 | 49,987 | ||||||||||||||||||||
Corporate expenses | 4,927 | 5,571 | 11,931 | 11,310 | ||||||||||||||||||||
Interest expense | 7,195 | 10,370 | 19,174 | 19,671 | ||||||||||||||||||||
Total expenses | 237,012 | 326,930 | 494,240 | 530,893 | ||||||||||||||||||||
Income before minority interest and taxes | 231,820 | 160,371 | 462,975 | 379,654 | ||||||||||||||||||||
Minority interest – DaVinciRe | (37,399 | ) | (21,207 | ) | (66,506 | ) | (52,664 | ) | ||||||||||||||||
Income before taxes | 194,421 | 139,164 | 396,469 | 326,990 | ||||||||||||||||||||
Income tax expense | (680 | ) | (94 | ) | (787 | ) | (277 | ) | ||||||||||||||||
Net income | 193,741 | 139,070 | 395,682 | 326,713 | ||||||||||||||||||||
Dividends on preference shares | (10,575 | ) | (8,662 | ) | (21,711 | ) | (17,325 | ) | ||||||||||||||||
Net income available to common shareholders | $ | 183,166 | $ | 130,408 | $ | 373,971 | $ | 309,388 | ||||||||||||||||
Net income available to common shareholders per Common Share – basic | $ | 2.57 | $ | 1.84 | $ | 5.25 | $ | 4.36 | ||||||||||||||||
Net income available to common shareholders per Common Share – diluted | $ | 2.53 | $ | 1.81 | $ | 5.16 | $ | 4.31 | ||||||||||||||||
Dividends declared per common share | $ | 0.22 | $ | 0.21 | $ | 0.44 | $ | 0.42 |
The accompanying notes are an integral part of these financial statements.
4
RenaissanceRe Holdings Ltd. and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
For the six months ended June 30, 2007 and 2006
(in thousands of U.S. dollars)
(Unaudited)
Six months ended | ||||||||||||
June 30, 2007 | June 30, 2006 | |||||||||||
Preference shares | ||||||||||||
Balance – January 1 | $ | 800,000 | $ | 500,000 | ||||||||
Redemption of Preference Shares | (150,000 | ) | — | |||||||||
Balance – June 30 | 650,000 | 500,000 | ||||||||||
Common stock | ||||||||||||
Balance – January 1 | 72,140 | 71,523 | ||||||||||
Exercise of options, and issuance of restricted stock and awards | 349 | 326 | ||||||||||
Repurchase of shares | (223 | ) | — | |||||||||
Balance – June 30 | 72,266 | 71,849 | ||||||||||
Additional paid-in capital | ||||||||||||
Balance – January 1 | 284,123 | 279,762 | ||||||||||
Exercise of options, and issuance of restricted stock and awards | 10,466 | 4,851 | ||||||||||
Repurchase of shares | (10,896 | ) | — | |||||||||
Balance – June 30 | 283,693 | 284,613 | ||||||||||
Accumulated other comprehensive income | ||||||||||||
Balance – January 1 | 25,217 | 4,760 | ||||||||||
Net unrealized (losses) gains on securities, net of adjustment (see disclosure below) | (12,278 | ) | 233 | |||||||||
Balance – June 30 | 12,939 | 4,993 | ||||||||||
Retained earnings | ||||||||||||
Balance – January 1 | 2,099,017 | 1,397,795 | ||||||||||
Net income | 395,682 | 326,713 | ||||||||||
Dividends on Common Shares | (31,848 | ) | (30,119 | ) | ||||||||
Dividends on Preference Shares | (21,711 | ) | (17,325 | ) | ||||||||
Balance – June 30 | 2,441,140 | 1,677,064 | ||||||||||
Total Shareholders’ Equity | $ | 3,460,038 | $ | 2,538,519 | ||||||||
Comprehensive income (1) | ||||||||||||
Net income | $ | 395,682 | $ | 326,713 | ||||||||
Other comprehensive (loss) gain | (12,278 | ) | 233 | |||||||||
Comprehensive income | $ | 383,404 | $ | 326,946 | ||||||||
Disclosure regarding net unrealized (losses) gains | ||||||||||||
Net unrealized holding losses arising during period | $ | (19,759 | ) | $ | (40,871 | ) | ||||||
Net realized losses included in net income | 7,481 | 41,104 | ||||||||||
Change in net unrealized (losses) gains on securities | $ | (12,278 | ) | $ | 233 |
(1) | Comprehensive income was $179.3 million and $142.0 million for the three months ended June 30, 2007 and 2006, respectively. |
The accompanying notes are an integral part of these financial statements.
5
RenaissanceRe Holdings Ltd. and Subsidiaries
Consolidated Statements of Cash Flows
For the six months ended June 30, 2007 and 2006
(in thousands of U.S. dollars)
(Unaudited)
Six months ended | ||||||||||||
June 30, 2007 | June 30, 2006 | |||||||||||
Cash flows provided by operating activities | ||||||||||||
Net income | $ | 395,682 | $ | 326,713 | ||||||||
Adjustments to reconcile net income to net cash
provided by operating activities |
||||||||||||
Amortization and depreciation | (6,984 | ) | (3,963 | ) | ||||||||
Net realized losses on investments | 7,481 | 41,104 | ||||||||||
Equity in undistributed earnings of other ventures | (7,615 | ) | (3,307 | ) | ||||||||
Net unrealized gains included in investment income | (48,231 | ) | (25,544 | ) | ||||||||
Net unrealized (gains) losses included in other loss | (8,478 | ) | 5,527 | |||||||||
Minority interest in undistributed net income of DaVinciRe | 66,506 | 52,664 | ||||||||||
Change in: | ||||||||||||
Premiums receivable | (508,507 | ) | (494,582 | ) | ||||||||
Ceded reinsurance balances | (107,517 | ) | (184,181 | ) | ||||||||
Deferred acquisition costs | (65,013 | ) | (50,649 | ) | ||||||||
Reserve for claims and claim expenses, net | 94,925 | (58,392 | ) | |||||||||
Reserve for unearned premiums | 567,315 | 611,647 | ||||||||||
Reinsurance balances payable | (50,138 | ) | 185,170 | |||||||||
Other | 11,946 | (18,753 | ) | |||||||||
Net cash provided by operating activities | 341,372 | 383,454 | ||||||||||
Cash flows provided by (used in) investing activities | ||||||||||||
Proceeds from sales and maturities of investments available
for sale |
1,322,606 | 2,813,652 | ||||||||||
Purchases of investments available for sale | (1,422,001 | ) | (2,979,108 | ) | ||||||||
Net sales (purchases) of short term investments | 142,799 | (258,075 | ) | |||||||||
Net (purchases) sales of other investments | (17,211 | ) | 85,167 | |||||||||
Net sales (purchases) of investments in other ventures | 2,262 | (7,500 | ) | |||||||||
Net cash provided by (used in) investing activities | 28,455 | (345,864 | ) | |||||||||
Cash flows used in financing activities | ||||||||||||
Dividends paid – common shares | (31,848 | ) | (30,119 | ) | ||||||||
Dividends paid – preference shares | (21,711 | ) | (17,325 | ) | ||||||||
Net increase in minority interest | — | 38,193 | ||||||||||
RenaissanceRe common share repurchase | (11,119 | ) | — | |||||||||
Redemption of Series A preference shares | (150,000 | ) | — | |||||||||
Redemption of capital securities | (103,093 | ) | — | |||||||||
Net repayment of debt | — | (15,000 | ) | |||||||||
Net cash used in financing activities | (317,771 | ) | (24,251 | ) | ||||||||
Net increase in cash and cash equivalents | 52,056 | 13,339 | ||||||||||
Cash and cash equivalents, beginning of period | 214,399 | 174,001 | ||||||||||
Cash and cash equivalents, end of period | $ | 266,455 | $ | 187,340 |
The accompanying notes are an integral part of these financial statements.
6
RenaissanceRe Holdings Ltd. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
(Expressed in U.S. Dollars)
1. | The consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the United States (‘‘GAAP’’) for interim financial information and in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position and results of operations as at the end of and for the periods presented. All significant intercompany accounts and transactions have been eliminated from these statements. The preparation of unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. The major estimates reflected in the Company’s consolidated financial statements include, but are not limited to, the reserve for claims and claim expenses, losses recoverable, including allowances for losses recoverable deemed uncollectible, estimates of written and earned premiums, the fair value of other investments and financial instruments and the Company’s deferred tax asset valuation allowance. This report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006. RenaissanceRe Holdings Ltd. and Subsidiaries include the following principal entities: |
• | RenaissanceRe Holdings Ltd. (‘‘RenaissanceRe’’ or the ‘‘Company’’) was formed under the laws of Bermuda on June 7, 1993. Through its subsidiaries, the Company provides reinsurance and insurance to a broad range of customers. |
• | Renaissance Reinsurance Ltd. (‘‘Renaissance Reinsurance’’) is the Company’s principal subsidiary and provides property catastrophe and specialty reinsurance coverages to insurers and reinsurers on a worldwide basis. |
• | The Company also manages property catastrophe and specialty reinsurance business written on behalf of joint ventures, such as Top Layer Reinsurance Ltd. (‘‘Top Layer Re’’), Starbound Holdings Ltd. (‘‘Starbound’’) and Starbound Reinsurance II Limited (‘‘Starbound II’’), all recorded under the equity method of accounting, and DaVinci Reinsurance Ltd. (‘‘DaVinci’’). Because the Company owns a minority equity interest in, but controls a majority of the outstanding voting power of DaVinci’s parent, DaVinciRe Holdings Ltd. (‘‘DaVinciRe’’), the results of DaVinci and DaVinciRe are consolidated in the Company’s financial statements. Minority interest represents the interests of external parties with respect to the net income and shareholders’ equity of DaVinciRe. Renaissance Underwriting Managers Ltd., a wholly owned subsidiary, acts as exclusive underwriting manager for these joint ventures in return for fee-based income and profit participation. |
• | The Company’s Individual Risk operations include direct insurance and quota share reinsurance written through the operating subsidiaries of Glencoe Group Holdings Ltd. (‘‘Glencoe Group’’). These operating subsidiaries principally include Stonington Insurance Company (‘‘Stonington’’), which writes business on an admitted basis, and Glencoe Insurance Ltd. (‘‘Glencoe’’) and Lantana Insurance Ltd. (‘‘Lantana’’), which write business on an excess and surplus lines basis, and also provide reinsurance coverage, principally through quota share contracts, which are analyzed on an individual risk basis. |
Certain comparative information has been reclassified to conform to the current presentation. Because of the seasonality of the Company’s business, the results of operations and cash flows for any interim period will not necessarily be indicative of the results of operations and cash flows for the full fiscal year or subsequent quarters.
7
2. | The Company purchases reinsurance and other protection to manage its risk portfolio and to reduce its exposure to large losses. The Company currently has in place contracts that provide for recovery from reinsurers of a portion of certain claims and claim expenses in excess of various retentions. The Company remains liable to the extent that any third-party reinsurer or other obligor fails to meet its obligations. The earned reinsurance premiums ceded were $190.2 million and $96.7 million for the six months ended June 30, 2007 and 2006, respectively. In addition to loss recoveries, certain of the Company’s ceded reinsurance contracts provide for recoveries of additional premiums, reinstatement premiums and for lost no-claims bonuses, which are incurred when losses are ceded to other reinsurance contracts. Total reinsurance recoveries netted against claims and claim expenses incurred for the six months ended June 30, 2007 were $62.4 million compared to $12.5 million for the six months ended June 30, 2006. |
3. | Basic income per common share is based on weighted average common shares and excludes any dilutive effects of stock options and restricted stock. Diluted income per common share assumes the exercise of all dilutive stock options and restricted stock grants. The following tables set forth the computation of basic and diluted income per common share for the three and six months ended June 30, 2007 and 2006: |
Three months ended June 30, | 2007 | 2006 | ||||||||||
(in thousands of U.S. dollars, except share and per share data) | ||||||||||||
Numerator: | ||||||||||||
Net income available to common shareholders | $ | 183,166 | $ | 130,408 | ||||||||
Denominator: | ||||||||||||
Denominator for basic income per common share – | ||||||||||||
Weighted average common shares | 71,258,606 | 71,048,845 | ||||||||||
Per common share equivalents of employee stock options and restricted shares | 1,171,024 | 876,678 | ||||||||||
Denominator for diluted income per common share –
Adjusted weighted average common shares and assumed conversions |
72,429,630 | 71,925,523 | ||||||||||
Basic income per common share | $ | 2.57 | $ | 1.84 | ||||||||
Diluted income per common share | $ | 2.53 | $ | 1.81 |
Six months ended June 30, | 2007 | 2006 | ||||||||||
(in thousands of U.S. dollars, except share and per share data) | ||||||||||||
Numerator: | ||||||||||||
Net income attributable to common shareholders | $ | 373,971 | $ | 309,388 | ||||||||
Denominator: | ||||||||||||
Denominator for basic income per common share – | ||||||||||||
Weighted average common shares | 71,269,626 | 70,991,781 | ||||||||||
Per common share equivalents of employee stock options and restricted shares | 1,201,970 | 864,193 | ||||||||||
Denominator for diluted income per common share –
Adjusted weighted average common shares and assumed conversions |
72,471,596 | 71,855,974 | ||||||||||
Basic income per common share | $ | 5.25 | $ | 4.36 | ||||||||
Diluted income per common share | $ | 5.16 | $ | 4.31 |
8
4. | The Board of Directors of RenaissanceRe declared, and RenaissanceRe paid, a dividend of $0.22 per share to shareholders of record on each of March 15 and June 15, 2007. |
The Board of Directors has authorized a share repurchase program of $150.0 million, of which $138.2 million remained available at July 23, 2007. The Company repurchased $11.1 million of shares during the six months ended June 30, 2007. Future repurchases of common shares will depend on, among other matters, the market price of the common shares and the capital requirements of RenaissanceRe. See ‘‘Part II – Other Information – Item 2.’’
5. | The Company conducts its business through two reportable segments, Reinsurance and Individual Risk. The Company’s Reinsurance segment provides reinsurance through its property catastrophe reinsurance and specialty reinsurance business units and through joint ventures and other activities managed by its Ventures unit. Only Ventures’ business activities that appear in the Company’s consolidated underwriting results, such as DaVinci and certain reinsurance transactions, are included in the Company’s Reinsurance segment results. |
The Company’s financial results relating to Top Layer Re, Starbound, Starbound II, ChannelRe Holdings Ltd. (‘‘ChannelRe’’) and Platinum Underwriters Holdings Ltd. (‘‘Platinum’’) are included in the Other category of the Company’s segment results. Also included in the Other category of the Company’s segment results are its weather-related operating subsidiaries including Weather Predict Inc., Weather Predict Consulting Inc., RenRe Investment Managers Ltd. and Renaissance Trading Ltd.
The Company’s Individual Risk segment provides primary insurance and quota share reinsurance.
The Company does not manage its assets by segment; accordingly, net investment income and total assets are not allocated to the individual segments.
9
A summary of the significant components of the Company’s revenues and expenses for the three and six months ended June 30, 2007 and 2006 is as follows:
Three months ended June 30, 2007 | Reinsurance | Individual Risk | Eliminations (1) | Other | Total | |||||||||||||||||||||||||
(in thousands of U.S. dollars, except ratios) | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 606,215 | $ | 238,391 | $ | 1,254 | $ | — | $ | 845,860 | ||||||||||||||||||||
Net premiums written | $ | 428,355 | $ | 181,487 | — | $ | 609,842 | |||||||||||||||||||||||
Net premiums earned | $ | 225,987 | $ | 132,467 | — | $ | 358,454 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 62,528 | 76,326 | — | 138,854 | ||||||||||||||||||||||||||
Acquisition expenses | 25,927 | 33,582 | — | 59,509 | ||||||||||||||||||||||||||
Operational expenses | 16,451 | 10,076 | — | 26,527 | ||||||||||||||||||||||||||
Underwriting income | $ | 121,081 | $ | 12,483 | — | 133,564 | ||||||||||||||||||||||||
Net investment income | 118,140 | 118,140 | ||||||||||||||||||||||||||||
Equity in earnings of other ventures | 9,675 | 9,675 | ||||||||||||||||||||||||||||
Other loss | (5,498 | ) | (5,498 | ) | ||||||||||||||||||||||||||
Interest and preference share dividends | (17,770 | ) | (17,770 | ) | ||||||||||||||||||||||||||
Minority interest – DaVinciRe | (37,399 | ) | (37,399 | ) | ||||||||||||||||||||||||||
Other items, net | (5,980 | ) | (5,980 | ) | ||||||||||||||||||||||||||
Net realized losses on investments | (11,566 | ) | (11,566 | ) | ||||||||||||||||||||||||||
Net income available to common shareholders | $ | 49,602 | $ | 183,166 | ||||||||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 112,208 | $ | 85,793 | $ | 198,001 | ||||||||||||||||||||||||
Net claims and claim expenses incurred – prior accident years | (49,680 | ) | (9,467 | ) | (59,147 | ) | ||||||||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 62,528 | $ | 76,326 | $ | 138,854 | ||||||||||||||||||||||||
Net claims and claim expense ratio – current accident year | 49.7 | % | 64.8 | % | 55.2 | % | ||||||||||||||||||||||||
Net claims and claim expense ratio – prior accident years | (22.0 | %) | (7.1 | %) | (16.5 | %) | ||||||||||||||||||||||||
Net claims and claim expense ratio – calendar year | 27.7 | % | 57.7 | % | 38.7 | % | ||||||||||||||||||||||||
Underwriting expense ratio | 18.8 | % | 33.0 | % | 24.0 | % | ||||||||||||||||||||||||
Combined ratio | 46.5 | % | 90.7 | % | 62.7 | % |
(1) | Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment. |
10
Three months ended June 30, 2006 | Reinsurance | Individual Risk | Eliminations (1) | Other | Total | |||||||||||||||||||||||||
(in thousands of U.S. dollars, except ratios) | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 562,325 | $ | 210,829 | $ | (30,603 | ) | $ | — | $ | 742,551 | |||||||||||||||||||
Net premiums written | $ | 361,558 | $ | 150,686 | — | $ | 512,244 | |||||||||||||||||||||||
Net premiums earned | $ | 278,061 | $ | 152,880 | — | $ | 430,941 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 97,945 | 109,391 | — | 207,336 | ||||||||||||||||||||||||||
Acquisition expenses | 31,091 | 43,506 | — | 74,597 | ||||||||||||||||||||||||||
Operational expenses | 19,763 | 9,293 | — | 29,056 | ||||||||||||||||||||||||||
Underwriting income (loss) | $ | 129,262 | $ | (9,310 | ) | — | 119,952 | |||||||||||||||||||||||
Net investment income | 74,012 | 74,012 | ||||||||||||||||||||||||||||
Equity in earnings of other ventures | 9,221 | 9,221 | ||||||||||||||||||||||||||||
Other loss | (84 | ) | (84 | ) | ||||||||||||||||||||||||||
Interest and preference share dividends | (19,032 | ) | (19,032 | ) | ||||||||||||||||||||||||||
Minority interest – DaVinciRe | (21,207 | ) | (21,207 | ) | ||||||||||||||||||||||||||
Other items, net | (8,106 | ) | (8,106 | ) | ||||||||||||||||||||||||||
Net realized losses on investments | (24,348 | ) | (24,348 | ) | ||||||||||||||||||||||||||
Net income available to common shareholders | $ | 10,456 | $ | 130,408 | ||||||||||||||||||||||||||
Net claims and claim expenses incurred – current accident year | $ | 100,776 | $ | 117,892 | $ | 218,668 | ||||||||||||||||||||||||
Net claims and claim expenses incurred – prior accident years | (2,831 | ) | (8,501 | ) | (11,332 | ) | ||||||||||||||||||||||||
Net claims and claim expenses incurred – total | $ | 97,945 | $ | 109,391 | $ | 207,336 | ||||||||||||||||||||||||
Net claims and claim expense ratio – current accident year | 36.2 | % | 77.1 | % | 50.7 | % | ||||||||||||||||||||||||
Net claims and claim expense ratio – prior accident years | (1.0 | %) | (5.5 | %) | (2.6 | %) | ||||||||||||||||||||||||
Net claims and claim expense ratio – calendar year | 35.2 | % | 71.6 | % | 48.1 | % | ||||||||||||||||||||||||
Underwriting expense ratio | 18.3 | % | 34.5 | % | 24.1 | % | ||||||||||||||||||||||||
Combined ratio | 53.5 | % | 106.1 | % | 72.2 | % |
(1) | Represents gross premiums ceded from the Individual Risk segment to the Reinsurance segment. |
11
Six months ended June 30, 2007 | Reinsurance | Individual Risk | Eliminations (1) | Other | Total | |||||||||||||||||||||||||
(in thousands of U.S. dollars, except ratios) | ||||||||||||||||||||||||||||||
Gross premiums written | $ | 1,122,182 | $ | 361,707 | $ | (5,300 | ) | $ | — | $ | 1,478,589 | |||||||||||||||||||
Net premiums written | $ | 904,574 | $ | 276,295 | — | $ | 1,180,869 | |||||||||||||||||||||||
Net premiums earned | $ | 480,766 | $ | 240,306 | — | $ | 721,072 | |||||||||||||||||||||||
Net claims and claim expenses incurred | 154,655 | 130,191 | — | 284,846 | ||||||||||||||||||||||||||
Acquisition expenses | 54,289 | 68,949 | — | 123,238 | ||||||||||||||||||||||||||
Operational expenses | 34,642 | 20,409 | — | 55,051 | ||||||||||||||||||||||||||
Underwriting income | $ | 237,180 | $ | 20,757 | — | 257,937 | ||||||||||||||||||||||||
Net investment income | 226,155 | 226,155 | ||||||||||||||||||||||||||||
Equity in earnings of other ventures | 20,376 | 20,376 | ||||||||||||||||||||||||||||
Other loss | (7,701 | ) | (7,701 | ) | ||||||||||||||||||||||||||
Interest and preference share dividends | (40,885 | ) | (40,885 | ) | ||||||||||||||||||||||||||
Minority interest – DaVinciRe | (66,506 | ) | (66,506 | ) | ||||||||||||||||||||||||||
Other items, net |