Issuer:
|
Entertainment Properties Trust | |
Security Type:
|
Convertible Perpetual Preferred | |
Securities Offered:
|
3,000,000 shares, all primary | |
Over-allotment Option:
|
450,000 shares, all primary | |
Public Offering Price:
|
$25.00 per share | |
Ranking:
|
Preferred | |
Distribution:
|
9.00% per year (equivalent to $2.25 per year per share) | |
First Distribution Payment Date:
|
July 15, 2008 | |
Distribution Payment Dates:
|
January 15, April 15, July 15 and October 15 | |
Conversion Premium:
|
15.00% | |
Last Sale Price of Common Shares
(March 27, 2008):
|
$48.18 | |
Initial Conversion Price:
|
Approximately $55.41 | |
Initial Conversion Rate:
|
0.4512 common shares per $25.00 liquidation preference | |
Company Conversion Option:
|
On or after April 20, 2013, if common share price exceeds 150% of then applicable conversion price | |
Conversion Rate Adjustments:
|
Upon the occurrence of certain events, including quarterly cash distributions in excess of $0.84 per common share (subject to adjustment) | |
Adjustment to Conversion Rate Upon Certain Fundamental
Changes:
|
If you convert in connection with a fundamental change (as defined in the prospectus supplement) that occurs on or prior to April 20, 2018, the Company will increase the conversion rate by a number of additional shares as outlined in the table below. | |
Special Rights Upon a Fundamental Change:
|
In the event of a fundamental change, when the actual applicable share price is less than $48.18 per common share, a holder will have a special right to convert some or all of its Series E Preferred Shares into a number of common shares per $25.00 liquidation preference equal to such liquidation preference plus accrued and unpaid distributions to, but not including the fundamental change conversion date divided by 98% of the Market Price (as defined in the prospectus supplement) of common shares. In the event that you exercise your right to convert, the Company has the right to repurchase for cash all or any part |
of the Series E Preferred Shares which are being converted. | ||
The aggregate number of common shares issuable in connection with the exercise of this fundamental change conversion right may not exceed 2,223,804 shares (or if the underwriters over-allotment option is exercised, 2,557,375 shares) or such other number of common shares as shall then be authorized and available for issuance. | ||
Maturity:
|
Perpetual | |
Underwriting Discount:
|
$0.75 per share | |
Trade Date:
|
March 27, 2008 (after market close) | |
Settlement Date:
|
April 2, 2008 | |
CUSIP:
|
29380T600 | |
Underwriters:
|
J.P. Morgan Securities, Inc. and Morgan Stanley & Co. Incorporated (Joint Book-Running Managers) RBC Capital Markets Corporation (Co-Manager) | |
Net Proceeds:
|
Approximately $72.53 million ($83.44 million if the over-allotment is exercised in full), after deducting the underwriting discount and commissions and our estimated offering expenses | |
Use of Proceeds:
|
The Company expects to use the net proceeds from this offering and the concurrent offering of common shares discussed below for general business purposes, which may include funding the acquisition, development or financing of properties or the repayment of debt. Pending this application, the Company expects to use the net proceeds to reduce indebtedness under its unsecured revolving credit facility and to invest any remaining net proceeds in interest-bearing securities which are consistent with the Companys qualifications as a real estate investment trust. | |
Concurrent Offering of Common Shares:
|
Concurrently with this offering, the Company is offering 2,100,000 common shares (and up to additional 315,000 shares if the underwriters exercise in full their over-allotment option) in a separate public offering. Neither offering is conditioned on the other. The net proceeds from the common shares offering are expected to be approximately $96.65 million ($111.18 million if the underwriters exercise their over-allotment option in full), after deducting the underwriting discount and commissions and our estimated offering expenses. | |
Common stock symbol / Exchange:
|
EPR / NYSE | |
Adjustment to conversion rate upon the
Occurrence of a Fundamental Change:
|
The following table sets forth the number of additional shares to be issuable per $25.00 liquidation preference based on the date on which such fundamental change becomes effective and the price paid per common share on the effective date: |
Applicable Price | ||||||||||||||||||||||||||||||||||||||||
Effective Date | $48.18 | $55.00 | $65.00 | $75.00 | $85.00 | $95.00 | $105.00 | $115.00 | $125.00 | |||||||||||||||||||||||||||||||
April 2, 2008 |
0.0676 | 0.0598 | 0.0414 | 0.0303 | 0.0234 | 0.0186 | 0.0152 | 0.0126 | 0.0106 | |||||||||||||||||||||||||||||||
April 15, 2008 |
0.0676 | 0.0598 | 0.0414 | 0.0303 | 0.0234 | 0.0186 | 0.0152 | 0.0126 | 0.0106 | |||||||||||||||||||||||||||||||
April 15, 2009 |
0.0676 | 0.0563 | 0.0378 | 0.0269 | 0.0203 | 0.0159 | 0.0129 | 0.0107 | 0.0090 | |||||||||||||||||||||||||||||||
April 15, 2010 |
0.0676 | 0.0525 | 0.0333 | 0.0226 | 0.0164 | 0.0126 | 0.0101 | 0.0083 | 0.0070 | |||||||||||||||||||||||||||||||
April 15, 2011 |
0.0676 | 0.0484 | 0.0279 | 0.0172 | 0.0115 | 0.0084 | 0.0066 | 0.0054 | 0.0046 | |||||||||||||||||||||||||||||||
April 15, 2012 |
0.0676 | 0.0441 | 0.0206 | 0.0093 | 0.0047 | 0.0030 | 0.0023 | 0.0019 | 0.0017 | |||||||||||||||||||||||||||||||
April 15, 2013 |
0.0676 | 0.0447 | 0.0156 | 0.0001 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||
April 15, 2014 |
0.0676 | 0.0475 | 0.0180 | 0.0026 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||
April 15, 2015 |
0.0676 | 0.0516 | 0.0225 | 0.0041 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||
April 15, 2016 |
0.0676 | 0.0522 | 0.0251 | 0.0079 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||
April 15, 2017 |
0.0676 | 0.0518 | 0.0246 | 0.0078 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | |||||||||||||||||||||||||||||||
April 15, 2018 |
0.0676 | 0.0459 | 0.0175 | 0.0020 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
2
| if the actual applicable price is between two applicable prices listed in the table above, or the actual effective date is between two dates listed in the table above, we will determine the number of additional shares by linear interpolation between the numbers of additional shares set forth for the two applicable prices, or for the two dates based on a 365-day year, as applicable; |
| if the actual applicable price is greater than $125.00 per share (subject to adjustment), we will not increase the Conversion Rate as described above; and |
| if the actual applicable price is less than $48.18 per share (subject to adjustment), we will not increase the Conversion Rate as described above. |
3
December 31, 2007 | ||||||||||||
(Dollars in thousands) | ||||||||||||
As | As | |||||||||||
Adjusted (1) | Adjusted (2) | |||||||||||
Actual | (Unaudited) | (Unaudited) | ||||||||||
Debt: |
||||||||||||
Unsecured revolving credit facility (3) |
$ | | $ | | $ | | ||||||
Other long-term debt |
1,081,264 | 1,081,264 | 1,081,264 | |||||||||
Total debt |
1,081,264 | 1,081,264 | 1,081,264 | |||||||||
Minority interest |
18,141 | 18,141 | 18,141 | |||||||||
Shareholders equity: |
||||||||||||
Common shares, $0.01 par value, 50,000,000 shares authorized;
28,878,285 shares issued, actual and 30,978,285 shares issued,
as adjusted |
289 | 289 | 310 | |||||||||
Preferred shares, $0.01 par value, 25,000,000 shares authorized,
actual and as adjusted; 3,200,000 Series B preferred shares
issued, actual and as adjusted; 5,400,000 Series C preferred
shares issued, actual and as adjusted; 4,600,000 Series D
preferred shares issued, actual and as adjusted; and no Series E
preferred shares issued, actual and 3,000,000 Series E preferred
shares issued, as adjusted |
132 | 162 | 162 | |||||||||
Additional paid-in capital |
1,023,598 | 1,096,093 | 1,192,725 | |||||||||
Treasury shares, at cost, 793,676 shares |
(22,889 | ) | (22,889 | ) | (22,889 | ) | ||||||
Loans to shareholders |
(3,525 | ) | (3,525 | ) | (3,525 | ) | ||||||
Accumulated other comprehensive income |
35,994 | 35,994 | 35,994 | |||||||||
Distributions in excess of net income |
(25,706 | ) | (25,706 | ) | (25,706 | ) | ||||||
Total shareholders equity |
1,007,893 | 1,080,418 | 1,177,071 | |||||||||
TOTAL CAPITALIZATION |
$ | 2,107,298 | $ | 2,179,823 | $ | 2,276,476 | ||||||
4
(1) | This column reflects the issuance and sale of the 3,000,000 Series E preferred shares offered by this prospectus supplement (assuming no exercise of the underwriters over-allotment option) and the application of the net proceeds from this offering as described in Use of Proceeds. |
(2) | This column reflects the issuance and sale of both the 3,000,000 Series E preferred shares offered by this prospectus supplement (assuming no exercise of the underwriters over-allotment option) and the 2,100,000 common shares pursuant to a concurrent offering registered under the Securities Act (assuming no exercise of the underwriters over-allotment option) and the application of the net proceeds from each offering as described in Use of Proceeds. | |
(3) | At March 25, 2008, we had $5.0 million of indebtedness outstanding under our unsecured revolving credit facility. |
5