424B3
Filed Pursuant to Rule 424(b)(3)
Registration No. 333-122856
111 Monument Circle, 29th Floor
Indianapolis, Indiana 46204-5129
Supplement to Proxy Statement/ Prospectus
Amendments to Amended and Restated Agreement and Plan of
Merger with Johnson & Johnson
Your Vote is Very Important
January 17, 2006
Dear Shareholder:
On or about December 29, 2005, we mailed to you a proxy
statement/prospectus relating to a special meeting of Guidant
shareholders scheduled for January 31, 2006 to consider a
proposal to approve the Amended and Restated Agreement and Plan
of Merger dated as of November 14, 2005, among Johnson
& Johnson, Shelby Merger Sub, Inc., a wholly owned
subsidiary of Johnson & Johnson, and Guidant.
On January 11, 2006 and January 13, 2006, Johnson
& Johnson, Shelby Merger Sub and Guidant entered into
amendments to the amended and restated merger agreement. These
amendments have the effect of increasing the cash portion of the
merger consideration to be paid to Guidant shareholders by $7.27
per share. Pursuant to the amended merger agreement, each share
of Guidant common stock you hold will now be converted into the
right to receive a combination of (i) 40.52 in cash and
(ii) 0.493 shares of Johnson & Johnson common stock.
The amended merger agreement provides significant financial
value and certainty to Guidants shareholders. Together
with Johnson & Johnson, Guidant will have the resources to
continue to build upon Guidants existing businesses in its
pursuit of meaningful innovations to address cardiovascular
disease.
Johnson & Johnson common stock is listed on the New York
Stock Exchange under the trading symbol JNJ and on
January 13, 2006, the latest practicable date before the
date of the accompanying supplement to the proxy
statement/prospectus, its closing price was $61.82 per share.
The Guidant board of directors has carefully reviewed and
considered the terms and conditions of the amendments to the
amended and restated merger agreement. Based on its review, the
Guidant board of directors unanimously determined that the
merger is in the best interests of Guidant and its shareholders,
adopted the amended merger agreement and recommends that you
vote FOR approval of the amended merger
agreement.
Your vote is very important. We cannot complete the
merger unless the amended merger agreement is approved by the
affirmative vote of the holders of a majority of the outstanding
shares of Guidant common stock entitled to vote at the special
meeting. The time, date and place of the special meeting of
Guidant shareholders have not changed. The meeting will still be
held on January 31, 2006, at 10:00 a.m., local time,
at Guidants corporate headquarters, 111 Monument Circle,
Indianapolis, Indiana 46204-5129. The record date for the
special meeting has not changed. Only shareholders who owned
shares of Guidant common stock at the close of business on
December 8, 2005, the record date for the special meeting,
will be entitled to vote at the special meeting. If you have not
already done so, please complete and return the request for
admittance card enclosed with the proxy statement/prospectus
dated December 23, 2005 as soon as possible if you plan to
attend the special meeting. If you return the request card,
Guidant will send you an admittance card. We have enclosed a
proxy card with the accompanying supplement to the proxy
statement/prospectus. If you have already delivered a properly
executed proxy, you do not need to do anything unless you wish
to change your vote. Whether or not you plan to be present at
the special meeting, if you have not previously voted or if you
wish to revoke or change your vote, please complete, sign, date
and return the proxy card enclosed with this supplement or
submit your proxy by telephone or on the Internet as soon as
possible. If you hold your shares in street
name, you should instruct your broker how to vote in
accordance with your voting instruction form. If you do not
submit your proxy, instruct your broker how to vote your shares,
or vote in person at the special meeting, it will have the same
effect as a vote against approval of the amended merger
agreement. If you hold your shares under Guidants employee
stock ownership plan you may instruct the plan trustee as to how
to vote your shares.
If you do not instruct the plan trustee as to how to vote your
shares, the plan trustee may vote those shares at its discretion.
The attached supplement contains additional information about
Johnson & Johnson, Guidant and the amended merger
agreement. We urge you to read this document carefully and in
its entirety. We also encourage you, if you have not done so
already, to review the proxy statement/prospectus dated
December 23, 2005. You should consider the matters
discussed under Risk Factors Relating to the Merger
on page 12 of the December 23 proxy statement/prospectus before
voting.
On behalf of the Guidant board of directors, I thank you for
your support and appreciate your consideration of this matter.
|
|
|
Sincerely, |
|
|
|
|
James M. Cornelius |
|
Chairman and interim Chief Executive Officer |
Neither the Securities and Exchange Commission nor any state
securities regulator has approved or disapproved the merger
described in this supplement and the December 23 proxy
statement/prospectus or the Johnson & Johnson common stock
to be issued in connection with the merger, or determined if
this document is accurate or adequate. Any representation to the
contrary is a criminal offense.
This supplement is dated January 17, 2006,
and is first being mailed to shareholders on or about
January 17, 2006.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This supplement and the SEC filings that are incorporated by
reference into this supplement contain or incorporate by
reference certain forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995 with
respect to the financial condition, results of operations,
business strategies, operating efficiencies or synergies,
competitive positions, growth opportunities for existing
products, plans and objectives of management, markets for stock
of Johnson & Johnson and Guidant and other matters.
Statements in these documents that are not historical facts are
hereby identified as forward-looking statements for
the purpose of the safe harbor provided by Section 21E of
the Exchange Act and Section 27A of the Securities Act.
Such forward-looking statements, including, without limitation,
those relating to the future business prospects, revenues and
income, in each case relating to Johnson & Johnson or
Guidant, wherever they occur in these documents, are necessarily
estimates reflecting the best judgment of the senior management
of Johnson & Johnson (with regard to matters relating
to Johnson & Johnson) or Guidant (with regard to
matters relating to Guidant) and involve a number of risks and
uncertainties that could cause actual results to differ
materially from those suggested by the forward-looking
statements. Such forward-looking statements should, therefore,
be considered in light of various important factors, including
those set forth in this document and in the documents that are
incorporated by reference. Important factors that could cause
actual results to differ materially from estimates or
projections contained in the forward-looking statements include
without limitation:
|
|
|
|
|
competitive factors, including technological advances achieved
and patents attained by competitors and generic competition as
patents on products expire and |
|
|
|
government laws and regulations affecting domestic and foreign
operations, including those relating to trade, monetary and
fiscal policies, taxes, price controls, regulatory approval of
new products and licensing. |
Words such as estimate, project,
plan, intend, expect,
believe and similar expressions are intended to
identify forward-looking statements. These forward-looking
statements are found at various places throughout this
supplement and the other documents incorporated by reference.
Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date of
this supplement or, in the case of documents incorporated by
reference, the date referenced in those documents. Neither
Johnson & Johnson nor Guidant undertakes any obligation
to publicly update or release any revisions to these
forward-looking statements to reflect events or circumstances
after the date of this supplement or, in the case of documents
incorporated by reference, the date referenced in those
documents, or to reflect the occurrence of unanticipated events.
The foregoing list sets forth some, but not all, of the factors
that could impact upon Johnson & Johnsons and
Guidants ability to achieve results described in any
forward-looking statements. A further list and description of
these and other factors can be found in Exhibit 99(b) of
Johnson & Johnsons Annual Report on
Form 10-K for the fiscal year ended January 2, 2005
and in Exhibit 99 of Guidants Quarterly Report on
Form 10-Q for the fiscal quarter ended September 30,
2005. Investors are cautioned not to place undue reliance on
such statements that speak only as of the date made. Investors
also should understand that it is not possible to predict or
identify all such factors and that this list should not be
considered a complete statement of all potential risks and
uncertainties. Investors should also realize that if underlying
assumptions prove inaccurate or unknown risks or uncertainties
materialize, actual results could vary materially from
Johnson & Johnsons or Guidants projections.
Johnson & Johnson and Guidant undertake no obligation
to update any forward-looking statements as a result of future
events or developments.
i
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
Page | |
|
|
| |
|
|
|
i |
|
|
|
|
S-1 |
|
|
|
|
S-5 |
|
|
|
|
S-6 |
|
|
|
|
S-8 |
|
|
|
|
S-9 |
|
|
|
|
S-10 |
|
|
|
|
S-12 |
|
|
|
|
S-15 |
|
|
|
|
S-26 |
|
|
|
|
S-36 |
|
Annexes
|
|
|
|
|
|
Annex A Amendment No. 2 to Amended and
Restated Agreement and Plan of Merger
|
|
|
A-1 |
|
|
Annex B Amendment No. 1 to Amended and
Restated Agreement and Plan of Merger
|
|
|
B-1 |
|
|
Annex C Opinion of J.P. Morgan Securities
Inc.
|
|
|
C-1 |
|
|
Annex D Opinion of Morgan Stanley &
Co. Incorporated
|
|
|
D-1 |
|
ii
QUESTIONS AND ANSWERS ABOUT THE MERGER
The following questions and answers briefly address some
commonly asked questions about the merger, the amendments to the
amended and restated merger agreement dated as of
January 11, 2006 and January 13, 2006, and the special
meeting of Guidant shareholders. They may not include all of the
information that is important to you. We urge you to read
carefully this entire supplement, including the annexes, the
December 23 proxy statement/prospectus and the other
documents we refer to in this supplement and in the
December 23 proxy statement/prospectus.
|
|
Q: |
Why are you sending me this supplement to the December 23
proxy statement/prospectus? |
|
|
A: |
We are sending you this supplement to the proxy
statement/prospectus because on January 11, 2006 and
January 13, 2006, Johnson & Johnson and Guidant
amended the amended and restated merger agreement dated
November 14, 2005. This supplement to the proxy
statement/prospectus provides information on the amended
transaction and updates the December 23, 2005 proxy
statement/prospectus, which was previously mailed to you. |
|
|
Q: |
What are Guidants reasons for Guidant and Johnson &
Johnson amending the amended and restated merger agreement? |
|
|
A: |
Please see the sections entitled Reasons for the Merger
and Recommendation of the Guidant Board of Directors
beginning on page S-12 of this supplement and page 27 of
the December 23 proxy statement/prospectus for discussions
of the reasons why the Guidant board of directors reached its
decision to approve both the amended and restated merger
agreement and the amendments to the amended and restated merger
agreement. |
|
|
Q: |
What will I now receive in the merger? |
|
|
A: |
Upon completion of the merger, you will now receive a
combination per share of (i) $40.52 in cash and
(ii) 0.493 shares of Johnson & Johnson common
stock. Based on the closing price of Johnson & Johnson
common stock on January 13, 2006, the transaction has a per
share value of $71 for Guidant shareholders. Because the number
of shares of Johnson & Johnson common stock to be issued in
the merger for each share of Guidant common stock is fixed,
shareholders of Guidant may receive more or less value depending
on fluctuations in the price of Johnson & Johnson
common stock. |
|
|
Q: |
What are the significant changes in the amendments to the
amended and restated merger agreement? |
|
|
A: |
The terms of the amendments to the amended and restated merger
agreement are described beginning on page S-5 of this supplement
under the heading Summary of Amendments to the Amended and
Restated Merger Agreement. The amendments to the amended
and restated merger agreement increase the cash portion of the
merger consideration to be paid to Guidant shareholders by $7.27
per share, from $33.25 to $40.52. The amount of stock merger
consideration remains the same at 0.493 shares of
Johnson & Johnson common stock per share of Guidant
common stock. The amendments also proportionately increase the
amount of the termination fee payable in several circumstances
by Guidant to Johnson & Johnson from $625 million
to $705 million. |
|
|
Q: |
When do you expect the merger to be completed? |
|
|
A: |
We are working to complete the merger as quickly as possible. If
approved by Guidant shareholders, it is anticipated that the
merger will be completed immediately following such approval. |
|
|
Q: |
Does the Guidant board of directors support the merger? |
|
|
A: |
Yes. The Guidant board of directors believes that the merger and
the other transactions contemplated by the amended merger
agreement are in the best interests of Guidant and its
shareholders, and unanimously adopted the amended merger
agreement and recommends that Guidant shareholders vote
FOR approval of the amended merger agreement. |
S-1
|
|
Q: |
Where and when is the special meeting of shareholders? |
|
|
A: |
The date, time and location of the special meeting of Guidant
shareholders have not changed. It will be held on
January 31, 2006, at 10:00 a.m., local time, at
Guidants headquarters, 111 Monument Circle,
Indianapolis, Indiana 46204-5129. You may attend the special
meeting and vote your shares in person, rather than completing,
signing, dating and returning your proxy. |
|
|
|
However, you must have an admittance card to attend the special
meeting. To obtain an admittance card, please return the request
for admittance card that was enclosed with the December 23
proxy statement/prospectus. If you need a new admittance card,
please contact Guidant Corporation, 111 Monument Circle,
29th Floor, Indianapolis, Indiana 46204-5129, Attention:
Secretary, Telephone: (317) 971-2000. |
|
Q: |
Who can vote at the special meeting? |
|
|
A: |
The record date for determining who is entitled to vote at the
special meeting has not changed. You can vote at the special
meeting if you owned shares of Guidant common stock at the close
of business on December 8, 2005, the record date for the
special meeting. As of the close of business on that day,
333,401,845 shares of Guidant common stock were outstanding. |
|
|
Q: |
What is the required vote to approve the amended merger
agreement? |
|
|
A: |
The approval of the amended merger agreement requires the
affirmative vote of the holders of a majority of the outstanding
shares of Guidant common stock entitled to vote on the record
date. Because the required vote of Guidant shareholders is based
upon the number of outstanding shares of Guidant common stock
entitled to vote, rather than upon the shares actually voted,
the failure by the holder of any such shares to submit a proxy
or to vote in person at the special meeting, including
abstentions and broker non-votes, will have the same effect as a
vote against approval of the amended merger agreement. |
|
|
Q: |
What is the status of Boston Scientific Corporations
offer with regard to the acquisition of Guidant? |
|
|
A: |
On January 12, 2006, Boston Scientific offered to acquire
each share of Guidant common stock for a combination of $36.50
in cash and a fixed number of shares of Boston Scientific common
stock having a value of approximately $36.50, based on the
average trading price for the 20 trading days ending three
days prior to the date on which Guidants shareholders
would vote to approve a transaction with Boston Scientific
(subject to adjustment, upwards or downwards, for up to
10 percent price movements of Boston Scientific common
stock). The offer also provided that, if the transaction with
Guidant was not completed by March 31, 2006, the proposed
merger consideration would be increased by an amount in cash
equal to $0.012 per share for each day between
April 1, 2006 and the date of closing, should it occur.
Boston Scientific has also secured $14 billion of committed
debt financing and its offer is not subject to a financing
condition. As a practical matter, completion of a transaction
with Boston Scientific would require receipt of that or
alternative financing. Boston Scientifics offer is also
subject to approvals from shareholders of both Guidant and
Boston Scientific, U.S. and European regulatory approvals and
other conditions. Boston Scientifics offer expired in
accordance with its terms at 4:00 p.m. EST on
January 13, 2006. |
|
|
Q: |
How does Boston Scientifics offer affect the Guidant
board of directors support of the amended merger
agreement? |
|
|
A: |
The Guidant board of directors continues to recommend that
Guidant shareholders vote FOR approval of the
amended merger agreement and is not making any recommendation at
this time with respect to Boston Scientifics offer. Under
the terms of the amended merger agreement, the Guidant board of
directors is not permitted to change its recommendation with
respect to the amended merger agreement or terminate the amended
merger agreement in order to enter into an alternative agreement
with Boston Scientific unless and until it both
(1) determines that the offer from Boston Scientific |
S-2
|
|
|
(a) is more favorable to Guidant shareholders from a
financial point of view than the amended merger agreement and
(b) is reasonably capable of being completed (taking into
account all financial, legal, regulatory and other aspects of
such offer) and (2) waits five business days after sending
Johnson & Johnson notice of such determination. Any change
to the financial terms or any other material term of the Boston
Scientific offer following such a determination would require
Guidant to deliver a new notice to Johnson & Johnson
and a new five business day period to commence. The board will
continue to evaluate what further actions, if any, would be
appropriate for it to take prior to the special meeting. |
|
|
Q: |
What if I already voted using the proxy you sent me
earlier? |
|
|
A: |
First, carefully read and consider the information contained in
this supplement, including the annexes, and the December 23
proxy statement/prospectus. If you have already delivered a
properly executed proxy, you will be considered to have voted on
the amended merger agreement, and you do not need to do anything
unless you wish to change your vote. |
|
|
Q: |
What do I do if I want to change my vote? |
|
|
A: |
You can change your vote at any time before your proxy is voted
at the special meeting. You can do this in one of three ways.
First, you can send a written notice stating that you would like
to revoke your proxy. Second, you can complete and submit a new
valid proxy bearing a later date by Internet, telephone or mail.
If you choose to send a written notice or to mail your new
proxy, you must submit your notice of revocation or your new
proxy to Guidant Corporation at 111 Monument Circle,
29th Floor, Indianapolis, Indiana
46204-5129, Attention:
Secretary. Third, you can attend the special meeting and vote in
person. Attendance at the special meeting will not in and of
itself constitute revocation of a proxy. |
|
|
Q: |
What do I do if I have not voted yet? |
|
|
A: |
After carefully reading and considering the information
contained in this supplement, including the annexes, and the
December 23 proxy statement/prospectus, please complete,
sign and date your proxy and return it in the enclosed
postage-paid return envelope or submit your proxy by telephone
or on the Internet as soon as possible, so that your shares may
be represented at the special meeting. If you sign and send in
your proxy and do not indicate how you want to vote, we will
count your proxy as a vote in favor of approval of the amended
merger agreement. Because the required vote of Guidant
shareholders is based upon the number of outstanding shares of
Guidant common stock, rather than upon the shares actually
voted, the failure by the holder of any such shares to submit
a proxy or to vote in person at the special meeting, including
abstentions and broker non-votes, will have the same effect as a
vote against approval of the amended merger agreement. |
|
|
Q: |
If my Guidant shares are held in street name by
my broker, will my broker vote my shares for me? |
|
|
A: |
Your broker will vote your Guidant shares only if you provide
instructions on how to vote. You should follow the directions
provided by your broker regarding how to instruct your broker to
vote your shares. Without instructions, your shares will not be
voted, which will have the effect of a vote against the approval
of the amended merger agreement. |
|
|
Q: |
If my Guidant shares are held under Guidants employee
stock ownership plan, will the plan trustee vote my shares for
me? |
|
|
A: |
If you are a participant in Guidants employee stock
ownership plan and wish to instruct the plan trustee how to vote
your shares, you should follow the instructions provided by the
plan trustee. The plan trustee under Guidants employee
stock ownership plan may vote shares at its discretion for which
timely instructions are not received. |
|
|
Q: |
Should I send in my stock certificates now? |
|
|
A: |
No. After the merger is completed, you will receive a
transmittal form with instructions for the surrender of Guidant
common stock certificates. Please do not send in your stock
certificates with your proxy. |
S-3
|
|
Q: |
Is the merger expected to be taxable to me? |
|
|
A: |
Generally, yes. The receipt of the merger consideration for
Guidant common stock pursuant to the merger will be a taxable
transaction for United States federal income tax purposes. For
United States federal income tax purposes, generally you will
recognize gain or loss as a result of the merger measured by the
difference, if any, between (i) the fair market value of
the Johnson & Johnson common stock as of the effective time
of the merger and the cash received and (ii) your adjusted
tax basis in the Guidant common stock exchanged therefor in the
merger. |
|
|
You should read The Merger Material United
States Federal Income Tax Consequences of the Merger
beginning on page 51 of the December 23 proxy
statement/prospectus for a more complete discussion of the
United States federal income tax consequences of the merger. Tax
matters can be complicated and the tax consequences of the
merger to you will depend on your particular tax situation.
You should consult your tax advisor to determine the tax
consequences of the merger to you. |
|
|
Q: |
Can I dissent and require appraisal of my shares? |
|
|
A: |
No. Guidant shareholders have no dissenters rights
under Indiana law in connection with the merger. |
|
|
Q: |
Who can help answer my questions? |
|
|
A: |
If you have any questions about the merger, the amended merger
agreement or if you need additional copies of this supplement,
the December 23 proxy statement/prospectus or the enclosed
proxy, you should contact: |
Georgeson Shareholder Communications, Inc.
17 State Street 10th Floor
New York, New York 10004
Banks and Brokers Call: (212) 440-9800
All Others Call Toll Free: (877) 278-4779
S-4
SUMMARY OF AMENDMENTS TO THE AMENDED
AND RESTATED MERGER AGREEMENT
On January 11, 2006 and on January 13, 2006,
Johnson & Johnson, Shelby Merger Sub and Guidant
entered into Amendment No. 1 and Amendment No. 2,
respectively, to the Amended and Restated Agreement and Plan of
Merger, dated as of November 14, 2005, by and among Johnson
and Johnson, Shelby Merger Sub and Guidant. The December 23
proxy statement/prospectus includes the amended and restated
merger agreement as an annex and also includes a summary of the
amended and restated merger agreement, beginning on page 58 of
that proxy statement/prospectus.
Amendment No. 2 and Amendment No. 1 to the amended and
restated merger agreement are included as Annex A and
Annex B to this supplement, respectively, and are
incorporated by reference into this discussion. The following
discussion summarizes the material changes to the amended and
restated merger agreement made by the amendments.
Increase in Merger Consideration
The amendments to the amended and restated merger agreement
provide for a $7.27 per share increase in the cash portion of
the merger consideration to be received by Guidant shareholders
in the merger, from $33.25 to $40.52. The amount of stock merger
consideration remains the same at 0.493 shares of Johnson &
Johnson common stock per share of Guidant common stock. Based on
the closing price of Johnson & Johnson common stock on
January 13, 2006, the transaction has a per share value of
$71 for Guidant shareholders. Because the number of shares of
Johnson & Johnson common stock to be issued in the merger
for each share of Guidant common stock is fixed, shareholders of
Guidant may receive more or less value depending on fluctuations
in the price of Johnson & Johnson common stock.
Increase in Termination Fee
The amendments to the amended and restated merger agreement also
proportionately increase (based on the increase in the merger
consideration to be paid to Guidant shareholders) the amount of
the termination fee payable in several circumstances by Guidant
to Johnson & Johnson from $625 million to
$705 million. For a description of the circumstances in
which this termination fee would be payable by Guidant to
Johnson & Johnson, see The Amended and Restated Merger
Agreement Fees and Expenses on page 64 of the
December 23 proxy statement/prospectus.
S-5
COMPARATIVE STOCK PRICES AND DIVIDENDS
Johnson & Johnson common stock is listed for trading on
the New York Stock Exchange under the trading symbol
JNJ and Guidant common stock is listed for trading
on the New York Stock Exchange under the trading symbol
GDT. The following table sets forth, for the periods
indicated, dividends declared and the high and low sales prices
per share of Johnson & Johnson common stock and of
Guidant common stock as reported by the New York Stock Exchange
Composite Transaction Tape. For current price information,
Guidant shareholders are urged to consult publicly available
sources.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Johnson & Johnson | |
|
Guidant | |
|
|
Common Stock | |
|
Common Stock | |
|
|
| |
|
| |
|
|
|
|
Dividends | |
|
|
|
Dividends | |
Calendar Period |
|
High | |
|
Low | |
|
Declared | |
|
High | |
|
Low | |
|
Declared | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
58.68 |
|
|
$ |
49.10 |
|
|
$ |
0.205 |
|
|
$ |
37.95 |
|
|
$ |
28.89 |
|
|
$ |
0.00 |
|
|
Second Quarter
|
|
|
59.08 |
|
|
|
50.75 |
|
|
|
0.24 |
|
|
|
45.75 |
|
|
|
34.59 |
|
|
|
0.08 |
|
|
Third Quarter
|
|
|
54.24 |
|
|
|
49.00 |
|
|
|
0.24 |
|
|
|
52.04 |
|
|
|
43.00 |
|
|
|
0.08 |
|
|
Fourth Quarter
|
|
|
52.89 |
|
|
|
48.05 |
|
|
|
0.24 |
|
|
|
60.53 |
|
|
|
44.95 |
|
|
|
0.08 |
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
54.90 |
|
|
|
49.25 |
|
|
|
0.24 |
|
|
|
73.70 |
|
|
|
59.39 |
|
|
|
0.10 |
|
|
Second Quarter
|
|
|
57.28 |
|
|
|
49.90 |
|
|
|
0.285 |
|
|
|
69.50 |
|
|
|
51.50 |
|
|
|
0.10 |
|
|
Third Quarter
|
|
|
58.80 |
|
|
|
54.37 |
|
|
|
0.285 |
|
|
|
66.87 |
|
|
|
49.95 |
|
|
|
0.10 |
|
|
Fourth Quarter
|
|
|
64.25 |
|
|
|
54.81 |
|
|
|
0.285 |
|
|
|
74.20 |
|
|
|
62.05 |
|
|
|
0.10 |
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
68.68 |
|
|
|
61.20 |
|
|
|
0.285 |
|
|
|
75.08 |
|
|
|
70.80 |
|
|
|
0.10 |
|
|
Second Quarter
|
|
|
69.99 |
|
|
|
64.43 |
|
|
|
0.33 |
|
|
|
75.15 |
|
|
|
59.94 |
|
|
|
0.10 |
|
|
Third Quarter
|
|
|
65.35 |
|
|
|
61.65 |
|
|
|
0.33 |
|
|
|
72.91 |
|
|
|
64.20 |
|
|
|
0.10 |
|
|
Fourth Quarter
|
|
|
64.60 |
|
|
|
59.76 |
|
|
|
0.33 |
|
|
|
72.50 |
|
|
|
55.26 |
|
|
|
0.10 |
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter (through January 13, 2006)
|
|
|
63.10 |
|
|
|
61.05 |
|
|
|
|
|
|
|
71.02 |
|
|
|
66.00 |
|
|
|
|
|
The following table sets forth the high, low and last reported
sales prices per share of Johnson & Johnson common stock and
of Guidant common stock as reported by the New York Stock
Exchange Composite Transaction Tape and the market value of a
share of Guidant common stock on an equivalent price per share
basis, as determined by reference to the value of the merger
consideration to be received in respect of each share of Guidant
common stock in the merger, in each case on:
|
|
|
|
|
December 15, 2004, the last full trading day prior to the
public announcement of the original merger agreement, |
|
|
|
November 14, 2005, the last full trading day prior to the
public announcement of the amended and restated merger agreement, |
|
|
|
January 11, 2006, the last full trading day prior to the
public announcement of amendment no. 1 to the amended and
restated merger agreement, and |
|
|
|
January 13, 2006, the last full trading day prior to the
public announcement of amendment no. 2 to the amended and
restated merger agreement and the last practicable date prior to
mailing this supplement. |
The table also presents the equivalent value of the merger
consideration per share of Guidant common stock on those dates,
calculated by multiplying the closing price of Johnson &
Johnson common stock on those dates by 0.7488 on
December 15, 2004 (which reflects the exchange ratio as
determined under the original merger agreement as of
December 15, 2004) and by 0.493 on November 14, 2005,
January 11, 2006 and January 13, 2006, respectively
(which reflects the exchange ratio under the amended
S-6
and restated merger agreement and the amendments to that
agreement), each representing the fraction of a share of
Johnson & Johnson common stock that Guidant
shareholders would receive in the merger for each share of
Guidant common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Johnson & Johnson | |
|
Guidant | |
|
Equivalent Price | |
|
|
Common Stock | |
|
Common Stock | |
|
per Share of | |
|
|
| |
|
| |
|
Guidant | |
|
|
High | |
|
Low | |
|
Close | |
|
High | |
|
Low | |
|
Close | |
|
Common Stock | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
December 15, 2004
|
|
$ |
61.38 |
|
|
$ |
60.62 |
|
|
$ |
60.90 |
|
|
$ |
72.48 |
|
|
$ |
70.90 |
|
|
$ |
72.05 |
|
|
$ |
76.00 |
|
November 14, 2005
|
|
$ |
61.12 |
|
|
$ |
60.43 |
|
|
$ |
60.51 |
|
|
$ |
58.45 |
|
|
$ |
57.70 |
|
|
$ |
57.75 |
|
|
$ |
63.08 |
|
January 11, 2006
|
|
$ |
62.99 |
|
|
$ |
61.94 |
|
|
$ |
62.50 |
|
|
$ |
70.60 |
|
|
$ |
69.60 |
|
|
$ |
70.44 |
|
|
$ |
68.06 |
|
January 13, 2006
|
|
$ |
62.29 |
|
|
$ |
61.42 |
|
|
$ |
61.82 |
|
|
$ |
71.02 |
|
|
$ |
70.45 |
|
|
$ |
70.84 |
|
|
$ |
71.00 |
|
These prices will fluctuate prior to the special meeting and the
consummation of the merger, but the fraction of a share of
Johnson & Johnson common stock that Guidant shareholders
will receive for each share of Guidant common stock is fixed.
Accordingly, shareholders of Guidant may receive more or less
value depending on fluctuations in the price of Johnson &
Johnson common stock. Shareholders are urged to obtain current
market quotations prior to making any decision with respect to
the merger.
S-7
COMPARATIVE PER SHARE INFORMATION
The following table sets forth for the periods presented certain
per share data of Johnson & Johnson and Guidant on a
historical basis and on an unaudited pro forma basis after
giving effect to the merger under the purchase method of
accounting. The historical per share data of Johnson &
Johnson and Guidant has been derived from, and should be read in
conjunction with, the historical financial statements of
Johnson & Johnson and Guidant incorporated by reference
in this supplement. See Where You Can Find More
Information on page
S-36 of this
supplement. The unaudited pro forma per share data has been
derived from, and should be read in conjunction with, the
unaudited pro forma condensed consolidated financial statements
included elsewhere in this supplement. See Unaudited Pro
Forma Condensed Consolidated Financial Statements on page
S-26 of this supplement.
The Guidant unaudited pro forma equivalent data was calculated
by multiplying the corresponding Johnson & Johnson
unaudited pro forma consolidated data by the exchange ratio of
0.493. The exchange ratio does not include the $40.52 per share
cash portion of the merger consideration. This data shows how
each share of Guidant common stock would have participated in
the net income and book value of Johnson & Johnson if the
companies had always been consolidated for accounting and
financial reporting purposes for all periods presented. These
amounts, however, are not intended to reflect future per share
levels of net income and book value of Johnson &
Johnson.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Nine | |
|
|
Fiscal Year Ended | |
|
Months Ended | |
|
|
Jan. 2, 2005 | |
|
October 2, 2005 | |
|
|
| |
|
| |
JOHNSON & JOHNSON HISTORICAL
|
|
|
|
|
|
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
Net earnings:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
2.87 |
|
|
$ |
2.77 |
|
|
|
Diluted
|
|
|
2.84 |
|
|
|
2.73 |
|
|
Dividends paid per share
|
|
|
1.095 |
|
|
|
0.945 |
|
|
Unaudited book value per share (basic)
|
|
|
10.71 |
|
|
|
12.39 |
|
GUIDANT HISTORICAL(1)
|
|
|
|
|
|
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
1.84 |
|
|
$ |
1.11 |
|
|
|
Diluted
|
|
|
1.78 |
|
|
|
1.08 |
|
|
Dividends declared per common share
|
|
|
0.40 |
|
|
|
0.30 |
|
|
Unaudited book value per share (basic)
|
|
|
11.74 |
|
|
|
14.01 |
|
JOHNSON & JOHNSON UNAUDITED PRO FORMA
CONSOLIDATED WITH GUIDANT
|
|
|
|
|
|
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
2.64 |
|
|
$ |
2.56 |
|
|
|
Diluted
|
|
|
2.61 |
|
|
|
2.52 |
|
|
Dividends paid per share
|
|
|
1.095 |
|
|
|
0.945 |
|
|
Unaudited book value per share (basic)
|
|
|
|
|
|
|
15.23 |
|
GUIDANT UNAUDITED PRO FORMA EQUIVALENTS
|
|
|
|
|
|
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
Income from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
1.30 |
|
|
$ |
1.26 |
|
|
|
Diluted
|
|
|
1.29 |
|
|
|
1.24 |
|
|
Dividends declared per common share
|
|
|
0.54 |
|
|
|
0.47 |
|
|
Unaudited book value per share (basic)
|
|
|
|
|
|
|
7.50 |
|
|
|
(1) |
Guidant reports its financial information on a calendar period
basis, while Johnson & Johnson reports its financial
information on a fiscal year basis. Guidants financial
information is as of and for the year ended December 31,
2004, and as of and for the nine months ended September 30,
2005. |
S-8
SELECTED UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL INFORMATION
The following selected unaudited pro forma condensed
consolidated financial information of Johnson & Johnson
and Guidant combine the consolidated financial information of
Johnson & Johnson for the fiscal year ended
January 2, 2005, and as of and for the fiscal nine month
period ended October 2, 2005, with the consolidated
financial information of Guidant for the fiscal year ended
December 31, 2004, and as of and for the fiscal nine month
period ended September 30, 2005. The selected unaudited pro
forma condensed consolidated financial information is derived
from the unaudited pro forma condensed consolidated financial
statements contained elsewhere in this supplement. See
Unaudited Pro Forma Condensed Consolidated Financial
Statements on
page S-26 of this
supplement.
We present the unaudited pro forma condensed consolidated
financial information for informational purposes only. The pro
forma information is not necessarily indicative of what
Johnson & Johnsons financial position or results
of operations actually would have been had we completed the
merger on the dates indicated. In addition, the unaudited pro
forma condensed consolidated financial information does not
purport to project the future financial position or operating
results of the combined company.
We prepared the unaudited pro forma condensed consolidated
financial information using the purchase method of accounting
with Johnson & Johnson treated as the acquiror. The
unaudited pro forma condensed consolidated financial information
does not give effect to any potential cost savings or other
operating efficiencies that could result from the merger. In
addition, Johnson & Johnsons cost to acquire Guidant
will be allocated to the assets acquired and liabilities assumed
based upon their estimated fair values as of the date of
acquisition. The allocation is dependent upon certain valuations
and other studies that have not progressed to a stage where
there is sufficient information to make a definitive allocation.
Accordingly, the purchase price allocation pro forma adjustments
are preliminary and have been made solely for the purpose of
providing unaudited pro forma condensed consolidated financial
information in this supplement.
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year | |
|
Fiscal Nine | |
|
|
Ended | |
|
Months Ended | |
|
|
January 2, | |
|
October 2, | |
|
|
2005 | |
|
2005 | |
|
|
| |
|
| |
|
|
(in millions, except | |
|
|
per share data) | |
EARNINGS DATA:
|
|
|
|
|
|
|
|
|
|
Sales to customers
|
|
$ |
51,017 |
|
|
$ |
40,533 |
|
|
Costs and expenses
|
|
|
38,569 |
|
|
|
29,952 |
|
|
Earnings before provisions for taxes on income
|
|
|
12,448 |
|
|
|
10,581 |
|
|
Income from continuing operations
|
|
|
8,258 |
|
|
|
8,031 |
|
|
|
Basic earnings per share
|
|
|
2.64 |
|
|
|
2.56 |
|
|
|
Diluted earnings per share
|
|
|
2.61 |
|
|
|
2.52 |
|
|
Dividends paid per share
|
|
|
1.095 |
|
|
|
0.945 |
|
BALANCE SHEET DATA (as of period end):
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
72,102 |
|
Long-term debt |
|
|
2,144 |
|
Shareholders equity |
|
|
47,711 |
|
S-9
UPDATE TO BACKGROUND OF THE MERGER
The December 23 proxy statement/prospectus describes the
background of the merger up to and including that date. The
discussion below supplements that description.
As disclosed in the December 23 proxy statement/prospectus,
at a December 7, 2005 meeting of the board of directors of
Guidant, the board made the requisite determination under the
amended and restated merger agreement with Johnson &
Johnson to provide information to Boston Scientific and enter
into discussions with it regarding its December 5, 2005
proposal to acquire Guidant for a combination of $36 in cash and
a fixed number of shares of Boston Scientific common stock
having a value of $36 on or about the time, should it occur,
that a definitive agreement may be signed.
Following that December 7, 2005 meeting of the board of
directors of Guidant, Boston Scientific and Guidant each
conducted a due diligence investigation of the other and
negotiated substantially all of the terms of a proposed merger
agreement. According to the terms of the amended and restated
merger agreement with Johnson & Johnson, Guidant
provided materials and information about Guidant and the status
and details of the Boston Scientific proposal to
Johnson & Johnson during this period.
On January 5, 2006, Russell C. Deyo, Johnson &
Johnsons General Counsel, contacted Bernard E. Kury,
Guidants General Counsel, to discuss the status of the
Boston Scientific proposal.
On January 5, 2006, at a meeting of the board of directors
of Johnson & Johnson, representatives of
Johnson & Johnson and their legal advisors reported on
the status of the amended and restated merger agreement and the
Boston Scientific proposal. No decisions regarding the
transaction were made at this meeting, and management of
Johnson & Johnson informed the board that it would
continue to monitor and analyze the situation.
On January 6, 2006, at a meeting of the board of directors
of Guidant, Guidant management reviewed with the board the
diligence process with respect to Boston Scientific. Guidant
management also discussed Guidants business condition and
outlook. Guidants outside legal advisors updated the board
on the status of negotiations with Boston Scientific and its
representatives.
On January 8, 2006, Boston Scientific delivered a letter to
James Cornelius, Chairman of the Board of Guidant, outlining a
definitive offer to acquire Guidant for a combination of $36 in
cash and a number of Boston Scientific shares worth
approximately $36 based on the average trading price for the 20
trading days ending three days prior to the date on which
Guidants shareholders would vote to approve a transaction
with Boston Scientific, provided that if the average closing
price of Boston Scientific common stock during such period was
below $23.62, Guidant shareholders would receive
1.5241 Boston Scientific shares for each share of Guidant
common stock, and if the average closing price of Boston
Scientific common stock during such period was above $28.86,
Guidant shareholders would receive 1.2474 Boston Scientific
shares for each share of Guidant common stock. The offer letter
also indicated that Boston Scientific had entered into a binding
definitive agreement with Abbott Laboratories, under which
Boston Scientific agreed to divest Guidants vascular
intervention and endovascular businesses and share rights to
Guidants drug eluting stent program. Boston Scientific
attached to its offer letter a commitment letter from Bank of
America, N.A. and Merrill Lynch & Co. in which they
committed to provide, in the aggregate, financing of up to
$14 billion. Boston Scientifics offer was subject to
approvals from shareholders of both Guidant and Boston
Scientific, U.S. and European regulatory approvals and other
conditions. Boston Scientific agreed to pay Guidant a
termination fee of $720,000,000 if approvals of either antitrust
authorities or Boston Scientific stockholders were not obtained.
The offer also provided that either party could terminate the
proposed agreement if the merger was not consummated by
June 30, 2006. In addition, holders of approximately 30% of
Boston Scientifics shares agreed to vote their shares in
favor of the proposed transaction. Guidant made a public
statement on the same day acknowledging receipt of the
definitive offer and stating that Guidants board of
directors would evaluate all aspects of the offer with the
assistance of its investment bankers together with its outside
counsel.
S-10
On January 9, 2006, William C. Weldon, Chairman of the
Board and Chief Executive Officer of Johnson & Johnson,
telephoned Mr. Cornelius to discuss the Boston Scientific
offer and the timing of the Guidant board of directors
evaluation of that offer.
Discussions between the management and advisors of Johnson &
Johnson and Guidant regarding the amended and restated merger
agreement and the Boston Scientific offer continued through
January 11, 2006.
On January 10, 2006, at a meeting of the board of directors
of Guidant, Guidants outside legal advisors reviewed with
the board the principal terms of the offer received from Boston
Scientific on January 8, 2006 and the specific differences
between Boston Scientifics offer and the amended and
restated merger agreement with Johnson & Johnson as well as
Guidants obligations to Johnson & Johnson under the
amended and restated merger agreement. JPMorgan and Morgan
Stanley discussed with the board their financial analyses of the
merger consideration contemplated by the January 8, 2006
Boston Scientific offer. No decisions regarding the Boston
Scientific offer were made at this meeting.
On January 10, 2006, the board of directors of
Johnson & Johnson met to discuss the status of the
amended and restated merger agreement and potential responses to
the Boston Scientific offer. At this meeting, which was also
attended by Johnson & Johnsons legal and
financial advisors, Mr. Weldon, Nicholas J. Valeriani,
Johnson & Johnsons Worldwide Chairman,
Cardiovascular Devices & Diagnostics, and Dominic J. Caruso,
Vice-President, Group Finance, gave presentations regarding the
transaction. Johnson & Johnsons legal advisors
reviewed for the board the current status of the transaction and
certain timing considerations. At this meeting, Goldman Sachs
also reviewed various financial analyses with respect to the
transaction using various methodologies and assumptions. After
discussion, the board of directors authorized management to make
a revised offer with respect to the merger consideration to be
paid to Guidant shareholders.
On the morning of January 11, 2006, Mr. Weldon and
Mr. Deyo met with Mr. Cornelius and Mr. Kury to
discuss the benefits of a transaction with Johnson & Johnson
and to present Johnson & Johnsons revised offer of
$37.25 in cash and 0.493 shares of Johnson & Johnson common
stock, having a value, based on the closing price of Johnson
& Johnson common stock on January 10, 2006, of $68.36
per share of Guidant common stock. They discussed the proposed
terms, and Mr. Cornelius agreed to take Johnson &
Johnsons revised offer to the Guidant board of directors
for their consideration.
On January 11, 2006, at a meeting of the Guidant board of
directors, the board continued its discussion, with the input of
its outside legal and financial advisors, of the offer received
from Boston Scientific on January 8, 2006. Guidants
outside legal and financial advisors also reviewed with the
board Johnson & Johnsons revised offer as set forth in
the proposed amendment no. 1 to the amended and restated
merger agreement. Each of JPMorgan and Morgan Stanley delivered
its oral opinion, subsequently confirmed in writing, to the
effect that, as of January 11, 2006 and based upon and
subject to the matters described in its respective opinion, the
merger consideration contemplated by amendment no. 1 to the
amended and restated merger agreement was fair from a financial
point of view to the Guidant shareholders. After further
discussion, the Guidant board approved amendment no. 1 as
being in the best interests of Guidant and its shareholders and
authorized the execution and delivery of amendment no. 1.
After the close of trading on the New York Stock Exchange on
January 11, 2006, the Guidant board of directors accepted
the revised offer from Johnson & Johnson and the parties
executed amendment no. 1 to the amended and restated merger
agreement, which reflected the terms of that offer. On the same
day, following the execution of the amendment, the parties
issued a joint press release announcing their agreement.
After the close of trading on the New York Stock Exchange on
January 12, 2006, Boston Scientific delivered a letter to
Mr. Cornelius outlining a revised definitive offer to
acquire Guidant. The revised offer increased the cash component
of the proposed merger consideration by $0.50 from $36 per share
to $36.50 per share. The revised offer also increased the stock
component of the proposed merger consideration by providing that
the number of Boston Scientific shares issuable would equal
approximately $36.50, instead
S-11
of $36.00, based on the average trading price for the 20 trading
days ending three days prior to the date on which Guidants
shareholders would vote to approve a transaction with Boston
Scientific, provided that if the average closing price of Boston
Scientific common stock during such period was below $23.62,
Guidant shareholders would receive 1.5453 Boston Scientific
shares for each share of Guidant common stock, and if the
average closing price of Boston Scientific common stock during
such period was above $28.86, Guidant shareholders would receive
1.2647 Boston Scientific shares for each share of Guidant common
stock. The revised offer also provided that, if the transaction
with Guidant was not completed by March 31, 2006, the
proposed merger consideration would be increased by an amount in
cash equal to $0.012 per share for each day between
April 1, 2006 and the date of closing, should it occur.
Boston Scientific also agreed to divest all of its vascular
intervention and endovascular assets, if required by regulatory
authorities, without retaining any rights to Guidants drug
eluting stent program. The revised offer also extended the date
on which either party could terminate the agreement if the
merger was not consummated until September 30, 2006. Boston
Scientifics revised offer remained subject to approvals
from shareholders of both Guidant and Boston Scientific, U.S.
and European regulatory approvals and other conditions. Boston
Scientifics revised offer expired by its terms at 4:00
p.m. EST on January 13, 2006.
On January 13, 2006, Messrs. Weldon and Deyo again met
with Messrs. Cornelius and Kury to convey Johnson &
Johnsons continued interest in a transaction with Guidant
and to present Johnson & Johnsons revised offer of
$40.52 in cash and 0.493 shares of Johnson & Johnson common
stock, having a value, based on the closing price of Johnson
& Johnson common stock on January 13, 2006, of $71.00
per share of Guidant common stock. They discussed the proposed
terms, and Mr. Cornelius agreed to take Johnson &
Johnsons revised offer to the Guidant board of directors
for their consideration.
On January 13, 2006, the Guidant board of directors met to
consider the terms of the revised offers received from both
Boston Scientific and Johnson & Johnson. Guidants
outside legal and financial advisors reviewed with the board
Boston Scientifics revised offer received on
January 12, 2006 as well as Johnson & Johnsons
revised offer received on January 13, 2006 as set forth in
the proposed amendment no. 2 to the amended merger
agreement. Each of JPMorgan and Morgan Stanley delivered its
oral opinion, subsequently confirmed in writing, to the effect
that, as of January 13, 2006 and based upon and subject to
the matters described in its respective opinion, the merger
consideration contemplated by amendment no. 2 was fair from
a financial point of view to the Guidant shareholders. After
further discussion, the Guidant board approved amendment
no. 2 as being in the best interests of Guidant and its
shareholders and authorized the execution and delivery of
amendment no. 2.
After the close of trading on the New York Stock Exchange on
January 13, 2006, the Guidant board of directors accepted
the revised offer from Johnson & Johnson and the parties
executed amendment no. 2 to the amended and restated merger
agreement, which reflected the terms of that offer. On the same
day, following the execution of the amendment, the parties
issued a joint press release announcing their agreement.
REASONS FOR THE MERGER AND RECOMMENDATION OF THE GUIDANT
BOARD OF DIRECTORS
At a special meeting held on January 13, 2006, the Guidant
board of directors unanimously determined that the merger is in
the best interests of Guidant and its shareholders, adopted the
amended merger agreement and recommended that Guidant
shareholders vote FOR approval of the amended merger
agreement.
In reaching its decision to adopt the amended merger agreement
and recommend that Guidant shareholders vote to approve the
amended merger agreement, the Guidant board of directors was
mindful of the matters described in The Merger
Reasons for the Merger and Recommendation of the Guidant
S-12
Board of Directors beginning on page 27 of the
December 23 proxy statement/prospectus. The board also
considered a number of additional factors, including the
following:
|
|
|
|
|
Market Price. The Guidant board of directors considered
the value of the increased merger consideration to be received
by Guidant shareholders in the merger, including the fact that
Guidant shareholders will receive, for each share of Guidant
common stock that they own, merger consideration consisting of
$40.52 in cash and 0.493 shares of Johnson & Johnson common
stock, which as of the close of business on January 13,
2006 had a value of $71.00. Under the terms of the amended and
restated merger agreement, Guidant shareholders would have
received, for each share of Guidant common stock that they own,
merger consideration consisting of $33.25 in cash and 0.493
shares of Johnson & Johnson common stock, which as of the
close of business on January 13, 2006 would have had a
value of $63.73. The Guidant board also considered that, because
the exchange ratio for the stock portion of the merger
consideration is fixed and is not subject to a collar, the value
of the merger consideration to be received by Guidant
shareholders will increase or decrease in proportion to the
extent that Johnson & Johnsons common stock increases
or decreases in value. |
|
|
|
Form of Merger Consideration. The Guidant board of
directors considered that the stock portion of the merger
consideration will permit Guidant shareholders to exchange their
shares of Guidant common stock for shares of Johnson &
Johnson common stock and retain an equity interest in the
combined enterprise with the related opportunity to share in its
future growth. The board noted the liquidity that holding shares
of Johnson & Johnson common stock would provide to Guidant
shareholders who do not wish to continue to hold shares of
Johnson & Johnson common stock following the merger. The
Boston Scientific offer also contemplates that a portion of the
merger consideration payable to Guidant shareholders would be in
the form of stock. In this regard, the board reviewed Boston
Scientifics current and historical results of operations,
the trading prices for its common stock and its future
prospects, both as a stand-alone entity and as a combined entity
with Guidant, as well as the terms of Boston Scientifics
financing commitment and the possible impact of leverage on the
performance of the combined entity. |
|
|
|
Anticipated Timing. The Guidant board of directors
considered the anticipated timing of the Johnson & Johnson
transaction as compared to the Boston Scientific offer. In that
regard, the board noted that the European Commission approved
the Johnson & Johnson merger on August 25, 2005 and that the
Federal Trade Commission conditionally approved the merger on
November 2, 2005, which approval became final on
December 21, 2005, making the consummation of the Johnson
& Johnson merger possible immediately following the special
meeting of Guidant shareholders to approve the amended merger
agreement. If Guidant entered into a definitive agreement with
Boston Scientific, the transaction would be subject to U.S. and
European regulatory review and approvals which could result in a
period of delay of several months before the transaction could
be completed. Guidant also would be required, during the period
prior to completion of a transaction with Boston Scientific, to
conduct its business only in the ordinary course consistent with
past practice and remain subject to operational restrictions.
Delays in completing a transaction are of particular concern to
the board because of the fact that Guidant has been operating in
a potential change of control environment and has been subject
to restrictions on its operations since December 2004. The
attendant uncertainties and potential for prolonging that
environment impose difficulties in retaining key management and
sales personnel and motivating employees faced with
uncertainties about the future ownership and direction of
Guidant. |
|
|
|
Certainty for Shareholders. As described above, the
Guidant board of directors considered the fact that if approved
by Guidant shareholders, it is anticipated that the merger will
be completed immediately following such approval. A transaction
with Boston Scientific would be subject to approvals from
shareholders of both Guidant and Boston Scientific. In addition,
Boston Scientifics offer contemplates that the stock
portion of the merger consideration would be subject to a collar
for a specified period of time prior to approval by Guidant
shareholders. The exchange ratio would thereafter be fixed. The
value of the merger consideration to be received by Guidant
shareholders |
S-13
|
|
|
|
|
would increase or decrease in proportion to the extent that
Boston Scientifics stock increases or decreases in value
during the time between approval by Guidant shareholders and
consummation of a transaction, which could be a period of
several months, as described above. The Guidant board of
directors considered that delays before a Boston Scientific
transaction could be consummated create the risk that adverse
changes to the financial condition, results of operations,
business, competitive position, reputation, relationships with
regulators, outstanding legal proceedings and investigations and
business prospects of either Guidant or Boston Scientific could
result in fluctuation in the value of the stock portion of the
merger consideration to be received by Guidant shareholders,
could adversely affect the value of the combined companies or
could result in the failure to complete a transaction. The board
also noted that the scope and terms of any divestitures that may
be required by regulators in order to secure approval for a
transaction with Boston Scientific are unknown at this time as
are the possible effects thereof on the value of the combined
companies. |
|
|
|
Ability to Accept Superior Proposal Upon Payment of
Termination Fee. The Guidant board of directors considered
that the amended merger agreement permits Guidant to terminate
the amended merger agreement prior to its approval by
shareholders to enter into an alternative transaction in
response to a superior proposal. In this regard, Guidant would
be required to pay a $705 million termination fee in
connection with accepting a superior proposal. The termination
fee was proportionately increased from $625 million to
reflect the increased value of the merger consideration Guidant
shareholders will receive pursuant to the amended merger
agreement. |
|
|
|
Potential Risks. The Guidant board of directors
considered a number of potential risks, as well as related
mitigating factors, in connection with its evaluation of the
merger, including that Guidant would be required to pay a
$705 million termination fee described above if the amended
merger agreement is terminated under specified circumstances and
Guidant later agrees to or consummates a takeover proposal with
Boston Scientific or any other third party. In the judgment of
Guidants board, however, these potential risks were more
than offset by the potential benefits of the merger discussed
above. |
|
|
|
Opinions of Financial Advisors. The Guidant board of
directors considered the presentations delivered by JPMorgan and
Morgan Stanley and the written opinions of JPMorgan and Morgan
Stanley to the Guidant board of directors to the effect that, as
of the date of the opinions and based on and subject to the
matters set forth in the respective opinions, the merger
consideration to be received by shareholders pursuant to the
amended merger agreement was fair, from a financial point of
view, to Guidant shareholders. A copy of JPMorgans written
opinion dated January 13, 2006 is attached as Annex C
to this supplement and a copy of Morgan Stanleys written
opinion dated January 13, 2006 is attached as Annex D
to this supplement. |
The above discussion is not intended to be exhaustive, but
Guidant believes it addresses the material information and
factors considered by the Guidant board of directors in its
consideration of the merger, including factors that may support
the merger as well as factors that may weigh against it. In view
of the variety of factors and the amount of information
considered, the Guidant board of directors did not find it
practicable to, and did not make specific assessments of,
quantify or otherwise assign relative weights to, the specific
factors considered in reaching its determination. In addition,
the Guidant board of directors did not undertake to make any
specific determination as to whether any particular factor, or
any aspect of any particular factor, was favorable or
unfavorable to its ultimate determination, and individual
members of Guidants board of directors may have given
different weights to different factors.
In considering the recommendation of the Guidant board of
directors to approve the amended merger agreement, Guidant
shareholders should be aware that certain executive officers and
directors of Guidant have certain interests in the merger that
may be different from, or in addition to, the interests of
Guidant shareholders generally. The Guidant board of directors
was aware of these interests and considered them when adopting
the amended merger agreement and recommending that Guidant
shareholders vote to approve the amended merger agreement. See
Interests of Guidant Directors and Executive
Officers in the Merger on page 43 of the
December 23 proxy statement/prospectus.
S-14
OPINIONS OF J.P. MORGAN SECURITIES INC.
AND MORGAN STANLEY & CO. INCORPORATED
|
|
|
Opinion of J.P. Morgan Securities Inc. |
Pursuant to an engagement letter dated August 18, 2004,
Guidant retained JPMorgan as a financial advisor in connection
with the merger. At the meeting of Guidants board of
directors on January 13, 2006, JPMorgan rendered its oral
opinion, subsequently confirmed in writing, to the board of
directors that, based upon and subject to the matters set forth
in JPMorgans opinion, as of that date, the consideration
to be received by the holders of Guidant common stock in the
merger was fair, from a financial point of view, to those
holders. No limitations were imposed by the Guidant board of
directors upon JPMorgan with respect to the investigations made
or procedures followed by it in rendering its opinions, except
that JPMorgan was not authorized to, and did not, solicit any
expressions of interest from any other parties with respect to
the sale of all or any part of Guidant or any other alternative
transaction.
The full text of the written opinion of JPMorgan, dated
January 13, 2006, which sets forth the assumptions made,
matters considered and limits on the review undertaken by
JPMorgan in rendering its opinion, is attached as Annex C
to this proxy statement/prospectus and is incorporated by
reference into this proxy statement/prospectus. Guidant
shareholders are urged to read the opinion carefully in its
entirety. JPMorgans written opinion is addressed to the
Guidant board of directors, is directed only to the fairness,
from a financial point of view, of the consideration to be
received by the holders of Guidant common stock in the merger
and does not constitute a recommendation to any Guidant
shareholder as to how the shareholder should vote at the Guidant
special meeting. The summary of the opinion of JPMorgan set
forth in this proxy statement/prospectus is qualified in its
entirety by reference to the full text of the opinion.
In arriving at its opinion, JPMorgan, among other things:
|
|
|
|
|
reviewed the amended and restated merger agreement and
amendments no. 1 and no. 2 to the amended and restated
merger agreement |
|
|
|
reviewed certain publicly available business and financial
information concerning Guidant and Johnson & Johnson and the
industries in which they operate, including publicly available
financial forecasts relating to Johnson & Johnson that were
reviewed and discussed with JPMorgan by the management of
Johnson & Johnson (JPMorgan was not provided internal
financial information or projections for Johnson & Johnson) |
|
|
|
compared the proposed financial terms of the merger with
publicly available financial terms of transactions involving
companies JPMorgan deemed relevant and the consideration
received for those companies |
|
|
|
compared the financial and operating performance of Guidant and
Johnson & Johnson with publicly available information
concerning other companies JPMorgan deemed relevant and reviewed
the current and historical market prices of Guidant common stock
and Johnson & Johnson common stock and publicly traded
securities of those other companies |
|
|
|
reviewed certain internal financial analyses and forecasts
prepared by the management of Guidant relating to its business
and |
|
|
|
performed other financial studies and considered other
information as JPMorgan deemed appropriate for the purposes of
its opinion. |
JPMorgan also held discussions with members of the managements
of Guidant and Johnson & Johnson with respect to certain
aspects of the merger, the past and current business operations
of Guidant and Johnson & Johnson, the financial condition
and future prospects and operations of Guidant and Johnson &
Johnson, the effects of the merger on the financial condition
and future prospects of Guidant and Johnson & Johnson and
certain other matters that JPMorgan believed necessary or
appropriate to its inquiry.
S-15
In giving its opinion, JPMorgan relied upon and assumed, without
independent verification, the accuracy and completeness of all
information that was publicly available or otherwise reviewed by
JPMorgan, and JPMorgan has not assumed any responsibility or
liability for such information. JPMorgan did not conduct any
valuation or appraisal of any assets or liabilities, nor were
any valuations or appraisals provided to JPMorgan. In relying on
financial analyses and forecasts provided to it by Guidant,
JPMorgan assumed that they were reasonably prepared based on
assumptions reflecting the best currently available estimates
and judgments by the management of Guidant as to the expected
future results of operations and financial condition of Guidant.
With respect to the publicly available financial forecasts and
estimates relating to Johnson & Johnson, JPMorgan assumed,
with Guidants consent and without independent verification
or investigation, that the forecasts represent reasonable
estimates and judgments as to the future financial performance
of Johnson & Johnson. JPMorgan also assumed that the merger
will have the tax consequences described in discussions with,
and materials furnished to JPMorgan by, representatives of
Guidant and that the other transactions contemplated by the
amended and restated merger agreement, as amended, will be
consummated as described in the amended and restated merger
agreement, as amended. JPMorgan relied as to all legal matters
relevant to the rendering of its opinion upon the advice of
counsel. JPMorgan further assumed that all material
governmental, regulatory or other consents and approvals
necessary for the consummation of the merger will be obtained
without any material adverse effect on Guidant, Johnson &
Johnson or on the contemplated benefits of the merger.
JPMorgans opinion is based on economic, market and other
conditions as in effect on, and the information made available
to JPMorgan as of, the date of its opinion. Subsequent
developments may affect the opinion, and JPMorgan does not have
any obligation to update, revise or reaffirm such opinion.
JPMorgans opinion is limited to the fairness, from a
financial point of view, of the consideration to be received by
the holders of Guidant common stock in the merger, and JPMorgan
has expressed no opinion as to the underlying decision by
Guidant to engage in the merger. JPMorgan expressed no opinion
as to the price at which Johnson & Johnson common stock will
trade at any future time.
JPMorgan was not authorized to and did not solicit any
expressions of interest from any other parties with respect to
the sale of all or any part of Guidant or any other alternative
transaction. Consequently, JPMorgan assumed that the terms of
the merger were the most beneficial terms from Guidants
perspective that could under the circumstances be negotiated
among the parties to the merger, and JPMorgan expressed no
opinion whether any alternative transaction might produce
consideration for Guidant shareholders in an amount in excess of
the consideration in the merger.
In accordance with customary investment banking practice,
JPMorgan employed generally accepted valuation methods in
reaching its opinion. The following is a summary of the material
financial analyses utilized by JPMorgan in connection with
providing its opinion.
Selected Companies Analysis. Using publicly available
information, JPMorgan compared selected financial data of
Guidant with similar data for the following selected publicly
traded large-cap cardiovascular companies that JPMorgan judged
to be similar to Guidant:
|
|
|
|
|
Medtronic, Inc. |
|
|
|
Boston Scientific Corporation |
|
|
|
St. Jude Medical, Inc. |
For each comparable company, JPMorgan used estimates of calendar
year 2006 and 2007 results published in publicly available
equity analyst research reports. For Guidant, JPMorgan used
estimates of calendar year 2006 and 2007 results provided by
Guidant management. JPMorgan reviewed per share equity values as
a multiple of estimated calendar year 2006 and 2007 earnings per
share, commonly referred to as EPS. JPMorgan then applied a
range of selected multiples of estimated 2006 and 2007 EPS
derived from the comparable companies to corresponding financial
data of Guidant in order to derive an implied per share equity
reference range for Guidant. This analysis indicated an
approximate implied per share equity reference range for Guidant
of $37.00 to $44.00 based on estimated results for 2006 and
$49.00 to $61.00 based on estimated results for 2007.
S-16
It should be noted that no company utilized in the analysis
above is identical to Guidant.
Selected Transactions Analysis. Using publicly available
information, JPMorgan reviewed the following merger and
acquisition transactions involving companies in the medical
device industry:
|
|
|
Acquiror |
|
Target |
|
|
|
Medtronic, Inc.
|
|
Sofamor Danek Group, Inc. |
Medtronic, Inc.
|
|
Arterial Vascular Engineering, Inc. |
Boston Scientific Corporation
|
|
Schneider Worldwide |
Johnson & Johnson
|
|
DePuy, Inc. |
Johnson & Johnson
|
|
Cordis Corporation |
General Electric Company
|
|
Amersham plc |
Guidant Corporation
|
|
Intermedics Inc. |
Zimmer Holdings, Inc.
|
|
Centerpulse AG |
JPMorgan calculated a range of multiples of firm value to the
latest 12 month earnings before interest, taxes,
depreciation and amortization, commonly referred to as EBITDA,
implied in these transactions. JPMorgan then applied a range of
selected multiples for the selected transactions to
corresponding data of Guidant in order to derive an implied per
share equity reference range for Guidant. This analysis
indicated an approximate implied per share equity reference
range for Guidant of $39.00 to $50.00.
It should be noted that no company utilized in the analysis
above is identical to Guidant and no transaction is identical to
the merger.
Discounted Cash Flow Analysis. JPMorgan conducted a
discounted cash flow analysis for the purpose of determining the
implied fully diluted equity value per share for Guidants
common stock. In conducting its analysis, JPMorgan considered
two projected financial cases each prepared by Guidant
management for the fiscal years 2006 through 2015. In the first
case, referred to as Management Case 1, Guidant management
assumed, among other things, a more rapid recovery in the
Guidant CRM franchise. In the second case, referred to as
Management Case 2, Guidant management assumed, among other
things, a less rapid recovery in the Guidant CRM franchise.
For both scenarios, JPMorgan calculated the unlevered free cash
flows that Guidant is expected to generate during fiscal years
2006 through 2015. JPMorgan calculated an implied range of
terminal values for Guidant using a range of perpetuity growth
rates for free cash flows from 3.50% to 4.50% and a range of
discount rates from 9.75% to 10.75%. The unlevered free cash
flows and the range of terminal values were then discounted to
present value using a range of discount rates from 9.75% to
10.75%. The present value of the unlevered free cash flows and
the range of terminal values were then adjusted for
Guidants cash and total debt as of December 31, 2005.
This analysis indicated an approximate implied per share equity
reference range for Guidant of $57.00 to $72.00 in the case of
Management Case 1 and an approximate implied per share
equity reference range for Guidant of $53.00 to $67.00 in the
case of Management Case 2.
Pro Forma Analysis. JPMorgan analyzed the potential pro
forma impact of the merger on Johnson & Johnsons
pro forma earnings per share on a GAAP basis and on a cash basis
which excludes the estimated impact of the amortization of
identifiable intangibles relating to Johnson &
Johnsons acquisition of Guidant. In this analysis, 2006,
2007 and 2008 earnings projections for Johnson & Johnson
were based on publicly available equity analyst research reports
and earnings projections for Guidant were based on Management
Case 1. JPMorgan assumed, among other things, for purposes
of this analysis, that the merger would close on
December 31, 2005 and that there would be $250 million
of pre-tax synergies. JPMorgan was not provided internal
financial information or projections for Johnson &
Johnson.
This analysis indicated that the per share merger consideration
of 0.493 of a share of Johnson & Johnson common stock and
$40.52 of cash would result in earnings per share dilution for
Johnson &
S-17
Johnson shareholders on a GAAP basis of 6.6% and 2.9% in 2006
and 2007, respectively. This analysis also indicated that the
per share merger consideration of 0.493 of a share of Johnson
& Johnson common stock and $40.52 of cash would result in
earnings per share accretion for Johnson & Johnson
shareholders of 0.2% in 2008.
JPMorgan also analyzed the pro forma impact of the merger on
Johnson & Johnsons pro forma earnings per share on a
cash basis. This analysis indicated that the per share merger
consideration of 0.493 of a share of Johnson & Johnson
common stock and $40.52 of cash would result in earnings per
share dilution for Johnson & Johnson shareholders of 2.6% in
2006. This analysis also indicated that for 2007 and 2008 the
per share merger consideration of 0.493 of a share of
Johnson & Johnson common stock and $40.52 of cash would
result in earning per share accretion for Johnson & Johnson
shareholders of 0.6% and 3.3%, respectively.
Other Factors. In rendering its opinion, JPMorgan also
reviewed and considered other factors, including the average
price of Johnson & Johnson common stock during the one week,
two week, one month, three month, six month and one year periods
prior to announcement of the second amendment to the amended and
restated merger agreement and the relationship between the
average price of Johnson & Johnson common stock during these
periods and the consideration to be received by the holders of
Guidant common stock in the merger.
The summary set forth above does not purport to be a complete
description of the analyses or data utilized by JPMorgan. The
preparation of a fairness opinion is a complex process and is
not necessarily susceptible to partial analysis or summary
description. JPMorgan believes that the summary set forth above
and its analyses must be considered as a whole and that
selecting portions thereof, without considering all of its
analyses, could create an incomplete view of the processes
underlying its analyses and opinion. JPMorgan based its analyses
on assumptions that it deemed reasonable, including assumptions
concerning general business and economic conditions and
industry-specific factors. The other principal assumptions upon
which JPMorgan based its analyses are set forth above under the
description of each analysis. JPMorgans analyses are not
necessarily indicative of actual values or actual future results
that might be achieved, which values may be higher or lower than
those indicated. Moreover, JPMorgans analyses are not and
do not purport to be appraisals or otherwise reflective of the
prices at which businesses actually could be bought or sold.
As a part of its investment banking business, JPMorgan and its
affiliates are continually engaged in the valuation of
businesses and their securities in connection with mergers and
acquisitions, investments for passive and control purposes,
negotiated underwritings, secondary distributions of listed and
unlisted securities, private placements and valuations for
estate, corporate and other purposes. JPMorgan was selected to
advise Guidant with respect to the merger and deliver an opinion
to the Guidant board of directors with respect to the merger on
the basis of JPMorgans experience and its familiarity with
Guidant.
For services rendered in connection with the merger, Guidant has
agreed to pay JPMorgan a fee based on the aggregate
consideration payable in the merger, which is contingent upon
the consummation of the merger. In addition, Guidant has agreed
to reimburse JPMorgan for its reasonable expenses incurred in
connection with its services, including reasonable fees of
outside counsel, and will indemnify JPMorgan against certain
liabilities, including liabilities arising under federal
securities laws.
In addition, JPMorgan and its affiliates maintain commercial and
investment banking and other business relationships with
Guidant, Johnson & Johnson and their respective affiliates,
for which it receives customary fees. In the ordinary course of
their businesses, JPMorgan and its affiliates may actively trade
the debt and equity securities of Guidant or Johnson &
Johnson for their own accounts or for the accounts of customers
and, accordingly, they may at any time hold long or short
positions in such securities. In addition, JPMorgan served as
sole book-runner and administrative agent for Guidants
$500 million credit facility that expires in 2009 and
Guidants $400 million credit facility that expires in
2007.
S-18
Opinion of Morgan Stanley & Co. Incorporated
Pursuant to an engagement letter effective October 11,
2004, as amended, Guidant retained Morgan Stanley as a financial
advisor in connection with the merger. The Guidant board of
directors selected Morgan Stanley to act as its financial
advisor based on Morgan Stanleys qualifications,
expertise, reputation and its knowledge of the business and
affairs of Guidant. At the meeting of the Guidant board of
directors on January 13, 2006, Morgan Stanley rendered its
oral opinion, subsequently confirmed in writing, that, as of
such date and based upon and subject to the considerations set
forth in its opinion, the consideration to be received by the
holders of shares of Guidant common stock pursuant to the
amended merger agreement was fair from a financial point of view
to such holders.
The full text of Morgan Stanleys opinion, dated
January 13, 2006, which sets forth, among other things, the
assumptions made, procedures followed, matters considered and
qualifications and limitations of the review undertaken in
rendering its opinion is attached as Annex D to this
document. The summary of Morgan Stanleys fairness opinion
set forth in this document is qualified in its entirety by
reference to the full text of the opinion. Shareholders should
read this opinion carefully and in its entirety. Morgan
Stanleys opinion is directed to the Guidant board of
directors, addresses only the fairness from a financial point of
view of the consideration to be received by holders of Guidant
common stock pursuant to the amended merger agreement, and does
not address any other aspect of the merger. Morgan
Stanleys opinion does not constitute a recommendation to
any shareholders of Guidant as to how such shareholders should
vote with respect to the proposed transaction and should not be
relied upon by any shareholder as such.
In connection with rendering its opinion, Morgan Stanley, among
other things:
|
|
|
|
|
reviewed certain publicly available financial statements and
other information of Guidant and Johnson & Johnson |
|
|
|
reviewed certain internal financial statements and other
financial and operating data concerning Guidant prepared by the
management of Guidant |
|
|
|
reviewed certain financial projections prepared by the
management of Guidant |
|
|
|
reviewed the pro forma impact of the merger on Johnson &
Johnsons earnings per share |
|
|
|
discussed the past and current operations and financial
condition and the prospects of Guidant and Johnson & Johnson
with senior executives of Guidant and Johnson & Johnson,
respectively |
|
|
|
discussed the strategic rationale for the merger with senior
executives of Guidant |
|
|
|
reviewed the reported prices and trading activity for Guidant
common stock and Johnson & Johnson common stock |
|
|
|
compared the financial performance of Guidant and the prices and
trading activity of Guidant common stock with that of certain
other comparable publicly-traded companies and their securities |
|
|
|
compared the financial performance of Johnson & Johnson
and the prices and trading activity of Johnson & Johnson
common stock with that of certain other comparable
publicly-traded companies and their securities |
|
|
|
participated in discussions among representatives of Guidant and
Johnson & Johnson and their financial and legal advisors |
|
|
|
reviewed the amended and restated merger agreement as amended by
amendment no. 1 and a draft of amendment no. 2 thereto
and certain related documents and |
|
|
|
performed such other analyses and considered such other factors
as Morgan Stanley deemed appropriate. |
In arriving at its opinion, Morgan Stanley assumed and relied
upon without independent verification the accuracy and
completeness of the information reviewed by it for the purposes
of its opinion. With respect to the financial projections,
Morgan Stanley assumed that they were reasonably prepared on
bases reflecting the best currently available estimates and
judgments of the future financial performance of Guidant. With
respect to developments related to certain of Guidants
products, Morgan Stanley has relied
S-19
without independent investigation on the assessment of
Guidants senior management as to the effect of any such
developments on the operations and financial condition and
prospects of Guidant. Morgan Stanley was not provided internal
financial information or projections for Johnson &
Johnson, and as a result, it relied upon publicly available
estimates of equity research analysts who report on Johnson
& Johnson. In addition, Morgan Stanley assumed that
amendment no. 2 would be substantially in the form of the
draft dated January 13, 2006 that Morgan Stanley had seen,
and that the merger would be consummated in accordance with the
terms set forth in the amended merger agreement with no material
modification, waiver, or delay. Morgan Stanley is not a legal,
regulatory or tax expert and relied on the assessments provided
by Guidants advisors with respect to such issues. Morgan
Stanley did not make any independent valuation or appraisal of
the assets or liabilities of Guidant, nor had it been furnished
with any such appraisals. Morgan Stanleys opinion was
necessarily based on financial, economic, market and other
conditions as in effect on, and the information made available
to it as of January 13, 2006.
In arriving at its opinion, Morgan Stanley was not authorized to
solicit, and did not solicit, interest from any party with
respect to the acquisition of Guidant or any of its assets. In
addition, Morgan Stanleys opinion is limited to the
fairness from a financial point of view of the consideration to
be received by the holders of Guidant common stock in the merger
and Morgan Stanley expresses no opinion as to the underlying
decision by Guidant to engage in the merger or the strategic
rationale for the merger. Morgan Stanley provided advice to the
Guidant board of directors during its negotiations with Johnson
& Johnson but did not, however, recommend any specific
merger consideration or recommend that any specific merger
consideration constituted the only appropriate consideration.
Morgan Stanley noted that the Company had received an offer from
Boston Scientific Corporation to acquire all the outstanding
shares of the Company for a combination of cash and stock. In
connection with its opinion, Morgan Stanley expressed no opinion
as to the relative merits of the merger as compared to any
alternative transaction or whether such alternatives were
achievable.
The following is a summary of the material financial analyses
performed by Morgan Stanley in connection with its oral opinion
and the preparation of its written opinion. Some of these
summaries include information in tabular format. In order to
understand fully the financial analyses used by Morgan Stanley,
the tables must be read together with the text of each summary.
The tables alone do not constitute a complete description of the
analyses.
Morgan Stanley noted certain recent developments concerning
Guidant occurring after the execution of the original merger
agreement. In particular, Morgan Stanley noted that
Guidants revenue for its fiscal quarter ended
September 30, 2005 was $795.0 million, a decline of
14% from the same period in 2004, and its diluted earnings per
share from continuing operations was $0.20, a decline of 60%
from the same period in 2004. Morgan Stanley also noted
Guidants previously announced product recalls and related
governmental investigations, lawsuits, claims and other
developments. With respect to developments related to certain of
Guidants products, Morgan Stanley relied without
independent investigation on the assessment of Guidants
senior management as to the effect of any such developments on
the operations and financial condition and prospects of Guidant.
Guidant Historical Share Price Analysis. Morgan Stanley
reviewed the price performance and trading volumes of the common
stock of Guidant during various periods ending on
January 13, 2006. Morgan Stanley compared an implied merger
consideration for a share of Guidant common stock at $71.00 as
of January 13, 2006 (calculated as the sum of $40.52 cash
plus a fixed exchange ratio of 0.493 Johnson & Johnson
shares per Guidant share and a closing market price of
Johnson & Johnson common stock of $61.82 on
January 13, 2006) relative to the Guidant common stock
price over the period referenced above. Morgan Stanley noted
that the range of low and high closing prices of Guidant during
the 52 week period ending on January 13, 2006 was
approximately $57.00 and $75.00.
Johnson & Johnson Historical Share Price
Analysis. Morgan Stanley reviewed the price performance and
trading volumes of the common stock of Johnson &
Johnson during various periods ending on January 13, 2006.
Morgan Stanley noted that the range of low and high closing
prices of the common stock of Johnson & Johnson during
the 52 week period ending on January 13, 2006 was
approximately
S-20
$60.00 and $69.00. Morgan Stanley also noted that the low and
high closing prices of the common stock of Johnson & Johnson
during the 6 month period ending on January 13, 2006
was approximately $60.00 and $67.00. Morgan Stanley also noted
that the low and high closing prices of the common stock of
Johnson & Johnson during the 3 month period ending
on January 13, 2006 was approximately $60.00 and $64.00 and
that the low and high closing prices of the common stock of
Johnson & Johnson during the 1 month period ending on
January 13, 2006 was approximately $60.00 and $63.00.
Morgan Stanley also reviewed the price performance and trading
volumes of the common stock of Johnson & Johnson during
various periods ending on January 13, 2006. The table below
presents the absolute share prices of Johnson & Johnson
common stock over the period referenced above.
|
|
|
|
|
|
|
Johnson & Johnson | |
Period Ending on January 13, 2006 |
|
Common Stock Price | |
|
|
| |
5-Year High
|
|
$ |
69.40 |
|
5-Year Low
|
|
$ |
41.63 |
|
5-Year Average
|
|
$ |
56.65 |
|
3-Year Average
|
|
$ |
57.78 |
|
1-Year Average
|
|
$ |
64.65 |
|
6-Month Average
|
|
$ |
62.69 |
|
In addition, Morgan Stanley compared the trading performance of
Johnson & Johnson to the performance of other comparable
publicly traded corporations and the S&P 500 Index. The
table below presents the percentage change from January 15,
2001 through January 13, 2006 for Johnson & Johnson and
a group of selected pharmaceutical companies and the S&P 500
Index.
|
|
|
|
|
|
|
Relative 5 Year | |
Company/Market Index |
|
Price Change | |
|
|
| |
Johnson & Johnson
|
|
|
31 |
% |
S&P 500 Index
|
|
|
-2 |
% |
Peer Index(1)
|
|
|
-22 |
% |
|
|
(1) |
Peer Index included Abbott Laboratories, Bristol-Myers Squibb
Company, GlaxoSmithKline plc, Novartis AG, Pfizer Inc. and Wyeth. |
Morgan Stanley also reviewed the price performance of the common
stock of Johnson & Johnson during various periods ending on
January 13, 2006, and the implied merger consideration
during those periods. The table below presents the absolute
share price of Johnson & Johnson common stock over the
period referenced above, and the implied Guidant share price
based on the merger consideration.
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Guidant | |
|
|
|
|
Share Price | |
|
|
Johnson & Johnson | |
|
Based on Merger | |
Period Ending on January 13, 2006 |
|
Common Stock Price | |
|
Consideration(2) | |
|
|
| |
|
| |
January 13, 2006
|
|
$ |
61.82 |
|
|
$ |
71.00 |
|
1-Week Average
|
|
$ |
62.52 |
|
|
$ |
71.34 |
|
2-Week Average
|
|
$ |
62.19 |
|
|
$ |
71.18 |
|
1-Month Average
|
|
$ |
61.32 |
|
|
$ |
70.75 |
|
3-Month Average
|
|
$ |
61.72 |
|
|
$ |
70.95 |
|
6-Month Average
|
|
$ |
62.69 |
|
|
$ |
71.42 |
|
1-Year Average
|
|
$ |
64.65 |
|
|
$ |
72.39 |
|
Average Since 12/15/04(3)
|
|
$ |
64.53 |
|
|
$ |
72.33 |
|
52-Week High
|
|
$ |
69.40 |
|
|
$ |
74.73 |
|
52-Week Low
|
|
$ |
60.04 |
|
|
$ |
70.12 |
|
|
|
(2) |
$40.52 cash plus fixed exchange ratio of 0.493 Johnson &
Johnson shares per Guidant share. |
|
(3) |
Date of first announcement that Johnson & Johnson and
Guidant had signed the original merger agreement. |
S-21
Guidant Comparable Company Analysis. Morgan Stanley
reviewed and analyzed certain public market trading multiples
for public companies similar to Guidant from a size and business
mix perspective. The multiples analyzed for these comparable
companies included, among others, the per share price divided by
2006 and 2007 estimated earnings per share. The earnings per
share estimates for Guidant were based on the median earnings
per share estimate for Guidant of 12 research analysts that
released updated estimates after Guidant lowered guidance for
its fiscal quarter ended December 31, 2005 financial
results on December 27, 2005 (research consensus
estimates). The earnings per share estimates for Guidant
were also based on two cases provided by Guidant management,
management case 1 and management case 2, which represented
updates to managements prior cases from December 2004, and
which reflected the performance of the business since December
2004, but excluded the impact of any potential legal or
regulatory actions. The earnings per share estimates for Boston
Scientific were based on the median earnings per share estimate
of 24 research analysts (research consensus
estimates). For the other publicly traded corporations,
the earnings per share estimates were based on I/B/E/S consensus
estimates (I/B/E/S refers to the database provided by I/B/E/S
International Inc. of equity research analysts estimates
of future earnings of publicly traded companies). Morgan Stanley
calculated these financial multiples and ratios based on
publicly available financial data as of January 13, 2006.
For purposes of this analysis, Morgan Stanley identified the
following three publicly traded corporations:
|
|
|
|
|
Boston Scientific Corporation |
|
|
|
Medtronic, Inc. |
|
|
|
St. Jude Medical, Inc. |
A summary of the reference range of market trading multiples and
those multiples calculated for Guidant are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implied Guidant | |
|
Implied Guidant | |
|
Implied Guidant | |
|
|
|
|
Metric at $71.00 | |
|
Metric at $71.00 | |
|
Metric at $71.00 | |
|
|
|
|
Per Share Based | |
|
Per Share Based | |
|
Per Share Based | |
|
|
Reference Range | |
|
on Research | |
|
on Management | |
|
on Management | |
Metric |
|
of Multiples | |
|
Consensus(4) | |
|
Case 1(4) | |
|
Case 2(4) | |
|
|
| |
|
| |
|
| |
|
| |
Price/2006 Earnings
|
|
|
13.5x - 30.2x |
|
|
|
41.8x |
|
|
|
38.6x |
|
|
|
38.6x |
|
Price/2007 Earnings
|
|
|
12.2x - 26.0x |
|
|
|
27.3x |
|
|
|
24.6x |
|
|
|
25.7x |
|
|
|
(4) |
$71.00 based on a merger consideration of $40.52 cash plus fixed
exchange ratio of 0.493 Johnson & Johnson shares per Guidant
share and a closing market price of Johnson & Johnson common
stock of $61.82 on January 13, 2006. |
Morgan Stanley calculated an implied valuation range for Guidant
by applying multiple ranges to the applicable Guidant earnings
per share statistics based on information provided by management
and other publicly available data. Based upon and subject to the
foregoing, Morgan Stanley calculated an implied valuation range
for Guidant common stock of $34.00 to $41.00 per share based on
the median 2006 earnings per share research consensus estimates
and using a price divided by estimated 2006 earnings multiple
range of 20x to 24x. Morgan Stanley also calculated an implied
valuation range for Guidant common stock of $37.00 to $44.00 per
share based on the 2006 estimates from management case 1
and management case 2 provided by Guidant management, and using
the same price divided by estimated 2006 earnings multiple range
of 20x to 24x. Morgan Stanley also calculated an implied
valuation range for Guidant common stock of $44.00 to $55.00 per
share based on the median 2007 research consensus estimate,
using a price divided by estimated 2007 earnings multiple range
of 17x to 21x. Morgan Stanley also calculated an implied
valuation range for Guidant common stock of $49.00 to $61.00 per
share based on management case 1 2007 earnings and $47.00 to
$58.00 based on management case 2 2007 earnings, using the same
price divided by estimated 2007 earnings multiple range of 17x
to 21x. Morgan Stanley noted that the per share implied merger
consideration for Guidant common stock was $71.00 per share as
of January 13, 2006.
Although the foregoing companies were compared to Guidant for
purposes of this analysis, Morgan Stanley noted that no company
utilized in this analysis is identical to Guidant because of
differences
S-22
between the business mix, regulatory environment, operations and
other characteristics of Guidant and the comparable companies.
In evaluating the comparable companies, Morgan Stanley made
judgments and assumptions with regard to industry performance,
general business, economic, regulatory, market and financial
conditions and other matters, many of which are beyond the
control of Guidant, such as the impact of competition on the
business of Guidant and on the industry generally, industry
growth and the absence of any material adverse change in the
financial condition and prospects of Guidant or the industry or
in the markets generally. Mathematical analysis (such as
determining the average or median) is not in itself a meaningful
method of using comparable company data.
Johnson & Johnson Comparable Company Analysis. Morgan
Stanley reviewed and analyzed certain public market trading
multiples for public companies similar to Johnson & Johnson
from a size and business mix perspective. The multiples analyzed
for these comparable companies included the per share price
divided by 2006 and 2007 estimated earnings per share, and the
per share price divided by 2006 estimated earnings per share
divided by the long term earnings per share growth rate. The
earnings per share estimates and long term earnings per share
growth rates were based on I/B/E/S consensus estimates. Morgan
Stanley calculated these financial multiples and ratios based on
publicly available financial data as of January 13, 2006.
For purposes of this analysis, Morgan Stanley identified the
following four publicly traded corporations:
|
|
|
|
|
Abbott Laboratories |
|
|
|
Eli Lilly and Company |
|
|
|
Pfizer Inc. |
|
|
|
Wyeth |
A summary of the reference range of market trading multiples and
those multiples calculated for Johnson & Johnson are set
forth below:
|
|
|
|
|
|
|
|
|
|
|
Reference Range | |
|
Implied Johnson & | |
Metric |
|
of Multiples | |
|
Johnson Metric | |
|
|
| |
|
| |
Price/2006 Earnings
|
|
|
12.2x - 18.5x |
|
|
|
16.3x |
|
Price/2007 Earnings
|
|
|
11.4x - 17.0x |
|
|
|
14.8x |
|
Price/2006 Earnings/Long Term Earnings Growth Rate
|
|
|
1.5x - 2.0x |
|
|
|
1.6x |
|
Morgan Stanley calculated an implied valuation range for
Johnson & Johnson by applying multiple ranges to the
applicable Johnson & Johnson operating statistics based
upon publicly available data. Based upon and subject to the
foregoing, Morgan Stanley calculated an implied valuation range
for Johnson & Johnson common stock of $53.00 to $72.00 per
share based on I/B/E/S 2006 consensus earnings estimates using a
price divided by estimated 2006 earnings multiple range of 14x
to 19x. Morgan Stanley also calculated an implied valuation
range for Johnson & Johnson common stock of $54.00 to
$71.00 per share based on I/B/E/S 2007 consensus earnings
estimates using a price divided by estimated 2007 earnings
multiple range of 13x to 17x. Morgan Stanley noted that the
price per share of Johnson & Johnson common stock was
$61.82 as of January 13, 2006.
Although the foregoing companies were compared to
Johnson & Johnson for purposes of this analysis, Morgan
Stanley noted that no company utilized in this analysis is
identical to Johnson & Johnson because of differences
between the business mix, regulatory environment, operations and
other characteristics of Johnson & Johnson and the
comparable companies. In evaluating the comparable companies,
Morgan Stanley made judgments and assumptions with regard to
industry performance, general business, economic, regulatory,
market and financial conditions and other matters, many of which
are beyond the control of Johnson & Johnson, such as
the impact of competition on the business of Johnson &
Johnson and on the industry generally, industry growth and the
absence of any adverse material change in the financial
condition and prospects of Johnson & Johnson or the industry
or in the markets generally. Mathematical analysis (such as
determining the average or median) is not in itself a meaningful
method of using comparable company data.
S-23
Discounted Analyst Price Targets. Morgan Stanley reviewed
published estimates for Guidant by Wall Street equity research
analysts from December 27, 2005 through January 12,
2006. Morgan Stanley discounted the Wall Street analyst price
targets to January 13, 2006 at Guidants estimated
cost of equity capital of approximately 10%, based on the
capital asset pricing model, a theoretical financial model that
is designed to estimate the cost of equity capital of a
particular company based on such companys
Beta. A companys Beta is a metric designed to
represent the systemic business risk and financial risk of such
company versus the overall market. Wall Street equity research
analyst price targets yielded an implied valuation of Guidant
common stock of $44.00 to $64.00. Morgan Stanley noted that the
per share implied merger consideration for Guidant common stock
was $71.00 per share as of January 13, 2006.
Morgan Stanley also reviewed published estimates for
Johnson & Johnson by Wall Street equity research
analysts from October 19, 2005 through January 12,
2005. Morgan Stanley discounted the Wall Street analyst price
targets to January 13, 2006 at Johnson & Johnsons
estimated cost of equity capital of approximately 10%, based on
the capital asset pricing model (as discussed above). Wall
Street analyst price targets yielded an implied valuation of
Johnson & Johnsons common stock of $54.00 to
$73.00. Morgan Stanley noted that the price per share of
Johnson & Johnson common stock was $61.82 as of
January 13, 2006.
Guidant Discounted Cash Flow Analysis. Morgan Stanley
performed a 10-year
discounted cash flow analysis for Guidant, calculated as of
December 31, 2005, of the estimated after-tax unlevered
free cash flows for fiscal years 2006 through 2015, based on the
two cases provided by Guidant management discussed above as
management case 1 and management case 2. Morgan Stanley
estimated a range of terminal values calculated in 2015 based on
a range of terminal growth rates of 3.5% to 4.5%. Morgan Stanley
discounted the unlevered free cash flow streams and the
estimated terminal value to a present value at a range of
discount rates from 9.5% to 10.5%. The discount rates utilized
in this analysis were chosen based upon an analysis of the
weighted average cost of capital of Guidant and other comparable
companies. Based on the management case 1 projections and
assumptions, the discounted cash flow analysis of Guidant
yielded an implied valuation range of Guidant common stock of
$59.00 to $75.00 per share. Based on the management case 2
projections and assumptions, the discounted cash flow analysis
of Guidant yielded an implied valuation range of Guidant common
stock of $55.00 to $69.00 per share. Morgan Stanley noted that
the per share merger consideration for Guidant common stock was
$71.00 per share as of January 13, 2006.
Pro Forma Analysis. Morgan Stanley analyzed the pro forma
impact of the merger on Johnson & Johnsons pro
forma earnings per share. Such analysis considered 2006 and 2007
earnings projections for both Guidant and Johnson &
Johnson. Guidants earnings projections were based on
management case 1, provided by Guidant management, and Johnson
& Johnsons earnings projections were based on I/B/E/S
earnings estimates. Morgan Stanley was not provided internal
financial information or projections for Johnson &
Johnson. Based on this analysis, Morgan Stanley observed that
the merger would result in earnings per share dilution for
Johnson & Johnson shareholders on a GAAP basis in 2006
of 8.1%, before taking into account any one-time charges or
synergies. According to this analysis, the pre-tax synergies
required for the combined entity to realize no earnings dilution
in 2006 was $1,367 million. Including pretax synergies of
$500 million in 2006, the merger would result in earnings
per share dilution for Johnson & Johnson shareholders of
5.1%. For 2007, Morgan Stanley observed that the merger would
result in earnings per share dilution for Johnson &
Johnson shareholders of 4.3%, before taking into account any
one-time charges or synergies. According to this analysis, the
pre-tax synergies required for the combined entity to realize no
earnings dilution in 2007 was $787 million. Including
pretax synergies of $500 million in 2007, the merger would
result in earnings per share dilution for Johnson &
Johnson shareholders of 1.6%.
Morgan Stanley also analyzed the pro forma impact of the merger
on Johnson & Johnsons pro forma earnings per
share excluding the estimated impact of the amortization of
identifiable intangibles relating to Johnson &
Johnsons acquisition of Guidant. Based on this analysis,
Morgan Stanley observed that the merger would result in earnings
per share dilution for Johnson & Johnson shareholders in
2006 of 4.0%, before taking into account any one-time charges or
synergies. According to this analysis, the pre-tax
S-24
synergies required for the combined entity to realize no
earnings dilution in 2006 was $706 million. Including
pretax synergies of $500 million in 2006, the merger would
result in earnings per share dilution for Johnson & Johnson
shareholders of 1.2%. For 2007, Morgan Stanley observed that the
merger would result in earnings per share dilution for Johnson
& Johnson shareholders of 0.7%, before taking into account
any one-time charges or synergies. According to this analysis,
the pre-tax synergies required for the combined entity to
realize no earnings dilution in 2007 was $128 million.
Including pretax synergies of $500 million in 2007, the
merger would result in earnings per share accretion for Johnson
& Johnson shareholders of 1.9%.
Morgan Stanley performed a variety of financial and comparable
analyses for purposes of rendering its opinion. The preparation
of a fairness opinion is a complex process and is not
susceptible to partial analysis or summary description. In
arriving at its opinion, Morgan Stanley considered the results
of all of its analyses as a whole and did not attribute any
particular weight to any analysis or factor considered.
Furthermore, Morgan Stanley believes that the summary provided
and the analyses described above must be considered as a whole
and that selecting any portion of the analyses, without
considering all of them, would create an incomplete view of the
process underlying Morgan Stanleys analysis and opinion.
As a result, the ranges of valuations resulting from any
particular analysis or combination of analyses described above
should not be taken to be the view of Morgan Stanley with
respect to the actual value of Guidant or Johnson & Johnson
or their respective common stock.
In performing its analyses, Morgan Stanley made numerous
assumptions with respect to the industry performance, general
business, regulatory and economic conditions and other matters,
many of which are beyond the control of Morgan Stanley, Guidant
or Johnson & Johnson. Any estimates contained in the
analysis of Morgan Stanley are not necessarily indicative of
future results or actual values, which may be significantly more
or less favorable than those suggested by such estimates. The
analyses performed were prepared solely as part of the analyses
of Morgan Stanley of the fairness of the merger consideration to
be received by holders of shares of Guidant common stock
pursuant to the amended merger agreement from a financial point
of view, and were prepared in connection with the delivery by
Morgan Stanley of its oral opinion on January 13, 2006 to
the Guidant board of directors, subsequently confirmed in
writing as of the same date.
The opinion of Morgan Stanley was one of the many factors taken
into consideration by the Guidant board of directors in making
its determination to approve the proposed transaction. The
foregoing summary describes the material analyses performed by
Morgan Stanley but does not purport to be a complete description
of the analyses performed by Morgan Stanley.
Morgan Stanley is an internationally recognized investment
banking and advisory firm. Morgan Stanley, as part of its
investment banking business, is continuously engaged in the
valuation of businesses and their securities in connection with
mergers and acquisitions, negotiated underwritings, competitive
biddings, secondary distributions of listed and unlisted
securities, private placements and valuations for corporate,
estate and other purposes. In the ordinary course of its
business, Morgan Stanley and its affiliates may from time to
time trade in the securities or the indebtedness of Guidant,
Johnson & Johnson and their affiliates for its own account,
the accounts of investment funds and other clients under the
management of Morgan Stanley and for the accounts of its
customers and accordingly, may at any time hold a long or short
position in such securities or indebtedness for any such
account. In the past, Morgan Stanley and its affiliates have
provided financial advisory and financing services for Guidant
and have received fees for the rendering of these services. In
addition, Morgan Stanley is a participant in a $500 million
credit facility for Guidant that expires in 2009.
Guidant has agreed to pay Morgan Stanley customary fees in
connection with the merger, a significant portion of which is
contingent upon the consummation of the merger. Guidant has also
agreed to reimburse Morgan Stanley for its fees and expenses
incurred in performing its services. In addition, Guidant has
agreed to indemnify Morgan Stanley and its affiliates, their
respective directors, officers, agents and employees and each
person, if any, controlling Morgan Stanley or any of its
affiliates against certain liabilities and expenses, including
certain liabilities under the federal securities laws, related
to or arising out of Morgan Stanleys engagement and any
related transactions.
S-25
JOHNSON & JOHNSON AND GUIDANT
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The unaudited pro forma condensed consolidated statements of
earnings combines the historical consolidated statements of
earnings of Johnson & Johnson and Guidant, giving
effect to the merger as if it had occurred on December 29,
2003, the first day of Johnson & Johnsons 2004
fiscal year. The unaudited pro forma condensed consolidated
balance sheet combines the historical balance sheets of
Johnson & Johnson and Guidant, giving effect to the
merger as if it had been consummated on October 2, 2005,
the last day of Johnson & Johnsons 2005 fiscal third
quarter. The historical consolidated financial information has
been adjusted to give effect to pro forma events that are
(1) directly attributable to the merger or considered
intercompany transactions and (2) factually supportable.
With respect to the statements of earnings, the pro forma events
must be expected to have a continuing impact on the combined
results. You should read this information in conjunction with
the:
|
|
|
|
|
accompanying notes to the unaudited pro forma condensed
consolidated financial statements |
|
|
|
separate historical unaudited financial statements of
Johnson & Johnson as of and for the fiscal nine months
ended October 2, 2005 included in Johnson &
Johnsons Quarterly Report on Form 10-Q for the fiscal
nine month period ended October 2, 2005, which is
incorporated by reference into this supplement and |
|
|
|
separate historical audited financial statements of
Johnson & Johnson as of and for the year ended
January 2, 2005 included in Johnson &
Johnsons Annual Report on Form 10-K for the year
ended January 2, 2005, which is incorporated by reference
into this supplement and |
|
|
|
separate historical unaudited financial statements of Guidant as
of and for the fiscal nine months ended September 30, 2005
included in Guidants Quarterly Report on
Form 10-Q for the
fiscal nine month period ended September 30, 2005, which is
incorporated by reference into this supplement and |
|
|
|
separate historical audited financial statements of Guidant as
of and for the year ended December 31, 2004 included in
Guidants Annual Report on
Form 10-K for the
year ended December 31, 2004, which is incorporated by
reference into this supplement. |
The unaudited pro forma condensed consolidated financial
information is presented for informational purposes only. The
pro forma information is not necessarily indicative of what the
financial position or results of operations actually would have
been had the merger been completed at the dates indicated. In
addition, the unaudited pro forma condensed consolidated
financial information does not purport to project the future
financial position or operating results of Johnson &
Johnson after completion of the merger.
The unaudited pro forma condensed consolidated financial
information was prepared by using the purchase method of
accounting. Accordingly, Johnson & Johnsons cost
to acquire Guidant will be allocated to the assets acquired and
liabilities assumed based upon their estimated fair values as of
the date of completion of the merger. This allocation is
dependent upon certain valuations and other studies that have
not progressed to a stage where sufficient information is
available to make a definitive allocation. Accordingly, the
purchase price allocation adjustments reflected in the following
unaudited pro forma condensed consolidated financial statements
are preliminary and have been made solely for the purpose of
preparing these statements.
S-26
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
STATEMENT OF EARNINGS
For the Year Ended January 2, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma | |
|
Pro Forma | |
|
|
Johnson & Johnson | |
|
Guidant | |
|
Adjustments | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in millions, except per share data) | |
Sales to customers
|
|
$ |
47,348 |
|
|
$ |
3,766 |
|
|
$ |
(97 |
)a |
|
$ |
51,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
13,422 |
|
|
|
1,003 |
|
|
|
843 |
b |
|
|
15,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
33,926 |
|
|
|
2,763 |
|
|
|
(940 |
) |
|
|
35,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, marketing and administrative expenses
|
|
|
15,860 |
|
|
|
1,191 |
|
|
|
(38 |
)a |
|
|
17,013 |
|
Research expense
|
|
|
5,203 |
|
|
|
516 |
|
|
|
|
|
|
|
5,719 |
|
Purchased in-process research and development
|
|
|
18 |
|
|
|
100 |
|
|
|
|
|
|
|
118 |
|
Interest income
|
|
|
(195 |
) |
|
|
(34 |
) |
|
|
174 |
c |
|
|
(55 |
) |
Interest expense, net of portion capitalized
|
|
|
187 |
|
|
|
26 |
|
|
|
192 |
c |
|
|
405 |
|
Other (income) expense, net
|
|
|
15 |
|
|
|
86 |
|
|
|
|
|
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,088 |
|
|
|
1,885 |
|
|
|
328 |
|
|
|
23,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for taxes on income
|
|
|
12,838 |
|
|
|
878 |
|
|
|
(1,268 |
) |
|
|
12,448 |
|
Provision for taxes on income
|
|
|
4,329 |
|
|
|
305 |
|
|
|
(444 |
)d |
|
|
4,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
8,509 |
|
|
$ |
573 |
|
|
$ |
(824 |
) |
|
$ |
8,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
2.87 |
|
|
$ |
1.84 |
|
|
|
|
|
|
$ |
2.64 |
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
2.84 |
|
|
$ |
1.78 |
|
|
|
|
|
|
$ |
2.61 |
|
Weighted average shares used to calculate earnings per common
share amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,968.40 |
|
|
|
312.04 |
|
|
|
|
|
|
|
3,122.24 |
|
|
Diluted
|
|
|
3,003.50 |
|
|
|
321.24 |
|
|
|
|
|
|
|
3,161.87 |
|
Dividends paid per share
|
|
$ |
1.095 |
|
|
$ |
0.40 |
|
|
|
|
|
|
$ |
1.095 |
|
See Notes to Unaudited Pro Forma Condensed Consolidated
Financial Statements.
S-27
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
STATEMENT OF EARNINGS
For the Fiscal Nine Months Ended October 2, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma | |
|
Pro Forma | |
|
|
Johnson & Johnson | |
|
Guidant | |
|
Adjustments | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in millions, except per share data) | |
Sales to customers
|
|
$ |
37,904 |
|
|
$ |
2,722 |
|
|
$ |
(93 |
)a |
|
$ |
40,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of products sold
|
|
|
10,330 |
|
|
|
795 |
|
|
|
532 |
b |
|
|
11,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
27,574 |
|
|
|
1,927 |
|
|
|
(625 |
) |
|
|
28,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, marketing and administrative expenses
|
|
|
12,315 |
|
|
|
990 |
|
|
|
(34 |
)a |
|
|
13,271 |
|
Research expense
|
|
|
4,336 |
|
|
|
426 |
|
|
|
|
|
|
|
4,762 |
|
Purchased in-process research and development
|
|
|
353 |
|
|
|
75 |
|
|
|
|
|
|
|
428 |
|
Interest income
|
|
|
(316 |
) |
|
|
(59 |
) |
|
|
263 |
c |
|
|
(112 |
) |
Interest expense, net of portion capitalized
|
|
|
52 |
|
|
|
23 |
|
|
|
|
|
|
|
75 |
|
Other (income) expense, net
|
|
|
(184 |
) |
|
|
55 |
|
|
|
|
|
|
|
(129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,556 |
|
|
|
1,510 |
|
|
|
229 |
|
|
|
18,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for taxes on income
|
|
|
11,018 |
|
|
|
417 |
|
|
|
(854 |
) |
|
|
10,581 |
|
Provision for taxes on income
|
|
|
2,790 |
|
|
|
59 |
|
|
|
(299 |
)d |
|
|
2,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
8,228 |
|
|
$ |
358 |
|
|
$ |
(555 |
) |
|
$ |
8,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
2.77 |
|
|
$ |
1.11 |
|
|
|
|
|
|
$ |
2.56 |
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
2.73 |
|
|
$ |
1.08 |
|
|
|
|
|
|
$ |
2.52 |
|
Weighted average shares used to calculate earnings per common
share amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,973.5 |
|
|
|
323.67 |
|
|
|
|
|
|
|
3,133.07 |
|
|
Diluted
|
|
|
3,019.0 |
|
|
|
332.24 |
|
|
|
|
|
|
|
3,182.79 |
|
Dividends paid per share
|
|
$ |
0.945 |
|
|
$ |
0.30 |
|
|
|
|
|
|
$ |
0.945 |
|
See Notes to Unaudited Pro Forma Condensed Consolidated
Financial Statements.
S-28
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
BALANCE SHEET
As of October 2, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma | |
|
Pro Forma | |
|
|
Johnson & Johnson | |
|
Guidant | |
|
Adjustments | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(in millions, except per share data) | |
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
14,825 |
|
|
$ |
1,995 |
|
|
$ |
(12,305 |
)c |
|
$ |
4,515 |
|
|
Marketable securities
|
|
|
354 |
|
|
|
727 |
|
|
|
(1,081 |
)c |
|
|
|
|
|
Accounts receivable trade, less allowances for doubtful accounts
|
|
|
7,154 |
|
|
|
723 |
|
|
|
(8 |
)a |
|
|
7,869 |
|
|
Inventories
|
|
|
4,015 |
|
|
|
385 |
|
|
|
120 |
e |
|
|
4,520 |
|
|
Deferred taxes on income
|
|
|
1,813 |
|
|
|
327 |
|
|
|
|
|
|
|
2,140 |
|
|
Prepaid expenses and other receivables
|
|
|
2,415 |
|
|
|
113 |
|
|
|
(13 |
)a |
|
|
2,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
$ |
30,576 |
|
|
$ |
4,270 |
|
|
$ |
(13,287 |
) |
|
$ |
21,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities, non current
|
|
$ |
44 |
|
|
$ |
|
|
|
|
|
|
|
$ |
44 |
|
|
Property, plant and equipment, net
|
|
|
10,227 |
|
|
|
883 |
|
|
$ |
100 |
f |
|
|
11,210 |
|
|
Intangible assets, net
|
|
|
12,086 |
|
|
|
604 |
|
|
|
22,783 |
g |
|
|
35,473 |
|
|
Deferred taxes on income
|
|
|
658 |
|
|
|
85 |
|
|
|
(52 |
)h |
|
|
691 |
|
|
Other assets
|
|
|
2,983 |
|
|
|
143 |
|
|
|
|
|
|
|
3,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
56,574 |
|
|
$ |
5,985 |
|
|
$ |
9,543 |
|
|
$ |
72,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and notes payable
|
|
$ |
278 |
|
|
$ |
350 |
|
|
|
|
|
|
$ |
628 |
|
|
Accounts payable
|
|
|
3,684 |
|
|
|
91 |
|
|
$ |
104 |
i |
|
|
3,879 |
|
|
Accrued liabilities
|
|
|
3,164 |
|
|
|
316 |
|
|
|
(121 |
)a |
|
|
3,359 |
|
|
Accrued rebates, returns, and promotions
|
|
|
2,120 |
|
|
|
17 |
|
|
|
|
|
|
|
2,137 |
|
|
Accrued salaries, wages and commissions
|
|
|
1,144 |
|
|
|
110 |
|
|
|
|
|
|
|
1,254 |
|
|
Accrued taxes on income
|
|
|
1,657 |
|
|
|
323 |
|
|
|
|
|
|
|
1,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
$ |
12,047 |
|
|
$ |
1,207 |
|
|
$ |
(17 |
) |
|
$ |
13,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
$ |
2,139 |
|
|
$ |
5 |
|
|
|
|
|
|
$ |
2,144 |
|
|
Deferred tax liability
|
|
|
409 |
|
|
|
|
|
|
$ |
3,229 |
j |
|
|
3,638 |
|
|
Employee related obligations
|
|
|
3,055 |
|
|
|
68 |
|
|
|
|
|
|
|
3,123 |
|
|
Other liabilities
|
|
|
2,077 |
|
|
|
172 |
|
|
|
|
|
|
|
2,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$ |
19,727 |
|
|
$ |
1,452 |
|
|
$ |
3,212 |
|
|
$ |
24,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock without par value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
3,120 |
|
|
|
999 |
|
|
|
(836 |
)k |
|
|
3,283 |
|
|
Note receivable from employee stock ownership plan
|
|
|
|
|
|
|
(10 |
) |
|
|
101 |
|
|
|
|
|
|
Accumulated other comprehensive income
|
|
|
(751 |
) |
|
|
165 |
|
|
|
(165 |
)m |
|
|
(751 |
) |
|
Retained Earnings
|
|
|
40,422 |
|
|
|
3,379 |
|
|
|
7,322 |
n |
|
|
51,123 |
|
|
Less: common stock held in treasury, at cost
|
|
|
(5,944 |
) |
|
|
|
|
|
|
|
|
|
|
(5,944 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
$ |
36,847 |
|
|
$ |
4,533 |
|
|
$ |
6,331 |
|
|
$ |
47,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
56,574 |
|
|
$ |
5,985 |
|
|
$ |
9,515 |
|
|
$ |
72,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Unaudited Pro Forma Condensed Consolidated
Financial Statements.
S-29
NOTES TO UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
|
|
1. |
Description of Transaction and Basis of Presentation |
At the effective time of the merger, each share of Guidant
common stock (other than shares owned by Guidant,
Johnson & Johnson and Shelby Merger Sub) will be
converted into the right to receive a combination of
(i) $40.52 in cash and (ii) 0.493 shares of
Johnson & Johnson common stock. Because the number of
shares of Johnson & Johnson common stock to be issued
in the merger for each share of Guidant common stock is fixed,
shareholders of Guidant may receive more or less value depending
on fluctuations in the price of Johnson & Johnson common
stock. Outstanding Guidant stock options at the time of the
closing will be converted into options to purchase Johnson &
Johnson common stock. Under the terms of the amended merger
agreement, each outstanding stock option with respect to a share
of Guidant common stock will be converted into an option to
acquire (1) 0.493 shares of Johnson & Johnson
common stock and (2) that number of shares of
Johnson & Johnson common stock with a value (based upon
the volume weighted average trading price per share of
Johnson & Johnson common stock for the 15 trading
days ending three days prior to the closing) equal to $40.52,
which is the cash portion of the merger consideration payable to
holders of Guidant common stock. In addition, appropriate
adjustments will be made to the exercise price in respect of
such options. See The Merger Effect on Awards
Outstanding Under Guidant Stock Incentive Plans on
page 56 of the December 23 proxy statement/prospectus
for a more complete discussion of the treatment of Guidant stock
options in the merger.
Johnson & Johnson will account for the merger as a
purchase under accounting principles generally accepted in the
United States of America. Under the purchase method of
accounting, the assets and liabilities of Guidant will be
recorded as of the acquisition date, at their respective fair
values, and consolidated with those of Johnson &
Johnson. The reported consolidated financial condition and
results of operations of Johnson & Johnson after
completion of the merger will reflect these fair values.
The merger is subject to customary closing conditions, including
the approval of Guidant shareholders. All required regulatory
approvals have been obtained. If approved by Guidant
shareholders, it is anticipated that the merger will be
completed immediately following such approval.
The following is a preliminary estimate of the purchase price
for Guidant:
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) | |
|
|
|
|
| |
Number of shares of Guidant common stock outstanding as of
October 31, 2005 (in thousands)
|
|
|
330,357 |
|
|
|
|
|
Exchange ratio(1)
|
|
|
0.493 |
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of Johnson & Johnson common stock to
be issued to holders of Guidant common stock (in thousands)(1)
|
|
|
162,866 |
|
|
|
|
|
Multiplied by assumed price per share of Johnson &
Johnson common stock(1)
|
|
$ |
62.18 |
|
|
$ |
10,126 |
|
|
|
|
|
|
|
|
Cash portion of merger consideration ($40.52 × 330,357)
|
|
|
|
|
|
|
13,386 |
|
Estimated fair value of outstanding Guidant stock options to be
exchanged for Johnson & Johnson stock options
(calculated using the Black-Scholes option pricing model)
|
|
|
|
|
|
|
671 |
|
Estimated transaction costs(2)
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
|
Estimated purchase price
|
|
|
|
|
|
$ |
24,307 |
|
|
|
|
|
|
|
|
For the purpose of this pro forma analysis, the above estimated
purchase price has been allocated based on a preliminary
estimate of the fair value of assets and liabilities to be
acquired.
S-30
NOTES TO UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
Estimated Purchase Price |
|
(in millions) | |
|
|
| |
Net book value of assets acquired as of September 30, 2005
|
|
$ |
4,533 |
|
Less: Write-off of existing goodwill and other intangible
assets, including related deferred taxes
|
|
|
(610 |
) |
|
|
|
|
Adjusted book value of net assets acquired
|
|
$ |
3,923 |
|
Remaining allocation:
|
|
|
|
|
|
Increase inventory to fair value
|
|
|
127 |
|
|
Increase property plant and equipment to fair value
|
|
|
100 |
|
|
In-process research and development charge(3)
|
|
|
|
|
|
Identifiable intangible assets at fair value(3)
|
|
|
9,000 |
|
|
Restructuring costs(4)
|
|
|
|
|
|
Deferred taxes on income
|
|
|
(3,229 |
) |
|
Goodwill(3)
|
|
|
14,387 |
|
|
|
|
|
Estimated purchase price
|
|
$ |
24,307 |
|
|
|
|
|
|
|
(1) |
Guidant shareholders will receive $40.52 in cash and
0.493 shares of Johnson & Johnson common stock for each
share of Guidant common stock. Under the purchase method of
accounting, the total equity consideration was determined using
the average Johnson & Johnson closing stock prices
beginning two days before January 13, 2006, the date
amendment no. 2 to the amended and restated merger agreement was
announced. |
|
(2) |
Remaining estimated transaction costs to be recorded as of the
closing date of the merger. |
|
(3) |
Sufficient information is not available at this time to provide
specifics with regard to individual products, valuation methods
and appraisal methods. Under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976, as amended, and other relevant laws
and regulations, there are significant limitations regarding
what Johnson & Johnson can learn about specific Guidant
currently marketed products and scientific projects that are
underway. |
|
|
|
For purposes of the unaudited pro forma condensed consolidated
financial statements, the estimated allocation to acquired
identifiable intangible assets is expected to be within the
following general categories: |
|
|
|
|
|
currently marketed products, including patented and unpatented
technology |
|
|
|
collaboration agreements and or other licensing arrangements |
|
|
|
trademarks and trade names and |
|
|
|
customer contracts/relationships. |
|
|
|
The unaudited pro forma condensed consolidated financial
statements include an estimated identifiable intangible asset
value of $9 billion amortized on a straight line basis over
12 years. These estimates will be adjusted accordingly if
the final identifiable intangible asset valuation generates
results, including corresponding useful lives and related
amortization methods, that differ from the pro forma estimates.
The final valuation is expected to be completed within
12 months from the completion of the merger. |
|
|
In accordance with the requirements of Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets, any goodwill and acquired
indefinite-lived intangibles associated with the merger will not
be amortized. |
S-31
NOTES TO UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
As required by Financial Accounting Standards Board
Interpretation No. 4, Applicability of FASB Statement
No. 2 to Business Combinations Accounted for by the
Purchase Method, the purchase price allocated to
in-process research and development will be expensed
immediately. It is reasonable to assume that an in-process
research and development charge will be incurred, however the
amount of the charge will not be determined until the final
valuation is completed. |
|
|
(4) |
Certain restructuring and integration charges will be recorded
subsequent to the merger that, under purchase accounting, may or
may not be treated as part of the purchase price for Guidant.
These costs are not factually supportable or expected to be
material and as such have not been reflected in the unaudited
pro forma condensed consolidated financial statements. |
|
|
3. |
Accounting Policies and Financial Statement
Classifications |
For purposes of the unaudited pro forma condensed consolidated
financial statements, certain reclassifications were made to
Guidants financial statements to conform to those
classifications used by Johnson & Johnson. Reclassifications
primarily relate to the following:
|
|
|
|
|
Royalties, net to Cost of products sold |
|
|
|
Amortization to Cost of products sold |
|
|
|
Impairment charge, Litigation, net, Restructuring charge and
Foundation contribution to Other (income) expense, net |
|
|
|
Interest, net allocated to Interest income and Interest expense |
|
|
|
Investments and Sundry to Other assets |
|
|
|
Goodwill to Intangible assets, net |
|
|
|
Additional paid-in capital and Unearned compensation to Retained
earnings. |
Upon completion of the merger, Johnson & Johnson will review
Guidants accounting policies and financial statement
classifications. As a result of that review, it may become
necessary to make additional changes in accounting policies or
reclassifications to the consolidated financial statements.
|
|
4. |
Intercompany Transactions |
Transactions between Johnson & Johnson and Guidant are
primarily limited to arrangements between Cordis, a subsidiary
of Johnson & Johnson, and Guidant. Cordis and Guidant
entered into several commercial arrangements in April 2000,
several of which have been subsequently amended, pursuant to
which (1) Cordis agreed to distribute Guidants
Rapid-Exchange catheters and stent delivery systems and
(2) the parties settled outstanding litigation under
certain patents by agreeing, among other things, to
cross-license certain patents related to stents, stent delivery
systems and other cardiovascular applications and to arbitrate
certain remaining patent disputes. In February 2004, Cordis and
Guidant also entered into a strategic agreement to co-promote
certain of Cordis drug-eluting coronary stents. Guidant
also received an option to pursue a similar arrangement in Japan
in the future. In addition, Guidant agreed to assist Cordis in
the development of a drug-eluting stent that utilizes
Guidants MULTI-LINK
VISION®
Stent Delivery System. In addition, in August 2003 an
arbitration panel found that Guidants Multi-Link Duet
Coronary Stent System infringed a patent of Cordis. As a result
of this finding, Guidant made a one-time payment, pursuant to
the April 2000 commercial arrangements, of $425 million to
Cordis in the third quarter of 2003.
Upon completion of the merger, transactions that occurred in
connection with these arrangements would be considered
intercompany transactions. All significant intercompany balances
and transactions
S-32
NOTES TO UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
related to these arrangements have been eliminated from the
unaudited pro forma condensed consolidated financial statements.
The accounting for preexisting contractual relationships has
been reflected in accordance with EITF
Issue 04-01,
Accounting for Preexisting Relationships between the
Parties to a Business Combination.
Adjustments included in the column under the heading Pro
Forma Adjustments primarily relate to the following
(amounts in millions):
(a) To eliminate balances and transactions between
Johnson & Johnson and Guidant, which upon completion of
the merger, would be considered intercompany balances and
transactions. These transactions would result in the elimination
of certain sales, alliance revenues, co-promotion expenses and
deferred revenue balances.
(b) To record the following cost of products sold
adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Nine Months | |
|
|
Fiscal Year Ended | |
|
Ended October 2, | |
|
|
January 2, 2005 | |
|
2005 | |
|
|
| |
|
| |
Intercompany eliminations
|
|
$ |
(11 |
) |
|
$ |
(20 |
) |
Acquired intangible amortization
|
|
|
750 |
|
|
|
563 |
|
PP&E depreciation step-up
|
|
|
8 |
|
|
|
6 |
|
Inventory step-up
|
|
|
127 |
|
|
|
|
|
Pre-existing Guidant intangible amortization
|
|
|
(31 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
843 |
|
|
$ |
532 |
|
|
|
|
|
|
|
|
(c) To record the payment of the cash portion of the merger
consideration ($13,386) and the related impact to interest
income and expense.
(d) To adjust income taxes for the pro forma adjustments
utilizing Johnson & Johnsons statutory tax rate.
(e) To record the following inventory adjustments:
|
|
|
|
|
|
|
|
As of | |
|
|
October 2, 2005 | |
|
|
| |
Intercompany eliminations
|
|
$ |
(7 |
) |
Inventory step-up
|
|
|
127 |
|
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
120 |
|
|
|
|
|
(f) To record the difference between the book value and the
fair value of net property plant and equipment acquired in the
merger (step up).
S-33
NOTES TO UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(g) To record the following intangible asset adjustments:
|
|
|
|
|
|
|
|
As of | |
|
|
October 2, 2005 | |
|
|
| |
Elimination of pre-existing Guidant goodwill
|
|
$ |
(512 |
) |
Elimination of pre-existing Guidant intangibles
|
|
|
(92 |
) |
Acquired identifiable amortizable intangibles
|
|
|
9,000 |
|
Acquired goodwill and indefinite lived trademarks
|
|
|
14,387 |
|
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
22,783 |
|
|
|
|
|
(h) To record the following deferred tax adjustments:
|
|
|
|
|
|
|
|
As of | |
|
|
October 2, 2005 | |
|
|
| |
Intercompany eliminations
|
|
$ |
(46 |
) |
Deferred tax asset on pre-existing Guidant goodwill and
intangible assets
|
|
|
(6 |
) |
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
(52 |
) |
|
|
|
|
(i) To record the following accounts payable adjustments:
|
|
|
|
|
|
|
|
As of | |
|
|
October 2, 2005 | |
|
|
| |
Intercompany eliminations
|
|
$ |
(21 |
) |
Transaction costs
|
|
|
125 |
|
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
104 |
|
|
|
|
|
(j) To record the deferred tax liability related to
acquired identifiable intangibles, inventory and property plant
and equipment step ups.
(k) To record the following common stock adjustments:
|
|
|
|
|
|
|
|
As of | |
|
|
October 2, 2005 | |
|
|
| |
Elimination of Guidant common stock (no par value)
|
|
$ |
(999 |
) |
Issuance of Johnson & Johnson common stock ($1 par
value)
|
|
|
163 |
|
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
(836 |
) |
|
|
|
|
(l) To eliminate Guidants deferred cost, ESOP balance.
(m) To eliminate Guidants accumulated other
comprehensive income balance.
(n) To record the following retained earnings adjustments:
|
|
|
|
|
|
|
|
As of | |
|
|
October 2, 2005 | |
|
|
| |
Elimination of Guidants retained earnings
|
|
$ |
(2,895 |
) |
Elimination of Guidants additional paid-in capital
|
|
|
(573 |
) |
Elimination of Guidants unearned compensation
|
|
|
89 |
|
Intercompany elimination impact
|
|
|
68 |
|
Additional paid-in capital
|
|
|
10,633 |
|
|
|
|
|
|
Total pro forma adjustment
|
|
$ |
7,322 |
|
|
|
|
|
S-34
NOTES TO UNAUDITED PRO FORMA CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The unaudited pro forma condensed consolidated financial
statements do not present any adjustments to dividends paid per
share on a pro forma basis. Johnson & Johnsons
current quarterly dividend is $0.33 ($1.32 per share annualized)
and is subject to future lawful approval and declaration by
Johnson & Johnsons board of directors.
Guidants current quarterly dividend is $0.10 ($0.40 per
share annualized) and is subject to future lawful approval and
declaration by Guidants board of directors. The dividend
policy of Johnson & Johnson following the merger will
be determined by its board of directors.
The unaudited pro forma consolidated basic and diluted earnings
per share for the respective periods presented are based on the
consolidated basic and diluted weighted average shares of
Johnson & Johnson and Guidant. The historical basic and
diluted weighted average shares of Guidant were converted at the
exchange ratio of 0.493.
The unaudited pro forma condensed consolidated financial
statements do not reflect the realization of potential cost
savings, or any related restructuring costs. Certain cost
savings may result from the merger, however, there can be no
assurance that these cost savings will be achieved. Cost
savings, if achieved, could result from, among other things, the
reduction of overhead expenses, changes in corporate
infrastructure, the elimination of duplicative facilities and
the leveraging of the consolidated annual external purchases.
The unaudited pro forma condensed consolidated financial
statements do not include accruals in excess of amounts recorded
by Guidant for contingencies related to its previously announced
product recalls and related governmental investigations,
lawsuits, claims and other developments.
The impact of the divestitures and other remedies required by
the Federal Trade Commission and the European Commission in
connection with the merger are not expected to be material to
the unaudited pro forma condensed consolidated financial
statements and as such have not been included.
S-35
WHERE YOU CAN FIND MORE INFORMATION
Johnson & Johnson and Guidant file annual, quarterly and
special reports, proxy statements and other information with the
Securities and Exchange Commission. You may read and copy any
reports, statements or other information that Johnson &
Johnson and Guidant file with the Securities and Exchange
Commission at the Securities and Exchange Commissions
public reference room at the following location:
Public Reference Room
450 Fifth Street, N.W.
Room 1024
Washington, D.C. 20549
Please call the Securities and Exchange Commission at
1-800-SEC-0330 for further information on the public reference
room. These Securities and Exchange Commission filings are also
available to the public from commercial document retrieval
services and at the website maintained by the Securities and
Exchange Commission at http://www.sec.gov. Reports,
proxy statements and other information concerning Johnson &
Johnson and Guidant may also be inspected at the offices of the
New York Stock Exchange at 20 Broad Street, New York, New York
10005.
Johnson & Johnson filed a registration statement on
Form S-4 to register with the SEC the Johnson & Johnson
common stock to be issued to Guidant shareholders in the merger.
This supplement to the proxy statement/prospectus and the proxy
statement/prospectus dated December 23, 2005 are a part of
that registration statement and constitute a prospectus of
Johnson & Johnson in addition to being a proxy statement of
Guidant for the special meeting of Guidant shareholders. As
allowed by SEC rules, this supplement does not contain all the
information you can find in the registration statement or the
exhibits to the registration statement.
If you need additional copies of this supplement, the December
23 proxy statement/prospectus or a new proxy card, you should
contact Georgeson Shareholder Communications, Inc., 17 State
Street, 10th Floor, New York, NY 10004 and telephone
(877) 278-4779.
The Securities and Exchange Commission allows Johnson &
Johnson and Guidant to incorporate by reference
information into this supplement, which means that the companies
can disclose important information to you by referring you to
other documents filed separately with the Securities and
Exchange Commission. The information incorporated by reference
is considered part of this supplement, except for any
information superseded by information contained directly in this
supplement or in later filed documents incorporated by reference
in this supplement.
This supplement incorporates by reference the documents set
forth below that Johnson & Johnson and Guidant have
previously filed with the Securities and Exchange Commission.
These documents contain important business and financial
information about Johnson & Johnson and Guidant that is not
included in or delivered with this supplement.
|
|
|
Johnson & Johnson Filings
|
|
Period |
Annual Report on Form 10-K
|
|
Fiscal Year ended January 2, 2005 |
Quarterly Report on Form 10-Q
|
|
Filed on May 10, 2005 |
Quarterly Report on Form 10-Q
|
|
Filed on August 10, 2005 |
Quarterly Report on Form 10-Q
|
|
Filed on November 7, 2005 |
Current Report on Form 8-K
|
|
Filed on November 15, 2005 |
Current Report on Form 8-K
|
|
Filed on November 18, 2005 |
Current Report on Form 8-K
|
|
Filed on December 16, 2005 |
Current Report on Form 8-K
|
|
Filed on January 12, 2006 |
S-36
|
|
|
Guidant Filings
|
|
Period |
Annual Report on Form 10-K
|
|
Fiscal Year ended December 31, 2004 |
Quarterly Report on Form 10-Q
|
|
Filed on May 9, 2005 |
Quarterly Report on Form 10-Q
|
|
Filed on August 5, 2005 |
Quarterly Report on Form 10-Q
|
|
Filed on November 7, 2005 |
Current Report on Form 8-K
|
|
Filed on November 7, 2005 |
Current Report on Form 8-K
|
|
Filed on November 15, 2005 |
Current Report on Form 8-K
|
|
Filed on November 18, 2005 |
Current Report on Form 8-K
|
|
Filed on November 30, 2005 |
Current Report on Form 8-K
|
|
Filed on December 7, 2005 |
Current Report on Form 8-K
|
|
Filed on December 21, 2005 |
Current Report on Form 8-K
|
|
Filed on December 27, 2005 |
Current Report on Form 8-K
|
|
Filed on January 9, 2006 |
Current Report on Form 8-K
|
|
Filed on January 10, 2006 |
Current Report on Form 8-K
|
|
Filed on January 12, 2006 |
Current Report on Form 8-K
|
|
Filed on January 13, 2006 |
Johnson & Johnson and Guidant also incorporate by reference
additional documents that may be filed with the Securities and
Exchange Commission under Section 13(a), 13(c), 14 or 15(d)
of the Exchange Act between the date of the December 23 proxy
statement/prospectus and, in the case of Johnson & Johnson,
the date of the completion of the merger, and, in the case of
Guidant, the date of the special meeting of Guidants
shareholders. These include periodic reports, such as Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q
and Current Reports on Form 8-K, as well as proxy
statements.
Johnson & Johnson has supplied all information contained or
incorporated by reference in this supplement relating to Johnson
& Johnson and Guidant has supplied all such information
relating to Guidant.
If you are a shareholder, we may have previously sent you some
of the documents incorporated by reference, but you can obtain
any of them through the companies, the Securities and Exchange
Commission or the Securities and Exchange Commissions
website as described above. Documents incorporated by reference
are available from the companies without charge, excluding all
exhibits, except that if the companies have specifically
incorporated by reference an exhibit in this supplement, the
exhibit will also be provided without charge. Shareholders may
obtain documents incorporated by reference in this supplement by
requesting them in writing or by telephone from the appropriate
company at the following addresses:
|
|
|
Johnson & Johnson
One Johnson & Johnson Plaza
New Brunswick, NJ 08933
Attention: Office of Corporate Secretary
Telephone: (732) 524-2455 |
|
Guidant Corporation
111 Monument Circle, 29th Floor
Indianapolis, IN 46204-5129
Attention: Secretary
Telephone: (317) 971-2000 |
You should rely only on the information contained or
incorporated by reference in this supplement and the December 23
proxy statement/prospectus. We have not authorized anyone to
provide you with information that is different from what is
contained in this supplement and the December 23 proxy
statement/prospectus. This supplement is dated January 17,
2006. You should not assume that the information contained in
this supplement is accurate as of any date other than that date.
Neither the mailing of this supplement to shareholders nor the
issuance of Johnson & Johnson common stock in the merger
creates any implication to the contrary.
S-37
ANNEX A
|
|
|
AMENDMENT NO. 2 TO AMENDED AND RESTATED AGREEMENT AND PLAN
OF MERGER (this Amendment) dated as of
January 13, 2006, by and among JOHNSON & JOHNSON, a New
Jersey corporation (Parent), SHELBY MERGER SUB,
INC., an Indiana corporation and a wholly owned Subsidiary of
Parent (Sub), and GUIDANT CORPORATION, an Indiana
corporation (the Company). |
WHEREAS Parent, Sub and the Company are parties to that certain
Amended and Restated Agreement and Plan of Merger dated as of
November 14, 2005 and amended by Amendment No. 1
thereto dated as of January 11, 2006 (the Merger
Agreement);
WHEREAS, pursuant to Section 7.03 of the Merger Agreement,
Parent, Sub and the Company desire to amend the Merger Agreement
as provided in this Amendment; and
WHEREAS the Board of Directors of each of the Company and Sub
have adopted, and the Board of Directors of Parent has approved,
this Amendment;
NOW, THEREFORE, in consideration of the foregoing and the mutual
agreements contained in this Amendment and for other good and
valuable consideration, the receipt and sufficiency of which is
hereby acknowledged, the parties hereto agree as follows:
SECTION 1. Amendments to the Merger Agreement.
(a) The second Whereas clause of the Merger
Agreement is hereby amended and restated in its entirety as
follows:
|
|
|
WHEREAS the Board of Directors of each of the Company and Sub
has adopted, and the Board of Directors of Parent has approved,
this Agreement and the merger of Sub with and into the Company
(the Merger), upon the terms and subject to the
conditions set forth in this Agreement, whereby each issued and
outstanding share of common stock, without par value, of the
Company (Company Common Stock), other than shares of
Company Common Stock directly owned by Parent, Sub or the
Company, will be converted into the right to receive (a) a
number of validly issued, fully paid and nonassessable shares of
common stock, par value $1.00 per share, of Parent
(Parent Common Stock) and (b) $40.52 in cash,
without interest; |
(b) The first sentence of Section 2.01(c) of the
Merger Agreement is hereby amended and restated in its entirety
as follows:
|
|
|
Subject to Section 2.02(e), each share of Company Common
Stock issued and outstanding immediately prior to the Effective
Time (other than shares to be canceled in accordance with
Section 2.01(b)) shall be converted into the right to
receive (i) 0.493 (the Exchange Ratio) validly
issued, fully paid and nonassessable shares of Parent Common
Stock (the Stock Portion) and (ii) $40.52 in
cash, without interest (the Cash Portion and,
together with the Stock Portion, the Merger
Consideration). |
(c) The first paragraph of Section 3.01 of the Merger
Agreement shall be amended by replacing the phrase prior
to January 11, 2006 with the phrase prior to
January 13, 2006.
(d) The phrase as of January 11, 2006 in
the fourth sentence of Section 3.01(d) of the Merger
Agreement and in Section 3.01(t) of the Merger Agreement
shall be replaced, in each case, with the phrase as of
January 13, 2006.
(e) The phrase a fee equal to $675,000,000 in
Section 5.06(b) of the Merger Agreement shall be replaced
with the phrase a fee equal to $705,000,000.
(f) The phrase after January 11, 2006 in
Section 5.08 of the Merger Agreement shall be replaced with
the phrase after January 13, 2006.
A-1
(g) Exhibit B to the Merger Agreement is hereby
replaced in its entirety by Exhibit A attached hereto.
SECTION 2. Representations and Warranties.
(a) The Company represents and warrants to Parent and Sub
as follows:
|
|
|
(i) The Company has been duly organized, and is validly
existing and in good standing under the Laws of the State of
Indiana. |
|
|
(ii) The Company has all requisite corporate power and
authority to execute and deliver this Amendment. The execution
and delivery of this Amendment by the Company have been duly
authorized by all necessary corporate action on the part of the
Company and no other corporate proceedings on the part of the
Company are necessary to authorize this Amendment. This
Amendment has been duly executed and delivered by the Company
and, assuming the due authorization, execution and delivery by
each of the other parties hereto, constitutes a legal, valid and
binding obligation of the Company, enforceable against the
Company in accordance with its terms, subject to bankruptcy,
insolvency, fraudulent transfer, moratorium, reorganization or
similar Laws affecting the rights of creditors generally and the
availability of equitable remedies (regardless of whether such
enforceability is considered in a proceeding in equity or at
law). |
(b) Parent and Sub represent and warrant to the Company as
follows:
|
|
|
(i) Each of Parent and Sub is a corporation duly organized,
validly existing and in good standing under the Laws of the
jurisdiction in which it is incorporated. |
|
|
(ii) Each of Parent and Sub has all requisite corporate
power and authority to execute and deliver this Amendment. The
execution and delivery of this Amendment by Parent and Sub have
been duly authorized by all necessary corporate action on the
part of Parent and Sub and no other corporate proceedings on the
part of Parent or Sub are necessary to authorize this Amendment.
This Amendment has been duly executed and delivered by each of
Parent and Sub and, assuming the due authorization, execution
and delivery by the Company, constitutes a legal, valid and
binding obligation of Parent and Sub, enforceable against Parent
and Sub in accordance with its terms, subject to bankruptcy,
insolvency, fraudulent transfer, moratorium, reorganization or
similar Laws affecting the rights of creditors generally and the
availability of equitable remedies (regardless of whether such
enforceability is considered in a proceeding in equity or at
law). |
SECTION 3. Ratification of Merger Agreement. Except
as otherwise provided herein, all of the terms, covenants and
other provisions of the Merger Agreement are hereby ratified and
confirmed and shall continue to be in full force and effect in
accordance with their respective terms. After the date hereof,
all references to the Merger Agreement shall refer to the Merger
Agreement as amended by this Amendment (it being understood that
all references to the date hereof or the date
of this Agreement shall continue to refer to
December 15, 2004). Capitalized terms used but not defined
in this Amendment shall have the meanings assigned to them in
the Merger Agreement.
SECTION 4. Counterparts. This Amendment may be
executed in one or more counterparts (including by facsimile),
all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been
signed by each of the parties and delivered to the other parties.
SECTION 5. GOVERNING LAW. THIS AMENDMENT SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
STATE OF INDIANA, REGARDLESS OF THE LAWS THAT MIGHT OTHERWISE
GOVERN UNDER APPLICABLE PRINCIPLES OF CONFLICTS OF LAWS
THEREOF.
A-2
IN WITNESS WHEREOF, Parent, Sub and the Company have caused this
Amendment to be signed by their respective officers hereunto
duly authorized, all as of the date first written above.
|
|
|
|
|
Name: William C. Weldon |
|
Title: Chairman & Chief Executive Officer |
|
|
SHELBY MERGER SUB, INC., |
|
|
|
|
|
Name: James R. Hilton |
|
Title: President |
|
|
GUIDANT CORPORATION, |
|
|
|
|
by |
/s/ James M. Cornelius
|
|
|
|
|
|
Name: James M. Cornelius |
|
Title: Chief Executive Officer |
A-3
EXHIBIT A
TO AMENDMENT NO. 2
EXHIBIT B
TO THE AMENDED AND RESTATED MERGER AGREEMENT
Form of Affiliate Letter
Dear Sirs:
The undersigned, a holder of shares of common stock, without par
value (Company Common Stock), of Guidant
Corporation, an Indiana corporation (the Company),
acknowledges that the undersigned may be deemed an
affiliate of the Company within the meaning of
Rule 145 (Rule 145) promulgated under the
Securities Act of 1933, as amended (the Securities
Act), by the Securities and Exchange Commission (the
SEC). Pursuant to the terms of the Amended and
Restated Agreement and Plan of Merger dated as of
November 14, 2005 (as amended from time to time, the
Merger Agreement), among Johnson & Johnson, a
New Jersey corporation (Parent), Shelby Merger Sub,
Inc., an Indiana corporation and a wholly owned subsidiary of
Parent (Sub), and the Company, Sub will be merged
with and into the Company (the Merger), and in
connection with the Merger, the undersigned is entitled to
receive the Merger Consideration (as defined in the Merger
Agreement) for each share of Company Common Stock, without
interest.
If in fact the undersigned were an affiliate under the
Securities Act, the undersigneds ability to sell, assign
or transfer the shares of Parent Common Stock (as defined in the
Merger Agreement) received by the undersigned in exchange for
any shares of Company Common Stock in connection with the Merger
may be restricted unless such transaction is registered under
the Securities Act or an exemption from such registration is
available. The undersigned understands that such exemptions are
limited and the undersigned has obtained or will obtain advice
of counsel as to the nature and conditions of such exemptions,
including information with respect to the applicability to the
sale of such securities of Rules 144 and 145(d) promulgated
under the Securities Act. The undersigned understands that
Parent will not be required to maintain the effectiveness of any
registration statement under the Securities Act for the purposes
of resale of Parent Common Stock by the undersigned.
The undersigned hereby represents to and covenants with Parent
that the undersigned will not sell, assign or transfer any of
the shares of Parent Common Stock received by the undersigned in
exchange for shares of Company Common Stock in connection with
the Merger except (i) pursuant to an effective registration
statement under the Securities Act, (ii) in conformity with
the volume and other limitations of Rule 145 or
(iii) in a transaction which, in the opinion of counsel to
the undersigned, such counsel to be reasonably satisfactory to
Parent and such opinion to be in form and substance reasonably
satisfactory to Parent, or as described in a
no-action or interpretive letter from the Staff of
the SEC specifically issued with respect to a transaction to be
engaged in by the undersigned, is not required to be registered
under the Securities Act.
In the event of a sale or other disposition by the undersigned
of the shares of Parent Common Stock pursuant to Rule 145,
the undersigned will supply Parent with evidence of compliance
with such Rule, in the form of a letter in the form of
Annex I hereto or the opinion of counsel or no-action
letter referred to above. The undersigned understands that
Parent may instruct its transfer agent to withhold the transfer
of any shares of Parent Common Stock disposed of by the
undersigned, but that (provided such transfer is not prohibited
by any other provision of this letter agreement) upon receipt of
such evidence of compliance, Parent shall cause the transfer
agent to effectuate the transfer of the shares of Parent Common
Stock sold as indicated in such letter.
Parent covenants that it will take all such actions as may be
reasonably available to it to permit the sale or other
disposition of the shares of Parent Common Stock by the
undersigned under Rule 145 in accordance with the terms
thereof.
The undersigned acknowledges and agrees that the legend set
forth below will be placed on certificates representing the
shares of Parent Common Stock received by the undersigned in
connection
A-4
with the Merger or held by a transferee thereof, which legend
will be removed by delivery of substitute certificates
(i) if the undersigned provides evidence of compliance with
Rule 145 to Parent, in the form of a letter in the form of
Annex I hereto, or (ii) upon receipt of an opinion in
form and substance reasonably satisfactory to Parent from
counsel reasonably satisfactory to Parent to the effect that
such legend is no longer required for purposes of the Securities
Act.
There will be placed on the certificates for Parent Common Stock
issued to the undersigned in connection with the Merger, or any
substitutions therefor, a legend stating in substance:
|
|
|
The shares represented by this certificate were issued
pursuant to a transaction to which Rule 145 promulgated
under the Securities Act of 1933 applies. The shares have not
been acquired by the holder with a view to, or for resale in
connection with, any distribution thereof within the meaning of
the Securities Act of 1933. The shares may not be sold, pledged
or otherwise transferred except in accordance with
Rule 145, pursuant to a Registration Statement under the
Securities Act of 1933 or in accordance with an exemption from
the registration requirements of the Securities Act of
1933. |
The undersigned acknowledges that (i) the undersigned has
carefully read this letter and understands the requirements
hereof and the limitations imposed upon the distribution, sale,
transfer or other disposition of Parent Common Stock and
(ii) the receipt by Parent of this letter is an inducement
to Parents obligations to consummate the Merger.
Execution of this letter should not be considered an admission
on the part of the undersigned that the undersigned is an
affiliate of the Company as described in the first
paragraph of this letter, or as a waiver of any rights the
undersigned may have to object to any claim that the undersigned
is such an affiliate on or after the date of this letter.
Dated:
A-5
ANNEX 1
TO EXHIBIT B
On ,
the undersigned sold the securities of Johnson & Johnson
(Parent) described below in the space provided for
that purpose (the Securities). The Securities were
received by the undersigned in connection with the merger of
Shelby Merger Sub, Inc., an Indiana corporation, with and into
Guidant Corporation, an Indiana corporation.
Based upon the most recent report or statement filed by Parent
with the Securities and Exchange Commission, the Securities sold
by the undersigned were within the prescribed limitations set
forth in paragraph (e) of Rule 144 promulgated under
the Securities Act of 1933, as amended (the Securities
Act).
The undersigned hereby represents that the Securities were sold
in brokers transactions within the meaning of
Section 4(4) of the Securities Act or in transactions
directly with a market maker as that term is defined
in Section 3(a)(38) of the Securities Exchange Act of 1934,
as amended. The undersigned further represents that the
undersigned has not solicited or arranged for the solicitation
of orders to buy the Securities, and that the undersigned has
not made any payment in connection with the offer or sale of the
Securities to any person other than to the broker who executed
the order in respect of such sale.
Dated:
A-6
ANNEX B
|
|
|
AMENDMENT NO. 1 TO AMENDED AND RESTATED AGREEMENT AND PLAN
OF MERGER (this Amendment) dated as of
January 11, 2006, by and among JOHNSON & JOHNSON, a New
Jersey corporation (Parent), SHELBY MERGER SUB,
INC., an Indiana corporation and a wholly owned Subsidiary of
Parent (Sub), and GUIDANT CORPORATION, an Indiana
corporation (the Company). |
WHEREAS Parent, Sub and the Company are parties to that certain
Amended and Restated Agreement and Plan of Merger dated as of
November 14, 2005 (the Merger Agreement);
WHEREAS, pursuant to Section 7.03 of the Merger Agreement,
Parent, Sub and the Company desire to amend the Merger Agreement
as provided in this Amendment; and
WHEREAS the Board of Directors of each of the Company and Sub
have adopted, and the Board of Directors of Parent has approved,
this Amendment;
NOW, THEREFORE, in consideration of the foregoing and the mutual
agreements contained in this Amendment and for other good and
valuable consideration, the receipt and sufficiency of which is
hereby acknowledged, the parties hereto agree as follows:
SECTION 1. Amendments to the Merger Agreement.
(a) The second Whereas clause of the Merger
Agreement is hereby amended and restated in its entirety as
follows:
|
|
|
WHEREAS the Board of Directors of each of the Company and Sub
has adopted, and the Board of Directors of Parent has approved,
this Agreement and the merger of Sub with and into the Company
(the Merger), upon the terms and subject to the
conditions set forth in this Agreement, whereby each issued and
outstanding share of common stock, without par value, of the
Company (Company Common Stock), other than shares of
Company Common Stock directly owned by Parent, Sub or the
Company, will be converted into the right to receive (a) a
number of validly issued, fully paid and nonassessable shares of
common stock, par value $1.00 per share, of Parent (Parent
Common Stock) and (b) $37.25 in cash, without interest; |
(b) The first sentence of Section 2.01(c) of the
Merger Agreement is hereby amended and restated in its entirety
as follows:
|
|
|
Subject to Section 2.02(e), each share of Company Common
Stock issued and outstanding immediately prior to the Effective
Time (other than shares to be canceled in accordance with
Section 2.01(b)) shall be converted into the right to
receive (i) 0.493 (the Exchange Ratio) validly
issued, fully paid and nonassessable shares of Parent Common
Stock (the Stock Portion) and (ii) $37.25 in
cash, without interest (the Cash Portion and,
together with the Stock Portion, the Merger
Consideration). |
(c) The first paragraph of Section 3.01 of the Merger
Agreement shall be amended as follows:
|
|
|
(i) the phrase prior to November 14, 2004
shall be replaced with the phrase prior to
January 11, 2006 and |
|
|
(ii) the phrase prior to the execution of this
Agreement shall be amended by replacing the words
the execution of this Agreement with the words
November 14, 2005. |
(d) The phrase as of November 14, 2005 in
the fourth sentence of Section 3.01(d) of the Merger
Agreement and in Section 3.01(t) of the Merger Agreement
shall be replaced, in each case, with the phrase as of
January 11, 2006.
(e) The phrase a fee equal to $625,000,000 in
Section 5.06(b) of the Merger Agreement shall be replaced
with the phrase a fee equal to $675,000,000.
B-1
(f) The phrase after November 14, 2005 in
Section 5.08 of the Merger Agreement shall be replaced with
the phrase after January 11, 2006.
(g) Exhibit B to the Merger Agreement is hereby
replaced in its entirety by Exhibit A attached hereto.
SECTION 2. Representations and Warranties.
(a) The Company represents and warrants to Parent and Sub
as follows:
|
|
|
(i) The Company has been duly organized, and is validly
existing and in good standing under the Laws of the State of
Indiana. |
|
|
(ii) The Company has all requisite corporate power and
authority to execute and deliver this Amendment. The execution
and delivery of this Amendment by the Company have been duly
authorized by all necessary corporate action on the part of the
Company and no other corporate proceedings on the part of the
Company are necessary to authorize this Amendment. This
Amendment has been duly executed and delivered by the Company
and, assuming the due authorization, execution and delivery by
each of the other parties hereto, constitutes a legal, valid and
binding obligation of the Company, enforceable against the
Company in accordance with its terms, subject to bankruptcy,
insolvency, fraudulent transfer, moratorium, reorganization or
similar Laws affecting the rights of creditors generally and the
availability of equitable remedies (regardless of whether such
enforceability is considered in a proceeding in equity or at
law). |
(b) Parent and Sub represent and warrant to the Company as
follows:
|
|
|
(i) Each of Parent and Sub is a corporation duly organized,
validly existing and in good standing under the Laws of the
jurisdiction in which it is incorporated. |
|
|
(ii) Each of Parent and Sub has all requisite corporate
power and authority to execute and deliver this Amendment. The
execution and delivery of this Amendment by Parent and Sub have
been duly authorized by all necessary corporate action on the
part of Parent and Sub and no other corporate proceedings on the
part of Parent or Sub are necessary to authorize this Amendment.
This Amendment has been duly executed and delivered by each of
Parent and Sub and, assuming the due authorization, execution
and delivery by the Company, constitutes a legal, valid and
binding obligation of Parent and Sub, enforceable against Parent
and Sub in accordance with its terms, subject to bankruptcy,
insolvency, fraudulent transfer, moratorium, reorganization or
similar Laws affecting the rights of creditors generally and the
availability of equitable remedies (regardless of whether such
enforceability is considered in a proceeding in equity or at
law). |
SECTION 3. Ratification of Merger Agreement. Except
as otherwise provided herein, all of the terms, covenants and
other provisions of the Merger Agreement are hereby ratified and
confirmed and shall continue to be in full force and effect in
accordance with their respective terms. After the date hereof,
all references to the Merger Agreement shall refer to the Merger
Agreement as amended by this Amendment (it being understood that
all references to the date hereof or the date
of this Agreement shall continue to refer to
December 15, 2004). Capitalized terms used but not defined
in this Amendment shall have the meanings assigned to them in
the Merger Agreement.
SECTION 4. Counterparts. This Amendment may be
executed in one or more counterparts (including by facsimile),
all of which shall be considered one and the same agreement and
shall become effective when one or more counterparts have been
signed by each of the parties and delivered to the other parties.
SECTION 5. GOVERNING LAW. THIS AMENDMENT SHALL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
STATE OF INDIANA, REGARDLESS OF THE LAWS THAT MIGHT OTHERWISE
GOVERN UNDER APPLICABLE PRINCIPLES OF CONFLICTS OF LAWS
THEREOF.
B-2
IN WITNESS WHEREOF, Parent, Sub and the Company have caused this
Amendment to be signed by their respective officers hereunto
duly authorized, all as of the date first written above.
|
|
|
|
|
Name: William C. Weldon |
|
Title: Chairman & Chief Executive Officer |
|
|
SHELBY MERGER SUB, INC., |
|
|
|
|
|
Name: James R. Hilton |
|
Title: President |
|
|
GUIDANT CORPORATION, |
|
|
|
|
by |
/s/ James M. Cornelius
|
|
|
|
|
|
Name: James M. Cornelius |
|
Title: Chief Executive Officer |
B-3
EXHIBIT A
TO AMENDMENT NO. 1
EXHIBIT B
TO THE AMENDED AND RESTATED MERGER AGREEMENT
Form of Affiliate Letter
Dear Sirs:
The undersigned, a holder of shares of common stock, without par
value (Company Common Stock), of Guidant
Corporation, an Indiana corporation (the Company),
acknowledges that the undersigned may be deemed an
affiliate of the Company within the meaning of
Rule 145 (Rule 145) promulgated under the
Securities Act of 1933, as amended (the Securities
Act), by the Securities and Exchange Commission (the
SEC). Pursuant to the terms of the Amended and
Restated Agreement and Plan of Merger dated as of
November 14, 2005 (the Merger Agreement), among
Johnson & Johnson, a New Jersey corporation
(Parent), Shelby Merger Sub, Inc., an Indiana
corporation and a wholly owned subsidiary of Parent
(Sub), and the Company, as amended by Amendment
No. 1 thereto dated as of January 11, 2006, among the
Company, Parent and Sub, Sub will be merged with and into the
Company (the Merger), and in connection with the
Merger, the undersigned is entitled to receive 0.493 shares of
the common stock of Parent (Parent Common Stock) and
$37.25 in cash for each share of Company Common Stock, without
interest.
If in fact the undersigned were an affiliate under the
Securities Act, the undersigneds ability to sell, assign
or transfer the shares of Parent Common Stock received by the
undersigned in exchange for any shares of Company Common Stock
in connection with the Merger may be restricted unless such
transaction is registered under the Securities Act or an
exemption from such registration is available. The undersigned
understands that such exemptions are limited and the undersigned
has obtained or will obtain advice of counsel as to the nature
and conditions of such exemptions, including information with
respect to the applicability to the sale of such securities of
Rules 144 and 145(d) promulgated under the Securities Act.
The undersigned understands that Parent will not be required to
maintain the effectiveness of any registration statement under
the Securities Act for the purposes of resale of Parent Common
Stock by the undersigned.
The undersigned hereby represents to and covenants with Parent
that the undersigned will not sell, assign or transfer any of
the shares of Parent Common Stock received by the undersigned in
exchange for shares of Company Common Stock in connection with
the Merger except (i) pursuant to an effective registration
statement under the Securities Act, (ii) in conformity with
the volume and other limitations of Rule 145 or
(iii) in a transaction which, in the opinion of counsel to
the undersigned, such counsel to be reasonably satisfactory to
Parent and such opinion to be in form and substance reasonably
satisfactory to Parent, or as described in a
no-action or interpretive letter from the Staff of
the SEC specifically issued with respect to a transaction to be
engaged in by the undersigned, is not required to be registered
under the Securities Act.
In the event of a sale or other disposition by the undersigned
of the shares of Parent Common Stock pursuant to Rule 145,
the undersigned will supply Parent with evidence of compliance
with such Rule, in the form of a letter in the form of
Annex I hereto or the opinion of counsel or no-action
letter referred to above. The undersigned understands that
Parent may instruct its transfer agent to withhold the transfer
of any shares of Parent Common Stock disposed of by the
undersigned, but that (provided such transfer is not prohibited
by any other provision of this letter agreement) upon receipt of
such evidence of compliance, Parent shall cause the transfer
agent to effectuate the transfer of the shares of Parent Common
Stock sold as indicated in such letter.
Parent covenants that it will take all such actions as may be
reasonably available to it to permit the sale or other
disposition of the shares of Parent Common Stock by the
undersigned under Rule 145 in accordance with the terms
thereof.
B-4
The undersigned acknowledges and agrees that the legend set
forth below will be placed on certificates representing the
shares of Parent Common Stock received by the undersigned in
connection with the Merger or held by a transferee thereof,
which legend will be removed by delivery of substitute
certificates (i) if the undersigned provides evidence of
compliance with Rule 145 to Parent, in the form of a letter
in the form of Annex I hereto, or (ii) upon receipt of
an opinion in form and substance reasonably satisfactory to
Parent from counsel reasonably satisfactory to Parent to the
effect that such legend is no longer required for purposes of
the Securities Act.
There will be placed on the certificates for Parent Common Stock
issued to the undersigned in connection with the Merger, or any
substitutions therefor, a legend stating in substance:
|
|
|
The shares represented by this certificate were issued
pursuant to a transaction to which Rule 145 promulgated
under the Securities Act of 1933 applies. The shares have not
been acquired by the holder with a view to, or for resale in
connection with, any distribution thereof within the meaning of
the Securities Act of 1933. The shares may not be sold, pledged
or otherwise transferred except in accordance with Rule 145,
pursuant to a Registration Statement under the Securities Act of
1933 or in accordance with an exemption from the registration
requirements of the Securities Act of 1933. |
The undersigned acknowledges that (i) the undersigned has
carefully read this letter and understands the requirements
hereof and the limitations imposed upon the distribution, sale,
transfer or other disposition of Parent Common Stock and
(ii) the receipt by Parent of this letter is an inducement
to Parents obligations to consummate the Merger.
Execution of this letter should not be considered an admission
on the part of the undersigned that the undersigned is an
affiliate of the Company as described in the first
paragraph of this letter, or as a waiver of any rights the
undersigned may have to object to any claim that the undersigned
is such an affiliate on or after the date of this letter.
Dated:
B-5
ANNEX 1
TO EXHIBIT B
On ,
the undersigned sold the securities of Johnson & Johnson
(Parent) described below in the space provided for
that purpose (the Securities). The Securities were
received by the undersigned in connection with the merger of
Shelby Merger Sub, Inc., an Indiana corporation, with and into
Guidant Corporation, an Indiana corporation.
Based upon the most recent report or statement filed by Parent
with the Securities and Exchange Commission, the Securities sold
by the undersigned were within the prescribed limitations set
forth in paragraph (e) of Rule 144 promulgated under
the Securities Act of 1933, as amended (the Securities
Act).
The undersigned hereby represents that the Securities were sold
in brokers transactions within the meaning of
Section 4(4) of the Securities Act or in transactions
directly with a market maker as that term is defined
in Section 3(a)(38) of the Securities Exchange Act of 1934,
as amended. The undersigned further represents that the
undersigned has not solicited or arranged for the solicitation
of orders to buy the Securities, and that the undersigned has
not made any payment in connection with the offer or sale of the
Securities to any person other than to the broker who executed
the order in respect of such sale.
Dated:
B-6
ANNEX C
January 13, 2006
The Board of Directors
Guidant Corporation
111 Monument Circle, 29th Floor
Indianapolis, Indiana 46204
Members of the Board of Directors:
You have requested our opinion as to the fairness, from a
financial point of view, to the holders of common stock, no par
value per share (the Company Common Stock), of
Guidant Corporation (the Company) of the
consideration to be received by such holders in the proposed
merger (the Merger) of the Company with a
wholly-owned subsidiary of Johnson & Johnson
(Parent). Pursuant to the Amended and Restated
Agreement and Plan of Merger, dated as of November 14, 2005
(the Pre-Amendment Agreement), among the Company,
Parent and Shelby Merger Sub, Inc. (Merger Sub), as
amended by Amendment No. 1 thereto, dated as of
January 11, 2006 (Amendment No. 1) and
Amendment No. 2 thereto, dated January 13, 2006
(Amendment No. 2 and, the Pre-Amendment
Agreement, as amended, the Agreement), the Company
will become a wholly-owned subsidiary of Parent, and each
outstanding share of Company Common Stock, other than shares of
Company Common Stock held in treasury or owned by Parent or
Merger Sub, will be converted into the right to receive
(i) $40.52 in cash, without interest (the Cash
Consideration) and (ii) 0.493 of a share of common
stock (the Stock Consideration and, together with
the Cash Consideration, the Merger Consideration),
par value $1.00 per share, of Parent (the Parent Common
Stock).
In arriving at our opinion, we have (i) reviewed the
Pre-Amendment Agreement, Amendment No. 1 and Amendment
No. 2; (ii) reviewed certain publicly available
business and financial information concerning the Company and
Parent and the industries in which they operate, including
publicly available financial forecasts relating to Parent that
were reviewed and discussed with us by the management of Parent;
(iii) compared the proposed financial terms of the Merger
with the publicly available financial terms of certain
transactions involving companies we deemed relevant and the
consideration received for such companies; (iv) compared
the financial and operating performance of the Company and
Parent with publicly available information concerning certain
other companies we deemed relevant and reviewed the current and
historical market prices of the Company Common Stock and the
Parent Common Stock and certain publicly traded securities of
such other companies; (v) reviewed certain internal
financial analyses and forecasts prepared by the management of
the Company relating to its business; and (vi) performed
such other financial studies and analyses and considered such
other information as we deemed appropriate for the purposes of
this opinion.
In addition, we have held discussions with certain members of
the managements of the Company and Parent with respect to
certain aspects of the Merger and the past and current business
operations of the Company and Parent, the financial condition
and future prospects and operations of the Company and Parent,
the effects of the Merger on the financial condition and future
prospects of the Company and Parent, and certain other matters
we believed necessary or appropriate to our inquiry.
In giving our opinion, we have relied upon and assumed, without
independent verification, the accuracy and completeness of all
information that was publicly available or was furnished to us
by the Company and Parent or otherwise reviewed by us, and we
have not assumed any responsibility or liability
C-1
therefor. We have not conducted any valuation or appraisal of
any assets or liabilities, nor have any such valuations or
appraisals been provided to us. In relying on financial analyses
and forecasts provided to us by the Company, we have assumed
that they have been reasonably prepared based on assumptions
reflecting the best currently available estimates and judgments
by management of the Company as to the expected future results
of operations and financial condition of the Company. With
respect to the publicly available financial forecasts and
estimates relating to Parent, we have assumed, with your
consent, without independent verification or investigation, that
such forecasts represent reasonable estimates and judgments as
to the future financial performance of Parent. We have also
assumed that the Merger will have the tax consequences described
in discussions with, and materials furnished to us by,
representatives of the Company and that the other transactions
contemplated by the Agreement will be consummated as described
in the Agreement. We have relied as to all legal matters
relevant to rendering our opinion upon the advice of counsel. We
have further assumed that all material governmental, regulatory
or other consents and approvals necessary for the consummation
of the Merger will be obtained without any material adverse
effect on the Company or Parent or on the contemplated benefits
of the Merger.
Our opinion is necessarily based on economic, market and other
conditions as in effect on, and the information made available
to us as of, the date hereof. It should be understood that
subsequent developments may affect this opinion and that we do
not have any obligation to update, revise, or reaffirm this
opinion. Our opinion is limited to the fairness, from a
financial point of view, of the Merger Consideration to be
received by the holders of the Company Common Stock in the
proposed Merger, and we express no opinion as to the underlying
decision by the Company to engage in the Merger. We are
expressing no opinion herein as to the price at which the Parent
Common Stock will trade at any future time.
We note that we were not authorized to and did not solicit any
expressions of interest from any other parties with respect to
the sale of all or any part of the Company or any other
alternative transaction. Consequently, we have assumed that such
terms are the most beneficial terms from the Companys
perspective that could under the circumstances be negotiated
among the parties to such transactions, and no opinion is
expressed whether any alternative transaction might produce
consideration for the Companys shareholders in an amount
in excess of the Merger Consideration in the Merger.
We have acted as financial advisor to the Company with respect
to the proposed Merger and will receive a fee from the Company
if the proposed Merger is consummated. As we have previously
advised you, we and our affiliates, in the ordinary course of
our businesses, have from time to time provided, and in the
future may continue to provide, for customary compensation,
commercial and investment banking services to the Company,
Parent and their respective affiliates. In the ordinary course
of our businesses, we and our affiliates may actively trade the
debt and equity securities of the Company or Parent for our own
account or for the accounts of customers and, accordingly, we
may at any time hold long or short positions in such securities.
On the basis of and subject to the foregoing, it is our opinion
as of the date hereof that the Merger Consideration to be
received by the holders of the Company Common Stock in the
proposed Merger is fair, from a financial point of view, to such
holders.
This letter is provided to the Board of Directors of the Company
in connection with and for the purposes of its evaluation of the
Merger. This opinion does not constitute a recommendation to any
shareholder of the Company as to how such shareholder should
vote with respect to the Merger or any other matter. This
opinion may not be disclosed, referred to, or communicated (in
whole or in part) to any third party for any purpose whatsoever
except with our prior written approval. This opinion may be
reproduced in full in any proxy statement/prospectus or
information statement mailed to shareholders of the Company but
may not otherwise be disclosed publicly in any manner without
our prior written approval.
|
|
|
Very truly yours, |
|
|
/s/ J.P. Morgan Securities Inc. |
|
|
|
J.P. MORGAN SECURITIES INC. |
C-2
ANNEX D
Board of Directors
Guidant Corporation
111 Monument Circle, 29th Floor
Indianapolis, IN 46204-5129
Members of the Board:
We understand that Guidant Corporation (the
Company), Johnson & Johnson
(Buyer) and Shelby Merger Sub, Inc., a wholly owned
subsidiary of Buyer (Acquisition Sub), propose to
enter into Amendment No. 2 substantially in the form of the
draft dated January 13, 2006 to the Amended and Restated
Agreement and Plan of Merger dated November 14, 2005, as
amended by Amendment No. 1 thereto dated January 11,
2006 (collectively, the Merger Agreement) which
provides, among other things, for the merger of Acquisition Sub
with and into the Company (the Merger). Pursuant to
the Merger, the Company will become a wholly owned subsidiary of
Buyer, and each issued and outstanding share of common stock,
without par value, of the Company (Company Common
Stock), other than shares of Company Common Stock directly
owned by Buyer, Acquisition Sub, or the Company, will be
converted into the right to receive (a) 0.493 shares of
common stock, par value $1.00 per share, of Buyer (Buyer
Common Stock) and (b) $40.52 in cash, without
interest (collectively, the Consideration). The
terms and conditions of the Merger are more fully set forth in
the Merger Agreement.
You have asked for our opinion as to whether the Consideration
to be received by the holders of shares of Company Common Stock
pursuant to the Merger Agreement is fair from a financial point
of view to such holders.
For purposes of the opinion set forth herein, we have:
|
|
|
|
i) |
reviewed certain publicly available financial statements and
other information of the Company and Buyer; |
|
|
|
|
ii) |
reviewed certain internal financial statements and other
financial and operating data concerning the Company prepared by
the management of the Company; |
|
|
|
|
iii) |
reviewed certain financial projections prepared by the
management of the Company; |
|
|
|
|
iv) |
reviewed the pro forma impact of the Merger on Buyers
earnings per share; |
|
|
|
|
v) |
discussed the past and current operations and financial
condition and the prospects of the Company and Buyer, with
senior executives of the Company and Buyer, respectively; |
|
|
|
|
vi) |
discussed the strategic rationale for the Merger with senior
executives of the Company; |
|
|
|
|
vii) |
reviewed the reported prices and trading activity for Company
Common Stock and Buyer Common Stock; |
|
|
|
|
viii) |
compared the financial performance of the Company and the prices
and trading activity of Company Common Stock with that of
certain other comparable publicly-traded companies and their
securities; |
|
|
|
|
ix) |
compared the financial performance of Buyer and the prices and
trading activity of Buyer Common Stock with that of certain
other comparable publicly-traded companies and their securities; |
|
|
|
|
x) |
participated in discussions among representatives of the Company
and Buyer and their financial and legal advisors; |
D-1
|
|
|
|
xi) |
reviewed the Amended and Restated Merger Agreement, dated
November 14, 2005, as amended by Amendment No. 1
thereto dated January 11, 2006, and the draft Amendment
No. 2 thereto, between Buyer, Acquisition Sub and the
Company, and certain related documents; and |
|
|
|
|
xii) |
performed such other analyses and considered such other factors
as we have deemed appropriate. |
We have assumed and relied upon without independent verification
the accuracy and completeness of the information reviewed by us
for the purposes of this opinion. With respect to the financial
projections, we have assumed that they have been reasonably
prepared on bases reflecting the best currently available
estimates and judgments of the future financial performance of
the Company. With respect to developments related to certain of
the Companys products, we have relied without independent
investigation on the assessment of the Companys senior
management as to the effect of any such developments on the
operations and financial condition and prospects of the Company.
We were not provided internal financial information or
projections for Buyer, and as a result, we have relied upon
publicly available estimates of equity research analysts who
report on Buyer. In addition, we have assumed that the final
Amendment No. 2 will be substantially in the form of the
draft dated January 13, 2006 that we have seen and that the
Merger will be consummated in accordance with the terms set
forth in the Merger Agreement with no material modification,
waiver or delay. We are not legal, regulatory or tax experts and
have relied on the assessments provided by the Companys
advisors with respect to such issues. We have not made any
independent valuation or appraisal of the assets or liabilities
of the Company or Buyer, nor were we furnished with any such
appraisals. Our opinion is necessarily based on financial,
economic, market and other conditions as in effect on, and the
information made available to us as of, the date hereof.
In arriving at our opinion, we were not authorized to solicit,
and did not solicit, interest from any party with respect to the
acquisition of the Company or any of its assets.
We have acted as financial advisor to the Board of Directors of
the Company in connection with this transaction and will receive
a fee for our services, a significant portion of which is
contingent upon the consummation of the Merger. In the past,
Morgan Stanley & Co. Incorporated (Morgan
Stanley) and its affiliates have provided financial
advisory and financing services for the Company and have
received fees for the rendering of these services. In addition,
Morgan Stanley is a participant in a $500 million credit
facility that expires in 2009. In addition, Morgan Stanley is a
full service securities firm engaged in securities trading,
investment management and brokerage services. In the ordinary
course of its trading, brokerage, investment management and
financing activities, Morgan Stanley or its affiliates may
actively trade the debt and equity securities or senior loans of
the Company or Buyer for its own accounts or for the accounts of
its customers or its managed investment accounts and,
accordingly, may at any time hold long or short positions in
such securities or senior loans.
It is understood that this letter is for the information of the
Board of Directors of the Company and may not be disclosed or
referred to publicly or used for any other purpose without our
prior written consent, except that this opinion may be included
in its entirety in any statement/prospectus to be distributed to
holders of Company Common Stock in connection with the Merger
with the U.S. Securities and Exchange Commission. Our opinion is
limited to the fairness from a financial point of view of the
Consideration to be received by the holders of Company Common
Stock in the Merger and we express no opinion as to the
underlying decision by the Company to engage in the Merger or
the strategic rationale for the Merger. Although we note that
the Company has received an offer from Boston Scientific
Corporation to acquire all the outstanding shares of the Company
for a combination of cash and stock, we express no opinion as to
the relative merits of the Merger as compared to any alternative
transaction or whether such alternatives are achievable. In
addition, this opinion does not in any manner address the prices
at which Buyer Common Stock will trade following consummation of
the Merger. Morgan Stanley expresses no opinion or
recommendation as to how the shareholders of the Company should
vote at the shareholders meeting held in connection with
the Merger.
D-2
Based upon and subject to the foregoing, we are of the opinion
on the date hereof that the Consideration to be received by the
holders of shares of Company Common Stock pursuant to the Merger
Agreement is fair from a financial point of view to such holders.
|
|
|
Very truly yours, |
|
MORGAN STANLEY & CO. INCORPORATED |
|
|
By: /s/ Peter N.
Crnkovich
Peter N. Crnkovich |
|
Managing Director |
D-3