form10q_093001
                             SECURITIES AND EXCHANGE COMMISSION
                                   Washington, D.C. 20549

                                         Form 10-Q

                  Quarterly Report Pursuant to Section 13 or 15(d) of the
                              Securities Exchange Act of 1934
                          For the Quarter Ended September 30, 2001

                             Whitney Information Network, Inc.
                   (Exact name of registrant as specified in its charter)

          Colorado                          0-27403            84-1475486
------------------------------           -------------       --------------
 (State or other jurisdiction             (Commission         (IRS Employer
      of incorporation)                   File Number)      Identification No.)

          4818 Coronado Parkway, Cape Coral, Florida      33904
---------------------------------------------------------------------------
            (Address of principal executive offices)    (Zip Code)

     Registrant's telephone number, including area code (941) 542-8999

               (Former name or former address, if changed since last report)

              Securities registered under Section 12 (b) of the Exchange Act:
                                            NONE

              Securities registered under Section 12 (g) of the Exchange Act:
                                        COMMON STOCK
                                   NO par value per share
                                      (Title of Class)

Check whether the Issuer (1) has filed all reports  required to be filed by Section 13 or 15
(d) of the  Exchange  Act  during the past 12 months (or for such  shorter  period  that the
Issuer  was  required  to file  such  reports)  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
  Yes   X   No  ___
       ---

The Issuer had 7,528,022 common shares of common stock outstanding as of September 30, 2001
and December 31, 2000.




ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS

The following  discussion  should be read in  conjunction  with the  consolidated  financial
statements and notes thereto.

None of the Company's business is subject to seasonal fluctuations.

Revenues:  Total revenue for the nine months ended  September 30, 2001 was  $32,423,386,  an
increase of $3,433,404 or 12% compared to the same period in 2000 of  $28,989,982.  Revenues
for the three months  ending  September 30, 2001 were  $9,239,054,  a decrease of $2,332,906
over the prior quarter  ending  September 30, 2000 of  $11,571,960.  The  combination of the
increase  in  advance  training  courses  held  and the  higher  registrations  and  revenue
contributed  to  the  increase  above.  The  decrease  in the  3rd  quarter  was  due to the
discontinuance of the Internet division's seminar programs.

Advertising  and  Sales  Expense:  Advertising  and  sales  expense,  of  which  advertising
represents  approximately  60% of the expenses for the nine months ended September 30, 2001,
was  $9,259,367,  a decrease of $7,921,267  or 47% compared to the same period in 2000.  The
decrease in  advertising  and sales  expense for the quarter  ending  September 30, 2001 was
$3,594,133 or 57% resulting in advertising  and sales expense for the quarter of $2,773,480.
The decrease in advertising  and sales expense is due to  discontinuing  TV advertising  for
the Internet  division,  more  effective  use of media buying and more  effective  marketing
programs hitting the market in the first and second quarters.

General and  Administrative  expenses  decreased to $5,985,706,  a decrease of $1,975,868 or
26%  over  the  comparable  period  in 2000 of  $7,871,574.  The  decrease  in  general  and
administrative  expenses  to  $2,000,768  for the  quarter  ended  September  30,  2001 from
$4,801,660  for the quarter  ending  September 30, 2000 was $2,800,892 or 59%. This decrease
is due primarily to decreased  personnel and expenditures due to discontinuing  the Internet
seminar programs and the Wealth Centers.

Cost of Sales  increased in comparison  with the increase in sales for the first nine months
of 2001 to $14,176,616 an increase of $4,740,374 or 51% over the prior comparable  period in
2000 and to  $4,214,547  for the quarter  ending  September 30, 2001 an increase of 75% over
the comparable period in 2000.

Net Income for the nine months ending  September 30, 2001 was  $3,236,097 as compared with a
net loss of  ($5,498,468) for the nine months  ending  September  30,  2000,  an increase of
$8,734,565  or 159% or $.43 per share as compared to $(.73) per share for the prior  period.
Net Income for the three months  ending  September  30, 2001 was $356,533 as compared with a
net loss of  ($2,009,010)  for the three months  ending  September  30, 2000, an increase of
$2,365,543 or 118% or $.05 per share as compared to $(.27) per share for the prior period.

The  increase is directly  attributable  to increased  sales in 2001 over the prior  period,
higher  realization of deferred  revenues,  increased  production  from  marketing  programs
resulting  in a  larger  gross  profit  and  a  disproportionate  reduction  in  advertising
expenses.  The Company receives tuition today for courses that are taken in the future.  The
Company  defers the revenue to future  periods when the courses are taken,  but the expenses
that give rise to those  revenues,  primarily  advertising,  are a current  period cost.  In
2000  and prior  years, the rate of growth in sales was so great that the amount of revenues
that were deferred was greater than the revenues that were  realized in those  periods,  yet
substantially  all of the costs that gave rise to the  deferred  revenues  were period costs
(costs  that were  expensed  in the  current  period).  Therefore,  the excess of the period
costs over the revenue that was not  deferred  created the losses in prior  periods.  In the
current  year,  the company was able to recognize  both current year sales and prior periods
deferred revenues in excess of period costs.

More than  20,000 new  students  register  for one or more of the  Company's  programs  each
month.  The Company's  success can also be attributed to the fact that a large percentage of
its gross annual revenue can be attributed to repeat business,  a factor that also indicates
students find its training effective.

The Internet  division,  although small as compared to the Company as a whole,  continued to
be in a loss  position.  The Company  discontinued  its TV and  marketing  programs for this
division in October of 2000,  and has  embarked on a new method of marketing  the  division.
The  Company  expects the  Internet  division to become a mainstay  division  promoting  the
Company and its products.  The Company will be test marketing  training and product sales on
the  Internet  in the last  half of 2001.  Management  believes  that the  division  will be
profitable by the end of the year.

Liquidity and Capital Resources

The  Company's  capital   requirements   consist  primarily  of  working  capital,   capital
expenditures  and  acquisitions.  Historically,  the Company has funded its working  capital
and  capital  expenditures  using  cash and cash  equivalents  on hand.  Cash  increased  by
$3,435,836 to $6,752,741,  an increase of 104% over the previous  comparable  period in 2000
and an increase of $794,637 or 14% over the previous  quarter.  The Company reduced its loan
on its headquarters building by $250,000 in the third quarter of 2001.

The Company's cash provided by operating  activities was $3.83 million and $2.99 million for
the nine months ended  September 30, 2001 and 2000,  respectively.  In the first nine months
of 2001,  cash flows  from  advanced  training  programs  were  positively  impacted  by the
increased  collection  efforts by the sales  associates  accompanying  the  instructors  and
trainers at the training locations.

The Company's cash used in investing  activities  was ($141,568) and $(444,058) for the nine
months ended September 30, 2001 and 2000,  respectively.  The Company's investing activities
for the nine  months ended  September 30, 2001 and 2000 were primarily  attributable  to the
purchase of office  property and equipment and related party  transactions  described in the
accompanying financial statements.

Possible Effect of the September 11, 2001 Tragedy on the Financial Statements:

The management of the Company  believes that the September 11, 2001 Tragedy will have little
or no effect on the financial  statements.  The effect of the loss of  television  marketing
time due to the extensive  news coverage was minimal.  The  restrictions  on air travel have
had little effect on our employee's  ease of moving around the country and the attendance by
our students in our advanced courses is back to normal pre September 11, 2001 levels.

                                 FORWARD-LOOKING STATEMENTS

Certain  information  included  in this  report  contains  forward-looking  statements  made
pursuant  to the Private  Securities  Litigation  Reform Act of 1995  ("Reform  Act").  Such
statements  are based on  current  expectations  and  involve a number of known and  unknown
risks and  uncertainties  that could cause the actual results and performance of the Company
to differ materially from any expected future results or performance,  expressed or implied,
by the  forward-looking  statements.  In connection  with the safe harbor  provisions of the
reform act, the Company has identified  important factors that could cause actual results to
differ  materially from such  expectations,  including  operating  uncertainty,  acquisition
uncertainty,  uncertainties  relating to economic and political conditions and uncertainties
regarding  the  impact  of  regulations,  changes  in  government  policy  and  competition.
Reference is made to all of the  Company's SEC filings,  including  the Company's  Report on
Form 10SB, incorporated herein by reference,  for a description of certain risk factors. The
Company assumes no responsibility to update forward-looking information contained herein.



                                          PART II


                                 ITEM 1. LEGAL PROCEEDINGS

The Company is not a party  defendant in any material  pending or threatened  litigation and
to its knowledge,  no action,  suit or proceedings has been threatened  against its officers
and its directors.

                     ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

The rights of the holders of the  Company's  securities  have not been modified nor have the
rights   evidenced  by  the  securities  been  limited  or  qualified  by  the  issuance  or
modification of any other class of securities.

                          ITEM 3. DEFAULTS UPON SENIOR SECURITIES

There are no senior securities issued by the Company.

                 ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

No matter was  submitted  during the three  months  ended  September  30,  2001 to a vote of
security holders, through the solicitation of proxies or otherwise.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

No  reports on Form 8-K were filed  during  the last  quarter of the period  covered by this
report.

Exhibit No.                      Description

3.1*                             Articles of Incorporation.

3.2*                             Bylaws.

3.3*                             Amended Articles of Incorporation

3.4*                             Amended Articles of Incorporation

4.1*                             Specimen Stock Certificate.

99.1*                            Class A Warrant Agreement

99.2*                            Class B Warrant Agreement

99.3*                            Non-Qualified Incentive Stock Option Plan

99.4*                            Office Lease

*     Incorporated by reference to exhibit filed with Form 10SB12G (Sec File No. 000-27403).




                                         SIGNATURES

In  accordance  with Section 13 or 15(d) of the Exchange  Act,  the  Registrant  caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                    WHITNEY INFORMATION NETWORK, INC.

Dated:  November ____, 2001         By:/s/Richard W. Brevoort
                                             Richard W. Brevoort
                                             President

In  accordance  with the Exchange  Act,  this report has been signed below by the  following
persons on behalf of the Registrant and in the capacities and on the dates indicated:


Signature                    Title                             Date

/s/Russell A. Whitney         Chief Executive Officer Chairman           November 14, 2001
Russell A. Whitney

/s/Richard W. Brevoort        President and Director                     November 14, 2001
Richard W. Brevoort

/s/Richard S. Simon           Secretary/Treasurer/Chief Financial        November 14, 2001
Richard S. Simon               Officer/
                               Principal Accounting Officer and Director





                                           PART I
Item 1. Financial Statements

                     Whitney Information Network, Inc. and Subsidiaries
                             Consolidated Financial Statements
                       As of September 30, 2001 and December 31, 2000
                 And for the Nine Months Ended September 30, 2001 and 2000




                                     Table of Contents


Financial Statements

      Consolidated Balance Sheets

      Consolidated Statements of Operations

      Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements




                     WHITNEY INFORMATION NETWORK, INC. AND SUBSIDIARIES

                                Consolidated Balance Sheets


                                                            September 30,     December 31,
                                                                2001              2000
                                                             (Unaudited)
                                           Assets
Current assets
  Cash and cash equivalents                                 $ 6,752,741       $ 3,316,905
  Accounts receivable (net of allowance of $241,275 and
   $91,885, respectively)                                     3,729,504         1,793,454
  Due from affiliates                                           108,247            70,490
  Prepaid advertising and other                                 611,173           625,028
  Income taxes receivable and prepayments                     1,893,999         1,893,999
  Inventory                                                     400,786           268,663
  Deferred seminar expenses                                   3,714,833         2,644,404
                                                            -----------       -----------
      Total current assets                                   17,211,283        10,612,943
                                                            -----------       -----------

Other assets
  Property and equipment (net accumulated depreciation
   of $325,827 and $193,714, respectively)                    2,803,607         2,920,597
  Other assets                                                  136,882           121,057
                                                            -----------       -----------
      Total other assets                                      2,940,489         3,041,654
                                                            -----------       -----------

Total assets                                                $20,151,772       $13,654,597
                                                            ===========       ===========

                           Liabilities and Stockholders' Deficit
Current liabilities
  Accounts payable                                          $   331,142       $ 1,942,804
  Accrued seminar expenses                                      258,055           349,341
  Deferred revenues                                          27,617,054        22,640,442
  Other accrued liabilities                                     696,396           458,982
                                                            -----------       -----------
      Total current liabilities                              28,902,647        25,391,569

Mortgage note payable                                           950,000         1,200,000
                                                            -----------       -----------
      Total liabilities                                      29,852,647        26,591,569
                                                            -----------       -----------

Stockholders' deficit
  Preferred stock, no par value, 10,000,000 shares
   authorized, no shares issued and outstanding.                     -                 -
  Common stock, no par value, 25,000,000 shares
   authorized, 7,528,022 shares issued and outstanding.          67,102            67,102
  Paid in capital                                                   900               900
  Accumulated deficit                                        (9,768,877)      (13,004,974)
                                                            -----------       -----------
      Total stockholders' deficit                            (9,700,875)      (12,936,972)
                                                            -----------       -----------

Total liabilities and stockholders' deficit                 $20,151,772       $13,654,597
                                                            ===========       ===========

                      See notes to consolidated financial statements.




                           Consolidated Statements of Operations


                                  For the Three Months Ended   For the Nine Months Ended
                                        September 30,                September 30,
                                      2001          2000          2001          2000
                                  (Unaudited)   (Unaudited)   (Unaudited)    (Unaudited)

   Sales                          $ 9,239,054   $11,571,960   $32,423,386   $28,989,982
   Cost of sales                    4,214,547     2,411,697    14,176,616     9,436,242
                                   ----------    ----------    ----------    ----------
            Gross profit            5,024,507     9,160,263    18,246,770    19,553,740
                                   ----------    ----------    ----------    ----------

   Expenses
    Advertising and sales expense   2,773,480     6,367,613     9,259,367    17,180,634
    General and administrative
     expense                        2,000,768     4,801,660     5,895,706     7,871,574
                                   ----------    ----------    ----------    ----------
            Total expenses          4,774,248    11,169,273    15,155,073    25,052,208
                                   ----------    ----------    ----------    ----------

   Income (loss) from operations      250,259    (2,009,010)    3,091,697    (5,498,468)

   Other income (expense)
    Interest income                   130,775            -        222,881            -
    Interest expense                  (24,481)           -        (78,481)           -
                                   ----------    ----------    ----------    ---------

   Income (loss) before income
    taxes                             356,553    (2,009,010)    3,236,097    (5,498,468)

   Income taxes                            -             -             -             -
                                   ----------    ----------    ----------    ---------

   Net income (loss)               $  356,553    $(2,009,010)  $3,236,097    $(5,498,468)
                                   ==========    ===========   ==========    ===========

   Basic and fully diluted
    income (loss) per share        $       .05   $      (.27)  $       .43   $      (.73)
                                   ===========   ===========   ===========   ===========

   Weighted average shares
    outstanding                     7,528,022     7,524,500     7,528,022     7,528,047
                                   ==========    ==========    ==========    ==========

                      See notes to consolidated financial statements.




                           Consolidated Statements of Cash Flows


                                                             For the Nine Months Ended
                                                                   September 30,
                                                               2001             2000
                                                            (Unaudited)     (Unaudited)
Cash flows from operating activities
  Net income (loss)                                         $3,236,097      $(5,498,468)
                                                            ----------      ------------
  Adjustments to reconcile net income (loss) to net
   cash provided by operating activities
   Allowance for doubtful accounts                             149,390
   Depreciation and amortization                               179,391         154,000
   Loss of disposal of fixed assets                             41,410
   Changes in assets and liabilities
     Accounts receivable                                    (2,085,440)     (2,243,940)
     Prepaid advertising and other                              13,855        (809,638)
     Inventory                                                (132,123)
     Deferred seminar expenses                              (1,070,429)     (1,806,262)
     Other assets                                              (15,825)       (792,479)
     Accounts payable                                       (1,611,662)        347,850
     Accrued seminar expense                                   (91,286)        788,571
     Deferred revenues                                       4,976,612      13,348,103
     Other accrued liabilities                                 237,414        (492,641)
                                                            ----------      -----------
                                                               591,307       8,493,564
                                                            ----------      ----------
      Net cash provided by operating activities              3,827,404       2,995,096
                                                            ----------      ----------

Cash flows from investing activities
  Purchases of property and equipment                         (103,811)       (469,505)
  Loans (to) from affiliates, net                              (37,757)         25,447
                                                            ----------      ----------
      Net cash used by investing activities                   (141,568)       (444,058)
                                                            ----------      -----------

Cash flows from financing activities
  Principal payments on long-term debt                        (250,000)             -
  Adjustments to paid in capital                                    -             (900)
                                                            ----------      -----------
      Net cash used by financing activities                   (250,000)           (900)
                                                            ----------      -----------

Net increase in cash and cash equivalents                    3,435,836       2,550,138

Cash and cash equivalents, beginning of period               3,316,905       1,274,708
                                                            ----------      ----------

Cash and cash equivalents, end of period                    $6,752,741      $3,824,846
                                                            ==========      ==========

Supplemental cash flow information:
      Cash paid for income taxes was $0 and $863,500 for the nine months ended
      September 30, 2001 and 2000, respectively.
      Cash paid for interest was $78,481 and $24,481 for the nine months ended
      September 30, 2001 and 2000, respectively.

                      See notes to consolidated financial statements.



                          Notes to Financial Statements


Note 1 - Significant Accounting Policies

The  accompanying   consolidated   financial   statements  are  unaudited  and  reflect  all
adjustments (consisting only of normal recurring adjustments),  which are, in the opinion of
management,  necessary  for a fair  presentation  of the  financial  position and  operating
results for the interim periods.  The consolidated  financial  statements  should be read in
conjunction  with the  financial  statements  and notes  thereto  contained in the Company's
Annual  Report on Form 10-KSB filed with the  Securities  and Exchange  Commission  April 2,
2001, which includes audited financial  statements for the year ended December 31, 2000. The
results of operations  for the three and nine months ended  September  30, 2001,  may not be
indicative of the results of operations for the year ended December 31, 2001.

Recently Issued Accounting Pronouncements

In June 2001, the Financial  Accounting  Standards  Board issued FASB Statements No. 141 and
142.  These   statements,   among  other  items,  deal  with  the  accounting  for  business
acquisitions  and  intangible  assets  including  goodwill.  Among  other  items,  these new
standards  will  change  the  accounting  for  amortization  of  goodwill  expense  and  the
impairment of goodwill in a manner  different  than they have been in the past.  The results
on the financial statements would not be material to the financial statements.


Note 2 - Related Party Transactions

The Company has rented its  headquarters  location in Cape Coral,  Florida,  since 1992 from
the Chairman of the Board and pays rent on annual  leases.  Rentals  under the related party
lease were  $55,383 for the nine months  ended  September  30, 2001 and 2000,  respectively.
The Company leases approximately 8,700 square feet presently.

MRS Equity Corp.  provides  certain products and services for Whitney  Information  Network,
Inc. and Whitney Information  Network,  Inc. provides MRS Equity Corp. with payroll services
including leased employees.  Whitney Information Network,  Inc. provided payroll services to
MRS Equity Corp.  in the amounts of $27,864 and $58,510 for the nine months ended  September
30, 2001 and 2000,  respectively.  MRS Equity Corp.  provided Whitney  Information  Network,
Inc.  with $45,650 and $322,400 for product  costs for the nine months ended  September  30,
2001 and 2000,  respectively.  MRS Equity Crop. is a 100 percent  subsidiary of Equity Corp.
Holdings,  Inc. of which the Chairman of the Board of Whitney Information Network, Inc. owns
a controlling interest.

Precision  Software  Services,  Inc. (PSS) is a company that develops and licenses  software
primarily for the real estate and small  business  industries.  The Chairman of the Board of
Directors of Whitney Information  Network,  Inc. owns a majority interest in PSS. During the
nine months ended  September 30, 2001 and 2000, PSS provided  Whitney  Information  Network,
Inc.  $30,000 and  $199,775 in product  cost,  respectively.  PSS sells  products to Whitney
Information  Network,  Inc.  at a price  less  than the  prices  offered  to third  parties.
Whitney Information Network,  Inc. provided payroll services to PSS in the amount of $42,024
and $42,022 for the nine months ended September 30, 2001 and 2000, respectively.

Whitney  Information  Network,  Inc. provided payroll services to Whitney  Leadership Group,
Inc. in the amount of $48,247 and $58,570 for the nine months ended  September  30, 2001 and
2000,  respectively.  During 2001, Whitney Information Network made payments of $184,105 and
$11,861 for registration  fees and commissions,  respectively.  The Chairman of the Board of
Whitney  Information  Network,  Inc. is the President and Chief Operating Officer of Whitney
Leadership Group, Inc.

United States Fiduciary Corp is a company that provides  telemarketing  services for Whitney
Information  Network,  Inc. The Chairman of the Board of Directors  and the Chief  Financial
Officer are also members of the board of directors of United States  Fiduciary Corp.  During
2001,  Whitney  Information  Network,  Inc. paid  $233,985 in commission  payments to United
States Fiduciary Corp.

RAW,  Inc. is a company owned by the Chairman of the Board of Whitney  Information  Network,
Inc.,  which buys,  sells and invests in real  property.  Whitney  Information  Network Inc.
provided  payroll services to RAW, Inc. in the amount of $964 and $4,024 for the nine months
ended September 30, 2001 and 2000, respectively.

Those items above that are reasonably  expected to be collected within one year are shown as
current and those that are not  expected to be  collected  during the next year are shown as
non-current.

Related party receivables and payables were as follows:
                                                            September 30,      December 31,
                                                                 2001              2000
                                                            -------------     -------------
                                                             (Unaudited)
Receivables
  Due from Whitney Leadership Group                         $    224,566      $    160,587
  Due from RAW, Inc.                                               5,670            15,619
                                                            ------------      ------------
                                                                 230,236           176,206
                                                            ------------      ------------
Payables
  Amounts due to RAW, Inc.                                        21,265             3,876
  Amounts due to MRS Equity Corp.                                 62,681            69,415
  Amounts due to PSS                                              30,667            32,425
  Amounts due to Whitney Leadership Group                          7,376                -
                                                            ------------      -----------
                                                                 121,989           105,716
                                                            ------------      ------------

Net receivable                                              $    108,247      $     70,490
                                                            ============      ============


Note 3 - Commitments and Contingencies

Litigation

The  Company is not  involved in any  material  asserted  or  unasserted  claims and actions
arising out of the normal course of its business  that in the opinion of the Company,  based
upon knowledge of facts and advice of counsel,  will result in a material  adverse effect on
the Company's financial position.

Other

The Company carries  liability  insurance  coverage,  which it considers  sufficient to meet
regulatory  and consumer  requirements  and to protect the Company's  employees,  assets and
operations.

The Company, in the ordinary course of conducting its business,  is subject to various state
and federal  requirements.  In the opinion of management,  the Company is in compliance with
these requirements.


Note 4 - Income Taxes

As of September  30, 2001 and December 31, 2000,  the Company has net  operating  loss (NOL)
carryforwards of approximately  $11,480,000 and $12,831,000,  respectively,  which expire in
the years 2001 through 2021.

Deferred tax  liabilities  and assets are  determined  based on the  difference  between the
financial  statement  assets and liabilities and tax basis assets and liabilities  using the
tax  rates in  effect  for the year in which  the  differences  occur.  The  measurement  of
deferred tax assets is reduced,  if necessary,  by the amount of any tax benefits that based
on available evidence, are not expected to be realized.

The accompanying balance sheet includes the following:
                                                          September 30,    December 31,
                                                              2001            2000
                                                          -------------    ------------
                                                           (Unaudited)

Deferred tax asset from NOL carryforward                   $ 4,282,000     $ 4,786,000
Deferred  tax asset from deferral of loss on conversion
 to accrual basis taxpayer and other                           511,000
Deferred tax liability from deferred expense recognition    (1,386,000)     (1,005,000)
                                                           -----------     -----------
Net deferred tax asset                                       3,407,000       3,781,000

Valuation allowance                                         (3,407,000)     (3,781,000)
                                                           -----------     -----------

                                                           $        -      $        -
                                                           ===========     ===========


Note 5 - Subsequent Events

In October  2001,  the Company  agreed to acquire  100% of the stock of PSS. The Chairman of
the Board of Directors of Whitney  Information  Network,  Inc., owns a majority  interest in
PSS.  The  Company  intends  to acquire  PSS by issuing  $500,000  in its common  stock.  In
addition,  the Company, as part of this transaction,  agreed to purchase the software rights
utilized  by  PSS  for  $500,000.  These  software  rights  are  owned  individually  by the
stockholders of PSS.