HOME-6.30.2013-10Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 001-33795
HOME FEDERAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
Maryland
 
68-0666697
(State or other jurisdiction of incorporation or organization)
 
 (I.R.S. Employer Identification No.)
500 12th Avenue South, Nampa, Idaho
 
83651
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code:
(208) 466-4634
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X]
No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes [X]
No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[ ]
Accelerated filer
[X]
Non-accelerated filer
[ ]
Smaller reporting company
[ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
 
Yes [ ]
No [X]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value per share, 14,490,376 shares outstanding as of July 31, 2013.




HOME FEDERAL BANCORP, INC.
FORM 10-Q
TABLE OF CONTENTS
 
 
Page Number
 
 
 
 


1




Item 1. Financial Statements

HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
June 30,
 
December 31,
CONSOLIDATED BALANCE SHEETS
2013
 
2012
(In thousands, except share data) (unaudited)
 
 
 
ASSETS
 
 
 
Cash and cash equivalents
$
76,116

 
$
115,529

Investments available-for-sale, at fair value
440,886

 
420,505

FHLB stock, at cost
17,086

 
17,401

Loans receivable, net of allowance for loan losses of $11,099 and $12,528
388,847

 
409,846

Accrued interest receivable
2,870

 
2,776

Property and equipment, net
27,112

 
29,057

Bank owned life insurance (“BOLI”)
16,172

 
15,938

Real estate owned and other repossessed assets (“REO”)
8,822

 
10,386

FDIC indemnification receivable, net
7,359

 
10,846

Core deposit intangible
2,281

 
2,523

Deferred tax assets, net
16,618

 
9,022

Other assets
3,579

 
4,791

TOTAL ASSETS
$
1,007,748

 
$
1,048,620

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
LIABILITIES
 
 
 
Deposit accounts:
 
 
 
Noninterest-bearing demand
$
154,023

 
$
142,207

Interest-bearing demand
246,284

 
248,836

Money market
151,925

 
167,202

Savings
85,801

 
83,401

Certificates
186,035

 
209,242

Total deposit accounts
824,068

 
850,888

 
 
 
 
Advances by borrowers for taxes and insurance
734

 
490

Accrued interest payable
136

 
167

Deferred compensation
6,332

 
6,149

Repurchase agreements
612

 
4,775

Other liabilities
5,513

 
6,366

Total liabilities
837,395

 
868,835

 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
Serial preferred stock, $0.01 par value; 10,000,000 authorized;
issued and outstanding: none

 

Common stock, $0.01 par value; 90,000,000 authorized; issued and outstanding:
145

 
145

Jun. 30, 2013 - 17,514,997 issued; 14,490,376 outstanding
 
 
 
Dec. 31, 2012 - 17,512,997 issued; 14,453,399 outstanding
 
 
 
Additional paid-in capital
132,622

 
131,934

Retained earnings
45,719

 
46,337

Unearned shares issued to employee stock ownership plan (“ESOP”)
(6,444
)
 
(6,823
)
Accumulated other comprehensive income (loss)
(1,689
)
 
8,192

Total stockholders’ equity
170,353

 
179,785

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,007,748

 
$
1,048,620


See accompanying notes.


2



HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
 
 

 
 
 
 
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share data) (unaudited)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
Interest income:
 
 
 
 
 
 
 
Loans
$
8,751

 
$
9,033

 
$
16,989

 
$
20,250

Investments
2,605

 
2,209

 
5,180

 
4,413

Other interest income
62

 
71

 
116

 
141

Total interest income
11,418

 
11,313

 
22,285

 
24,804

Interest expense:
 
 
 
 
 
 
 
Deposits
750

 
991

 
1,546

 
2,093

Repurchase agreements
3

 
16

 
19

 
37

Total interest expense
753

 
1,007

 
1,565

 
2,130

Net interest income
10,665

 
10,306

 
20,720

 
22,674

Provision for loan losses
(356
)
 
(434
)
 
(583
)
 
(1,217
)
Net interest income after provision for loan losses
11,021

 
10,740

 
21,303

 
23,891

Noninterest income:
 
 
 
 
 
 
 
Service charges and fees
2,131

 
2,274

 
4,114

 
4,381

Gain on sale of investments ($231 and $485 of gains during the three and six months ended June 30, 2013, respectively, are comprised of accumulated other comprehensive income reclassifications)
231

 
603

 
485

 
1,138

Increase in cash surrender value of BOLI
118

 
122

 
234

 
242

FDIC indemnification provision
(6
)
 
(411
)
 
(47
)
 
(1,230
)
Impairment of FDIC indemnification asset, net
(2,322
)
 
(1,705
)
 
(4,316
)
 
(5,048
)
Other income
80

 
253

 
260

 
546

Total noninterest income
232

 
1,136

 
730

 
29

Noninterest expense:
 
 
 
 
 
 
 
Compensation and benefits
5,659

 
6,175

 
11,669

 
12,312

Occupancy and equipment
1,374

 
1,514

 
2,794

 
3,077

Data processing
935

 
942

 
1,863

 
1,947

Advertising
166

 
223

 
289

 
377

Postage and supplies
215

 
247

 
421

 
553

Professional services
595

 
630

 
1,119

 
1,269

Insurance and taxes
453

 
561

 
804

 
1,082

Amortization of intangibles
118

 
144

 
242

 
296

Provision for REO
548

 
291

 
643

 
398

Other expenses
334

 
379

 
650

 
755

Total noninterest expense
10,397

 
11,106

 
20,494

 
22,066

Income before income taxes
856

 
770

 
1,539

 
1,854

Income tax provision
281

 
211

 
503

 
593

Net income
$
575

 
$
559

 
$
1,036

 
$
1,261

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Basic
$
0.04

 
$
0.04

 
$
0.07

 
$
0.09

Diluted
0.04

 
0.04

 
0.07

 
0.09

Weighted average number of shares outstanding:
 
 
 
 
 
 
 
Basic
13,697,281

 
14,638,663

 
13,673,036

 
14,705,256

Diluted
13,763,806

 
14,638,663

 
13,738,501

 
14,705,256

 
 
 
 
 
 
 
 
Dividends declared per share:
$
0.06

 
$
0.055

 
$
0.12

 
$
0.11


See accompanying notes.

3



HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (In thousands) (unaudited)
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
Comprehensive income (loss):
 
 
 
 
 
 
 
Net income
$
575

 
$
559

 
$
1,036

 
$
1,261

Other comprehensive income (loss):
 
 
 
 
 
 
 
Change in unrealized holding gain on securities
available-for-sale, net of taxes of $(5,372), $1,013, $(6,115) and $1,406, respectively
(8,420
)
 
1,587

 
(9,585
)
 
2,203

Adjustment for realized gains, net of taxes of
$(90), $(236), $(189) and $(445), respectively
(141
)
 
(368
)
 
(296
)
 
(695
)
Other comprehensive income (loss)
(8,561
)
 
1,219

 
(9,881
)
 
1,508

Comprehensive income (loss)
$
(7,986
)
 
$
1,778

 
$
(8,845
)
 
$
2,769


See accompanying notes.

4



HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
(In thousands, except share data) (unaudited)
 
Additional Paid-In Capital
 
Retained Earnings
 
Unearned Shares Issued to ESOP
 
Accumulated Other Comprehensive Income (Loss)
 
Total
 
Common Stock
 
 
 
 
 
 
Shares
 
Amount
 
 
 
 
 
Balance at December 31, 2012
14,453,399

 
$
145

 
$
131,934

 
$
46,337

 
$
(6,823
)
 
$
8,192

 
$
179,785

Restricted stock issued, net of forfeitures
40,857

 

 


 
 
 
 
 
 
 

Repurchased restricted stock to pay taxes
(5,880
)
 
 
 
(73
)
 
 
 
 
 
 
 
(73
)
ESOP shares committed to be released
 
 
 
 
100

 
 
 
379

 
 
 
479

Exercise of stock options
2,000

 


 
24

 
 
 
 
 
 
 
24

Share-based compensation
 
 
 
 
639

 
 
 
 
 
 
 
639

Dividends paid ($0.12 per share)
 
 
 
 
 
 
(1,654
)
 
 
 
 
 
(1,654
)
Tax adjustments for equity comp. plans
 
 
 
 
(2
)
 
 
 
 
 
 
 
(2
)
Net income
 
 
 
 
 
 
1,036

 
 
 
 
 
1,036

Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
(9,881
)
 
(9,881
)
Balance at June 30, 2013
14,490,376

 
$
145

 
$
132,622

 
$
45,719

 
$
(6,444
)
 
$
(1,689
)
 
$
170,353


See accompanying notes.


5



HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (unaudited)
Six Months Ended
June 30,

2013
 
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
1,036

 
$
1,261

Adjustments to reconcile net income to cash provided from operating activities:
 
 
 
Depreciation and amortization
1,423

 
1,539

Amortization of core deposit intangible
242

 
296

Impairment of FDIC indemnification receivable
4,316

 
5,048

Net amortization of premiums and discounts on investments
1,395

 
2,765

Gain on sale of investments available-for-sale (“AFS”)
(485
)
 
(1,138
)
Gain on sale of fixed assets and repossessed assets
(100
)
 
(372
)
ESOP shares committed to be released
479

 
389

Share based compensation expense
639

 
473

Provision for loan losses
(583
)
 
(1,217
)
Valuation allowance on real estate and other property owned
643

 
398

Accrued deferred compensation expense, net
183

 
124

Net deferred loan fees
96

 
(936
)
Deferred income tax provision
(1,292
)
 
(3,222
)
Net increase in cash surrender value of BOLI
(234
)
 
(242
)
Change in assets and liabilities:
 
 
 
Interest receivable
(94
)
 
(110
)
Other assets
866

 
(2,213
)
Interest payable
(30
)
 
(41
)
Other liabilities
(924
)
 
(1,809
)
Net cash provided from operating activities
7,576

 
993

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Principal repayments, maturities and calls of investments AFS
54,187

 
47,109

Proceeds from sales of investments AFS
19,460

 
56,110

Purchase of investments AFS
(111,124
)
 
(145,524
)
Proceeds from redemption of FHLB stock
315

 

Reimbursement (repayment) of loan losses under loss share agreement
(155
)
 
442

Net decrease in loans
19,994

 
13,287

Proceeds from sales of fixed assets and repossessed assets
2,890

 
10,739

Purchases of fixed assets
(114
)
 
(473
)
Net cash used by investing activities
(14,547
)
 
(18,310
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Net decrease in deposits
(26,820
)
 
(38,334
)
Net increase in advances by borrowers for taxes and insurance
244

 
487

Net decrease in investments sold under obligation to repurchase
(4,163
)
 
(172
)
Repurchased restricted stock to pay taxes
(73
)
 
(38
)
Proceeds from exercise of stock options
24

 

Repurchases of common stock

 
(4,106
)
Dividends paid
(1,654
)
 
(1,620
)
Net cash used by financing activities
(32,442
)
 
(43,783
)
NET DECREASE IN CASH AND CASH EQUIVALENTS
(39,413
)
 
(61,100
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
115,529

 
144,293

CASH AND CASH EQUIVALENTS, END OF PERIOD
$
76,116

 
$
83,193


See accompanying notes.





6



HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(In thousands) (unaudited)
Six Months Ended
June 30,
 
2013
 
2012
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
Cash paid during the year for:
 
 
 
Interest
$
1,596

 
$
2,171

Income taxes
765

 
7,064

 
 
 
 
NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
Acquisition of real estate and other assets in settlement of loans
$
1,562

 
$
7,917

Fair value adjustment to securities AFS, net of taxes
(9,881
)
 
1,508

Transfer of fixed assets into REO
609

 


See accompanying notes.

7



HOME FEDERAL BANCORP, INC. AND SUBSIDIARY
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1 – Basis of Presentation

The consolidated financial statements presented in this report include the accounts of Home Federal Bancorp, Inc., a Maryland corporation (the “Company”), and its wholly-owned subsidiary, Home Federal Bank (the “Bank”), which is a state-chartered commercial bank headquartered in Nampa, Idaho. As used throughout this report, the term the “Company” refers to Home Federal Bancorp, Inc., and its consolidated subsidiary, unless the context otherwise requires.

The consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and are unaudited. All significant intercompany transactions and balances have been eliminated. In the opinion of the Company's management, all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the financial condition and results of operations for the interim periods included herein have been made. Operating results for the three and six months ended June 30, 2013, are not necessarily indicative of the results that may be expected for future periods.

On July 30, 2010, the Bank entered into a purchase and assumption agreement with the FDIC to assume all of the deposits and acquire certain assets of LibertyBank, headquartered in Eugene, Oregon (“LibertyBank Acquisition”). In August 2009, the Bank entered into a purchase and assumption agreement with the FDIC to assume all of the deposits and certain assets of Community First Bank, headquartered in Prineville, Oregon ( “CFB Acquisition”). All of the loans purchased in the CFB Acquisition and the majority of loans and leases purchased in the LibertyBank Acquisition are included under the loss sharing agreements with the FDIC and are referred to as “covered loans.” Real estate owned and repossessed assets (“REO”) acquired in the CFB Acquisition and the LibertyBank Acquisition that are also included in the loss sharing agreements are referred to as “covered REO.” The covered loans and covered REO are collectively referred to as “covered assets.” Loans and foreclosed and repossessed assets not subject to loss sharing agreements with the FDIC are referred to as “noncovered loans” or “noncovered assets.”

Certain information and note disclosures normally included in the Company's annual consolidated financial statements have been condensed or omitted. Therefore, these consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 (“2012 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on March 15, 2013.

Certain reclassifications have been made to prior year's financial statements in order to conform to the current year presentation. The reclassifications had no effect on previously reported net income or equity.

Note 2 – Recent Accounting Pronouncements

In February 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-02, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. This ASU requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail about these amounts. The new guidance was effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this guidance did not have a significant impact on the Company's Consolidated Financial Statements but the disclosures are included.

In October 2012, the FASB issued ASU 2012-06, Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution. ASU 2012-06 addresses the diversity in practice about how to interpret the terms “on the same basis” and “contractual limitations” when subsequently measuring an indemnification asset. The adoption of this ASU was effective for fiscal years and interim periods beginning on or after December 15, 2012. This ASU did not have a

8



significant impact on the Company’s Consolidated Financial Statements as the Company accounted for its indemnification asset in a manner consistent with this ASU.

In June 2013, the FASB issued ASU 2013-08, Financial Services - Investment Companies (Topic 946) - Amendments to the Scope, Measurement and Disclosure Requirements. ASU 2013-08 sets forth the characteristics of investment companies and a new approach for determining whether a company is an investment company. The fundamental characteristics of an investment company include (i) the company obtains funds from investors and provides the investors with investment management services; (ii) the company commits to its investors that its business purpose and only substantive activities are investing the funds for returns solely from capital appreciation, investment income, or both; and (iii) the company or its affiliates do not obtain or have the objective of obtaining returns or benefits from an investee or its affiliates that are not normally attributable to ownership interests or that are other than capital appreciation or investment income. ASU 2013-08 also sets forth the scope, measurement and disclosure requirements for investment companies. ASU 2013-08 will become effective for the Company on January 1, 2014 and is not expected to have a significant impact on the Company's Consolidated Financial Statements.

In July 2013, the FASB issued ASU 2013-10, Derivatives and Hedging (Topic 815) - Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. ASU 2013-10 permits the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to interest rates on direct U.S. Treasury obligations and the London Interbank Offered Rate (“LIBOR”). ASU 2013-10 is effective prospectively for qualifying new or re-designated hedging relationships entered into on or after July 17, 2013 and is not expected to have a significant impact on the Company's Consolidated Financial Statements.

Note 3 – Earnings Per Share (“EPS”)

Basic earnings per common share is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period which excludes the participating securities (securities that may participate in undistributed earnings with common stock). Diluted earnings per common share includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for earnings per share purposes until they are committed to be released.

The following table presents the computation of basic and diluted earnings per share for the periods indicated (in thousands, except share and per share data):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
Net income
$
575

 
$
559

 
$
1,036

 
$
1,261

Allocated to participating securities
(4
)
 
(4
)
 
(8
)
 
(11
)
Net income allocated to common stock
$
571

 
$
555

 
$
1,028

 
$
1,250

 
 
 
 
 
 
 
 
Weighted average common shares outstanding, gross
14,473,548

 
15,531,981

 
14,460,002

 
15,588,611

Less: Average unearned ESOP shares
(671,370
)
 
(749,210
)
 
(681,100
)
 
(758,941
)
Less: Average participating securities
(104,897
)
 
(144,108
)
 
(105,866
)
 
(124,414
)
Weighted average common shares outstanding, net
13,697,281

 
14,638,663

 
13,673,036

 
14,705,256

Net effect of dilutive stock options
66,525

 

 
65,465

 

Weighted average shares and common stock equivalents
13,763,806

 
14,638,663

 
13,738,501

 
14,705,256

Income per common share:
 
 
 
 
 
 
 
Basic
$
0.04

 
$
0.04

 
$
0.07

 
$
0.09

Diluted
0.04

 
0.04

 
0.07

 
0.09

Options excluded from the calculation due to their anti-dilutive effect on EPS
966,854

 
986,590

 
967,914

 
986,590





9



Note 4 – Investments

The Company’s investment policies are designed to provide and maintain adequate liquidity and to generate favorable rates of return without incurring undue interest rate or credit risk, and generally limit investments to mortgage-backed securities, securities issued by U.S. Government-sponsored enterprises (“GSE”), municipal bonds, certificates of deposit and marketable corporate debt obligations. Investments available-for-sale consisted of the following at June 30, 2013 and December 31, 2012 (dollars in thousands):
 
   Amortized
   Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
Percent of Total
June 30, 2013
 
 
 
 
 
 
 
 
 
Obligations of U.S. GSE
$
62,067

 
$
519

 
$
(909
)
 
$
61,677

 
14.0
%
Obligations of states and political subdivisions
42,124

 
753

 
(1,090
)
 
41,787

 
9.5

U.S. Treasury bonds
9,602

 

 
(752
)
 
8,850

 
2.0

Mortgage-backed securities, GSE-issued
329,602

 
5,433

 
(6,714
)
 
328,321

 
74.4

Mortgage-backed securities, private label
258

 

 
(7
)
 
251

 
0.1

Total
$
443,653

 
$
6,705

 
$
(9,472
)
 
$
440,886

 
100.0
%
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
Obligations of U.S. GSE
$
56,179

 
$
1,481

 
$

 
$
57,660

 
13.7
%
Obligations of states and political subdivisions
38,932

 
2,009

 
(51
)
 
40,890

 
9.7

Mortgage-backed securities, GSE-issued
311,690

 
10,116

 
(134
)
 
321,672

 
76.5

Mortgage-backed securities, private label
287

 

 
(4
)
 
283

 
0.1

Total
$
407,088

 
$
13,606

 
$
(189
)
 
$
420,505

 
100.0
%

For the six months ended June 30, 2013 and 2012, proceeds from sales of investments available-for-sale amounted to $19.5 million and $56.1 million, respectively. Gross realized gains for the six months ended June 30, 2013 and 2012 were $518,000 and $1.1 million respectively, against gross realized losses of $33,000 and $0, respectively. All gains and losses were included in noninterest income on the Consolidated Statements of Operations.

The fair value of investments with unrealized losses, the amount of unrealized losses and the length of time these unrealized losses existed as of June 30, 2013 and December 31, 2012, were as follows (in thousands):
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. GSE
$
25,662

 
$
(909
)
 
$

 
$

 
$
25,662

 
$
(909
)
Obligations of states and political subdivisions
24,556

 
(1,090
)
 

 

 
24,556

 
(1,090
)
U.S. Treasury bonds
8,850

 
(752
)
 

 

 
8,850

 
(752
)
Mortgage-backed securities, GSE-issued
155,545

 
(6,712
)
 
113

 
(2
)
 
155,658

 
(6,714
)
Mortgage-backed securities, private label

 

 
251

 
(7
)
 
251

 
(7
)
Total
$
214,613

 
$
(9,463
)
 
$
364

 
$
(9
)
 
$
214,977

 
$
(9,472
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
6,117

 
$
(51
)
 
$

 
$

 
$
6,117

 
$
(51
)
Mortgage-backed securities, GSE-issued
20,461

 
(131
)
 
114

 
(3
)
 
20,575

 
(134
)
Mortgage-backed securities, private label

 

 
283

 
(4
)
 
283

 
(4
)
Total
$
26,578

 
$
(182
)
 
$
397

 
$
(7
)
 
$
26,975

 
$
(189
)


10



Management has evaluated these investments and has determined that the decline in value is not other than temporary and not related to the underlying credit quality of the issuers or an industry specific event. The declines in value are on investments that have contractual maturity dates and future principal payments that will be sufficient to recover the current amortized cost of the investments. The Company does not have the intent to sell these investments and it is likely that it will not be required to sell these investments before their anticipated recovery.

The contractual maturities of investments available-for-sale at the dates indicated are shown below (in thousands). Expected maturities may differ from contractual maturities because borrowers have the right to prepay obligations without prepayment penalties.
 
June 30, 2013
 
December 31, 2012
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Due within one year
$
11,042

 
$
11,078

 
$
14,136

 
$
14,206

Due after one year through five years
6,300

 
6,495

 
7,051

 
7,280

Due after five years through ten years
24,068

 
24,197

 
20,719

 
21,908

Due after ten years
72,383

 
70,544

 
53,205

 
55,156

 
 
 
 
 
 
 
 
Mortgage-backed securities
329,860

 
328,572

 
311,977

 
321,955

Total
$
443,653

 
$
440,886

 
$
407,088

 
$
420,505


As of June 30, 2013, and December 31, 2012, the Bank pledged investments for the following obligations (in thousands):
 
June 30, 2013
 
December 31, 2012
 
Amortized Cost
 
Fair
Value
 
Amortized Cost
 
Fair
Value
FHLB borrowings
$
18,902

 
$
20,241

 
$
23,482

 
$
25,397

Federal Reserve Bank
904

 
935

 
1,166

 
1,222

Repurchase agreements
5,868

 
6,059

 
4,607

 
4,855

Deposits of municipalities and public units
8,376

 
8,894

 
9,871

 
10,573

Total
$
34,050

 
$
36,129

 
$
39,126

 
$
42,047





11



Note 5 – Loans and Leases Receivable and the Allowance for Loan Losses

Loans and leases receivable are summarized as follows at June 30, 2013, and December 31, 2012 (dollars in thousands):
 
June 30, 2013
 
December 31, 2012
 
Amount
 
Percent of Gross
 
Amount
 
Percent of Gross
Real estate:
 
 
 
 
 
 
 
One-to-four family residential
$
76,567

 
19.1
%
 
$
87,833

 
20.8
%
Multifamily residential
33,250

 
8.3

 
34,377

 
8.1

Commercial
177,041

 
44.3

 
185,132

 
43.8

Total real estate
286,858

 
71.7

 
307,342

 
72.7

Real estate construction:
 
 
 
 
 
 
 
One-to-four family residential
21,780

 
5.4

 
13,016

 
3.1

Multifamily residential
2,726

 
0.7

 
520

 
0.1

Commercial and land development
21,739

 
5.4

 
25,391

 
6.0

Total real estate construction
46,245

 
11.5

 
38,927

 
9.2

Consumer:
 
 
 
 
 
 
 
Home equity
38,678

 
9.7

 
41,793

 
9.9

Automobile
780

 
0.2

 
966

 
0.2

Other consumer
3,527

 
0.9

 
4,012

 
1.1

Total consumer
42,985

 
10.8

 
46,771

 
11.2

Commercial business
23,869

 
6.0

 
29,249

 
6.9

Gross loans
399,957

 
100.0
%
 
422,289

 
100.0
%
Deferred loan (fees) costs, net
(11
)
 
 
 
85

 
 
Allowance for loan losses
(11,099
)
 
 
 
(12,528
)
 
 
Loans receivable, net
$
388,847

 
 
 
$
409,846

 
 

The following tables present loans at their recorded investment. Recorded investment includes the unpaid principal balance, net of purchase adjustments, plus accrued interest less charge offs and net deferred loan fees. Accrued interest on loans was $1.1 million at both June 30, 2013, and December 31, 2012.


12


Delinquent and nonaccrual loans. The following tables present the recorded investment in nonperforming loans and an aging of performing loans by class as of June 30, 2013 and December 31, 2012 (in thousands):
 
June 30, 2013
 
Nonperforming Loans
 
 
 
 
 
 
 
 
 
Nonaccrual
 
Past Due 90 or More Days, Still Accruing
 
Total
 
Loans Delinquent 30-59 Days
 
Loans Delinquent 60-89 Days
 
Loans Not Past Due
 
Total
Loans
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
2,915

 
$

 
$
2,915

 
$

 
$
105

 
$
66,501

 
$
69,521

Multifamily residential
795

 

 
795

 

 

 
30,468

 
31,263

Commercial real estate
119

 

 
119

 

 


 
130,925

 
131,044

Total real estate
3,829

 

 
3,829

 

 
105

 
227,894

 
231,828

Real estate construction:
 
 
 
 
 
 
 
 
 
 


 
 
One-to-four family residential
631

 

 
631

 

 

 
21,031

 
21,662

Multifamily residential

 

 

 

 

 
2,715

 
2,715

Commercial real estate
192

 

 
192

 

 

 
17,491

 
17,683

Total real estate construction
823

 

 
823

 

 

 
41,237

 
42,060

Consumer:
 
 
 
 
 
 
 
 
 
 


 
 
Home equity
527

 

 
527

 
103

 

 
29,440

 
30,070

Automobile
6

 

 
6

 

 

 
646

 
652

Other consumer

 

 

 

 

 
2,938

 
2,938

Total consumer
533

 

 
533

 
103

 

 
33,024

 
33,660

Commercial business
248

 

 
248

 

 

 
15,757

 
16,005

Total noncovered loans
5,433

 

 
5,433

 
103

 
105

 
317,912

 
323,553

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
252

 

 
252

 

 

 
6,851

 
7,103

Multifamily residential

 

 

 

 

 
2,881

 
2,881

Commercial real estate
3,517

 

 
3,517

 

 


 
42,537

 
46,054

Total real estate
3,769

 

 
3,769

 

 

 
52,269

 
56,038

Commercial real estate construction
228

 

 
228

 

 

 
3,759

 
3,987

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
35

 

 
35

 

 

 
8,797

 
8,832

Automobile

 

 

 

 

 
130

 
130

Other consumer

 

 

 

 

 
627

 
627

Total consumer
35

 

 
35

 

 

 
9,554

 
9,589

Commercial business

 

 

 

 

 
7,866

 
7,866

Total covered loans
4,032

 

 
4,032

 

 

 
73,448

 
77,480

Total gross loans
$
9,465

 
$

 
$
9,465

 
$
103

 
$
105

 
$
391,360

 
$
401,033



13


 
December 31, 2012
 
Nonperforming Loans
 
 
 
 
 
 
 
 
 
Nonaccrual
 
Past Due 90 or More Days, Still Accruing
 
Total
 
Loans Delinquent 30-59 Days
 
Loans Delinquent 60-89 Days
 
Loans Not Past Due
 
Total
Loans
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
3,240

 
$

 
$
3,240

 
$
498

 
$
217

 
$
75,741

 
$
79,696

Multifamily residential
825

 

 
825

 

 

 
30,228

 
31,053

Commercial real estate
3,727

 

 
3,727

 

 


 
132,825

 
136,552

Total real estate
7,792

 

 
7,792

 
498

 
217

 
238,794

 
247,301

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
593

 

 
593

 

 

 
12,423

 
13,016

Multifamily residential

 

 

 

 

 
520

 
520

Commercial real estate
218

 

 
218

 

 

 
19,756

 
19,974

Total real estate construction
811

 

 
811

 

 

 
32,699

 
33,510

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
643

 

 
643

 
31

 
7

 
30,979

 
31,660

Automobile

 

 

 

 
3

 
752

 
755

Other consumer

 

 

 
13

 

 
3,257

 
3,270

Total consumer
643

 

 
643

 
44

 
10

 
34,988

 
35,685

Commercial business
351

 

 
351

 

 

 
17,183

 
17,534

Total noncovered loans
9,597

 

 
9,597

 
542

 
227

 
323,664

 
334,030

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
338

 

 
338

 

 

 
7,835

 
8,173

Multifamily residential

 

 

 

 

 
3,325

 
3,325

Commercial real estate
4,108

 

 
4,108

 

 


 
44,471

 
48,579

Total real estate
4,446

 

 
4,446

 

 

 
55,631

 
60,077

Commercial real estate construction
248

 

 
248

 

 

 
5,169

 
5,417

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
85

 

 
85

 
30

 

 
10,164

 
10,279

Automobile

 

 

 

 

 
210

 
210

Other consumer
10

 

 
10

 
5

 
5

 
742

 
762

Total consumer
95

 

 
95

 
35

 
5

 
11,116

 
11,251

Commercial business

 

 

 

 

 
12,699

 
12,699

Total covered loans
4,789

 

 
4,789

 
35

 
5

 
84,615

 
89,444

Total gross loans
$
14,386

 
$

 
$
14,386

 
$
577

 
$
232

 
$
408,279

 
$
423,474


Loan classification. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk classification ratings:
    
Watch. A loan is categorized as watch if it possesses some reason for additional management oversight, such as correctable documentation deficiencies, recent financial setbacks, deteriorating financial position, industry concerns, and failure to perform on other borrowing obligations. Loans with this classification are to be monitored in an effort to correct deficiencies and upgrade the credit if warranted. At the time of this classification, they are not believed to expose the Company to significant risk.

Special Mention. Performing loans that have developed minor credit weaknesses since origination are categorized as special mention. Evidence of credit weakness include the primary source of repayment has deteriorated and no longer meets debt service requirements as defined in Company policy, the borrower may have a short track record and little depth of management, inadequate current financial information, marginal capitalization, and susceptibility to negative industry trends. The primary source of repayment remains viable but there is increasing reliance on collateral or guarantor support.


14


Substandard. A loan is considered substandard if it is inadequately protected by the current net worth, liquidity and paying capacity of the borrower or collateral pledged. Substandard assets include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values.
    
Loss. This classification of loans includes loans that are considered uncollectible and of such little value that their continuance as an active asset is not warranted. This does not mean the loan has no salvage value, however, is neither desirable nor practical to defer writing off this asset at this time. Once a determination has been made that a loss exists, the loss amount will be charged-off. As a result, generally, the Company will not report loan balances as “Loss.”

Pass. Loans not meeting the criteria above are considered to be pass rated loans. The pass classification also includes homogeneous loans (such as one-to-four family residential and consumer loans) unless the borrower experiences a delinquency or requests a modification, at which point the loan is graded as specified above.

As of June 30, 2013, and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans was as follows (in thousands):
 
June 30, 2013
 
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Loans
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
65,259

 
$
482

 
$

 
$
3,780

 
$

 
$
69,521

Multifamily residential
30,312

 
20

 
46

 
885

 

 
31,263

Commercial real estate
99,478

 
10,217

 
6,001

 
15,348

 

 
131,044

Total real estate
195,049

 
10,719

 
6,047

 
20,013

 

 
231,828

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
18,418

 
2,613

 

 
631

 

 
21,662

Multifamily residential
2,715

 

 

 

 

 
2,715

Commercial real estate
17,175

 
316

 

 
192

 

 
17,683

Total real estate construction
38,308

 
2,929

 

 
823

 

 
42,060

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
29,433

 
110

 

 
527

 

 
30,070

Automobile
647

 

 

 
5

 

 
652

Other consumer
2,859

 
52

 
18

 
9

 

 
2,938

Total consumer
32,939

 
162

 
18

 
541

 

 
33,660

Commercial business
15,070

 
491

 
141

 
303

 

 
16,005

Total noncovered loans
281,366

 
14,301

 
6,206

 
21,680

 

 
323,553

Covered loans
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
3,294

 
150

 

 
3,659

 

 
7,103

Multifamily residential
2,211

 
192

 

 
478

 

 
2,881

Commercial real estate
27,567

 
1,890

 
2,203

 
14,394

 

 
46,054

Total real estate
33,072

 
2,232

 
2,203

 
18,531

 

 
56,038

Commercial real estate construction
485

 
3,274

 

 
228

 

 
3,987

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
8,694

 

 
103

 
35

 

 
8,832

Automobile
130

 

 

 

 

 
130

Other consumer
601

 
11

 

 
15

 

 
627

Total consumer
9,425

 
11

 
103

 
50

 

 
9,589

Commercial business
4,941

 
1,138

 
958

 
829

 

 
7,866

Total covered loans
47,923

 
6,655

 
3,264

 
19,638

 

 
77,480

Total gross loans
$
329,289

 
$
20,956

 
$
9,470

 
$
41,318

 
$

 
$
401,033


15


 
December 31, 2012
 
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Loans
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
74,974

 
$
603

 
$

 
$
4,119

 
$

 
$
79,696

Multifamily residential
30,073

 

 
39

 
941

 

 
31,053

Commercial real estate
91,684

 
11,477

 
11,456

 
21,935

 

 
136,552

Total real estate
196,731

 
12,080

 
11,495

 
26,995

 

 
247,301

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
11,771

 
594

 

 
651

 

 
13,016

Multifamily residential
520

 

 

 

 

 
520

Commercial real estate
19,365

 
391

 

 
218

 

 
19,974

Total real estate construction
31,656

 
985

 

 
869

 

 
33,510

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
30,901

 
116

 

 
643

 

 
31,660

Automobile
755

 

 

 

 

 
755

Other consumer
3,159

 
26

 
21

 
64

 

 
3,270

Total consumer
34,815

 
142

 
21

 
707

 

 
35,685

Commercial business
16,249

 
675

 
175

 
435

 

 
17,534

Total noncovered loans
279,451

 
13,882

 
11,691

 
29,006

 

 
334,030

Covered loans
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
3,494

 
151

 

 
4,528

 

 
8,173

Multifamily residential
2,617

 
205

 

 
503

 

 
3,325

Commercial real estate
22,272

 
10,302

 
1,813

 
14,192

 

 
48,579

Total real estate
28,383

 
10,658

 
1,813

 
19,223

 

 
60,077

Real estate construction:
849

 
3,939

 

 
629

 

 
5,417

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity
10,024

 
109

 

 
146

 

 
10,279

Automobile
210

 

 

 

 

 
210

Other consumer
725

 
12

 

 
25

 

 
762

Total consumer
10,959

 
121

 

 
171

 

 
11,251

Commercial business
8,361

 
742

 
1,175

 
2,421

 

 
12,699

Total covered loans
48,552

 
15,460

 
2,988

 
22,444

 

 
89,444

Total gross loans
$
328,003

 
$
29,342

 
$
14,679

 
$
51,450

 
$

 
$
423,474


Impaired loans. A loan is considered impaired when, based upon currently known information, it is deemed probable that the Company will be unable to collect all amounts due as scheduled according to the original terms of the agreement with the borrower. Additionally, all troubled debt restructurings (“TDRs”) are considered impaired.



16


The following table presents loans deemed impaired by class of loans as of and during the three and six months ended June 30, 2013 (in thousands):
 
June 30, 2013
 
Average Recorded Investment
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
 
Three Months Ended June 30, 2013
Six Months Ended June 30, 2013
Noncovered loans
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
$
3,771

 
$
3,221

 
$

 
$
3,360

$
3,446

Commercial real estate
3,994

 
3,912

 

 
6,459

6,745

Total real estate
7,765

 
7,133

 

 
9,819

10,191

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential
317

 
312

 

 
281

273

Commercial real estate
191

 
192

 

 
195

179

Total real estate construction
508

 
504

 

 
476

452

Home equity
491

 
324

 

 
370

391

Commercial business
257

 
257

 

 
302

321

Total noncovered loans with no related allowance
9,021

 
8,218

 

 
10,967

11,355

With an allowance recorded:
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
1,022

 
1,019

 
(270
)
 
1,030

1,039

Multifamily residential
795

 
795

 
(66
)
 
803

810

Commercial real estate
89

 
89

 
(3
)
 
215

259

Total real estate
1,906

 
1,903

 
(339
)
 
2,048

2,108

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential
319

 
319

 
(70
)
 
351

364

Commercial real estate

 

 

 

24

Total real estate construction
319

 
319

 
(70
)
 
351

388

Home equity
221

 
221

 
(118
)
 
221

222

Total noncovered loans with an allowance recorded
2,446

 
2,443

 
(527
)
 
2,620

2,718

Covered loans
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential

 

 

 

42

Commercial real estate
2,936

 
2,186

 

 
2,530

2,536

Total real estate
2,936

 
2,186

 

 
2,530

2,578

Commercial real estate construction
498

 
228

 

 
231

236

Home equity
541

 
35

 

 
85

85

Commercial business and leases

 

 

 

3

Total covered loans with no related allowance
3,975

 
2,449

 

 
2,846

2,902

Total impaired loans
$
15,442

 
$
13,110

 
$
(527
)
 
$
16,433

$
16,975


At June 30, 2013, the unpaid principal balance for purposes of this table includes $2.3 million that was partially charged-off but not forgiven.

17


The following table presents loans deemed impaired by class of loans as of December 31, 2012, and during the three and six months ended June 30, 2012 (in thousands):
 
December 31, 2012
 
Average Recorded Investment
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
 
Three Months Ended June 30, 2012
Six Months Ended June 30, 2012
Noncovered loans
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
$
4,259

 
$
3,620

 
$

 
$
3,814

$
4,094

Commercial real estate
7,403

 
7,316

 

 
4,869

4,051

Total real estate
11,662

 
10,936

 

 
8,683

8,145

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential construction
317

 
259

 

 
162

365

Commercial real estate
146

 
146

 

 
151

101

Total real estate construction
463

 
405

 

 
313

466

Consumer:
 
 
 
 
 
 
 
 
Home equity
758

 
434

 

 
742

699

Automobile

 

 

 
29

30

Other consumer

 

 

 
10

10

Total consumer
758

 
434

 

 
781

739

Commercial business
360

 
361

 

 
368

388

Total noncovered loans with no related
allowance
13,243

 
12,136

 

 
10,145

9,738

With an allowance recorded:
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
1,057

 
1,057

 
(309
)
 
1,559

1,558

Multifamily residential
825

 
825

 
(114
)
 
427

285

Commercial real estate
347

 
347

 
(41
)
 
5,498

5,683

Total real estate
2,229

 
2,229

 
(464
)
 
7,484

7,526

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential construction
392

 
392

 
(145
)
 
355

382

Commercial real estate
72

 
72

 
(12
)
 
337

370

Total real estate construction
464

 
464

 
(157
)
 
692

752

Home equity
224

 
224

 
(171
)
 
295

298

Total noncovered loans with an allowance
recorded
2,917

 
2,917

 
(792
)
 
8,471

8,576

Covered loans
 
 
 
 
 
 
 
 
With no related allowance recorded:
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
63

 
63

 

 
181

266

Commercial real estate
3,027

 
2,548

 

 
2,621

2,650

Total real estate
3,090

 
2,611

 

 
2,802

2,916

Commercial real estate construction
508

 
248

 

 
403

557

Home equity
633

 
85

 

 
160

176

Commercial business and leases
10

 
10

 

 
747

569

Total covered loans with no related allowance
4,241

 
2,954

 

 
4,112

4,218

Total impaired loans
$
20,401

 
$
18,007

 
$
(792
)
 
$
22,728

$
22,532


At December 31, 2012, the unpaid principal balance for purposes of this table includes $2.4 million that was partially charged-off but not forgiven. Interest income recorded on impaired loans was immaterial during the three and six months ended June 30, 2013 and 2012.


18


The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2013 and December 31, 2012 (in thousands):
 
June 30, 2013
 
Allowance for Loan Losses
 
Recorded Investment
 
Individually Evaluated for Impairment
 
Collectively Evaluated for Impairment
 
Acquired with Deteriorated Credit Quality
 
Total
 
Individually Evaluated for Impairment
 
Collectively Evaluated for Impairment
 
Acquired with Deteriorated Credit Quality
 
Total
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
$
339

 
$
4,715

 
$

 
$
5,054

 
$
9,036

 
$
222,792

 
$

 
$
231,828

Construction
70

 
1,105

 

 
1,175

 
823

 
41,237

 

 
42,060

Consumer
118

 
1,286

 

 
1,404

 
545

 
31,880

 
1,235

 
33,660

Commercial business

 
392

 

 
392

 
257

 
15,748

 

 
16,005

Total noncovered
527

 
7,498

 

 
8,025

 
10,661

 
311,657

 
1,235

 
323,553

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate

 
738

 
1,106

 
1,844

 
2,186

 
20,588

 
33,264

 
56,038

Construction

 
75

 
109

 
184

 
228

 
858

 
2,901

 
3,987

Consumer

 
120

 
152

 
272

 
35

 
4,737

 
4,817

 
9,589

Commercial business

 
184

 
590

 
774

 

 
2,880

 
4,986

 
7,866

Total covered

 
1,117

 
1,957

 
3,074

 
2,449

 
29,063

 
45,968

 
77,480

Total
$
527

 
$
8,615

 
$
1,957

 
$
11,099

 
$
13,110

 
$
340,720

 
$
47,203

 
$
401,033


 
December 31, 2012
 
Allowance for Loan Losses
 
Recorded Investment
 
Individually Evaluated for Impairment
 
Collectively Evaluated for Impairment
 
Acquired with Deteriorated Credit Quality
 
Total
 
Individually Evaluated for Impairment
 
Collectively Evaluated for Impairment
 
Acquired with Deteriorated Credit Quality
 
Total
Noncovered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
$
464

 
$
4,715

 
$

 
$
5,179

 
$
13,165

 
$
234,136

 
$

 
$
247,301

Construction
157

 
809

 

 
966

 
869

 
32,641

 

 
33,510

Consumer
171

 
1,627

 

 
1,798

 
658

 
33,437

 
1,590

 
35,685

Commercial business

 
668

 

 
668

 
361

 
17,173

 

 
17,534

Total noncovered
792

 
7,819

 

 
8,611

 
15,053

 
317,387

 
1,590

 
334,030

Covered loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate

 
704

 
1,452

 
2,156

 
2,611

 
21,725

 
35,741

 
60,077

Construction

 
179

 
295

 
474

 
248

 
1,857

 
3,312

 
5,417

Consumer

 
281

 
278

 
559

 
85

 
5,263

 
5,893

 
11,241

Commercial business

 
169

 
559

 
728

 
10

 
3,832

 
8,867

 
12,709

Total covered

 
1,333

 
2,584

 
3,917

 
2,954

 
32,677

 
53,813

 
89,444

Total
$
792

 
$
9,152

 
$
2,584

 
$
12,528

 
$
18,007

 
$
350,064

 
$
55,403

 
$
423,474




19


Activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2013 and 2012 was as follows (in thousands):
 
As of March 31, 2013
 
Provisions
 
Charge-Offs
 
Recoveries
 
As of
June 30, 2013
Noncovered loans
 
 
 
 
 
 
 
 
 
Real estate
$
5,354

 
$
(303
)
 
$
(48
)
 
$
51

 
$
5,054

Construction
968

 
201

 

 
6

 
1,175

Consumer
1,687

 
(250
)
 
(61
)
 
28

 
1,404

Commercial business
403

 
(12
)
 

 
1

 
392

Total noncovered loans
8,412

 
(364
)
 
(109
)
 
86

 
8,025

Covered loans
 
 
 
 
 
 
 
 
 
Real estate
2,412

 
437

 
(1,007
)
 
2

 
1,844

Construction
305

 
(233
)
 
(68
)
 
180

 
184

Consumer
549

 
(175
)
 
(109
)
 
7

 
272

Commercial business
895

 
(21
)
 
(129
)
 
29

 
774

Total covered loans
4,161

 
8

 
(1,313
)
 
218

 
3,074

Total
$
12,573

 
$
(356
)
 
$
(1,422
)
 
$
304

 
$
11,099


 
As of March 31, 2012
 
Provisions
 
Charge-Offs
 
Recoveries
 
As of
June 30, 2012
Noncovered loans
 
 
 
 
 
 
 
 
 
Real estate
$
5,750

 
$
(197
)
 
$
(247
)
 
$
5

 
$
5,311

Construction
804

 
35

 

 
1

 
840

Consumer
2,142

 
26

 
(140
)
 
19

 
2,047

Commercial business
596

 
136

 
(25
)
 

 
707

Total noncovered loans
9,292

 

 
(412
)
 
25

 
8,905

Covered loans
 
 
 
 
 
 
 
 
 
Real estate
1,190

 
(165
)
 
(266
)
 
112

 
871

Construction
2,085

 
(498
)
 
(258
)
 
392

 
1,721

Consumer
704

 
178

 
(217
)
 

 
665

Commercial business
468

 
51

 
(105
)
 
44

 
458

Total covered loans
4,447

 
(434
)
 
(846
)
 
548

 
3,715

Total
$
13,739

 
$
(434
)
 
$
(1,258
)
 
$
573

 
$
12,620



20


Activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2013 and 2012 was as follows (in thousands):
 
As of December 31, 2012
 
Provisions
 
Charge-Offs
 
Recoveries
 
As of
June 30, 2013
Noncovered loans
 
 
 
 
 
 
 
 
 
Real estate
$
5,179

 
$
(53
)
 
$
(132
)
 
$
60

 
$
5,054

Construction
966

 
198

 

 
11

 
1,175

Consumer
1,798

 
(457
)
 
(69
)
 
132

 
1,404

Commercial business
668

 
(277
)
 

 
1

 
392

Total noncovered loans
8,611

 
(589
)
 
(201
)
 
204

 
8,025

Covered loans
 
 
 
 
 
 
3

 
 
Real estate
2,156

 
595

 
(1,007
)
 
100

 
1,844

Construction
474

 
(537
)
 
(77
)
 
324

 
184

Consumer
559

 
(168
)
 
(128
)
 
9

 
272

Commercial business
728

 
116

 
(129
)
 
59

 
774

Total covered loans
3,917

 
6

 
(1,341
)
 
492

 
3,074

Total
$
12,528

 
$
(583
)
 
$
(1,542
)
 
$
696

 
$
11,099


 
As of December 31, 2011
 
Provisions
 
Charge-Offs
 
Recoveries
 
As of
June 30, 2012
Noncovered loans
 
 
 
 
 
 
 
 
 
Real estate
$
6,923

 
$
(880
)
 
$
(746
)
 
$
14

 
$
5,311

Construction
722

 
74

 

 
44

 
840

Consumer
2,097

 
233

 
(316
)
 
33

 
2,047

Commercial business
205

 
573

 
(71
)
 

 
707

Total noncovered loans
9,947

 

 
(1,133
)
 
91

 
8,905

Covered loans
 
 
 
 
 
 
 
 
 
Real estate
1,056

 
(1,105
)
 
(320
)
 
1,240

 
871

Construction
2,201

 
(808
)
 
(278
)
 
606

 
1,721

Consumer
319

 
579

 
(233
)
 

 
665

Commercial business
648

 
117

 
(357
)
 
50

 
458

Total covered loans
4,224

 
(1,217
)
 
(1,188
)
 
1,896

 
3,715

Total
$
14,171

 
$
(1,217
)
 
$
(2,321
)
 
$
1,987

 
$
12,620


TDRs. The internal process used to assess whether a modification should be reported and accounted for as a TDR includes an assessment of the borrower's payment history, considering whether the borrower is in financial difficulty, whether a concession has been granted, and whether it is likely the borrower will be able to perform under the modified terms. The modification of the terms of such loans generally includes one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for the new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

TDRs totaled $8.3 million and $11.8 million at June 30, 2013 and December 31, 2012, respectively, and are included in the impaired loan disclosures in this footnote. Of these amounts, $354,000 and $338,000 were covered under loss sharing agreements with the FDIC at June 30, 2013 and December 31, 2012, respectively. The Company has allocated $496,000 of specific reserves to customers whose loan terms have been modified in TDRs at June 30, 2013, compared to $676,000 at December 31, 2012. There were no commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

Modifications to loans not accounted for as TDRs totaled $149,000 at June 30, 2013, of which $71,000 was in the noncovered loan portfolio. These loans were not considered to be TDRs because the borrower was not under financial difficulty at the time of the modification or extension. Extensions are made at market rates as evidenced by comparison to newly originated loans of generally comparable credit quality and structure.


21


The following table presents TDRs at June 30, 2013 and December 31, 2012 (in thousands):
 
June 30, 2013
 
December 31, 2012
 
Accrual Status
 
Nonaccrual Status
 
Total Modifications
 
Accrual Status
 
Nonaccrual Status
 
Total Modifications
Noncovered
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
$
1,324

 
$
799

 
$
2,123

 
$
1,436

 
$
732

 
$
2,168

Multifamily residential

 
795

 
795

 

 
825

 
825

Commercial real estate
3,876

 
31

 
3,907

 
3,936

 
3,315

 
7,251

Total real estate
5,200

 
1,625

 
6,825

 
5,372

 
4,872

 
10,244

One-to-four family residential construction

 
545

 
545

 
59

 
571

 
630

Commercial and land development

 
191

 
191

 

 
124

 
124

Total real estate construction

 
736

 
736

 
59

 
695

 
754

Home equity
15

 
159

 
174

 
15

 
159

 
174

Commercial business
9

 
247

 
256

 
10

 
305

 
315

Total noncovered TDRs
5,224

 
2,767

 
7,991

 
5,456

 
6,031

 
11,487

Covered
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
172

 
147

 
319

 
174

 
164

 
338

Home equity

 
35

 
35

 

 

 

Total covered TDRs
172

 
182

 
354

 
174

 
164

 
338

Total
$
5,396

 
$
2,949

 
$
8,345

 
$
5,630

 
$
6,195

 
$
11,825


During the six months ended June 30, 2013, there were five new TDRs with pre-modification and post-modification balance of $218,000. Each involved an extension of a maturity, and in four cases, a reduction in rate of between 1.0% and 2.0%. During the six months ended June 30, 2012, there were fourteen new TDRs. The modifications, including nine of which involved one customer relationship, involved extensions of the maturity dates by up to two years. None of the modifications involved a charge-off of a loan, although there are specific impairments on two of the loans totaling $290,000. During the three and six months ended June 30, 2013 and 2012, the Company did not incur payment defaults on loans that had been modified within twelve months of those dates. A default on a TDR results in either a transfer to nonaccrual status or a charge-off.

The following table presents new TDRs during the six months ended June 30, 2013 (dollars in thousands):
 
Number of Contracts
 
Pre-Modification Balance
 
Post-Modification Balance
Noncovered loans
 
 
 
 
 
One-to-four family residential
2

 
$
100

 
$
100

Commercial and land development
1

 
77

 
77

Home equity
1

 
36

 
36

Auto
1

 
5

 
5

Total
5

 
$
218

 
$
218


During the three and six months ended June 30, 2013, there were no charge-offs on any TDRs.

22


The following table presents TDRs at June 30, 2013 which were performing according to agreement (dollars in thousands):
 
June 30, 2013
 
Number of Contracts
 
Recorded Investment
Noncovered loans
 
 
 
One-to-four family residential
12

 
$
1,988

Multifamily residential
1

 
795

Commercial real estate
3

 
3,907

One-to-four family residential construction
4

 
545

Commercial and land development
6

 
191

Home equity
3

 
168

Commercial business
2

 
256

Total noncovered
31

 
7,850

Covered loans
 
 
 
Commercial real estate
2

 
319

Home equity
1

 
35

Total covered
3

 
354

Total
34

 
$
8,204


Purchased Credit Impaired Loans. The Bank has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. At the acquisition date, management estimated the fair value of the acquired loan portfolios which represented the expected cash flows from the portfolio discounted at a market-based rate. Included in the estimate of fair value was a discount credit adjustment that reflected expected credit losses. In estimating the preliminary fair value, management calculated the contractual amount and timing of undiscounted principal and interest payments (the “undiscounted contractual cash flows”) and estimated the amount and timing of undiscounted expected principal and interest payments (the “undiscounted expected cash flows”). The amount by which the undiscounted expected cash flows exceed the estimated fair value (the “accretable yield”) is accreted into interest income over the life of the loans. The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The nonaccretable difference represents an estimate of the credit risk in the acquired loan and lease portfolio at the acquisition date.

The following table details activity of accretable yield for the periods shown (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2013
 
2012
 
2013
 
2012
Beginning balance of accretable yield
$
14,728

 
$
26,320

 
$
15,004

 
$
28,915

Changes in accretable yield due to:
 
 
 
 
 
 
 
Transfer from nonaccretable difference
1,214

 
1,076

 
4,578

 
4,732

Accretable yield recognized as interest income
(3,816
)
 
(4,312
)
 
(7,456
)
 
(10,563
)
Ending balance of accretable yield
$
12,126

 
$
23,084

 
$
12,126

 
$
23,084


The carrying amount of loans for which income is not being recognized on loans individually accounted for under ASC 310-30 totaled $1.8 million and $2.0 million at June 30, 2013 and December 31, 2012, respectively, which were purchased in the CFB Acquisition. The carrying amount of purchased credit impaired loans acquired in the CFB Acquisition totaled $2.1 million and $2.4 million at June 30, 2013 and December 31, 2012, respectively. At June 30, 2013, purchased credit impaired loans acquired in the LibertyBank Acquisition totaled $45.1 million.

The allowance for loan losses on loans accounted for under ASC 310-30 was $2.2 million and $2.6 million at June 30, 2013 and December 31, 2012, respectively. There were no provision for loan losses on loans accounted for under ASC 310-30 during the three months ended June 30, 2013 and 2012. Reductions in the allowance for loan losses on loans accounted for under ASC 310-30 due to increases in estimated cash flows totaled $887,000 and $481,000 during the three months ended June 30, 2013 and 2012, respectively. During the six months ended June 30, 2013 and 2012, provision for loan losses on loans accounted for under ASC 310-30 totaled $260,000 and $230,000, respectively.

23


Reductions in the allowance for loan losses on loans accounted for under ASC 310-30 due to increases in estimated cash flows totaled $887,000 and $493,000 during six months ended June 30, 2013 and 2012, respectively.


Note 6 – Fair Value Measurement

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

The Company used the following methods and significant assumptions to estimate fair value:

Investments. The fair values for investments are determined by quoted market prices, if available (Level 1). For investments where quoted prices are not available, fair values are calculated based on market prices of similar investments (Level 2).

Impaired Loans. The fair value of impaired loans is generally based on recent collateral appraisals if the loan is collateral-based or on a cash flow analysis if repayment of the loan is generally dependent on the cash flow of the borrower. The collateral appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Collateral appraisals on loans secured by one-to-four family residential properties are updated when the loan becomes 120 days past due, or earlier if circumstances indicate the borrower will be unable to repay the loan under the terms of the note. Additionally, appraisals are updated if the borrower requests a modification to their loan. On commercial real estate and multifamily loans, appraisals are updated upon a determination that the borrower will be unable to repay the loan according to the terms of the note or upon a notice of default, whichever is earlier. Appraisals are updated on all loan types immediately prior to a foreclosure sale and at least annually thereafter once the collateral title has been transferred to the Bank. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually adjustments to the sales price of the comparable properties, as deemed appropriate by the appraiser, based on the age, condition, location or general characteristics of the subject property. If the income approach is used by an appraiser, a discount rate or a “capitalization rate” is applied to estimated net operating income for the income producing property. This capitalization rate is applied to estimate the fair value of the property. Capitalization rates vary based on the type of property (e.g., office, warehouse, retail) and local market dynamics (e.g., population, employment, absorption or saturation of specific property types), among other factors.

Real Estate Owned. Nonrecurring adjustments to certain commercial and residential real estate properties classified as REO are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. At least semi-annually, all REO is evaluated and the respective carrying balances are adjusted downward if warranted. Appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. These valuation techniques and adjustments are described in greater detail above under “Impaired Loans.” Management will typically discount appraised values by 8.5%, which is based on historical experience to estimate selling costs, when determining the fair value of REO.


24


The following table summarizes the Company’s financial assets that were measured at fair value on a recurring basis at June 30, 2013 and December 31, 2012, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
 
Level 1 Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair Value
June 30, 2013
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Obligations of U.S. GSE
$

 
$
61,677

 
$

 
$
61,677

Obligations of states and political subdivisions

 
41,787

 

 
41,787

U.S. Treasury bonds
8,850

 

 

 
8,850

Mortgage-backed securities, GSE issued

 
328,321

 

 
328,321

Mortgage-backed securities, private label

 
251

 

 
251

 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
Investments available-for-sale:
 
 
 
 
 
 
 
Obligations of U.S. GSE
$

 
$
57,660

 
$

 
$
57,660

Obligations of states and political subdivisions

 
40,890

 

 
40,890

Mortgage-backed securities, GSE issued

 
321,672

 

 
321,672

Mortgage-backed securities, private label

 
283

 

 
283


Additionally, certain assets are measured at fair value on a non-recurring basis. These adjustments to fair value generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment. The following table summarizes the Company’s financial assets that were measured at fair value on a non-recurring basis at June 30, 2013, and December 31, 2012 (in thousands):
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair Value
June 30, 2013
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
One-to-four family residential
$

 
$

 
$
2,585

 
$
2,585

Commercial and multifamily

 

 
2,828

 
2,828

Real estate construction

 

 
354

 
354

Home equity

 

 
136

 
136

Total impaired loans

 

 
5,903

 
5,903

REO:
 
 
 
 
 
 
 
Commercial and multifamily

 

 
2,496

 
2,496

Real estate construction

 

 
2,051

 
2,051

Total REO

 

 
4,547

 
4,547

Total impaired loans and REO at fair value
$

 
$

 
$
10,450

 
$
10,450

 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
Impaired loans:
 
 
 
 
 
 
 
One-to-four family residential
$

 
$

 
$
2,802

 
$
2,802

Commercial and multifamily

 

 
3,359

 
3,359

Real estate construction

 

 
429

 
429

Home equity

 

 
173

 
173

Total impaired loans

 

 
6,763

 
6,763

REO:
 
 
 
 
 
 
 
One-to-four family residential

 

 
307

 
307

Commercial and multifamily

 

 
5,513

 
5,513

Real estate construction

 

 
2,950

 
2,950

Total REO

 

 
8,770

 
8,770

Total impaired loans and REO at fair value
$

 
$

 
$
15,533

 
$
15,533



25



At June 30, 2013, impaired loans, which are measured for impairment using the fair value of the collateral, had a carrying amount of $5.9 million, net of specific valuation allowances totaling $527,000. At December 31, 2012, impaired loans at fair value had a carrying amount of $6.8 million, net of specific allowances totaling $792,000. Included in the value of impaired loans presented above at June 30, 2013 was $4.0 million of loans that have been charged down to fair value. During the three months ended June 30, 2013 and 2012, the specific valuation allowance on impaired loans required a reduction of $224,000 and $166,000, respectively. During the six months ended June 30, 2013 and 2012, the specific valuation allowance on impaired loans required a reduction of $265,000 and $100,000, respectively

REO is recorded at estimated fair value less costs to sell and had a carrying amount of $4.5 million at June 30, 2013, which was comprised of the outstanding balance of $4.5 million, with no valuation allowance. At December 31, 2012, REO measured at fair value less costs to sell had a carrying value of $8.8 million, which was comprised of the outstanding balance of $8.8 million, with no valuation allowance. The provision for declines in the value of REO totaled $548,000 and $291,000 for the three months ended June 30, 2013 and 2012, respectively. During the six months ended June 30, 2013 and 2012, the provision for declines in the value of REO totaled $643,000 and $398,000, respectively. The provisions for the declines in the value of REO includes impairment on REO measured at fair value and REO properties sold during the periods.

The following tables present information as of June 30, 2013 and December 31, 2012, regarding significant unobservable inputs related to the Company’s material categories of Level 3 financial assets measured on a nonrecurring basis (dollars in thousands):
 
June 30, 2013
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of Inputs
 
Weighted Average
Impaired loans- Commercial real estate and multifamily
$
2,828

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(33.9%) - 26.7%
 
(13.1
)%
 
 
 
Income approach
 
Adjustment for differences in capitalization rates
 
7.0% - 9.0%
 
7.7

Impaired loans- Construction
354

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(11.8%) - 7.1%
 
(3.3
)
REO- Commercial real estate
2,496

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(14.2%) - 18.7%
 
(0.4
)
 
 
 
Income approach
 
Adjustment for differences in capitalization rates
 
9.3% - 9.5%
 
9.4

REO- Construction
2,051

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(1.8%) - 30.3%
 
12.0


 
December 31, 2012
 
Fair Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of Inputs
 
Weighted Average
Impaired loans- Commercial real estate and multifamily
$
3,359

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(14.8%) - 8.8%
 
(4.4
)%
 
 
 
Income approach
 
Adjustment for differences in capitalization rates
 
9.0% - 10.0%
 
9.2

Impaired loans- Construction
429

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
1.9% - 12.7%
 
7.0

REO- Commercial real estate
5,513

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(15.2%) - 18.5%
 
(1.2
)
 
 
 
Income approach
 
Adjustment for differences in capitalization rates
 
8.0% - 8.8%
 
8.4

REO- Construction
2,950

 
Sales comparison approach
 
Adjustment for differences between the comparable sales
 
(39.3%) - 20.8%
 
(19.2
)


26



The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value at June 30, 2013 and December 31, 2012 were as follows (in thousands):
 
June 30, 2013
 
December 31, 2012
 
Carrying Value
 
Estimated Fair Value
 
Carrying Value
 
Estimated Fair Value
Financial assets:
 
 
 
 
 
 
 
Level 1 inputs:
 
 
 
 
 
 
 
Cash and cash equivalents
$
76,116

 
$
76,116

 
$
115,529

 
$
115,529

Accrued interest on cash and U.S. Treasury bonds
37

 
37

 

 

Level 2 inputs:
 
 
 
 
 
 
 
Accrued interest receivable on other investments
1,746

 
1,746

 
1,676

 
1,676

Level 3 inputs:
 
 
 
 
 
 
 
   Loans receivable, net, excluding loans at
fair value and leases
382,660

 
386,176

 
402,500

 
412,032

Accrued interest receivable on loans
1,087

 
1,087

 
1,100

 
1,100

FDIC indemnification receivable, net
7,359

 
7,359

 
10,846

 
10,846

 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
Level 1 inputs:
 
 
 
 
 
 
 
Demand and savings deposits
$
638,033

 
$
638,033

 
$
641,646

 
$
641,646

Advances by borrowers for taxes and insurance
734

 
734

 
490

 
490

Level 2 inputs:
 
 
 
 
 
 
 
Certificates of deposit
186,035

 
188,297

 
209,242

 
212,436

Accrued interest payable
136

 
136

 
167

 
167

Repurchase agreements
612

 
612

 
4,775

 
4,790


The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and Cash Equivalents. The carrying amount approximates fair value and are classified as Level 1.

FHLB Stock. The determination of fair value of FHLB stock was impractical due to restrictions on the transferability of the stock.

Loans Receivable. Fair values for all performing loans are estimated using a discounted cash flow analysis, utilizing interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. In addition, the fair value reflects the decrease in loan values as estimated in the allowance for loan losses calculation. Leases are excluded from the table above. The methods utilized to estimate the fair value of loans do not necessarily represent a liquidation price.

FDIC Indemnification Asset. Carrying value approximates fair value as the receivable is recorded at the net present value of estimated cash flows resulting in a Level 3 classification.

Accrued Interest Receivable. The carrying amount approximates fair value resulting in a Level 1, 2 or 3 classification, consistent with the underlying assets.

Deposits. The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date resulting in a Level 1 classification. The fair value of fixed-maturity certificates of deposit are estimated using discounted cash flow analysis using the rates currently offered for deposits of similar remaining maturities resulting in a Level 2 classification.

Repurchase Agreements. The fair value of these borrowings is estimated by discounting the future cash flows using the current rate at which similar borrowings with similar remaining maturities could be made resulting in a Level 2 classification.


27



Advances by Borrowers for Taxes and Insurance. The carrying amount approximates fair value as it is the amount payable on the reporting date resulting in a Level 1 classification.

Accrued Interest Payable. The carrying amount approximates fair value.

Off-Balance Sheet Instruments. Fair values of off-balance-sheet lending commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the borrower’s credit standing. The fair value of the fees at June 30, 2013 and December 31, 2012 were insignificant.

Note 7 – FDIC Indemnification Receivable

Activity in the FDIC indemnification receivable for the three and six months ended June 30, 2013 and 2012, was as follows (in thousands):
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2013
 
2012
 
2013
 
2012
 Beginning balance
$
9,416

 
$
20,160

 
$
10,846

 
$
23,676

Amounts (received from) paid to the FDIC
(106
)
 
(442
)
 
155

 
(1,077
)
FDIC indemnification provision and impairment, net
(2,328
)
 
(2,116
)
 
(4,363
)
 
(6,278
)
Increase in estimated losses
377

 
768

 
721

 
2,049

 Ending balance
$
7,359

 
$
18,370

 
$
7,359

 
$
18,370


For estimated losses on covered assets purchased in the CFB Acquisition, amounts receivable from the FDIC have been estimated at 80% of losses on covered assets (acquired loans and REO) up to $34.0 million. Reimbursable losses in excess of $34.0 million have been estimated at 95% of the amount recoverable from the FDIC. For estimated losses on covered assets purchased in the LibertyBank Acquisition, amounts receivable from the FDIC have been estimated at 80% of losses on all covered assets.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements and “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995

This quarterly report on Form 10-Q contains forward-looking statements, which can be identified by the use of words such as “believes,” “intends,” “expects,” “anticipates,” “estimates” or similar expressions. Forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements due to, among others, the following factors:

the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets;
changes in general economic conditions, either nationally or in our market areas;
changes in the levels of general interest rates, and the relative differences between short-term and long-term interest rates, deposit interest rates, our net interest margin and funding sources;
risks related to acquiring assets in or entering markets in which we have not previously operated and may not be familiar;
fluctuations in the demand for loans, the number of unsold homes and properties in foreclosure and fluctuations in real estate values in our market areas;

28



results of examinations of the Company by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and of our bank subsidiary by the Federal Deposit Insurance Corporation (“FDIC”) and the Idaho Department of Finance or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings and could increase our deposit premiums;
legislative or regulatory changes, such as the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and its implementing regulations that adversely affect our business, as well as changes in regulatory policies and principles or the interpretation of regulatory capital or other rules, including as a result of Basel III;
our ability to attract and retain deposits;
increases in premiums for deposit insurance;
our ability to control operating costs and expenses;
the use of estimates in determining the fair value of certain of our assets or cash flows on purchased credit impaired loans, which estimates may prove to be incorrect and result in significant declines in valuation;
difficulties in reducing risks associated with the loans on our balance sheet;
staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;
computer systems on which we depend could fail or experience a security breach;
our ability to retain key members of our senior management team;
costs and effects of litigation, including settlements and judgments;
the possibility that the expected benefits from acquisitions will not be realized;
increased competitive pressures among financial services companies;
changes in consumer spending, borrowing and savings habits;
the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
our ability to pay dividends on our common stock;
adverse changes in the securities markets and the value of our investments;
the inability of key third-party providers to perform their obligations to us;
changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; and
other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described as detailed from time to time in our filings with the SEC, including our 2012 Form 10-K. Such developments could have an adverse impact on our financial position and our results of operations.

Any of the forward-looking statements that we make in this annual report and in other public statements we make may turn out to be wrong because of inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements and you should not rely on such statements. We undertake no obligation to publish revised forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date hereof. These risks could cause our actual results for 2013 and beyond to differ materially from those expressed in any forward-looking statements by or on behalf of us, and could negatively affect our financial condition, liquidity and operating and stock price performance.

As used throughout this report, the terms “we”, “our”, “us” or the “Company” refer to Home Federal Bancorp, Inc., and its consolidated subsidiary, Home Federal Bank, unless the context otherwise requires.

Background and Overview

Home Federal Bancorp, Inc., is a Maryland corporation that serves as the holding company for Home Federal Bank (the “Bank”). The Company's common stock is traded on the NASDAQ Global Select Market under the symbol “HOME” and is included in the U.S. Russell 2000® Index.

The Bank is a state-chartered, FDIC-insured commercial bank and is a community-oriented financial institution dedicated to serving the financial service needs of businesses and consumers within its market areas. The Bank's primary business is attracting deposits from the general public and using these funds to originate loans. The Bank

29



emphasizes the direct origination of commercial business loans, commercial real estate loans, construction and residential development loans, and consumer loans.

On August 7, 2009, the Bank entered into a purchase and assumption agreement with loss sharing agreements with the FDIC to assume nearly all of the deposits and certain other liabilities and acquire certain assets, including loans and real estate owned and other repossessed assets (“REO”) of Community First Bank, a full service commercial bank, headquartered in Prineville, Oregon (the “CFB Acquisition”). The loans and REO purchased are covered by loss sharing agreements between the FDIC and Home Federal Bank, which afford the Bank significant protection. Under the loss sharing agreements, Home Federal Bank will share in the losses and certain reimbursable expenses on assets covered under the agreement. The FDIC has agreed to reimburse Home Federal Bank for 80% of losses and certain reimbursable expenses on the first $34.0 million of losses on assets covered under the agreements, and 95% of losses that exceed that amount on covered assets.

On July 30, 2010, the Bank entered into a purchase and assumption agreement with the FDIC to assume all of the deposits and certain other liabilities and acquire certain assets of LibertyBank, headquartered in Eugene, Oregon (the “LibertyBank Acquisition”). Nearly all of the loans and REO purchased are covered by loss sharing agreements. The FDIC has agreed to reimburse Home Federal Bank for 80% of losses and certain reimbursable expenses on covered assets. The LibertyBank Acquisition has been incorporated prospectively in the Company's financial statements and significantly increased the Company's assets, income and expenses. Loans and REO purchased in these acquisitions are referred to herein as “covered loans” or “covered assets.” Loans and REO not subject to loss sharing agreements with the FDIC are referred to as “noncovered loans” or “noncovered assets.”

Nearly all of the assets remaining in the covered asset portfolio qualify as non-single family covered assets. Therefore, most of the covered assets will no longer be indemnified after September 2014 for assets purchased in the CFB Acquisition and September 2015 for assets purchased in the LibertyBank Acquisition. Indemnification for losses on all other covered assets will continue for five years after these dates. Management is communicating with the FDIC and planning for the expiration of the indemnification for losses on non-single family loans.

At June 30, 2013, the Bank primarily operated in three distinct market regions including Boise, Idaho, and surrounding communities, together known as the Treasure Valley region of southwestern Idaho, which we refer to as the Idaho Region. The CFB Acquisition resulted in the Bank's entrance to the Tri-County Region of Central Oregon, including the counties of Crook, Deschutes and Jefferson. We refer to this market as the Central Oregon Region. In addition to deepening its presence in Central Oregon, as a result of the LibertyBank Acquisition, the Bank also operates in Lane, Josephine, Jackson, and Multnomah counties in Oregon, including the communities of Eugene, Grants Pass and Medford, Oregon. We refer to these markets as our Western Oregon Region. In March 2013, we opened a construction loan production office in Salt Lake City, Utah, which is managed by our Builder Finance Team in Boise. At June 30, 2013, the Bank had 24 full-service branches and three loan production offices located in Portland and Bend, Oregon, and Salt Lake City, Utah.

The Company reported net income of $575,000, or $0.04 per diluted share, for the three months ended June 30, 2013, compared to net income of $559,000, or $0.04 per diluted share, for the same period a year ago. For the six months ended June 30, 2013, the Company reported net income of $1.0 million, or $0.07 per diluted share, compared to net income of $1.3 million, or $0.09 per diluted share for the six months ended June 30, 2012. The following items summarize key activities of the Company during the quarter ended June 30, 2013:

Net interest income increased $610,000 compared to the linked quarter ended March 31, 2013, due to an increase in accretable yield on purchased loans;
A net reverse provision for loan losses of $(364,000) was recorded on noncovered loans during the quarter ended June 30, 2013, resulting in a net reverse provision of $(356,000);
Noninterest income during the quarter ended June 30, 2013 included impairment of the FDIC indemnification asset of $2.3 million, which was a result of a reduction in estimated future losses on covered loans and recoveries of previously charged-off loans. The impairment of the FDIC indemnification asset was $2.0 million in the linked quarter and $1.7 million in the year-ago quarter;
Gains on the sale of investments totaled $231,000 during the quarter ended June 30, 2013, compared to $254,000 and $603,000 in the linked and year-ago quarters, respectively;
Noninterest expense decreased by $709,000 during the quarter ended June 30, 2013, compared to the year-ago quarter, but increased $300,000 compared to the linked quarter primarily due to the provision for REO,

30



which increased $453,000 during the current quarter. Excluding the provision for REO, noninterest expenses totaled $9.8 million during the second quarter of 2013;
Total assets decreased $43.0 million during the quarter ended June 30, 2013, compared to March 31, 2013, and decreased $40.9 million since December 31, 2012;
Asset quality continued to improve as delinquent loans declined and remained low and noncovered nonperforming assets declined $4.6 million to $8.8 million at June 30, 2013, compared to March 31, 2013. Total nonperforming assets decreased $5.6 million during the quarter to $18.3 million at June 30, 2013; and
The Company declared and paid its regular quarterly dividend of $0.06 per share.

Critical Accounting Estimates and Related Accounting Policies

The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect amounts reported in the consolidated financial statements. Changes in these estimates and assumptions are considered reasonably possible and may have a material impact on the consolidated financial statements, and thus actual results could differ from the amounts reported and disclosed herein. Management has identified several accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company's consolidated financial statements. These policies relate to the determination of the allowance for loan losses (including the evaluation of impaired loans and the associated provision for loan losses), accounting for acquired loans and covered assets, the valuation of real estate owned, as well as deferred income taxes and the associated income tax expense.

Allowance for Loan Losses. Management recognizes that losses may occur over the life of a loan and that the allowance for loan losses must be maintained at a level necessary to absorb specific losses on impaired loans and probable losses inherent in the loan portfolio. Management assesses the allowance for loan losses on a quarterly basis by analyzing several factors including delinquency rates, charge-off rates and the changing risk profile of the Company’s loan portfolio, as well as local economic conditions such as unemployment rates, bankruptcies and vacancy rates of business and residential properties.

The Company believes that the accounting estimate related to the allowance for loan losses is a critical accounting estimate because it is highly susceptible to change from period to period, requiring management to make assumptions about probable incurred losses inherent in the loan portfolio at the balance sheet date. The impact of a sudden large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.

The Company’s methodology for analyzing the allowance for loan losses consists of specific allocations on significant individual credits and a general allowance amount, including a range of losses. The specific allowance component is determined when management believes that the collectability of an individually reviewed loan has been impaired and a loss is probable. The general allowance component relates to assets with no well-defined deficiency or weakness and takes into consideration loss that is inherent within the portfolio but has not been identified. The general allowance is determined by applying a historical loss percentage to various types of loans with similar characteristics and classified loans that are not analyzed specifically. Adjustments are made to historical loss percentages to reflect current economic and internal environmental factors such as changes in underwriting standards and unemployment rates that may increase or decrease those loss factors. As a result of the imprecision in calculating inherent and potential losses, a range is added to the general allowance to provide an allowance for loan losses that is adequate to cover losses that may arise as a result of changing economic conditions and other qualitative factors that may alter historical loss experience.

The allowance for loan losses is increased by the provision for loan losses, which is charged against current period operating results and decreased by the amount of actual loan charge-offs, net of recoveries. Provisions for losses on covered loans are recorded gross of recoverable amounts from the FDIC under the loss sharing agreements. The recoverable portion of the provision for loan losses on covered loans is recorded in other income.

The allowance for loan losses on noncovered originated loans consists of specific reserves allocated to individually reviewed loans and general reserves on all other noncovered originated loans. A general allowance for loan losses is recorded on loans purchased in the CFB Acquisition that are not accounted for under ASC 310-30. Loans purchased in the CFB Acquisition that are accounted for under ASC 310-30 are partially charged down to the estimated net recoverable value if estimated losses exceed the fair value discount established on the acquisition date. Lastly, an allowance for loans purchased in the LibertyBank Acquisition is established if the net present value of estimated cash flows expected to be received for loans in an acquired loan pool become impaired.

31




Acquired Loans. Loans acquired in the CFB Acquisition were valued as of the acquisition date in accordance with SFAS No. 141, Business Combinations. At the time of the CFB Acquisition, the Company applied SFAS No. 141, which was superseded by SFAS No. 141(R). The Company was not permitted to adopt SFAS No. 141(R) prior to its effective date, which was October 1, 2009, due to the Company’s September fiscal year end at that time. ASC Topic 310-30 applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. For loans purchased in the CFB Acquisition that were accounted for under ASC 310-30, management determined the value of the loan portfolio based on work provided by an appraiser. Factors considered in the valuation were projected cash flows for the loans, type of loan and related collateral, classification status and current discount rates. Management also estimated the amount of credit losses that were expected to be realized for the loan portfolio primarily by estimating the liquidation value of collateral securing loans on non-accrual status or classified as substandard or doubtful. Loans purchased in the CFB Acquisition accounted for under ASC 310-30 were not aggregated into pools and are accounted for on a loan-by-loan basis. An allowance for loan losses was established for loans purchased in the CFB Acquisition not accounted for under ASC 310-30.

Loans purchased in the LibertyBank Acquisition were valued as of acquisition date in accordance with ASC 805 Business Combinations, formerly SFAS 141(R). Further, the Company elected to account for all other loans purchased in the LibertyBank Acquisition within the scope of ASC 310-30 using the same methodology. Under ASC 805 and ASC 310-30, loans purchased in the LibertyBank Acquisition were recorded at fair value at acquisition date, factoring in credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for loan losses is not carried over or recorded as of the acquisition date, unlike the loans purchased in the CFB Acquisition, which are accounted for under previous guidance as described above. In situations where loans have similar risk characteristics, loans were aggregated into pools to estimate cash flows under ASC 310-30. A pool is accounted for as a single asset with a single interest rate, cumulative loss rate and cash flow expectation. The Company aggregated all of the loans purchased in the LibertyBank Acquisition into 22 different pools, based on common risk characteristics such as loan classification, loan structure, nonaccrual status and collateral type.

The cash flows expected over the life of the pools are estimated using an internal cash flow model that projects cash flows and calculates the carrying values of the pools, book yields, effective interest income and impairment, if any, based on pool level events. Assumptions as to cumulative loss rates, loss curves and prepayment speeds are utilized to calculate the expected cash flows. Under ASC 310-30, the excess of the expected cash flows at acquisition over the fair value is considered to be the accretable yield and is recognized as interest income over the life of the loan or pool. The excess of the contractual cash flows over the expected cash flows is considered to be the nonaccretable difference. Subsequent increases in cash flow over those expected at purchase date in excess of fair value are recorded as an adjustment to accretable difference on a prospective basis. Any subsequent decreases in cash flow over those expected at purchase date are recognized by recording an allowance for loan losses. Any disposals of loans, including sales of loans, payments in full or foreclosures result in the removal of the loan from the ASC 310-30 portfolio at the carrying amount.

Covered Assets. All of the loans purchased in the CFB Acquisition and nearly all of loans and leases purchased in the LibertyBank Acquisition are included under various loss sharing agreements with the FDIC and are referred to as “covered loans.” Covered loans, and provisions for loan losses, charge offs and recoveries, are reported exclusive of the expected cash flow reimbursements expected from the FDIC. All REO acquired in the CFB Acquisition and the LibertyBank Acquisition are also included in the loss sharing agreements and are referred to as “covered REO.” Covered REO is reported exclusive of expected reimbursement cash flows from the FDIC. Upon transferring covered loan collateral to covered REO status, acquisition date fair value discounts on the related loan are also transferred to covered REO. Fair value adjustments on covered REO result in a reduction of the covered REO carrying amount and a corresponding increase in the estimated FDIC reimbursement, with the estimated net loss to the Bank charged against earnings. The Bank is reimbursed by the FDIC on losses and reimbursable expenses on covered assets purchased in the CFB Acquisition at a rate of 80% on the first $34.0 million of losses and at a rate of 95% on losses thereafter. The Bank is reimbursed by the FDIC on losses and reimbursable expenses on covered assets purchased in the LibertyBank Acquisition at a rate of 80%.

FDIC Indemnification Asset. In conjunction with the CFB Acquisition and the LibertyBank Acquisition, the Bank entered into loss sharing agreements with the FDIC for amounts receivable under the loss sharing agreements. In some cases the FDIC indemnification agreement may be terminated on a loan by loan basis if the Bank renews or extends individual loans. At each acquisition date the Company elected to account for amounts receivable under the loss sharing

32



agreements as an indemnification asset. Subsequent to the acquisitions the indemnification asset is tied to the loss in the covered loans and is not being accounted for under fair value. The FDIC indemnification asset is accounted for on the same basis as the related covered loans and represents the present value of the cash flows the Company expects to collect from the FDIC under the loss sharing agreements. If losses in future periods are projected to decline, the indemnification asset is reduced over the shorter of the life of the underlying loan (or pool of loans) or the indemnification period. The difference between the present value and the undiscounted cash flow the Company expects to collect from the FDIC is accreted or amortized into noninterest income over the life of the FDIC indemnification asset.

The FDIC indemnification asset is adjusted for any changes in expected cash flows based on the loan performance. Any increases in cash flow of the loans over those expected will reduce the FDIC indemnification asset and any decreases in cash flow of the loans over those expected will increase the FDIC indemnification asset. The FDIC indemnification asset will be reduced as losses are recognized on covered assets, if losses in future periods are projected to decline, and loss sharing payments are received from the FDIC. Increases and decreases to the FDIC indemnification asset are recorded as adjustments to noninterest income.

Noncovered Real Estate Owned. Real estate properties acquired through, or in lieu of, loan foreclosure that are not covered under a loss sharing agreement with the FDIC (noncovered REO) are initially recorded at fair value at the date of foreclosure minus estimated costs to sell. Any valuation adjustments required at the time of foreclosure are charged to the allowance for loan losses. After foreclosure, the properties are carried at the lower of carrying value or fair value less estimated costs to sell. Any subsequent valuation adjustments, operating expenses or income, and gains and losses on disposition of such properties are recognized in current operations. The valuation allowance is established based on our historical realization of losses and adjusted for current market trends.

Deferred Income Taxes. The Company and its subsidiary file a consolidated U.S. federal income tax return, as well as various state income tax returns. Income taxes, including deferred income taxes, are computed using the asset and liability approach as prescribed in ASC Topic 740, Income Taxes. Under this method a deferred tax asset or liability is determined based on the enacted tax rates which are expected to be in effect when the differences between the financial statement carrying amounts and tax basis of existing assets and liabilities are expected to be reported in the Company's income tax returns. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date. Under this guidance, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of our deferred tax assets will not be realized.



33



COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2013 AND DECEMBER 31, 2012

Total assets decreased $40.9 million, or 3.9%, to $1.0 billion at June 30, 2013, from December 31, 2012. Total liabilities decreased $31.4 million, or 3.6%, to $837.4 million.

Assets. The increases and decreases in total assets were primarily concentrated in the following asset categories (dollars in thousands):
 
June 30, 2013
 
December 31, 2012
 
Increase/(Decrease)
 
 
 
Amount
 
Percent
Cash and cash equivalents
$
76,116

 
$
115,529

 
$
(39,413
)
 
(34.1
)%
Investments available-for-sale, at fair value
440,886

 
420,505

 
20,381

 
4.8

Loans receivable, net of allowance for loan losses
388,847

 
409,846

 
(20,999
)
 
(5.1
)

Cash and Amounts Due From Depository Institutions. The $39.4 million decrease in cash and equivalents to $76.1 million at June 30, 2013 from $115.5 million at December 31, 2012, was due to the purchase of investments, payments on maturing certificates of deposit that were not renewed, reflecting our strategy of allowing higher cost certificates of deposit to decline, and declines in core deposits that occurred primarily during the second quarter of fiscal year 2013. We anticipate, subject to market conditions, that we will maintain higher than average liquidity due to the potential of rising interest rates and to provide flexibility for acquisitions, repurchases of common stock and dividends.

Since 2008, we have placed excess cash balances with the Federal Reserve of San Francisco (“Federal Reserve Bank”) in order to reduce credit risk exposure to other financial institutions. Balances on deposit at the Federal Reserve Bank totaled $66.7 million and $105.0 million at June 30, 2013 and December 31, 2012, respectively. Currently, balances on deposit with the Federal Reserve Bank that are in excess of our required reserve balances earn interest at a rate that approximates the federal funds rate. In 2009, in response to the national banking crisis, the Federal Reserve Board amended Regulation D, which established excess balance accounts. Previously, excess balances on deposit with the Federal Reserve Bank did not earn interest. The excess balance accounts are intended to be temporary accounts to assist financial institutions during the economic crisis. We consider excess reserve balances at the Federal Reserve Bank to be the more attractive alternative to other short-term investments due to low credit risk and comparatively higher yield to investments with less than one year to maturity. While the Federal Reserve Board has not set a date for expiration of these accounts, we could experience a decline in interest income once the Federal Reserve Bank discontinues interest payments on excess balances. If these accounts expire, we may place excess cash in interest-bearing deposits with other financial institutions that do not have a guarantee from the U.S. Government, or we may purchase additional investments.
                    
Investments. Investments increased $20.4 million, or 4.8% to $440.9 million at June 30, 2013 from $420.5 million at December 31, 2012. We have given preference to medium-term securities in anticipation of rising interest rates in the next 18 to 24 months. We estimate the effective duration of our investment portfolio to be 4.5 years at June 30, 2013, compared to 3.0 years at December 31, 2012. The increase in the estimated effective duration compared to December 31, 2012 was primarily due to the purchase of long-term U.S. Treasury bonds.

As noted earlier, we are holding a higher level of cash than is necessary rather than investing in short-term securities or investments with less than two years to maturity due to the very low interest rate environment and the incremental credit and interest rate risk incurred compared to the interest rate earned on balances held at the Federal Reserve Bank. We believe this strategy also serves to shorten the overall duration of the Bank's assets. At June 30, 2013, we estimate cash flow from the investment portfolio to be $45.7 million through December 31, 2013.

The after-tax net unrealized gain on investments available-for-sale of $8.2 million at December 31, 2012, which is recorded in equity as accumulated other comprehensive income, declined to a net loss of $1.7 million at June 30, 2013. The decrease in the fair value of our investments was related to the abrupt increase in market interest rates during the second quarter of 2013. We estimate, as of June 30, 2013, that an immediate, parallel increase in market interest rates of 100 basis points from the level rates were a June 30, 2013, would cause the fair value of our investments available-for-sale to decline by 4.59%, or approximately $22.6 million.

Most of the Company’s mortgage-backed securities were issued by U.S. Government-sponsored enterprises such as Fannie Mae, Freddie Mac and Ginnie Mae. While the U.S. Government has affirmed its support for government-sponsored enterprises and the mortgage-backed securities they issued, significant deterioration in their financial strength

34



or a change in the organizational structure of these agencies may have a material effect on the valuation and performance of the Company’s mortgage-backed securities portfolio.

Loans and Leases. Loans receivable, net, decreased $21.0 million to $388.8 million at June 30, 2013, from $409.8 million at December 31, 2012. Declines in nonperforming loans comprised $4.9 million of the reduction in net loans. One-to-four family residential loans declined $11.3 million, or 12.8% between December 31, 2012 and June 30, 2013. The reduction of one-to-four family residential loans was consistent with our strategy to reduce the portfolio’s concentration in those loans in favor of increasing the mix of commercial business and commercial real estate loans in order to improve interest rate sensitivity and net interest margin.

Real estate construction loans increased $7.3 million, or 18.8%, between December 31, 2012 and June 30, 2013. One-to-four family residential construction increased $8.8 million and multifamily residential construction increased $2.2 million, partially offset by a decrease of $3.7 million in commercial and land development construction loans. Construction of single family residences increased in 2013, particularly in our Idaho Region. We opened a construction loan production office in Portland, Oregon, in 2012 and another construction loan production office in Salt Lake City, Utah in March 2013, which has also helped to increase the origination of construction loans. The significant increase in long-term market interest rates caused mortgage loan rates to rise during the quarter ended June 30, 2013. If mortgage rates remain at an elevated level, the housing market could slow down, resulting in a reduced demand for newly constructed single-family homes, which could reduce originations of one-to-four family construction loans.

Home equity loans declined $3.1 million to $38.7 million at June 30, 2013 from $41.8 million at December 31, 2012. Consumer spending continues to improve, but households did not borrow to fund expenditures. Additionally, while home values began to rise again in 2012, we believe many homeowners still have negative equity, or insufficient equity, in their homes which has contributed to their reluctance to incur additional borrowings. Commercial business loans declined $5.4 million or 18.4% to $23.9 million at June 30, 2013 from $29.2 million at December 31, 2012 as the loan and lease portfolio in the Bank's leasing subsidiary continues to decline as we wind-down operations. Loans and leases, net, in the Bank's leasing subsidiary totaled $2.3 million at June 30, 2013, compared to $3.5 million at December 31, 2012.

Allowance for Loan Losses. The allowance for loan losses was $11.1 million at June 30, 2013, compared to $12.5 million at December 31, 2012. The allowance for loan losses on the noncovered loan portfolio was 2.48% of noncovered loans at June 30, 2013, with only $527,000 of the $8.0 million allowance for losses on noncovered loans specifically allocated to impaired noncovered loans. Continued improvement in asset quality metrics, including declines in delinquent and nonperforming loans, and the absence of meaningful charge-offs has resulted in reverse provisions for loan losses during the six months ended June 30, 2013, thereby reducing the balance of the allowance for loan losses. On noncovered loans, we experienced net charge-offs of $23,000 during the three months ended June 30, 2013, compared to net charge-offs on covered loans of $1.1 million during the same period.

Loans delinquent 30 to 89 days and still accruing interest totaled $208,000 at June 30, 2013, compared to $809,000 at December 31, 2012. Nonperforming assets, which include nonaccrual loans and REO, totaled $18.3 million at June 30, 2013, compared to $24.8 million at December 31, 2012. Nonperforming noncovered loans totaled $5.4 million at June 30, 2013, compared to $9.6 million at December 31, 2012. Total nonperforming loans declined $4.9 million from December 31, 2012 to June 30, 2013.

FDIC Indemnification Asset. As part of the purchase and assumption agreements for the acquisitions, we entered into loss sharing agreements with the FDIC. These agreements cover realized losses and certain related expenses on covered assets purchased from the FDIC. The decrease in the FDIC indemnification receivable to $7.4 million at June 30, 2013 compared to $10.8 million at December 31, 2012, was primarily due to the net reduction in estimated future losses on covered assets, which caused impairment charges of $4.3 million during the six months ended June 30, 2013. The impairment in the FDIC indemnification asset recognizes the decreased amount that the Company expects to collect from the FDIC under the terms of its loss sharing agreements due to lower expected losses on covered assets recognized in noninterest income.

The loss sharing agreements will expire five years after the acquisition date for non-single family covered assets and ten years after the acquisitions date for single-family covered assets. After the expiration of the loss sharing agreements, the Company will not be indemnified for losses and related expenses on covered assets. Additionally, the Company's and the Bank's risk-based capital ratios will be reduced comparatively after expiration of the loss sharing agreements as covered assets currently receive a 20% risk-weighting. After the agreements expire, the risk-weighting for previously

35



covered assets will most likely increase to 100%, based on current regulatory capital definitions. Nearly all of the assets remaining in the covered asset portfolios qualify as non-single family covered assets. Therefore, most of the covered assets will no longer be indemnified after September 2014 for assets purchased in the CFB Acquisition and September 2015 for assets purchased in the LibertyBank Acquisition.

Real Estate and Other Repossessed Assets. REO declined $1.6 million to $8.8 million at June 30, 2013 from $10.4 million at December 31, 2012 due to the sale of foreclosed assets and provisions for REO during that period, partially offset by reclassifying one of our closed branches into REO during the quarter ended March 31, 2013 at a value of $609,000. Covered REO totaled $5.4 million at June 30, 2013, compared to $6.1 million at December 31, 2012. Noncovered REO totaled $3.4 million at June 30, 2013, compared to $4.3 million at December 31, 2012.

Deferred Tax Assets, net. Deferred taxes, net, increased to $16.6 million at June 30, 2013, from $9.0 million at December 31, 2012, primarily due to the decline in the fair value of investments available-for-sale. At December 31, 2012, the investment portfolio, which is recorded at fair value, carried a gain of $13.4 million compared to an unrealized loss of $2.8 million at June 30, 2013. As a result, the deferred tax liability on the unrealized gain changed to a deferred tax asset on the net unrealized loss at June 30, 2013.

Deposits. Deposits decreased $26.8 million, or 3.2%, to $824.1 million at June 30, 2013, from $850.9 million at December 31, 2012 primarily through the managed reduction of higher-rate certificates of deposit. A decline in money market account balances caused a decline in core deposits (defined as demand, money market and saving accounts) of $3.6 million during the first six months of 2013. Most of the decline in money market accounts is attributable to the draw down of the balance of one municipal client. The following table details the changes in total deposit accounts (dollars in thousands):
 
June 30, 2013
 
December 31, 2012
 
Increase/(Decrease)
 
 
 
Amount
 
Percent
Noninterest-bearing demand
$
154,023

 
$
142,207

 
$
11,816

 
8.3
 %
Interest-bearing demand
246,284

 
248,836

 
(2,552
)
 
(1.0
)
Money market
151,925

 
167,202

 
(15,277
)
 
(9.1
)
Savings
85,801

 
83,401

 
2,400

 
2.9

Certificates of deposit
186,035

 
209,242

 
(23,207
)
 
(11.1
)
Total deposit accounts
$
824,068

 
$
850,888

 
$
(26,820
)
 
(3.2
)%

Since market interest rates remain very low and loan production remains tepid, we have reduced our deposit rates to continue to reduce certificates of deposit and our cost of funds. As a result, certificates of deposit declined $23.2 million since December 31, 2012 to $186.0 million at June 30, 2013. While core deposits at June 30, 2013 declined $3.6 million compared to December 31, 2012, average core deposits were $650.6 million and $647.3 million during the quarters ended June 30, 2013 and December 31, 2012, respectively. Core deposits comprised 77.4% of the deposit portfolio at June 30, 2013, compared to 75.4% at December 31, 2012.

While certificates of deposit continue to decline, and we have reduced the interest rates offered on core deposits, approximately $86.3 million of our certificates of deposit had original terms of 48 months or longer that carry a weighted average rate of 2.73%. Most of these accounts will begin to mature in the third quarter of 2014; therefore, we do not expect our cost of funds to decline significantly until these accounts begin to mature.

Equity. Stockholders’ equity decreased $9.4 million to $170.4 million at June 30, 2013, from $179.8 million at December 31, 2012. The primary reason for the decrease was a $9.9 million decline in accumulated other comprehensive income, which includes the unrealized gain or loss, net of taxes, on investments available-for-sale. The abrupt increase in market interest rates and the related decline in the fair value of investments, caused accumulated other comprehensive income to decline to a net loss of $1.7 million at June 30, 2013, compared to a net gain of $8.2 million at December 31, 2012. This decline was partially offset by net income of $1.0 million and share-based compensation of $639,000 during the six months ended June 30, 2013. During that period, we also paid $1.7 million in dividends to shareholders.



36



COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 2013 AND 2012

General. Net income for the three months ended June 30, 2013, was $575,000, or $0.04 per diluted share, compared to net income of $559,000, or $0.04 per diluted share, for the same period in 2012. Net interest margin increased substantially to 4.47% during the quarter ended June 30, 2013, from 4.17% during the quarter ended June 30, 2012. Similarly, the Company's yield on earning assets increased to 4.78% in the quarter ended June 30, 2013, from 4.57% during the quarter ended June 30, 2012.

Net Interest Income. Net interest income increased $359,000, or 3.5%, to $10.7 million for the three months ended June 30, 2013, from $10.3 million for the three months ended June 30, 2012. The increase in net interest income was primarily attributable to an increase in accretable income on purchase loans, a higher yield on investment securities and a decline in interest expense on certificates of deposit. Net interest income increased despite a significant decline in the average balance of loans receivable during the three months ended June 30, 2013, as compared to the three months ended June 30, 2012.

The following table sets forth the results of balance sheet growth and changes in interest rates to our net interest income (in thousands). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). Changes attributable to both rate and volume, which cannot be segregated, are allocated proportionately to the changes in rate and volume.
 
Three Months Ended June 30, 2013 
Compared to June 30, 2012
 
Increase/(Decrease) Due to
 
 
 
Rate
 
Volume
 
Total
Interest-earning assets:
 
 
 
 
 
Loans receivable, net
$
475

 
$
(757
)
 
$
(282
)
Investments available-for-sale
347

 
49

 
396

Interest-bearing deposits in other banks
(4
)
 
(5
)
 
(9
)
Total net change in income on interest-earning assets
$
818

 
$
(713
)
 
105

Interest-bearing liabilities:

 

 

Savings deposits
$
(7
)
 
$
1

 
(6
)
Interest-bearing demand deposits
(14
)
 
3

 
(11
)
Money market accounts
(29
)
 
(11
)
 
(40
)
Certificates of deposit
(29
)
 
(155
)
 
(184
)
Total deposits
(79
)
 
(162
)
 
(241
)
Repurchase agreements
(4
)
 
(9
)
 
(13
)
Total net change in expense on interest-bearing liabilities
$
(83
)
 
$
(171
)
 
(254
)
Total increase in net interest income
 
 
 
 
$
359


Interest Income. Total interest income for the three months ended June 30, 2013, increased $105,000, or 0.9%, to $11.4 million, from $11.3 million for the same period in 2012. The increase was primarily attributable to higher yield on earning assets, partially offset by a decrease in average interest-earning assets during the 2013 period. Average interest-earning assets decreased $34.8 million to $954.9 million during the three months ended June 30, 2013 from $989.7 million during the three months ended June 30, 2012, primarily due to the decline in the loan portfolio balance and lower average cash deposits held in other banks. This decline in average interest-earning assets was offset by an increase in the yield on earning assets to 4.78% during the second quarter of 2013 as compared to 4.57% during the same period in 2012.

Net interest margin is significantly enhanced by accretable income on purchased loans from the acquisitions. This additional income stems from the discount established at the time these loan portfolios were acquired and the related impact of prepayments on purchased loans. Each quarter the Company analyzes the cash flow assumptions on loan pools purchased in the LibertyBank Acquisition and, at least semi-annually, the Company updates loss estimates, prepayment speeds and other variables when analyzing cash flows. In addition to this accretion income, which is recognized over the estimated life of the loan pools, if a loan is removed from a pool due to payoff or foreclosure, the unaccreted discount in excess of losses is recognized as an accretion gain in interest income. As a result, income from loan pools can be volatile from quarter to quarter. During the three months ended June 30, 2013, the Company

37



experienced prepayments on pooled loans and recoveries on previously charged-off loans, which resulted in accretion gains.

The Company’s net interest income and net interest margin continue to be reduced by an unfavorable interest-earning asset mix that is weighted heavily toward cash and investments (57.3% of interest earning assets during the three months ended June 30, 2013). This excess liquidity is primarily the result of the cash received in the LibertyBank Acquisition. It continues to adversely affect our asset yields as the weak lending and investing environment has limited our opportunities to invest this excess liquidity in higher yielding assets. We expect accretable yield will continue to be a significant component of loan income over the next several quarters. We believe net interest income will continue to perform below optimal levels due to the unfavorable asset mix. Additionally, as the acquired loan pools decline in balance, the impact of accretable yield is diminished. As a result, the Company expects net interest income to decline in 2013 as accretable yield declines compared to previous years. The following table compares average interest-earning asset balances, associated yields, and resulting changes in interest income for the three months ended June 30, 2013 and 2012 (dollars in thousands):
 
For the Three Months Ended June 30,
 
Increase/ (Decrease) in Interest and Dividend Income
 
2013
 
2012
 
 
Average Balance
 
Yield
 
Average Balance
 
Yield
 
Loans receivable, net of deferred fees
$
407,675

 
8.59
%
 
$
443,699

 
8.14
%
 
$
(282
)
Investments, available-for-sale
434,746

 
2.40

 
425,497

 
2.08

 
396

Interest-bearing deposits in other banks
95,200

 
0.26

 
102,785

 
0.28

 
(9
)
FHLB stock
17,231

 

 
17,717

 

 

Total interest-earning assets
$
954,852

 
4.78
%
 
$
989,698

 
4.57
%
 
$
105


Interest Expense. Interest expense decreased $254,000, or 25.2% to $753,000 for the three months ended June 30, 2013, compared to $1.0 million for the three months ended June 30, 2012. Average interest-bearing liabilities decreased $63.3 million between these periods to $686.6 million, and our cost of funds decreased to 0.44% for the three months ended June 30, 2013, compared to 0.54% for the same period in 2012.

The decline in average deposits during the three months ended June 30, 2013, compared to the same period in 2012, was due to maturities of certificates of deposit and a decline in money market account balances. Due to our high cash and investments balances, the low interest rate environment, and weak loan demand from creditworthy borrowers, the need for additional funding through certificates has been muted; therefore, we reduced our rates on deposits throughout 2012 and continuing into 2013, which caused balances of certificates of deposit to decline and our cost of funds to decrease.

The following table details average balances, cost of funds and the change in interest expense for the three months ended June 30, 2013 and 2012 (dollars in thousands):
 
For the Three Months Ended June 30,
 
Decrease in Interest Expense
 
2013
 
2012
 
 
Average Balance
 
Rate
 
Average Balance
 
Rate
 
Savings deposits
$
86,668

 
0.05
%
 
$
81,228

 
0.08
%
 
$
(6
)
Interest-bearing demand deposits
249,761

 
0.16

 
243,635

 
0.18

 
(11
)
Money market deposits
159,282

 
0.15

 
180,584

 
0.22

 
(40
)
Certificates of deposit
189,582

 
1.23

 
239,706

 
1.28

 
(184
)
Repurchase agreements
1,305

 
0.92

 
4,726

 
1.35

 
(13
)
Total interest-bearing liabilities
$
686,598

 
0.44
%
 
$
749,879

 
0.54
%
 
$
(254
)

Approximately $96.5 million of certificates of deposit are scheduled to mature within the next twelve months from June 30, 2013.

Provision for Loan Losses. As a result of improved asset quality, including lower balances of delinquent and classified loans and the absence of significant charge-offs, a net reverse provision for loan losses of $(356,000) was recorded in connection with our analysis of losses in the loan portfolio for the three months ended June 30, 2013, compared to a net reverse provision for loan losses of $(434,000) for the same period in 2012. The current period net reverse provision

38



included a $(364,000) reverse provision on noncovered loans and an $8,000 net provision on covered loans. The estimated indemnifiable portion for a negative provision for loan losses on covered loans is recorded as a decrease to the FDIC indemnification asset and a decrease in noninterest income, which totaled $6,000 for the three months ended June 30, 2013. The same offset to the provision for loan losses during the three months ended June 30, 2012 was $411,000, which was also recorded as a reduction of noninterest income.

We consider the allowance for loans losses at June 30, 2013, to be our best estimate of probable incurred losses inherent in the loan portfolio as of that date based on the assessment of the above-mentioned factors affecting the loan portfolio. While we believe the estimates and assumptions used in the determination of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future provisions will not exceed the amount of past provisions or that any increased provision that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in the establishment of additional reserves based upon their judgment of information available to them at the time of their examination.

Noninterest Income. Noninterest income decreased $904,000, to $232,000 for the three months ended June 30, 2013 from $1.1 million for the three months ended June 30, 2012. Excluding the impact of the indemnification asset on noninterest income, noninterest income declined $692,000 during the three months ended June 30, 2013 compared to the same period in 2012. The following table provides a detailed analysis of the changes in components of noninterest income (dollars in thousands):
 
Three Months Ended June 30,
 
Increase/(Decrease)
 
2013
 
2012
 
Amount
 
Percent
Service charges and fees
$
2,131

 
$
2,274

 
$
(143
)
 
(6.3
)%
Gain on sale of investments
231

 
603

 
(372
)
 
(61.7
)
Increase in cash surrender value of life insurance
118

 
122

 
(4
)
 
(3.3
)
FDIC indemnification provision
(6
)
 
(411
)
 
405

 
98.5

Impairment of FDIC indemnification asset
(2,322
)
 
(1,705
)
 
(617
)
 
(36.2
)
Other
80

 
253

 
(173
)
 
(68.4
)
Total noninterest income
$
232

 
$
1,136

 
$
(904
)
 
79.6
 %

Service charges and fees decreased $143,000 to $2.1 million for the three months ended June 30, 2013, compared to the three months ended June 30, 2012 due to lower overdraft fees and income from debit card interchange activity. The continued decline in overdraft fees was due to fewer “free checking” accounts which reduced the number of clients that typically incur overdraft fees. Regulatory guidance and the Company's risk management practices have caused further reductions in overdraft fees as fewer clients qualify for participation in our extended overdraft program, which exacerbated the decline in fee income.

Noninterest income also includes pre-tax gains on sales of investments of $231,000 during the three months ended June 30, 2013, compared to $603,000 for the three months ended June 30, 2012, and other income includes a net gain on the sale of REO and fixed assets of $25,000 for the three months ended June 30, 2013, compared to a gain of $116,000 on the sale of REO and fixed assets in the quarter ended June 30, 2012. Due to the abrupt increase in market interest rates during the three months ended June 30, 2013, we expect gains on sales of investments to decline in 2013 compared to 2012 unless interest rates fall and the fair value of our investments increase.

The FDIC indemnification provision represents the amount expected from the FDIC under loss sharing agreements due to incremental provisions for loan losses in the current period or the impairment (reduction) in the expected amounts to be recovered from the FDIC due to a negative provision in the current period. Impairment of the FDIC indemnification asset generally relates to the reduction in the amounts estimated to be received from the FDIC on pooled loans as a result of decreases in estimated losses on covered loans. During the three months ended June 30, 2013, impairment of the FDIC indemnification asset totaled $2.3 million compared to $1.7 million for the three months ended June 30, 2012. While reductions in estimated losses may cause impairment of the FDIC indemnification asset, interest income on loans generally is increased due to transfers from nonaccretable yield to accretable yield as expected cash flows are higher than previously estimated. The Company amortizes the impairment of the FDIC indemnification asset over the period that covered assets are subject to the loss sharing agreements with the FDIC while accretable yield is recorded over the estimated life of the loan. Therefore, a mismatch in timing between the recognition of accretable yield and impairment of the FDIC indemnification asset could negatively affect the Company's results of operations.

39



Noninterest Expense. Noninterest expense decreased $709,000, or 6.4%, to $10.4 million for the three months ended June 30, 2013, compared to $11.1 million during the three months ended June 30, 2012, as we experienced declines in nearly every category of noninterest expense as a result of branch closures and continued operating efficiency initiatives. Excluding the provision for REO, noninterest expense totaled $9.8 million for the three months ended June 30, 2013, compared to $10.8 million during the three months ended June 30, 2012, a decline of $1.0 million, or 8.9%. The following table provides a detailed analysis of the changes in components of noninterest expense (dollars in thousands):
 
Three Months Ended June 30,
 
Decrease
 
2013
 
2012
 
Amount
 
Percent
Compensation and benefits
$
5,659

 
$
6,175

 
$
(516
)
 
(8.4
)%
Occupancy and equipment
1,374

 
1,514

 
(140
)
 
(9.2
)
Data processing
935

 
942

 
(7
)
 
(0.7
)
Advertising
166

 
223

 
(57
)
 
(25.6
)
Postage and supplies
215

 
247

 
(32
)
 
(13.0
)
Professional services
595

 
630

 
(35
)
 
(5.6
)
Insurance and taxes
453

 
561

 
(108
)
 
(19.3
)
Amortization of intangibles
118

 
144

 
(26
)
 
(18.1
)
Provision for REO
548

 
291

 
257

 
88.3

Other expenses
334

 
379

 
(45
)
 
(11.9
)
Total noninterest expense
$
10,397

 
$
11,106

 
$
(709
)
 
(6.4
)%

Compensation and benefits decreased $516,000 or 8.4% to $5.7 million for the three months ended June 30, 2013 from $6.2 million for the three months ended June 30, 2012 due to branch closings in February 2013 and the consolidation of operations that occurred during 2012. These branch closures also reduced occupancy and equipment expense by $140,000 during the three months ended June 30, 2013 compared to the same year-ago period.

All other categories of expenses were $53,000 in the aggregate lower during the three months ended June 30, 2013 compared to the three months ended June 30, 2012. Insurance and taxes declined by $108,000 compared to the same quarter last year primarily as a result of a lower REO balance and reductions in our deposit insurance premiums. Provision for declines in the value of REO totaled $548,000 during the three months ended June 30, 2013, compared to $291,000 for the same period in 2012, primarily on a single commercial real estate property in the Idaho region.

Income Tax Provision. The income tax provision from continuing operations during the three months ended June 30, 2013 was $281,000 based on pre-tax income from operations of $856,000, which equates to an effective rate of 32.83%. This compares to an income tax provision from continuing operations of $211,000 based on pre-tax income of $770,000 for the three months ended June 30, 2012.


40



COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2013 AND 2012

General. Net income for the six months ended June 30, 2013, was $1.0 million, or $0.07 per diluted share, compared to a net income of $1.3 million, or $0.09 per diluted share, for the same period in 2012. Net interest margin decreased substantially to 4.31% during the six months ended June 30, 2013, from 4.54% during the six months ended June 30, 2012. Similarly, the Company's yield on earning assets decreased to 4.64% in the six months ended June 30, 2013, from 4.97% during the six months ended June 30, 2012.

Net Interest Income. Net interest income decreased $2.0 million, or 8.6%, to $20.7 million for the six months ended June 30, 2013, from $22.7 million for the six months ended June 30, 2012. The decrease in net interest income was primarily attributable to a decline in average loan balances, as well as a $5.1 million decline in accretable yield recognized in interest income on purchased loans as compared to the six months ended June 30, 2012.

The following table sets forth the results of balance sheet growth and changes in interest rates to our net interest income (in thousands). The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). Changes attributable to both rate and volume, which cannot be segregated, are allocated proportionately to the changes in rate and volume.
 
Six Months Ended June 30, 2013 
Compared to June 30, 2012
 
Increase/(Decrease) Due to
 
 
 
Rate
 
Volume
 
Total
Interest-earning assets:
 
 
 
 
 
Loans receivable, net
$
(1,663
)
 
$
(1,598
)
 
$
(3,261
)
Investments, available-for-sale
604

 
163

 
767

Interest-bearing deposits in other banks
(7
)
 
(18
)
 
(25
)
Total net change in income on interest-earning assets
(1,066
)
 
(1,453
)
 
(2,519
)
Interest-bearing liabilities:
 
 
 
 
 
Savings deposits
(21
)
 
5

 
(16
)
Interest-bearing demand deposits
(35
)
 
5

 
(30
)
Money market accounts
(80
)
 
(20
)
 
(100
)
Certificates of deposit
(58
)
 
(343
)
 
(401
)
Total deposits
(194
)
 
(353
)
 
(547
)
Repurchase agreements
(6
)
 
(12
)
 
(18
)
Total net change in expense on interest-bearing liabilities
$
(200
)
 
$
(365
)
 
(565
)
Total decrease in net interest income
 
 
 
 
$
(1,954
)

Interest Income. Total interest income for the six months ended June 30, 2013, decreased $2.5 million, or 10.2%, to $22.3 million, from $24.8 million for the same period in 2012. The decrease during the period was primarily attributable to a decrease in the balance of loans purchased in the acquisitions and related accretable yield. Average interest-earning assets decreased $37.3 million to $960.5 million during the six months ended June 30, 2013 from $997.9 million during the six months ended June 30, 2012 primarily due to the decline in the loan portfolio and lower average cash deposits held in other banks. This decline in average interest-earning assets was compounded by a decrease in the yield on earning assets to 4.64% during the six months ended June 30, 2013 as compared to 4.97% during the same period in 2012.


41



The following table compares average interest-earning asset balances, associated yields, and resulting changes in interest income for the six months ended June 30, 2013 and 2012 (dollars in thousands):
 
For the Six Months Ended June 30,
 
Increase/ (Decrease) in Interest and Dividend Income
 
2013
 
2012
 
 
Average Balance
 
Yield
 
Average Balance
 
Yield
 
Loans receivable, net of deferred fees
$
412,280

 
8.24
%
 
$
449,289

 
9.01
%
 
$
(3,261
)
Investments, available-for-sale
432,312

 
2.40

 
417,311

 
2.11

 
767

Interest-bearing deposits in other banks
98,633

 
0.24

 
113,560

 
0.25

 
(25
)
FHLB stock
17,304

 

 
17,717

 

 

Total interest-earning assets
$
960,529

 
4.64
%
 
$
997,877

 
4.97
%
 
$
(2,519
)

Interest Expense. Interest expense decreased $565,000, or 26.5% to $1.6 million for the six months ended June 30, 2013, compared to $2.1 million for the six months ended June 30, 2012. Average interest-bearing liabilities decreased $66.4 million between these periods to $696.5 million, and our cost of funds decreased to 0.45% for the six months ended June 30, 2013, compared to 0.56% for the same period in 2012.

The decline in average deposits during the six months ended June 30, 2013, compared to the same period in 2012, was due to maturities of certificates of deposit and a decline in money market account balances. The following table details average interest-bearing liability balances, cost of funds and the change in interest expense for the six months ended June 30, 2013 and 2012 (dollars in thousands):
 
For the Six Months Ended June 30,
 
Decrease in Interest Expense
 
2013
 
2012
 
 
Average Balance
 
Rate
 
Average Balance
 
Rate
 
Savings deposits
$
86,016

 
0.05
%
 
$
80,752

 
0.09
%
 
$
(16
)
Interest-bearing demand deposits
248,788

 
0.16

 
245,697

 
0.19

 
(30
)
Money market deposits
162,822

 
0.15

 
180,435

 
0.24

 
(100
)
Certificates of deposit
195,867

 
1.23

 
251,240

 
1.28

 
(401
)
Repurchase agreements
3,032

 
1.25

 
4,755

 
1.56

 
(18
)
Total interest-bearing liabilities
$
696,525

 
0.45
%
 
$
762,879

 
0.56
%
 
$
(565
)

Provision for Loan Losses. A net reverse provision for loan losses of $(583,000) was recorded in connection with our analysis of losses in the loan portfolio for the six months ended June 30, 2013, compared to a net reverse provision for loan losses of $(1.2) million for the same period in 2012. The net reverse provision for the six months ended June 30, 2013, included a $(589,000) reverse provision on noncovered loans and a $6,000 net provision on covered loans. The estimated indemnifiable portion for a negative provision for loan losses on covered loans is recorded as a decrease to the FDIC indemnification asset and a decrease in noninterest income, which totaled $47,000 for the six months ended June 30, 2013. The same offset to the provision for loan losses during the six months ended June 30, 2012 was $1.2 million, which was also recorded as a reduction of noninterest income.

Noninterest Income. Noninterest income increased $701,000, to $730,000 for the six months ended June 30, 2013 from $29,000 for the six months ended June 30, 2012. Excluding the impact of the FDIC indemnification asset, noninterest income declined $1.2 million for the six months ended June 30, 2013, to $5.1 million compared to $6.3 million in the prior year.

42



The following table provides a detailed analysis of the changes in components of noninterest income (dollars in thousands):
 
Six Months Ended June 30,
 
Increase/(Decrease)
 
2013
 
2012
 
Amount
 
Percent
Service charges and fees
$
4,114

 
$
4,381

 
$
(267
)
 
(6.1
)%
Gain on sale of investments
485

 
1,138

 
(653
)
 
(57.4
)
Increase in cash surrender value of life insurance
234

 
242

 
(8
)
 
(3.3
)
FDIC indemnification provision
(47
)
 
(1,230
)
 
1,183

 
96.2

Impairment of FDIC indemnification asset
(4,316
)
 
(5,048
)
 
732

 
14.5

Other income
260

 
546

 
(286
)
 
(52.4
)
Total noninterest income
$
730

 
$
29

 
$
701

 
2,417.2
 %

Service charges and fees decreased $267,000 to $4.1 million for the six months ended June 30, 2013, compared to $4.4 million for the six months ended June 30, 2012 due to lower overdraft fees and income from debit card interchange activity.

Noninterest income also includes pre-tax gains on sales of investments of $485,000 during the six months ended June 30, 2013, compared to $1.1 million for the six months ended June 30, 2012, and other income includes a net gain on the sale of REO and fixed assets of $106,000 for the six months ended June 30, 2013, compared to a gain of $372,000 on the sale of REO and fixed assets in the six months ended June 30, 2012.

During the six months ended June 30, 2013, impairment of the FDIC indemnification asset totaled $4.3 million compared to $5.0 million for the six months ended June 30, 2012.

Noninterest Expense. Noninterest expense decreased $1.6 million, or 7.1%, to $20.5 million for the six months ended June 30, 2013, compared to $22.1 million during the six months ended June 30, 2012, as we experienced declines in each category of noninterest expense due to branch closures and continued operating efficiency initiatives. The following table provides a detailed analysis of the changes in components of noninterest expense (dollars in thousands):
 
Six Months Ended June 30,
 
Increase/(Decrease)
 
2013
 
2012
 
Amount
 
Percent
Compensation and benefits
$
11,669

 
$
12,312

 
$
(643
)
 
(5.2
)%
Occupancy and equipment
2,794

 
3,077

 
(283
)
 
(9.2
)
Data processing
1,863

 
1,947

 
(84
)
 
(4.3
)
Advertising
289

 
377

 
(88
)
 
(23.3
)
Postage and supplies
421

 
553

 
(132
)
 
(23.9
)
Professional services
1,119

 
1,269

 
(150
)
 
(11.8
)
Insurance and taxes
804

 
1,082

 
(278
)
 
(25.7
)
Amortization of intangibles
242

 
296

 
(54
)
 
(18.2
)
Provision for REO
643

 
398

 
245

 
61.6

Other expenses
650

 
755

 
(105
)
 
(13.9
)
Total noninterest expense
$
20,494

 
$
22,066

 
$
(1,572
)
 
(7.1
)%

Compensation and benefits decreased $643,000, or 5.2%, to $11.7 million for the six months ended June 30, 2013, from $12.3 million for the six months ended June 30, 2012, due to branch closings in February 2013 and the consolidation of operations that occurred during 2012. These branch closures also reduced occupancy and equipment expense by $283,000 during the six months ended June 30, 2013 compared to same the year-ago period.

All other categories of expenses were $646,000 in the aggregate lower during the six months ended June 30, 2013 compared to the six months ended June 30, 2012. Insurance and taxes declined by $278,000 compared to the six months ended June 30, 2012 primarily as a result of a lower REO balance and reductions in our deposit insurance premiums. Provision for declines in the value of REO totaled $643,000 during the six months ended June 30, 2013, compared to $398,000 for the same period in 2012.

Income Tax Provision. The income tax provision from continuing operations during the six months ended June 30, 2013 was $503,000 based on pre-tax income from operations of $1.5 million, which equates to an effective rate of

43



32.68%. This compares to an income tax provision from continuing operations of $593,000 based on pre-tax income of $1.9 million for the six months ended June 30, 2012.

Liquidity, Commitments and Capital Resources

Liquidity. Liquidity management is both a daily and long-term function of business management. On a monthly basis, we review and update cash flow projections to ensure that adequate liquidity is maintained. Excess liquidity is generally invested in short-term investments such as overnight deposits or excess balances at the Federal Reserve Bank. On a longer-term basis, we maintain a strategy of originating loans and purchasing investments.
 
Our primary sources of funds are client deposits, loan repayments, maturing investments and advances from the Federal Home Loan Bank of Seattle. These funds, together with retained earnings and equity, are used to originate or purchase loans, purchase investments and other assets, and fund continuing operations. We use our sources of funds primarily to meet ongoing commitments, to pay maturing certificates of deposit and savings withdrawals, to fund loan commitments and to maintain our portfolio of investments. While maturities and the scheduled amortization of loans and investments are a predictable source of funds, deposit flows and loan prepayments are greatly influenced by the level of interest rates, economic conditions and competition. Alternatively, we may sell assets to meet our funding needs.

We measure our liquidity based on our ability to fund our assets and to meet liability obligations when they come due. Liquidity (and funding) risk occurs when funds cannot be raised at reasonable prices, or in a reasonable time frame, to meet our normal or unanticipated obligations. We regularly monitor the mix of our assets and our liabilities to effectively manage our liquidity and funding requirements.

We believe that our current liquidity position is sufficient to fund existing commitments. We currently maintain cash flow and liquidity above the minimum level believed to be adequate to meet the requirements of normal operations, including potential deposit outflows, as we continue to seek acquisition opportunities and need to ensure adequate liquidity to support the integration of the acquired balance sheet.

Balances on deposit with the Federal Reserve Bank that are in excess of our required reserve balances earn interest at a rate that approximates the federal funds rate. As noted earlier, we could experience a decline in interest income once the Federal Reserve Bank discontinues interest payments on excess balances. If these accounts expire, we may place excess cash in interest-bearing deposits with other financial institutions that do not have a guarantee from the U.S. Government, or we may purchase additional investments.

Certificates of deposit scheduled to mature in one year or less at June 30, 2013, totaled $96.5 million, which represented 51.8% of our certificates in our deposit portfolio at June 30, 2013. Historically, the Bank has been able to retain a significant amount of deposits as they mature. Since loan demand has slowed and in order to reduce our cost of funds, we have been reluctant to offer rates in excess of wholesale borrowing costs. This has resulted in expected deposit runoff at a higher pace than the Bank has historically experienced. Nonetheless, we believe the Company has adequate resources to fund loan and other commitments through growth in core deposits, FHLB advances, loan repayments and maturing investment securities.

The Bank is approved to borrow at the Discount Window of the Federal Reserve Bank of San Francisco and could use that facility as a funding source to meet commitments and for liquidity purposes. The Bank also holds a $25.0 million line of credit with a third-party bank. There were no funds drawn on this line of credit at June 30, 2013.

We also had the ability at June 30, 2013 to borrow $84.9 million from the Federal Home Loan Bank of Seattle. We had no borrowed funds on this line at June 30, 2013; however, we are dependent on the FHLB of Seattle to provide the primary source of wholesale funding for immediate liquidity and borrowing needs. The failure of the FHLB of Seattle or the FHLB system in general may materially impair our ability to meet our growth plans or to meet short and long term liquidity demands. However, our mortgage-backed securities are marketable and could be sold to obtain cash to meet liquidity demands should our access to FHLB funding be impaired.

Off-Balance Sheet Arrangements. We are party to financial instruments with off-balance sheet risk in the normal course of business in order to meet the financing needs of our customers. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans, and involve to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. Our maximum exposure to credit

44



loss in the event of nonperformance by the borrower is represented by the contractual amount of those instruments. Because some commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We use the same credit policies in making commitments as we do for on-balance sheet instruments. Collateral is not required to support commitments.

Undisbursed balances of loans closed include funds not disbursed but committed for construction projects. Unused lines of credit include funds not disbursed, but committed to, home equity, commercial and consumer lines of credit.
Commercial letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. Those guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral is required in instances where we deem it necessary.

The following is a summary of commitments and contingent liabilities with off-balance sheet risks as of June 30, 2013, (in thousands):
 
Contract or
Notional Amount
Commitments to originate loans:
 
Fixed rate
$
27,225

Adjustable rate
22,030

Undisbursed balance of loans
20,409

Unused lines of credit
62,437

Commercial letters of credit
805

Total
$
132,906


Capital. Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a “well capitalized” institution in accordance with regulatory standards. The Company's consolidated capital ratios at June 30, 2013 were as follows: Tier 1 capital 15.61%; Tier 1 (core) risk-based capital 37.31%; and total risk-based capital 38.58%. The applicable regulatory capital requirements to be considered well capitalized are 5%, 6% and 10%, respectively. The Bank's regulatory capital ratios at June 30, 2013 were as follows: Tier 1 capital 13.74%; Tier 1 (core) risk-based capital 32.64%; and total risk-based capital 33.91%. As of June 30, 2013, the Bank also exceeded all regulatory capital requirements.

Cyber Risks

As a financial institution that services over 80,000 accounts through 24 branches, the Internet and other distribution channels, we depend on our ability, and the abilities of several third party vendors, to process, record and monitor a large number of customer transactions on a continuous basis. As our customer base and locations have expanded through acquisition and organic growth, and as customer, public and regulatory expectations regarding operational and information security have increased, our operational systems and infrastructure have been, and must continue to be, safeguarded and monitored for potential failures, disruptions and breakdowns. Our business, financial, accounting, data processing systems or other operating systems and facilities may stop operating properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control. For example, there could be sudden increases in customer transaction volume; electrical or telecommunications outages; natural disasters such as earthquakes, tornadoes, and hurricanes; disease pandemics; events arising from local or larger scale political or social matters, including terrorist acts; and, as described below, cyber attacks. Although we have business continuity plans and other safeguards in place, our business operations may be adversely affected by significant and widespread disruption to our physical infrastructure or operating systems that support our businesses and customers.

Information security risks for financial institutions such as Home Federal Bank have generally increased in recent years in part because of the proliferation of new technologies, the use of the Internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime, hackers, terrorists, activists, and other external parties. Those parties also may attempt to fraudulently induce employees, customers, or other users of our systems to disclose confidential information in order to gain access to our data or that of our customers. As noted above, our operations rely on the secure processing, transmission and storage of confidential information in our computer systems and networks. Our retail and commercial banking services businesses rely on our digital technologies, computer and email systems, software, and networks to conduct their operations. In addition, to access

45



our products and services, our customers may use personal smart phones, tablets, and other mobile devices that are beyond our control systems. Although we believe we have effective information security procedures and controls, our technologies, systems, networks, and our customers’ devices may become the target of cyber attacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss or destruction of Home Federal Bank’s or our customers’ confidential, proprietary and other information, or otherwise disrupt our business operations. We have purchased property and cyber insurance to mitigate the financial impact of such events; however, losses could exceed our coverage limits and the impact to our reputation as a result of a material breach could significantly impair our ability to maintain client relationships and conduct business.

Third parties with which we do business or that facilitate our business activities, including exchanges, clearing houses, financial intermediaries or vendors that provide services or security solutions for our operations, could also be sources of operational and information security risk to us, including from breakdowns or failures of their own systems or capacity constraints. Poor security controls utilized by merchants and merchant processors also expose us to risk of loss that is beyond our control.

Although to date we have not experienced any material losses relating to cyber attacks or other information security breaches, there can be no assurance that we will not suffer such losses in the future. Our risk and exposure to these matters remains heightened because of, among other things, the evolving nature of these threats, our role in the financial services industry, our plans to continue to implement our Internet banking and mobile banking channel strategies and develop additional remote connectivity solutions to serve our clients when and how they want to be served, the outsourcing of some of our business operations, and the continued uncertain economic environment. As a result, cyber security and the continued development and enhancement of our controls, processes and practices designed to protect our systems, computers, software, data and networks from attack, damage or unauthorized access remain a priority for Home Federal Bank. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities.

Disruptions or failures in the physical infrastructure or operating systems that support our businesses and customers, or cyber attacks or security breaches of the networks, systems or devices that our customers use to access our products and services could result in customer attrition, financial losses, the inability of our customers to transact business with us, violations of applicable privacy and other laws, regulatory fines, penalties or intervention, reputational damage, reimbursement or other compensation costs, and/or additional compliance costs, any of which could materially adversely affect our results of operations or financial condition.



46



Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company's Board of Directors has established an asset and liability management policy to guide management in maximizing net interest spread by managing the differences in terms between interest-earning assets and interest-bearing liabilities while maintaining acceptable levels of liquidity, capital adequacy, interest rate sensitivity, credit risk and profitability. The Asset/Liability Management Committee, consisting of certain members of senior management, communicate, coordinate and manage asset/liability positions consistent with the business plan and Board-approved policies, as well as to price savings and lending products, and to develop new products.

One of the Bank's primary financial objectives is to generate ongoing profitability. The Bank's profitability depends primarily on its net interest income, which is the difference between the income it receives on its loan and investment portfolio and its cost of funds, which consists of interest paid on deposits and borrowings. The rates the Company earns on assets and pays on liabilities generally are established contractually for a period of time. Market interest rates change over time. The Bank's loans generally have longer maturities than its deposits. Accordingly, the Company's results of operations, like those of other financial institutions, are affected by changes in interest rates and the interest rate sensitivity of assets and liabilities. The Bank measures its interest rate sensitivity on a quarterly basis using an internal model.

In recent years, the Company has primarily utilized the following strategies in its efforts to manage interest rate risk:

Reduced our reliance on long-term, fixed-rate one-to-four family residential loans by originating nearly all of these loans for sale in the secondary market or through referrals to third party origination brokers and subsequently ceasing originations of these loans in December 2011;
Increased originations of adjustable-rate commercial and commercial real estate loans;
Acquisitions of banking operations with a higher mix of commercial loans than our organic portfolio; and,
Reduced our reliance on higher-rate certificates of deposit and FHLB borrowings by focusing on core deposit growth, including checking and savings accounts, that are less-sensitive to interest rate changes and have longer average lives than certificates of deposit.

As a result of the significant level of cash assumed in the LibertyBank Acquisition and tepid loan demand in our primary markets, we have a greater-than-peer concentration of our assets in cash and investments. All of our investments are classified as available-for-sale and are reported at fair value on the Consolidated Balance Sheets. The recent abrupt rise in long-term market interest rates reduced the fair value of our investments and caused a decline in the unrealized gain on investments, net of taxes, by $9.9 million between December 31, 2012 and June 30, 2013. At June 30, 2013, we estimate an immediate increase in market interest rates of 100 and 200 basis points would cause a decline in the fair value of our investments of 4.59% and 9.11%, respectively.

At June 30, 2013, the Company had no off-balance sheet derivative financial instruments, and the Company did not maintain a trading account for any class of financial instruments or engage in hedging activities or purchase high risk derivative instruments. Furthermore, the Company is not subject to foreign currency exchange rate risk or commodity price risk.

There has not been any material change in the market risk disclosures contained in the Company's 2012 Form 10-K.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

An evaluation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) was carried out under the supervision and with the participation of the Company's Chief Executive Officer, Chief Financial Officer, and other members of the Company's management team as of the end of the period covered by this report. The Company's Chief Executive Officer and Chief Financial Officer concluded that as of June 30, 2013, the Company's disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.


47



(b) Changes in Internal Controls.

There have been no changes in the Company's internal control over financial reporting (as defined in 13a-15(f) of the Exchange Act) that occurred during the quarter ended June 30, 2013, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. A number of internal control procedures were, however, modified during the quarter in conjunction with the Bank's internal control testing, ongoing operational changes and the integration of the application systems of acquired businesses. These controls also relate to the accounting and reporting for acquired loans, which is highly subjective and requires significant estimation of future events. The Company also continued to implement control enhancements to remediate findings and deficiencies identified by its internal auditor and independent registered public accounting firm.

The Company intends to continually review and evaluate the design and effectiveness of its disclosure controls and procedures and to improve its controls and procedures over time and to correct any deficiencies that it may discover in the future. The goal is to ensure that senior management has timely access to all material financial and non-financial information concerning the Company's business. While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent every error or instance of fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

There have been no material changes in the risk factors previously disclosed in Item 1A of the Company's 2012 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)
Not applicable.

(b)
Not applicable.

(c)
The Company did not repurchase any common stock during the quarter ended June 30, 2013.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

48





Not applicable.

Item 6. Exhibits
2.1
Purchase and Assumption Agreement for Community First Bank Transaction (1)
2.2
Purchase and Assumption Agreement for LibertyBank Transaction (8)
3.1
Articles of Incorporation of the Registrant (2)
3.2
Amended and Restated Bylaws of the Registrant (9)
10.1
Amended Employment Agreement entered into by Home Federal Bancorp, Inc. with Len E. Williams (7)
10.2
Amended Severance Agreement with Eric S. Nadeau (7)
10.3
Amended Severance Agreement with R. Shane Correa (7)
10.4
Amended Severance Agreement with Cindy L. Bateman (7)
10.5
Form of Home Federal Bank Employee Severance Compensation Plan (3) 
10.6
Amended Director Retirement Plan entered into by Home Federal Bank with each of its Directors *
10.7
Form of Director Deferred Incentive Agreement entered into by Home Federal Savings and Loan Association of Nampa with each of its Directors (2)
10.8
Form of Executive Deferred Incentive Agreement, and amendment thereto, entered into by Home Federal Savings and Loan Association of Nampa with Daniel L. Stevens, Robert A. Schoelkoph, and Lynn A. Sander (2)
10.9
Form of Amended and Restated Salary Continuation Agreement entered into by Home Federal Savings and Loan Association of Nampa with Daniel L. Stevens (2)
10.10
Amended and Restated Salary Continuation Agreement entered into by Home Federal Savings and Loan Association of Nampa with Len E. Williams (7)
10.11
Amended and Restated Salary Continuation Agreement entered into by Home Federal Savings and Loan Association of Nampa with Eric S. Nadeau (7)
10.12
Amended and Restated Salary Continuation Agreement entered into by Home Federal Bank with R. Shane Correa (10)
10.13
2005 Stock Option and Incentive Plan approved by stockholders on June 23, 2005 and Form of Incentive Stock Option Agreement and Non-Qualified Stock Option Agreement (4)
10.14
2005 Recognition and Retention Plan approved by stockholders on June 23, 2005 and Form of Award Agreement (4)
10.15
Transition Agreement with Daniel L. Stevens (5)
10.16
2008 Equity Incentive Plan (6)
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act *
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act *
32
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act *
101
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Operations; (3) Consolidated Statements of Stockholders’ Equity; (4) Consolidated Statements of Cash Flows; and (5) Notes to Consolidated Financial Statements.* (11) 
*
Filed herewith
Copies of these exhibits are available upon written request to Eric S. Nadeau, Secretary, Home Federal Bancorp, Inc., 500 12th Avenue South, Nampa, Idaho 83651.
(1)
Filed as an exhibit to the Registrant’s Current Report on Form 8-K dated August 7, 2009
(2)
Filed as an exhibit to the Registrant’s Registration Statement on Form S-1 (333-146289) dated September 25, 2007
(3)
Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008
(4)
Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-127858)
(5)
Filed as an exhibit to the Registrant’s Current Report on Form 8-K dated August 21, 2006
(6)
Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (333-157540)
(7)
Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011
(8)
Filed as an exhibit to the Registrant’s Current Report on Form 8-K dated July 30, 2010
(9)
Filed as an exhibit to the Registrant’s Registration Statement on Form 8-K dated April 2, 2012
(10)
Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended September 30, 2011
(11)
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

49


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto, duly authorized.


 
Home Federal Bancorp, Inc.
 
 
Date: August 8, 2013
/s/ Len E. Williams
 
Len E. Williams
President and
Chief Executive Officer
(Principal Executive Officer)
 
 
Date: August 8, 2013
/s/ Eric S. Nadeau
 
Eric S. Nadeau
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)


50


EXHIBIT INDEX
10.6
Amended Director Retirement Plan entered into by Home Federal Bank with each of its Directors
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act
32
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
101
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Operations; (3) Consolidated Statements of Comprehensive Income (Loss); (4) Consolidated Statements of Stockholders' Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements.*

*
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.



51