Delaware | 42-1406262 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer☒ | Accelerated filer☐ | Non-accelerated filer☐ | Smaller Reporting Company☐ |
Emerging growth company☐ |
Class: | Outstanding at August 7, 2018: |
Common Stock, $.01 par value | 13,059,722 shares |
Nonvoting Common Stock, $.01 par value | 0 Nonvoting shares |
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 6. | ||
(Unaudited) | |||||||
ASSETS | June 30, 2018 | September 30, 2017 | |||||
Cash and cash equivalents | $ | 71,276 | $ | 1,267,586 | |||
Investment securities available for sale | 1,351,538 | 1,106,977 | |||||
Mortgage-backed securities available for sale | 575,999 | 586,454 | |||||
Investment securities held to maturity | 216,160 | 449,840 | |||||
Mortgage-backed securities held to maturity | 8,218 | 113,689 | |||||
Loans receivable | 1,597,294 | 1,325,371 | |||||
Allowance for loan losses | (21,950 | ) | (7,534 | ) | |||
Federal Home Loan Bank Stock, at cost | 7,446 | 61,123 | |||||
Accrued interest receivable | 17,825 | 19,380 | |||||
Premises, furniture, and equipment, net | 20,374 | 19,320 | |||||
Bank-owned life insurance | 86,655 | 84,702 | |||||
Foreclosed real estate and repossessed assets | 29,922 | 292 | |||||
Goodwill | 98,723 | 98,723 | |||||
Intangible assets | 46,098 | 52,178 | |||||
Prepaid assets | 23,211 | 28,392 | |||||
Deferred taxes | 23,025 | 9,101 | |||||
Other assets | 17,345 | 12,738 | |||||
Total assets | $ | 4,169,159 | $ | 5,228,332 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
LIABILITIES | |||||||
Non-interest-bearing checking | $ | 2,637,987 | $ | 2,454,057 | |||
Interest-bearing checking | 103,065 | 67,294 | |||||
Savings deposits | 57,356 | 53,505 | |||||
Money market deposits | 45,115 | 48,758 | |||||
Time certificates of deposit | 57,151 | 123,637 | |||||
Wholesale deposits | 620,959 | 476,173 | |||||
Total deposits | 3,521,633 | 3,223,424 | |||||
Short-term debt | 27,290 | 1,404,534 | |||||
Long-term debt | 85,580 | 85,533 | |||||
Accrued interest payable | 3,705 | 2,280 | |||||
Accrued expenses and other liabilities | 87,038 | 78,065 | |||||
Total liabilities | 3,725,246 | 4,793,836 | |||||
STOCKHOLDERS’ EQUITY | |||||||
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at June 30, 2018 and September 30, 2017, respectively | — | — | |||||
Common stock, $.01 par value; 90,000,000 and 15,000,000 shares authorized, 9,721,526 and 9,626,431 shares issued, 9,700,535 and 9,622,595 shares outstanding at June 30, 2018 and September 30, 2017, respectively | 97 | 96 | |||||
Common stock, Nonvoting, $.01 par value; 3,000,000 shares authorized, no shares issued or outstanding at June 30, 2018 and September 30, 2017, respectively | — | — | |||||
Additional paid-in capital | 267,804 | 258,336 | |||||
Retained earnings | 206,284 | 167,164 | |||||
Accumulated other comprehensive (loss) income | (28,601 | ) | 9,166 | ||||
Treasury stock, at cost, 20,991 and 3,836 common shares at June 30, 2018 and September 30, 2017, respectively | (1,671 | ) | (266 | ) | |||
Total stockholders’ equity | 443,913 | 434,496 | |||||
Total liabilities and stockholders’ equity | $ | 4,169,159 | $ | 5,228,332 |
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Interest and dividend income: | |||||||||||||||
Loans receivable, including fees | $ | 19,056 | $ | 14,089 | $ | 53,344 | $ | 37,540 | |||||||
Mortgage-backed securities | 3,950 | 4,544 | 11,755 | 12,345 | |||||||||||
Other investments | 11,098 | 10,228 | 33,234 | 29,269 | |||||||||||
34,104 | 28,861 | 98,333 | 79,154 | ||||||||||||
Interest expense: | |||||||||||||||
Deposits | 2,264 | 1,039 | 7,106 | 4,161 | |||||||||||
FHLB advances and other borrowings | 3,429 | 2,879 | 9,215 | 6,251 | |||||||||||
5,693 | 3,918 | 16,321 | 10,412 | ||||||||||||
Net interest income | 28,411 | 24,943 | 82,012 | 68,742 | |||||||||||
Provision for loan losses | 5,315 | 1,240 | 24,726 | 10,732 | |||||||||||
Net interest income after provision for loan losses | 23,096 | 23,703 | 57,286 | 58,010 | |||||||||||
Non-interest income: | |||||||||||||||
Refund transfer product fees | 7,358 | 5,785 | 41,353 | 38,448 | |||||||||||
Tax advance product fees | (46 | ) | (108 | ) | 35,739 | 31,460 | |||||||||
Card fees | 22,807 | 23,052 | 74,910 | 68,013 | |||||||||||
Loan fees | 1,111 | 982 | 3,445 | 3,034 | |||||||||||
Bank-owned life insurance | 633 | 656 | 1,952 | 1,548 | |||||||||||
Deposit fees | 1,134 | 190 | 2,964 | 508 | |||||||||||
(Loss) gain on sale of securities available-for-sale, net (Includes ($22) and $47 reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three months ended June 30, 2018 and 2017, respectively and ($1,198) and ($1,331) for the nine months ended June 30, 2018 and 2017, respectively) | (22 | ) | 47 | (1,198 | ) | (1,331 | ) | ||||||||
Gain (loss) on foreclosed real estate | — | — | (19 | ) | 7 | ||||||||||
Other income | 250 | 216 | 766 | 652 | |||||||||||
Total non-interest income | 33,225 | 30,820 | 159,912 | 142,339 | |||||||||||
Non-interest expense: | |||||||||||||||
Compensation and benefits | 24,439 | 22,193 | 78,951 | 66,809 | |||||||||||
Refund transfer product expense | 1,694 | 1,623 | 11,665 | 11,852 | |||||||||||
Tax advance product expense | (19 | ) | 72 | 1,736 | 3,239 | ||||||||||
Card processing | 7,068 | 5,755 | 20,798 | 18,377 | |||||||||||
Occupancy and equipment | 4,720 | 4,034 | 14,087 | 12,202 | |||||||||||
Legal and consulting | 2,781 | 1,375 | 8,436 | 5,603 | |||||||||||
Marketing | 416 | 381 | 1,637 | 1,461 | |||||||||||
Data processing | 301 | 344 | 958 | 1,099 | |||||||||||
Intangible amortization expense | 1,664 | 1,887 | 6,077 | 10,494 | |||||||||||
Other expense | 5,988 | 4,555 | 17,247 | 14,782 | |||||||||||
Total non-interest expense | 49,053 | 42,219 | 161,592 | 145,918 | |||||||||||
Income before income tax expense | 7,268 | 12,304 | 55,606 | 54,431 | |||||||||||
Income tax expense (Includes ($6) and $18 reclassified from accumulated other comprehensive income (loss) for the three months ended June 30, 2018 and 2017, respectively and ($335) and ($499) for the nine months ended June 30, 2018 and 2017, respectively) | 476 | 2,517 | 12,708 | 11,258 | |||||||||||
Net income | $ | 6,792 | $ | 9,787 | $ | 42,898 | $ | 43,173 | |||||||
Earnings per common share | |||||||||||||||
Basic | $ | 0.70 | $ | 1.05 | $ | 4.43 | $ | 4.69 | |||||||
Diluted | $ | 0.70 | $ | 1.04 | $ | 4.41 | $ | 4.66 |
Three Months Ended June 30, | Nine Months Ended June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 6,792 | $ | 9,787 | $ | 42,898 | $ | 43,173 | |||||||
Other comprehensive (loss) income: | |||||||||||||||
Change in net unrealized (loss) gain on securities | (9,905 | ) | 11,902 | (53,377 | ) | (25,398 | ) | ||||||||
Losses (gains) realized in net income | 22 | (47 | ) | 1,198 | 1,331 | ||||||||||
(9,883 | ) | 11,855 | (52,179 | ) | (24,067 | ) | |||||||||
LESS: Deferred income tax effect | (2,447 | ) | 4,472 | (14,412 | ) | (8,544 | ) | ||||||||
Total other comprehensive (loss) income | (7,436 | ) | 7,383 | (37,767 | ) | (15,523 | ) | ||||||||
Total comprehensive (loss) income | $ | (644 | ) | $ | 17,170 | $ | 5,131 | $ | 27,650 |
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total Stockholders’ Equity | ||||||||||||||||||
Balance, September 30, 2016 | $ | 85 | $ | 184,780 | $ | 127,190 | $ | 22,920 | $ | — | $ | 334,975 | |||||||||||
Adoption of Accounting Standards Update 2016-09 | — | 104 | (104 | ) | — | — | — | ||||||||||||||||
Cash dividends declared on common stock ($0.39 per share) | — | — | (3,625 | ) | — | — | (3,625 | ) | |||||||||||||||
Issuance of common shares due to exercise of stock options | — | 529 | — | — | — | 529 | |||||||||||||||||
Issuance of common shares due to restricted stock | 4 | — | — | — | — | 4 | |||||||||||||||||
Issuance of common shares due to ESOP | — | 1,174 | — | — | — | 1,174 | |||||||||||||||||
Issuance of common shares due to acquisition | 5 | 37,291 | — | — | — | 37,296 | |||||||||||||||||
Contingent consideration equity earnout due to acquisition | — | 24,142 | — | — | — | 24,142 | |||||||||||||||||
Shares repurchased for tax withholdings on stock compensation | — | (337 | ) | — | — | — | (337 | ) | |||||||||||||||
Stock compensation | — | 8,405 | — | — | — | 8,405 | |||||||||||||||||
Net change in unrealized losses on securities, net of income taxes | — | — | — | (15,523 | ) | — | (15,523 | ) | |||||||||||||||
Net income | — | — | 43,173 | — | — | 43,173 | |||||||||||||||||
Balance, June 30, 2017 | $ | 94 | $ | 256,088 | $ | 166,634 | $ | 7,397 | $ | — | $ | 430,213 | |||||||||||
Balance, September 30, 2017 | $ | 96 | $ | 258,336 | $ | 167,164 | $ | 9,166 | $ | (266 | ) | $ | 434,496 | ||||||||||
Cash dividends declared on common stock ($0.39 per share) | — | — | (3,778 | ) | — | — | (3,778 | ) | |||||||||||||||
Issuance of common shares due to exercise of stock options | — | 147 | — | — | — | 147 | |||||||||||||||||
Issuance of common shares due to restricted stock | 1 | — | — | — | — | 1 | |||||||||||||||||
Issuance of common shares due to ESOP | — | 1,606 | — | — | — | 1,606 | |||||||||||||||||
Shares repurchased for tax withholdings on stock compensation | — | (726 | ) | — | — | (1,405 | ) | (2,131 | ) | ||||||||||||||
Stock compensation | — | 8,441 | — | — | — | 8,441 | |||||||||||||||||
Net change in unrealized losses on securities, net of income taxes | — | — | — | (37,767 | ) | — | (37,767 | ) | |||||||||||||||
Net income | — | — | 42,898 | — | — | 42,898 | |||||||||||||||||
Balance, June 30, 2018 | $ | 97 | $ | 267,804 | $ | 206,284 | $ | (28,601 | ) | $ | (1,671 | ) | $ | 443,913 |
Nine Months Ended June 30, | |||||||
(Dollars in Thousands) | 2018 | 2017 | |||||
Cash flows from operating activities: | |||||||
Net income | $ | 42,898 | $ | 43,173 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, amortization and accretion, net | 27,995 | 35,002 | |||||
Stock-based compensation expense | 8,441 | 8,405 | |||||
Provision for loan losses | 24,726 | 10,732 | |||||
(Recovery) provision for deferred taxes | 488 | (2,914 | ) | ||||
Gain on other assets | (1 | ) | (21 | ) | |||
Loss (gain) on sale of foreclosed real estate | 19 | (7 | ) | ||||
Loss on sale of securities available for sale, net | 1,198 | 1,331 | |||||
Net change in accrued interest receivable | 1,555 | (4,632 | ) | ||||
Fair value adjustment of foreclosed real estate | 29 | — | |||||
Originations of loans held for sale | — | (685,934 | ) | ||||
Proceeds from sales of loans held for sale | — | 685,934 | |||||
Change in bank-owned life insurance value | (1,952 | ) | (1,549 | ) | |||
Net change in other assets | 577 | (24,179 | ) | ||||
Net change in accrued interest payable | 1,425 | 1,588 | |||||
Excess contingent consideration paid | — | (248 | ) | ||||
Net change in accrued expenses and other liabilities | 4,879 | 16,080 | |||||
Net cash provided by operating activities | 112,277 | 82,761 | |||||
Cash flows from investing activities: | |||||||
Purchase of securities available-for-sale | (418,699 | ) | (782,169 | ) | |||
Proceeds from sales of securities available-for-sale | 312,863 | 317,099 | |||||
Proceeds from maturities and principal repayments of securities available for sale | 115,878 | 86,516 | |||||
Purchase of securities held to maturity | — | (932 | ) | ||||
Proceeds from maturities and principal repayments of securities held to maturity | 29,752 | 34,242 | |||||
Purchase of bank owned life insurance | — | (25,000 | ) | ||||
Loans purchased | (95,169 | ) | (136,172 | ) | |||
Loans sold | 19,961 | 2,141 | |||||
Net change in loans receivable | (238,679 | ) | (168,537 | ) | |||
Proceeds from sales of foreclosed real estate or other assets | 244 | 97 | |||||
Net cash paid for acquisitions | — | (29,425 | ) | ||||
Federal Home Loan Bank stock purchases | (713,444 | ) | (468,291 | ) | |||
Federal Home Loan Bank stock redemptions | 767,120 | 499,480 | |||||
Proceeds from the sale of premises and equipment | — | 57 | |||||
Purchase of premises and equipment | (5,176 | ) | (5,699 | ) | |||
Net cash used in investing activities | (225,349 | ) | (676,593 | ) | |||
Cash flows from financing activities: | |||||||
Net change in checking, savings, and money market deposits | 219,909 | 320,512 | |||||
Net change in time deposits | (66,486 | ) | (42,232 | ) | |||
Net change in wholesale deposits | 144,786 | 444,857 | |||||
Net change in FHLB and other borrowings | (415,000 | ) | (100,000 | ) | |||
Net change in federal funds | (963,000 | ) | (717,000 | ) | |||
Net change in securities sold under agreements to repurchase | 754 | (938 | ) | ||||
Principal payments on capital lease obligations | (46 | ) | (59 | ) | |||
Cash dividends paid | (3,778 | ) | (3,625 | ) | |||
Purchase of shares by ESOP | 1,606 | 1,174 | |||||
Issuance of restricted stock | 1 | 4 | |||||
Proceeds from exercise of stock options and issuance of common stock | 147 | 529 | |||||
Shares repurchased for tax withholdings on stock compensation | (2,131 | ) | (337 | ) | |||
Contingent consideration - cash paid | — | (17,253 | ) | ||||
Net cash used in financing activities | (1,083,238 | ) | (114,368 | ) | |||
Net change in cash and cash equivalents | (1,196,310 | ) | (708,200 | ) | |||
Cash and cash equivalents at beginning of period | 1,267,586 | 773,830 | |||||
Cash and cash equivalents at end of period | $ | 71,276 | $ | 65,630 | |||
Nine Months Ended June 30, | |||||||
2018 | 2017 | ||||||
Supplemental disclosure of cash flow information | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 17,746 | $ | 8,824 | |||
Income taxes | 8,211 | 19,947 | |||||
Franchise taxes | 199 | 156 | |||||
Other taxes | 129 | 289 | |||||
Supplemental schedule of non-cash investing activities: | |||||||
Loans transferred to foreclosed real estate and repossessed assets | $ | (29,922 | ) | $ | (378 | ) | |
Securities transferred from held to maturity to available for sale | (306,000 | ) | — | ||||
Contingent consideration - equity | — | (24,142 | ) | ||||
Stock issued for acquisition | — | (37,296 | ) | ||||
Purchase of available-for-sale securities accrued, not paid | (4,117 | ) | — |
June 30, 2018 | September 30, 2017 | ||||||
(Dollars in Thousands) | |||||||
1-4 Family Real Estate | $ | 214,754 | $ | 196,706 | |||
Commercial and Multi-Family Real Estate | 716,495 | 585,510 | |||||
Agricultural Real Estate | 35,475 | 61,800 | |||||
Consumer | 258,158 | 163,004 | |||||
Commercial Operating | 46,069 | 35,759 | |||||
Agricultural Operating | 24,621 | 33,594 | |||||
Commercial Insurance Premium Finance | 303,603 | 250,459 | |||||
Total Loans Receivable | 1,599,175 | 1,326,832 | |||||
Allowance for Loan Losses | (21,950 | ) | (7,534 | ) | |||
Net Deferred Loan Origination Fees | (1,881 | ) | (1,461 | ) | |||
Total Loans Receivable, Net | $ | 1,575,344 | $ | 1,317,837 |
1-4 Family Real Estate | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | CML Insurance Premium Finance | Unallocated | Total | |||||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2018 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 883 | $ | 3,904 | $ | 146 | $ | 18,074 | $ | 1,716 | $ | 619 | $ | 746 | $ | 990 | $ | 27,078 | |||||||||||||||||
Provision (recovery) for loan losses | (231 | ) | 711 | 51 | 4,476 | (26 | ) | (102 | ) | 304 | 132 | 5,315 | |||||||||||||||||||||||
Charge offs | — | — | — | (9,000 | ) | (1,507 | ) | — | (243 | ) | — | (10,750 | ) | ||||||||||||||||||||||
Recoveries | — | — | — | — | 1 | 207 | 99 | — | 307 | ||||||||||||||||||||||||||
Ending balance | $ | 652 | $ | 4,615 | $ | 197 | $ | 13,550 | $ | 184 | $ | 724 | $ | 906 | $ | 1,122 | $ | 21,950 | |||||||||||||||||
Nine Months Ended June 30, 2018 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 803 | $ | 2,670 | $ | 1,390 | $ | 6 | $ | 158 | $ | 1,184 | $ | 796 | $ | 527 | $ | 7,534 | |||||||||||||||||
Provision (recovery) for loan losses | (123 | ) | 1,945 | (1,193 | ) | 22,174 | 1,480 | (721 | ) | 569 | 595 | 24,726 | |||||||||||||||||||||||
Charge offs | (31 | ) | — | — | (9,000 | ) | (1,507 | ) | — | (711 | ) | — | (11,249 | ) | |||||||||||||||||||||
Recoveries | 3 | — | — | 370 | 53 | 261 | 252 | — | 939 | ||||||||||||||||||||||||||
Ending balance | $ | 652 | $ | 4,615 | $ | 197 | $ | 13,550 | $ | 184 | $ | 724 | $ | 906 | $ | 1,122 | $ | 21,950 | |||||||||||||||||
Ending balance: individually evaluated for impairment | 25 | — | — | — | — | — | — | — | 25 | ||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 627 | 4,615 | 197 | 13,550 | 184 | 724 | 906 | 1,122 | 21,925 | ||||||||||||||||||||||||||
Total | $ | 652 | $ | 4,615 | $ | 197 | $ | 13,550 | $ | 184 | $ | 724 | $ | 906 | $ | 1,122 | $ | 21,950 | |||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | 229 | 409 | — | 47 | — | 2,135 | — | — | 2,820 | ||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 214,525 | 716,086 | 35,475 | 258,111 | 46,069 | 22,486 | 303,603 | — | 1,596,355 | ||||||||||||||||||||||||||
Total | $ | 214,754 | $ | 716,495 | $ | 35,475 | $ | 258,158 | $ | 46,069 | $ | 24,621 | $ | 303,603 | $ | — | $ | 1,599,175 |
1-4 Family Real Estate | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | CML Insurance Premium Finance | Unallocated | Total | |||||||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2017 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 296 | $ | 1,742 | $ | 1,524 | $ | 7,706 | $ | 767 | $ | 1,349 | $ | 597 | $ | 621 | $ | 14,602 | |||||||||||||||||
Provision (recovery) for loan losses | 510 | 386 | (80 | ) | 142 | 249 | (44 | ) | 187 | (110 | ) | 1,240 | |||||||||||||||||||||||
Charge offs | — | — | — | (1 | ) | (799 | ) | — | (94 | ) | — | (894 | ) | ||||||||||||||||||||||
Recoveries | — | — | — | — | 5 | — | 15 | — | 20 | ||||||||||||||||||||||||||
Ending balance | $ | 806 | $ | 2,128 | $ | 1,444 | $ | 7,847 | $ | 222 | $ | 1,305 | $ | 705 | $ | 511 | $ | 14,968 | |||||||||||||||||
Nine Months Ended June 30, 2017 | |||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 654 | $ | 2,198 | $ | 142 | $ | 51 | $ | 117 | $ | 1,332 | $ | 588 | $ | 553 | $ | 5,635 | |||||||||||||||||
Provision (recovery) for loan losses | 152 | (70 | ) | 1,302 | 7,773 | 1,244 | (39 | ) | 412 | (42 | ) | 10,732 | |||||||||||||||||||||||
Charge offs | — | — | — | (1 | ) | (1,149 | ) | — | (352 | ) | — | (1,502 | ) | ||||||||||||||||||||||
Recoveries | — | — | — | 24 | 10 | 12 | 57 | — | 103 | ||||||||||||||||||||||||||
Ending balance | $ | 806 | $ | 2,128 | $ | 1,444 | $ | 7,847 | $ | 222 | $ | 1,305 | $ | 705 | $ | 511 | $ | 14,968 | |||||||||||||||||
Ending balance: individually evaluated for impairment | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 806 | 2,128 | 1,444 | 7,847 | 222 | 1,305 | 705 | 511 | 14,968 | ||||||||||||||||||||||||||
Total | $ | 806 | $ | 2,128 | $ | 1,444 | $ | 7,847 | $ | 222 | $ | 1,305 | $ | 705 | $ | 511 | $ | 14,968 | |||||||||||||||||
Loans: | |||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment | 133 | 1,301 | — | — | — | — | — | — | 1,434 | ||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | 190,598 | 492,558 | 62,521 | 172,151 | 39,076 | 35,471 | 231,587 | — | 1,223,962 | ||||||||||||||||||||||||||
Total | $ | 190,731 | $ | 493,859 | $ | 62,521 | $ | 172,151 | $ | 39,076 | $ | 35,471 | $ | 231,587 | $ | — | $ | 1,225,396 |
June 30, 2018 | 1-4 Family Real Estate | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | CML Insurance Premium Finance | Total | |||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||
Pass | $ | 214,176 | $ | 705,347 | $ | 27,456 | $ | 258,090 | $ | 46,069 | $ | 15,210 | $ | 302,022 | $ | 1,568,370 | |||||||||||||||
Watch | 123 | 10,953 | — | 68 | — | 2,487 | 1,581 | 15,212 | |||||||||||||||||||||||
Special Mention | 241 | 195 | 4,222 | — | — | 535 | — | 5,193 | |||||||||||||||||||||||
Substandard | 214 | — | 3,797 | — | — | 6,389 | — | 10,400 | |||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
$ | 214,754 | $ | 716,495 | $ | 35,475 | $ | 258,158 | $ | 46,069 | $ | 24,621 | $ | 303,603 | $ | 1,599,175 |
September 30, 2017 | 1-4 Family Real Estate | Commercial and Multi-Family Real Estate | Agricultural Real Estate | Consumer | Commercial Operating | Agricultural Operating | CML Insurance Premium Finance | Total | |||||||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||||||||||||||
Pass | $ | 195,838 | $ | 574,730 | $ | 27,376 | $ | 163,004 | $ | 35,759 | $ | 18,394 | $ | 250,459 | $ | 1,265,560 | |||||||||||||||
Watch | 525 | 10,200 | 2,006 | — | — | 4,541 | — | 17,272 | |||||||||||||||||||||||
Special Mention | 247 | 201 | 2,939 | — | — | — | — | 3,387 | |||||||||||||||||||||||
Substandard | 96 | 379 | 29,479 | — | — | 10,659 | — | 40,613 | |||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
$ | 196,706 | $ | 585,510 | $ | 61,800 | $ | 163,004 | $ | 35,759 | $ | 33,594 | $ | 250,459 |