SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              ____________________


                                  SCHEDULE 13D

                    Under the Securities Exchange Act of 1934

                                (Amendment No. 5)



                          Cooperative Bankshares, Inc.
                          ----------------------------
                                (Name of Issuer)



                     Common Stock, par value $1.00 per share
                     ---------------------------------------
                         (Title of Class of Securities)


                                   216844 10 0
                                 --------------
                                 (CUSIP Number)



                             Frederick Willetts, III
                                Cooperative Bank
                                201 Market Street
                                  P.O. Box 600
                      Wilmington, North Carolina 28402-0600
                                 (910) 343-0181
                -------------------------------------------------
                  (Name, address and telephone number of person
                authorized to receive notices and communications)


                                       N/A
             -------------------------------------------------------
             (Date of event which requires filing of this statement)

     If the filing  person has  previously  filed a statement on Schedule 13G to
report the acquisition  which is the subject of this Schedule 13D, and is filing
this schedule because of Rule 13d-1(b)(3) or (4), check the following box. [ ]



--------------------------------------------------------------------------------
1   NAME OF REPORTING PERSON:               Frederick Willetts, III

    I.R.S. IDENTIFICATION NOS. OF REPORTING PERSON  (ENTITIES ONLY)

--------------------------------------------------------------------------------
2          CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
                                                               (a) [ ]

                                                               (b) [ ]
--------------------------------------------------------------------------------
3   SEC USE ONLY
--------------------------------------------------------------------------------
4   SOURCE OF FUNDS

                     PF, OO
--------------------------------------------------------------------------------
5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDING IS
    REQUIRED PURSUANT TO ITEMS 2(d) or 2(e)                 [ ]
--------------------------------------------------------------------------------
6   CITIZENSHIP OR PLACE OF ORGANIZATION

    United States
--------------------------------------------------------------------------------
        NUMBER OF                SOLE VOTING POWER          327,378
         SHARES          -------------------------------------------------------
      BENEFICIALLY               SHARED VOTING POWER        165,669
        OWNED BY         -------------------------------------------------------
          EACH                   SOLE DISPOSITIVE POWER     141,468
        REPORTING        -------------------------------------------------------
         PERSON                  SHARED DISPOSITIVE POWER   165,669
          WITH
--------------------------------------------------------------------------------
11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON -
    493,047
--------------------------------------------------------------------------------
12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES [ ]
--------------------------------------------------------------------------------
13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
    17.3%
--------------------------------------------------------------------------------
14  TYPE OF REPORTING PERSON
                                  IN
--------------------------------------------------------------------------------


                                       2


--------------------------------------------------------------------------------
1   NAME OF REPORTING PERSON:      Cooperative Bank  401(k) Supplemental
                                   Retirement Plan

    I.R.S. IDENTIFICATION NOS. OF REPORTING PERSON (ENTITIES ONLY)

--------------------------------------------------------------------------------
2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP
                                                            (a) [ ]

--------------------------------------------------------------------------------
                                                            (b) [ ]
3   SEC USE ONLY
--------------------------------------------------------------------------------
4   SOURCE OF FUNDS

                           OO
--------------------------------------------------------------------------------
5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDING IS
    REQUIRED PURSUANT TO ITEMS 2(d) or 2(e)                   [ ]
--------------------------------------------------------------------------------
6   CITIZENSHIP OR PLACE OF ORGANIZATION

    United States
--------------------------------------------------------------------------------
        NUMBER OF                SOLE VOTING POWER                 0
         SHARES             ----------------------------------------------------
      BENEFICIALLY               SHARED VOTING POWER               0
        OWNED BY            ----------------------------------------------------
          EACH                   SOLE DISPOSITIVE POWER      202,910
        REPORTING           ----------------------------------------------------
         PERSON                  SHARED DISPOSITIVE POWER          0
          WITH
--------------------------------------------------------------------------------
11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
    202,910
--------------------------------------------------------------------------------
12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES [ ]
--------------------------------------------------------------------------------
13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)
    7.1%
--------------------------------------------------------------------------------
14  TYPE OF REPORTING PERSON
                                    EP
--------------------------------------------------------------------------------

                                       3


     The undersigned hereby amends the Schedule 13D filing made on September 19,
1994 (the "Schedule  13D"),  as amended by amendment #1 on February 20, 1996, by
amendment #2 on September  15, 1998,  by amendment #3 on January 31, 2000 and by
amendment #4 on April 11, 2002,  pursuant to Rule 13d-2(a)  under the Securities
Exchange Act of 1934, as amended,  as set forth below. As disclosed in amendment
#4, Mr. Willetts  became a named fiduciary with respect to the Cooperative  Bank
for Savings,  Inc., SSB 401(k) Supplemental  Retirement Plan (the "401(k) Plan")
with sole power to direct the voting of shares of Cooperative  Bankshares,  Inc.
common  stock  held by the  401(k)  Plan.  The 401(k)  Plan  previously  filed a
Schedule 13G and various  amendments  thereto  with respect to its  ownership of
shares of Cooperative  Bankshares,  Inc. common stock.  The 401(k) Plan became a
party to Mr. Willetts Schedule 13D in Amendment No. 4.

Item 1.  Security and Issuer
------   -------------------

     The class of equity  securities  to which  this  statement  relates  is the
common stock,  par value $1.00 per share (the "Common  Stock"),  of  Cooperative
Bankshares,  Inc. (the "Issuer").  The executive office of the Issuer is located
at 201 Market Street, P.O. Box 600, Wilmington, North Carolina 28402-0600.

Item 2.  Identity and Background
------   -----------------------

     (a)  This Statement is filed by:

               Name: Frederick Willetts, III
               Name: Cooperative Bank Supplemental Retirement Plan

               Unless otherwise  specified  herein,  Mr. Willetts and the 401(k)
               Plan  are  collectively  referred  to  herein  as  the  Reporting
               Persons.

     (b)  Address: 201 Market Street, P.O. Box 600,  Wilmington,  North Carolina
          28402-0600 (for both Reporting Persons)

                                       4


     (c)  Present Principal Occupation: Mr. Willetts:  Director,  President, and
          Chief Executive Officer of the Issuer.  The 401(k) Plan is an employee
          benefit plan maintained by the Issuer.

     (d)  Criminal Proceeding Convictions: None

     (e)  Securities Law Proceedings: None

     (f)  Citizenship: United States

Item 3.  Source and Amount of Funds or Other Consideration
------   -------------------------------------------------

     All  shares  shown as to  which  Mr.  Willetts  has  sole  voting  and sole
dispositive  power were purchased with Mr.  Willett's  personal funds except for
500 shares  that he  received  as a gift and a total of 22,597  shares  owned by
trusts for which he serves as sole  trustee.  Shares for which Mr.  Willetts has
sole voting but not dispositive  power are the 202,910 shares held by the 401(k)
Plan.  Mr.  Willetts  holds sole  dispositive  power (but no voting  power) with
respect to the  17,000  shares of common  stock  which may be  purchased  by him
pursuant to the exercise of currently exercisable options.

     Beneficial  ownership  for the shares  shown as to which Mr.  Willetts  has
shared  voting and shared  dispositive  power was  acquired  without  payment as
follows:  (i) the reporting person became beneficial owner of 70,310 shares when
he became co-trustee of the Eleanor J. H. Willetts  Irrevocable  Trust; (ii) Mr.
Willetts  also  serves as  co-trustee  of the  Frederick  Willetts,  III,  Helen
Margaret  Willetts  and  Elizabeth  Messick  Willetts  Trust which holds  21,385
shares;  and  (iii) he also may be deemed  to be the  beneficial  owner of 1,478
shares  owned by his spouse  and the 435  shares for which his spouse  serves as
custodian for their  children.  Due to the fact that Mr.  Willetts holds general
powers of attorney for his mother and his two sisters,  he may also be deemed to
share voting and  dispositive  power with respect to: (i) 55,833  shares held by
his mother and her IRA  account;  (ii) 12,590  shares held by his sister,  Helen
Margaret  Willetts  and

                                       5


1,482  shares for which she serves as  custodian  and  trustee;  and (iii) 2,156
shares  owned by his  sister,  Elizabeth  M.  Willetts.  Copies of the powers of
attorney are filed as Exhibits  99.1-99.3 hereto.  These powers of attorney were
not entered into in  connection  with the  ownership of the Common Stock nor has
Mr.  Willetts  exercised  voting and  dispositive  power  with  respect to these
shares. As such, he disclaims beneficial ownership of these shares.

     The 401(k) Plan holds  dispositive  power only with  respect to the 202,910
shares it holds in the plan.  The 401(k)  Plan was  originally  structured  as a
combined  employee  stock  ownership  plan and 401(k) Plan.  84,374  shares were
purchased  by the ESOP  through  a loan  which  has  been  repaid  in full.  The
remaining  118,536  shares  held by the 401(k) Plan were  purchased  through the
deferral  of  participants  income  pursuant to the terms of the 401(k) Plan and
matching contributions by the Bank.

Item 4.  Purpose of Transaction
------   ----------------------

     The  shares  covered  by this  statement  are  being  held  for  investment
purposes.  Depending upon a continuing assessment, and upon future developments,
the  reporting  person  may  determine,  from  time to time or at any  time,  to
purchase  additional shares of the Issuer for investment or dispose of shares of
the Issuer's  Common  Stock.  As President  and Chief  Executive  Officer of the
Issuer, Mr. Willetts regularly explores potential actions and transactions which
may be advantageous to the Issuer,  including  possible  mergers,  acquisitions,
reorganizations or other material changes in the business,  corporate structure,
management  policies,   governing  instruments,   securities  or  regulatory  or
reporting  obligations  of the Issuer.  As a member of the board of directors of
the Issuer,  Mr.  Willetts  regularly  reviews the Issuer's  capital  management
strategies.  Mr. Willetts,  as trustee of his sister's trust, his father's trust
and

                                       6

his childrens'  trust,  may dispose of shares in accordance with his role as
trustee.  In accordance  with the rules and  regulations of the Federal  Reserve
Board under the Change in Bank Control Act, Mr.  Willetts,  together with shares
held by family  members and the 401(k) Plan is deemed to own in excess of 10% of
the  outstanding  shares of Issuer  Common  Stock and was required to obtain the
prior approval of the Federal  Reserve Board before becoming the named fiduciary
with respect to the 401(k)  Plan.  Such  approval was obtained  from the Federal
Reserve  Board on April 1,  2002.  Except as noted  above  with  respect  to Mr.
Willetts'  activities  on behalf of the  Issuer,  Mr.  Willetts  has no plans or
proposals which relate to or would result in:

     (a)  the acquisition by any person of additional  securities of the Issuer,
          or the  disposition  of securities of the Issuer,  except as described
          above;

     (b)  an   extraordinary   corporate   transaction,   such   as  a   merger,
          reorganization  or  liquidation,  involving  the  Issuer or any of its
          subsidiaries;

     (c)  a sale or transfer of a material amount of assets of the Issuer or any
          of its subsidiaries;

     (d)  any change in the present  board of  directors  or  management  of the
          Issuer,  including any plans or proposals to change the number or term
          of directors;

     (e)  any material change in the present  capitalization  or dividend policy
          of the Issuer;

     (f)  any  other  material  change in the  Issuer's  business  or  corporate
          structure;

     (g)  changes in the Issuer's  Charter or Bylaws or other  actions which may
          impede the acquisition of control of the Issuer by any person;

                                       7


     (h)  causing a class of  securities  of the  Issuer to be  delisted  from a
          national securities exchange or to cease to be authorized to be quoted
          in  an  inter-dealer   quotation  system  of  a  registered   national
          securities association;

     (i)  a class of equity  securities  of the  Issuer  becoming  eligible  for
          termination  of  registration  pursuant  to  Section  12(g)(4)  of the
          Securities Exchange Act; or

     (j)  any action similar to any of those enumerated above.

     The reporting  person  reserves the right to change his investment  purpose
with respect to any and all shares of the Common Stock beneficially owned and to
take any and all lawful action with respect to such shares.


                                       8


Item 5.  Interest in Securities of the Issuer
------   ------------------------------------

     (a)  The  aggregate  number of shares  beneficially  owned by the Reporting
          Persons are 493,047,  constituting  17.3% of the outstanding shares of
          Common  Stock.  Included  in this amount are 17,000  shares  which Mr.
          Willetts  has the right to acquire  under the stock option plan of the
          Issuer.


     (b)  Mr.  Willetts has sole voting and  dispositive  power over the 101,871
          shares he holds  directly,  the 3,897  shares  held in his  childrens'
          trust,  over which he serves as sole  trustee,  and the 18,700  shares
          held in the Elizabeth  Messick Willetts  Medical Trust,  over which he
          serves as sole trustee.  Mr. Willetts has sole  dispositve  power with
          respect to the 17,000  shares  which he may  acquire  pursuant  to the
          exercise of options.  Mr.  Willetts has sole voting power with respect
          to the 202,910  shares held by the 401(k) Plan.  He shares  voting and
          dispositive  power over the 91,695 shares held in two trusts for which
          he  serves  as  co-trustee  and may be  deemed  to  share  voting  and
          dispositive  power with  respect to: (i) the 1,478  shares held by his
          spouse;  (ii) the 435 shares for which his spouse  serves as custodian
          for the benefit of their children; (iii) the 55,833 shares held by his
          mother  and her IRA  account;  (iv) the  12,590  shares  held by Helen
          Margaret  Willetts;  (v) the 1,482  shares  for which  Helen  Margaret
          Willetts  serves as custodian  and trustee;  and (vi) the 2,156 shares
          owned by Elizabeth M. Willetts.

              The  401(k) Plan has sole  dispositive  power with  respect to the
          202,910 shares it holds.

                                       9


     (c)  The Reporting Persons' beneficial  ownership increased during the past
          60 days as a result of the following transactions:

NAME                       DATE        # OF SHARES    PRICE          METHOD
----                       ----        -----------    -----          ------
Spouse                     1/17/03       4.4091      $16.7062      Div. Reinv.
Spouse as cust.
    for children           1/17/03       1.3002      $16.7062      Div. Reinv.
Children's Trust           1/17/03      11.6274      $16.7062      Div. Reinv.

401(k) Plan                11/26/02      756.00      $16.05        Open Market
401(k) Plan                12/18/02      625.00      $17.00        Open Market
401(k) Plan                1/10/03       807.00      $16.50        Open Market
401(k) Plan                1/28/03       588.00      $17.25        Open Market

     (d)  Not applicable.

     (e)  Not applicable.

                                       10


Item 6.  Contracts, Arrangements, Understanding or Relationships
------   With Respect to Securities of the Issuer
         -------------------------------------------------------

         Not applicable.

Item 7.  Materials to be Filed as Exhibits
------   --------------------------------

         Exhibit 99.1    Power of Attorney of Helen Margaret Willetts

         Exhibit 99.2    Power of Attorney of Elizabeth Messick Willetts

         Exhibit 99.3    Power of Attorney of Helen Margaret Willetts

                                       11


                                    SIGNATURE
                                    ---------



     After  reasonable  inquiry and to the best of my  knowledge  and belief,  I
certify that the information  set forth in this statement is true,  complete and
correct.

Date: February 7, 2003             /s/ Frederick Willetts, III
                                   --------------------------------------------
                                   Frederick Willetts, III

Date: February 7, 2003             Cooperative Bank 401(k) Supplemental
                                   Retirement Plan


                                   By:/s/ Frederick Willetts, III
                                      -----------------------------------------


                                       12