|
UNITED STATES
|
SECURITIES AND EXCHANGE COMMISSION
|
Washington, D. C. 20549
|
FORM 10-Q
|
[x]
|
Quarterly report pursuant to section 13 or 15(d) of the Security Exchange Act of 1934
|
for the quarterly period ended: June 30, 2011 or
|
|
[ ]
|
Transition report pursuant to section 13 or 15(d) of the Security Exchange Act of 1934
|
Commission File Number:
|
001-10607
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
||
(Exact name of registrant as specified in its charter)
|
Delaware
|
No. 36-2678171
|
|
(State or other jurisdiction of
|
(IRS Employer Identification No.)
|
|
incorporation or organization)
|
307 North Michigan Avenue, Chicago, Illinois
|
60601
|
|
(Address of principal executive office)
|
(Zip Code)
|
Large accelerated filer x
|
Accelerated filer ¨
|
Non-accelerated filer ¨
|
Smaller reporting company ¨
|
Class
|
Shares Outstanding
June 30, 2011
|
|
Common Stock / $1 par value
|
259,281,604
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
||
Report on Form 10-Q / June 30, 2011
|
||
INDEX
|
||
PAGE NO.
|
||
PART I
|
FINANCIAL INFORMATION:
|
|
CONSOLIDATED BALANCE SHEETS
|
3
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
4
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
4
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
5
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
6 - 14 | |
MANAGEMENT ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS
|
15 - 39 | |
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
40 | |
CONTROLS AND PROCEDURES
|
40 | |
PART II
|
OTHER INFORMATION:
|
|
ITEM 1 – LEGAL PROCEEDINGS
|
41 | |
ITEM 1A – RISK FACTORS
|
41 | |
ITEM 6 – EXHIBITS
|
41 | |
SIGNATURE
|
42 | |
EXHIBIT INDEX
|
43 |
Old Republic International Corporation and Subsidiaries
Consolidated Balance Sheets
($ in Millions, Except Share Data)
|
|||||||||
(Unaudited)
|
|||||||||
June 30,
|
December 31,
|
||||||||
2011
|
2010
|
||||||||
Assets
|
|||||||||
Investments:
|
|||||||||
Available for sale:
|
|||||||||
Fixed maturity securities (at fair value) (amortized cost: $8,144.7 and $8,070.4)
|
$
|
8,664.4
|
$
|
8,532.2
|
|||||
Equity securities (at fair value) (adjusted cost: $394.6 and $402.8)
|
622.2
|
672.4
|
|||||||
Short-term investments (at fair value which approximates cost)
|
1,105.0
|
1,004.0
|
|||||||
Miscellaneous investments
|
34.5
|
40.7
|
|||||||
Total
|
10,426.2
|
10,249.4
|
|||||||
Other investments
|
10.0
|
9.8
|
|||||||
Total investments
|
10,436.2
|
10,259.3
|
|||||||
Other Assets:
|
|||||||||
Cash
|
129.6
|
127.3
|
|||||||
Securities and indebtedness of related parties
|
10.4
|
12.0
|
|||||||
Accrued investment income
|
104.5
|
104.1
|
|||||||
Accounts and notes receivable
|
1,055.5
|
1,022.9
|
|||||||
Federal income tax recoverable:
|
Current
|
31.7
|
44.6
|
||||||
Deferred
|
97.5
|
45.3
|
|||||||
Prepaid federal income taxes
|
63.5
|
102.9
|
|||||||
Reinsurance balances and funds held
|
220.0
|
205.4
|
|||||||
Reinsurance recoverable:
|
Paid losses
|
106.2
|
96.0
|
||||||
Policy and claim reserves
|
3,124.6
|
3,166.4
|
|||||||
Deferred policy acquisition costs
|
231.3
|
230.6
|
|||||||
Sundry assets
|
475.3
|
465.3
|
|||||||
5,650.7
|
5,623.4
|
||||||||
Total Assets
|
$
|
16,086.9
|
$
|
15,882.7
|
|||||
Liabilities, Preferred Stock, and Common Shareholders' Equity
|
|||||||||
Liabilities:
|
|||||||||
Losses, claims, and settlement expenses
|
$
|
8,680.7
|
$
|
8,814.6
|
|||||
Unearned premiums
|
1,265.9
|
1,232.4
|
|||||||
Other policyholders' benefits and funds
|
187.2
|
192.4
|
|||||||
Total policy liabilities and accruals
|
10,133.8
|
10,239.5
|
|||||||
Commissions, expenses, fees, and taxes
|
395.0
|
424.0
|
|||||||
Reinsurance balances and funds
|
405.7
|
383.8
|
|||||||
Debt
|
923.1
|
475.0
|
|||||||
Sundry liabilities
|
256.8
|
238.8
|
|||||||
Commitments and contingent liabilities
|
|||||||||
Total Liabilities
|
12,114.5
|
11,761.3
|
|||||||
Preferred Stock (1)
|
-
|
-
|
|||||||
Common Shareholders' Equity:
|
|||||||||
Common stock (1)
|
259.2
|
259.2
|
|||||||
Additional paid-in capital
|
653.5
|
649.6
|
|||||||
Retained earnings
|
2,623.0
|
2,791.4
|
|||||||
Accumulated other comprehensive income (loss)
|
472.2
|
459.1
|
|||||||
Unallocated ESSOP shares (at cost)
|
(35.6)
|
(38.0)
|
|||||||
Treasury stock (at cost)(1)
|
-
|
-
|
|||||||
Total Common Shareholders' Equity
|
3,972.4
|
4,121.4
|
|||||||
Total Liabilities, Preferred Stock and Common Shareholders' Equity
|
$
|
16,086.9
|
$
|
15,882.7
|
|||||
(1)
|
At June 30, 2011 and December 31, 2010, there were 75,000,000 shares of $0.01 par value preferred stock authorized, of which no shares were outstanding. As of the same dates, there were 500,000,000 shares of common stock, $1.00 par value, authorized, of which 259,281,604 at June 30, 2011 and 259,222,360 at December 31, 2010 were issued. At June 30, 2011 and December 31, 2010, there were 100,000,000 shares of Class B Common Stock, $1.00 par value, authorized, of which no shares were issued. There were no common shares classified as treasury stock as of June 30, 2011 and December 31, 2010.
|
See accompanying Notes to Consolidated Financial Statements.
|
Old Republic International Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
($ in Millions, Except Share Data)
|
|||||||||||||
Quarters Ended
|
Six Months Ended
|
||||||||||||
June 30,
|
June 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Revenues:
|
|||||||||||||
Net premiums earned
|
$
|
890.5
|
$
|
746.2
|
$
|
1,813.3
|
$
|
1,498.6
|
|||||
Title, escrow, and other fees
|
87.2
|
89.1
|
167.4
|
165.3
|
|||||||||
Total premiums and fees
|
977.7
|
835.4
|
1,980.8
|
1,663.9
|
|||||||||
Net investment income
|
93.1
|
95.0
|
184.6
|
191.3
|
|||||||||
Other income
|
27.0
|
4.8
|
55.5
|
9.6
|
|||||||||
Total operating revenues
|
1,097.9
|
935.3
|
2,221.0
|
1,864.9
|
|||||||||
Realized investment gains (losses):
|
|||||||||||||
From sales
|
5.0
|
72.8
|
11.5
|
75.8
|
|||||||||
From impairments
|
(8.0)
|
-
|
(8.0)
|
-
|
|||||||||
Total realized investment gains (losses)
|
(2.9)
|
72.8
|
3.5
|
75.8
|
|||||||||
Total revenues
|
1,094.9
|
1,008.1
|
2,224.5
|
1,940.7
|
|||||||||
Benefits, Claims and Expenses:
|
|||||||||||||
Benefits, claims and settlement expenses
|
684.0
|
502.5
|
1,320.7
|
994.2
|
|||||||||
Dividends to policyholders
|
3.7
|
1.7
|
7.2
|
4.2
|
|||||||||
Underwriting, acquisition, and other expenses
|
500.9
|
417.6
|
1,004.5
|
818.3
|
|||||||||
Interest and other charges
|
14.6
|
5.3
|
25.3
|
11.8
|
|||||||||
Total expenses
|
1,203.3
|
927.3
|
2,357.8
|
1,828.6
|
|||||||||
Income (loss) before income taxes (credits)
|
(108.3)
|
80.8
|
(133.3)
|
112.1
|
|||||||||
Income Taxes (Credits):
|
|||||||||||||
Current
|
(1.4)
|
-
|
4.7
|
11.3
|
|||||||||
Deferred
|
(40.6)
|
23.4
|
(58.8)
|
18.2
|
|||||||||
Total
|
(42.0)
|
23.3
|
(54.0)
|
29.5
|
|||||||||
Net Income (Loss)
|
$
|
(66.3)
|
$
|
57.4
|
$
|
(79.2)
|
$
|
82.5
|
|||||
Net Income (Loss) Per Share:
|
|||||||||||||
Basic:
|
$
|
(.26)
|
$
|
.24
|
$
|
(.31)
|
$
|
.35
|
|||||
Diluted:
|
$
|
(.26)
|
$
|
.23
|
$
|
(.31)
|
$
|
.35
|
|||||
Average shares outstanding:
|
Basic
|
254,972,652
|
236,552,439
|
254,873,612
|
236,478,265
|
||||||||
Diluted
|
254,972,652
|
264,227,861
|
254,873,612
|
264,081,560
|
|||||||||
Dividends Per Common Share:
|
|||||||||||||
Cash:
|
$
|
.1750
|
$
|
.1725
|
$
|
.3500
|
$
|
.3450
|
|||||
Consolidated Statements of Comprehensive Income (Unaudited)
|
|||||||||||||
Quarters Ended
|
Six Months Ended
|
||||||||||||
June 30,
|
June 30,
|
||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||
Net income (loss) as reported
|
$
|
(66.3)
|
$
|
57.4
|
$
|
(79.2)
|
$
|
82.5
|
|||||
Other comprehensive income (loss):
|
|||||||||||||
Post-tax net unrealized gains (losses) on securities
|
32.2
|
(29.9)
|
9.2
|
81.5
|
|||||||||
Other adjustments
|
(1.8)
|
(1.8)
|
3.7
|
1.2
|
|||||||||
Net adjustments
|
30.4
|
(31.8)
|
13.0
|
82.8
|
|||||||||
Comprehensive income (loss)
|
$
|
(35.8)
|
$
|
25.6
|
$
|
(66.2)
|
$
|
165.3
|
See accompanying Notes to Consolidated Financial Statements.
|
Old Republic International Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
($ in Millions)
|
|||||||
Six Months Ended
|
|||||||
June 30,
|
|||||||
2011
|
2010
|
||||||
Cash flows from operating activities:
|
|||||||
Net income (loss)
|
$
|
(79.2)
|
$
|
82.5
|
|||
Adjustments to reconcile net income (loss) to
|
|||||||
net cash provided by operating activities:
|
|||||||
Deferred policy acquisition costs
|
(.4)
|
6.6
|
|||||
Premiums and other receivables
|
(32.5)
|
(9.2)
|
|||||
Unpaid claims and related items
|
(67.6)
|
(313.6)
|
|||||
Other policyholders' benefits and funds
|
3.0
|
(23.2)
|
|||||
Income taxes
|
(45.7)
|
13.6
|
|||||
Prepaid federal income taxes
|
39.4
|
116.1
|
|||||
Reinsurance balances and funds
|
(2.9)
|
(26.8)
|
|||||
Realized investment (gains) losses
|
(3.5)
|
(75.8)
|
|||||
Accounts payable, accrued expenses and other
|
36.1
|
18.5
|
|||||
Total
|
(153.4)
|
(211.3)
|
|||||
Cash flows from investing activities:
|
|||||||
Fixed maturity securities:
|
|||||||
Maturities and early calls
|
478.6
|
338.7
|
|||||
Sales
|
226.1
|
621.8
|
|||||
Sales of:
|
|||||||
Equity securities
|
.2
|
106.6
|
|||||
Other - net
|
16.0
|
5.4
|
|||||
Purchases of:
|
|||||||
Fixed maturity securities
|
(787.8)
|
(626.2)
|
|||||
Equity securities
|
-
|
(129.4)
|
|||||
Other-net
|
(19.2)
|
(14.7)
|
|||||
Net decrease (increase) in short-term investments
|
(104.5)
|
(24.9)
|
|||||
Other-net
|
-
|
2.8
|
|||||
Total
|
(190.5)
|
280.2
|
|||||
Cash flows from financing activities:
|
|||||||
Issuance of debentures and notes
|
537.0
|
190.0
|
|||||
Issuance of common shares
|
.8
|
2.7
|
|||||
Redemption of debentures and notes
|
(101.9)
|
(192.9)
|
|||||
Dividends on common shares
|
(89.1)
|
(81.4)
|
|||||
Other-net
|
(.4)
|
.6
|
|||||
Total
|
346.5
|
(80.8)
|
|||||
Increase (decrease) in cash:
|
2.3
|
(11.9)
|
|||||
Cash, beginning of period
|
127.3
|
77.3
|
|||||
Cash, end of period
|
$
|
129.6
|
$
|
65.3
|
|||
Supplemental cash flow information:
|
|||||||
Cash paid during the period for:
|
Interest
|
$
|
17.2
|
$
|
13.4
|
||
Income taxes
|
$
|
(8.6)
|
$
|
16.3
|
See accompanying Notes to Consolidated Financial Statements.
|
OLD REPUBLIC INTERNATIONAL CORPORATION
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
($ in Millions, Except Share Data)
|
1.
|
Accounting Policies and Basis of Presentation:
|
2.
|
Common Share Data:
|
Quarters Ended
|
Six Months Ended
|
||||||||||||||
June 30,
|
June 30,
|
||||||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||||||
Numerator:
|
|||||||||||||||
Net Income (loss)
|
$
|
(66.3)
|
$
|
57.4
|
$
|
(79.2)
|
$
|
82.5
|
|||||||
Numerator for basic earnings per share -
|
|||||||||||||||
income (loss) available to common stockholders
|
(66.3)
|
57.4
|
(79.2)
|
82.5
|
|||||||||||
Adjustment for interest expense incurred on
|
|||||||||||||||
assumed conversions of convertible senior notes
|
-
|
4.6
|
-
|
9.2
|
|||||||||||
Numerator for diluted earnings per share -
|
|||||||||||||||
income (loss) available to common stockholders
|
|||||||||||||||
after assumed conversions
|
$
|
(66.3)
|
$
|
62.0
|
$
|
(79.2)
|
$
|
91.7
|
|||||||
Denominator:
|
|||||||||||||||
Denominator for basic earnings per share -
|
|||||||||||||||
weighted-average shares (a)
|
254,972,652
|
236,552,439
|
254,873,612
|
236,478,265
|
|||||||||||
Effect of dilutive securities -
|
|||||||||||||||
stock based compensation awards
|
-
|
218,186
|
-
|
145,537
|
|||||||||||
Effect of dilutive securities - convertible senior notes
|
-
|
27,457,236
|
-
|
27,457,758
|
|||||||||||
Denominator for diluted earnings per share -
|
|||||||||||||||
adjusted weighted-average shares
|
|||||||||||||||
and assumed conversions (a)
|
254,972,652
|
264,227,861
|
254,873,612
|
264,081,560
|
|||||||||||
Earnings per share:
|
Basic
|
$
|
(.26)
|
$
|
.24
|
$
|
(.31)
|
$
|
.35
|
||||||
Diluted
|
$
|
(.26)
|
$
|
.23
|
$
|
(.31)
|
$
|
.35
|
|||||||
Anti-dilutive common share equivalents
|
|||||||||||||||
excluded from earning per share computations:
|
|||||||||||||||
Stock based compensation awards
|
16,361,394
|
12,873,567
|
16,384,795
|
14,924,067
|
|||||||||||
Convertible senior notes
|
62,881,492
|
-
|
49,920,053
|
-
|
|||||||||||
Total
|
79,242,886
|
12,873,567
|
66,304,848
|
14,924,067
|
|||||||||||
|
(a)
|
In calculating earnings per share, pertinent accounting rules require that common shares owned by the Company's Employee Savings and Stock Ownership Plan that are as yet unallocated to participants in the plan be excluded from the calculation. Such shares are issued and outstanding, have the same voting and other rights applicable to all other common shares.
|
3.
|
Investments:
|
Gross
|
Gross
|
Estimated
|
||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
Fixed Maturity Securities:
|
||||||||||||
June 30, 2011:
|
||||||||||||
U.S. & Canadian Governments
|
$
|
1,245.4
|
$
|
62.0
|
$
|
.6
|
$
|
1,306.8
|
||||
Tax-exempt
|
1,253.0
|
73.2
|
.2
|
1,326.0
|
||||||||
Corporates
|
5,646.1
|
395.2
|
9.8
|
6,031.5
|
||||||||
$
|
8,144.7
|
$
|
530.4
|
$
|
10.7
|
$
|
8,664.4
|
|||||
December 31, 2010:
|
||||||||||||
U.S. & Canadian Governments
|
$
|
1,366.1
|
$
|
57.6
|
$
|
4.3
|
$
|
1,419.4
|
||||
Tax-exempt
|
1,391.0
|
69.2
|
.4
|
1,459.8
|
||||||||
Corporates
|
5,313.2
|
360.2
|
20.5
|
5,652.9
|
||||||||
$
|
8,070.4
|
$
|
487.0
|
$
|
25.3
|
$
|
8,532.2
|
Estimated
|
||||||
Amortized
|
Fair
|
|||||
Cost
|
Value
|
|||||
Fixed Maturity Securities:
|
||||||
Due in one year or less
|
$
|
873.5
|
$
|
886.8
|
||
Due after one year through five years
|
4,193.0
|
4,459.9
|
||||
Due after five years through ten years
|
2,821.3
|
3,063.4
|
||||
Due after ten years
|
256.7
|
254.2
|
||||
$
|
8,144.7
|
$
|
8,664.4
|
Gross
|
Gross
|
Estimated
|
||||||||||
Adjusted
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||
June 30, 2011
|
$
|
394.6
|
$
|
228.3
|
$
|
.7
|
$
|
622.2
|
||||
December 31, 2010
|
$
|
402.8
|
$
|
271.7
|
$
|
2.2
|
$
|
672.4
|
12 Months or Less
|
Greater than 12 Months
|
Total
|
|||||||||||||||
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
||||||||||||
June 30, 2011:
|
|||||||||||||||||
Fixed Maturity Securities:
|
|||||||||||||||||
U.S. & Canadian Governments
|
$
|
39.5
|
$
|
.6
|
$
|
-
|
$
|
-
|
$
|
39.5
|
$
|
.6
|
|||||
Tax-exempt
|
14.1
|
.2
|
-
|
-
|
14.1
|
.2
|
|||||||||||
Corporates
|
570.5
|
9.4
|
3.1
|
.3
|
573.7
|
9.8
|
|||||||||||
Subtotal
|
624.2
|
10.3
|
3.1
|
.3
|
627.4
|
10.7
|
|||||||||||
Equity Securities
|
.6
|
.6
|
-
|
-
|
.6
|
.7
|
|||||||||||
Total
|
$
|
624.9
|
$
|
11.0
|
$
|
3.1
|
$
|
.4
|
$
|
628.0
|
$
|
11.4
|
|||||
December 31, 2010:
|
|||||||||||||||||
Fixed Maturity Securities:
|
|||||||||||||||||
U.S. & Canadian Governments
|
$
|
318.7
|
$
|
4.3
|
$
|
-
|
$
|
-
|
$
|
318.7
|
$
|
4.3
|
|||||
Tax-exempt
|
14.2
|
.4
|
-
|
-
|
14.2
|
.4
|
|||||||||||
Corporates
|
729.5
|
19.3
|
26.0
|
1.2
|
755.5
|
20.5
|
|||||||||||
Subtotal
|
1,062.4
|
24.1
|
26.0
|
1.2
|
1,088.5
|
25.3
|
|||||||||||
Equity Securities
|
6.3
|
-
|
96.7
|
2.1
|
103.0
|
2.2
|
|||||||||||
Total
|
$
|
1,068.8
|
$
|
24.1
|
$
|
122.7
|
$
|
3.4
|
$
|
1,191.6
|
$
|
27.5
|
Fair value measurements as of June 30, 2011:
|
|||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Available for sale:
|
|||||||||||
Fixed maturity securities:
|
|||||||||||
U.S. & Canadian Governments
|
$
|
408.1
|
$
|
898.7
|
$
|
-
|
$
|
1,306.8
|
|||
Tax-exempt
|
-
|
1,326.0
|
-
|
1,326.0
|
|||||||
Corporates
|
-
|
6,001.0
|
30.5
|
6,031.5
|
|||||||
Equity securities
|
546.5
|
73.6
|
2.0
|
622.2
|
|||||||
Short-term investments
|
$
|
1,099.6
|
$
|
-
|
$
|
5.3
|
$
|
1,105.0
|
Fair value measurements as of December 31, 2010:
|
|||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
Available for sale:
|
|||||||||||
Fixed maturity securities:
|
|||||||||||
U.S. & Canadian Governments
|
$
|
483.9
|
$
|
935.4
|
$
|
-
|
$
|
1,419.4
|
|||
Tax-exempt
|
-
|
1,459.8
|
-
|
1,459.8
|
|||||||
Corporates
|
-
|
5,622.2
|
30.6
|
5,652.9
|
|||||||
Equity securities
|
525.0
|
145.0
|
2.4
|
672.4
|
|||||||
Short-term investments
|
$
|
998.6
|
$
|
-
|
$
|
5.4
|
$
|
1,004.0
|
Quarters Ended
|
Six Months Ended
|
|||||||||||
June 30,
|
June 30,
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||
Investment income from:
|
||||||||||||
Fixed maturity securities
|
$
|
90.6
|
$
|
92.6
|
$
|
179.7
|
$
|
187.0
|
||||
Equity securities
|
2.5
|
1.8
|
4.9
|
2.7
|
||||||||
Short-term investments
|
.3
|
.3
|
.8
|
.6
|
||||||||
Other sources
|
1.3
|
1.0
|
2.4
|
2.3
|
||||||||
Gross investment income
|
94.9
|
95.8
|
188.0
|
192.8
|
||||||||
Investment expenses (a) | 1.7 | .7 | 3.3 | 1.4 | ||||||||
Net investment income
|
$
|
93.1
|
$
|
95.0
|
$
|
184.6
|
$
|
191.3
|
||||
Realized gains (losses) on:
|
||||||||||||
Fixed maturity securities:
|
||||||||||||
Gains
|
$
|
3.9
|
$
|
37.4
|
$
|
11.6
|
$
|
40.5
|
||||
Losses
|
(.3)
|
-
|
(1.4)
|
(.1)
|
||||||||
Net
|
3.6
|
37.4
|
10.1
|
40.3
|
||||||||
Equity securities & other long-term investments
|
(6.6)
|
35.4
|
(6.6)
|
35.5
|
||||||||
Total
|
(2.9)
|
72.8
|
3.5
|
75.8
|
||||||||
Income taxes (credits)(b)
|
(1.0)
|
25.4
|
1.2
|
26.5
|
||||||||
Net realized gains (losses)
|
$
|
(1.9)
|
$
|
47.3
|
$
|
2.2
|
$
|
49.3
|
||||
Changes in unrealized investment gains (losses) on:
|
||||||||||||
Fixed maturity securities
|
$
|
88.0
|
$
|
90.7
|
$
|
57.7
|
$
|
135.1
|
||||
Less: Deferred income taxes (credits)
|
30.7
|
31.7
|
20.2
|
47.2
|
||||||||
Net changes in unrealized investment gains (losses)
|
$
|
57.2
|
$
|
59.0
|
$
|
37.5
|
$
|
87.8
|
||||
Equity securities & other long-term investments
|
$
|
(38.5)
|
$
|
(137.0)
|
$
|
(43.6)
|
$
|
(9.7)
|
||||
Less: Deferred income taxes (credits)
|
(13.4)
|
(47.9)
|
(15.3)
|
(3.4)
|
||||||||
Net changes in unrealized investment gains (losses)
|
$
|
(25.0)
|
$
|
(89.0)
|
$
|
(28.2)
|
$
|
(6.3)
|
||||
|
(a)
|
Investment expenses consist of personnel costs and investment management and custody service fees, as well as interest incurred on funds held of $.5 and $.9 for the quarter and six months ended June 30, 2011, respectively, and negligible amounts incurred in comparative periods of 2010.
|
|
(b)
|
Reflects primarily the combination of fully taxable realized investment gains or losses and judgments about the recoverability of deferred tax assets.
|
4.
|
Pension Plans:
|
5.
|
Information About Segments of Business:
|
Quarters Ended
|
Six Months Ended
|
||||||||||
June 30,
|
June 30,
|
||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||
General Insurance Group:
|
|||||||||||
Net premiums earned
|
$
|
519.0
|
$
|
401.0
|
$
|
1,051.4
|
$
|
812.8
|
|||
Net investment income and other income
|
93.5
|
67.3
|
186.7
|
134.6
|
|||||||
Total revenues before realized gains or losses
|
$
|
612.6
|
$
|
468.3
|
$
|
1,238.1
|
$
|
947.5
|
|||
Income (loss) before income taxes (credits) and
|
|||||||||||
realized investment gains or losses (a)
|
$
|
71.0
|
$
|
29.3
|
$
|
139.5
|
$
|
98.6
|
|||
Income tax expense (credits) on above
|
$
|
21.3
|
$
|
6.5
|
$
|
42.6
|
$
|
27.6
|
|||
Mortgage Guaranty Group:
|
|||||||||||
Net premiums earned
|
$
|
111.7
|
$
|
129.1
|
$
|
225.7
|
$
|
265.4
|
|||
Net investment income and other income
|
16.5
|
23.0
|
33.8
|
47.2
|
|||||||
Total revenues before realized gains or losses
|
$
|
128.3
|
$
|
152.1
|
$
|
259.5
|
$
|
312.6
|
|||
Income (loss) before income taxes (credits) and
|
|||||||||||
realized investment gains or losses (a)
|
$
|
(175.8)
|
$
|
(22.1)
|
$
|
(277.0)
|
$
|
(56.3)
|
|||
Income tax expense (credits) on above
|
$
|
(61.7)
|
$
|
(8.7)
|
$
|
(97.4)
|
$
|
(22.0)
|
|||
Title Insurance Group:
|
|||||||||||
Net premiums earned
|
$
|
239.8
|
$
|
197.4
|
$
|
492.5
|
$
|
376.5
|
|||
Title, escrow and other fees
|
87.2
|
89.1
|
167.4
|
165.3
|
|||||||
Sub-total
|
327.1
|
286.6
|
659.9
|
541.8
|
|||||||
Net investment income and other income
|
7.5
|
6.9
|
14.7
|
13.7
|
|||||||
Total revenues before realized gains or losses
|
$
|
334.6
|
$
|
293.5
|
$
|
674.6
|
$
|
555.6
|
|||
Income (loss) before income taxes (credits) and
|
|||||||||||
realized investment gains or losses (a)
|
$
|
5.5
|
$
|
4.0
|
$
|
8.1
|
$
|
(4.6)
|
|||
Income tax expense (credits) on above
|
$
|
1.6
|
$
|
1.3
|
$
|
2.4
|
$
|
(1.8)
|
|||
Consolidated Revenues:
|
|||||||||||
Total revenues of above Company segments
|
$
|
1,075.6
|
$
|
914.0
|
$
|
2,172.4
|
$
|
1,815.8
|
|||
Other sources (b)
|
36.7
|
34.6
|
77.2
|
76.6
|
|||||||
Consolidated net realized investment gains (losses)
|
(2.9)
|
72.8
|
3.5
|
75.8
|
|||||||
Consolidation elimination adjustments
|
(14.4)
|
(13.3)
|
(28.6)
|
(27.4)
|
|||||||
Consolidated revenues
|
$
|
1,094.9
|
$
|
1,008.1
|
$
|
2,224.5
|
$
|
1,940.7
|
|||
Consolidated Income (Loss) Before Taxes (Credits):
|
|||||||||||
Total income (loss) before income taxes (credits)
|
|||||||||||
and realized investment gains or losses of
|
|||||||||||
above Company segments
|
$
|
(99.2)
|
$
|
11.1
|
$
|
(129.2)
|
$
|
37.6
|
|||
Other sources – net (b)
|
(6.1)
|
(3.2)
|
(7.5)
|
(1.4)
|
|||||||
Consolidated net realized investment gains (losses)
|
(2.9)
|
72.8
|
3.5
|
75.8
|
|||||||
Consolidated income (loss)
|
|||||||||||
before income taxes (credits)
|
$
|
(108.3)
|
$
|
80.8
|
$
|
(133.3)
|
$
|
112.1
|
Consolidated Income Tax Expense (Credits):
|
|||||||||||
Total income tax expense (credits)
|
|||||||||||
for above Company segments
|
$
|
(38.8)
|
$
|
(.8)
|
$
|
(52.4)
|
$
|
3.7
|
|||
Other sources – net (b)
|
(2.2)
|
(1.2)
|
(2.8)
|
(.7)
|
|||||||
Income tax expense (credits) on
|
|||||||||||
consolidated net realized investment gains (losses)
|
(1.0)
|
25.4
|
1.2
|
26.5
|
|||||||
Consolidated income tax expense (credits)
|
$
|
(42.0)
|
$
|
23.3
|
$
|
(54.0)
|
$
|
29.5
|
June 30,
|
December 31,
|
||||||
2011
|
2010
|
||||||
Consolidated Assets:
|
|||||||
General
|
$
|
12,251.2
|
$
|
12,189.8
|
|||
Mortgage
|
2,239.2
|
2,537.9
|
|||||
Title
|
912.8
|
915.0
|
|||||
Other assets (b)
|
1,019.8
|
576.7
|
|||||
Consolidation elimination adjustments
|
(336.2)
|
(336.8)
|
|||||
Consolidated
|
$
|
16,086.9
|
$
|
15,882.7
|
|||
|
(a)
|
Income (loss) before taxes (credits) is reported net of interest charges on intercompany financing arrangements with Old Republic's holding company parent for the following segments: General - $6.0 and $11.4 compared to $5.3 and $10.7 for the quarter and six months ended June 30, 2011 and 2010, respectively; Mortgage - $2.0 and $3.8 compared to $1.7 and $3.5 for the quarter and six months ended June 30, 2011 and 2010, respectively; and Title - $1.3 and $2.6 compared to $1.2 and $2.6 for the quarter and six months ended June 30, 2011 and 2010, respectively.
|
|
(b)
|
Represents amounts for Old Republic's holding company parent, minor corporate services subsidiaries, and a small life and health insurance operation.
|
6.
|
Commitments and Contingent Liabilities:
|
7.
|
Debt:
|
June 30, 2011
|
December 31, 2010
|
|||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||
3.75% Convertible Senior Notes due 2018
|
$
|
550.0
|
$
|
543.8
|
$
|
-
|
$
|
-
|
||||||
8% Convertible Senior Notes due 2012
|
316.2
|
348.6
|
316.2
|
399.2
|
||||||||||
ESSOP debt with an average yield of 3.74%
|
||||||||||||||
and 3.77%, respectively
|
23.4
|
23.4
|
25.8
|
25.8
|
||||||||||
Junior subordinated debt due 2037 and 2033 - 2037,
|
||||||||||||||
respectively, with average yields of 8.29%
|
||||||||||||||
and 4.34% to 8.29%, respectively
|
20.0
|
20.0
|
62.5
|
62.5
|
||||||||||
8.5% Senior Notes due 2018
|
-
|
-
|
56.4
|
56.4
|
||||||||||
Surplus notes due 2035 with an
|
||||||||||||||
average yield of 4.77% and 4.79%, respectively
|
10.0
|
10.0
|
10.0
|
10.0
|
||||||||||
Other miscellaneous debt
|
3.4
|
3.4
|
4.0
|
4.0
|
||||||||||
Total debt
|
$
|
923.1
|
$
|
949.3
|
$
|
475.0
|
$
|
558.1
|
8.
|
Income Taxes:
|
OVERVIEW
|
EXECUTIVE SUMMARY
|
Quarters Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
||||||||||||
Operating revenues:
|
|||||||||||||||||
General insurance
|
$
|
612.6
|
$
|
468.3
|
30.8
|
%
|
$
|
1,238.1
|
$
|
947.5
|
30.7
|
%
|
|||||
Mortgage guaranty
|
128.3
|
152.1
|
-15.7
|
259.5
|
312.6
|
-17.0
|
|||||||||||
Title insurance
|
334.6
|
293.5
|
14.0
|
674.6
|
555.6
|
21.4
|
|||||||||||
Corporate and other
|
22.3
|
21.3
|
4.9
|
48.6
|
49.1
|
-1.0
|
|||||||||||
Total
|
$
|
1,097.9
|
$
|
935.3
|
17.4
|
%
|
$
|
2,221.0
|
$
|
1,864.9
|
19.1
|
%
|
|||||
Pretax operating income (loss):
|
|||||||||||||||||
General insurance
|
$
|
71.0
|
$
|
29.3
|
142.0
|
%
|
$
|
139.5
|
$
|
98.6
|
41.5
|
%
|
|||||
Mortgage guaranty
|
(175.8)
|
(22.1)
|
N/M
|
(277.0)
|
(56.3)
|
-392.0
|
|||||||||||
Title insurance
|
5.5
|
4.0
|
38.6
|
8.1
|
(4.6)
|
276.6
|
|||||||||||
Corporate and other
|
(6.1)
|
(3.2)
|
-90.3
|
(7.5)
|
(1.4)
|
-432.6
|
|||||||||||
Sub-total
|
(105.4)
|
7.9
|
N/M
|
(136.8)
|
36.2
|
-477.2
|
|||||||||||
Realized investment gains (losses):
|
|||||||||||||||||
From sales
|
5.0
|
72.8
|
11.5
|
75.8
|
|||||||||||||
From impairments
|
(8.0)
|
-
|
(8.0)
|
-
|
|||||||||||||
Net realized investment gains (losses)
|
(2.9)
|
72.8
|
-104.1
|
3.5
|
75.8
|
-95.4
|
|||||||||||
Consolidated pretax income (loss)
|
(108.3)
|
80.8
|
-234.1
|
(133.3)
|
112.1
|
-218.9
|
|||||||||||
Income taxes (credits)
|
(42.0)
|
23.3
|
-280.0
|
(54.0)
|
29.5
|
-282.7
|
|||||||||||
Net income (loss)
|
$
|
(66.3)
|
$
|
57.4
|
-215.4
|
%
|
$
|
(79.2)
|
$
|
82.5
|
-196.0
|
%
|
Consolidated underwriting ratio:
|
|||||||||||||||||
Benefits and claim ratio
|
70.3
|
%
|
60.4
|
%
|
67.0
|
%
|
60.0
|
%
|
|||||||||
Expense ratio
|
48.1
|
48.8
|
47.6
|
48.1
|
|||||||||||||
Composite ratio
|
118.4
|
%
|
109.2
|
%
|
114.6
|
%
|
108.1
|
%
|
Diluted earnings per share:
|
|||||||||||||||||
Net operating income (loss)
|
$
|
(0.25)
|
$
|
0.05
|
$
|
(0.32)
|
$
|
0.16
|
|||||||||
Net realized investment gains (losses)
|
(0.01)
|
0.18
|
0.01
|
0.19
|
|||||||||||||
Net income (loss)
|
$
|
(0.26)
|
$
|
0.23
|
$
|
(0.31)
|
$
|
0.35
|
|||||||||
Cash dividends paid per share
|
$
|
0.1750
|
$
|
0.1725
|
1.4
|
%
|
$
|
0.3500
|
$
|
0.3450
|
1.4
|
%
|
Components of diluted
|
|||||||||||||||||
earnings per share:
|
|||||||||||||||||
Net operating income (loss):
|
|||||||||||||||||
General insurance
|
$
|
0.19
|
$
|
0.09
|
$
|
0.38
|
$
|
0.27
|
|||||||||
Mortgage guaranty
|
(0.45)
|
(0.05)
|
(0.70)
|
(0.13)
|
|||||||||||||
Title insurance
|
0.02
|
0.01
|
0.02
|
(0.01)
|
|||||||||||||
Corporate and other
|
(0.01)
|
-
|
(0.02)
|
0.03
|
|||||||||||||
Subtotal
|
(0.25)
|
0.05
|
(0.32)
|
0.16
|
|||||||||||||
Net realized investment gains (losses)
|
(0.01)
|
0.18
|
0.01
|
0.19
|
|||||||||||||
Net income (loss)
|
$
|
(0.26)
|
$
|
0.23
|
$
|
(0.31)
|
$
|
0.35
|
Quarters Ended
|
Six Months Ended
|
||||||||||
June 30,
|
June 30,
|
||||||||||
2011
|
2010
|
2011
|
2010
|
||||||||
Realized gains (losses) from sales of
|
|||||||||||
previously impaired securities:
|
|||||||||||
Actual tax basis (loss) on sales
|
$
|
-
|
$
|
(44.0)
|
$
|
-
|
$
|
(44.0)
|
|||
Accounting adjustment for impairment
|
|||||||||||
charges taken in prior periods
|
-
|
71.9
|
.4
|
71.9
|
|||||||
Net amount included herein
|
-
|
27.9
|
.4
|
27.9
|
|||||||
Net realized gains from sales of all other securities
|
5.0
|
44.9
|
11.1
|
47.9
|
|||||||
Net gain (loss) from actual sales
|
5.0
|
72.8
|
11.5
|
75.8
|
|||||||
Net realized losses from impairments
|
(8.0)
|
-
|
(8.0)
|
-
|
|||||||
Net realized investment gains (losses) reported herein
|
$
|
(2.9)
|
$
|
72.8
|
$
|
3.5
|
$
|
75.8
|
General Insurance Group
|
|||||||||||||||||
Quarters Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
||||||||||||
Net premiums earned
|
$
|
519.0
|
$
|
401.0
|
29.4
|
%
|
$
|
1,051.4
|
$
|
812.8
|
29.4
|
%
|
|||||
Net investment income
|
68.2
|
64.7
|
5.5
|
134.6
|
129.3
|
4.1
|
|||||||||||
Benefits and claims costs
|
368.3
|
318.4
|
15.7
|
758.0
|
609.2
|
24.4
|
|||||||||||
Pretax operating income (loss)
|
$
|
71.0
|
$
|
29.3
|
142.0
|
%
|
$
|
139.5
|
$
|
98.6
|
41.5
|
%
|
Claim ratio
|
71.0
|
%
|
79.4
|
%
|
72.1
|
%
|
74.9
|
%
|
|||||||
Expense ratio
|
26.9
|
27.8
|
25.8
|
27.3
|
|||||||||||
Composite ratio
|
97.9
|
%
|
107.2
|
%
|
97.9
|
%
|
102.2
|
%
|
Mortgage Guaranty Group
|
|||||||||||||||||
Quarters Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
||||||||||||
Net premiums earned
|
$
|
111.7
|
$
|
129.1
|
-13.5
|
%
|
$
|
225.7
|
$
|
265.4
|
-15.0
|
%
|
|||||
Net investment income
|
16.0
|
21.9
|
-26.9
|
32.7
|
45.1
|
-27.5
|
|||||||||||
Claims costs
|
283.7
|
153.6
|
84.6
|
496.5
|
327.0
|
51.8
|
|||||||||||
Pretax operating income (loss)
|
$
|
(175.8)
|
$
|
(22.1)
|
N/M
|
$
|
(277.0)
|
$
|
(56.3)
|
-392.0
|
%
|
Claim ratio
|
253.9
|
%
|
119.0
|
%
|
220.0
|
%
|
123.2
|
%
|
|||||||
Expense ratio
|
16.0
|
13.8
|
15.5
|
13.6
|
|||||||||||
Composite ratio
|
269.9
|
%
|
132.8
|
%
|
235.5
|
%
|
136.8
|
%
|
Mortgage Guaranty Group
|
||||||||||||
Quarters Ended
|
Six Months Ended
|
|||||||||||
June 30,
|
June 30,
|
|||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||
Components of incurred claim ratio as a
|
||||||||||||
percent of earned premiums:
|
||||||||||||
Paid claims:
|
||||||||||||
Excluding captive and pool transactions
|
255.1
|
%
|
139.5
|
%
|
254.0
|
%
|
126.7
|
%
|
||||
Captive and pool transactions
|
-2.3
|
94.6
|
-1.2
|
108.6
|
||||||||
Paid claim ratio
|
252.8
|
234.1
|
252.8
|
235.3
|
||||||||
Claim reserve provisions:
|
||||||||||||
Excluding captive and pool transactions
|
0.7
|
1.9
|
-33.2
|
22.0
|
||||||||
Captive and pool transactions
|
0.4
|
-117.0
|
0.4
|
-134.1
|
||||||||
Claim reserve provision ratio
|
1.1
|
-115.1
|
-32.8
|
-112.1
|
||||||||
Incurred claim ratio:
|