[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 41-1321939 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
UnitedHealth Group Center 9900 Bren Road East Minnetonka, Minnesota | 55343 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | [X] | Accelerated filer | [ ] | Non-accelerated filer (Do not check if a smaller reporting company) | [ ] | ||
Smaller reporting company | [ ] | Emerging growth company | [ ] |
Page | ||||
(in millions, except per share data) | March 31, 2018 | December 31, 2017 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 18,243 | $ | 11,981 | ||||
Short-term investments | 3,798 | 3,509 | ||||||
Accounts receivable, net | 11,512 | 9,568 | ||||||
Other current receivables, net | 6,778 | 6,262 | ||||||
Assets under management | 2,922 | 3,101 | ||||||
Prepaid expenses and other current assets | 5,100 | 2,663 | ||||||
Total current assets | 48,353 | 37,084 | ||||||
Long-term investments | 29,441 | 28,341 | ||||||
Property, equipment and capitalized software, net | 8,144 | 7,013 | ||||||
Goodwill | 56,850 | 54,556 | ||||||
Other intangible assets, net | 9,033 | 8,489 | ||||||
Other assets | 3,748 | 3,575 | ||||||
Total assets | $ | 155,569 | $ | 139,058 | ||||
Liabilities, redeemable noncontrolling interests and equity | ||||||||
Current liabilities: | ||||||||
Medical costs payable | $ | 19,589 | $ | 17,871 | ||||
Accounts payable and accrued liabilities | 18,210 | 15,180 | ||||||
Commercial paper and current maturities of long-term debt | 7,379 | 2,857 | ||||||
Unearned revenues | 7,683 | 2,269 | ||||||
Other current liabilities | 14,806 | 12,286 | ||||||
Total current liabilities | 67,667 | 50,463 | ||||||
Long-term debt, less current maturities | 28,206 | 28,835 | ||||||
Deferred income taxes | 2,213 | 2,182 | ||||||
Other liabilities | 5,557 | 5,556 | ||||||
Total liabilities | 103,643 | 87,036 | ||||||
Commitments and contingencies (Note 6) | ||||||||
Redeemable noncontrolling interests | 1,890 | 2,189 | ||||||
Equity: | ||||||||
Preferred stock, $0.001 par value - 10 shares authorized; no shares issued or outstanding | — | — | ||||||
Common stock, $0.01 par value - 3,000 shares authorized; 962 and 969 issued and outstanding | 10 | 10 | ||||||
Additional paid-in capital | — | 1,703 | ||||||
Retained earnings | 50,494 | 48,730 | ||||||
Accumulated other comprehensive loss | (2,951 | ) | (2,667 | ) | ||||
Nonredeemable noncontrolling interests | 2,483 | 2,057 | ||||||
Total equity | 50,036 | 49,833 | ||||||
Total liabilities, redeemable noncontrolling interests and equity | $ | 155,569 | $ | 139,058 |
Three Months Ended March 31, | ||||||||
(in millions, except per share data) | 2018 | 2017 | ||||||
Revenues: | ||||||||
Premiums | $ | 44,084 | $ | 38,938 | ||||
Products | 6,702 | 6,129 | ||||||
Services | 4,104 | 3,434 | ||||||
Investment and other income | 298 | 222 | ||||||
Total revenues | 55,188 | 48,723 | ||||||
Operating costs: | ||||||||
Medical costs | 35,863 | 32,079 | ||||||
Operating costs | 8,506 | 7,022 | ||||||
Cost of products sold | 6,184 | 5,676 | ||||||
Depreciation and amortization | 582 | 533 | ||||||
Total operating costs | 51,135 | 45,310 | ||||||
Earnings from operations | 4,053 | 3,413 | ||||||
Interest expense | (329 | ) | (283 | ) | ||||
Earnings before income taxes | 3,724 | 3,130 | ||||||
Provision for income taxes | (800 | ) | (939 | ) | ||||
Net earnings | 2,924 | 2,191 | ||||||
Earnings attributable to noncontrolling interests | (88 | ) | (19 | ) | ||||
Net earnings attributable to UnitedHealth Group common shareholders | $ | 2,836 | $ | 2,172 | ||||
Earnings per share attributable to UnitedHealth Group common shareholders: | ||||||||
Basic | $ | 2.94 | $ | 2.28 | ||||
Diluted | $ | 2.87 | $ | 2.23 | ||||
Basic weighted-average number of common shares outstanding | 966 | 954 | ||||||
Dilutive effect of common share equivalents | 21 | 21 | ||||||
Diluted weighted-average number of common shares outstanding | 987 | 975 | ||||||
Anti-dilutive shares excluded from the calculation of dilutive effect of common share equivalents | 7 | 9 | ||||||
Cash dividends declared per common share | $ | 0.750 | $ | 0.625 |
Three Months Ended March 31, | ||||||||
(in millions) | 2018 | 2017 | ||||||
Net earnings | $ | 2,924 | $ | 2,191 | ||||
Other comprehensive (loss) income: | ||||||||
Gross unrealized (losses) gains on investment securities during the period | (378 | ) | 99 | |||||
Income tax effect | 86 | (32 | ) | |||||
Total unrealized (losses) gains, net of tax | (292 | ) | 67 | |||||
Gross reclassification adjustment for net realized gains included in net earnings | (19 | ) | (21 | ) | ||||
Income tax effect | 4 | 8 | ||||||
Total reclassification adjustment, net of tax | (15 | ) | (13 | ) | ||||
Total foreign currency translation (loss) gain | (1 | ) | 180 | |||||
Other comprehensive (loss) income | (308 | ) | 234 | |||||
Comprehensive income | 2,616 | 2,425 | ||||||
Comprehensive income attributable to noncontrolling interests | (88 | ) | (19 | ) | ||||
Comprehensive income attributable to UnitedHealth Group common shareholders | $ | 2,528 | $ | 2,406 |
Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Nonredeemable Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||
(in millions) | Shares | Amount | Net Unrealized (Losses) Gains on Investments | Foreign Currency Translation (Losses) Gains | |||||||||||||||||||||||||||
Balance at January 1, 2018 | 969 | $ | 10 | $ | 1,703 | $ | 48,730 | $ | (13 | ) | $ | (2,654 | ) | $ | 2,057 | $ | 49,833 | ||||||||||||||
Adjustment to adopt ASU 2016-01 | (24 | ) | 24 | — | |||||||||||||||||||||||||||
Net earnings | 2,836 | 53 | 2,889 | ||||||||||||||||||||||||||||
Other comprehensive loss | (307 | ) | (1 | ) | (308 | ) | |||||||||||||||||||||||||
Issuances of common stock, and related tax effects | 5 | — | 415 | 415 | |||||||||||||||||||||||||||
Share-based compensation | 206 | 206 | |||||||||||||||||||||||||||||
Common share repurchases | (12 | ) | — | (2,324 | ) | (326 | ) | (2,650 | ) | ||||||||||||||||||||||
Cash dividends paid on common shares | (722 | ) | (722 | ) | |||||||||||||||||||||||||||
Acquisition of nonredeemable noncontrolling interests | 423 | 423 | |||||||||||||||||||||||||||||
Distribution to nonredeemable noncontrolling interests | (50 | ) | (50 | ) | |||||||||||||||||||||||||||
Balance at March 31, 2018 | 962 | $ | 10 | $ | — | $ | 50,494 | $ | (296 | ) | $ | (2,655 | ) | $ | 2,483 | $ | 50,036 | ||||||||||||||
Balance at January 1, 2017 | 952 | $ | 10 | $ | — | $ | 40,945 | $ | (97 | ) | $ | (2,584 | ) | $ | (97 | ) | $ | 38,177 | |||||||||||||
Net earnings | 2,172 | 9 | 2,181 | ||||||||||||||||||||||||||||
Other comprehensive income | 54 | 180 | 234 | ||||||||||||||||||||||||||||
Issuances of common stock, and related tax effects | 17 | — | 1,923 | 1,923 | |||||||||||||||||||||||||||
Share-based compensation | 189 | 189 | |||||||||||||||||||||||||||||
Common share repurchases | (4 | ) | — | (682 | ) | — | (682 | ) | |||||||||||||||||||||||
Cash dividends paid on common shares | (596 | ) | (596 | ) | |||||||||||||||||||||||||||
Redeemable noncontrolling interests fair value and other adjustments | 389 | 389 | |||||||||||||||||||||||||||||
Acquisition of nonredeemable noncontrolling interests | 2,191 | 2,191 | |||||||||||||||||||||||||||||
Distribution to nonredeemable noncontrolling interests | (11 | ) | (11 | ) | |||||||||||||||||||||||||||
Balance at March 31, 2017 | 965 | $ | 10 | $ | 1,819 | $ | 42,521 | $ | (43 | ) | $ | (2,404 | ) | $ | 2,092 | $ | 43,995 |
Three Months Ended March 31, | ||||||||
(in millions) | 2018 | 2017 | ||||||
Operating activities | ||||||||
Net earnings | $ | 2,924 | $ | 2,191 | ||||
Noncash items: | ||||||||
Depreciation and amortization | 582 | 533 | ||||||
Deferred income taxes | (74 | ) | (89 | ) | ||||
Share-based compensation | 208 | 196 | ||||||
Other, net | 27 | 43 | ||||||
Net change in other operating items, net of effects from acquisitions and changes in AARP balances: | ||||||||
Accounts receivable | (1,579 | ) | (1,232 | ) | ||||
Other assets | (3,232 | ) | (998 | ) | ||||
Medical costs payable | 1,313 | 1,024 | ||||||
Accounts payable and other liabilities | 2,821 | 292 | ||||||
Unearned revenues | 5,379 | 4,496 | ||||||
Cash flows from operating activities | 8,369 | 6,456 | ||||||
Investing activities | ||||||||
Purchases of investments | (3,891 | ) | (3,683 | ) | ||||
Sales of investments | 1,002 | 1,018 | ||||||
Maturities of investments | 1,504 | 1,326 | ||||||
Cash paid for acquisitions, net of cash assumed | (2,583 | ) | (468 | ) | ||||
Purchases of property, equipment and capitalized software | (477 | ) | (507 | ) | ||||
Other, net | (72 | ) | 25 | |||||
Cash flows used for investing activities | (4,517 | ) | (2,289 | ) | ||||
Financing activities | ||||||||
Common share repurchases | (2,650 | ) | (682 | ) | ||||
Cash dividends paid | (722 | ) | (596 | ) | ||||
Proceeds from common stock issuances | 295 | 270 | ||||||
Repayments of long-term debt | (1,100 | ) | (1,392 | ) | ||||
Proceeds from (repayments of) commercial paper, net | 4,259 | (139 | ) | |||||
Proceeds from issuance of long-term debt | — | 1,342 | ||||||
Customer funds administered | 2,962 | 3,217 | ||||||
Other, net | (622 | ) | (495 | ) | ||||
Cash flows from financing activities | 2,422 | 1,525 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (12 | ) | 20 | |||||
Increase in cash and cash equivalents | 6,262 | 5,712 | ||||||
Cash and cash equivalents, beginning of period | 11,981 | 10,430 | ||||||
Cash and cash equivalents, end of period | $ | 18,243 | $ | 16,142 | ||||
Supplemental schedule of noncash investing activities | ||||||||
Common stock issued for acquisition | $ | — | $ | 1,860 |
(in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
March 31, 2018 | ||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | $ | 2,939 | $ | 1 | $ | (54 | ) | $ | 2,886 | |||||||
State and municipal obligations | 7,190 | 43 | (94 | ) | 7,139 | |||||||||||
Corporate obligations | 14,411 | 15 | (167 | ) | 14,259 | |||||||||||
U.S. agency mortgage-backed securities | 4,423 | 3 | (110 | ) | 4,316 | |||||||||||
Non-U.S. agency mortgage-backed securities | 1,162 | — | (20 | ) | 1,142 | |||||||||||
Total debt securities - available-for-sale | 30,125 | 62 | (445 | ) | 29,742 | |||||||||||
Debt securities - held-to-maturity: | ||||||||||||||||
U.S. government and agency obligations | 249 | 1 | (2 | ) | 248 | |||||||||||
State and municipal obligations | 2 | — | — | 2 | ||||||||||||
Corporate obligations | 340 | — | — | 340 | ||||||||||||
Total debt securities - held-to-maturity | 591 | 1 | (2 | ) | 590 | |||||||||||
Total debt securities | $ | 30,716 | $ | 63 | $ | (447 | ) | $ | 30,332 | |||||||
December 31, 2017 | ||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | $ | 2,673 | $ | 1 | $ | (30 | ) | $ | 2,644 | |||||||
State and municipal obligations | 7,596 | 99 | (35 | ) | 7,660 | |||||||||||
Corporate obligations | 13,181 | 57 | (44 | ) | 13,194 | |||||||||||
U.S. agency mortgage-backed securities | 3,942 | 7 | (38 | ) | 3,911 | |||||||||||
Non-U.S. agency mortgage-backed securities | 1,018 | 3 | (6 | ) | 1,015 | |||||||||||
Total debt securities - available-for-sale | 28,410 | 167 | (153 | ) | 28,424 | |||||||||||
Debt securities - held-to-maturity: | ||||||||||||||||
U.S. government and agency obligations | 254 | 1 | (1 | ) | 254 | |||||||||||
State and municipal obligations | 2 | — | — | 2 | ||||||||||||
Corporate obligations | 280 | — | — | 280 | ||||||||||||
Total debt securities - held-to-maturity | 536 | 1 | (1 | ) | 536 | |||||||||||
Total debt securities | $ | 28,946 | $ | 168 | $ | (154 | ) | $ | 28,960 |
Available-for-Sale | Held-to-Maturity | |||||||||||||||
(in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||
Due in one year or less | $ | 3,923 | $ | 3,915 | $ | 135 | $ | 135 | ||||||||
Due after one year through five years | 11,400 | 11,273 | 202 | 200 | ||||||||||||
Due after five years through ten years | 6,874 | 6,766 | 103 | 103 | ||||||||||||
Due after ten years | 2,343 | 2,330 | 151 | 152 | ||||||||||||
U.S. agency mortgage-backed securities | 4,423 | 4,316 | — | — | ||||||||||||
Non-U.S. agency mortgage-backed securities | 1,162 | 1,142 | — | — | ||||||||||||
Total debt securities | $ | 30,125 | $ | 29,742 | $ | 591 | $ | 590 |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
(in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
March 31, 2018 | ||||||||||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||||||||||
U.S. government and agency obligations | $ | 1,787 | $ | (25 | ) | $ | 945 | $ | (29 | ) | $ | 2,732 | $ | (54 | ) | |||||||||
State and municipal obligations | 3,958 | (66 | ) | 781 | (28 | ) | 4,739 | (94 | ) | |||||||||||||||
Corporate obligations | 9,998 | (129 | ) | 1,193 | (38 | ) | 11,191 | (167 | ) | |||||||||||||||
U.S. agency mortgage-backed securities | 2,775 | (61 | ) | 1,127 | (49 | ) | 3,902 | (110 | ) | |||||||||||||||
Non-U.S. agency mortgage-backed securities | 863 | (15 | ) | 136 | (5 | ) | 999 | (20 | ) | |||||||||||||||
Total debt securities - available-for-sale | $ | 19,381 | $ | (296 | ) | $ | 4,182 | $ | (149 | ) | $ | 23,563 | $ | (445 | ) | |||||||||
December 31, 2017 | ||||||||||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||||||||||
U.S. government and agency obligations | $ | 1,249 | $ | (8 | ) | $ | 1,027 | $ | (22 | ) | $ | 2,276 | $ | (30 | ) | |||||||||
State and municipal obligations | 2,599 | (21 | ) | 866 | (14 | ) | 3,465 | (35 | ) | |||||||||||||||
Corporate obligations | 5,901 | (23 | ) | 1,242 | (21 | ) | 7,143 | (44 | ) | |||||||||||||||
U.S. agency mortgage-backed securities | 1,657 | (12 | ) | 1,162 | (26 | ) | 2,819 | (38 | ) | |||||||||||||||
Non-U.S. agency mortgage-backed securities | 411 | (3 | ) | 144 | (3 | ) | 555 | (6 | ) | |||||||||||||||
Total debt securities - available-for-sale | $ | 11,817 | $ | (67 | ) | $ | 4,441 | $ | (86 | ) | $ | 16,258 | $ | (153 | ) |
(in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total Fair and Carrying Value | ||||||||||||
March 31, 2018 | ||||||||||||||||
Cash and cash equivalents | $ | 16,249 | $ | 1,994 | $ | — | $ | 18,243 | ||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | 2,631 | 255 | — | 2,886 | ||||||||||||
State and municipal obligations | — | 7,139 | — | 7,139 | ||||||||||||
Corporate obligations | 50 | 14,068 | 141 | 14,259 | ||||||||||||
U.S. agency mortgage-backed securities | — | 4,316 | — | 4,316 | ||||||||||||
Non-U.S. agency mortgage-backed securities | — | 1,142 | — | 1,142 | ||||||||||||
Total debt securities - available-for-sale | 2,681 | 26,920 | 141 | 29,742 | ||||||||||||
Equity securities | 1,791 | 13 | 143 | 1,947 | ||||||||||||
Assets under management | 950 | 1,972 | — | 2,922 | ||||||||||||
Total assets at fair value | $ | 21,671 | $ | 30,899 | $ | 284 | $ | 52,854 | ||||||||
Percentage of total assets at fair value | 41 | % | 58 | % | 1 | % | 100 | % | ||||||||
December 31, 2017 | ||||||||||||||||
Cash and cash equivalents | $ | 11,718 | $ | 263 | $ | — | $ | 11,981 | ||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | 2,428 | 216 | — | 2,644 | ||||||||||||
State and municipal obligations | — | 7,660 | — | 7,660 | ||||||||||||
Corporate obligations | 65 | 12,989 | 140 | 13,194 | ||||||||||||
U.S. agency mortgage-backed securities | — | 3,911 | — | 3,911 | ||||||||||||
Non-U.S. agency mortgage-backed securities | — | 1,015 | — | 1,015 | ||||||||||||
Total debt securities - available-for-sale | 2,493 | 25,791 | 140 | 28,424 | ||||||||||||
Equity securities | 1,784 | 14 | 194 | 1,992 | ||||||||||||
Assets under management | 1,117 | 1,984 | — | 3,101 | ||||||||||||
Total assets at fair value | $ | 17,112 | $ | 28,052 | $ | 334 | $ | 45,498 | ||||||||
Percentage of total assets at fair value | 38 | % | 61 | % | 1 | % | 100 | % |
(in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total Fair Value | Total Carrying Value | |||||||||||||||
March 31, 2018 | ||||||||||||||||||||
Debt securities - held-to-maturity | $ | 260 | $ | 66 | $ | 264 | $ | 590 | $ | 591 | ||||||||||
Long-term debt and other financing obligations | $ | — | $ | 32,892 | $ | — | $ | 32,892 | $ | 31,162 | ||||||||||
December 31, 2017 | ||||||||||||||||||||
Debt securities - held-to-maturity | $ | 267 | $ | 4 | $ | 265 | $ | 536 | $ | 536 | ||||||||||
Long-term debt and other financing obligations | $ | — | $ | 34,504 | $ | — | $ | 34,504 | $ | 31,542 |
(in millions) | 2018 | 2017 | ||||||
Medical costs payable, beginning of period | $ | 17,871 | $ | 16,391 | ||||
Acquisitions | 211 | 76 | ||||||
Reported medical costs: | ||||||||
Current year | 36,153 | 32,529 | ||||||
Prior years | (290 | ) | (450 | ) | ||||
Total reported medical costs | 35,863 | 32,079 | ||||||
Medical payments: | ||||||||
Payments for current year | (21,237 | ) | (18,742 | ) | ||||
Payments for prior years | (13,119 | ) | (12,154 | ) | ||||
Total medical payments | (34,356 | ) | (30,896 | ) | ||||
Medical costs payable, end of period | $ | 19,589 | $ | 17,650 |
March 31, 2018 | December 31, 2017 | |||||||||||||||||||||||
(in millions, except percentages) | Par Value | Carrying Value | Fair Value | Par Value | Carrying Value | Fair Value | ||||||||||||||||||
Commercial paper | $ | 4,427 | $ | 4,423 | $ | 4,423 | $ | 150 | $ | 150 | $ | 150 | ||||||||||||
6.000% notes due February 2018 | — | — | — | 1,100 | 1,101 | 1,106 | ||||||||||||||||||
1.900% notes due July 2018 | 1,500 | 1,499 | 1,498 | 1,500 | 1,499 | 1,501 | ||||||||||||||||||
1.700% notes due February 2019 | 750 | 749 | 744 | 750 | 749 | 747 | ||||||||||||||||||
1.625% notes due March 2019 | 500 | 501 | 495 | 500 | 501 | 497 | ||||||||||||||||||
2.300% notes due December 2019 | 500 | 491 | 495 | 500 | 495 | 501 | ||||||||||||||||||
2.700% notes due July 2020 | 1,500 | 1,497 | 1,493 | 1,500 | 1,496 | 1,517 | ||||||||||||||||||
Floating rate notes due October 2020 | 300 | 299 | 299 | 300 | 299 | 300 | ||||||||||||||||||
3.875% notes due October 2020 | 450 | 441 | 459 | 450 | 446 | 467 | ||||||||||||||||||
1.950% notes due October 2020 | 900 | 896 | 879 | 900 | 895 | 892 | ||||||||||||||||||
4.700% notes due February 2021 | 400 | 398 | 418 | 400 | 403 | 425 | ||||||||||||||||||
2.125% notes due March 2021 | 750 | 747 | 731 | 750 | 746 | 744 | ||||||||||||||||||
3.375% notes due November 2021 | 500 | 485 | 504 | 500 | 493 | 516 | ||||||||||||||||||
2.875% notes due December 2021 | 750 | 729 | 743 | 750 | 741 | 760 | ||||||||||||||||||
2.875% notes due March 2022 | 1,100 | 1,037 | 1,088 | 1,100 | 1,054 | 1,114 | ||||||||||||||||||
3.350% notes due July 2022 | 1,000 | 996 | 1,005 | 1,000 | 996 | 1,033 | ||||||||||||||||||
2.375% notes due October 2022 | 900 | 893 | 866 | 900 | 893 | 891 | ||||||||||||||||||
0.000% notes due November 2022 | 15 | 12 | 12 | 15 | 12 | 12 | ||||||||||||||||||
2.750% notes due February 2023 | 625 | 594 | 611 | 625 | 606 | 626 | ||||||||||||||||||
2.875% notes due March 2023 | 750 | 745 | 738 | 750 | 762 | 759 | ||||||||||||||||||
3.750% notes due July 2025 | 2,000 | 1,988 | 2,026 | 2,000 | 1,987 | 2,108 | ||||||||||||||||||
3.100% notes due March 2026 | 1,000 | 995 | 969 | 1,000 | 995 | 1,007 | ||||||||||||||||||
3.450% notes due January 2027 | 750 | 745 | 743 | 750 | 745 | 776 | ||||||||||||||||||
3.375% notes due April 2027 | 625 | 619 | 615 | 625 | 618 | 642 | ||||||||||||||||||
2.950% notes due October 2027 | 950 | 937 | 903 | 950 | 937 | 947 | ||||||||||||||||||
4.625% notes due July 2035 | 1,000 | 991 | 1,094 | 1,000 | 991 | 1,165 | ||||||||||||||||||
5.800% notes due March 2036 | 850 | 838 | 1,042 | 850 | 837 | 1,105 | ||||||||||||||||||
6.500% notes due June 2037 | 500 | 492 | 660 | 500 | 491 | 698 | ||||||||||||||||||
6.625% notes due November 2037 | 650 | 641 | 869 | 650 | 641 | 923 | ||||||||||||||||||
6.875% notes due February 2038 | 1,100 | 1,075 | 1,511 | 1,100 | 1,075 | 1,596 | ||||||||||||||||||
5.700% notes due October 2040 | 300 | 296 | 371 | 300 | 296 | 389 | ||||||||||||||||||
5.950% notes due February 2041 | 350 | 345 | 443 | 350 | 345 | 466 | ||||||||||||||||||
4.625% notes due November 2041 | 600 | 588 | 644 | 600 | 588 | 685 | ||||||||||||||||||
4.375% notes due March 2042 | 502 | 483 | 524 | 502 | 483 | 555 | ||||||||||||||||||
3.950% notes due October 2042 | 625 | 607 | 614 | 625 | 607 | 650 | ||||||||||||||||||
4.250% notes due March 2043 | 750 | 734 | 771 | 750 | 734 | 822 | ||||||||||||||||||
4.750% notes due July 2045 | 2,000 | 1,972 | 2,201 | 2,000 | 1,972 | 2,362 | ||||||||||||||||||
4.200% notes due January 2047 | 750 | 738 | 759 | 750 | 738 | 808 | ||||||||||||||||||
4.250% notes due April 2047 | 725 | 717 | 741 | 725 | 717 | 798 | ||||||||||||||||||
3.750% notes due October 2047 | 950 | 933 | 895 | 950 | 933 | 969 | ||||||||||||||||||
Total commercial paper and long-term debt | $ | 34,594 | $ | 34,166 | $ | 35,896 | $ | 31,417 | $ | 31,067 | $ | 34,029 |
Optum | ||||||||||||||||||||||||||||||||
(in millions) | UnitedHealthcare | OptumHealth | OptumInsight | OptumRx | Optum Eliminations | Optum | Corporate and Eliminations | Consolidated | ||||||||||||||||||||||||
Three Months Ended March 31, 2018 | ||||||||||||||||||||||||||||||||
Revenues - unaffiliated customers: | ||||||||||||||||||||||||||||||||
Premiums | $ | 43,237 | $ | 847 | $ | — | $ | — | $ | — | $ | 847 | $ | — | $ | 44,084 | ||||||||||||||||
Products | — | 12 | 23 | 6,667 | — | 6,702 | — | 6,702 | ||||||||||||||||||||||||
Services | 2,039 | 1,188 | 740 | 137 | — | 2,065 | — | 4,104 | ||||||||||||||||||||||||
Total revenues - unaffiliated customers | 45,276 | 2,047 | 763 | 6,804 | — | 9,614 | — | 54,890 | ||||||||||||||||||||||||
Total revenues - affiliated customers | — | 3,606 | 1,304 | 9,295 | (333 | ) | 13,872 | (13,872 | ) | — | ||||||||||||||||||||||
Investment and other income | 183 | 106 | 2 | 7 | — | 115 | — | 298 | ||||||||||||||||||||||||
Total revenues | $ | 45,459 | $ | 5,759 | $ | 2,069 | $ | 16,106 | $ | (333 | ) | $ | 23,601 | $ | (13,872 | ) | $ | 55,188 | ||||||||||||||
Earnings from operations | $ | 2,400 | $ | 488 | $ | 395 | $ | 770 | $ | — | $ | 1,653 | $ | — | $ | 4,053 | ||||||||||||||||
Interest expense | — | — | — | — | — | — | (329 | ) | (329 | ) | ||||||||||||||||||||||
Earnings before income taxes | $ | 2,400 | $ | 488 | $ | 395 | $ | 770 | $ | — | $ | 1,653 | $ | (329 | ) | $ | 3,724 | |||||||||||||||
Three Months Ended March 31, 2017 | ||||||||||||||||||||||||||||||||
Revenues - unaffiliated customers: | ||||||||||||||||||||||||||||||||
Premiums | $ | 38,053 | $ | 885 | $ | — | $ | — | $ | — | $ | 885 | $ | — | $ | 38,938 | ||||||||||||||||
Products | — | 12 | 21 | 6,096 | — | 6,129 | — | 6,129 | ||||||||||||||||||||||||
Services | 1,922 | 721 | 642 | 149 | — | 1,512 | — | 3,434 | ||||||||||||||||||||||||
Total revenues - unaffiliated customers | 39,975 | 1,618 | 663 | 6,245 | — | 8,526 | — | 48,501 | ||||||||||||||||||||||||
Total revenues - affiliated customers | — | 3,059 | 1,179 | 8,698 | (286 | ) | 12,650 | (12,650 | ) | — | ||||||||||||||||||||||
Investment and other income | 161 | 56 | 1 | 4 | — | 61 | — | 222 | ||||||||||||||||||||||||
Total revenues | $ | 40,136 | $ | 4,733 | $ | 1,843 | $ | 14,947 | $ | (286 | ) | $ | 21,237 | $ | (12,650 | ) | $ | 48,723 | ||||||||||||||
Earnings from operations | $ | 2,134 |