x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 41-1321939 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
UnitedHealth Group Center 9900 Bren Road East Minnetonka, Minnesota | 55343 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer | x | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | o |
Page | ||||
8. | ||||
(in millions, except per share data) | June 30, 2015 | December 31, 2014 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 7,887 | $ | 7,495 | ||||
Short-term investments | 1,915 | 1,741 | ||||||
Accounts receivable, net | 6,034 | 4,252 | ||||||
Other current receivables, net | 6,160 | 5,498 | ||||||
Assets under management | 2,863 | 2,962 | ||||||
Deferred income taxes | 514 | 556 | ||||||
Prepaid expenses and other current assets | 2,193 | 1,052 | ||||||
Total current assets | 27,566 | 23,556 | ||||||
Long-term investments | 18,996 | 18,827 | ||||||
Property, equipment and capitalized software, net | 4,473 | 4,418 | ||||||
Goodwill | 34,154 | 32,940 | ||||||
Other intangible assets, net | 3,316 | 3,669 | ||||||
Other assets | 2,918 | 2,972 | ||||||
Total assets | $ | 91,423 | $ | 86,382 | ||||
Liabilities and shareholders’ equity | ||||||||
Current liabilities: | ||||||||
Medical costs payable | $ | 13,867 | $ | 12,040 | ||||
Accounts payable and accrued liabilities | 10,901 | 9,247 | ||||||
Other policy liabilities | 6,772 | 5,965 | ||||||
Commercial paper and current maturities of long-term debt | 2,693 | 1,399 | ||||||
Unearned revenues | 1,508 | 1,972 | ||||||
Total current liabilities | 35,741 | 30,623 | ||||||
Long-term debt, less current maturities | 15,378 | 16,007 | ||||||
Future policy benefits | 2,491 | 2,488 | ||||||
Deferred income taxes | 1,877 | 2,065 | ||||||
Other liabilities | 1,301 | 1,357 | ||||||
Total liabilities | 56,788 | 52,540 | ||||||
Commitments and contingencies (Note 10) | ||||||||
Redeemable noncontrolling interests | 1,615 | 1,388 | ||||||
Shareholders’ equity: | ||||||||
Preferred stock, $0.001 par value - 10 shares authorized; no shares issued or outstanding | — | — | ||||||
Common stock, $0.01 par value - 3,000 shares authorized; 952 and 954 issued and outstanding | 10 | 10 | ||||||
Additional paid in capital | 55 | — | ||||||
Retained earnings | 35,262 | 33,836 | ||||||
Accumulated other comprehensive loss | (2,307 | ) | (1,392 | ) | ||||
Total shareholders’ equity | 33,020 | 32,454 | ||||||
Total liabilities and shareholders’ equity | $ | 91,423 | $ | 86,382 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in millions, except per share data) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues: | ||||||||||||||||
Premiums | $ | 31,961 | $ | 28,840 | $ | 63,635 | $ | 56,955 | ||||||||
Services | 2,865 | 2,447 | 5,571 | 4,851 | ||||||||||||
Products | 1,223 | 1,037 | 2,453 | 2,035 | ||||||||||||
Investment and other income | 214 | 250 | 360 | 441 | ||||||||||||
Total revenues | 36,263 | 32,574 | 72,019 | 64,282 | ||||||||||||
Operating costs: | ||||||||||||||||
Medical costs | 26,026 | 23,523 | 51,715 | 46,731 | ||||||||||||
Operating costs | 5,852 | 5,206 | 11,801 | 10,400 | ||||||||||||
Cost of products sold | 1,111 | 929 | 2,211 | 1,821 | ||||||||||||
Depreciation and amortization | 379 | 364 | 757 | 724 | ||||||||||||
Total operating costs | 33,368 | 30,022 | 66,484 | 59,676 | ||||||||||||
Earnings from operations | 2,895 | 2,552 | 5,535 | 4,606 | ||||||||||||
Interest expense | (151 | ) | (155 | ) | (301 | ) | (315 | ) | ||||||||
Earnings before income taxes | 2,744 | 2,397 | 5,234 | 4,291 | ||||||||||||
Provision for income taxes | (1,159 | ) | (989 | ) | (2,236 | ) | (1,784 | ) | ||||||||
Net earnings | $ | 1,585 | $ | 1,408 | $ | 2,998 | $ | 2,507 | ||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 1.66 | $ | 1.44 | $ | 3.15 | $ | 2.56 | ||||||||
Diluted | $ | 1.64 | $ | 1.42 | $ | 3.10 | $ | 2.52 | ||||||||
Basic weighted-average number of common shares outstanding | 952 | 979 | 953 | 981 | ||||||||||||
Dilutive effect of common share equivalents | 14 | 12 | 14 | 13 | ||||||||||||
Diluted weighted-average number of common shares outstanding | 966 | 991 | 967 | 994 | ||||||||||||
Anti-dilutive shares excluded from the calculation of dilutive effect of common share equivalents | 8 | 8 | 8 | 9 | ||||||||||||
Cash dividends declared per common share | $ | 0.5000 | $ | 0.3750 | $ | 0.8750 | $ | 0.6550 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net earnings | $ | 1,585 | $ | 1,408 | $ | 2,998 | $ | 2,507 | ||||||||
Other comprehensive (loss) income: | ||||||||||||||||
Gross unrealized (losses) gains on investment securities during the period | (222 | ) | 314 | (117 | ) | 480 | ||||||||||
Income tax effect | 80 | (114 | ) | 43 | (175 | ) | ||||||||||
Total unrealized (losses) gains, net of tax | (142 | ) | 200 | (74 | ) | 305 | ||||||||||
Gross reclassification adjustment for net realized gains included in net earnings | (68 | ) | (107 | ) | (71 | ) | (153 | ) | ||||||||
Income tax effect | 25 | 39 | 26 | 56 | ||||||||||||
Total reclassification adjustment, net of tax | (43 | ) | (68 | ) | (45 | ) | (97 | ) | ||||||||
Total foreign currency translation gains (losses) | 163 | 151 | (796 | ) | 410 | |||||||||||
Other comprehensive (loss) income | (22 | ) | 283 | (915 | ) | 618 | ||||||||||
Comprehensive income | $ | 1,563 | $ | 1,691 | $ | 2,083 | $ | 3,125 |
Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total Shareholders’ Equity | |||||||||||||||||||||||
(in millions) | Shares | Amount | Net Unrealized Gains (Losses) on Investments | Foreign Currency Translation (Losses) Gains | |||||||||||||||||||||||
Balance at January 1, 2015 | 954 | $ | 10 | $ | — | $ | 33,836 | $ | 223 | $ | (1,615 | ) | $ | 32,454 | |||||||||||||
Net earnings | 2,998 | 2,998 | |||||||||||||||||||||||||
Other comprehensive loss | (119 | ) | (796 | ) | (915 | ) | |||||||||||||||||||||
Issuances of common shares, and related tax effects | 7 | — | 23 | 23 | |||||||||||||||||||||||
Share-based compensation, and related tax benefits | 319 | 319 | |||||||||||||||||||||||||
Noncontrolling interests fair value and other adjustments | (73 | ) | (73 | ) | |||||||||||||||||||||||
Common share repurchases | (9 | ) | — | (214 | ) | (739 | ) | (953 | ) | ||||||||||||||||||
Cash dividends paid on common shares | (833 | ) | (833 | ) | |||||||||||||||||||||||
Balance at June 30, 2015 | 952 | $ | 10 | $ | 55 | $ | 35,262 | $ | 104 | $ | (2,411 | ) | $ | 33,020 | |||||||||||||
Balance at January 1, 2014 | 988 | $ | 10 | $ | — | $ | 33,047 | $ | 54 | $ | (962 | ) | $ | 32,149 | |||||||||||||
Net earnings | 2,507 | 2,507 | |||||||||||||||||||||||||
Other comprehensive income | 208 | 410 | 618 | ||||||||||||||||||||||||
Issuances of common shares, and related tax effects | 10 | — | 23 | 23 | |||||||||||||||||||||||
Share-based compensation, and related tax benefits | 217 | 217 | |||||||||||||||||||||||||
Common share repurchases | (25 | ) | — | (240 | ) | (1,697 | ) | (1,937 | ) | ||||||||||||||||||
Cash dividends paid on common shares | (642 | ) | (642 | ) | |||||||||||||||||||||||
Balance at June 30, 2014 | 973 | $ | 10 | $ | — | $ | 33,215 | $ | 262 | $ | (552 | ) | $ | 32,935 |
Six Months Ended June 30, | ||||||||
(in millions) | 2015 | 2014 | ||||||
Operating activities | ||||||||
Net earnings | $ | 2,998 | $ | 2,507 | ||||
Noncash items: | ||||||||
Depreciation and amortization | 757 | 724 | ||||||
Deferred income taxes | (30 | ) | (16 | ) | ||||
Share-based compensation | 211 | 188 | ||||||
Other, net | (160 | ) | (148 | ) | ||||
Net change in other operating items, net of effects from acquisitions and changes in AARP balances: | ||||||||
Accounts receivable | (1,725 | ) | (2,131 | ) | ||||
Other assets | (2,178 | ) | (1,135 | ) | ||||
Medical costs payable | 1,988 | 560 | ||||||
Accounts payable and other liabilities | 1,809 | 2,219 | ||||||
Other policy liabilities | 208 | (218 | ) | |||||
Unearned revenues | (446 | ) | (128 | ) | ||||
Cash flows from operating activities | 3,432 | 2,422 | ||||||
Investing activities | ||||||||
Purchases of investments | (4,286 | ) | (5,477 | ) | ||||
Sales of investments | 2,260 | 4,393 | ||||||
Maturities of investments | 1,622 | 1,544 | ||||||
Cash paid for acquisitions, net of cash assumed | (1,778 | ) | (523 | ) | ||||
Purchases of property, equipment and capitalized software | (716 | ) | (716 | ) | ||||
Other, net | 48 | (99 | ) | |||||
Cash flows used for investing activities | (2,850 | ) | (878 | ) | ||||
Financing activities | ||||||||
Common stock repurchases | (953 | ) | (1,937 | ) | ||||
Cash dividends paid | (833 | ) | (642 | ) | ||||
Proceeds from common stock issuances | 242 | 267 | ||||||
Repayments of long-term debt | (416 | ) | (172 | ) | ||||
Proceeds from (repayments of) commercial paper, net | 1,086 | (101 | ) | |||||
Customer funds administered | 941 | 333 | ||||||
Other, net | (188 | ) | (170 | ) | ||||
Cash flows used for financing activities | (121 | ) | (2,422 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (69 | ) | 14 | |||||
Increase (decrease) in cash and cash equivalents | 392 | (864 | ) | |||||
Cash and cash equivalents, beginning of period | 7,495 | 7,276 | ||||||
Cash and cash equivalents, end of period | $ | 7,887 | $ | 6,412 |
(in millions) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
June 30, 2015 | ||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | $ | 1,859 | $ | 6 | $ | (4 | ) | $ | 1,861 | |||||||
State and municipal obligations | 6,196 | 127 | (17 | ) | 6,306 | |||||||||||
Corporate obligations | 7,654 | 76 | (31 | ) | 7,699 | |||||||||||
U.S. agency mortgage-backed securities | 2,091 | 25 | (14 | ) | 2,102 | |||||||||||
Non-U.S. agency mortgage-backed securities | 837 | 8 | (5 | ) | 840 | |||||||||||
Total debt securities - available-for-sale | 18,637 | 242 | (71 | ) | 18,808 | |||||||||||
Equity securities - available-for-sale | 1,559 | 36 | (38 | ) | 1,557 | |||||||||||
Debt securities - held-to-maturity: | ||||||||||||||||
U.S. government and agency obligations | 182 | 3 | — | 185 | ||||||||||||
State and municipal obligations | 15 | — | — | 15 | ||||||||||||
Corporate obligations | 349 | — | — | 349 | ||||||||||||
Total debt securities - held-to-maturity | 546 | 3 | — | 549 | ||||||||||||
Total investments | $ | 20,742 | $ | 281 | $ | (109 | ) | $ | 20,914 | |||||||
December 31, 2014 | ||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | $ | 1,614 | $ | 7 | $ | (1 | ) | $ | 1,620 | |||||||
State and municipal obligations | 6,456 | 217 | (5 | ) | 6,668 | |||||||||||
Corporate obligations | 7,241 | 112 | (26 | ) | 7,327 | |||||||||||
U.S. agency mortgage-backed securities | 2,022 | 39 | (5 | ) | 2,056 | |||||||||||
Non-U.S. agency mortgage-backed securities | 872 | 12 | (4 | ) | 880 | |||||||||||
Total debt securities - available-for-sale | 18,205 | 387 | (41 | ) | 18,551 | |||||||||||
Equity securities - available-for-sale | 1,511 | 36 | (25 | ) | 1,522 | |||||||||||
Debt securities - held-to-maturity: | ||||||||||||||||
U.S. government and agency obligations | 178 | 2 | — | 180 | ||||||||||||
State and municipal obligations | 19 | — | — | 19 | ||||||||||||
Corporate obligations | 298 | — | — | 298 | ||||||||||||
Total debt securities - held-to-maturity | 495 | 2 | — | 497 | ||||||||||||
Total investments | $ | 20,211 | $ | 425 | $ | (66 | ) | $ | 20,570 |
(in millions) | Amortized Cost | Fair Value | ||||||
Due in one year or less | $ | 2,010 | $ | 2,014 | ||||
Due after one year through five years | 6,943 | 7,009 | ||||||
Due after five years through ten years | 5,016 | 5,067 | ||||||
Due after ten years | 1,740 | 1,776 | ||||||
U.S. agency mortgage-backed securities | 2,091 | 2,102 | ||||||
Non-U.S. agency mortgage-backed securities | 837 | 840 | ||||||
Total debt securities - available-for-sale | $ | 18,637 | $ | 18,808 |
(in millions) | Amortized Cost | Fair Value | ||||||
Due in one year or less | $ | 126 | $ | 126 | ||||
Due after one year through five years | 204 | 205 | ||||||
Due after five years through ten years | 106 | 107 | ||||||
Due after ten years | 110 | 111 | ||||||
Total debt securities - held-to-maturity | $ | 546 | $ | 549 |
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
(in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||
June 30, 2015 | ||||||||||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||||||||||
U.S. government and agency obligations | $ | 529 | $ | (4 | ) | $ | — | $ | — | $ | 529 | $ | (4 | ) | ||||||||||
State and municipal obligations | 1,561 | (16 | ) | 22 | (1 | ) | 1,583 | (17 | ) | |||||||||||||||
Corporate obligations | 3,126 | (27 | ) | 229 | (4 | ) | 3,355 | (31 | ) | |||||||||||||||
U.S. agency mortgage-backed securities | 752 | (10 | ) | 126 | (4 | ) | 878 | (14 | ) | |||||||||||||||
Non-U.S. agency mortgage-backed securities | 364 | (4 | ) | 77 | (1 | ) | 441 | (5 | ) | |||||||||||||||
Total debt securities - available-for-sale | $ | 6,332 | $ | (61 | ) | $ | 454 | $ | (10 | ) | $ | 6,786 | $ | (71 | ) | |||||||||
Equity securities - available-for-sale | $ | 148 | $ | (9 | ) | $ | 82 | $ | (29 | ) | $ | 230 | $ | (38 | ) | |||||||||
December 31, 2014 | ||||||||||||||||||||||||
Debt securities - available-for-sale: | ||||||||||||||||||||||||
U.S. government and agency obligations | $ | 420 | $ | (1 | ) | $ | — | $ | — | $ | 420 | $ | (1 | ) | ||||||||||
State and municipal obligations | 711 | (4 | ) | 99 | (1 | ) | 810 | (5 | ) | |||||||||||||||
Corporate obligations | 2,595 | (17 | ) | 464 | (9 | ) | 3,059 | (26 | ) | |||||||||||||||
U.S. agency mortgage-backed securities | — | — | 272 | (5 | ) | 272 | (5 | ) | ||||||||||||||||
Non-U.S. agency mortgage-backed securities | 254 | (2 | ) | 114 | (2 | ) | 368 | (4 | ) | |||||||||||||||
Total debt securities - available-for-sale | $ | 3,980 | $ | (24 | ) | $ | 949 | $ | (17 | ) | $ | 4,929 | $ | (41 | ) | |||||||||
Equity securities - available-for-sale | $ | 107 | $ | (6 | ) | $ | 88 | $ | (19 | ) | $ | 195 | $ | (25 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Total OTTI | $ | (3 | ) | $ | (4 | ) | $ | (4 | ) | $ | (7 | ) | ||||
Portion of loss recognized in other comprehensive income | — | — | — | — | ||||||||||||
Net OTTI recognized in earnings | (3 | ) | (4 | ) | (4 | ) | (7 | ) | ||||||||
Gross realized losses from sales | (5 | ) | (29 | ) | (11 | ) | (39 | ) | ||||||||
Gross realized gains from sales | 76 | 140 | 86 | 199 | ||||||||||||
Net realized gains (included in investment and other income on the Condensed Consolidated Statements of Operations) | 68 | 107 | 71 | 153 | ||||||||||||
Income tax effect (included in provision for income taxes on the Condensed Consolidated Statements of Operations) | (25 | ) | (39 | ) | (26 | ) | (56 | ) | ||||||||
Realized gains, net of taxes | $ | 43 | $ | 68 | $ | 45 | $ | 97 |
3. | Fair Value |
(in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total Fair and Carrying Value | ||||||||||||
June 30, 2015 | ||||||||||||||||
Cash and cash equivalents | $ | 7,754 | $ | 133 | $ | — | $ | 7,887 | ||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | 1,650 | 211 | — | 1,861 | ||||||||||||
State and municipal obligations | — | 6,306 | — | 6,306 | ||||||||||||
Corporate obligations | 12 | 7,609 | 78 | 7,699 | ||||||||||||
U.S. agency mortgage-backed securities | — | 2,102 | — | 2,102 | ||||||||||||
Non-U.S. agency mortgage-backed securities | — | 834 | 6 | 840 | ||||||||||||
Total debt securities - available-for-sale | 1,662 | 17,062 | 84 | 18,808 | ||||||||||||
Equity securities - available-for-sale | 1,226 | 12 | 319 | 1,557 | ||||||||||||
Interest rate swap assets | — | 54 | — | 54 | ||||||||||||
Total assets at fair value | $ | 10,642 | $ | 17,261 | $ | 403 | $ | 28,306 | ||||||||
Percentage of total assets at fair value | 38 | % | 61 | % | 1 | % | 100 | % | ||||||||
Interest rate swap liabilities | $ | — | $ | 33 | $ | — | $ | 33 | ||||||||
December 31, 2014 | ||||||||||||||||
Cash and cash equivalents | $ | 7,472 | $ | 23 | $ | — | $ | 7,495 | ||||||||
Debt securities - available-for-sale: | ||||||||||||||||
U.S. government and agency obligations | 1,427 | 193 | — | 1,620 | ||||||||||||
State and municipal obligations | — | 6,668 | — | 6,668 | ||||||||||||
Corporate obligations | 2 | 7,257 | 68 | 7,327 | ||||||||||||
U.S. agency mortgage-backed securities | — | 2,056 | — | 2,056 | ||||||||||||
Non-U.S. agency mortgage-backed securities | — | 874 | 6 | 880 | ||||||||||||
Total debt securities - available-for-sale | 1,429 | 17,048 | 74 | 18,551 | ||||||||||||
Equity securities - available-for-sale | 1,200 | 12 | 310 | 1,522 | ||||||||||||
Interest rate swap assets | — | 62 | — | 62 | ||||||||||||
Total assets at fair value | $ | 10,101 | $ | 17,145 | $ | 384 | $ | 27,630 | ||||||||
Percentage of total assets at fair value | 37 | % | 62 | % | 1 | % | 100 | % | ||||||||
Interest rate swap liabilities | $ | — | $ | 55 | $ | — | $ | 55 |
(in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | Total Fair Value | Total Carrying Value | |||||||||||||||
June 30, 2015 | ||||||||||||||||||||
Debt securities - held-to-maturity: | ||||||||||||||||||||
U.S. government and agency obligations | $ | 185 | $ | — | $ | — | $ | 185 | $ | 182 | ||||||||||
State and municipal obligations | — | — | 15 | 15 | 15 | |||||||||||||||
Corporate obligations | 92 | 10 | 247 | 349 | 349 | |||||||||||||||
Total debt securities - held-to-maturity | $ | 277 | $ | 10 | $ | 262 | $ | 549 | $ | 546 | ||||||||||
Other assets | $ | — | $ | 473 | $ | — | $ | 473 | $ | 472 | ||||||||||
Long-term debt and other financing obligations | $ | — | $ | 17,755 | $ | — | $ | 17,755 | $ | 16,664 | ||||||||||
December 31, 2014 | ||||||||||||||||||||
Debt securities - held-to-maturity: | ||||||||||||||||||||
U.S. government and agency obligations | $ | 180 | $ | — | $ | — | $ | 180 | $ | 178 | ||||||||||
State and municipal obligations | — | — | 19 | 19 | 19 | |||||||||||||||
Corporate obligations | 46 | 10 | 242 | 298 | 298 | |||||||||||||||
Total debt securities - held-to-maturity | $ | 226 | $ | 10 | $ | 261 | $ | 497 | $ | 495 | ||||||||||
Other assets | $ | — | $ | 478 | $ | — | $ | 478 | $ | 484 | ||||||||||
Long-term debt and other financing obligations | $ | — | $ | 18,863 | $ | — | $ | 18,863 | $ | 17,085 |
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
(in millions) | Debt Securities | Equity Securities | Total | Debt Securities | Equity Securities | Total | ||||||||||||||||||
June 30, 2015 | ||||||||||||||||||||||||
Balance at beginning of period | $ | 79 | $ | 309 | $ | 388 | $ | 74 | $ | 310 | $ | 384 | ||||||||||||
Purchases | 6 | 10 | 16 | 10 | 14 | 24 | ||||||||||||||||||
Sales | (2 | ) | (13 | ) | (15 | ) | (2 | ) | (14 | ) | (16 | ) | ||||||||||||
Net unrealized gains (losses) in accumulated other comprehensive income | 1 | — | 1 | 2 | (5 | ) | (3 | ) | ||||||||||||||||
Net realized gains in investment and other income | — | 13 | 13 | — | 14 | 14 | ||||||||||||||||||
Balance at end of period | $ | 84 | $ | 319 | $ | 403 | $ | 84 | $ | 319 | $ | 403 | ||||||||||||
June 30, 2014 | ||||||||||||||||||||||||
Balance at beginning of period | $ | 46 | $ | 313 | $ | 359 | $ | 42 | $ | 269 | $ | 311 | ||||||||||||
Purchases | 10 | 6 | 16 | 13 | 50 | 63 | ||||||||||||||||||
Sales | — | (147 | ) | (147 | ) | — | (151 | ) | (151 | ) | ||||||||||||||
Net unrealized gains in accumulated other comprehensive income | 1 | 6 | 7 | 2 | 10 | 12 | ||||||||||||||||||
Net realized gains in investment and other income | — | 124 | 124 | — | 124 | 124 | ||||||||||||||||||
Balance at end of period | $ | 57 | $ | 302 | $ | 359 | $ | 57 | $ | 302 | $ | 359 |
Range | ||||||||||||
(in millions) | Fair Value | Valuation Technique | Unobservable Input | Low | High | |||||||
June 30, 2015 | ||||||||||||
Equity securities - available-for-sale | ||||||||||||
Venture capital portfolios | $ | 268 | Market approach - comparable companies | Revenue multiple | 1.0 | 5.0 | ||||||
EBITDA multiple | 8.0 | 10.0 | ||||||||||
51 | Market approach - recent transactions | Inactive market transactions | N/A | N/A | ||||||||
Total equity securities available-for-sale | $ | 319 |
(in millions) | Quoted Prices in Active Markets (Level 1) | Other Observable Inputs (Level 2) | Total Fair and Carrying Value | |||||||||
June 30, 2015 | ||||||||||||
Cash and cash equivalents | $ | 205 | $ | — | $ | 205 | ||||||
Debt securities: | ||||||||||||
U.S. government and agency obligations | 431 | 164 | 595 | |||||||||
State and municipal obligations | — | 96 | 96 | |||||||||
Corporate obligations | — | 1,287 | 1,287 | |||||||||
U.S. agency mortgage-backed securities | — | 400 | 400 | |||||||||
Non-U.S. agency mortgage-backed securities | — | 195 | 195 | |||||||||
Total debt securities | 431 | 2,142 | 2,573 | |||||||||
Other investments | — | 85 | 85 | |||||||||
Total assets at fair value | $ | 636 | $ | 2,227 | $ | 2,863 | ||||||
Other liabilities | $ | 4 | $ | 6 | $ | 10 | ||||||
December 31, 2014 | ||||||||||||
Cash and cash equivalents | $ | 415 | $ | — | $ | 415 | ||||||
Debt securities: | ||||||||||||
U.S. government and agency obligations | 409 | 245 | 654 | |||||||||
State and municipal obligations | — | 95 | 95 | |||||||||
Corporate obligations | — | 1,200 | 1,200 | |||||||||
U.S. agency mortgage-backed securities | — | 340 | 340 | |||||||||
Non-U.S. agency mortgage-backed securities | — | 177 | 177 | |||||||||
Total debt securities | 409 | 2,057 | 2,466 | |||||||||
Other investments | — | 81 | 81 | |||||||||
Total assets at fair value | $ | 824 | $ | 2,138 | $ | 2,962 | ||||||
Other liabilities | $ | 5 | $ | 13 | $ | 18 |
4. | Medicare Part D Pharmacy Benefits |
June 30, 2015 | December 31, 2014 | |||||||||||||||||||||||
(in millions) | Subsidies | Drug Discount | Risk-Share | Subsidies | Drug Discount | Risk-Share | ||||||||||||||||||
Other current receivables | $ | 1,776 | $ | 266 | $ | 20 | $ | 1,801 | $ | 719 | $ | 20 | ||||||||||||
Other policy liabilities | — | 164 | — | — | 302 | — |
5. | Medical Costs Reserve Development |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in millions) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Related to Prior Years | $ | (10 | ) | $ | 40 | $ | 130 | $ | 260 | |||||||
Related to Current Year | 100 | 90 | N/A | N/A |
6. | Health Insurance Industry Tax |
June 30, 2015 | December 31, 2014 | |||||||||||||||||||||||
(in millions, except percentages) | Par Value | Carrying Value | Fair Value | Par Value | Carrying Value | Fair Value | ||||||||||||||||||
Commercial paper | $ | 1,407 | $ | 1,407 | $ | 1,407 | $ | 321 | $ | 321 | $ | 321 | ||||||||||||
4.875% notes due March 2015 (a) | — | — | — | 416 | 419 | 419 | ||||||||||||||||||
0.850% notes due October 2015 (a) | 625 | 625 | 625 | 625 | 625 | 627 | ||||||||||||||||||
5.375% notes due March 2016 (a) | 601 | 614 | 620 | 601 | 623 | 634 | ||||||||||||||||||
1.875% notes due November 2016 (a) | 400 | 399 | 405 | 400 | 397 | 406 | ||||||||||||||||||
5.360% notes due November 2016 | 95 | 95 | 101 | 95 | 95 | 103 | ||||||||||||||||||
6.000% notes due June 2017 (a) | 441 | 463 | 480 | 441 | 466 | 489 | ||||||||||||||||||
1.400% notes due October 2017 (a) | 625 | 621 | 626 | 625 | 616 | 624 | ||||||||||||||||||
6.000% notes due November 2017 (a) | 156 | 163 | 174 |