FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended                                         June 30, 2003
                                                              -------------


Commission file number                                           1-11060
                                                              -------------



                       AMERICAN INSURED MORTGAGE INVESTORS
               --------------------------------------------------
               (Exact name of registrant as specified in charter)



         California                                            13-3180848
-------------------------------                           -------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                            Identification No.)

11200 Rockville Pike, Rockville, Maryland                        20852
-----------------------------------------                      ----------
(Address of principal executive offices)                       (Zip Code)

                                 (301) 816-2300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)



     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

     Indicated by check mark whether the Registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

     As of June 30, 2003,  10,000,125  depositary  units of limited  partnership
interest were outstanding.



2





                       AMERICAN INSURED MORTGAGE INVESTORS

                               INDEX TO FORM 10-Q

                       FOR THE QUARTER ENDED JUNE 30, 2003



                                                                                                PAGE
                                                                                                ----
                                                                                           
PART I.       Financial Information (Unaudited)

Item 1.       Financial Statements

                  Balance Sheets - June 30, 2003 (unaudited) and December 31, 2002                3

                  Statements of Income and Comprehensive Income - for the three
                    and six months ended June 30, 2003 and 2002 (unaudited)                       4

                  Statement of Changes in Partners' Equity - for the six months ended
                    June 30, 2003 (unaudited)                                                     5

                  Statements of Cash Flows - for the six months ended June 30, 2003
                    and 2002 (unaudited)                                                          6

                  Notes to Financial Statements (unaudited)                                       7

Item 2.       Management's Discussion and Analysis of Financial Condition and Results
              of Operations                                                                      14

Item 3.       Qualitative and Quantitative Disclosures About Market Risk                         16

Item 4.       Controls and Procedures                                                            16

PART II.      Other Information

Item 6.       Exhibits and Reports on Form 8-K                                                   17

Signature                                                                                        18




3


                       AMERICAN INSURED MORTGAGE INVESTORS

                                 BALANCE SHEETS


                                                             June 30,      December 31,
                                                               2003            2002
                                                           ------------    ------------
                                                           (Unaudited)
                        ASSETS

                                                                     
Investment in FHA-Insured Loans, at amortized cost,
  net of unamortized discount:
    Acquired insured mortgages                             $    486,853    $  7,507,672

Investment in FHA-Insured Certificates,
  at fair value                                               5,351,978       7,966,438

Investment in debentures,
  at fair value                                               8,989,212               -

Cash and cash equivalents                                       642,305       2,252,969

Receivables and other assets                                    485,697         680,850

Due from affiliate                                            1,097,224               -
                                                           ------------    ------------
      Total assets                                         $ 17,053,269    $ 18,407,929
                                                           ============    ============
           LIABILITIES AND PARTNERS' EQUITY

Distributions payable                                      $    205,976    $  1,853,782

Accounts payable and accrued expenses                            65,031          62,286
                                                           ------------    ------------
      Total liabilities                                         271,007       1,916,068
                                                           ------------    ------------
Partners' equity:
  Limited partners' equity, 10,000,125 Units authorized,
    issued and outstanding                                   21,409,616      20,710,971
  General partner's deficit                                  (5,479,410)     (5,500,275)
  Accumulated other comprehensive income                        852,056       1,281,165
                                                           ------------    ------------
      Total partners' equity                                 16,782,262      16,491,861
                                                           ------------    ------------
      Total liabilities and partners' equity               $ 17,053,269    $ 18,407,929
                                                           ============    ============



                   The accompanying notes are an integral part
                         of these financial statements.




4


                       AMERICAN INSURED MORTGAGE INVESTORS

                  STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                   (Unaudited)


                                                                For the three months ended       For the six months ended
                                                                         June 30,                        June 30,
                                                                   2003            2002            2003            2002
                                                               ------------    ------------    ------------    ------------
                                                                                                   
Income:
  Mortgage investment income                                   $    153,607    $    504,602    $    432,573    $  1,011,064
  Interest and other income                                         154,110           2,449         216,541           6,583
                                                               ------------    ------------    ------------    ------------
                                                                    307,717         507,051         649,114       1,017,647
                                                               ------------    ------------    ------------    ------------

Expenses:
  Asset management fee to related parties                            17,491          54,084          47,736         108,168
  General and administrative                                         50,492          45,419         101,272         105,658
                                                               ------------    ------------    ------------    ------------
                                                                     67,983          99,503         149,008         213,826
                                                               ------------    ------------    ------------    ------------

Net earnings before gains on mortgage dispositions                  239,734         407,548         500,106         803,821

Gains on mortgage dispositions                                      531,862               -       2,073,186               -
                                                               ------------    ------------    ------------    ------------

Net earnings                                                   $    771,596    $    407,548    $  2,573,292    $    803,821
                                                               ============    ============    ============    ============

Other comprehensive (loss) income - adjustment to unrealized
  gains on investments in insured mortgages                         (11,035)        190,102        (429,109)        313,402
                                                               ------------    ------------    ------------    ------------
Comprehensive income                                           $    760,561    $    597,650    $  2,144,183    $  1,117,223
                                                               ============    ============    ============    ============

Net earnings allocated to:
  Limited partners - 97.1%                                     $    749,220    $    395,729    $  2,498,667    $    780,510
  General Partner - 2.9%                                             22,376          11,819          74,625          23,311
                                                               ------------    ------------    ------------    ------------
                                                               $    771,596    $    407,548    $  2,573,292    $    803,821
                                                               ============    ============    ============    ============

Net earnings per Unit of limited
  partnership interest - basic                                 $       0.07    $       0.04    $       0.25    $       0.08
                                                               ============    ============    ============    ============



       The accompanying notes are an integral part
              of these financial statements.


5

                       AMERICAN INSURED MORTGAGE INVESTORS

                    STATEMENT OF CHANGES IN PARTNERS' EQUITY

                     For the six months ended June 30, 2003

                                   (Unaudited)


                                                                                                 Accumulated
                                                                                                    Other
                                                             General            Limited         Comprehensive
                                                             Partner            Partners           Income              Total
                                                          -------------      -------------      -------------      -------------
                                                                                                       
Balance, December 31, 2002                                $  (5,500,275)     $  20,710,971      $   1,281,165      $  16,491,861

  Net earnings                                                   74,625          2,498,667                  -          2,573,292

  Adjustment to unrealized gains on
     investments in insured mortgages                                 -                  -           (429,109)          (429,109)

  Distributions paid or accrued of $0.18 per Unit,
     including return of capital of $0.14 per Unit              (53,760)        (1,800,022)                 -         (1,853,782)
                                                          -------------      -------------      -------------      -------------

Balance, June 30, 2003                                    $  (5,479,410)     $  21,409,616      $     852,056      $  16,782,262
                                                          =============      =============      =============      =============

Limited Partnership Units outstanding - basic, as
  of June 30, 2003                                                              10,000,125
                                                                                ==========



                   The accompanying notes are an integral part
                         of these financial statements.

6

                       AMERICAN INSURED MORTGAGE INVESTORS

                            STATEMENTS OF CASH FLOWS

                                   (Unaudited)


                                                                                                For the six months ended
                                                                                                        June 30,
                                                                                                2003                2002
                                                                                            ------------        ------------
                                                                                                          
Cash flows from operating activities:
   Net earnings                                                                             $  2,573,292        $    803,821
   Adjustments to reconcile net earnings to net cash provided by operating activities:
      Gains on mortgage dispositions                                                          (2,073,186)                  -
      Changes in assets and liabilities:
         Net decrease in due from affiliate and receivables and other assets                      70,259              47,217
         Increase (decrease) in accounts payable and accrued expenses                              2,745             (21,304)
                                                                                            ------------        ------------

            Net cash provided by operating activities                                            573,110             829,734
                                                                                            ------------        ------------

Cash flows provided by investing activities:
   Debenture proceeds received from affiliate                                                          -           1,192,617
   Proceeds from disposition of mortgage                                                       1,278,919                   -
   Receipt of mortgage principal from scheduled payments                                          38,895             153,672
                                                                                            ------------        ------------

            Net cash provided by investing activities                                          1,317,814           1,346,289
                                                                                            ------------        ------------

Cash flows used in financing activities:
   Distributions paid to partners                                                             (3,501,588)         (2,162,746)
                                                                                            ------------        ------------


Net (decrease) increase in cash and cash equivalents                                          (1,610,664)             13,277

Cash and cash equivalents, beginning of period                                                 2,252,969             534,890
                                                                                            ------------        ------------

Cash and cash equivalents, end of period                                                    $    642,305        $    548,167
                                                                                            ============        ============

Non-cash investing activity:
   6.375% debenture received from HUD for the mortgage on Eastdale Apartments               $  6,125,943        $          -
   6.375% debenture received from HUD for the mortgage on North River Place                    2,863,269                   -
   50% share of 6.375% debenture received from HUD in exchange for the mortgage
      on Baypoint Shoreline Apartments (debenture is held by AIM 85)                             906,457                   -
   9% of proceeds due from HUD, through AIM 85, for the mortgage on Westbrook Apartments         149,566                   -


                   The accompanying notes are an integral part
                         of these financial statements.





7
                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

1.   ORGANIZATION

     American Insured Mortgage Investors (the "Partnership") was formed pursuant
to a limited partnership agreement  ("Partnership  Agreement") under the Uniform
Limited  Partnership Act of California on July 12, 1983.  During the period from
March 1, 1984 (the initial closing date of the  Partnership's  public  offering)
through December 31, 1984, the  Partnership,  pursuant to its public offering of
10,000,000 depositary units of limited partnership interest ("Units"),  raised a
total of  $200,000,000  in gross  proceeds.  In  addition,  the initial  limited
partner contributed $2,500 to the capital of the Partnership in exchange for 125
Units of limited partnership interest.

     CRIIMI, Inc., a wholly-owned  subsidiary of CRIIMI MAE Inc. ("CRIIMI MAE"),
acts as the General  Partner (the  "General  Partner") for the  Partnership  and
holds a partnership  interest of 2.9%. The General Partner  provides  management
and  administrative  services  on behalf  of the  Partnership.  AIM  Acquisition
Partners  L.P.  serves as the advisor (the  "Advisor") to the  Partnership.  The
general   partner  of  the  Advisor  is  AIM   Acquisition   Corporation   ("AIM
Acquisition")  and the  limited  partners  include,  but are not limited to, The
Goldman Sachs Group, L.P., Sun America  Investments,  Inc.  (successor to Broad,
Inc.) and CRI/AIM  Investment,  L.P.,  a  subsidiary  of CRIIMI MAE,  over which
CRIIMI  MAE  exercises  100%  voting  control.  AIM  Acquisition  is a  Delaware
corporation  that is primarily  owned by Sun America  Investments,  Inc. and The
Goldman Sachs Group, L.P.

     Pursuant  to the terms of certain  origination  and  acquisition  services,
management services and disposition  services agreements between the Advisor and
the Partnership  (collectively the "Advisory  Agreements"),  the Advisor renders
services to the Partnership, including but not limited to, the management of the
Partnership's  portfolio of mortgages and the  disposition of the  Partnership's
mortgages. Such services are subject to the review and ultimate authority of the
General Partner. However, the General Partner is required to receive the consent
of the Advisor prior to taking certain  significant  actions,  including but not
limited to the  disposition of mortgages,  any transaction or agreement with the
General  Partner  or its  affiliates,  or any  material  change  as to  policies
regarding  distributions  or  reserves  of  the  Partnership  (collectively  the
"Consent Rights"). The Advisor is permitted and has delegated the performance of
services to CRIIMI MAE Services Limited Partnership  ("CMSLP"),  a subsidiary of
CRIIMI  MAE,   pursuant  to  a  sub-management   agreement  (the   "Sub-Advisory
Agreement").  The general partner and limited partner of CMSLP are  wholly-owned
subsidiaries  of CRIIMI MAE. The  delegation  of such services by the Advisor to
CMSLP does not relieve the Advisor of its  obligation to perform such  services.
Furthermore the Advisor has retained its Consent Rights.

     The General Partner also serves as the General Partner for American Insured
Mortgage  Investors  -Series 85,  L.P.  ("AIM 85"),  American  Insured  Mortgage
Investors L.P. - Series 86 ("AIM 86") and American  Insured  Mortgage  Investors
L.P. - Series 88 ("AIM 88") and owns general partner interests of 3.9%, 4.9% and
4.9%, respectively.  The Partnership, AIM 85, AIM 86 and AIM 88 are collectively
referred to as the "AIM Limited Partnerships."

     Prior to November  1988,  the  Partnership  was engaged in the  business of
originating  government insured mortgage loans ("Originated  Insured Mortgages")
and acquiring  government  insured mortgage loans ("Acquired  Insured Mortgages"
and, together with Originated Insured Mortgages,  referred to herein as "Insured
Mortgages").  In accordance  with the terms of the  Partnership  Agreement,  the
Partnership is no longer  authorized to originate or acquire  Insured  Mortgages
and, consequently,  its primary objective is to manage its portfolio of mortgage
investments,  all of which are insured under Section 221(d)(4) or Section 231 of
the National  Housing Act of 1937, as amended (the "National  Housing Act"). The
Partnership Agreement states that the Partnership will terminate on December 31,
2008 unless terminated earlier under the provisions thereof.  The Partnership is
required,  pursuant to the Partnership Agreement, to dispose of its assets prior
to this date.

8

     As of August 1, 2003, all of the Insured  Mortgages held by the Partnership
have been assigned to HUD pursuant to Section  221(g)(4) of the National Housing
Act (the "Section 221 Program").  Under the Section 221 Program, a mortgagee has
the right to assign a  mortgage  ("put")  to the  United  States  Department  of
Housing and Urban  Development  ("HUD") at the  expiration  of 20 years from the
date of final endorsement ("Anniversary Date") if the mortgage is not in default
at such time.  The  mortgagee may exercise its option to put the mortgage to HUD
during the one year period  subsequent to the Anniversary  Date. This assignment
procedure is applicable to an Insured Mortgage,  which had a firm or conditional
commitment  for HUD  insurance  benefits on or before  November  30,  1983.  Any
mortgagee  electing to assign an Insured  Mortgage to HUD receives,  in exchange
therefor,  HUD  debentures  having  a total  face  value  equal  to (i) the then
outstanding principal balance of the Insured Mortgage (ii) plus accrued interest
on the mortgage to the date of assignment ("Debenture Issuance Date"). These HUD
debentures  generally  mature  10 years  from the  date of  assignment  and bear
interest  at a rate  announced  semi-annually  by HUD  in the  Federal  Register
("going Federal rate") at such date. Generally, the Partnership is not the named
mortgagee for the  FHA-Insured  Certificates.  AIM 85 is the named mortgagee for
the  Partnership's   FHA-Insured   Certificates.   AIM  85  is  responsible  for
transferring  the  related HUD  insurance  claim  proceeds  to the  Partnership.
Debenture  interest is expected  be paid to the  Partnership  in the month it is
received  by  AIM  85.  Debenture  proceeds  are  expected  to be  paid  to  the
Partnership  in the month the  debenture  is  redeemed by HUD or sold by AIM 85.
Based on the  recommendation  of CMSLP, the sub-advisor,  and the consent of the
Advisor,  the General  Partner may elect to put Insured  Mortgages to HUD, based
upon, in general, but not limited to, (i) the interest rates on mortgages,  (ii)
the  interest  rates on  debentures  issued by HUD and (iii) the costs and risks
associated with continuing to hold the Insured Mortgages.

     Once the  servicer  of an Insured  Mortgage  has filed an  application  for
insurance  benefits  ("HUD put date") under the Section 221 program on behalf of
the Partnership,  the Partnership  will no longer receive the monthly  principal
and interest on the applicable  mortgage,  and instead, HUD will begin receiving
the  monthly  principal  and  interest.  HUD issues  debentures  at the time the
mortgage  is  assigned  to HUD  (approximately  30 days after the HUD put date);
however, the debentures are not transferred to the mortgagee until HUD completes
its assignment  process of the Insured Mortgage.  Based on the General Partner's
experience,  HUD's assignment process is generally six to eighteen months. After
HUD completes its assignment process for the Insured Mortgage,  HUD transfers to
the mortgagee (i) HUD debentures, as discussed above, (ii) plus cash for accrued
interest  on the  debentures  at the  going  Federal  rate,  from the  Debenture
Issuance  Date to the  most  current  interest  payment  date.  Thereafter,  the
mortgagee  receives interest on the debentures on the semi-annual  payment dates
of January 1 and July 1. The going Federal rate for HUD debentures  issued under
the  Section  221  Program  for the period  January 1 through  June 30, 2003 was
5.75%.  The  Partnership  will recognize a gain on a mortgage  assignment at the
time it  receives  notification  that  the  assignment  has been  approved.  HUD
assignment  approval  generally  occurs when HUD transfers the debentures to the
mortgagee and/or when the Partnership  receives cash for the accrued interest on
the debentures.  The Partnership recognizes a loss on a mortgage assignment when
it becomes probable that a loss will be incurred. The gain or loss recognized is
generally  equal to proceeds  received  from HUD, as discussed  above,  less the
amortized cost of the Insured Mortgage.

     Pursuant to the terms of the Partnership  Agreement,  the Partnership  must
terminate  and  dissolve  after  disposition  of all Insured  Mortgages  and HUD
debentures  held in its  portfolio,  but no later than December 31, 2008. All of
the  Insured  Mortgages  held by the  Partnership  have  been  put to HUD by the
respective servicers,  as discussed below. The Partnership expects to dispose of
any  debentures  prior to the December 31, 2008  partnership  termination  date.
Early  prepayment by HUD of some or all HUD debentures  held by the  Partnership
may effect an early  termination and  dissolution of the Partnership  before the
stated termination date of December 31, 2008. As a result, Unitholders' yield to
maturity on their  respective  investments in the  Partnership  may be adversely
affected by such early termination of the Partnership.

9


2.   BASIS OF PRESENTATION

     The Partnership's financial statements are prepared on the accrual basis of
accounting in accordance with accounting  principles  generally  accepted in the
United States  ("GAAP").  The preparation of financial  statements in conformity
with GAAP requires  management to make estimates and assumptions that affect the
reported  amounts  of  assets  and  liabilities  at the  date  of the  financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     In the opinion of the General Partner, the accompanying unaudited financial
statements  contain all adjustments of a normal  recurring  nature  necessary to
present  fairly the financial  position of the  Partnership as of June 30, 2003,
the results of its  operations  for the three and six months ended June 30, 2003
and 2002 and its cash flows for the six months ended June 30, 2003 and 2002.

     These unaudited  financial  statements  have been prepared  pursuant to the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information  and  note  disclosures   normally   included  in  annual  financial
statements  prepared in  accordance  with GAAP have been  condensed  or omitted.
While the General Partner  believes that the disclosures  presented are adequate
to make the  information not misleading,  these financial  statements  should be
read in conjunction with the financial statements and the notes to the financial
statements included in the Partnership's Annual Report on Form 10-K for the year
ended December 31, 2002.

3.   INVESTMENT IN FHA-INSURED LOANS

     Listed below is the Partnership's aggregate investment in FHA-Insured Loans
as of June 30, 2003 and December 31, 2002:


                                                             June 30,             December 31,
                                                               2003                   2002
                                                           -------------          ------------
                                                                             
Number of Acquired Insured Mortgages (1)(2)                           1                      3
Amortized Cost                                             $    486,853           $  7,507,672
Face Value                                                      576,783              9,407,103
Fair Value                                                      577,901              9,419,737


     (1)  In  February  2003,  HUD  transferred   assignment   proceeds  to  the
          Partnership  in the form of a 6.375%  debenture  in  exchange  for the
          mortgage on Eastdale Apartments, as discussed further in Note 5.
     (2)  In May 2003, HUD transferred assignment proceeds to the Partnership in
          the form of a 6.375%  debenture  in exchange for the mortgage on North
          River Place, as discussed further in Note 5.

     The mortgage discussed below is included in the table above.

     Mortgage in the Section 221 HUD assignment process
     --------------------------------------------------

     The mortgage on Town Park  Apartments  was put to HUD under the Section 221
Program by the servicer in March 2003. The aggregate face value of this mortgage
was  approximately  $583,000 as of the HUD put date.  The  Partnership no longer
receives monthly principal and interest from mortgages that are put to HUD under
the Section 221 Program. HUD receives the monthly principal and interest and the
Partnership  earns  semi-annual  interest  on a  debenture  issued  by  HUD,  as
discussed  previously.  The  Partnership  has not  received  approval  for  this
assignment  as of August 1, 2003,  and will  continue to accrue  interest on the
mortgage until a debenture is transferred to the Partnership and the Partnership
begins  receiving the  debenture  interest.  The amortized  cost of this Insured
Mortgage is included in Investment  in  FHA-Insured  Loans on the  Partnership's
balance sheet as of June 30, 2003.

10

4.   INVESTMENT IN FHA-INSURED CERTIFICATES

     Listed  below is the  Partnership's  aggregate  investment  in  FHA-Insured
Certificates as of June 30, 2003 and December 31, 2002:


                                                            June 30,             December 31,
                                                              2003                   2002
                                                          ------------           ------------
                                                                                      
Number of mortgages (1)(2)(3)                                        3                      5
Amortized Cost                                            $  4,499,922           $  6,685,273
Face Value                                                   5,341,959              7,936,376
Fair Value                                                   5,351,978              7,966,438


     (1)  In January 2003, the Partnership received assignment proceeds from HUD
          for  the  mortgage  on  Westbrook  Apartments.  The  servicer  of this
          mortgage  filed a Notice of Election to Assign in November 2002 due to
          its  default  status.   The  Partnership   received  net  proceeds  of
          approximately $1.5 million, which included 90% of the unpaid principal
          balance of this  mortgage,  plus  interest  at the  debenture  rate of
          9.875% from September 2002 through January 2003. The remaining  amount
          due from HUD, through AIM 85, is approximately  $150,000 (representing
          9% of the  unpaid  principal  balance)  and is  included  in Due  from
          affiliate on the Partnership's  balance sheet as of June 30, 2003. The
          Partnership recognized a gain of approximately $228,000 during the six
          months ended June 30, 2003. The Partnership declared a distribution of
          approximately  $0.14 per Unit related to this assignment in March 2003
          and paid to Unitholders in May 2003.
     (2)  In February 2003, HUD transferred assignment proceeds to AIM 85 in the
          form of a 6.375%  debenture  in exchange  for the mortgage on Baypoint
          Shoreline  Apartments.   Since  the  mortgage  on  Baypoint  Shoreline
          Apartments was  beneficially  owned 50% by the  Partnership and 50% by
          AIM 85,  approximately  $906,000 of the  debenture  face is due to the
          Partnership,  as  discussed  further in Note 6.
     (3)  In July 2003,  HUD  transferred  assignment  proceeds to AIM 85 in the
          form of a 5.75%  debenture  in  exchange  for the  mortgage on College
          Green  Apartments.  Since the mortgage on College Green Apartments was
          beneficially  owned  50%  by  the  Partnership  and  50%  by  AIM  85,
          approximately  $1.3  million  of  the  debenture  face  is  due to the
          Partnership, as discussed further in Note 6.

     The mortgages discussed below are included in the table above.

     Mortgages in the Section 221 HUD assignment process
     ---------------------------------------------------

     The mortgages on Brougham  Estates and Kaynorth  Apartments were put to HUD
under the Section 221 Program by the  respective  servicers in February 2003 and
April  2003,  repsectively.  The  aggregate  face value of these  mortgages  was
approximately  $4.1 million as of the HUD put dates.  The  Partnership no longer
receives monthly principal and interest from mortgages that are put to HUD under
the Section 221 Program. HUD receives the monthly principal and interest and the
Partnership earns semi-annual interest on debentures issued by HUD, as discussed
previously.  The Partnership has not received  approval for these assignments as
of August 1, 2003, and will continue to accrue interest on these mortgages until
the  debentures  are  transferred  to the mortgagee and the  Partnership  begins
receiving the debenture interest.  The fair value of these mortgages is included
in Investment in FHA-Insured  Certificates on the Partnership's balance sheet as
of June 30, 2003.

11

5.   INVESTMENT IN DEBENTURES

     Listed below is the Partnership's  aggregate Investment in debentures as of
June 30, 2003. The  debentures  were received from HUD in exchange for mortgages
put to HUD under  the  section  221  program.  The  servicer  of the  respective
mortgages filed the claims on the "Application date" listed below. The debenture
and accrued  interest  were  received on the "Date  received from HUD" as listed
below.

(Dollars in thousands)


                                 Debenture                               Date                     Debenture
                                  Interest    Face     Application     received     Gain in       Maturity
      Property Name                 Rate      Value        Date        from HUD      2003           Date
      -------------                ------    -------     --------      --------     -------       --------
                                                                                
      Eastdale Apartments          6.375%    $ 6,126     Jun 2002      Feb 2003     $ 1,182       Jun 2012
      North River Place            6.375%      2,863     Jun 2002      May 2003         532       Jun 2012
                                             -------                                -------
      Total                                  $ 8,989                                $ 1,714
                                             =======                                =======


     The debentures,  with a face value and a fair value of  approximately  $9.0
million as of June 30, 2003, pay interest semi-annually on January 1 and July 1.
The  debentures  may be called by HUD prior to the  respective  maturity date. A
distribution  is  expected  to be  declared  after the  debenture  proceeds  are
received.  The  fair  value of the  debentures  is  included  in  Investment  in
debentures on the Partnership's balance sheet as of June 30, 2003.

6.   DUE FROM AFFILIATE

     In February 2003, HUD transferred assignment proceeds to AIM 85 in the form
of a 6.375%  debenture  in  exchange  for the  mortgage  on  Baypoint  Shoreline
Apartments. Since the mortgage on Baypoint Shoreline Apartments was beneficially
owned 50% by the  Partnership and 50% by AIM 85,  approximately  $906,000 of the
debenture face is due to the Partnership. The servicer of this mortgage filed an
application  for insurance  benefits under the Section 221 Program in June 2002.
The debenture,  with a face value and a fair value of approximately $1.8 million
as of June 30, 2003,  pays  interest  semi-annually  on January 1 and July 1 and
matures on June 27,  2012.  The  debenture  may be called  prior to its maturity
date. A distribution is expected to be declared after the debenture proceeds are
received. The Partnership recognized a gain of approximately $131,000 during the
six months ended June 30, 2003. The fair value of the  Partnership's  portion of
this  debenture is included in Due from affiliate on the  Partnership's  balance
sheet as of June 30, 2003.

     In July 2003, HUD transferred  assignment proceeds to AIM 85 in the form of
a 5.75%  debenture  in exchange for the  mortgage on College  Green  Apartments.
Since the mortgage on College Green Apartments was beneficially owned 50% by the
Partnership and 50% by AIM 85,  approximately $1.3 million of the debenture face
is due to the  Partnership.  The servicer of this mortgage  filed an application
for  insurance  benefits  under the Section 221  Program in February  2003.  The
debenture  pays  interest  semi-annually  on January 1 and July 1 and matures on
February  25,  2013.  The  debenture  may be called by HUD prior to its maturity
date. A distribution is expected to be declared after the debenture proceeds are
received.  The Partnership expects to recognize a gain of approximately $192,000
during  the third  quarter  of 2003.  The  amortized  cost of the  Partnership's
portion of the mortgage on College Green Apartments is included in Investment in
FHA-Insured Certificates on the Partnerships' balance sheet as of June 30, 2003.

     As discussed in Note 4, the Partnership  has a receivable of  approximately
$150,000 for the remaining  amount due from HUD,  through AIM 85, related to the
Westbrook Apartments assignment.

12

7.   DISTRIBUTIONS TO UNITHOLDERS

     The  distributions  paid or accrued to  Unitholders on a per Unit basis for
the six months ended June 30, 2003 and 2002 are as follows:

         Quarter Ended                        2003            2002
         -------------                      --------        --------
         March 31                           $   0.16 (1)    $   0.16 (2)
         June 30                            $   0.02        $   0.05
                                            --------        --------
                                            $   0.18        $   0.21
                                            ========        ========

     (1)  This  amount  includes  approximately  $0.14 per Unit  related  to the
          proceeds  received  from the  assignment  of the mortgage on Westbrook
          Apartments.
     (2)  This  amount  includes   approximately  $0.11  per  Unit  due  to  the
          redemption of the HUD debenture received from the assignment to HUD of
          the Fox Run Apartments mortgage. This amount was received from AIM 85.
          The  debenture was issued to AIM 85 as the record owner of the Fox Run
          Apartments mortgage. The Partnership was a 50% beneficial owner of the
          Fox Run Apartments mortgage.


     The basis for paying  distributions  to  Unitholders  is net proceeds  from
mortgage and/or debenture  dispositions,  if any, and cash flow from operations,
which includes regular interest income and principal from Insured  Mortgages and
interest on  debentures.  Although  the Insured  Mortgages  pay a fixed  monthly
mortgage payment and the debentures have a fixed  semi-annual  interest payment,
the cash distributions paid to the Unitholders will vary during each quarter due
to (1) the fluctuating  yields in the short-term  money market where the monthly
mortgage payments and debenture  interest are temporarily  invested prior to the
payment of  quarterly  distributions,  (2) the  reduction  in the asset base and
monthly mortgage  payments  resulting from monthly mortgage payments received or
mortgage  and  debenture   dispositions,   (3)   variations  in  the  cash  flow
attributable to the delinquency or default of Insured Mortgages and professional
fees and foreclosure  costs incurred in connection with those Insured  Mortgages
and (4) variations in the Partnership's  operating expenses.  As the Partnership
continues  to  liquidate  its  mortgage   investments  and  Unitholders  receive
distributions of return of capital and taxable gains,  Unitholders should expect
a reduction in earnings and distributions  due to the decreasing  mortgage base.
Early  prepayment by HUD of some or all of the debentures,  or a sale of some or
all of the  debentures  by the  Partnership  (subject to Advisor and  Unitholder
approval,  if required),  may effect an early termination and dissolution of the
Partnership   before  the  stated   termination   date  of  December  31,  2008.
Accordingly,  Unitholders' yield to maturity on their respective  investments in
the  Partnership  may be  adversely  affected by such early  termination  of the
Partnership.   Upon  the  termination   and  liquidation  of  the   Partnership,
distributions  to Unitholders  will be made in accordance  with the terms of the
Partnership  Agreement,  as amended, which is not based on GAAP. As a result, it
is likely  that the  amounts  that  Unitholders  receive  upon  termination  and
liquidation  of the  Partnership  will be  substantially  lower than the amounts
reflected in the Partnership's financial statements.

13

8.   TRANSACTIONS WITH RELATED PARTIES

     The General Partner, CMSLP and certain affiliated entities have, during the
three  and six  months  ended  June  30,  2003  and  2002,  earned  or  received
compensation or payments for services from the Partnership as follows:

                 COMPENSATION PAID OR ACCRUED TO RELATED PARTIES
                 -----------------------------------------------


                                                                 For the three months     For the six months
                                   Capacity in Which                ended June 30,          ended June 30,
Name of Recipient                     Served/Item                  2003        2002        2003        2002
-----------------             ----------------------------       --------    --------    --------    --------
                                                                                      
CRIIMI, Inc. (1)              General Partner/Distribution       $  5,974    $ 14,934    $ 53,760    $ 62,720

AIM Acquisition
Partners, L.P. (2)            Advisor/Asset Management Fee         17,491      54,084      47,736     108,168

CRIIMI MAE Management,        Affiliate of General Partner/         9,830      12,387      24,374      23,266
Inc. (3)                        Expense Reimbursement


(1)  The General Partner,  pursuant to the Partnership Agreement, is entitled to
     receive 2.9% of the Partnership's  income, loss, capital and distributions,
     including,   without  limitation,  the  Partnership's  adjusted  cash  from
     operations  and proceeds of mortgage  prepayments,  sales or insurance  (as
     defined in the Partnership Agreement).

(2)  The Advisor, pursuant to the Partnership Agreement, is entitled to an Asset
     Management Fee equal to 0.95% of Total  Invested  Assets (as defined in the
     Partnership Agreement),  which excludes debentures.  CMSLP, pursuant to the
     Sub-Advisory  Agreement,  is  entitled  to a fee  equal  to  0.28% of Total
     Invested  Assets from the Advisor's  Asset  Management  Fee. Of the amounts
     paid to the Advisor, CMSLP earned a fee equal to $5,155 and $14,069 for the
     three and six months  ended June 30,  2003,  respectively,  and $15,939 and
     $31,878 for the three and six months ended June 30, 2002, respectively. The
     general partner and limited partner of CMSLP are wholly owned  subsidiaries
     of CRIIMI MAE.

(3)  CRIIMI MAE  Management,  Inc.,  an  affiliate  of the General  Partner,  is
     reimbursed  for  personnel  and  administrative  services on an actual cost
     basis.

14

PART I.  FINANCIAL INFORMATION
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS. When used in this Quarterly Report on Form 10-Q, the
words  "believe,"  "anticipate,"  "expect,"  "contemplate,"  "may,"  "will," and
similar  expressions  are  intended  to  identify  forward-looking   statements.
Statements looking forward in time are included in this Quarterly Report on Form
10-Q  pursuant  to  the  "safe  harbor"  provision  of  the  Private  Securities
Litigation  Reform Act of 1995. Such statements are subject to certain risks and
uncertainties,   which  could  cause  actual   results  to  differ   materially.
Accordingly,  the following information contains or may contain  forward-looking
statements:  (1)  information  included or  incorporated  by  reference  in this
Quarterly Report on Form 10-Q,  including,  without limitation,  statements made
under Item 2,  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations,  (2) information included or incorporated by reference in
prior and future  filings by the  Partnership  with the  Securities and Exchange
Commission ("SEC")  including,  without  limitation,  statements with respect to
growth,  projected  revenues,  earnings,  returns and yields on its portfolio of
mortgage assets, the impact of interest rates, costs and business strategies and
plans and (3)  information  contained  in written  material,  releases  and oral
statements  issued by or on  behalf  of,  the  Partnership,  including,  without
limitation,  statements with respect to growth,  projected  revenues,  earnings,
returns and yields on its portfolio of mortgage  assets,  the impact of interest
rates, costs and business  strategies and plans.  Factors which may cause actual
results  to  differ  materially  from  those  contained  in the  forward-looking
statements  identified above include,  but are not limited to (i) regulatory and
litigation  matters,  (ii)  interest  rates,  (iii) trends in the economy,  (iv)
prepayment  of  mortgages,  (v)  defaulted  mortgages,  (vi) errors in servicing
defaulted mortgages, (vii) sales of mortgage investments below fair market value
and (viii) variations in professional  fees.  Readers are cautioned not to place
undue reliance on these forward-looking statements, which speak only of the date
hereof.  The  Partnership  undertakes  no  obligation  to publicly  revise these
forward-looking  statements to reflect events or  circumstances  occurring after
the date hereof or to reflect the occurrence of unanticipated events.

Mortgage Investments
--------------------

     As of June 30, 2003, the Partnership had invested in four Insured Mortgages
and three debentures,  one of which is due from an affiliate,  with an aggregate
amortized cost of approximately $14.9 million, face value of approximately $15.8
million and fair value of approximately $15.8 million. As of August 1, 2003, all
of the  Partnership's  Insured  Mortgages are in the Section 221 HUD  assignment
process as discussed in the Notes to Financial Statements.

     In May 2003, the Partnership  received a debenture from HUD in exchange for
the Section 221  assignment  of the mortgage on North River  Place.  In February
2003,  the  Partnership  received  two  debentures  from HUD in exchange for the
Section 221  assignments of the mortgages on Baypoint  Shoreline  Apartments and
Eastdale Apartments.  In January 2003, the Partnership received cash in exchange
for the assignment of the mortgage on Westbrook  Apartments.  These  assignments
are discussed further in the Notes to Financial Statements.

     In July 2003, HUD transferred  assignment proceeds to AIM 85 in the form of
a 5.75%  debenture  in exchange for the  mortgage on College  Green  Apartments.
Since the mortgage on College Green Apartments was beneficially owned 50% by the
Partnership and 50% by AIM 85,  approximately $1.3 million of the debenture face
is due to the  Partnership.  The servicer of this mortgage  filed an application
for  insurance  benefits  under the Section 221  Program in February  2003.  The
debenture  pays  interest  semi-annually  on January 1 and July 1 and matures on
February  25,  2013.  The  debenture  may be called by HUD prior to its maturity
date. A distribution is expected to be declared after the debenture proceeds are
received.  The Partnership expects to recognize a gain of approximately $192,000
during the third quarter 2003.

15

Results of Operations
---------------------

     Net earnings  increased by approximately  $364,000 and $1.8 million for the
three and six months  ended June 30,  2003,  respectively,  as  compared  to the
corresponding  periods in 2002,  primarily due to increases in gains on mortgage
dispositions  and interest and other income,  partially offset by a reduction in
mortgage investment income.

     Mortgage investment income decreased by approximately $351,000 and $578,000
for the three and six months ended June 30, 2003,  respectively,  as compared to
the  corresponding  periods in 2002,  primarily  due a reduction in the mortgage
base.  The mortgage  base  decreased  due to six mortgage  dispositions  with an
aggregate  principal  balance of  approximately  $18.2 million,  representing an
approximate  75%  decrease in the  aggregate  principal  balance of the mortgage
portfolio since June 2002.

     Interest and other income increased by approximately  $152,000 and $210,000
for the three and six months ended June 30, 2003,  respectively,  as compared to
the  corresponding  periods  in 2002.  This  increase  is  primarily  due to the
interest earned on the debentures received from HUD, as previously discussed.

     Asset management fee to related parties decreased by approximately  $37,000
and $60,000 for the three and six months ended June 30, 2003,  respectively,  as
compared to the corresponding periods in 2002, primarily due to the reduction in
the mortgage base, as previously discussed.

     General and administrative  expenses increased by approximately  $5,000 for
the  three  months  ended  June  30,  2003  primarily  due  to  an  increase  in
professional   fees.   General  and   administrative   expenses   decreased   by
approximately  $4,000 for the six months ended June 30, 2003, as compared to the
corresponding   period  in  2002  primarily  due  to  an  overall   decrease  in
professional fees.

     Gains on mortgage dispositions increased by approximately $532,000 and $2.1
million  for the three and six months  ended  June 30,  2003,  respectively,  as
compared to the corresponding periods in 2002. During the first quarter of 2003,
the  Partnership  recognized  gains  of  approximately  $1.5  million  from  the
assignment of three  mortgages and in the second quarter of 2003 the Partnership
recognized a gain of approximately $532,000 from the assignment of one mortgage.
No gains or losses were recognized during the first six months of 2002.

Liquidity and Capital Resources
-------------------------------

     The  Partnership's  remaining  Insured  Mortgages  have been put to HUD, as
previously  discussed.  After these mortgages are put to HUD, the  Partnership's
net cash flows are  reduced for several  months  until a debenture  is issued in
exchange for the mortgage.

     The  Partnership's  operating  cash  receipts,  derived  from  payments  of
principal and interest on Insured  Mortgages,  interest on  debentures  and cash
receipts from interest on short-term  investments,  were  sufficient for the six
months ended June 30, 2003 to meet operating requirements.  The basis for paying
distributions  to  Unitholders  is net proceeds from mortgage  and/or  debenture
dispositions,  if any, and cash flow from  operations,  which  includes  regular
interest income and principal from Insured Mortgages and interest on debentures.
Although the Insured  Mortgages  pay a fixed  monthly  mortgage  payment and the
debentures have a fixed  semi-annual  interest payment,  the cash  distributions
paid to the Unitholders will vary during each quarter due to (1) the fluctuating
yields in the short-term  money market where the monthly  mortgage  payments and
debenture  interest are  temporarily  invested prior to the payment of quarterly
distributions, (2) the reduction in the asset base and monthly mortgage payments
resulting  from monthly  mortgage  payments  received or mortgage and  debenture
dispositions, (3) variations in the cash flow attributable to the delinquency or
default  of  Insured  Mortgages  and  professional  fees and  foreclosure  costs
incurred in connection  with those Insured  Mortgages and (4)  variations in the
Partnership's  operating expenses. As the Partnership continues to liquidate its
mortgage investments and Unitholders receive  distributions of return of capital
and  taxable  gains,  Unitholders  should  expect a reduction  in  earnings  and
distributions  due to the decreasing  mortgage base.  Early prepayment by HUD of
some or all of the debentures, or a sale of some or all of the debentures by the
Partnership  (subject to Advisor and  Unitholder  approval,  if  required),  may
effect an early termination and dissolution of the Partnership before the stated
termination  date of  December  31,  2008.  Accordingly,  Unitholders'  yield to
maturity on their  respective  investments in the  Partnership  may be adversely
affected by such early termination of the Partnership.  Upon the termination and
liquidation of the  Partnership,  distributions  to Unitholders  will be made in
accordance with the terms of the Partnership Agreement, as amended, which is not
based on GAAP.  As a result,  it is likely  that the  amounts  that  Unitholders
receive  upon   termination  and   liquidation  of  the   Partnership   will  be
substantially  lower than the amounts reflected in the  Partnership's  financial
statements.

16

     Net cash  provided  by  operating  activities  decreased  by  approximately
$257,000  for  the  six  months  ended  June  30,  2003,   as  compared  to  the
corresponding  period in 2002,  primarily due a reduction in mortgage investment
income,  partially  offset by an  increase  in  interest  and other  income  and
decreased expenses, as previously discussed.

     Net cash  provided  by  investing  activities  decreased  by  approximately
$28,000 for the six months ended June 30, 2003, as compared to the corresponding
period in 2002,  primarily due to decreases in the receipt of mortgage principal
from scheduled  payments and debenture proceeds received from affiliate in 2002,
partially offset by an increase in proceeds received from mortgage dispositions.

     Net cash used in  financing  activities  increased  by  approximately  $1.3
million for the six months ended June 30, 2003, as compared to the corresponding
period in 2002, primarily due to an increase in the amount of distributions paid
to partners in the first six months of 2003 compared to the same period in 2002.


ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     The  General  Partner  has  determined  that  there has not been a material
change as of June 30, 2003, in market risk from December 31, 2002 as reported in
the Partnership's Annual Report on Form 10-K as of December 31, 2002.


ITEM 4.  CONTROLS AND PROCEDURES

     Within 90 days  prior to the date of filing  the  Quarterly  Report on Form
10-Q, the General Partner  carried out an evaluation,  under the supervision and
with the  participation  of the  General  Partner's  management,  including  the
General  Partner's  Chairman of the Board and Chief Executive  Officer (CEO) and
the Chief  Financial  Officer  (CFO),  of the  effectiveness  of the  design and
operation of its  disclosure  controls and  procedures  pursuant to Exchange Act
Rule  13a-14.  Based  on that  evaluation,  the  General  Partner's  CEO and CFO
concluded that its  disclosure  controls and procedures are effective and timely
in alerting them to material information relating to the Partnership required to
be included in the Partnership's periodic SEC filings. There were no significant
changes in the General  Partner's  internal  controls or in other  factors  that
could significantly affect these internal controls subsequent to the date of its
most  recent  evaluation,  including  any  corrective  actions  with  regard  to
significant deficiencies and material weaknesses.

17

PART II. OTHER INFORMATION
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

  (a)  Exhibits

       Exhibit No.                             Purpose
       -----------                             -------

          31.1           Certification   pursuant  to  the   Exchange  Act  Rule
                         13a-14(a)  from  Barry  S.  Blattman,  Chairman  of the
                         Board,  Chief  Executive  Officer and  President of the
                         General Partner (Filed herewith).

          31.2           Certification   pursuant  to  the   Exchange  Act  Rule
                         13a-14(a)   from   Cynthia  O.   Azzara,   Senior  Vice
                         President, Chief Financial Officer and Treasurer of the
                         General Partner (Filed herewith).


          99.1           Certification   pursuant   to   Section   906   of  the
                         Sarbanes-Oxley  Act of 2002  from  Barry  S.  Blattman,
                         Chairman  of the Board,  Chief  Executive  Officer  and
                         President of the General Partner (Filed herewith).

          99.2           Certification   pursuant   to   Section   906   of  the
                         Sarbanes-Oxley  Act of 2002  from  Cynthia  O.  Azzara,
                         Senior  Vice  President,  Chief  Financial  Officer and
                         Treasurer of the General Partner (Filed herewith).



  (b) Reports on Form 8-K

        Date
        ----
        May  8, 2003     To  report  a  press  release  issued  on  May 6,  2003
                         announcing the  Partnership's  first quarter  financial
                         results.

        June 20, 2003    To  report  a  press  release  issued on  June 20, 2003
                         announcing   the   quarterly   distribution   to    the
                         Partnership's Unitholders.


18

                                    SIGNATURE

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                        AMERICAN INSURED
                                        MORTGAGE  INVESTORS
                                        (Registrant)

                                        By: CRIIMI, Inc.
                                            General Partner


August 13, 2003                         /s/ Cynthia O. Azzara
---------------                         ----------------------------------------
Date                                    Cynthia O. Azzara
                                        Senior Vice President,
                                        Chief Financial Officer and
                                        Treasurer (Principal Accounting Officer)