1


                                    FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended                            March 31, 2003
                                                 --------------


Commission file number                              1-11060
                                                 --------------



                       AMERICAN INSURED MORTGAGE INVESTORS
                       -----------------------------------
               (Exact name of registrant as specified in charter)



       California                                   13-3180848
---------------------------              ------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification No.)
 incorporation or organization)

11200 Rockville Pike, Rockville, Maryland                     20852
-----------------------------------------           ---------------------------
(Address of principal executive offices)                   (Zip Code)

                               (301) 816-2300
-------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)



     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

     Indicated by check mark whether the Registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

     As of March 31, 2003,  12,079,514  depositary units of limited  partnership
interest were outstanding.



2



                       AMERICAN INSURED MORTGAGE INVESTORS

                               INDEX TO FORM 10-Q

                      FOR THE QUARTER ENDED MARCH 31, 2003





                                                                          PAGE

PART I.     Financial Information (Unaudited)

Item 1.     Financial Statements

                 Balance Sheets - March 31, 2003 (unaudited)
                   and December 31, 2002                                   3

                 Statements of Income and Comprehensive Income - for
                   the three months ended March 31, 2003 and
                   2002 (unaudited)                                        4

                 Statement of Changes in Partners' Equity - for the
                    three months ended March 31, 2003 (unaudited)          5

                 Statements of Cash Flows - for the three months
                   ended March 31, 2003 and 2002 (unaudited)               6

                 Notes to Financial Statements (unaudited)                 7

Item 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                     13

Item 3.     Qualitative and Quantitative Disclosures About Market Risk    15

Item 4.     Controls and Procedures                                       15

PART II.    Other Information

Item 6.     Exhibits and Reports on Form 8-K                              16

Signature                                                                 17

Certifications                                                            18


3

                       AMERICAN INSURED MORTGAGE INVESTORS

                                 BALANCE SHEETS



                                                            March 31,       December 31,
                                                              2003              2002
                                                          ------------      ------------
                                                                      
                                                            (Unaudited)
                        ASSETS

Investment in FHA-Insured Loans, at amortized cost,
  net of unamortized discount:
    Acquired insured mortgages                            $  2,717,855      $  7,507,672

Investment in FHA-Insured Certificates, at fair value        5,381,666         7,966,438

Investment in debenture, at fair value                       6,125,943                 -

Cash and cash equivalents                                    2,268,475         2,252,969

Receivables and other assets                                   562,577           680,850

Due from affiliate                                             920,903                 -
                                                          ------------      ------------
      Total assets                                        $ 17,977,419      $ 18,407,929
                                                          ============      ============

           LIABILITIES AND PARTNERS' EQUITY

Distributions payable                                     $  1,647,806      $  1,853,782

Accounts payable and accrued expenses                          101,936            62,286
                                                          ------------      ------------
      Total liabilities                                      1,749,742         1,916,068
                                                          ------------      ------------
Partners' equity:
  Limited partners' equity, 10,000,125 Units authorized,
    issued and outstanding                                  20,860,398        20,710,971
  General partner's deficit                                 (5,495,812)       (5,500,275)
  Accumulated other comprehensive income                       863,091         1,281,165
                                                          ------------      ------------
      Total partners' equity                                16,227,677        16,491,861
                                                          ------------      ------------
      Total liabilities and partners' equity              $ 17,977,419      $ 18,407,929
                                                          ============      ============


                   The accompanying notes are an integral part
                         of these financial statements.



4

                       AMERICAN INSURED MORTGAGE INVESTORS

                  STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                   (Unaudited)


                                                                For the three months ended
                                                                         March 31,
                                                                   2003             2002
                                                               ------------     ------------
                                                                          
Income:
  Mortgage investment income                                   $    278,966     $    506,462
  Interest and other income                                          62,431            4,134
                                                               ------------     ------------
                                                                    341,397          510,596
                                                               ------------     ------------
Expenses:
  Asset management fee to related parties                            30,245           54,084
  General and administrative                                         50,780           60,239
                                                               ------------     ------------
                                                                     81,025          114,323
                                                               ------------     ------------

Net earnings before gains on mortgage dispositions                  260,372          396,273

Gains on mortgage dispositions                                    1,541,324                -
                                                               ------------     ------------
Net earnings                                                   $  1,801,696     $    396,273
                                                               ============     ============
Other comprehensive (loss) income - adjustment to unrealized
  gains on investments in insured mortgages                        (418,074)         123,300
                                                               ------------     ------------
Comprehensive income                                           $  1,383,622     $    519,573
                                                               ============     ============
Net earnings allocated to:
  Limited partners - 97.1%                                     $  1,749,447     $    384,781
  General Partner -   2.9%                                           52,249           11,492
                                                               ------------     ------------
                                                               $  1,801,696     $    396,273
                                                               ============     ============
Net earnings per Unit of limited
  partnership interest - basic                                 $       0.17     $       0.04
                                                               ============     ============


        The accompanying notes are an integral part
               of these financial statements.


5


                       AMERICAN INSURED MORTGAGE INVESTORS

                    STATEMENT OF CHANGES IN PARTNERS' EQUITY

                    For the three months ended March 31, 2003

                                   (Unaudited)


                                                                                         Accumulated
                                                                                            Other
                                                       General           Limited        Comprehensive
                                                       Partner           Partners           Income            Total
                                                    -------------     -------------     -------------     -------------
                                                                                              
Balance, December 31, 2002                          $  (5,500,275)    $  20,710,971     $   1,281,165     $  16,491,861

  Net earnings                                             52,249         1,749,447                 -         1,801,696

  Adjustment to unrealized gains on
     investments in insured mortgages                           -                 -          (418,074)         (418,074)

  Distributions paid or accrued of $0.16 per Unit,
     including return of capital of $0.14 per Unit        (47,786)       (1,600,020)                -        (1,647,806)
                                                    -------------     -------------     -------------     -------------

Balance, March 31, 2003                             $  (5,495,812)    $  20,860,398     $     863,091     $  16,227,677
                                                    =============     =============     =============     =============

Limited Partnership Units outstanding - basic, as
  of March 31, 2003                                                      10,000,125
                                                                         ==========



                   The accompanying notes are an integral part
                         of these financial statements.


6

                       AMERICAN INSURED MORTGAGE INVESTORS

                            STATEMENTS OF CASH FLOWS

                                   (Unaudited)


                                                                                              For the three months ended
                                                                                                       March 31,
                                                                                                2003              2002
                                                                                            ------------      ------------
                                                                                                        
Cash flows from operating activities:
  Net earnings                                                                              $  1,801,696      $    396,273
  Adjustments to reconcile net earnings to net cash provided by operating activities:
     Gains on mortgage dispositions                                                           (1,541,324)                -
     Changes in assets and liabilities:
        Net decrease in due from affiliate and receivables and other assets                      253,393            47,120
        Increase in accounts payable and accrued expenses                                         39,650            16,031
                                                                                            ------------      ------------
           Net cash provided by operating activities                                             553,415           459,424
                                                                                            ------------      ------------
Cash flows provided by investing activities:
  Debenture proceeds received from affiliate                                                           -         1,192,617
  Proceeds from disposition of mortgage                                                        1,278,919                 -
  Receipt of mortgage principal from scheduled payments                                           36,954            75,906
                                                                                            ------------      ------------

           Net cash provided by investing activities                                           1,315,873         1,268,523
                                                                                            ------------      ------------
Cash flows used in financing activities:
  Distributions paid to partners                                                              (1,853,782)         (514,940)
                                                                                            ------------      ------------

Net increase in cash and cash equivalents                                                         15,506         1,213,007

Cash and cash equivalents, beginning of period                                                 2,252,969           534,890
                                                                                            ------------      ------------
Cash and cash equivalents, end of period                                                    $  2,268,475      $  1,747,897
                                                                                            ============      ============
Non cash investing activity:
  6.375% debenture received from HUD for the mortgage on Eastdale Apartments                $  6,125,943      $          -
  50% share of 6.375% debenture received from HUD in exchange for the mortgage
     on Baypoint Shoreline Apartments (debenture is held by AIM 85)                              906,457                 -
  9% of proceeds due from HUD for the mortgage on Westbrook Apartments                           149,566                 -



                   The accompanying notes are an integral part
                         of these financial statements.



7

                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

1.   ORGANIZATION

     American Insured Mortgage Investors (the "Partnership") was formed pursuant
to a limited partnership agreement  ("Partnership  Agreement") under the Uniform
Limited  Partnership Act of California on July 12, 1983.  During the period from
March 1, 1984 (the initial closing date of the  Partnership's  public  offering)
through December 31, 1984, the  Partnership,  pursuant to its public offering of
10,000,000 depositary units of limited partnership interest ("Units"),  raised a
total of  $200,000,000  in gross  proceeds.  In  addition,  the initial  limited
partner contributed $2,500 to the capital of the Partnership in exchange for 125
Units of limited partnership interest.

     CRIIMI, Inc., a wholly-owned  subsidiary of CRIIMI MAE Inc. ("CRIIMI MAE"),
acts as the General  Partner (the  "General  Partner") for the  Partnership  and
holds a partnership  interest of 2.9%. The General Partner  provides  management
and  administrative  services  on behalf  of the  Partnership.  AIM  Acquisition
Partners  L.P.  serves as the advisor (the  "Advisor") to the  Partnership.  The
general   partner  of  the  Advisor  is  AIM   Acquisition   Corporation   ("AIM
Acquisition")  and the  limited  partners  include,  but are not limited to, The
Goldman Sachs Group, L.P., Sun America  Investments,  Inc.  (successor to Broad,
Inc.) and CRI/AIM  Investment,  L.P.,  a  subsidiary  of CRIIMI MAE,  over which
CRIIMI  MAE  exercises  100%  voting  control.  AIM  Acquisition  is a  Delaware
corporation  that is primarily  owned by Sun America  Investments,  Inc. and The
Goldman Sachs Group, L.P.

     Pursuant  to the terms of certain  origination  and  acquisition  services,
management services and disposition  services agreements between the Advisor and
the Partnership  (collectively the "Advisory  Agreements"),  the Advisor renders
services to the Partnership, including but not limited to, the management of the
Partnership's  portfolio of mortgages and the  disposition of the  Partnership's
mortgages. Such services are subject to the review and ultimate authority of the
General Partner. However, the General Partner is required to receive the consent
of the Advisor prior to taking certain  significant  actions,  including but not
limited to the  disposition of mortgages,  any transaction or agreement with the
General  Partner  or its  affiliates,  or any  material  change  as to  policies
regarding  distributions  or  reserves  of  the  Partnership  (collectively  the
"Consent Rights"). The Advisor is permitted and has delegated the performance of
services to CRIIMI MAE Services Limited Partnership  ("CMSLP"),  a subsidiary of
CRIIMI  MAE,   pursuant  to  a  sub-management   agreement  (the   "Sub-Advisory
Agreement").  The general partner and limited partner of CMSLP are  wholly-owned
subsidiaries  of CRIIMI MAE. The  delegation  of such services by the Advisor to
CMSLP does not relieve the Advisor of its  obligation to perform such  services.
Furthermore the Advisor has retained its Consent Rights.

     The General Partner also serves as the General Partner for American Insured
Mortgage  Investors  -Series 85,  L.P.  ("AIM 85"),  American  Insured  Mortgage
Investors L.P. - Series 86 ("AIM 86") and American  Insured  Mortgage  Investors
L.P. - Series 88 ("AIM 88") and owns general partner interests of 3.9%, 4.9% and
4.9%, respectively.  The Partnership, AIM 85, AIM 86 and AIM 88 are collectively
referred to as the "AIM Limited Partnerships".

     Prior to November  1988,  the  Partnership  was engaged in the  business of
originating  government insured mortgage loans ("Originated  Insured Mortgages")
and acquiring  government  insured mortgage loans ("Acquired  Insured Mortgages"
and, together with Originated Insured Mortgages,  referred to herein as "Insured
Mortgages").  In accordance  with the terms of the  Partnership  Agreement,  the
Partnership is no longer  authorized to originate or acquire  Insured  Mortgages
and, consequently,  its primary objective is to manage its portfolio of mortgage
investments,  all of which are insured under Section 221(d)(4) or Section 231 of
the National  Housing Act of 1937, as amended (the "National  Housing Act"). The
Partnership Agreement states that the Partnership will terminate on December 31,
2008 unless terminated earlier under the provisions thereof.  The Partnership is
required,  pursuant to the Partnership Agreement, to dispose of its assets prior
to this date.


8
                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

     As of May 1, 2003,  all of the Insured  Mortgages  held by the  Partnership
have been assigned to HUD pursuant to Section  221(g)(4) of the National Housing
Act (the "Section 221 Program").  Under the Section 221 Program, a mortgagee has
the right to assign a  mortgage  ("put")  to the  United  States  Department  of
Housing and Urban  Development  ("HUD") at the  expiration  of 20 years from the
date of final endorsement ("Anniversary Date") if the mortgage is not in default
at such time.  The  mortgagee may exercise its option to put the mortgage to HUD
during the one year period  subsequent to the Anniversary  Date. This assignment
procedure is applicable to an Insured Mortgage,  which had a firm or conditional
commitment  for HUD  insurance  benefits on or before  November  30,  1983.  Any
mortgagee  electing to assign an Insured  Mortgage to HUD receives,  in exchange
therefor,  HUD  debentures  having  a total  face  value  equal  to (i) the then
outstanding principal balance of the Insured Mortgage (ii) plus accrued interest
on the mortgage to the date of assignment ("Debenture Issuance Date"). These HUD
debentures  generally  mature  10 years  from the  date of  assignment  and bear
interest  at a rate  announced  semi-annually  by HUD  in the  Federal  Register
("going Federal rate") at such date. Generally, the Partnership is not the named
mortgagee for the  FHA-Insured  Certificates.  AIM 85 is the named mortgagee for
the  Partnership's   FHA-Insured   Certificates.   AIM  85  is  responsible  for
transferring  the  related HUD  insurance  claim  proceeds  to the  Partnership.
Debenture  interest is expected  be paid to the  Partnership  in the month it is
received  by  AIM  85.  Debenture  proceeds  are  expected  to be  paid  to  the
Partnership  in the month the  debenture  is  redeemed by HUD or sold by AIM 85.
Based on the  recommendation  of CMSLP, the sub-advisor,  and the consent of the
Advisor,  the General  Partner may elect to put Insured  Mortgages to HUD, based
upon, in general, but not limited to, (i) the interest rates on mortgages,  (ii)
the  interest  rates on  debentures  issued by HUD and (iii) the costs and risks
associated with continuing to hold the Insured Mortgages.

     Once the  servicer  of an Insured  Mortgage  has filed an  application  for
insurance  benefits  ("HUD put date") under the Section 221 program on behalf of
the Partnership,  the Partnership  will no longer receive the monthly  principal
and interest on the applicable  mortgage,  and instead, HUD will begin receiving
the  monthly  principal  and  interest.  HUD issues  debentures  at the time the
mortgage  is  assigned  to HUD  (approximately  30 days after the HUD put date);
however, the debentures are not transferred to the mortgagee until HUD completes
its assignment  process of the Insured Mortgage.  Based on the General Partner's
experience,  HUD's assignment process is generally six to eighteen months. After
HUD completes its assignment process for the Insured Mortgage,  HUD transfers to
the mortgagee (i) HUD debentures, as discussed above, (ii) plus cash for accrued
interest  on the  debentures  at the  going  Federal  rate,  from the  Debenture
Issuance  Date to the  most  current  interest  payment  date.  Thereafter,  the
mortgagee  receives interest on the debentures on the semi-annual  payment dates
of January 1 and July 1. The going Federal rate for HUD debentures  issued under
the  Section  221  Program  for the period  January 1 through  June 30, 2002 was
6.375%;  for the period July 1 through December 31, 2002 it was 6.625%;  and for
the period  January 1 through June 30, 2003 it is 5.75%.  The  Partnership  will
recognize a gain on a mortgage  assignment at the time it receives  notification
that the assignment has been approved.  HUD assignment approval generally occurs
when HUD transfers the debentures to the mortgagee  and/or when the  Partnership
receives  cash for the  accrued  interest  on the  debentures.  The  Partnership
recognizes a loss on a mortgage  assignment when it becomes probable that a loss
will be incurred.  The gain or loss  recognized  is generally  equal to proceeds
received from HUD, as discussed  above,  less the amortized  cost of the Insured
Mortgage.

     Pursuant to the terms of the Partnership  Agreement,  the Partnership  must
terminate  and  dissolve  after  disposition  of all Insured  Mortgages  and HUD
debentures  held in its  portfolio,  but no later than December 31, 2008. All of
the  Insured  Mortgages  held by the  Partnership  have  been  put to HUD by the
respective servicers,  as discussed below. The Partnership expects to dispose of
any  debentures  prior to the December 31, 2008  partnership  termination  date.
Early prepayment by HUD of all HUD debentures held by the Partnership may effect
an early  termination  and  dissolution  of the  Partnership  before  the stated
termination  date of  December  31,  2008.  As a result,  Unitholders'  yield to
maturity on their  respective  investments in the  Partnership  may be adversely
affected by such early termination of the Partnership.

9

                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)


2. BASIS OF PRESENTATION

     In the opinion of the General Partner, the accompanying unaudited financial
statements  contain all adjustments of a normal  recurring  nature  necessary to
present  fairly the financial  position of the  Partnership as of March 31, 2003
and the results of its  operations and its cash flows for the three months ended
March 31, 2003 and 2002.

     These unaudited  financial  statements  have been prepared  pursuant to the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information  and  note  disclosures   normally   included  in  annual  financial
statements prepared in accordance with generally accepted accounting  principles
("GAAP") have been condensed or omitted. While the General Partner believes that
the  disclosures  presented are adequate to make the information not misleading,
these  financial  statements  should be read in  conjunction  with the financial
statements  and  the  notes  to  the  financial   statements   included  in  the
Partnership's Annual Report on Form 10-K for the year ended December 31, 2002.

3. INVESTMENT IN FHA-INSURED LOANS

     Listed below is the Partnership's aggregate investment in FHA-Insured Loans
as of March 31, 2003 and December 31, 2002:


                                                             March 31,               December 31,
                                                                2003                     2002
                                                            -----------              -----------
                                                                               
Number of Acquired Insured Mortgages (1)                              2                        3
Amortized Cost                                              $ 2,717,855              $ 7,507,672
Face Value                                                    3,372,307                9,407,103
Fair Value                                                    3,379,208                9,419,737



(1)  In February 2003, HUD transferred assignment proceeds to the Partnership in
     the form of a 6.375%  debenture  in exchange  for the  mortgage on Eastdale
     Apartments, as discussed further in Note 5.

     The mortgages discussed below are included in the table above.

     Mortgages in the Section 221 HUD assignment process
     ---------------------------------------------------

     The mortgages on North River Place and Town Park Apartments were put to HUD
under the  Section  221  Program by the  servicers  in June 2002 and March 2003,
respectively. The aggregate face value of these mortgages was approximately $3.4
million as of the HUD put dates.  The  Partnership  no longer  receives  monthly
principal and interest from  mortgages that are put to HUD under the Section 221
Program.  HUD receives the monthly  principal  and interest and the  Partnership
earns semi-annual interest on debentures issued by HUD, as discussed previously.
The  Partnership  has not received  approval for these  assignments as of May 1,
2003, and will continue to accrue interest on the mortgages until the debentures
are  transferred to the Partnership  and the  Partnership  begins  receiving the
debenture interest. The amortized cost of these Insured Mortgages is included in
Investment in FHA-Insured Loans on the  Partnership's  balance sheet as of March
31, 2003.



10

                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

4. INVESTMENT IN FHA-INSURED CERTIFICATES

     Listed  below is the  Partnership's  aggregate  investment  in  FHA-Insured
Certificates as of March 31, 2003 and December 31, 2002:


                                                          March 31,               December 31,
                                                            2003                     2002
                                                         -----------              -----------
                                                                            
Number of mortgages (1)(2)                                         3                        5
Amortized Cost                                           $ 4,518,575              $ 6,685,273
Face Value                                                 5,371,831                7,936,376
Fair Value                                                 5,381,666                7,966,438


(1)  In January 2003, the Partnership  received assignment proceeds from HUD for
     the mortgage on Westbrook Apartments. The servicer of this mortgage filed a
     Notice of Election to Assign in  November  2002 due to its default  status.
     The Partnership received net proceeds of approximately $1.5 million,  which
     included  90% of the  unpaid  principal  balance  of  this  mortgage,  plus
     interest  at the  debenture  rate of 9.875%  from  September  2002  through
     January 2003. The remaining amount due from HUD is  approximately  $150,000
     (representing 9% of the unpaid principal balance) and is and is included in
     Receivables and other assets on the Partnership's balance sheet as of March
     31,  2003.  The  Partnership  recognized a gain of  approximately  $228,000
     during the three months ended March 31, 2003.  The  Partnership  declared a
     distribution of approximately  $0.14 per Unit related to this assignment in
     March 2003 and was paid to Unitholders in May 2003.
(2)  In February 2003, HUD transferred assignment proceeds to AIM 85 in the form
     of a 6.375%  debenture  in exchange  for the  mortgage  Baypoint  Shoreline
     Apartments.  Since the mortgage on Baypoint Shoreline  Apartments was owned
     50% by the  Partnership  and 50% by AIM 85,  approximately  $906,000 of the
     debenture face is due to the Partnership, as discussed further in Note 6.

     The mortgages discussed below are included in the table above.

     Mortgages in the Section 221 HUD assignment process
     ---------------------------------------------------

     The mortgages on Brougham  Estates and College Green Apartments were put to
HUD under the Section 221 Program by the respective  servicers in February 2003.
The mortgage on Kaynorth Apartments was put to HUD under the Section 221 Program
by the servicer in April 2003. The aggregate  face value of these  mortgages was
approximately  $5.4 million as of the HUD put dates.  The  Partnership no longer
receives monthly principal and interest from mortgages that are put to HUD under
the Section 221 Program. HUD receives the monthly principal and interest and the
Partnership earns semi-annual interest on debentures issued by HUD, as discussed
previously.  The Partnership has not received  approval for these assignments as
of May 1, 2003, and will continue to accrue  interest on these  mortgages  until
the  debentures  are  transferred  to the mortgagee and the  Partnership  begins
receiving the debenture interest.  The fair value of these mortgages is included
in Investment in FHA-Insured  Certificates on the Partnership's balance sheet as
of March 31, 2003.


5. INVESTMENT IN DEBENTURE

     In February 2003, HUD transferred assignment proceeds to the Partnership in
the  form of a  6.375%  debenture  in  exchange  for the  mortgage  on  Eastdale
Apartments.  The servicer of this mortgage  filed an  application  for insurance
benefits under the Section 221 Program in June 2002. The debenture,  with a face
value and a fair value of approximately  $6.1 million as of March 31, 2003, pays
interest  semi-annually on January 1 and July 1 with a maturity date of June 26,
2012.  The  debenture  may be  called  by HUD  prior  to its  maturity  date.  A
distribution  will be declared  after the debenture  proceeds are  received.  In
February  2003,  the  Partnership  received  approximately  $201,000  in cash of
accrued  interest  on  this  debenture.  The  Partnership  recognized  a gain of
approximately  $1.2 million  during the three  months ended March 31,

11

                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

2003. The fair value of this debenture is included in Investment in debenture on
the Partnership's balance sheet as of March 31, 2003.


6. DUE FROM AFFILIATE

     In February 2003, HUD transferred assignment proceeds to AIM 85 in the form
of a 6.375%  debenture  in  exchange  for the  mortgage  on  Baypoint  Shoreline
Apartments. The mortgage on Baypoint Shoreline Apartments was beneficially owned
50% by the Partnership and 50% by AIM 85. The servicer of this mortgage filed an
application  for insurance  benefits under the Section 221 Program in June 2002.
The debenture,  with a face value and a fair value of approximately $1.8 million
as of March 31, 2003, pays interest semi-annually on January 1 and July 1 with a
maturity  date of June  27,  2012.  The  debenture  may be  called  prior to its
maturity date. A distribution will be declared after the debenture  proceeds are
received.  Since the mortgage on Baypoint Shoreline  Apartments was owned 50% by
the Partnership and 50% by AIM 85, approximately  $906,000 of the debenture face
is  due  to  the  Partnership.   In  February  2003,  the  Partnership  received
approximately $29,000 in cash of accrued interest on this debenture from AIM 85.
The  Partnership  recognized a gain of  approximately  $131,000 during the three
months ended March 31, 2003. The fair value of the partnership's portion of this
debenture is included in Due from affiliate on the  Partnership's  balance sheet
as of March 31, 2003.


7. DISTRIBUTIONS TO UNITHOLDERS

     The  distributions  paid or accrued to  Unitholders on a per Unit basis for
the three months ended March 31, 2003 and 2002 are as follows:

    Quarter Ended                          2003                2002
    -------------                        --------            --------
      March 31                           $   0.16  (1)       $   0.16 (2)
                                         ========            ========

(1)  This amount includes  approximately  $0.14 per Unit related to the proceeds
     received from the assignment of the mortgage on Westbrook Apartments.
(2)  This amount includes  approximately $0.11 per Unit due to the redemption of
     a  debenture  received  from  the  assignment  of the  mortgage  on Fox Run
     Apartments.

     The basis for paying  distributions  to  Unitholders  is net proceeds  from
mortgage and/or debenture  dispositions,  if any, and cash flow from operations,
which includes regular interest income and principal from Insured  Mortgages and
interest on  debentures.  Although  the Insured  Mortgages  pay a fixed  monthly
mortgage payment and the debentures have a fixed  semi-annual  interest payment,
the cash distributions paid to the Unitholders will vary during each quarter due
to (1) the fluctuating  yields in the short-term  money market where the monthly
mortgage payments and debenture  interest are temporarily  invested prior to the
payment of  quarterly  distributions,  (2) the  reduction  in the asset base and
monthly mortgage  payments  resulting from monthly mortgage payments received or
mortgage  and  debenture   dispositions,   (3)   variations  in  the  cash  flow
attributable to the delinquency or default of Insured Mortgages and professional
fees and foreclosure  costs incurred in connection with those Insured  Mortgages
and (4) variations in the Partnership's  operating expenses.  As the Partnership
continues  to  liquidate  its  mortgage   investments  and  Unitholders  receive
distributions of return of capital and taxable gains,  Unitholders should expect
a reduction in earnings and distributions due to the decreasing mortgage base.


12

                       AMERICAN INSURED MORTGAGE INVESTORS

                          NOTES TO FINANCIAL STATEMENTS

                                   (Unaudited)

8. TRANSACTIONS WITH RELATED PARTIES

     The General Partner, CMSLP and certain affiliated entities have, during the
three months ended March 31, 2003 and 2002,  earned or received  compensation or
payments for services from the Partnership as follows:

                 COMPENSATION PAID OR ACCRUED TO RELATED PARTIES
                 -----------------------------------------------


                                                                                           For the three months
                                             Capacity in Which                                ended March 31,
     Name of Recipient                           Served/Item                             2003                2002
     -----------------                  -------------------------------               ----------          ----------
                                                                                                 
     CRIIMI, Inc. (1)                   General Partner/Distribution                  $   47,786          $   47,786

     AIM Acquisition
     Partners, L.P. (2)                 Advisor/Asset Management Fee                      30,245              54,084

     CRIIMI MAE Management,             Affiliate of General Partner/                     14,544              10,879
     Inc. (3)                             Expense Reimbursement



(1)  The General Partner,  pursuant to the Partnership Agreement, is entitled to
     receive 2.9% of the Partnership's  income, loss, capital and distributions,
     including,   without  limitation,  the  Partnership's  adjusted  cash  from
     operations  and proceeds of mortgage  prepayments,  sales or insurance  (as
     defined in the Partnership Agreement).

(2)  The Advisor, pursuant to the Partnership Agreement, is entitled to an Asset
     Management Fee equal to 0.95% of Total  Invested  Assets (as defined in the
     Partnership Agreement),  which excludes debentures.  CMSLP, pursuant to the
     Sub-Advisory  Agreement,  is  entitled  to a fee  equal  to  0.28% of Total
     Invested  Assets from the Advisor's  Asset  Management  Fee. Of the amounts
     paid to the Advisor, CMSLP earned a fee equal to $8,914 and $15,939 for the
     three  months  ended  March 31,  2003 and 2002,  respectively.  The general
     partner  and  limited  partner of CMSLP are wholly  owned  subsidiaries  of
     CRIIMI MAE.

(3)  CRIIMI MAE  Management,  Inc.,  an  affiliate  of the General  Partner,  is
     reimbursed  for  personnel  and  administrative  services on an actual cost
     basis.

13

PART I.     FINANCIAL INFORMATION
ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS. When used in this Quarterly Report on Form 10-Q, the
words  "believe,"  "anticipate,"  "expect,"  "contemplate,"  "may,"  "will," and
similar  expressions  are  intended  to  identify  forward-looking   statements.
Statements looking forward in time are included in this Quarterly Report on Form
10-Q  pursuant  to  the  "safe  harbor"  provision  of  the  Private  Securities
Litigation  Reform Act of 1995. Such statements are subject to certain risks and
uncertainties,   which  could  cause  actual   results  to  differ   materially.
Accordingly,  the following information contains or may contain  forward-looking
statements:  (1)  information  included or  incorporated  by  reference  in this
Quarterly Report on Form 10-Q,  including,  without limitation,  statements made
under Item 2,  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations,  (2) information included or incorporated by reference in
prior and future  filings by the  Partnership  with the  Securities and Exchange
Commission ("SEC")  including,  without  limitation,  statements with respect to
growth,  projected  revenues,  earnings,  returns and yields on its portfolio of
mortgage assets, the impact of interest rates, costs and business strategies and
plans and (3)  information  contained  in written  material,  releases  and oral
statements  issued by or on  behalf  of,  the  Partnership,  including,  without
limitation,  statements with respect to growth,  projected  revenues,  earnings,
returns and yields on its portfolio of mortgage  assets,  the impact of interest
rates, costs and business  strategies and plans.  Factors which may cause actual
results  to  differ  materially  from  those  contained  in the  forward-looking
statements  identified above include,  but are not limited to (i) regulatory and
litigation  matters,  (ii)  interest  rates,  (iii) trends in the economy,  (iv)
prepayment  of  mortgages,  (v)  defaulted  mortgages,  (vi) errors in servicing
defaulted  mortgages and (vii) sales of mortgage  investments  below fair market
value.   Readers  are   cautioned   not  to  place   undue   reliance  on  these
forward-looking statements, which speak only of the date hereof. The Partnership
undertakes no obligation to publicly revise these forward-looking  statements to
reflect events or  circumstances  occurring  after the date hereof or to reflect
the occurrence of unanticipated events.

Mortgage Investments
--------------------

     As of  March  31,  2003,  the  Partnership  had  invested  in five  Insured
Mortgages and two  debentures,  one of which is due from an  affiliate,  with an
aggregate  amortized  cost  of  approximately  $14.3  million,   face  value  of
approximately $15.8 million and fair value of approximately $15.8 million. As of
May 1, 2003, all of the  Partnership's  Insured Mortgages are in the Section 221
HUD assignment process as discussed in the Notes to Financial Statements.

     In February  2003,  the  Partnership  received two  debentures  from HUD in
exchange for the Section 221 assignments of the mortgages on Baypoint  Shoreline
Apartments and Eastdale  Apartments.  In January 2003, the Partnership  received
cash in exchange for the  assignment  of the  mortgage on Westbrook  Apartments.
These assignments are discussed further in the Notes to Financial Statements.

Results of Operations
---------------------

     Net earnings  increased by approximately  $1.4 million for the three months
ended March 31, 2003, as compared to the corresponding period in 2002, primarily
due to an  increase  in gains on mortgage  dispositions,  partially  offset by a
reduction in mortgage investment income.

     Mortgage  investment  income  decreased by  approximately  $227,000 for the
three months ended March 31, 2003,  as compared to the  corresponding  period in
2002,  primarily  due a  reduction  in the  mortgage  base.  The  mortgage  base
decreased due to five mortgage  dispositions with an aggregate principal balance
of approximately $15.4 million,  representing an approximate 63% decrease in the
aggregate principal balance of the mortgage portfolio since April 2002.

     Interest and other income increased by approximately  $58,000 for the three
months ended March 31, 2003,  as compared to the  corresponding  period in 2002.
This increase is primarily due to the interest earned on the debentures received
from HUD in February 2003, as previously discussed.


14

PART I.       FINANCIAL INFORMATION
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS - continued

     Asset management fee to related parties decreased by approximately  $24,000
for the three  months  ended March 31,  2003,  as compared to the  corresponding
period  in  2002,  primarily  due to the  reduction  in the  mortgage  base,  as
previously discussed.

     General and administrative  expenses decreased by approximately  $9,000 for
the three months ended March 31, 2003, as compared to the  corresponding  period
in 2002, primarily due to a decrease in professional fees.

     Gains on mortgage dispositions  increased by approximately $1.5 million for
the three months ended March 31, 2003, as compared to the  corresponding  period
in 2002.  During the first quarter 2003,  the  Partnership  recognized  gains of
approximately  $1.5 million from the assignment of three mortgages.  No gains or
losses were recognized during the first quarter of 2002.

Liquidity and Capital Resources
-------------------------------

     The Partnership's five remaining Insured Mortgages have been put to HUD, as
previously  discussed.  As these mortgages are put to HUD, the Partnership's net
cash  flows are  reduced  for  several  months  until a  debenture  is issued in
exchange for the mortgage.  Quarterly net cash flow distributions resumed in the
first quarter of 2003. Proceeds from debenture redemptions, if any, are expected
to be  distributed  to investors as usual in the quarter in which such  proceeds
are received.

     The  Partnership's  operating  cash  receipts,  derived  from  payments  of
principal and interest on Insured  Mortgages,  interest on  debentures  and cash
receipts from interest on short-term investments,  were sufficient for the three
months ended March 31, 2003 to meet operating requirements. The basis for paying
distributions  to  Unitholders  is net proceeds from mortgage  and/or  debenture
dispositions,  if any, and cash flow from  operations,  which  includes  regular
interest income and principal from Insured Mortgages and interest on debentures.
Although the Insured  Mortgages  pay a fixed  monthly  mortgage  payment and the
debentures have a fixed  semi-annual  interest payment,  the cash  distributions
paid to the Unitholders will vary during each quarter due to (1) the fluctuating
yields in the short-term  money market where the monthly  mortgage  payments and
debenture  interest are  temporarily  invested prior to the payment of quarterly
distributions, (2) the reduction in the asset base and monthly mortgage payments
resulting  from monthly  mortgage  payments  received or mortgage and  debenture
dispositions, (3) variations in the cash flow attributable to the delinquency or
default  of  Insured  Mortgages  and  professional  fees and  foreclosure  costs
incurred in connection  with those Insured  Mortgages and (4)  variations in the
Partnership's  operating expenses. As the Partnership continues to liquidate its
mortgage investments and Unitholders receive  distributions of return of capital
and  taxable  gains,  Unitholders  should  expect a reduction  in  earnings  and
distributions due to the decreasing mortgage base.

     Pursuant to the terms of the Partnership  Agreement,  the Partnership  must
terminate  and  dissolve  after  disposition  of all Insured  Mortgages  and HUD
debentures  held in its  portfolio,  but no later than December 31, 2008. All of
the  Insured  Mortgages  held by the  Partnership  have  been  put to HUD by the
respective servicers,  as discussed above. The Partnership expects to dispose of
any  debentures  prior to the December 31, 2008  partnership  termination  date.
Early prepayment by HUD of all HUD debentures held by the Partnership may effect
an early  termination  and  dissolution  of the  Partnership  before  the stated
termination  date of  December  31,  2008.  As a result,  Unitholders'  yield to
maturity on their  respective  investments in the  Partnership  may be adversely
affected by such early termination of the Partnership.

     Net cash  provided  by  operating  activities  increased  by  approximately
$94,000  for  the  three  months  ended  March  31,  2003,  as  compared  to the
corresponding  period in 2002, primarily due to the receipt of mortgage interest
previously accrued on mortgages  awaiting  assignment from HUD under the Section
221 program,  partially offset by a reduction in mortgage  investment income, as
previously discussed.


15

PART I.       FINANCIAL INFORMATION
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS - continued

     Net cash  provided  by  investing  activities  increased  by  approximately
$47,000  for  the  three  months  ended  March  31,  2003,  as  compared  to the
corresponding  period in 2002, primarily due to an increase in proceeds from the
mortgage dispositions,  partially offset by decreases in the receipt of mortgage
principal from scheduled payments and debenture proceeds received from affiliate
in 2002.

     Net cash used in  financing  activities  increased  by  approximately  $1.3
million  for  the  three  months  ended  March  31,  2003,  as  compared  to the
corresponding  period in 2002,  primarily  due to a  decrease  in the  amount of
distributions paid to partners in the first three months of 2003 compared to the
same period in 2002.


ITEM 3.     QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

     The  General  Partner  has  determined  that  there has not been a material
change as of March 31, 2003,  in market risk from  December 31, 2002 as reported
in the Partnership's Annual Report on Form 10-K as of December 31, 2002.


ITEM 4.     CONTROLS AND PROCEDURES

     Within 90 days  prior to the date of filing  the  Quarterly  Report on Form
10-Q, the General Partner  carried out an evaluation,  under the supervision and
with the  participation  of the  General  Partner's  management,  including  the
General  Partner's  Chairman of the Board and Chief Executive  Officer (CEO) and
the Chief  Financial  Officer  (CFO),  of the  effectiveness  of the  design and
operation of its  disclosure  controls and  procedures  pursuant to Exchange Act
Rule  13a-14.  Based  on that  evaluation,  the  General  Partner's  CEO and CFO
concluded that its  disclosure  controls and procedures are effective and timely
in alerting them to material information relating to the Partnership required to
be included in the Partnership's periodic SEC filings. There were no significant
changes in the General  Partner's  internal  controls or in other  factors  that
could significantly affect these internal controls subsequent to the date of its
most  recent  evaluation,  including  any  corrective  actions  with  regard  to
significant deficiencies and material weaknesses.


16

PART II.     OTHER INFORMATION
ITEM 6.      EXHIBITS AND REPORTS ON FORM 8-K

     (a)   Exhibits

              Exhibit No.                        Purpose
              -----------                        -------

                 99.1                  Certification pursuant to Section 906 of
                                       the Sarbanes-Oxley Act of 2002 from
                                       Barry S. Blattman, Chairman of the Board,
                                       Chief Executive Officer and President of
                                       the General Partner (Filed herewith).

                 99.2                  Certification pursuant to Section 906 of
                                       the Sarbanes-Oxley Act of 2002 from
                                       Cynthia O. Azzara, Senior Vice President,
                                       Chief Financial Officer and Treasurer of
                                       the General Partner (Filed herewith).

     (b)   Reports on Form 8-K

              Date
              ----

           March 21, 2003             To report (i) a press release issued on
                                      March 20, 2003 announcing the
                                      Partnership's fourth quarter and year
                                      ended December 31, 2002 financial results
                                      and (ii) a press release issued on
                                      March 21, 2003 announcing the quarterly
                                      distribution to the Partnership's
                                      Unitholders.


17

                                    SIGNATURE

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.

                                  AMERICAN INSURED
                                  MORTGAGE  INVESTORS
                                  (Registrant)

                                  By:  CRIIMI, Inc.
                                       General Partner



May 13, 2003                      /s/ Cynthia O. Azzara
------------                      ----------------------------------------
Date                              Cynthia O. Azzara
                                  Senior Vice President,
                                  Chief Financial Officer and
                                  Treasurer (Principal Accounting Officer)


18

                                  CERTIFICATION

I, Barry S. Blattman, Chairman of the Board, Chief Executive Officer and
President, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of American Insured
          Mortgage Investors;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   Designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   Presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a)   All  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                       AMERICAN INSURED
                                       MORTGAGE INVESTORS
                                       (Registrant)
                                       By: CRIIMI, Inc.
                                           General Partner



Date:  May 13, 2003                    /s/ Barry S. Blattman
       ------------                    -------------------------------------
                                       Barry S. Blattman
                                       Chairman of the Board,
                                       Chief Executive Officer and President

19

                                 CERTIFICATION

I, Cynthia O. Azzara, Senior Vice President, Chief Financial Officer and
Treasurer, certify that:

     1.   I have reviewed this quarterly report on Form 10-Q of American Insured
          Mortgage Investors;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a)   Designed such  disclosure  controls and procedures to ensure that
               material  information relating to the registrant  including,  its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c)   Presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a)   All  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and

          b)   Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this quarterly report whether or not there were significant changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                       AMERICAN INSURED
                                       MORTGAGE INVESTORS
                                       (Registrant)
                                       By: CRIIMI, Inc.
                                           General Partner


Date: May 13, 2003                     /s/ Cynthia O. Azzara
      ------------                     --------------------------------
                                       Cynthia O. Azzara
                                       Senior Vice President, Chief
                                       Financial Officer and Treasurer