SECURITIES AND EXCHANGE COMMISSION





SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


Form 8-K


Current Report

Pursuant to Section 13 or 15(d) of the Securities Act of 1934


Date of Report (Date of earliest event reported) January 23, 2018


AMERISERV FINANCIAL, Inc.

(exact name of registrant as specified in its charter)


Pennsylvania        0-11204        25-1424278

(State or other     (commission    (I.R.S. Employer

jurisdiction        File Number)   Identification No.)

of Incorporation)


Main and Franklin Streets, Johnstown, Pa.  15901

(address or principal executive offices)   (Zip Code)


Registrant's telephone number, including area code: 814-533-5300


N/A

(Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to

simultaneously satisfy the filing obligation of the registrant under

any of the following provisions:


( ) Written communications pursuant to Rule 425 under the Securities

Act (17 CFR 230.425)


( ) Soliciting material pursuant to Rule 14a-12 under the Exchange

Act (17 CFR 240.14a-12)


( ) Pre-commencement communications pursuant to Rule 14d-2(b) under the

Exchange Act (17 CFR 240.14d-2(b))


( ) Pre-commencement communications pursuant to Rule 13e-4(c) under the

Exchange Act (17 CFR 240.13e-4c))

















Form 8-K


Item 2.02 Results of operation and financial condition.


AMERISERV FINANCIAL Inc. (the "Registrant") announced fourth quarter and full year 2017 results through December 31, 2017.  For a more detailed description of the announcement see the press release attached as Exhibit 99.1.  



Exhibits

--------


Exhibit 99.1

Press release dated January 23, 2018, announcing fourth quarter and full year 2017 earnings through December 31, 2017.



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



AMERISERV FINANCIAL, Inc.


By /s/Michael D. Lynch

Michael D. Lynch

SVP & CFO


Date: January 23, 2018







Exhibit 99.1


AMERISERV FINANCIAL REPORTS EARNINGS FOR THE FOURTH QUARTER AND FULL YEAR OF 2017

JOHNSTOWN, PA - AmeriServ Financial, Inc. (NASDAQ: ASRV) reported a fourth quarter 2017 net loss available to common shareholders of $995,000, or ($0.05) per diluted common share, due to the enactment into law of “H.R.1.”, known as the “Tax Cuts and Jobs Act”, which necessitated the revaluation of the Company’s deferred tax asset because of the new lower corporate tax rate.  This revaluation required that the Company recognize additional income tax expense of $2.6 million, which is consistent with the information previously disclosed in an 8-K filed on January 11, 2018.  In the fourth quarter of 2016, net income available to common shareholders totaled $1,150,000, or $0.06 per diluted common share.  For the year ended December 31, 2017, the Company reported net income available to common shareholders of $3,293,000, or $0.18 per diluted common share.  This represents an improvement of $998,000 from the full year of 2016 where net income available to common shareholders totaled $2,295,000, or $0.12 per diluted common share.  The additional income tax expense negatively impacted diluted earnings per share by $0.14 for both the fourth quarter and full year of 2017.  The following table highlights the Company's financial performance for both the three month and twelve month periods ended December 31, 2017 and 2016:


 

Fourth Quarter

2017

Fourth Quarter 2016

 

Year Ended  December 31, 2017

Year Ended December 31, 2016

 

 

 

 

 

 

Net income (loss)

($995,000)

$1,150,000

 

$3,293,000

$2,310,000

Net income (loss) available to common shareholders

($995,000)

$1,150,000

 

$3,293,000

$2,295,000

Diluted earnings per share


($ 0.05)


$ 0.06

 


$ 0.18


$ 0.12


Jeffrey A. Stopko, President and Chief Executive Officer, commented on the 2017 financial results: "I was particularly pleased with our quarterly trend of increasing pre-tax income and strong capital returns to our shareholders in 2017. The growth in earnings resulted from a favorable combination of increased revenue, reduced non-interest expense and a lower loan loss provision due to good asset quality.  We are entering 2018 with good momentum in our community banking and wealth management businesses.  When this positive business momentum is combined with an improving economy and a lower effective corporate tax rate, we believe AmeriServ Financial is well positioned to achieve meaningful earnings growth in 2018.”  

The Company's net interest income in the fourth quarter of 2017 increased by $420,000, or 4.9%, from the prior year's fourth quarter and for the full year of 2017 increased by $1.4 million, or 4.2%, when compared to the full year of 2016.  The Company's net interest margin was 3.31% for the quarter and 3.32% for the full year of 2017 representing an improvement of 13 basis points from the prior year's fourth quarter and a six basis point improvement from the full year of 2016.  The 2017 increase in net interest income is a result of a higher level of total earning assets and favorable balance sheet positioning which has contributed to the improved net interest margin performance.  The Company continues to grow earning assets while also limiting increases in its cost of funds through disciplined deposit pricing.  Specifically, for the quarter, the earning asset growth occurred in both the loan and investment securities portfolios.  Total investment securities averaged $175 million in the fourth quarter of 2017 which is $21 million, or 13.7%, higher than the $154 million average for the fourth quarter of 2016.  Investment securities have also averaged $173 million for the full year of 2017 which is $25.3 million, or 17.2%, higher than the full year 2016 average.  Total loans averaged $894 million for the full year 2017 which is $6.2 million, or 0.7%, higher than the 2016 full year average.

The growth in the investment securities portfolio is the result of management electing to diversify the mix of the investment securities portfolio through purchases of high quality corporate and taxable municipal securities.  This revised strategy for securities purchases was facilitated by the increase in national interest rates that resulted in improved opportunities to purchase additional securities and grow the portfolio.  As a result, interest on investments increased between the fourth quarter of 2017 and the fourth quarter of 2016 by $285,000 or 27.0% and increased for the full year of 2017 from 2016 by $1,131,000 or 28.2%.  Even though loan production slowed somewhat during the fourth quarter because of the uncertainty in the market from potential borrowers of the timing that corporate tax reform would be enacted, the loan portfolio still demonstrated an increase for both time periods.  This increase was the result of the successful results of the Company's business development efforts, with an emphasis on generating all types of commercial business loans particularly through its loan production offices.  Loan interest income increased by $503,000, or 5.3%, between the fourth quarter of 2017 and the fourth quarter of 2016 and also increased by $1,356,000, or 3.6%, for the full year of 2017 when compared to last year.  The higher loan interest income also results from new loans originating at higher yields due to the higher interest rates and also reflects the upward repricing of certain loans tied to LIBOR or the prime rate as both of these indices have moved up with the Federal Reserve's decision to increase the target federal funds interest rate by 25 basis points three times in 2017. Overall, total interest income increased by $2.5 million, or 5.9%, for the full year of 2017.

Total interest expense for the fourth quarter of 2017 increased by $368,000, or 18.4%, and increased by $1,060,000, or 13.7%, for the full year of 2017 when compared to 2016, due to higher levels of both deposit and borrowing interest expense.  The Company experienced growth in deposits which we believe reflects the loyalty of our core deposit base that provides a strong foundation upon which this growth builds.  Management's ability to acquire new core deposit funding from outside of our traditional market areas as well as our ongoing efforts to offer new loan customers deposit products were the primary reasons for this growth.  Specifically, total deposits averaged $976 million for the full year of 2017 which is $20.8 million, or 2.2%, higher than the $956 million average for the full year of 2016.  Deposit interest expense in 2017 increased by $855,000, or 15.8%, due to the higher balance of deposits along with certain indexed money market accounts repricing upward after the Federal Reserve interest rate increases.  As a result of the solid deposit growth, the Company's loan to deposit ratio averaged 91.5% in 2017 which we believe indicates that the Company has ample capacity to further grow its loan portfolio.  The Company experienced a $205,000 increase in the interest cost for borrowings in 2017 primarily due to the immediate impact that the increases in the Federal Funds Rate had on the cost of overnight borrowed funds.  For the full year of 2017, total average FHLB borrowed funds of $62.6 million, increased by $4.9 million, or 8.4%.


The Company recorded a $50,000 provision for loan losses in the fourth quarter of 2017 compared to a $300,000 provision for loan losses in the fourth quarter of 2016.  The lower provision during the fourth quarter of 2017 reflects the payoff of one large criticized commercial real estate credit exposure that had exhibited chronic delinquency.  For the full year of 2017, the Company recorded an $800,000 provision for loan losses compared to a $3,950,000 provision for loan losses in 2016 or a decrease of $3.2 million between years.  Both, the loan loss provision and net charge-offs were at more typical levels this year than the substantially higher levels that were necessary early last year to resolve a troubled loan exposure to the energy industry.  The provision recorded in 2017 supported commercial loan growth and more than covered the low level of net loan charge-offs in 2017.  The Company experienced net loan charge-offs of $518,000, or 0.06% of total loans in 2017 compared to net loan charge-offs of $3.9 million, or 0.44%, of total loans in 2016.  Overall, the Company continued to maintain strong asset quality as its nonperforming assets declined during the fourth quarter and totaled $3.0 million, or 0.34%, of total loans, at December 31, 2017.  In summary, the allowance for loan losses provided 337% coverage of non-performing loans, and 1.14% of total loans, at December 30, 2017, compared to 612% coverage of non-performing loans, and 1.12% of total loans, at December 31, 2016.


Total non-interest income in the fourth quarter of 2017 decreased by $99,000, or 2.6%, from the prior year's fourth quarter, and for the full year of 2017 was relatively consistent with last year, increasing slightly by $7,000.  For the fourth quarter of 2017, the decrease was due to lower revenue from residential mortgage loan sales into the secondary market ($170,000) and mortgage related fee income ($16,000) as a result of reduced residential mortgage refinance activity and a lower level of residential mortgage production.  The reduced mortgage related revenue more than offset a greater level of revenue, primarily from our trust and wealth management company, by $125,000 as this area benefitted from increasing market values for assets under management in 2017.  Non-interest income for the full year of 2017 was also positively impacted by higher revenue from our wealth management operation including a $294,000 increase in financial services revenue, and a greater level of trust and investment advisory fees by $129,000.  Wealth management continues to be an important strategic focus as it contributes to non-interest revenue comprising over 29% of the Company’s total revenue in 2017.  There was also a $62,000 increase in revenue from bank owned life insurance in 2017 due to the second quarter receipt of a death claim.  These favorable items more than offset lower levels of service charges on deposits by $93,000, reduced mortgage related fees and residential mortgage loan sale gains by $287,000, and fewer gains realized from security sales by $62,000 in 2017.


The Company's total non-interest expense in the fourth quarter of 2017 decreased by $259,000, or 2.5%, when compared to the fourth quarter of 2016, and for the full year of 2017 decreased by $849,000, or 2.0%.  The $849,000 full year decrease in non-interest expense was attributable to the Company's ongoing efforts to control costs.  Specifically, a branch consolidation and closure of an unprofitable loan production office were the primary reasons for occupancy expense decreasing by $182,000, or 6.5%, and equipment costs declining by $103,000.  Other expense is lower by $354,000 while professional fees declined by $222,000 due to lower legal fees and litigation costs, the non-recurrence of costs related to resolving a trust operations trading error in 2016, and declines in several other expense categories. Reduced FDIC insurance by $81,000 also contributed to the favorable full year expense comparison.  Additionally, this ongoing cost control focus limited the full year increase in salary and employee benefits expense to $93,000, or 0.4%, despite additional investment in talent, particularly in our wealth management division.  Similar trends were apparent in the previously noted decline in non-interest expense for the fourth quarter of 2017.  Overall, the Company’s full year efficiency ratio improved from 85.27% in 2016 to 81.13% in 2017 due to increased total revenue and reduced non-interest expenses.  


Finally, the Company recorded an income tax expense of $5.3 million, or an effective tax rate of 61.9%, in 2017.  The higher income tax expense results from the impact of the additional income tax charge of $2.6 million recorded in the fourth quarter and is related to corporate income tax reform which is described in the beginning of this press release.  Without this charge, the Company’s effective tax rate would have approximated 31.5% in 2017. In 2016, income tax expense totaled $897,000, or an effective tax rate of 28.0%.  Beginning in 2018, we expect a reduction in the Company’s effective tax rate to approximately 20% which we believe will provide a meaningful boost to future earnings.


The Company had total assets of $1.17 billion, shareholders' equity of $95.1 million, a book value of $5.25 per common share and a tangible book value of $4.59 per common share at December 31, 2017.  The additional income tax expense negatively impacted both book value per common share and tangible book value per common share by $0.14.  In accordance with the common stock buyback program announced on January 24, 2017, the Company returned $3.4 million of capital to its shareholders through the repurchase of 839,337 shares of its common stock in 2017.  This represents approximately 89% of the authorized common stock repurchase program. The Company continued to maintain strong capital ratios that exceed the regulatory defined well capitalized status.

This news release may contain forward-looking statements that involve risks and uncertainties, as defined in the Private Securities Litigation Reform Act of 1995, including the risks detailed in the Company's Annual Report and Form 10-K to the Securities and Exchange Commission. Actual results may differ materially.

















NASDAQ: ASRV

SUPPLEMENTAL FINANCIAL PERFORMANCE DATA

December 31, 2017

(In thousands, except per share and ratio data)

(Unaudited)


2017

 

1QTR

2QTR

3QTR

4QTR**

YEAR

 

 

 

 

 

TO DATE

PERFORMANCE DATA FOR THE PERIOD:

 

 

 

 

 

Net income

$1,348

$1,389

$1,551

$(995)

$3,293

Net income available to common shareholders

1,348

1,389

1,551

(995)

3,293

 

 

 

 

 

 

PERFORMANCE PERCENTAGES (annualized):

 

 

 

 

 

Return on average assets

0.47%

0.48%

0.53%

(0.34)%

0.28%

Return on average equity

5.74

5.81

6.37

(4.07)

3.42

Net interest margin

3.27

3.27

3.28

3.31

3.32

Net charge-offs as a percentage of average loans

0.04

0.01

0.11

0.08

0.06

Loan loss provision as a percentage of

    average loans


0.10


0.14


0.09


0.02


0.09

Efficiency ratio

82.04

81.47

80.42

80.63

81.13

 

 

 

 

 

 

PER COMMON SHARE:

 

 

 

 

 

Net income:

 

 

 

 

 

Basic

$0.07

$0.07

$0.08

$(0.05)

$0.18

Average number of common shares outstanding

18,814

18,580

18,380

18,226

18,498

Diluted

0.07

0.07

0.08

(0.05)

0.18

Average number of common shares outstanding

18,922

18,699

18,481

18,226

18,600

Cash dividends declared

$0.015

$0.015

$0.015

$0.015

$0.060


2016

 

1QTR

2QTR

3QTR

4QTR

YEAR

 

 

 

 

 

TO DATE

PERFORMANCE DATA FOR THE PERIOD:

 

 

 

 

 

Net income (loss)

$(1,267)

$1,362

$1,065

$1,150

$2,310

Net income (loss) available to common shareholders

(1,282)

1,362

1,065

1,150

2,295

 

 

 

 

 

 

PERFORMANCE PERCENTAGES (annualized):

 

 

 

 

 

Return on average assets

(0.45)%

0.48%

0.37%

0.40%

0.20%

Return on average equity

(4.86)

5.60

4.27

4.58

2.30

Net interest margin

3.30

3.23

3.15

3.18

3.26

Net charge-offs as a percentage of average loans

1.60

0.01

0.14

0.04

0.44

Loan loss provision as a percentage of

    average loans


1.42


0.11


0.13


0.13


0.44

Efficiency ratio

89.24

82.05

85.07

84.82

85.27

 

 

 

 

 

 

PER COMMON SHARE:

 

 

 

 

 

Net income (loss):

 

 

 

 

 

Basic

$(0.07)

$0.07

$0.06

$0.06

$0.12

Average number of common shares outstanding

18,884

18,897

18,899

18,903

18,896

Diluted

(0.07)

0.07

0.06

0.06

0.12

Average number of common shares outstanding

18,884

18,948

18,957

18,990

18,955

Cash dividends declared

$0.01

$0.01

$0.015

$0.015

$0.050

** - The fourth quarter 2017 results were impacted by a $2.6 million increase of tax expense because of the new tax law that caused the revaluation of the Company’s deferred tax assets from 34% to 21%.










AMERISERV FINANCIAL, INC.

(In thousands, except per share, statistical, and ratio data)

(Unaudited)


2017

 

1QTR

2QTR

3QTR

4QTR

FINANCIAL CONDITION  DATA AT PERIOD END

 

 

 

 

Assets

$1,172,127

$1,171,962

$1,170,916

$1,167,655

Short-term investments/overnight funds

8,320

8,389

8,408

7,954

Investment securities

165,781

168,367

168,443

167,890

Loans and loans held for sale

899,456

897,876

897,900

892,758

Allowance for loan losses

10,080

10,391

10,346

10,214

Goodwill

11,944

11,944

11,944

11,944

Deposits

964,776

956,375

966,921

947,945

FHLB borrowings

79,718

87,143

77,635

95,313

Subordinated debt, net

7,447

7,453

7,459

7,465

Shareholders’ equity

95,604

96,277

97,110

95,102

Non-performing assets

1,488

2,362

5,372

3,034

Tangible common equity ratio

7.21

7.27

7.35

7.20

Total capital (to risk weighted assets) ratio

13.03

13.13

13.08

13.21

PER COMMON SHARE:

 

 

 

 

Book value

$5.12

$5.21

$5.31

$5.25

Tangible book value

4.48

4.57

4.66

4.59

Market value

3.75

4.15

4.00

4.15

Trust assets – fair market value (A)

$2,025,304

$2,070,212

$2,070,212

$2,186,393

 

 

 

 

 

STATISTICAL DATA AT PERIOD END:

 

 

 

 

Full-time equivalent employees

307

308

307

302

Branch locations

16

16

16

15

Common shares outstanding

18,666,520

18,461,628

18,281,224

18,128,247


2016

 

1QTR

2QTR

3QTR

4QTR

FINANCIAL CONDITION  DATA AT PERIOD END

 

 

 

 

Assets

$1,121,701

$1,142,492

$1,145,655

$1,153,780

Short-term investments/overnight funds

5,556

6,836

8,279

8,966

Investment securities

139,000

145,753

145,609

157,742

Loans and loans held for sale

882,410

895,513

896,301

886,858

Allowance for loan losses

9,520

9,746

9,726

9,932

Goodwill

11,944

11,944

11,944

11,944

Deposits

906,773

940,931

962,736

967,786

FHLB borrowings

88,952

72,617

56,943

58,296

Subordinated debt, net

7,424

7,430

7,435

7,441

Shareholders’ equity

97,589

99,232

100,044

95,395

Non-performing assets

3,007

2,230

1,907

1,624

Tangible common equity ratio

7.72

7.72

7.77

7.31

Total capital (to risk weighted assets) ratio

13.11

13.04

13.17

13.15

PER COMMON SHARE:

 

 

 

 

Book value

$5.16

$5.25

$5.29

$5.05

Tangible book value

4.53

4.62

4.66

4.41

Market value

2.99

3.02

3.32

3.70

Trust assets – fair market value (A)

$1,974,180

$1,982,868

$2,011,344

$1,992,978

 

 

 

 

 

STATISTICAL DATA AT PERIOD END:

 

 

 

 

Full-time equivalent employees

317

311

310

305

Branch locations

16

16

16

16

Common shares outstanding

18,894,561

18,896,876

18,903,472

18,903,472

NOTES:

        (A) Not recognized on the consolidated balance sheets.




AMERISERV FINANCIAL, INC.

CONSOLIDATED STATEMENT OF INCOME

(In thousands)

(Unaudited)


2017

 

1QTR

2QTR

3QTR

4QTR

YEAR

INTEREST INCOME

 

 

 

 

TO DATE

Interest and fees on loans

$9,556

$9,778

$9,855

$10,028

$39,217

Interest on investments

1,192

1,273

1,332

1,342

5,139

Total Interest Income

10,748

11,051

11,187

11,370

44,356

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

Deposits

1,436

1,504

1,618

1,697

6,255

All borrowings

591

648

632

669

2,540

Total Interest Expense

2,027

2,152

2,250

2,366

8,795

 

 

 

 

 

 

NET INTEREST INCOME

8,721

8,899

8,937

9,004

35,561

Provision for loan losses

225

325

200

50

800

NET INTEREST INCOME AFTER

   PROVISION FOR LOAN LOSSES


8,496


8,574


8,737


8,954


34,761

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

Trust and investment advisory fees

2,166

2,081

2,045

2,170

8,462

Service charges on deposit accounts

374

385

409

413

1,581

Net realized gains on loans held for sale

114

186

217

162

679

Mortgage related fees

75

83

69

58

285

Net realized gains on investment securities

27

32

56

-

115

Bank owned life insurance

141

310

143

143

737

Other income

665

678

690

753

2,786

Total Non-Interest Income

3,562

3,755

3,629

3,699

14,645

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

Salaries and employee benefits

6,010

5,979

6,005

6,133

24,127

Net occupancy expense

674

639

634

653

2,600

Equipment expense

419

434

343

389

1,585

Professional fees

1,200

1,415

1,213

1,230

5,058

FDIC deposit insurance expense

160

152

156

160

628

Other expenses

1,622

1,698

1,763

1,685

6,768

Total Non-Interest Expense

10,085

10,317

10,114

10,250

40,766

 

 

 

 

 

 

PRETAX INCOME

1,973

2,012

2,252

2,403

8,640

Income tax expense

625

623

701

3,398

5,347

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS


1,348


1,389


1,551


(995)


3,293



















                                                                                                                                               2016

 

1QTR

2QTR

3QTR

4QTR

YEAR

INTEREST INCOME

 

 

 

 

TO DATE

Interest and fees on loans

$9,465

$9,409

$9,462

$9,525

$37,861

Interest on investments

957

980

1,014

1,057

4,008

Total Interest Income

10,422

10,389

10,476

10,582

41,869

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

Deposits

1,254

1,330

1,391

1,425

5,400

All borrowings

610

573

579

573

2,335

Total Interest Expense

1,864

1,903

1,970

1,998

7,735

 

 

 

 

 

 

NET INTEREST INCOME

8,558

8,486

8,506

8,584

34,134

Provision for loan losses

3,100

250

300

300

3,950

NET INTEREST INCOME AFTER

   PROVISION  FOR LOAN LOSSES


5,458


8,236


8,206


8,284


30,184

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

Trust and investment advisory fees

2,075

2,124

2,035

2,099

8,333

Service charges on deposit accounts

415

404

433

422

1,674

Net realized gains on loans held for sale

107

185

260

332

884

Mortgage related fees

63

98

132

74

367

Net realized gains on investment securities

57

60

60

-

177

Bank owned life insurance

167

169

169

170

675

Other income

553

702

572

701

2,528

Total Non-Interest Income

3,437

3,742

3,661

3,798

14,638

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

Salaries and employee benefits

6,166

5,868

5,901

6,099

24,034

Net occupancy expense

737

690

656

699

2,782

Equipment expense

436

409

419

424

1,688

Professional fees

1,465

1,192

1,330

1,293

5,280

FDIC deposit insurance expense

179

188

189

153

709

Other expenses

1,728

1,692

1,861

1,841

7,122

Total Non-Interest Expense

10,711

10,039

10,356

10,509

41,615

 

 

 

 

 

 

PRETAX INCOME (LOSS)

(1,816)

1,939

1,511

1,573

3,207

Income tax expense (benefit)

(549)

577

446

423

897

NET INCOME (LOSS)

(1,267)

1,362

1,065

1,150

2,310

Preferred stock dividends

15

-

-

-

15

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS


$(1,282)


$1,362


$1,065


$1,150


$2,295






















AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

Average Balance Sheet Data (In thousands)

(Unaudited)


2017

2016

 

 

TWELVE

 

TWELVE

 

4QTR

MONTHS

4QTR

MONTHS

Interest earning assets:

 

 

 

 

Loans and loans held for sale, net of unearned income

$893,134

$893,849

$887,671

$887,679

Short-term investment in money market funds

7,839

7,996

21,663

15,156

Deposits with banks

1,025

1,028

1,059

1,668

Total investment securities

174,507

172,615

153,539

147,279

Total interest earning assets

1,076,505

1,075,488

1,063,932

1,051,782

 

 

 

 

 

Non-interest earning assets:

 

 

 

 

Cash and due from banks

22,931

22,393

22,854

20,626

Premises and equipment

12,806

12,273

11,772

11,930

Other assets

66,352

67,169

67,137

68,046

Allowance for loan losses

(10,430)

(10,241)

(9,829)

(9,790)

 

 

 

 

 

Total assets

$1,168,164

$1,167,082

$1,155,866

$1,142,594

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

Interest bearing deposits:

 

 

 

 

Interest bearing demand

$128,589

$129,589

$ 112,451

$ 108,350

Savings

96,054

97,405

95,494

95,986

Money market

271,672

275,636

286,187

277,967

Other time

294,099

291,475

301,555

290,612

Total interest bearing deposits

790,424

794,105

795,687

772,915

Borrowings:

 

 

 

 

Federal funds purchased and other short-term borrowings

21,719

16,972

1,685

9,030

Advances from Federal Home Loan Bank

45,273

45,657

46,810

48,720

Guaranteed junior subordinated deferrable interest debentures

13,085

13,085

13,085

13,085

Subordinated debt

7,650

7,650

7,650

7,650

Total interest bearing liabilities

878,151

877,469

864,917

851,400

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

  Demand deposits

183,430

182,301

184,920

182,732

  Other liabilities

9,591

11,119

6,241

8,074

Shareholders’ equity

96,992

96,193

99,788

100,388

Total liabilities and shareholders’ equity

$1,168,164

$1,167,082

$1,155,866

$1,142,594