Bermuda | 98-014-1974 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Page | ||
ITEM 1. | ||
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
ITEM 1. | ||
ITEM 1A. | ||
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
ITEM 5. | ||
ITEM 6. | ||
• | our exposure to significant losses from catastrophic events and other exposures that we cover, which we expect to cause significant volatility in our financial results from time to time; |
• | the frequency and severity of catastrophic and other events which we cover could exceed our estimates and cause losses greater than we expect; |
• | the inherent uncertainties in our reserving process, particularly in regards to large catastrophic events and longer tail casualty lines, which we expect to increase as our product and geographical diversity increases; |
• | the risk of the lowering or loss of any of the financial strength, claims-paying or enterprise-wide risk management ratings of RenaissanceRe Holdings Ltd. (“RenaissanceRe”) or of one or more of our subsidiaries or joint ventures or changes in the policies or practices of the rating agencies; |
• | risks associated with appropriately modeling, pricing for, and contractually addressing new or potential factors in loss emergence, such as global warming and other aspects of climate change which have the potential to adversely affect our business, any of which could cause us to underestimate our exposures and potentially adversely impact our financial results; |
• | the risk that we might be bound to policyholder obligations beyond our underwriting intent, or unable to enforce our own intent in respect of retrocessional arrangements, including in each case due to emerging claims and coverage issues; |
• | risks relating to our ability to recognize the benefits of the acquisition of Platinum Underwriters Holdings, Ltd. (“Platinum”), including risks that our future financial performance may differ from projections, risks relating to integration challenges and costs, and other risks that we may not be able to effectively manage our expanded operations; |
• | risks due to our increasing reliance on a small and decreasing number of reinsurance brokers and other distribution services for the preponderance of our revenue; |
• | risks relating to operating in a highly competitive environment, which we expect to continue to increase over time due to new competition from traditional and non-traditional participants, particularly as capital markets products provide alternatives and replacements for more traditional reinsurance and insurance products, as new entrants or existing competitors attempt to replicate our business model, and as a result of consolidation in the (re)insurance industry; |
• | risks relating to deteriorating market conditions, including the risks of decreasing revenues, margins, capital efficiency and returns; |
• | the risk that our customers may fail to make premium payments due to us, as well as the risk of failures of our reinsurers, brokers or other counterparties to honor their obligations to us, including in regards to large catastrophic events, and also including their obligations to make third party payments for which we might be liable; |
• | a contention by the Internal Revenue Service (“IRS”) that Renaissance Reinsurance Ltd. (“Renaissance Reinsurance”), Platinum Underwriters Bermuda, Ltd. (“Platinum Bermuda”), or any of our other Bermuda or non-U.S. subsidiaries, is subject to U.S. taxation; |
• | other risks relating to potential adverse tax developments, including potential changes to the taxation of inter-company or related party transactions, the risk that our operating subsidiaries could be deemed to be passive foreign investment companies under future rules, regulations or laws, or potential changes to the tax treatment of investors in RenaissanceRe or our joint ventures or other entities we manage; |
• | risks relating to adverse legislative developments that could reduce the size of the private markets we serve, or impede their future growth, including proposals to shift United States (“U.S.”) catastrophe risks to federal mechanisms; similar proposals at the state level in the U.S., including the risk of legislation in Florida to expand the reinsurance coverage offered by the Florida Hurricane Catastrophe Fund (“FHCF”) and the insurance policies written by Citizens Property Insurance Corporation (“Citizens”), or failing to implement reforms to reduce such coverage; risks of adverse legislation in relation to U.S. flood insurance or the failure to implement reform legislation; and the risk that new legislation will be enacted in the international markets we serve which might reduce market opportunities in the private sector, weaken our customers or otherwise adversely impact us; |
• | risks associated with our investment portfolio, including the risk that our investment assets may fail to yield attractive or even positive results; and the risk that investment managers may breach our investment guidelines, or the inability of such guidelines to mitigate investment risks; |
• | risks associated with implementing our business strategies and initiatives, including risks related to strategic transactions, developing or enhancing the operations, controls and other infrastructure necessary in respect of our more recent, new or proposed initiatives, and the risk that we may fail to succeed in our business or financing plans for these initiatives; |
• | risks that certain of our new or potentially expanding business lines could have a significant negative impact on our financial results or cause significant volatility in our results for any particular period; |
• | risks associated with potential for loss of services of any one of our key senior officers, the risk that we fail to attract or retain the executives and employees necessary to manage our business, and difficulties associated with the transition of members of our senior management team for new or expanded roles necessary to execute our strategic and tactical plans; |
• | risks relating to the inability, or delay, in the claims-paying ability of Citizens, FHCF or of private market participants in Florida, particularly following a large windstorm or multiple smaller storms, which we believe would weaken or destabilize the Florida market and give rise to an unpredictable range of impacts which might be adverse to us, perhaps materially so; |
• | risks associated with the management of our operations as our product and geographical diversity increases, including the potential inability to allocate sufficient resources to our strategic and tactical plans or to address additional industry or regulatory developments and requirements; |
• | changes in economic conditions, including interest rate, currency, equity and credit conditions which could affect our investment portfolio or declines in our investment returns for other reasons which could reduce our profitability and hinder our ability to pay claims promptly in accordance with our strategy, especially in light of the current macroeconomic uncertainty, both globally, particularly in respect of Eurozone countries and companies, and in the U.S.; |
• | risks associated with highly subjective judgments, such as valuing our more illiquid assets, and determining the impairments taken on our investments, all of which impact our reported financial position and operating results; |
• | risks associated with our retrocessional reinsurance protection, including the risks that the coverages and protections we seek may become unavailable or only available on unfavorable terms, that the forms of retrocessional protection available in the market on acceptable terms may give rise to more |
• | risks associated with inflation, which could cause loss costs to increase, and impact the performance of our investment portfolio, thereby adversely impacting our financial position or operating results; |
• | operational risks, including system or human failures, which risks could result in our incurring material losses; |
• | risks in connection with our management of capital on behalf of investors in joint ventures or other entities we manage, such as failing to comply with complex laws and regulations relating to the management of such capital or the potential rights of third party investors, which failure could result in our incurring significant liabilities, penalties or other losses; |
• | risks that we may require additional capital in the future, particularly after a catastrophic event or to support potential growth opportunities in our business, which may not be available or may be available only on unfavorable terms; |
• | risks relating to our potential failure to comply with covenants in our debt agreements, which failure could provide our lenders the right to accelerate our debt; |
• | the risk of potential challenges to the claim of exemption from insurance regulation of RenaissanceRe and certain of our subsidiaries in certain jurisdictions under current laws and the risk of increased global regulation of the insurance and reinsurance industry; |
• | risks relating to the inability of our operating subsidiaries to declare and pay dividends, which could cause us to be unable to pay dividends to our shareholders or to repay our indebtedness; |
• | the risk of regulatory or legislative changes adversely impacting us, as a Bermuda-based company, relative to our competitors, or actions taken by multinational organizations having such an impact; |
• | risks arising out of possible changes in the distribution or placement of risks due to increased consolidation of customers or insurance and reinsurance brokers; and |
• | risks relating to changes in regulatory regimes and/or accounting rules, including but not limited to, the European Union (“EU”) directive concerning capital adequacy, risk management and regulatory reporting for insurers. |
September 30, 2015 | December 31, 2014 | ||||||
Assets | (Unaudited) | (Audited) | |||||
Fixed maturity investments trading, at fair value (Amortized cost $6,915,503 and $4,749,613 at September 30, 2015 and December 31, 2014, respectively) | $ | 6,905,302 | $ | 4,756,685 | |||
Fixed maturity investments available for sale, at fair value (Amortized cost $17,778 and $23,772 at September 30, 2015 and December 31, 2014, respectively) | 19,905 | 26,885 | |||||
Short term investments, at fair value | 998,906 | 1,013,222 | |||||
Equity investments trading, at fair value | 462,198 | 322,098 | |||||
Other investments, at fair value | 483,958 | 504,147 | |||||
Investments in other ventures, under equity method | 129,495 | 120,713 | |||||
Total investments | 8,999,764 | 6,743,750 | |||||
Cash and cash equivalents | 524,546 | 525,584 | |||||
Premiums receivable | 864,198 | 440,007 | |||||
Prepaid reinsurance premiums | 258,445 | 94,810 | |||||
Reinsurance recoverable | 141,416 | 66,694 | |||||
Accrued investment income | 40,855 | 26,509 | |||||
Deferred acquisition costs | 213,599 | 110,059 | |||||
Receivable for investments sold | 321,756 | 52,390 | |||||
Other assets | 271,929 | 135,845 | |||||
Goodwill and other intangible assets | 270,213 | 7,902 | |||||
Total assets | $ | 11,906,721 | $ | 8,203,550 | |||
Liabilities, Noncontrolling Interests and Shareholders’ Equity | |||||||
Liabilities | |||||||
Reserve for claims and claim expenses | $ | 2,796,062 | $ | 1,412,510 | |||
Unearned premiums | 1,042,012 | 512,386 | |||||
Debt | 969,221 | 249,522 | |||||
Reinsurance balances payable | 533,174 | 454,580 | |||||
Payable for investments purchased | 602,576 | 203,021 | |||||
Other liabilities | 244,005 | 374,108 | |||||
Total liabilities | 6,187,050 | 3,206,127 | |||||
Commitments and Contingencies | |||||||
Redeemable noncontrolling interest | 1,022,028 | 1,131,708 | |||||
Shareholders’ Equity | |||||||
Preference shares: $1.00 par value – 16,000,000 shares issued and outstanding at September 30, 2015 (December 31, 2014 – 16,000,000) | 400,000 | 400,000 | |||||
Common shares: $1.00 par value – 44,121,489 shares issued and outstanding at September 30, 2015 (December 31, 2014 – 38,441,972) | 44,121 | 38,442 | |||||
Additional paid-in capital | 551,683 | — | |||||
Accumulated other comprehensive income | 2,260 | 3,416 | |||||
Retained earnings | 3,699,579 | 3,423,857 | |||||
Total shareholders’ equity attributable to RenaissanceRe | 4,697,643 | 3,865,715 | |||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 11,906,721 | $ | 8,203,550 |
Three months ended | Nine months ended | ||||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||||
Revenues | |||||||||||||||
Gross premiums written | $ | 369,642 | $ | 200,992 | $ | 1,675,217 | $ | 1,417,792 | |||||||
Net premiums written | $ | 266,820 | $ | 159,713 | $ | 1,179,532 | $ | 956,467 | |||||||
Decrease (increase) in unearned premiums | 95,568 | 99,266 | (140,556 | ) | (150,538 | ) | |||||||||
Net premiums earned | 362,388 | 258,979 | 1,038,976 | 805,929 | |||||||||||
Net investment income | 28,338 | 24,941 | 106,649 | 98,430 | |||||||||||
Net foreign exchange gains (losses) | 616 | 5,036 | (4,254 | ) | 6,367 | ||||||||||
Equity in earnings of other ventures | 5,730 | 9,806 | 17,185 | 21,237 | |||||||||||
Other income (loss) | 2,306 | (1,169 | ) | 5,272 | (1,642 | ) | |||||||||
Net realized and unrealized (losses) gains on investments | (41,138 | ) | (31,097 | ) | (26,101 | ) | 10,958 | ||||||||
Total revenues | 358,240 | 266,496 | 1,137,727 | 941,279 | |||||||||||
Expenses | |||||||||||||||
Net claims and claim expenses incurred | 100,028 | 69,647 | 346,225 | 209,950 | |||||||||||
Acquisition expenses | 78,126 | 37,550 | 183,193 | 104,727 | |||||||||||
Operational expenses | 54,518 | 46,972 | 154,812 | 135,437 | |||||||||||
Corporate expenses | 7,502 | 3,905 | 66,132 | 12,404 | |||||||||||
Interest expense | 10,362 | 4,290 | 25,311 | 12,875 | |||||||||||
Total expenses | 250,536 | 162,364 | 775,673 | 475,393 | |||||||||||
Income before taxes | 107,704 | 104,132 | 362,054 | 465,886 | |||||||||||
Income tax benefit (expense) | 4,573 | (245 | ) | 54,319 | (207 | ) | |||||||||
Net income | 112,277 | 103,887 | 416,373 | 465,679 | |||||||||||
Net income attributable to noncontrolling interests | (31,153 | ) | (30,477 | ) | (82,982 | ) | (109,323 | ) | |||||||
Net income attributable to RenaissanceRe | 81,124 | 73,410 | 333,391 | 356,356 | |||||||||||
Dividends on preference shares | (5,595 | ) | (5,595 | ) | (16,786 | ) | (16,786 | ) | |||||||
Net income available to RenaissanceRe common shareholders | $ | 75,529 | $ | 67,815 | $ | 316,605 | $ | 339,570 | |||||||
Net income available to RenaissanceRe common shareholders per common share – basic | $ | 1.68 | $ | 1.72 | $ | 7.25 | $ | 8.38 | |||||||
Net income available to RenaissanceRe common shareholders per common share – diluted | $ | 1.66 | $ | 1.70 | $ | 7.19 | $ | 8.26 | |||||||
Dividends per common share | $ | 0.30 | $ | 0.29 | $ | 0.90 | $ | 0.87 |
Three months ended | Nine months ended | ||||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||||
Comprehensive income | |||||||||||||||
Net income | $ | 112,277 | $ | 103,887 | $ | 416,373 | $ | 465,679 | |||||||
Change in net unrealized gains on investments | (733 | ) | (89 | ) | (1,156 | ) | (302 | ) | |||||||
Comprehensive income | 111,544 | 103,798 | 415,217 | 465,377 | |||||||||||
Net income attributable to noncontrolling interests | (31,153 | ) | (30,477 | ) | (82,982 | ) | (109,323 | ) | |||||||
Comprehensive income attributable to noncontrolling interests | (31,153 | ) | (30,477 | ) | (82,982 | ) | (109,323 | ) | |||||||
Comprehensive income attributable to RenaissanceRe | $ | 80,391 | $ | 73,321 | $ | 332,235 | $ | 356,054 | |||||||
Disclosure regarding net unrealized gains | |||||||||||||||
Total net realized and unrealized holding gains on investments and net other-than-temporary impairments | $ | (733 | ) | $ | (89 | ) | $ | (818 | ) | $ | (302 | ) | |||
Net realized gains on fixed maturity investments available for sale | — | — | (338 | ) | — | ||||||||||
Change in net unrealized gains on investments | $ | (733 | ) | $ | (89 | ) | $ | (1,156 | ) | $ | (302 | ) |
Nine months ended | |||||||
September 30, 2015 | September 30, 2014 | ||||||
Preference shares | |||||||
Balance – January 1 | $ | 400,000 | $ | 400,000 | |||
Balance – September 30 | 400,000 | 400,000 | |||||
Common shares | |||||||
Balance – January 1 | 38,442 | 43,646 | |||||
Issuance of shares | 7,435 | — | |||||
Repurchase of shares | (2,026 | ) | (4,996 | ) | |||
Exercise of options and issuance of restricted stock awards | 270 | 238 | |||||
Balance – September 30 | 44,121 | 38,888 | |||||
Additional paid-in capital | |||||||
Balance – January 1 | — | — | |||||
Issuance of shares | 754,384 | — | |||||
Repurchase of shares | (209,462 | ) | (5,359 | ) | |||
Change in noncontrolling interests | (403 | ) | 1,118 | ||||
Exercise of options and issuance of restricted stock awards | 7,164 | 4,241 | |||||
Balance – September 30 | 551,683 | — | |||||
Accumulated other comprehensive income | |||||||
Balance – January 1 | 3,416 | 4,131 | |||||
Change in net unrealized gains on investments | (1,156 | ) | (302 | ) | |||
Balance – September 30 | 2,260 | 3,829 | |||||
Retained earnings | |||||||
Balance – January 1 | 3,423,857 | 3,456,607 | |||||
Net income | 416,373 | 465,679 | |||||
Net income attributable to noncontrolling interests | (82,982 | ) | (109,323 | ) | |||
Repurchase of shares | — | (468,200 | ) | ||||
Dividends on common shares | (40,883 | ) | (34,834 | ) | |||
Dividends on preference shares | (16,786 | ) | (16,786 | ) | |||
Balance – September 30 | 3,699,579 | 3,293,143 | |||||
Total shareholders’ equity | $ | 4,697,643 | $ | 3,735,860 |
Nine months ended | |||||||
September 30, 2015 | September 30, 2014 | ||||||
Cash flows provided by operating activities | |||||||
Net income | $ | 416,373 | $ | 465,679 | |||
Adjustments to reconcile net income to net cash provided by operating activities | |||||||
Amortization, accretion and depreciation | 3,837 | 30,270 | |||||
Equity in undistributed earnings of other ventures | (11,303 | ) | (16,519 | ) | |||
Net realized and unrealized losses (gains) on investments | 26,101 | (10,958 | ) | ||||
Net unrealized losses (gains) included in net investment income | 10,690 | (2,908 | ) | ||||
Net unrealized losses (gains) included in other income (loss) | 426 | (264 | ) | ||||
Change in: | |||||||
Premiums receivable | (191,470 | ) | (156,631 | ) | |||
Prepaid reinsurance premiums | (156,184 | ) | (129,846 | ) | |||
Reinsurance recoverable | (70,994 | ) | 21,982 | ||||
Deferred acquisition costs | (103,460 | ) | (48,424 | ) | |||
Reserve for claims and claim expenses | (14,293 | ) | (30,950 | ) | |||
Unearned premiums | 296,950 | 280,384 | |||||
Reinsurance balances payable | 74,124 | 208,133 | |||||
Other | (118,650 | ) | (216,559 | ) | |||
Net cash provided by operating activities | 162,147 | 393,389 | |||||
Cash flows (used in) provided by investing activities | |||||||
Proceeds from sales and maturities of fixed maturity investments trading | 6,956,729 | 5,896,330 | |||||
Purchases of fixed maturity investments trading | (7,194,793 | ) | (5,843,501 | ) | |||
Proceeds from sales and maturities of fixed maturity investments available for sale | 6,741 | 6,076 | |||||
Net purchases of equity investments trading | (153,452 | ) | (33,925 | ) | |||
Net sales of short term investments | 896,027 | 21,578 | |||||
Net sales of other investments | 7,033 | 74,706 | |||||
Net (purchases) sales of investments in other ventures | (45 | ) | 1,030 | ||||
Net sales of other assets | 4,500 | 6,000 | |||||
Net purchase of Platinum | (678,152 | ) | — | ||||
Net cash (used in) provided by investing activities | (155,412 | ) | 128,294 | ||||
Cash flows provided by (used in) financing activities | |||||||
Dividends paid – RenaissanceRe common shares | (40,883 | ) | (34,834 | ) | |||
Dividends paid – preference shares | (16,786 | ) | (16,786 | ) | |||
RenaissanceRe common share repurchases | (197,350 | ) | (475,343 | ) | |||
Issuance of debt, net of expenses | 445,589 | — | |||||
Net third party redeemable noncontrolling interest share transactions | (187,339 | ) | (107,091 | ) | |||
Net cash provided by (used in) financing activities | 3,231 | (634,054 | ) | ||||
Effect of exchange rate changes on foreign currency cash | (11,004 | ) | 4,886 | ||||
Net decrease in cash and cash equivalents | (1,038 | ) | (107,485 | ) | |||
Cash and cash equivalents, beginning of period | 525,584 | 408,032 | |||||
Cash and cash equivalents, end of period | $ | 524,546 | $ | 300,547 |
• | On March 2, 2015, RenaissanceRe completed its acquisition of Platinum. As a result of the acquisition, Platinum and its subsidiaries became wholly owned subsidiaries of RenaissanceRe, including Platinum Bermuda and Renaissance Reinsurance U.S. Inc., formerly known as Platinum Underwriters Reinsurance, Inc. ("Renaissance Reinsurance U.S."). The Company accounted for the acquisition of Platinum under the acquisition method of accounting in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic Business Combinations and the Company's consolidated results of operations include those of Platinum from March 2, 2015. |
• | Renaissance Reinsurance, the Company’s principal reinsurance subsidiary, provides property catastrophe and specialty reinsurance coverages to insurers and reinsurers on a worldwide basis. |
• | Renaissance Reinsurance U.S. is a reinsurance company domiciled in the State of Maryland that provides property and casualty reinsurance coverages to insurers and reinsurers, primarily in the Americas. |
• | RenaissanceRe Specialty Risks Ltd. (“RenaissanceRe Specialty Risks”) is a Bermuda-domiciled excess and surplus lines insurance company listed on the National Association of Insurance Commissioners’ International Insurance Department’s Quarterly List of Alien Insurers as an eligible surplus lines insurer. RenaissanceRe Underwriting Managers U.S. LLC, a specialty reinsurance agency domiciled in the State of Connecticut, provides specialty treaty reinsurance solutions on both a quota share and excess of loss basis; and writes business on behalf of RenaissanceRe Specialty U.S. Ltd. (“RenaissanceRe Specialty U.S.”), a Bermuda-domiciled reinsurer launched in June 2013 which operates subject to U.S. federal income tax, and RenaissanceRe Syndicate 1458 (“Syndicate 1458”). |
• | Syndicate 1458 is the Company’s Lloyd’s syndicate. RenaissanceRe Corporate Capital (UK) Limited (“RenaissanceRe CCL”), a wholly owned subsidiary of RenaissanceRe, is Syndicate 1458’s sole corporate member and RenaissanceRe Syndicate Management Ltd. (“RSML”), a wholly owned subsidiary of RenaissanceRe, is the managing agent for Syndicate 1458. |
• | The Company also manages property catastrophe and specialty reinsurance business written on behalf of joint ventures, which principally include Top Layer Reinsurance Ltd. (“Top Layer Re”), recorded under the equity method of accounting, and DaVinci Reinsurance Ltd. (“DaVinci”). Because the Company owns a noncontrolling equity interest in, but controls a majority of the outstanding voting power of, DaVinci’s parent, DaVinciRe Holdings Ltd. (“DaVinciRe”), the results of DaVinci and DaVinciRe are consolidated in the Company’s financial statements. Redeemable noncontrolling interest - DaVinciRe represents the interests of external parties with respect to the net income and shareholders’ equity of DaVinciRe. Renaissance Underwriting Managers, Ltd. (“RUM”), a wholly owned subsidiary of RenaissanceRe, acts as exclusive underwriting manager for these joint ventures in return for fee-based income and profit participation. |
• | Effective January 1, 2013, the Company formed and launched a managed joint venture, Upsilon RFO Re Ltd., formerly known as Upsilon Reinsurance II Ltd. (“Upsilon RFO”), a Bermuda domiciled special purpose insurer (“SPI”), to provide additional capacity to the worldwide aggregate and per-occurrence primary and retrocessional property catastrophe excess of loss market. Upsilon RFO is considered a |
• | Effective November 13, 2014, the Company incorporated RenaissanceRe Upsilon Fund Ltd. (“Upsilon Fund”), an exempted Bermuda limited segregated accounts company. Upsilon Fund was formed to provide a fund structure through which third party investors can invest in reinsurance risk managed by the Company. As a segregated accounts company, Upsilon Fund is permitted to establish segregated accounts to invest in and hold identified pools of assets and liabilities. Each pool of assets and liabilities in each segregated account is structured to be ring-fenced from any claims from the creditors of Upsilon Fund’s general account and from the creditors of other segregated accounts within Upsilon Fund. Third party investors purchase redeemable, non-voting preference shares linked to specific segregated accounts of Upsilon Fund and own 100% of these shares. Upsilon Fund is an investment company and is considered a VIE. The Company is not considered the primary beneficiary of Upsilon Fund and as a result Upsilon Fund is not consolidated by the Company. |
• | RenaissanceRe Medici Fund Ltd. (“Medici”) is an exempted fund, incorporated under the laws of Bermuda. Medici’s objective is to seek to invest substantially all of its assets in various insurance-based investment instruments that have returns primarily tied to property catastrophe risk. Third-party investors have subscribed for a portion of the participating, non-voting common shares of Medici. Because the Company owns a noncontrolling equity interest in, but controls a majority of the outstanding voting power of, Medici’s parent, RenaissanceRe Fund Holdings Ltd. (“Fund Holdings”), the results of Medici and Fund Holdings are consolidated in the Company’s financial statements. Redeemable noncontrolling interest - Medici represents the interests of external parties with respect to the net income and shareholders’ equity of Medici. |
Special Dividend | |||||||||
Number of Platinum common shares and Platinum equity awards canceled in the acquisition of Platinum | 25,320,312 | ||||||||
Special Dividend per outstanding common share of Platinum and Platinum equity award | $ | 10.00 | |||||||
Special Dividend paid to common shareholders of Platinum and holders of Platinum equity awards | $ | 253,203 | |||||||
RenaissanceRe common shares | |||||||||
Common shares issued by RenaissanceRe | 7,434,561 | ||||||||
Common share price of RenaissanceRe as of March 2, 2015 | $ | 102.47 | |||||||
Market value of RenaissanceRe common shares issued by RenaissanceRe to common shareholders of Platinum and holders of Platinum equity awards | 761,819 | ||||||||
Platinum common shares | |||||||||
Fair value of Platinum common shares owned by RenaissanceRe and canceled in connection with the acquisition of Platinum | 12,950 | ||||||||
Cash consideration | |||||||||
Number of Platinum common shares and Platinum equity awards canceled in the acquisition of Platinum | 25,320,312 | ||||||||
Platinum common shares owned by RenaissanceRe and canceled in connection with the acquisition of Platinum | (169,220 | ) | |||||||
Number of Platinum common shares and Platinum equity awards canceled in the acquisition of Platinum excluding those owned by RenaissanceRe and canceled in connection with the acquisition of Platinum | 25,151,092 | ||||||||
Agreed cash price paid to common shareholders of Platinum and holders of Platinum equity awards | $ | 35.96 | |||||||
Cash consideration paid by RenaissanceRe to common shareholders of Platinum and holders of Platinum equity awards | 904,433 | ||||||||
Total purchase price | 1,932,405 | ||||||||
Less: Special Dividend paid by Platinum | (253,203 | ) | |||||||
Net purchase price | $ | 1,679,202 | |||||||
Shareholders’ equity of Platinum prior to Special Dividend | $ | 1,737,278 | |||||
Cash and cash equivalents (Special Dividend on Platinum common shares and Platinum equity awards) | (253,203 | ) | |||||
Adjusted shareholders’ equity of Platinum at March 2, 2015 | 1,484,075 | ||||||
Adjustments for fair value, by applicable balance sheet caption: | |||||||
Deferred acquisition costs | (44,486 | ) | |||||
Debt | (28,899 | ) | |||||
Reserve for claims and claim expenses | (21,725 | ) | |||||
Other assets - deferred debt issuance costs | (1,046 | ) | |||||
Total adjustments for fair value by applicable balance sheet caption before tax impact | (96,156 | ) | |||||
Other assets - net deferred tax asset related to fair value adjustments | 29,069 | ||||||
Total adjustments for fair value by applicable balance sheet caption | (67,087 | ) | |||||
Adjustments for fair value of the identifiable intangible assets: | |||||||
Identifiable indefinite lived intangible assets (insurance licenses) | 8,400 | ||||||
Identifiable finite lived intangible assets (non-contractual relationships, renewal rights, value of business acquired, trade name, internally developed and used computer software and covenants not to compete) | 75,200 | ||||||
Identifiable intangible assets before tax impact | 83,600 | ||||||
Other liabilities - deferred tax liability on identifiable intangible assets | (13,115 | ) | |||||
Total adjustments for fair value of the identifiable intangible assets | 70,485 | ||||||
Total adjustments for fair value by applicable balance sheet caption and identifiable intangible assets | 3,398 | ||||||
Shareholders’ equity of Platinum at fair value | 1,487,473 | ||||||
Total net purchase price paid by RenaissanceRe | 1,679,202 | ||||||
Excess purchase price over the fair value of net assets acquired assigned to goodwill | $ | 191,729 | |||||
• | Deferred acquisition costs - to eliminate Platinum’s deferred acquisition costs; |
• | Debt - to reflect Platinum’s existing senior notes at fair value using indicative market pricing obtained from third-party service providers; |
• | Reserve for claims and claim expenses - to reflect an increase in net claims and claim expenses due to the addition of a market based risk margin which represents the cost of capital required by a market participant to assume the net claims and claim expenses of Platinum, partially offset by a deduction which represents the discount due to the present value calculation of the unpaid claims and claim expenses based on the expected payout of the net unpaid claims and claim expenses; |
• | Other assets - to eliminate deferred debt issuance costs related to Platinum’s existing senior notes and to reflect net deferred tax assets related to fair value adjustments; |
• | Identifiable indefinite lived and finite lived intangible assets - to establish the fair value of identifiable intangible assets related to the acquisition of Platinum described in detail below; and |
• | Other liabilities - to reflect the deferred tax liability on identifiable intangible assets. |
Amount | Economic Useful Life | ||||||
Key non-contractual relationships | $ | 30,400 | 10 years | ||||
Value of business acquired | 20,200 | 2 years | |||||
Renewal rights | 15,800 | 15 years | |||||
Insurance licenses | 8,400 | Indefinite | |||||
Internally developed and used computer software | 3,500 | 2 years | |||||
Other non-contractual relationships | 2,300 | 3 years | |||||
Non-compete agreements | 1,900 | 2.5 years | |||||
Trade name | 1,100 | 6 months | |||||
Identifiable intangible assets, before amortization, at March 2, 2015 | 83,600 | ||||||
Amortization (from March 2, 2015 through September 30, 2015) | (12,864 | ) | |||||
Net identifiable intangible assets at September 30, 2015 related to the acquisition of Platinum | $ | 70,736 | |||||
• | Key non-contractual relationships - these relationships included Platinum’s top four brokers (Aon plc, Marsh & McLennan Companies, Inc., Willis Group Holdings plc. and Jardine Lloyd Thompson Group plc.) and consideration was given to the expectation of the renewal of these relationships and the associated expenses; |
• | Value of business acquired (“VOBA”) - the expected future losses and expenses associated with the policies that were in-force as of the closing date of the transaction were estimated and compared to the future premium remaining expected to be earned. The difference between the risk-adjusted future loss and expenses, discounted to present value and the unearned premium reserve, was estimated to be the VOBA; |
• | Renewal rights - the value of policy renewal rights taking into consideration written premium on assumed retention ratios and the insurance cash flows and the associated equity cash flows from these renewal policies over the expected life of the renewals; |
• | Insurance licenses - the value of insurance licenses acquired providing the ability to write reinsurance in all 50 states of the U.S. and the District of Columbia; |
• | Internally developed and used computer software - represents the value of internally developed and used computer software to be utilized by the Company; |
• | Other non-contractual relationships - these relationships consisted of Platinum’s brokers with the exception of those previously listed above as key non-contractual relationships and consideration was given to the expectation of the renewal of these relationships and the associated expenses; |
• | Non-compete agreements - represent non-compete agreements with key employees of Platinum; and |
• | Trade name - represents the value of the Platinum brand acquired. |
Three months ended | Nine months ended | ||||||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||||||
Total revenues | $ | 358,240 | $ | 407,176 | $ | 1,216,360 | $ | 1,410,192 | |||||||||
Net income available to RenaissanceRe common shareholders | 75,529 | 92,004 | 331,568 | 465,776 | |||||||||||||
September 30, 2015 | December 31, 2014 | ||||||||
U.S. treasuries | $ | 1,984,841 | $ | 1,671,471 | |||||
Agencies | 131,524 | 96,208 | |||||||
Municipal | 675,349 | — | |||||||
Non-U.S. government (Sovereign debt) | 393,320 | 280,651 | |||||||
Non-U.S. government-backed corporate | 172,548 | 146,467 | |||||||
Corporate | 2,141,859 | 1,610,442 | |||||||
Agency mortgage-backed | 496,213 | 312,333 | |||||||
Non-agency mortgage-backed | 259,193 | 241,590 | |||||||
Commercial mortgage-backed | 545,424 | 373,117 | |||||||
Asset-backed | 105,031 | 24,406 | |||||||
Total fixed maturity investments trading | $ | 6,905,302 | $ | 4,756,685 | |||||
Included in Accumulated Other Comprehensive Income | |||||||||||||||||||||
September 30, 2015 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Non-Credit Other-Than- Temporary Impairments (1) | ||||||||||||||||
Agency mortgage-backed | $ | 876 | $ | 11 | $ | (8 | ) | $ | 879 | $ | — | ||||||||||
Non-agency mortgage-backed | 7,533 | 1,666 | (3 | ) | 9,196 | 580 | |||||||||||||||
Commercial mortgage-backed | 6,796 | 397 | — | 7,193 | — | ||||||||||||||||
Asset-backed | 2,573 | 64 | — | 2,637 | — | ||||||||||||||||
Total fixed maturity investments available for sale | $ | 17,778 | $ | 2,138 | $ | (11 | ) | $ | 19,905 | $ | 580 | ||||||||||
Included in Accumulated Other Comprehensive Income | |||||||||||||||||||||
December 31, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Non-Credit Other-Than- Temporary Impairments (1) | ||||||||||||||||
Agency mortgage-backed | $ | 3,928 | $ | 359 | $ | — | $ | 4,287 | $ | — | |||||||||||
Non-agency mortgage-backed | 9,478 | 1,985 | (3 | ) | 11,460 | 656 | |||||||||||||||
Commercial mortgage-backed | 7,291 | 643 | — | 7,934 | — | ||||||||||||||||
Asset-backed | 3,075 | 129 | — | 3,204 | — | ||||||||||||||||
Total fixed maturity investments available for sale | $ | 23,772 | $ | 3,116 | $ | (3 | ) | $ | 26,885 | $ | 656 | ||||||||||
(1) | Represents the non-credit component of other-than-temporary impairments recognized in accumulated other comprehensive income adjusted for subsequent sales of securities. It does not include the change in fair value subsequent to the impairment measurement date. |
Trading | Available for Sale | Total Fixed Maturity Investments | |||||||||||||||||||||||
September 30, 2015 | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
Due in less than one year | $ | 267,608 | $ | 265,366 | $ | — | $ | — | $ | 267,608 | $ | 265,366 | |||||||||||||
Due after one through five years | 3,882,884 | 3,876,482 | — | — | 3,882,884 | 3,876,482 | |||||||||||||||||||
Due after five through ten years | 1,045,139 | 1,028,728 | — | — | 1,045,139 | 1,028,728 | |||||||||||||||||||
Due after ten years | 329,869 | 328,865 | — | — | 329,869 | 328,865 | |||||||||||||||||||
Mortgage-backed | 1,285,202 | 1,300,830 | 15,205 | 17,268 | 1,300,407 | 1,318,098 | |||||||||||||||||||
Asset-backed | 104,801 | 105,031 | 2,573 | 2,637 | 107,374 | 107,668 | |||||||||||||||||||
Total | $ | 6,915,503 | $ | 6,905,302 | $ | 17,778 | $ | 19,905 | $ | 6,933,281 | $ | 6,925,207 | |||||||||||||
September 30, 2015 | December 31, 2014 | ||||||||
Financials | $ | 217,150 | $ | 222,190 | |||||
Communications and technology | 79,478 | 31,376 | |||||||
Industrial, utilities and energy | 64,547 | 28,859 | |||||||
Consumer | 50,540 | 19,522 | |||||||
Healthcare | 42,904 | 16,582 | |||||||
Basic materials | 7,579 | 3,569 | |||||||
Total | $ | 462,198 | $ | 322,098 | |||||
Three months ended | Nine months ended | ||||||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||||||
Fixed maturity investments | $ | 37,023 | $ | 24,519 | $ | 96,753 | $ | 74,751 | |||||||||
Short term investments | 267 | 251 | 761 | 727 | |||||||||||||
Equity investments | 1,791 | 736 | 6,308 | 2,311 | |||||||||||||
Other investments | |||||||||||||||||
Hedge funds and private equity investments | (14,505 | ) | (3,320 | ) | 1,333 | 17,337 | |||||||||||
Other | 7,261 | 5,547 | 11,443 | 11,558 | |||||||||||||
Cash and cash equivalents | 80 | 116 | 355 | 300 | |||||||||||||
31,917 | 27,849 | 116,953 | 106,984 | ||||||||||||||
Investment expenses | (3,579 | ) | (2,908 | ) | (10,304 | ) | (8,554 | ) | |||||||||
Net investment income | $ | 28,338 | $ | 24,941 | $ | 106,649 | $ | 98,430 | |||||||||
Three months ended | Nine months ended | ||||||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||||||
Gross realized gains | $ | 9,160 | $ | 7,962 | $ | 39,364 | $ | 33,595 | |||||||||
Gross realized losses | (13,720 | ) | (2,720 | ) | (40,143 | ) | (10,871 | ) | |||||||||
Net realized (losses) gains on fixed maturity investments | (4,560 | ) | 5,242 | (779 | ) | 22,724 | |||||||||||
Net unrealized gains (losses) on fixed maturity investments trading | 10,208 | (36,600 | ) | (11,924 | ) | 21,200 | |||||||||||
Net realized and unrealized losses on investments-related derivatives | (16,612 | ) | (1,868 | ) | (1,004 | ) | (19,651 | ) | |||||||||
Net realized (losses) gains on equity investments trading | (114 | ) | 3,523 | 16,199 | 8,578 | ||||||||||||
Net unrealized losses on equity investments trading | (30,060 | ) | (1,394 | ) | (28,593 | ) | (21,893 | ) | |||||||||
Net realized and unrealized (losses) gains on investments | $ | (41,138 | ) | $ | (31,097 | ) | $ | (26,101 | ) | $ | 10,958 | ||||||
Three months ended September 30, 2015 | |||||||||||||
Investments in other ventures | Fixed maturity investments available for sale | Total | |||||||||||
Beginning balance | $ | 623 | $ | 2,370 | $ | 2,993 | |||||||
Other comprehensive loss before reclassifications | (490 | ) | (243 | ) | (733 | ) | |||||||
Ending balance | $ | 133 | $ | 2,127 | $ | 2,260 | |||||||
Nine months ended September 30, 2015 | |||||||||||||
Investments in other ventures | Fixed maturity investments available for sale | Total | |||||||||||
Beginning balance | $ | 303 | $ | 3,113 | $ | 3,416 | |||||||
Other comprehensive loss before reclassifications | (170 | ) | (648 | ) | (818 | ) | |||||||
Amounts reclassified from accumulated other comprehensive income by statement of operations line item: | |||||||||||||
Realized gains reclassified from accumulated other comprehensive income to net realized and unrealized gains on investments | — | (338 | ) | (338 | ) | ||||||||
Net current-period other comprehensive loss | (170 | ) | (986 | ) | (1,156 | ) | |||||||
Ending balance | $ | 133 | $ | 2,127 | $ | 2,260 | |||||||
Three months ended September 30, 2014 | |||||||||||||
Investments in other ventures | Fixed maturity investments available for sale | Total | |||||||||||
Beginning balance | $ | 211 | $ | 3,707 | $ | 3,918 | |||||||
Other comprehensive income (loss) before reclassifications | 213 | (302 | ) | (89 | ) | ||||||||
Ending balance | $ | 424 | $ | 3,405 | $ | 3,829 | |||||||
Nine months ended September 30, 2014 | |||||||||||||
Investments in other ventures | Fixed maturity investments available for sale | Total | |||||||||||
Beginning balance | $ | 163 | $ | 3,968 | $ | 4,131 | |||||||
Other comprehensive income (loss) before reclassifications | 261 | (563 | ) | (302 | ) | ||||||||
Ending balance | $ | 424 | $ | 3,405 | $ | 3,829 | |||||||
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||
At September 30, 2015 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
Agency mortgage-backed | $ | 550 | $ | (8 | ) | $ | — | $ | — | $ | 550 | $ | (8 | ) | |||||||||||
Non-agency mortgage-backed | — | — | 60 | (3 | ) | 60 | (3 | ) | |||||||||||||||||
Total | $ | 550 | $ | (8 | ) | $ | 60 | $ | (3 | ) | $ | 610 | $ | (11 | ) | ||||||||||
Less than 12 Months | 12 Months or Greater | Total | |||||||||||||||||||||||
December 31, 2014 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
Non-agency mortgage-backed | $ | — | $ | — | $ | 69 | $ | (3 | ) | $ | 69 | $ | (3 | ) | |||||||||||
Total | $ | — | $ | — | $ | 69 | $ | (3 | ) | $ | 69 | $ | (3 | ) | |||||||||||
Three months ended | Nine months ended | ||||||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | ||||||||||||||
Beginning balance | $ | 466 | $ | 529 | $ | 498 | $ | 561 | |||||||||
Reductions: | |||||||||||||||||
Securities sold during the period | (26 | ) | (15 | ) | (58 | ) | (47 | ) | |||||||||
Ending balance | $ | 440 | $ | 514 | $ | 440 | $ | 514 | |||||||||
• | Fair values determined by Level 1 inputs utilize unadjusted quoted prices obtained from active markets for identical assets or liabilities for which the Company has access. The fair value is determined by multiplying the quoted price by the quantity held by the Company; |
• | Fair values determined by Level 2 inputs utilize inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals, broker quotes and certain pricing indices; and |
• | Level 3 inputs are based all or in part on significant unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. In these cases, significant management assumptions can be used to establish management’s best estimate of the assumptions used by other market participants in determining the fair value of the asset or liability. |
At September 30, 2015 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||
Fixed maturity investments | |||||||||||||||||
U.S. treasuries | $ | 1,984,841 | $ | 1,984,841 | $ | — | $ | — | |||||||||
Agencies | 131,524 | — | 131,524 | — | |||||||||||||
Municipal | 675,349 | — | 675,349 | — | |||||||||||||
Non-U.S. government (Sovereign debt) | 393,320 | — | 393,320 | — | |||||||||||||
Non-U.S. government-backed corporate | 172,548 | — | 172,548 | — | |||||||||||||
Corporate | 2,141,859 | — | 2,134,264 | 7,595 | |||||||||||||
Agency mortgage-backed | 497,092 | — | 497,092 | — | |||||||||||||
Non-agency mortgage-backed | 268,389 | — | 268,389 | — | |||||||||||||
Commercial mortgage-backed | 552,617 | — | 552,617 | — | |||||||||||||
Asset-backed | 107,668 | — | 107,668 | — | |||||||||||||
Total fixed maturity investments | 6,925,207 | 1,984,841 | 4,932,771 | 7,595 | |||||||||||||
Short term investments | 998,906 | — | 998,906 | — | |||||||||||||
Equity investments trading | 462,198 | 462,198 | — | — | |||||||||||||
Other investments | |||||||||||||||||
Private equity partnerships | 226,000 | — | — | 226,000 | |||||||||||||
Catastrophe bonds | 233,223 | — | 233,223 | — | |||||||||||||
Senior secured bank loan fund | 22,345 | — | — | 22,345 | |||||||||||||
Hedge funds | 2,390 | — | — | 2,390 | |||||||||||||
Total other investments | 483,958 | — | 233,223 | 250,735 | |||||||||||||
Other assets and (liabilities) | |||||||||||||||||
Assumed and ceded (re)insurance contracts | 76,952 | — | — |