iboc_Current Folio_10Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2016

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to           

 

Commission file number 000-09439

 

INTERNATIONAL BANCSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

Texas

 

74-2157138

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

1200 San Bernardo Avenue, Laredo, Texas 78042-1359

(Address of principal executive offices)

(Zip Code)

 

(956) 722-7611

 

(Registrant’s telephone number, including area code)

 

None

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

 

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

Large accelerated filer ☒

 

Accelerated filer ☐

 

 

 

Non-accelerated filer ☐ (Do not check if a smaller reporting company)

 

Smaller reporting company ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date

 

 

 

 

Class

 

Shares Issued and Outstanding

Common Stock, $1.00 par value

 

65,963,840 shares outstanding at November 3, 2016

 

 

 

 


 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Condition (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2016

    

2015

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

248,897

 

$

273,053

 

Investment securities:

 

 

 

 

 

 

 

Held to maturity (Market value of $2,400 on September 30, 2016 and $2,400 on December 31, 2015)

 

 

2,400

 

 

2,400

 

Available for sale (Amortized cost of $4,378,080 on September 30, 2016 and $4,196,034 on December 31, 2015)

 

 

4,427,570

 

 

4,199,372

 

Total investment securities

 

 

4,429,970

 

 

4,201,772

 

Loans

 

 

5,886,662

 

 

5,950,914

 

Less allowance for probable loan losses

 

 

(63,970)

 

 

(66,988)

 

Net loans

 

 

5,822,692

 

 

5,883,926

 

Bank premises and equipment, net

 

 

510,649

 

 

516,716

 

Accrued interest receivable

 

 

28,956

 

 

31,572

 

Other investments

 

 

506,569

 

 

468,791

 

Identified intangible assets, net

 

 

57

 

 

153

 

Goodwill

 

 

282,532

 

 

282,532

 

Other assets

 

 

107,091

 

 

114,354

 

Total assets

 

$

11,937,413

 

$

11,772,869

 

 

1


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Condition, continued (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

    

2016

    

2015

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Demand—non-interest bearing

 

$

3,209,143

 

$

3,149,618

 

Savings and interest bearing demand

 

 

3,082,637

 

 

3,020,222

 

Time

 

 

2,254,535

 

 

2,366,413

 

Total deposits

 

 

8,546,315

 

 

8,536,253

 

Securities sold under repurchase agreements

 

 

732,899

 

 

827,772

 

Other borrowed funds

 

 

627,000

 

 

505,750

 

Junior subordinated deferrable interest debentures

 

 

161,416

 

 

161,416

 

Other liabilities

 

 

122,499

 

 

76,175

 

Total liabilities

 

 

10,190,129

 

 

10,107,366

 

Shareholders’ equity:

 

 

 

 

 

 

 

Common shares of $1.00 par value. Authorized 275,000,000 shares; issued 95,888,369 shares on September 30, 2016 and 95,866,218 shares on December 31, 2015

 

 

95,888

 

 

95,866

 

Surplus

 

 

169,039

 

 

167,980

 

Retained earnings

 

 

1,742,491

 

 

1,683,600

 

Accumulated other comprehensive income (including $(3,462) on September 30, 2016 and $(4,026) on December 31, 2015 of comprehensive loss related to other-than-temporary impairment for non-credit related issues)

 

 

31,935

 

 

2,167

 

 

 

 

2,039,353

 

 

1,949,613

 

Less cost of shares in treasury, 29,934,516 shares on September 30, 2016 and 29,585,646 on December 31, 2015

 

 

(292,069)

 

 

(284,110)

 

Total shareholders’ equity

 

 

1,747,284

 

 

1,665,503

 

Total liabilities and shareholders’ equity

 

$

11,937,413

 

$

11,772,869

 

 

See accompanying notes to consolidated financial statements.

2


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income (Unaudited)

 

(Dollars in Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30,

 

September 30,

 

 

 

2016

    

2015

    

2016

    

2015

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

74,388

 

$

77,176

 

$

223,245

 

$

222,546

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

19,630

 

 

20,620

 

 

60,346

 

 

67,760

 

Tax-exempt

 

 

2,561

 

 

2,901

 

 

7,835

 

 

8,423

 

Other interest income

 

 

45

 

 

27

 

 

151

 

 

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

96,624

 

 

100,724

 

 

291,577

 

 

298,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

1,173

 

 

891

 

 

3,333

 

 

2,669

 

Time deposits

 

 

2,551

 

 

2,807

 

 

7,519

 

 

8,514

 

Securities sold under repurchase agreements

 

 

5,480

 

 

6,041

 

 

16,591

 

 

18,097

 

Other borrowings

 

 

812

 

 

375

 

 

2,196

 

 

1,219

 

Junior subordinated deferrable interest debentures

 

 

1,159

 

 

1,019

 

 

3,377

 

 

3,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

11,175

 

 

11,133

 

 

33,016

 

 

33,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

85,449

 

 

89,591

 

 

258,561

 

 

265,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for probable loan losses

 

 

(1,347)

 

 

8,832

 

 

14,884

 

 

18,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for probable loan losses

 

 

86,796

 

 

80,759

 

 

243,677

 

 

246,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

19,035

 

 

20,627

 

 

54,999

 

 

59,669

 

    Other service charges, commissions and fees

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking

 

 

13,722

 

 

11,028

 

 

35,056

 

 

34,556

 

Non-banking

 

 

1,803

 

 

2,091

 

 

4,794

 

 

5,057

 

Investment securities transactions, net

 

 

(1,345)

 

 

 —

 

 

(1,705)

 

 

(428)

 

Other investments, net

 

 

4,082

 

 

4,400

 

 

14,699

 

 

12,117

 

Other income

 

 

3,233

 

 

4,876

 

 

10,229

 

 

9,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest income

 

$

40,530

 

$

43,022

 

$

118,072

 

$

120,000

 

 

3


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income, continued (Unaudited)

 

(Dollars in Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

    

September 30,

 

September 30,

 

 

 

2016

    

2015

    

2016

    

2015

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

$

33,908

 

$

31,962

 

$

95,846

 

$

93,364

 

Occupancy

 

 

6,153

 

 

7,143

 

 

18,225

 

 

20,003

 

Depreciation of bank premises and equipment

 

 

6,175

 

 

6,240

 

 

18,563

 

 

18,798

 

Professional fees

 

 

3,661

 

 

3,448

 

 

10,400

 

 

10,715

 

Deposit insurance assessments

 

 

1,332

 

 

1,511

 

 

4,333

 

 

4,441

 

Net expense, other real estate owned

 

 

2,320

 

 

1,678

 

 

4,575

 

 

4,074

 

Amortization of identified intangible assets

 

 

32

 

 

161

 

 

96

 

 

441

 

Advertising

 

 

1,921

 

 

1,857

 

 

6,345

 

 

5,887

 

Early termination fee—securities sold under repurchase agreements

 

 

1,799

 

 

3,510

 

 

1,799

 

 

3,510

 

Software and software maintenance

 

 

3,687

 

 

2,740

 

 

10,721

 

 

7,869

 

Impairment charges (Total other-than-temporary impairment charges, $353 net of $263, $(26), net of $223, $876 net of $ 595 and $150, net of $850, included in other comprehensive income)

 

 

90

 

 

249

 

 

281

 

 

700

 

Other

 

 

15,589

 

 

14,399

 

 

45,385

 

 

40,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

 

76,667

 

 

74,898

 

 

216,569

 

 

210,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

50,659

 

 

48,883

 

 

145,180

 

 

155,479

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

14,872

 

 

16,864

 

 

46,721

 

 

53,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

35,787

 

$

32,019

 

$

98,459

 

$

101,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

65,948,815

 

 

66,449,974

 

 

65,968,975

 

 

66,430,440

 

Net income

 

$

0.54

 

$

0.48

 

$

1.49

 

$

1.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

66,291,556

 

 

66,661,841

 

 

66,189,507

 

 

66,633,913

 

Net income

 

$

0.54

 

$

0.48

 

$

1.49

 

$

1.53

 

 

 

 

See accompanying notes to consolidated financial statements

4


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

    

September 30,

 

September 30,

 

 

2016

    

2015

    

2016

    

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

35,787

 

$

32,019

 

$

98,459

 

$

101,756

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding (losses) gains on securities available for sale arising during period (net of tax effects of $(5,371), $9,409, $15,334, and $7,555)

 

 

(9,975)

 

 

17,474

 

 

28,477

 

 

14,031

Reclassification adjustment for losses on securities available for sale included in net income (net of tax effects of $471, $0, $597, and $150)

 

 

874

 

 

 —

 

 

1,108

 

 

278

Reclassification adjustment for impairment charges on available for sale securities included in net income (net of tax effects of $31, $87, $98, and $245)

 

 

59

 

 

162

 

 

183

 

 

455

 

 

 

(9,042)

 

 

17,636

 

 

29,768

 

 

14,764

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

26,745

 

$

49,655

 

$

128,227

 

$

116,520

 

See accompanying notes to consolidated financial statements.

5


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

    

September 30,

 

 

 

2016

    

2015

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

98,459

 

$

101,756

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Provision for probable loan losses

 

 

14,884

 

 

18,976

 

Specific reserve, other real estate owned

 

 

2,116

 

 

918

 

Depreciation of bank premises and equipment

 

 

18,563

 

 

18,798

 

(Gain) loss on sale of bank premises and equipment

 

 

(226)

 

 

256

 

Loss (gain) on sale of other real estate owned

 

 

42

 

 

(197)

 

Accretion of investment securities discounts

 

 

(406)

 

 

(1,337)

 

Amortization of investment securities premiums

 

 

19,142

 

 

21,197

 

Investment securities transactions, net

 

 

1,705

 

 

428

 

Impairment charges on available for sale securities

 

 

281

 

 

700

 

Amortization of identified intangible assets

 

 

96

 

 

441

 

Stock based compensation expense

 

 

822

 

 

872

 

Earnings from affiliates and other investments

 

 

(9,134)

 

 

(9,853)

 

Deferred tax expense

 

 

6,752

 

 

1,274

 

Decrease in accrued interest receivable

 

 

2,616

 

 

2,022

 

Decrease in other assets

 

 

2,023

 

 

9,372

 

Net increase in other liabilities

 

 

(1,028)

 

 

14,358

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

156,707

 

 

179,981

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities of securities

 

 

 —

 

 

1,075

 

Proceeds from sales and calls of available for sale securities

 

 

326,037

 

 

30,282

 

Purchases of available for sale securities

 

 

(1,190,066)

 

 

(310,030)

 

Principal collected on mortgage backed securities

 

 

661,261

 

 

659,852

 

Net decrease (increase) in loans

 

 

43,857

 

 

(269,207)

 

Purchases of other investments

 

 

(45,622)

 

 

(14,587)

 

Distributions from other investments

 

 

18,368

 

 

15,307

 

Purchases of bank premises and equipment

 

 

(12,580)

 

 

(15,830)

 

Proceeds from sales of bank premises and equipment

 

 

310

 

 

12,727

 

Proceeds from sales of other real estate owned

 

 

7,956

 

 

1,700

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities

 

$

(190,479)

 

$

111,289

 

 

6


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows, continued (Unaudited)

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

    

September 30,

 

 

 

2016

    

2015

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in non-interest bearing demand deposits

 

$

59,525

 

$

159,013

 

Net increase (decrease) in savings and interest bearing demand deposits

 

 

62,415

 

 

(44,646)

 

Net decrease in time deposits

 

 

(111,878)

 

 

(86,212)

 

Net decrease in securities sold under repurchase agreements

 

 

(94,873)

 

 

(27,338)

 

Net increase (decrease) in other borrowed funds

 

 

121,250

 

 

(270,394)

 

Redemption of long-term debt

 

 

 —

 

 

(14,000)

 

Purchase of treasury stock

 

 

(7,959)

 

 

(3,146)

 

Proceeds from stock transactions

 

 

259

 

 

1,248

 

Payments of cash dividends - common

 

 

(19,123)

 

 

(19,259)

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

9,616

 

 

(304,734)

 

 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(24,156)

 

 

(13,464)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

273,053

 

 

255,146

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

248,897

 

$

241,682

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Interest paid

 

$

33,345

 

$

33,549

 

Income taxes paid

 

 

41,489

 

 

46,218

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

Net transfers from loans to other real estate owned

 

 

2,493

 

 

6,936

 

Dividends declared, not yet paid on common stock

 

$

20,446

 

$

19,256

 

 

See accompanying notes to consolidated financial statements.

7


 

INTERNATIONAL BANCSHARES CORPORATION AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

(Unaudited)

 

Note 1 — Basis of Presentation

 

The accounting and reporting policies of International Bancshares Corporation (the “Corporation”) and Subsidiaries (the Corporation and Subsidiaries collectively referred to herein as the “Company”) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry.  The consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiaries, International Bank of Commerce, Laredo (“IBC”), Commerce Bank, International Bank of Commerce, Zapata, International Bank of Commerce, Brownsville and the Corporation’s wholly-owned non-bank subsidiaries, IBC Subsidiary Corporation, IBC Trading Company, Premier Tierra Holdings, Inc., IBC Charitable and Community Development Corporation, and IBC Capital Corporation.  All significant inter-company balances and transactions have been eliminated in consolidation.  The consolidated financial statements are unaudited, but include all adjustments, which, in the opinion of management, are necessary for a fair presentation of the results of the periods presented.  All such adjustments were of a normal and recurring nature.  These financial statements should be read in conjunction with the financial statements and the notes thereto in the Company’s latest Annual Report on Form 10-K.  The consolidated statement of condition at December 31, 2015 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  Certain reclassifications have been made to make prior periods comparable. Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results for the year ending December 31, 2016 or any future period.

 

The Company operates as one segment.  The operating information used by the Company’s chief executive officer for purposes of assessing performance and making operating decisions about the Company is the consolidated statements presented in this report.  The Company has four active operating subsidiaries, namely, the bank subsidiaries, known as International Bank of Commerce, Laredo, Commerce Bank, International Bank of Commerce, Zapata and International Bank of Commerce, Brownsville. The Company applies the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), FASB ASC 280, “Segment Reporting,” in determining its reportable segments and related disclosures.

 

The Company has evaluated all events or transactions that occurred through the date the Company issued these financial statements. During this period, the Company did not have any material recognizable or non-recognizable subsequent events.

 

In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update No. 2016-13, to ASC 326, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.”   The update requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio.  In addition, the update amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.  The update will be effective on for interim and fiscal years ending after December 31, 2019.  The Company is currently evaluating the potential impact of the update on the Company’s consolidated financial statements.

 

Note 2 — Fair Value Measurements

 

ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”), defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  ASC 820 applies to all financial instruments that are being measured and reported on a fair value basis.  ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly

8


 

transaction between market participants at the measurement date; it also establishes a fair value hierarchy that prioritizes the inputs used in valuation methodologies into the following three levels:

 

·

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities.

·

Level 2 Inputs - Observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

·

Level 3 Inputs - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy is set forth below.

 

The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of September 30, 2016 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

 

 

(in Thousands)

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

Assets/Liabilities

 

Markets for

 

Other

 

Significant

 

 

 

Measured at

 

Identical

 

Observable

 

Unobservable

 

 

 

Fair Value

 

Assets

 

Inputs

 

Inputs

 

 

 

September 30, 2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Measured on a recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

$

4,136,473

 

$

 —

 

$

4,117,963

 

$

18,510

 

States and political subdivisions

 

 

262,251

 

 

 —

 

 

262,251

 

 

 —

 

Other

 

 

28,846

 

 

28,846

 

 

 —

 

 

 —

 

 

 

$

4,427,570

 

$

28,846

 

$

4,380,214

 

$

18,510

 

 

9


 

The following table represents assets and liabilities reported on the consolidated balance sheets at their fair value on a recurring basis as of December 31, 2015 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

Reporting Date Using

 

 

 

 

 

 

(in Thousands)

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Active

 

Significant

 

 

 

 

 

 

Assets/Liabilities

 

Markets for

 

Other

 

Significant

 

 

 

Measured at

 

Identical

 

Observable

 

Unobservable

 

 

 

Fair Value

 

Assets

 

Inputs

 

Inputs

 

 

 

December 31, 2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Measured on a recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage - backed securities

 

$

3,893,211

 

$

 —

 

$

3,871,981

 

$

21,229

 

States and political subdivisions

 

 

277,704

 

 

 —

 

 

277,705

 

 

 —

 

Other

 

 

28,457

 

 

28,457

 

 

 —

 

 

 —

 

 

 

$

4,199,372

 

$

28,457

 

$

4,149,686

 

$

21,229

 

 

Investment securities available-for-sale are classified within Level 2 and Level 3 of the valuation hierarchy, with the exception of certain equity investments that are classified within Level 1.  For investments classified as Level 2 in the fair value hierarchy, the Company obtains fair value measurements for investment securities from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  Investment securities classified as Level 3 are non-agency mortgage-backed securities.  The non-agency mortgage-backed securities held by the Company are traded in inactive markets and markets that have experienced significant decreases in volume and level of activity, as evidenced by few recent transactions, a significant decline or absence of new issuances, price quotations that are not based on comparable securities transactions and wide bid-ask spreads among other factors.  As a result of the inability to use quoted market prices to determine fair value for these securities, the Company determined that fair value, as determined by level 3 inputs in the fair value hierarchy, is more appropriate for financial reporting and more consistent with the expected performance of the investments.  For the investments classified within Level 3 of the fair value hierarchy, the Company used a discounted cash flow model to determine fair value.  Inputs in the model included both historical performance and expected future performance based on information currently available.

 

Assumptions used in the discounted cash flow model as of September 30, 2016 and December 31, 2015 were applied separately to those portions of the bond where the underlying residential mortgage loans had been performing under original contract terms for at least the prior 24 months and those where the underlying residential mortgages had not been meeting the original contractual obligation for the same period.  Unobservable inputs included in the model are estimates on future principal prepayment rates and default and loss severity rates.  For that portion of the bond where the underlying residential mortgage had been meeting the original contract terms for at least 24 months, the Company used the following estimates in the model: (i) a voluntary prepayment rate of 7%, (ii) a 1% default rate, (iii) a loss severity rate of 25%, and (iv) a discount rate of 13%.  The assumptions used in the model for the rest of the bond included the following estimates:  (i) a voluntary prepayment rate of 2%, (ii) a default rate of 4.5%, (iii) a loss severity rate that started at 60% for the first year (2012)  then declines by 5% for the following five years (2013, 2014, 2015, 2016 and 2017) and remains at 25% thereafter (2018 and beyond), and (iv) a discount rate of 13%.  The estimates used in the model to determine fair value are based on observable historical data of the underlying collateral.  The model anticipates that the housing market will gradually improve and that the underlying collateral will eventually all perform in accordance with the original contract terms on the bond.  Should the number of loans in the underlying collateral that default and go into foreclosure or the severity of the losses in the underlying collateral significantly change, the results of the model would be impacted.  The Company will continue to evaluate the actual historical performance of the underlying collateral and will modify the assumptions used in the model as necessary.

 

10


 

The following table presents a reconciliation of activity for such mortgage-backed securities on a net basis (Dollars in Thousands):

 

 

 

 

 

 

Balance at December 31, 2015

    

$

21,229

 

Principal paydowns

 

 

(3,314)

 

Total unrealized gains (losses) included in:

 

 

 

 

Other comprehensive income

 

 

876

 

Impairment realized in earnings

 

 

(281)

 

 

 

 

 

 

Balance at September 30, 2016

 

$

18,510

 

 

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis.  The instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

 

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended September 30, 2016 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting

 

 

 

 

 

 

 

 

 

Date Using

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Assets/Liabilities

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Measured at

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

Fair Value

 

Markets for

 

Other

 

Significant

 

Net Provision

 

 

 

Year ended

 

Identical

 

Observable

 

Unobservable

 

(Credit)

 

 

 

September 30,

 

Assets

 

Inputs

 

Inputs

 

During

 

 

 

2016

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period

 

Measured on a non-recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

37,321

 

$

 —

 

$

 —

 

$

37,321

 

$

19,377

 

Other real estate owned

 

 

12,156

 

 

 —

 

 

 —

 

 

12,156

 

 

2,116

 

 

The following table represents financial instruments measured at fair value on a non-recurring basis as of and for the period ended December 31, 2015 by level within the fair value measurement hierarchy:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at Reporting

 

 

 

 

 

 

 

 

 

Date Using

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

Assets/Liabilities

 

Prices in

 

 

 

 

 

 

 

 

 

 

 

 

Measured at

 

Active

 

Significant

 

 

 

 

 

 

 

 

 

Fair Value

 

Markets

 

Other

 

Significant

 

Net (Credit)

 

 

 

Year ended

 

for Identical

 

Observable

 

Unobservable

 

Provision

 

 

 

December 31,

 

Assets

 

Inputs

 

Inputs

 

During

 

 

 

2015

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Period

 

Measured on a non-recurring basis:

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

18,033

 

$

 —

 

$

 —

 

$

18,033

 

$

(8,589)

 

Other real estate owned

 

 

12,705

 

 

 —

 

 

 —

 

 

12,705

 

 

1,023

 

 

The Company’s assets measured at fair value on a non-recurring basis are limited to impaired loans and other real estate owned.  Impaired loans are classified within Level 3 of the valuation hierarchy.  The fair value of impaired loans is derived in accordance with FASB ASC 310, “Receivables”.  Impaired loans are primarily comprised of collateral-dependent commercial loans.   Understanding that as the primary sources of loan repayments decline, the secondary repayment source takes on greater significance and correctly evaluating the fair value of that secondary source, the collateral, becomes even more important.  Re-measurement of the impaired loan to fair value is done through a specific valuation allowance included in the allowance for probable loan losses.  The fair value of impaired loans is

11


 

based on the fair value of the collateral, as determined through either an appraisal or evaluation process.  The basis for the Company’s appraisal and appraisal review process is based on regulatory guidelines and strives to comply with all regulatory appraisal laws, regulations, and the Uniform Standards of Professional Appraisal Practice. All appraisals and evaluations are “as is” (the property’s highest and best use) valuations based on the current conditions of the property/project at that point in time.  The determination of the fair value of the collateral is based on the net realizable value, which is the appraised value less any closing costs, when applicable.  As of September 30, 2016, the Company had $37,502,000 of impaired commercial collateral dependent loans, of which $22,942,000 had an appraisal performed within the immediately preceding twelve months, and of which $7,886,000 had an evaluation performed within the immediately preceding twelve months.  As of December 31, 2015, the Company had $51,021,000 of impaired commercial collateral dependent loans, of which $39,520,000 had an appraisal performed within the immediately preceding twelve months and of which $2,958,000 had an evaluation performed within the immediately preceding twelve months.

 

The determination to either seek an appraisal or to perform an evaluation begins in weekly credit quality meetings, where the committee analyzes the existing collateral values of the impaired loans and where obsolete appraisals are identified.  In order to determine whether the Company would obtain a new appraisal or perform an internal evaluation to determine the fair value of the collateral, the credit committee reviews the existing appraisal to determine if the collateral value is reasonable in view of the current use of the collateral and the economic environment related to the collateral.  If the analysis of the existing appraisal does not find that the collateral value is reasonable under the current circumstances, the Company would obtain a new appraisal on the collateral or perform an internal evaluation of the collateral.  The ultimate decision to get a new appraisal rests with the independent credit administration group.  A new appraisal is not required if an internal evaluation, as performed by in-house experts, is able to appropriately update the original appraisal assumptions to reflect current market conditions and provide an estimate of the collateral’s market value for impairment analysis.  The internal evaluations must be in writing and contain sufficient information detailing the analysis, assumptions and conclusions, and they must support performing an evaluation in lieu of ordering a new appraisal.  

 

Other real estate owned is comprised of real estate acquired by foreclosure and deeds in lieu of foreclosure. Other real estate owned is carried at the lower of the recorded investment in the property or its fair value less estimated costs to sell such property (as determined by independent appraisal) within Level 3 of the fair value hierarchy.  Prior to foreclosure, the value of the underlying loan is written down to the fair value of the real estate to be acquired by a charge to the allowance for probable loan losses, if necessary.  The fair value is reviewed periodically and subsequent write-downs are made, accordingly, through a charge to operations.  Other real estate owned is included in other assets on the consolidated financial statements.  For the three and nine months ended September 30, 2016, the Company recorded $0 and $381,000, respectively, in charges to the allowance for probable loan losses in connection with loans transferred to other real estate owned.  For the three and nine months ended September 30, 2016, respectively, the Company recorded $1,546,000 and $2,116,000 in adjustments to fair value in connection with other real estate owned.

 

The fair value estimates, methods, and assumptions for the Company’s financial instruments at September 30, 2016 and December 31, 2015 are outlined below.

 

Cash and Cash Equivalents

 

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Time Deposits with Banks

 

The carrying amounts of time deposits with banks approximate fair value.

 

Investment Securities Held-to-Maturity

 

The carrying amounts of investments held-to-maturity approximate fair value.

 

12


 

Investment Securities

 

For investment securities, which include U.S. Treasury securities, obligations of other U.S. government agencies, obligations of states and political subdivisions and mortgage pass through and related securities, fair values are from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  See disclosures of fair value of investment securities in Note 6.

 

Loans

 

Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type, such as commercial, real estate and consumer loans, as outlined by regulatory reporting guidelines.  Each category is segmented into fixed and variable interest rate terms and by performing and non-performing categories.

 

For variable rate performing loans, the carrying amount approximates the fair value.  For fixed-rate performing loans, except residential mortgage loans, the fair value is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan.  For performing residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusted for prepayment estimates using discount rates based on secondary market sources or the primary origination market.  Fixed-rate performing loans are within Level 3 of the fair value hierarchy.  At September 30, 2016, and December 31, 2015, the carrying amount of fixed-rate performing loans was $1,405,673,000 and $1,383,836,000 respectively, and the estimated fair value was $1,371,880,000 and $1,362,248,000, respectively.

 

Accrued Interest

 

The carrying amounts of accrued interest approximate fair value.

 

Deposits

 

The fair value of deposits with no stated maturity, such as non-interest bearing demand deposit accounts, savings accounts and interest bearing demand deposit accounts, was equal to the amount payable on demand as of September 30, 2016 and December 31, 2015.  The fair value of time deposits is based on the discounted value of contractual cash flows.  The discount rate is based on currently offered rates.  Time deposits are within Level 3 of the fair value hierarchy.  At September 30, 2016 and December 31, 2015, the carrying amount of time deposits was $2,254,535,000 and $2,366,413,000, respectively, and the estimated fair value was $2,253,836,000 and $2,365,390,000, respectively.

 

Securities Sold Under Repurchase Agreements

 

Securities sold under repurchase agreements include both short- and long-term maturities.  Due to the contractual terms of the short-term instruments, the carrying amounts approximated fair value at September 30, 2016 and December 31, 2015.  The fair value of the long-term instruments is based on established market spreads using option adjusted spread methodology.  Long-term repurchase agreements are within Level 3 of the fair value hierarchy.  At September 30, 2016 and December 31, 2015, the carrying amount of long-term repurchase agreements was $500,000,000 and $560,000,000, respectively, and the estimated fair value was $478,492,000 and $527,198,600, respectively.

 

Junior Subordinated Deferrable Interest Debentures

 

The Company currently has floating-rate junior subordinated deferrable interest debentures outstanding.  Due to the contractual terms of the floating-rate junior subordinated deferrable interest debentures, the carrying amounts approximated fair value at September 30, 2016 and December 31, 2015.

 

13


 

Other Borrowed Funds

 

The Company currently has short-term borrowings issued from the Federal Home Loan Bank (“FHLB”).  Due to the contractual terms of the short-term borrowings, the carrying amounts approximated fair value at September 30, 2016 and December 31, 2015. 

 

Commitments to Extend Credit and Letters of Credit

 

Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value.

 

Limitations

 

Fair value estimates are made at a point in time, based on relevant market information and information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.

 

Fair value estimates are based on existing on- and off-statement of condition financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  Other significant assets and liabilities that are not considered financial assets or liabilities include the bank premises and equipment and core deposit value.  In addition, the tax ramifications related to the effect of fair value estimates have not been considered in the above estimates.

 

Note 3 — Loans

 

A summary of loans, by loan type at September 30, 2016 and December 31, 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2016

 

2015

 

 

 

(Dollars in Thousands)

 

Commercial, financial and agricultural

    

$

3,035,961

    

$

3,101,748

 

Real estate - mortgage

 

 

1,013,521

 

 

962,582

 

Real estate - construction

 

 

1,611,076

 

 

1,649,827

 

Consumer

 

 

55,996

 

 

57,744

 

Foreign

 

 

170,108

 

 

179,013

 

Total loans

 

$

5,886,662

 

$

5,950,914

 

 

 

Note 4 — Allowance for Probable Loan Losses

 

The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance for probable loan losses is derived from the following elements:  (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, company resources, border risk and credit quality indicators, among other things.  All segments of the loan portfolio continue to be impacted by the prolonged economic recovery.  Loans secured by real estate could be impacted negatively

14


 

by the continued economic environment and resulting decrease in collateral values.  Consumer loans may be impacted by continued and prolonged unemployment rates.

 

The Company’s management continually reviews the allowance for loan losses of the bank subsidiaries using the amounts determined from the allowances established on specific impaired loans, the allowance established on quantitative historical loss percentages, and the allowance based on qualitative data to establish an appropriate amount to maintain in the Company’s allowance for loan losses.  Should any of the factors considered by management in evaluating the adequacy of the allowance for probable loan losses change, the Company’s estimate of probable loan losses could also change, which could affect the level of future provisions for probable loan losses.  While the calculation of the allowance for probable loan losses utilizes management’s best judgment and all information reasonably available, the adequacy of the allowance is dependent on a variety of factors beyond the Company’s control, including, among other things, the performance of the entire loan portfolio, the economy, changes in interest rates and the view of regulatory authorities towards loan classifications.

 

The loan loss provision is determined using the following methods.  On a weekly basis, loan past due reports are reviewed by the credit quality committee to determine if a loan has any potential problems and if a loan should be placed on the Company’s internal classified report.  Additionally, the Company’s credit department reviews the majority of the Company’s loans for proper internal classification purposes, regardless of whether they are past due, and segregates any loans with potential problems for further review.  The credit department will discuss the potential problem loans with the servicing loan officers to determine any relevant issues that were not discovered in the evaluation.  Also, an analysis of loans that is provided through examinations by regulatory authorities is considered in the review process.  After the above analysis is completed, the Company determines if a loan should be placed on an internal classified report because of issues related to the analysis of the credit, credit documents, collateral and/or payment history.

 

15


 

A summary of the transactions in the allowance for probable loan losses by loan class is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2016

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

    

 

    

 

    

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30,

 

$

25,982

 

$

11,109

 

$

16,942

 

$

855

 

$

2,277

 

$

3,400

 

$

532

 

$

936

 

$

62,033

 

Losses charged to allowance

 

 

(3,485)

 

 

(14)

 

 

(497)

 

 

 —

 

 

(27)

 

 

 —

 

 

(124)

 

 

(41)

 

 

(4,188)

 

Recoveries credited to allowance

 

 

791

 

 

6,073

 

 

512

 

 

 —

 

 

11

 

 

74

 

 

11

 

 

 —

 

 

7,472

 

Net (losses) recoveries  charged to allowance

 

 

(2,694)

 

 

6,059

 

 

15

 

 

 —

 

 

(16)

 

 

74

 

 

(113)

 

 

(41)

 

 

3,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged to operations

 

 

2,602

 

 

(4,659)

 

 

291

 

 

(65)

 

 

126

 

 

221

 

 

98

 

 

39

 

 

(1,347)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

25,890

 

$

12,509

 

$

17,248

 

$

790

 

$

2,387

 

$

3,695

 

$

517

 

$

934

 

$

63,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2015

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

    

 

    

 

    

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30,

 

$

18,902

 

$

13,524

 

$

17,885

 

$

685

 

$

3,434

 

$

4,308

 

$

625

 

$

1,175

 

$

60,538

 

Losses charged to allowance

 

 

(4,921)

 

 

(10)

 

 

 —

 

 

 —

 

 

(45)

 

 

(60)

 

 

(131)

 

 

 —

 

 

(5,167)

 

Recoveries credited to allowance

 

 

770

 

 

98

 

 

7

 

 

 —

 

 

4

 

 

155

 

 

21

 

 

2

 

 

1,057

 

Net losses charged to allowance

 

 

(4,151)

 

 

88

 

 

7

 

 

 —

 

 

(41)

 

 

95

 

 

(110)

 

 

2

 

 

(4,110)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged to operations

 

 

5,774

 

 

654

 

 

1,733

 

 

120

 

 

287

 

 

130

 

 

127

 

 

7

 

 

8,832

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

20,525

 

$

14,266

 

$

19,625

 

$

805

 

$

3,680

 

$

4,533

 

$

642

 

$

1,184

 

$

65,260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2016

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

 

$

21,431

 

$

13,920

 

$

19,769

 

$

1,248

 

$

3,509

 

$

5,321

 

$

638

 

$

1,152

 

$

66,988

 

Losses charged to allowance

 

 

(27,952)

 

 

(16)

 

 

(2,387)

 

 

(180)

 

 

(57)

 

 

(324)

 

 

(341)

 

 

(41)

 

 

(31,298)

 

Recoveries credited to allowance

 

 

6,447

 

 

6,080

 

 

598

 

 

 —

 

 

18

 

 

188

 

 

53

 

 

12

 

 

13,396

 

Net (losses) recoveries  charged to allowance

 

 

(21,505)

 

 

6,064

 

 

(1,789)

 

 

(180)

 

 

(39)

 

 

(136)

 

 

(288)

 

 

(29)

 

 

(17,902)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged to operations

 

 

25,964

 

 

(7,475)

 

 

(732)

 

 

(278)

 

 

(1,083)

 

 

(1,490)

 

 

167

 

 

(189)

 

 

14,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

25,890

 

$

12,509

 

$

17,248

 

$

790

 

$

2,387

 

$

3,695

 

$

517

 

$

934

 

$

63,970

 

 

 

16


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2015

 

 

 

 

 

 

Domestic

 

Foreign

 

 

 

 

 

    

 

 

    

Commercial

    

 

    

 

    

 

    

 

    

 

 

    

 

 

    

 

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction &

 

Real Estate:

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

Farmland &

 

Real Estate:

 

Residential:

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Development

 

Commercial

 

Multifamily

 

First Lien

 

Junior Lien

 

Consumer

 

Foreign

 

Total

 

 

 

(Dollars in Thousands)  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31,

 

$

22,352

 

$

12,955

 

$

18,683

 

$

846

 

$

3,589

 

$

4,683

 

$

660

 

$

1,060

 

$

64,828

 

Losses charged to allowance

 

 

(20,303)

 

 

(695)

 

 

(356)

 

 

 —

 

 

(136)

 

 

(162)

 

 

(544)

 

 

 —

 

 

(22,196)

 

Recoveries credited to allowance

 

 

2,100

 

 

137

 

 

820

 

 

 —

 

 

28

 

 

406

 

 

151

 

 

10

 

 

3,652

 

Net (losses) recoveries  charged to allowance

 

 

(18,203)

 

 

(558)

 

 

464

 

 

 —

 

 

(108)

 

 

244

 

 

(393)

 

 

10

 

 

(18,544)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision charged to operations

 

 

16,376

 

 

1,869

 

 

478

 

 

(41)

 

 

199

 

 

(394)

 

 

375

 

 

114

 

 

18,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30,

 

$

20,525

 

$

14,266

 

$

19,625

 

$

805

 

$

3,680

 

$

4,533

 

$

642

 

$

1,184

 

$

65,260

 

 

The allowance for probable loan losses is a reserve established through a provision for probable loan losses charged to expense, which represents management’s best estimate of probable loan losses when evaluating loans individually or collectively.  The increase in losses charged to the allowance for probable loan losses for the nine months ended September 30, 2016 can be attributed to further deterioration in a previously identified and charged down relationship primarily secured by multiple pieces of transportation equipment.  In March 2016, litigation against the management of the borrower was filed in the State of Nevada, resulting in a going concern issue with the operations of the borrower and the future use of the transportation equipment pledged as collateral on the relationship.  As a result, management, in accordance with its credit review procedures, re-evaluated the collateral values on the equipment in light of the new circumstances and reduced the collateral values accordingly, resulting in a further charge-down of the relationship of approximately $16.8 million, which is included in the losses charged to the allowance in the commercial category in the table detailing the nine months ended September 30, 2016 activity.  The impact of the charge-down is also reflected in the various tables in this Note including impaired loans, non-accrual loans and the credit quality indicator summary.  The relationship was classified as Watch-List Impaired at December 31, 2015.  The credit to provision expense for the three months ended September 30, 2016 can be attributed to a large recovery on a loan charged off in prior years.  The amount of the recovery was approximately $6 million and is included in the Commercial Real Estate:  Other Construction and Land Development category in the tables above.

 

17


 

The table below provides additional information on the balance of loans individually or collectively evaluated for impairment and their related allowance, by loan class as of September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

Loans Individually

 

Loans Collectively

 

 

 

Evaluated For

 

Evaluated For

 

 

 

Impairment

 

Impairment

 

 

 

Recorded

 

 

 

 

Recorded

 

 

 

 

 

 

Investment

 

Allowance

 

Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

21,931

    

$

734

    

$

891,889

    

$

25,156

 

Commercial real estate: other construction & land development

 

 

4,601

 

 

116

 

 

1,606,475

 

 

12,393

 

Commercial real estate: farmland & commercial

 

 

10,746

 

 

546

 

 

1,993,117

 

 

16,702

 

Commercial real estate: multifamily

 

 

571

 

 

 —

 

 

117,708

 

 

790

 

Residential: first lien

 

 

6,752

 

 

 —

 

 

410,930

 

 

2,387

 

Residential: junior lien

 

 

1,008

 

 

 —

 

 

594,831

 

 

3,695

 

Consumer

 

 

1,230

 

 

 —

 

 

54,766

 

 

517

 

Foreign

 

 

752

 

 

 —

 

 

169,356

 

 

934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

47,591

 

$

1,396

 

$

5,839,072

 

$

62,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

Loans Individually

 

Loans Collectively

 

 

 

Evaluated For

 

Evaluated For

 

 

 

Impairment

 

Impairment

 

 

 

Recorded

 

 

 

 

Recorded

 

 

 

 

 

 

Investment

 

Allowance

 

Investment

 

Allowance

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

30,946

    

$

1,704

    

$

935,905

    

$

19,727

 

Commercial real estate: other construction & land development

 

 

6,221

 

 

100

 

 

1,643,606

 

 

13,820

 

Commercial real estate: farmland & commercial

 

 

13,806

 

 

202

 

 

1,981,643

 

 

19,567

 

Commercial real estate: multifamily

 

 

777

 

 

200

 

 

138,671

 

 

1,048

 

Residential: first lien

 

 

5,699

 

 

 —

 

 

404,545

 

 

3,509

 

Residential: junior lien

 

 

950

 

 

 —

 

 

551,388

 

 

5,321

 

Consumer

 

 

1,297

 

 

 —

 

 

56,447

 

 

638

 

Foreign

 

 

752

 

 

 —

 

 

178,261

 

 

1,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

60,448

 

$

2,206

 

$

5,890,466

 

$

64,782

 

 

 

18


 

The table below provides additional information on loans accounted for on a non-accrual basis by loan class at September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

    

$

21,886

    

$

30,894

 

Commercial real estate: other construction & land development

 

 

3,017

 

 

3,668

 

Commercial real estate: farmland & commercial

 

 

8,235

 

 

11,543

 

Commercial real estate: multifamily

 

 

571

 

 

777

 

Residential: first lien

 

 

792

 

 

383

 

Residential: junior lien

 

 

178

 

 

21

 

Consumer

 

 

2

 

 

34

 

Foreign

 

 

386

 

 

365

 

Total non-accrual loans

 

$

35,067

 

$

47,685

 

 

Impaired loans are those loans where it is probable that all amounts due according to contractual terms of the loan agreement will not be collected.  The Company has identified these loans through its normal loan review procedures. Impaired loans are measured based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s impaired loans are measured at the fair value of the collateral. In limited cases, the Company may use other methods to determine the level of impairment of a loan if such loan is not collateral dependent.

 

The following tables detail key information regarding the Company’s impaired loans by loan class at September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

 

Average

 

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

 

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,214

 

$

2,293

 

$

734

 

$

2,247

 

$

 —

 

$

3,239

 

$

 —

 

Commercial real estate: other construction & land development

 

 

158

 

 

169

 

 

116

 

 

159

 

 

 —

 

 

162

 

 

 —

 

Commercial real estate: farmland & commercial

 

 

5,030

 

 

6,171

 

 

546

 

 

5,036

 

 

24

 

 

5,639

 

 

73

 

Total impaired loans with related allowance

 

$

7,402

 

$

8,633

 

$

1,396

 

$

7,442

 

$

24

 

$

9,040

 

$

73

 

 

 

19


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

 

 

 

 

 

Unpaid

 

Average

    

 

 

    

Average

    

 

 

 

 

 

Recorded

 

Principal

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

 

Investment

 

Balance

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

 

Loans with No Related Allowance

    

 

    

    

 

    

 

 

 

    

 

 

    

 

 

    

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

19,717

 

$

46,729

 

$

13,813

 

$

1

 

$

15,234

 

$

3

 

Commercial real estate: other construction & land development

 

 

4,443

 

 

4,457

 

 

3,924

 

 

14

 

 

4,927

 

 

53

 

Commercial real estate: farmland & commercial

 

 

5,716

 

 

6,751

 

 

5,513

 

 

3

 

 

6,469

 

 

10

 

Commercial real estate: multifamily

 

 

571

 

 

576

 

 

577

 

 

 —

 

 

349

 

 

 —

 

Residential: first lien

 

 

6,752

 

 

6,840

 

 

6,712

 

 

75

 

 

6,644

 

 

220

 

Residential: junior lien

 

 

1,008

 

 

1,032

 

 

1,012

 

 

12

 

 

1,011

 

 

39

 

Consumer

 

 

1,230

 

 

1,230

 

 

1,229

 

 

 —

 

 

1,191

 

 

1

 

Foreign

 

 

752

 

 

752

 

 

752

 

 

4

 

 

752

 

 

12

 

Total impaired loans with no related allowance

 

$

40,189

 

$

68,367

 

$

33,532

 

$

109

 

$

36,577

 

$

338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Interest

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

Recognized

 

 

(Dollars in Thousands)

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

4,016

 

$

4,156

 

$

1,704

 

$

19,313

 

$

 —

Commercial real estate: other construction & land development

 

 

167

 

 

169

 

 

100

 

 

7,183

 

 

 —

Commercial real estate: farmland & commercial

 

 

4,003

 

 

4,309

 

 

202

 

 

6,790

 

 

92

Commercial real estate: multifamily

 

 

599

 

 

599

 

 

200

 

 

 

 

 

 

Total impaired loans with related allowance

 

$

8,785

 

$

9,233

 

$

2,206

 

$

33,286

 

$

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

Unpaid

 

Average

 

 

 

 

 

Recorded

 

Principal

 

Recorded

 

Interest

 

 

Investment

 

Balance

 

Investment

 

Recognized

 

 

(Dollars in Thousands)

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

26,930

 

$

38,845

 

$

21,291

 

$

1

Commercial real estate: other construction & land development

 

 

6,054

 

 

6,204

 

 

6,045

 

 

20

Commercial real estate: farmland & commercial

 

 

9,803

 

 

10,717

 

 

6,203

 

 

 —

Commercial real estate: multifamily

 

 

178

 

 

178

 

 

819

 

 

 —

Residential: first lien

 

 

5,699

 

 

5,822

 

 

5,315

 

 

65

Residential: junior lien

 

 

950

 

 

972

 

 

1,075

 

 

15

Consumer

 

 

1,297

 

 

1,298

 

 

1,263

 

 

1

Foreign

 

 

752

 

 

752

 

 

632

 

 

4

Total impaired loans with no related allowance

 

$

51,663

 

$

64,788

 

$

42,643

 

$

106

 

 

20


 

The following table details key information regarding the Company’s impaired loans by loan class at September 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

Quarter to Date

 

Year to Date

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

 

(Dollars in Thousands)

Loans with Related Allowance

    

 

 

    

 

 

    

 

 

    

 

 

    

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

11,247

 

$

 —

 

$

15,634

 

$

 —

 

Commercial real estate: other construction & land development

 

 

170

 

 

 —

 

 

1,136

 

 

 —

 

Commercial real estate: farmland & commercial

 

 

3,517

 

 

23

 

 

4,046

 

 

69

 

Total impaired loans with related allowance

 

$

14,934

 

$

23

 

$

20,816

 

$

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

Quarter to Date

 

Year to Date

 

 

Average

 

 

 

Average

 

 

 

 

 

Recorded

 

Interest

 

Recorded

 

Interest

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

 

(Dollars in Thousands)

Loans with No Related Allowance

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

21,291

 

$

1

 

$

20,623

 

$

3

Commercial real estate: other construction & land development

 

 

6,045

 

 

20

 

 

6,561

 

 

57

Commercial real estate: farmland & commercial

 

 

6,203

 

 

 —

 

 

7,253

 

 

 —

Commercial real estate: multifamily

 

 

819

 

 

 —

 

 

832

 

 

1

Residential: first lien

 

 

5,315

 

 

65

 

 

5,375

 

 

188

Residential: junior lien

 

 

1,075

 

 

15

 

 

1,255

 

 

54

Consumer

 

 

1,263

 

 

1

 

 

1,201

 

 

2

Foreign

 

 

632

 

 

4

 

 

480

 

 

13

Total impaired loans with no related allowance

 

$

42,643

 

$

106

 

$

43,580

 

$

318

 

 

A portion of the impaired loans have adequate collateral and credit enhancements not requiring a related allowance for loan loss.  The level of impaired loans is reflective of the economic weakness that has been created by the financial crisis, the subsequent economic downturn and prolonged recovery.  Management is confident the Company’s loss exposure regarding these credits will be significantly reduced due to the Company’s long-standing practices that emphasize secured lending with strong collateral positions and guarantor support.  Management is likewise confident the reserve for probable loan losses is adequate.  The Company has no direct exposure to sub-prime loans in its loan portfolio, but the sub-prime crisis has affected the credit markets on a national level, and as a result, the Company has experienced an increasing amount of impaired loans; however, management’s decision to place loans in this category does not necessarily mean that the Company will experience significant losses from these loans or significant increases in impaired loans from these levels.

 

Management of the Company recognizes the risks associated with these impaired loans.  However, management’s decision to place loans in this category does not necessarily mean that losses will occur. In the current environment, troubled loan management can be protracted because of the legal and process problems that delay the collection of an otherwise collectable loan.  Additionally, management believes that the collateral related to these impaired loans and/or the secondary support from guarantors mitigates the potential for losses from impaired loans.

 

21


 

The following table details loans accounted for as “troubled debt restructuring,” segregated by loan class.  Loans accounted for as troubled debt restructuring are included in impaired loans.

 

 

 

 

 

 

 

 

 

 

    

September 30, 2016

    

December 31, 2015

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

Commercial

 

$

11,754

 

$

2,419

 

Commercial real estate:  other construction & land development

 

 

1,585

 

 

2,553

 

Commercial real estate:  farmland & commercial

 

 

3,101

 

 

2,853

 

Residential:  first lien

 

 

5,960

 

 

5,316

 

Residential:  junior lien

 

 

830

 

 

929

 

Consumer

 

 

1,227

 

 

1,263

 

Foreign

 

 

366

 

 

386

 

 

 

 

 

 

 

 

 

Total troubled debt restructuring

 

$

24,823

 

$

15,719

 

 

The increase in loans accounted for as troubled debt restructurings for September 30, 2016, is due to the renewal of an impaired loan that was previously charged down.  The loan remains on non-accrual status and is included in total impaired loans in the various tables in this Note.

 

The bank subsidiaries charge off that portion of any loan which management considers to represent a loss as well as that portion of any other loan which is classified as a “loss” by bank examiners.  Commercial and industrial or real estate loans are generally considered by management to represent a loss, in whole or part, when an exposure beyond any collateral coverage is apparent and when no further collection of the loss portion is anticipated based on the borrower’s financial condition and general economic conditions in the borrower’s industry. Generally, unsecured consumer loans are charged-off when 90 days past due.

 

While management of the Company believes that it is generally able to identify borrowers with financial problems reasonably early and to monitor credit extended to such borrowers carefully, there is no precise method of predicting loan losses.  The determination that a loan is likely to be uncollectible and that it should be wholly or partially charged-off as a loss is an exercise of judgment.  Similarly, the determination of the adequacy of the allowance for probable loan losses can be made only on a subjective basis.  It is the judgment of the Company’s management that the allowance for probable loan losses at September 30, 2016 was adequate to absorb probable losses from loans in the portfolio at that date.

 

The following table presents information regarding the aging of past due loans by loan class at September 30, 2016 and December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

Total

 

 

 

 

 

 

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

greater &

 

Past

 

 

 

 

Total

 

 

 

Days

 

Days

 

Greater

 

still accruing

 

Due

 

Current

 

Portfolio

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

6,372

    

$

1,418

    

$

17,042

    

$

2,587

    

$

24,832

    

$

888,987

    

$

913,819

 

Commercial real estate: other construction & land development

 

 

2,366

 

 

 —

 

 

1,869

 

 

12

 

 

4,235

 

 

1,606,841

 

 

1,611,076

 

Commercial real estate: farmland & commercial

 

 

5,728

 

 

1,314

 

 

7,094

 

 

1,341

 

 

14,136

 

 

1,989,727

 

 

2,003,863

 

Commercial real estate: multifamily

 

 

194

 

 

192

 

 

571

 

 

 —

 

 

957

 

 

117,322

 

 

118,279

 

Residential: first lien

 

 

3,748

 

 

2,160

 

 

3,852

 

 

3,428

 

 

9,760

 

 

407,922

 

 

417,682

 

Residential: junior lien

 

 

786

 

 

312

 

 

672

 

 

504

 

 

1,770

 

 

594,069

 

 

595,839

 

Consumer

 

 

692

 

 

277

 

 

334

 

 

332

 

 

1,303

 

 

54,693

 

 

55,996

 

Foreign

 

 

1,921

 

 

147

 

 

574

 

 

188

 

 

2,642

 

 

167,466

 

 

170,108

 

Total past due loans

 

$

21,807

 

$

5,820

 

$

32,008

 

$

8,392

 

$

59,635

 

$

5,827,027

 

$

5,886,662

 

 

22


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

90 Days or

 

Total

 

 

 

 

 

 

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

greater &

 

Past

 

 

 

 

Total

 

 

 

Days

 

Days

 

Greater

 

still accruing

 

Due

 

Current

 

Portfolio

 

 

 

 

(Dollars in Thousands)

 

Domestic

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

    

 

Commercial

 

$

3,361

    

$

940

    

$

28,615

    

$

2,566

    

$

32,916

    

$

933,936

    

$

966,852

 

Commercial real estate: other construction & land development

 

 

193

 

 

293

 

 

3,502

 

 

 —

 

 

3,988

 

 

1,645,839

 

 

1,649,827

 

Commercial real estate: farmland & commercial

 

 

2,684

 

 

1,328

 

 

8,292

 

 

3,373

 

 

12,304

 

 

1,983,144

 

 

1,995,448

 

Commercial real estate: multifamily

 

 

49

 

 

442

 

 

826

 

 

49

 

 

1,317

 

 

138,131

 

 

139,448

 

Residential: first lien

 

 

5,299

 

 

1,545

 

 

4,295

 

 

4,093

 

 

11,139

 

 

399,105

 

 

410,244

 

Residential: junior lien

 

 

713

 

 

413

 

 

646

 

 

640

 

 

1,772

 

 

550,566

 

 

552,338

 

Consumer

 

 

646

 

 

175

 

 

487

 

 

453

 

 

1,308

 

 

56,436

 

 

57,744

 

Foreign

 

 

2,639

 

 

83

 

 

807

 

 

442

 

 

3,529

 

 

175,484

 

 

179,013

 

Total past due loans

 

$

15,584

 

$

5,219

 

$

47,470

 

$

11,616

 

$

68,273

 

$

5,882,641

 

$

5,950,914

 

 

The Company’s internal classified report is segregated into the following categories:  (i) “Special Review Credits,” (ii) “Watch List-Pass Credits,” or (iii) “Watch List-Substandard Credits.”  The loans placed in the “Special Review Credits” category reflect management’s opinion that the loans reflect potential weakness which requires monitoring on a more frequent basis.  The “Special Review Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List-Pass Credits” category reflect the Company’s opinion that the credit contains weaknesses which represent a greater degree of risk, which warrant “extra attention.”  The “Watch List-Pass Credits” are reviewed and discussed on a regular basis with the credit department and the lending staff to determine if a change in category is warranted.  The loans placed in the “Watch List-Substandard Credits” classification are considered to be potentially inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral.  These credit obligations, even if apparently protected by collateral value, have shown defined weaknesses related to adverse financial, managerial, economic, market or political conditions which may jeopardize repayment of principal and interest.  Furthermore, there is the possibility that some future loss could be sustained by the Company if such weaknesses are not corrected.  For loans that are classified as impaired, management evaluates these credits in accordance with the provisions of ASC 310-10, “Receivables,” and, if deemed necessary, a specific reserve is allocated to the credit.  The specific reserve allocated under ASC 310-10 is based on (i) the present value of expected future cash flows discounted at the loan’s effective interest rate; (ii) the loan’s observable market price; or (iii) the fair value of the collateral if the loan is collateral dependent.  Substantially all of the Company’s loans evaluated as impaired under ASC 310-10 are measured using the fair value of collateral method.  In limited cases, the Company may use other methods to determine the specific reserve of a loan under ASC 310-10 if such loan is not collateral dependent.

 

The allowance based on historical loss experience on the Company’s remaining loan portfolio, which includes the “Special Review Credits,” “Watch List - Pass Credits,” and “Watch List - Substandard Credits” is determined by segregating the remaining loan portfolio into certain categories such as commercial loans, installment loans, international loans, loan concentrations and overdrafts.  Installment loans are then further segregated by number of days past due.  A historical loss percentage, adjusted for (i) management’s evaluation of changes in lending policies and procedures, (ii) current economic conditions in the market area served by the Company, (iii) other risk factors, (iv) the effectiveness of the internal loan review function, (v) changes in loan portfolios, and (vi) the composition and concentration of credit volume is applied to each category.  Each category is then added together to determine the allowance allocated under ASC 450-20.

 

23


 

A summary of the loan portfolio by credit quality indicator by loan class at September 30, 2016 and December 31, 2015 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

Special

 

Watch

 

Watch List—

 

Watch List—

 

 

 

Pass

 

Review

 

List—Pass

 

Substandard

 

Impaired

 

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

728,696

    

$

92,938

    

$

1,523

    

$

68,732

    

$

21,931

 

Commercial real estate: other construction & land development

 

 

1,545,790

 

 

250

 

 

 —

 

 

60,435

 

 

4,601

 

Commercial real estate: farmland & commercial

 

 

1,852,147

 

 

1,404

 

 

60,687

 

 

78,879

 

 

10,746

 

Commercial real estate: multifamily

 

 

117,587

 

 

 —

 

 

 —

 

 

121

 

 

571

 

Residential: first lien

 

 

409,950

 

 

828

 

 

 —

 

 

152

 

 

6,752

 

Residential: junior lien

 

 

594,595

 

 

 —

 

 

236

 

 

 —

 

 

1,008

 

Consumer

 

 

54,766

 

 

 —

 

 

 —

 

 

 —

 

 

1,230

 

Foreign

 

 

169,356

 

 

 —

 

 

 —

 

 

 —

 

 

752

 

Total

 

$

5,472,887

 

$

95,420

 

$

62,446

 

$

208,319

 

$

47,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

Special

 

Watch

 

Watch List—

 

Watch List—

 

 

 

Pass

 

Review

 

List—Pass

 

Substandard

 

Impaired

 

 

 

 

 

 

(Dollars in Thousands)

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

    

$

771,999

    

$

42,152

    

$

31,539

    

$

90,215

    

$

30,946

 

Commercial real estate: other construction & land development

 

 

1,582,683

 

 

1,164

 

 

13,765

 

 

45,994

 

 

6,221

 

Commercial real estate: farmland & commercial

 

 

1,849,587

 

 

2,283

 

 

37,765

 

 

92,008

 

 

13,806

 

Commercial real estate: multifamily

 

 

138,546

 

 

 —

 

 

 —

 

 

125

 

 

777

 

Residential: first lien

 

 

401,053

 

 

 —

 

 

 —

 

 

3,492

 

 

5,699

 

Residential: junior lien

 

 

551,138

 

 

 —

 

 

 —

 

 

250

 

 

950

 

Consumer

 

 

56,440

 

 

 —

 

 

 —

 

 

7

 

 

1,297

 

Foreign

 

 

178,261

 

 

 —

 

 

 —

 

 

 —

 

 

752

 

Total

 

$

5,529,707

 

$

45,599

 

$

83,069

 

$

232,091

 

$

60,448

 

 

The increase in Special Review credits for September 30, 2016 compared to December 31, 2015 can be attributed to the re-classification of a commercial loan relationship secured mainly by transportation equipment used in the shipping industry Pass category.  The decrease in Watch-List Pass credits can be attributed to the re-classification of a commercial loan relationship secured mainly by assets, including contract rights of the borrower to the Pass category.  Additionally impacting the Watch-List Pass credits in the real estate farmland and commercial is a reclassification of a relationship secured mainly by warehouses from the Pass category.  Also impacting the Watch-List Pass and Watch-List Substandard category at September 30, 2016 is the reclassification of a relationship secured by all assets, equipment, and accounts receivable from Watch-List Substandard to the Pass category.  The decrease in Watch-List Impaired loans at can be attributed to the charge-down of the loan relationship that is mainly secured by multiple pieces of transportation equipment previously discussed. 

 

Note 5 — Stock Options

 

On April 5, 2012, the Board of Directors adopted the 2012 International Bancshares Corporation Stock Option Plan (the “2012 Plan”). There are 800,000 shares available for stock option grants under the 2012 Plan. Under the 2012 Plan, both qualified incentive stock options (“ISOs”) and non-qualified stock options (“NQSOs”) may be granted. Options granted may be exercisable for a period of up to 10 years from the date of grant, excluding ISOs granted to 10% shareholders, which may be exercisable for a period of up to only five years. As of September 30, 2016, 201,250 shares were available for future grants under the 2012 Plan.

 

24


 

A summary of option activity under the stock option plans for the nine months ended September 30, 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Weighted

    

    

 

 

 

 

 

 

Weighted

 

average

 

 

 

 

 

 

 

 

average

 

remaining

 

Aggregate

 

 

 

Number of

 

exercise

 

contractual

 

intrinsic

 

 

 

options

 

price

 

term (years)

 

value ($)

 

 

 

 

 

 

 

 

 

 

(in Thousands)

 

Options outstanding at December 31, 2015

 

871,727

 

$

19.08

 

 

 

 

 

 

Plus: Options granted

 

4,000

 

 

22.07

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Options exercised

 

22,151

 

 

11.73

 

 

 

 

 

 

Options expired

 

 —

 

 

 —

 

 

 

 

 

 

Options forfeited

 

30,500

 

 

21.58

 

 

 

 

 

 

Options outstanding at September 30, 2016

 

823,076

 

 

19.20

 

6.01

 

$

8,707

 

 

 

 

 

 

 

 

 

 

 

 

 

Options fully vested and exercisable at September 30, 2016

 

241,771

 

$

15.79

 

3.80

 

$

3,383

 

 

Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2016 was approximately $268,000 and $822,000, respectively.  Stock-based compensation expense included in the consolidated statements of income for the three and nine months ended September 30, 2015 was approximately $289,000 and $872,000, respectively.  As of September 30, 2016, there was approximately $2,541,000 of total unrecognized stock-based compensation cost related to non-vested options granted under the Company plans that will be recognized over a weighted average period of 1.8 years.

 

Note 6 — Investment Securities

 

The Company classifies debt and equity securities into one of three categories:  held-to maturity, available-for-sale, or trading.  Such securities are reassessed for appropriate classification at each reporting date.  Securities classified as “held-to-maturity” are carried at amortized cost for financial statement reporting, while securities classified as “available-for-sale” and “trading” are carried at their fair value.  Unrealized holding gains and losses are included in net income for those securities classified as “trading,” while unrealized holding gains and losses related to those securities classified as “available-for-sale” are excluded from net income and reported net of tax as other comprehensive income (loss) and accumulated other comprehensive income (loss) until realized, or in the case of losses, when deemed other than temporary.

 

25


 

The amortized cost and estimated fair value by type of investment security at September 30, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

Carrying

 

 

 

cost

 

gains

 

losses

 

fair value

 

value

 

 

 

(Dollars in Thousands)

 

Other securities

    

$

2,400

    

$

 —

    

$

 —

    

$

2,400

    

$

2,400

 

Total investment securities

 

$

2,400

 

$

 —

 

$

 —

 

$

2,400

 

$

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

Carrying

 

 

 

cost

 

gains

 

losses

 

fair value

 

value(1)

 

 

 

(Dollars in Thousands)

 

Residential mortgage-backed securities

    

$

4,104,579

    

$

42,699

    

$

(10,805)

    

$

4,136,473

    

$

4,136,473

 

Obligations of states and political subdivisions

 

 

245,426

 

 

16,826

 

 

(1)

 

 

262,251

 

 

262,251

 

Equity securities

 

 

28,075

 

 

893

 

 

(122)

 

 

28,846

 

 

28,846

 

Total investment securities

 

$

4,378,080

 

$

60,418

 

$

(10,928)

 

$

4,427,570

 

$

4,427,570

 


(1)

Included in the carrying value of residential mortgage-backed securities are $956,003 of mortgage-backed securities issued by Ginnie Mae, $3,161,960 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $18,511 issued by non-government entities.

 

The amortized cost and estimated fair value by type of investment security at December 31, 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

Estimated

 

Carrying

 

 

 

cost

 

gains

 

losses

 

fair value

 

value

 

 

 

(Dollars in Thousands)

 

Other securities

    

$

2,400

    

$

    

$

    

$

2,400

    

$

2,400

 

Total investment securities

 

$

2,400

 

$

 —

 

$

 —

 

$

2,400

 

$

2,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

 

 

 

 

 

Amortized

 

unrealized

 

unrealized

 

fair

 

Carrying

 

 

 

cost

 

gains

 

losses

 

value

 

value(1)

 

 

 

(Dollars in Thousands)

 

Residential mortgage-backed securities

    

$

3,908,809

    

$

30,959

    

$

(46,557)

    

$

3,893,211

    

$

3,893,211

 

Obligations of states and political subdivisions

 

 

259,150

 

 

18,579

 

 

(25)

 

 

277,704

 

 

277,704

 

Equity securities

 

 

28,075

 

 

627

 

 

(245)

 

 

28,457

 

 

28,457

 

Total investment securities

 

$

4,196,034

 

$

50,165

 

$

(46,827)

 

$

4,199,372

 

$

4,199,372

 


(1)

Included in the carrying value of residential mortgage-backed securities are $1,147,143 of mortgage-backed securities issued by Ginnie Mae, $2,724,839 of mortgage-backed securities issued by Fannie Mae and Freddie Mac and $21,229 issued by non-government entities.

 

26


 

The amortized cost and estimated fair value of investment securities at September 30, 2016, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity

 

Available for Sale

 

 

 

Amortized

 

Estimated

 

Amortized

 

Estimated

 

 

 

Cost

 

fair value

 

Cost

 

fair value

 

 

 

(Dollars in Thousands)

 

Due in one year or less

    

$

1,325

    

$

1,325

    

$

 —

    

$

 —

 

Due after one year through five years

 

 

1,075

 

 

1,075

 

 

 —

 

 

 —

 

Due after five years through ten years

 

 

 —

 

 

 —

 

 

1,218

 

 

1,307

 

Due after ten years

 

 

 —

 

 

 —

 

 

244,208

 

 

260,944

 

Residential mortgage-backed securities

 

 

 —

 

 

 —

 

 

4,104,579

 

 

4,136,474

 

Equity securities

 

 

 —

 

 

 —

 

 

28,075

 

 

28,845

 

Total investment securities

 

$

2,400

 

$

2,400

 

$

4,378,080

 

$

4,427,570

 

 

Residential mortgage-backed securities are securities primarily issued by the Federal Home Loan Mortgage Corporation (“Freddie Mac”), Federal National Mortgage Association (“Fannie Mae”), and the Government National Mortgage Association (“Ginnie Mae”) or non-government entities.  Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

 

The amortized cost and fair value of available-for-sale investment securities pledged to qualify for fiduciary powers, to secure public monies as required by law, repurchase agreements and short-term fixed borrowings was $1,808,512,000 and $1,827,783,000, respectively, at September 30, 2016.

 

Proceeds from the sale and calls of securities available-for-sale were $130,499,000 and $326,037,000 for the three and nine months ended September 30, 2016, which included $117,713,000 and $311,931,000 of mortgage-backed securities, respectively. Gross gains of $2,000 and $586,000 and gross losses of $1,347,000 and $2,291,000 were realized on the sales for the three and nine months ended September 30, 2016, respectively.  Proceeds from the sale of securities available-for-sale were $0 and $30,282,000 for the three and nine months ended September 30, 2015, which included $0 and $23,992,000 of mortgage-backed securities, respectively. Gross gains of $0 and $0 and gross losses of $0 and $428,000 were realized on the sales for the three and nine months ended September 30, 2015, respectively.

 

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2016, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

(Dollars in Thousands)

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

    

$

812,590

    

$

(4,009)

    

$

412,993

    

$

(6,796)

    

$

1,225,583

    

$

(10,805)

 

Obligations of states and political subdivisions

 

 

541

 

 

(1)

 

 

 —

 

 

 —

 

 

541

 

 

(1)

 

Equity securities

 

 

 —

 

 

 —

 

 

5,627

 

 

(123)

 

 

5,627

 

 

(123)

 

 

 

$

813,131

 

$

(4,010)

 

$

418,620

 

$

(6,919)

 

$

1,231,751

 

$

(10,929)

 

 

27


 

Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2015 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

 

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

 

 

(Dollars in Thousands)

 

Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage-backed securities

    

$

1,083,137

    

$

(9,333)

    

$

1,454,550

    

$

(37,224)

    

$

2,537,687

    

$

(46,557)

 

Obligations of states and political subdivisions

 

 

6,814

 

 

(19)

 

 

544

 

 

(6)

 

 

7,358

 

 

(25)

 

Equity securities

 

 

5,041

 

 

(35)

 

 

5,540

 

 

(210)

 

 

10,581

 

 

(245)

 

 

 

$

1,094,992

 

$

(9,387)

 

$

1,460,634

 

$

(37,440)

 

$

2,555,626

 

$

(46,827)

 

 

The unrealized losses on investments in residential mortgage-backed securities are primarily caused by changes in market interest rates.  Residential mortgage-backed securities are primarily securities issued by Freddie Mac, Fannie Mae and Ginnie Mae.  The contractual cash obligations of the securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  The contractual cash obligations of the securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government; however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008, and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae and Freddie Mac are rated consistently as AAA rated securities.  The decrease in fair value on residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae is due to market interest rates.  The Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities; therefore, it is the conclusion of the Company that the investments in residential mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae are not considered other-than-temporarily impaired.  In addition, the Company has a small investment in non-agency residential mortgage-backed securities that have additional market volatility beyond economically induced interest rate events.  The Company has concluded that the investments in non-agency residential mortgage-backed securities are other-than-temporarily impaired due to both credit and other than credit issues.  Impairment charges of $90,000 ($58,500, after tax) and $281,000 ($182,650 after tax) were recorded for the three and nine months ended September 30, 2016, respectively.  Impairment charges of $249,000 ($161,850, after tax) and $700,000 ($455,000, after tax) were recorded for the three and nine months ended September 30, 2015, respectively. The impairment charge represents the credit related impairment on the securities.

 

The unrealized losses on investments in other securities are caused by fluctuations in market interest rates.  The underlying cash obligations of the securities are guaranteed by the entity underwriting the debt instrument.  The Company believes that the entity issuing the debt will honor its interest payment schedule, as well as the full debt at maturity.  The decrease in fair value is primarily due to market interest rates and not other factors, and because the Company has no intent to sell and will more than likely not be required to sell before a market price recovery or maturity of the securities, it is the conclusion of the Company that the investments are not considered other-than-temporarily impaired.

 

 

28


 

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investments recognized in earnings for the three and nine months ended September 30, 2016 (Dollars in Thousands):

 

 

 

 

 

Balance at June 30, 2016

    

$

13,768

Impairment charges recognized during period

 

 

90

Balance at September 30, 2016

 

$

13,858

 

 

 

 

 

 

Balance at December 31, 2015

    

$

13,577

Impairment charges recognized during period

 

 

281

Balance at September 30, 2016

 

$

13,858

 

The following table presents a reconciliation of credit-related impairment charges on available-for-sale investment recognized in earnings for the three and nine months ended September 30, 2015 (Dollars in Thousands):

 

 

 

 

 

Balance at June 30, 2015

    

$

13,074

Impairment charges recognized during period

 

 

249

Balance at September 30, 2015

 

$

13,323

 

 

 

 

 

 

Balance at December 31, 2014

    

$

12,623

Impairment charges recognized during period

 

 

700

Balance at September 30, 2015

 

$

13,323

 

 

Note 7 — Other Borrowed Funds

 

Other borrowed funds include FHLB borrowings, which are short-term and long-term borrowings issued by the FHLB of Dallas at the market price offered at the time of funding.  These borrowings are secured by residential mortgage-backed investment securities and a portion of the Company’s loan portfolio.  At September 30, 2016, other borrowed funds totaled $627,000,000, an increase of 24.0% from $505,750,000 at December 31, 2015.  The increase in borrowings can be attributed to cash needs to fund daily operations, purchases of available for sale securities and the termination of a portion of the lead bank subsidiary’s long-term outstanding repurchase agreements.

 

 

Note 8 — Junior Subordinated Interest Deferrable Debentures

 

The Company has formed six statutory business trusts under the laws of the State of Delaware, for the purpose of issuing trust preferred securities. The six statutory business trusts formed by the Company (the “Trusts”) have each issued Capital and Common Securities and invested the proceeds thereof in an equivalent amount of junior subordinated debentures (the “Debentures”) issued by the Company. As of September 30, 2016 and December 31, 2015, the principal amount of debentures outstanding totaled $161,416,000. On July 29, 2015, the Company bought back a portion of the Capital Securities of IB Capital Trusts X and XI from the holder of the securities for a price that reflected an approximate 24.5% discount from the redemption prices of the securities. The Company thereby retired $13,000,000 of the total $34,021,000 of related Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust X, resulting in Junior Subordinated Deferrable Interest Debentures on Trust X, and $1,000,000 of the total $27,900,000 of related Junior Subordinated Deferrable Interest Debentures related to IB Capital Trust XI.

 

The Debentures are subordinated and junior in right of payment to all present and future senior indebtedness (as defined in the respective indentures) of the Company, and are pari passu with one another. The interest rate payable on, and the payment terms of the Debentures are the same as the distribution rate and payment terms of the respective issues of Capital and Common Securities issued by the Trusts. The Company has fully and unconditionally guaranteed the obligations of each of the Trusts with respect to the Capital and Common Securities. The Company has the right, unless an Event of Default (as defined in the Indentures) has occurred and is continuing, to defer payment of interest on the

29


 

Debentures for up to twenty consecutive quarterly periods on Trusts VI, VIII, IX, X, XI and XII. If interest payments on any of the Debentures are deferred, distributions on both the Capital and Common Securities related to that Debenture would also be deferred. The redemption prior to maturity of any of the Debentures may require the prior approval of the Federal Reserve and/or other regulatory bodies.

 

For financial reporting purposes, the Trusts are treated as investments of the Company and not consolidated in the consolidated financial statements.  Although the Capital Securities issued by each of the Trusts are not included as a component of shareholders’ equity on the consolidated statement of condition, the Capital Securities are treated as capital for regulatory purposes.  Specifically, under applicable regulatory guidelines, the Capital Securities issued by the Trusts qualify as Tier 1 capital up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold would qualify as Tier 2 capital.  At September 30, 2016 and December 31, 2015, the total $161,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.

 

The following table illustrates key information about each of the Capital and Common Securities and their interest rate at September 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Junior

    

 

    

 

 

 

    

 

    

 

    

 

 

 

 

Subordinated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferrable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

Repricing

 

Interest

 

Interest

 

 

 

Optional

 

 

 

Debentures

 

Frequency

 

Rate

 

Rate Index(1)

 

Maturity Date

 

Redemption Date(1)

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust VI

 

$

25,774

 

Quarterly

 

4.27

%

LIBOR

+

3.45

 

November 2032

 

February 2008

 

Trust VIII

 

 

25,774

 

Quarterly

 

3.73

%

LIBOR

+

3.05

 

October 2033

 

October 2008

 

Trust IX

 

 

41,238

 

Quarterly

 

2.27

%

LIBOR

+

1.62

 

October 2036

 

October 2011

 

Trust X

 

 

21,021

 

Quarterly

 

2.41

%

LIBOR

+

1.65

 

February 2037

 

February 2012

 

Trust XI

 

 

26,990

 

Quarterly

 

2.27

%

LIBOR

+

1.62

 

July 2037

 

July 2012

 

Trust XII

 

 

20,619

 

Quarterly

 

2.29

%

LIBOR

+

1.45

 

September 2037

 

September 2012

 

 

 

$

161,416

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

The Capital Securities may be redeemed in whole or in part on any interest payment date after the Optional Redemption Date.  

 

Note 9 — Common Stock and Dividends

 

Prior to the redemption in 2012, the Company had outstanding 216,000 shares of Series A cumulative perpetual preferred stock (the “Senior Preferred Stock”), issued to the US Treasury under the Company’s participation in the Troubled Asset Relief Program Capital Purchase Program (the “TARP Capital Purchase Program”).  In conjunction with the purchase of the Senior Preferred Stock, the US Treasury received a warrant (the “Warrant”) to purchase 1,326,238 shares of the Company’s common stock (the “Warrant Shares”) at $24.43 per share, which would represent an aggregate common stock investment in the Company on exercise of the warrant in full equal to 15% of the Senior Preferred Stock investment.  The term of the Warrant is ten years and was immediately exercisable.  The Warrant is included as a component of Tier 1 capital.  On June 12, 2013, the U.S. Treasury sold the Warrant to a third party.  As of September 30, 2016, the Warrant is still outstanding, but expires on December 23, 2018 with no value if not exercised before that date.  Adjustments to the $24.43 per share Exercise Price of the Warrant will be made if the Company pays cash dividends in excess of $.33 per semi-annual period or makes certain other shareholder distributions before the Warrant expires on December 23, 2018.

 

The Company paid cash dividends to the common shareholders of $.29 per share on April 18, 2016 to all holders of record on April 1, 2016.  The Company paid cash dividends to the common shareholders of $.31 per share on October 17, 2016 to all holders of record on September 30, 2016.  The Company paid cash dividends to the common shareholders on April 17, 2015 and October 15, 2015 to all holders of record on April 1, 2015 and September 30, 2015, respectively.

 

30


 

In April 2009, following receipt of the Treasury Department’s consent, the Board of Directors re-established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following twelve months, and on March 15, 2016, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the 12 month period commencing on April 9, 2016, which repurchase cap the Board is inclined to increase over time.  Stock repurchases may be made from time to time, on the open market or through private transactions.  Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.  During the third quarter of 2016, the Company’s Board of Directors adopted a Rule 10b5-1 plan and intends to adopt additional Rule 10b5-1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy.  During the term of a 10b5-1 plan, purchases of common stock are automatic to the extent the conditions of the 10b5-1 plan’s trading instructions are met.  Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.  As of November 3, 2016, a total of 9,240,629 shares had been repurchased under all programs at a cost of $271,096,000.  The Company is not obligated to repurchase shares under its stock repurchase program or to enter into additional Rule 10b5-1 plans.  The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performance of its shares of common stock.

 

Note 10 — Commitments and Contingent Liabilities and Other Tax Matters

 

The Company is involved in various legal proceedings that are in various stages of litigation.  The Company has determined, based on discussions with its counsel, that any material loss in such actions, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.  However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

 

Note 11 — Capital Ratios

 

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies.  Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices.  Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.

 

In July 2013, the Federal Deposit Insurance Corporation (“FDIC”) and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital required to be held by banking organizations.  The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets.  The capital conservation buffer began being phased-in on January 1, 2016 at .625% and will increase each year until January 1, 2019, when the Company will be required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations.  Regarding the quality of capital, the rules emphasize CET1 capital and implements strict eligibility criteria for regulatory capital instruments.  The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity.  The rules are subject to a four-year phase-in period for mandatory compliance and the Company began phasing in the rules on January 1, 2015. 

 

The Company had a CET1 to risk-weighted assets ratio of 16.76% on September 30, 2016 and 16.81% on December 31, 2015.  The Company had a Tier 1 capital-to-average-total-asset (leverage) ratio of 13.61% and 13.15%, risk-weighted Tier 1 capital ratio of 18.55% and 18.69% and risk-weighted total capital ratio of 19.35% and 19.54% at September 30, 2016 and December 31, 2015, respectively.  The Company’s CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings.  The Company and its subsidiary banks elected to opt-out of

31


 

the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of CET1 capital.  CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.  Tier 1 capital includes CET1 capital and additional Tier 1 capital.  Additional Tier 1 capital of the Company includes the Capital Securities issued by the Trusts (see Note 8 above) up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold qualifies as Tier 2 capital.  As of September 30, 2016, the total of $161,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.  The Company actively monitors the regulatory capital ratios to ensure that the Company’s bank subsidiaries are well-capitalized under the regulatory framework.

 

The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.

 

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital-to-risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

 

As of September 30, 2016, capital levels at the Company exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to the Company, including the capital conservation buffer. Based on the ratios presented above, capital levels as of September 30, 2016 at the Company exceed the minimum levels necessary to be considered “well-capitalized.”

 

The Company and its subsidiary banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for the subsidiary banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if the Company or any of the subsidiary banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2016, that the Company and each of its subsidiary banks meet all capital adequacy requirements to which they are subject.

 

32


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the Company’s consolidated financial statements, and notes thereto, for the year ended December 31, 2015, included in the Company’s 2015 Form 10-K.  Operating results for the three and nine months ended September 30, 2016 are not necessarily indicative of the results for the year ending December 31, 2016, or any future period.

 

Special Cautionary Notice Regarding Forward Looking Information

 

Certain matters discussed in this report, excluding historical information, include forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by these sections.  Although the Company believes such forward-looking statements are based on reasonable assumptions, no assurance can be given that every objective will be reached.  The words “estimate,” “expect,” “intend,” “believe” and “project,” as well as other words or expressions of a similar meaning are intended to identify forward-looking statements.  Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this report.  Such statements are based on current expectations, are inherently uncertain, are subject to risks and should be viewed with caution.  Actual results and experience may differ materially from the forward-looking statements as a result of many factors.

 

Risk factors that could cause actual results to differ materially from any results that are projected, forecasted, estimated or budgeted by the Company in forward-looking statements include, among others, the following possibilities:

 

·

Local, regional, national and international economic business conditions and the impact they may have on the Company, the Company’s customers, and such customers’ ability to transact profitable business with the Company, including the ability of its borrowers to repay their loans according to their terms or a change in the value of the related collateral.

·

Volatility and disruption in national and international financial markets.

·

Government intervention in the U.S. financial system.

·

The Company relies, in part, on external financing to fund the Company’s operations from the FHLB, the Fed and other sources, and the unavailability of such funding sources in the future could adversely impact the Company’s growth strategy, prospects and performance.

·

Changes in consumer spending, borrowings and savings habits.

·

Changes in interest rates and market prices, which could reduce the Company’s net interest margins, asset valuations and expense expectations, including, without limitation, the repeal of federal prohibitions on the payment of interest on demand deposits.

·

Changes in the capital markets utilized by the Company and its subsidiaries, including changes in the interest rate environment that may reduce margins.

·

Changes in state and/or federal laws and regulations to which the Company and its subsidiaries, as well as their customers, competitors and potential competitors, are subject, including, without limitation, the impact of the Consumer Financial Protection Bureau (“CFPB”) as a regulator of financial institutions, changes in the accounting, tax and regulatory treatment of trust preferred securities, as well as changes in banking, tax, securities, insurance, employment, environmental and immigration laws and regulations and the risk of litigation that may follow.

·

Changes in the Company’s liquidity position.

·

Changes in U.S.-Mexico trade, including, without limitation, reductions in border crossings and commerce resulting from the Homeland Security Programs called “US-VISIT,” which is derived from Section 110 of the Illegal Immigration Reform and Immigrant Responsibility Act of 1996.

·

The reduction of deposits from nonresident alien individuals due to IRS rules requiring U.S. financial institutions to report to the IRS deposit interest payments made to nonresident alien individuals.

·

The loss of senior management or operating personnel.

·

Increased competition from both within and outside the banking industry.

·

The timing, impact and other uncertainties of the Company’s potential future acquisitions, including the Company’s ability to identify suitable potential future acquisition candidates, the success or failure in the

33


 

integration of their operations and the Company’s ability to maintain its current branch network and to enter new markets successfully and capitalize on growth opportunities.

·

Changes in the Company’s ability to pay dividends on its Common Stock.

·

Changes in estimates of future reserve requirements based upon periodic review thereof under relevant regulatory and accounting requirements.

·

Additions to the Company’s loan loss allowance as a result of changes in local, national or international conditions that adversely affect the Company’s customers, including, without limitation, lower real estate values, lower oil prices or environmental liability risks associated with foreclosed properties.

·

Greater than expected costs or difficulties related to the development and integration of new products and lines of business, including the restrictions of arbitration clauses by the CFPB related to the CFPB study on the use of such clauses.

·

Increased labor costs and effects related to health care reform and other laws, regulations and legal developments impacting labor costs.

·

Impairment of carrying value of goodwill could negatively impact the Company’s earnings and capital.

·

Changes in the soundness of other financial institutions with which the Company interacts.

·

Political instability in the United States or Mexico.

·

Technological changes or system failure or breaches of the Company’s network security as well as other cyber security risks could subject us to increased operating costs, litigation and other liabilities.

·

Acts of war or terrorism.

·

Natural disasters.

·

Reduced earnings resulting from the write-down of the carrying value of securities held in the Company’s securities available-for-sale portfolio following a determination that the securities are other-than-temporarily impaired.

·

The effect of changes in accounting policies and practices as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standards setters.

·

The costs and effects of regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.

·

The effect of final rules amending Regulation E that prohibit financial institutions from charging consumer fees for paying overdrafts on ATM and one-time debit card transactions, unless the consumer consents or opts-in to the overdraft service for those types of transactions, as well as the effect of any other regulatory or legal developments that limit overdraft services.

·

The reduction of income and possible increase in required capital levels related to the adoption of legislation, including, without limitation, the Dodd-Frank Regulatory Reform Act and the implementing rules and regulations, including the Federal Reserve’s rule that establishes debit card interchange fee standards and prohibits network exclusivity arrangements and routing restrictions that is negatively affecting interchange revenue from debit card transactions as well as revenue from consumer services.

·

The increase in required capital levels related to the implementation of capital and liquidity rules of the federal banking agencies that address or are impacted by the Basel III capital and liquidity standards.

·

The enhanced due diligence burden imposed on banks related to the banks’ inability to rely on credit ratings under Dodd-Frank which may result in a limitation on the types of securities certain banks will be able to purchase as a result of the due diligence burden.

·

The Company’s success at managing the risks involved in the foregoing items, or a failure or circumvention of the Company’s internal controls and risk management, policies and procedures.

 

Forward-looking statements speak only as of the date on which such statements are made.  It is not possible to foresee or identify all such factors.  The Company makes no commitment to update any forward-looking statement, or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement, unless required by law.

 

34


 

Overview

 

The Company, which is headquartered in Laredo, Texas, with 204 facilities and 309 ATMs, provides banking services for commercial, consumer and international customers of South, Central and Southeast Texas and the State of Oklahoma.  The Company is one of the largest independent commercial bank holding companies headquartered in Texas.  The Company, through its bank subsidiaries, is in the business of gathering funds from various sources and investing those funds in order to earn a return.  The Company, either directly or through a bank subsidiary, owns one insurance agency, a liquidating subsidiary, a broker/dealer and a fifty percent interest in an investment banking unit that owns a broker/dealer.  The Company’s primary earnings come from the spread between the interest earned on interest-bearing assets and the interest paid on interest-bearing liabilities.  In addition, the Company generates income from fees on products offered to commercial, consumer and international customers.  The sales team of each of the Company’s bank subsidiaries aim to match the right mix of products and services to each customer to best serve the customer’s needs.  That process entails spending time with customers to assess those needs and servicing the sales arising from those discussions on a long term basis.  The bank subsidiaries have various compensation plans, including incentive based compensation, for fairly compensating employees.  The bank subsidiaries also have a robust process in place to review sales that support the incentive based compensation plan to monitor the quality of the sales and identify any significant irregularities, a process that has been in place for many years.

 

The Company is very active in facilitating trade along the United States border with Mexico.  The Company does a large amount of business with customers domiciled in Mexico.  Deposits from persons and entities domiciled in Mexico comprise a large and stable portion of the deposit base of the Company’s bank subsidiaries.  The Company also serves the growing Hispanic population through the Company’s facilities located throughout South, Central and Southeast Texas and the State of Oklahoma.

 

 Expense control is an essential element in the Company’s long-term profitability.  As a result, the Company monitors the efficiency ratio, which is a measure of non-interest expense to net interest income plus non-interest income closely.  As the Company adjusts to regulatory changes related to the Dodd-Frank Act, the Company’s efficiency ratio may suffer because the additional regulatory compliance costs are expected to increase non-interest expense.  The Company monitors this ratio over time to assess the Company’s efficiency relative to its peers.  The Company uses this measure as one factor in determining if the Company is accomplishing its long-term goals of providing superior returns to the Company’s shareholders.

 

Results of Operations

 

Summary

 

Consolidated Statements of Condition Information

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

Percent Increase

 

 

 

September 30, 2016

 

December 31, 2015

 

(Decrease)

 

 

 

(Dollars in Thousands)

 

Assets

 

$

11,937,413

 

$

11,772,869

 

1.4

%

Net loans

 

 

5,886,662

 

 

5,883,926

 

 —

 

Deposits

 

 

8,546,315

 

 

8,536,253

 

0.1

 

Other borrowed funds

 

 

627,000

 

 

505,750

 

24.0

 

Junior subordinated deferrable interest debentures

 

 

161,416

 

 

161,416

 

 —

 

Shareholders’ equity

 

 

1,747,284

 

 

1,665,503

 

4.9

 

 

35


 

Consolidated Statements of Income Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

(Dollars in Thousands)

 

Increase

 

 

    

2016

    

2015

    

(Decrease)

    

2016

    

2015

    

(Decrease)

 

Interest income

 

$

96,624

 

$

100,724

 

(4.1)

%

$

291,577

 

$

298,834

 

(2.4)

%

Interest expense

 

 

11,175

 

 

11,133

 

0.4

 

 

33,016

 

 

33,587

 

(1.7)

 

Net interest income

 

 

85,449

 

 

89,591

 

(4.6)

 

 

258,561

 

 

265,247

 

(2.5)

 

Provision for probable loan losses

 

 

(1,347)

 

 

8,832

 

(115.3)

 

 

14,884

 

 

18,976

 

(21.6)

 

Non-interest income

 

 

40,530

 

 

43,022

 

(5.8)

 

 

118,072

 

 

120,000

 

(1.6)

 

Non-interest expense

 

 

76,667

 

 

74,898

 

2.4

 

 

216,569

 

 

210,792

 

2.7

 

Net income

 

 

35,787

 

 

32,019

 

11.8

%

 

98,459

 

 

101,756

 

(3.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

.54

 

$

.48

 

12.5

%

$

1.49

 

$

1.53

 

(2.6)

%

Diluted

 

 

.54

 

 

.48

 

12.5

 

 

1.49

 

 

1.53

 

(2.6)

 

 

Net Income

 

Net income for the three months ended September 30, 2016 increased by 11.8% compared to the same period of 2015.  The increase can be primarily attributable to a credit to the provision for possible loan loss expense of $875,000 after tax, compared to an expense of $5.74 million, after tax, for the same period of 2015.  The credit to the provision can be attributed to a large recovery on a loan charged off in prior years that positively impacted the overall balance in the allowance for probable loan losses.  Net income for the nine months ended September 30, 2016 decreased by 3.2% when compared to the same period in 2015.    

 

Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

    

September 30,

 

Percent

 

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

 

(Dollars in Thousands)

 

Increase

 

 

 

2016

    

2015

    

(Decrease)

    

 

2016

    

2015

    

(Decrease)

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

74,388

 

$

77,176

 

(3.6)

%

 

$

223,245

 

$

222,546

 

0.3

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

19,630

 

 

20,620

 

(4.8)

 

 

 

60,346

 

 

67,760

 

(10.9)

 

Tax-exempt

 

 

2,561

 

 

2,901

 

(11.7)

 

 

 

7,835

 

 

8,423

 

(7.0)

 

Other interest income

 

 

45

 

 

27

 

66.7

 

 

 

151

 

 

105

 

43.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

96,624

 

 

100,724

 

(4.1)

 

 

 

291,577

 

 

298,834

 

(2.4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

1,173

 

 

891

 

31.6

 

 

 

3,333

 

 

2,669

 

24.9

 

Time deposits

 

 

2,551

 

 

2,807

 

(9.1)

 

 

 

7,519

 

 

8,514

 

(11.7)

 

Securities sold under Repurchase agreements

 

 

5,480

 

 

6,041

 

(9.3)

 

 

 

16,591

 

 

18,097

 

(8.3)

 

Other borrowings

 

 

812

 

 

375

 

116.5

 

 

 

2,196

 

 

1,219

 

80.1

 

Junior subordinated interest deferrable debentures

 

 

1,159

 

 

1,019

 

13.7

 

 

 

3,377

 

 

3,088

 

9.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

11,175

 

 

11,133

 

0.4

 

 

 

33,016

 

 

33,587

 

(1.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

85,449

 

$

89,591

 

(4.6)

%

 

$

258,561

 

$

265,247

 

(2.5)

%

 

36


 

Net interest income is the spread between income on interest earning assets, such as loans and securities, and the interest expense on liabilities used to fund those assets, such as deposits, repurchase agreements and funds borrowed.  As part of its strategy to manage interest rate risk, the Company strives to manage both assets and liabilities so that interest sensitivities match. One method of calculating interest rate sensitivity is through gap analysis.  A gap is the difference between the amount of interest rate sensitive assets and interest rate sensitive liabilities that re-price or mature in a given time period.  Positive gaps occur when interest rate sensitive assets exceed interest rate sensitive liabilities, and negative gaps occur when interest rate sensitive liabilities exceed interest rate sensitive assets.  A positive gap position in a period of rising interest rates should have a positive effect on net interest income as assets will re-price faster than liabilities.  Conversely, net interest income should contract somewhat in a period of falling interest rates.  Management can quickly change the Company’s interest rate position at any given point in time as market conditions dictate.  Additionally, interest rate changes do not affect all categories of assets and liabilities equally or at the same time.  Analytical techniques employed by the Company to supplement gap analysis include simulation analysis to quantify interest rate risk exposure.  The gap analysis prepared by management is reviewed by the Investment Committee of the Company twice a year (see table on page 42 for the September 30, 2016 gap analysis).  Management currently believes that the Company is properly positioned for interest rate changes; however if management determines at any time that the Company is not properly positioned, it will strive to adjust the interest rate sensitive assets and liabilities in order to manage the effect of interest rate changes.

 

Non-Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent

 

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

 

(Dollars in Thousands)

 

Increase

 

 

    

2016

    

2015

    

(Decrease)

    

 

2016

    

2015

    

(Decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$

19,035

 

$

20,627

 

(7.7)

%

 

$

54,999

 

$

59,669

 

(7.8)

%

Other service charges, commissions and fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Banking

 

 

13,722

 

 

11,028

 

24.4

 

 

 

35,056

 

 

34,556

 

1.4

 

Non-banking

 

 

1,803

 

 

2,091

 

(13.8)

 

 

 

4,794

 

 

5,057

 

(5.2)

 

Investment securities transactions, net

 

 

(1,345)

 

 

 —

 

 —

 

 

 

(1,705)

 

 

(428)

 

298.4

 

Other investments, net

 

 

4,082

 

 

4,400

 

(7.2)

 

 

 

14,699

 

 

12,117

 

21.3

 

Other income

 

 

3,233

 

 

4,876

 

(33.7)

 

 

 

10,229

 

 

9,029

 

13.3

 

Total non-interest income

 

$

40,530

 

$

43,022

 

(5.8)

%

 

$

118,072

 

$

120,000

 

(1.6)

%

 

Total non-interest income decreased 1.6 % for the nine months ended September 30, 2016 and decreased by 5.8% for the three months ended September 30, 2016 compared to the same periods of 2015. Non-interest income for the nine months ended September 30, 2016 was positively impacted by the sale of two investments by the merchant banking entities in which the Company holds an equity interest, resulting in income of approximately $2.4 million included in other investments in the table above. The decrease in service charges on deposit accounts can be attributed to a decrease in the volume of overdraft charges on deposit accounts for the periods indicated in 2016 compared to 2015.

 

37


 

Non-Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

Percent

 

September 30,

 

Percent

 

 

 

(Dollars in Thousands)

 

Increase

 

(Dollars in Thousands)

 

Increase

 

 

    

2016

    

2015

    

(Decrease)

    

2016

    

2015

    

(Decrease)

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee compensation and benefits

    

$

33,908

    

$

31,962

    

6.1

%

$

95,846

 

$

93,364

 

2.7

%

Occupancy

 

 

6,153

 

 

7,143

 

(13.9)

 

 

18,225

 

 

20,003

 

(8.9)

 

Depreciation of bank premises and equipment

 

 

6,175

 

 

6,240

 

(1.0)

 

 

18,563

 

 

18,798

 

(1.3)

 

Professional fees

 

 

3,661

 

 

3,448

 

6.2

 

 

10,400

 

 

10,715

 

(2.9)

 

Deposit insurance assessments

 

 

1,332

 

 

1,511

 

(11.8)

 

 

4,333

 

 

4,441

 

(2.4)

 

Net expense, other real estate owned

 

 

2,320

 

 

1,678

 

38.3

 

 

4,575

 

 

4,074

 

12.3

 

Amortization of identified intangible assets

 

 

32

 

 

161

 

(80.1)

 

 

96

 

 

441

 

(78.2)

 

Advertising

 

 

1,921

 

 

1,857

 

3.4

 

 

6,345

 

 

5,887

 

7.8

 

Early termination fee—securities sold under repurchase agreements

 

 

1,799

 

 

3,510

 

(48.7)

 

 

1,799

 

 

3,510

 

(48.7)

 

Software and software maintenance

 

 

3,687

 

 

2,740

 

34.6

 

 

10,721

 

 

7,869

 

36.2

 

Impairment charges (Total other-than-temporary impairment charges, $353 net of $263, $(26), net of $223, $876 net of $ 595 and $150, net of $850, included in other comprehensive income)

 

 

90

 

 

249

 

(63.9)

 

 

281

 

 

700

 

(59.9)

 

Other

 

 

15,589

 

 

14,399

 

8.3

 

 

45,385

 

 

40,990

 

10.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-interest expense

 

$

76,667

 

$

74,898

 

2.4

 

$

216,569

 

$

210,792

 

2.7

%

 

Non-interest expense increased 2.4% for the three months ended September 30, 2016 and 2.7% for the nine months ended September 30, 2016 compared to the same periods of 2015.  The increase in non-interest expense in 2016 can be attributed to increased technological costs related to certain network infrastructure modifications.

 

 

Financial Condition

 

Allowance for Probable Loan Losses

 

The allowance for probable loan losses decreased 4.5% to $63,970,000 at September 30, 2016 from $66,988,000 at December 31, 2015.  The provision for probable loan losses charged to expense decreased 21.6% to $14,884,000 for the nine months ended September 30, 2016 compared to $18,976,000 for the nine months ended September 30, 2015.  The decrease in the provision for probable loan losses charged to expense can be attributed to a large recovery on a loan charged off in prior years of approximately $6 million.  The recovery positively impacted the balance in the allowance for probable loan losses and resulted in a decreased allowance expense.  The allowance for probable loan losses was 1.09% and 1.13% of total loans at September 30, 2016 and December 31, 2015, respectively.

 

Investment Securities

 

Residential mortgage-backed securities are securities primarily issued by Freddie Mac, Fannie Mae, Ginnie Mae, and other non-governmental entities.  Investments in residential mortgage-backed securities issued by Ginnie Mae are fully guaranteed by the U.S. Government.  Investments in residential mortgage-backed securities issued by Freddie Mac and Fannie Mae are not fully guaranteed by the U.S. Government, however, the Company believes that the quality of the bonds is similar to other AAA rated bonds with limited credit risk, particularly given the placement of Fannie Mae and Freddie Mac into conservatorship by the federal government in early September 2008 and because securities issued by others that are collateralized by residential mortgage-backed securities issued by Fannie Mae or Freddie Mac are rated consistently as AAA rated securities.

 

38


 

Loans

 

Net loans decreased by 1.0% to $5,822,692,000 at September 30, 2016, from $5,883,926,000 at December 31, 2015. 

 

Deposits

 

Deposits increased by 0.1% to $8,546,315,000 at September 30, 2016, from $8,536,253,000 at December 31, 2015.  Although deposits at September 30, 2016 increased minimally from December 31, 2015, the Company has experienced growth in deposits over the last few years.  The Company is still experiencing a substantial amount of competition for deposits at higher than market rates.  As a result, the Company has attempted to maintain certain deposit relationships but has allowed certain deposits to leave as the result of aggressive pricing.

 

Foreign Operations

 

On September 30, 2016, the Company had $11,937,413,000 of consolidated assets, of which approximately $170,108,000, or 1.4%, was related to loans outstanding to borrowers domiciled in foreign countries, compared to $179,013,000, or 1.52%, at December 31, 2015.  Of the $170,108,000, 84.1% is directly or indirectly secured by U.S. assets, certificates of deposits and real estate; 15.1% is secured by foreign real estate or other assets; and 0.8% is unsecured.

 

Critical Accounting Policies

 

The Company has established various accounting policies that govern the application of accounting principles in the preparation of the Company’s consolidated financial statements.  The significant accounting policies are described in the notes to the consolidated financial statements.  Certain accounting policies involve significant subjective judgments and assumptions by management that have a material impact on the carrying value of certain assets and liabilities; management considers such accounting policies to be critical accounting policies.

 

The Company considers its allowance for probable loan losses as a policy critical to the sound operations of the bank subsidiaries.  The allowance for probable loan losses primarily consists of the aggregate loan loss allowances of the bank subsidiaries.  The allowances are established through charges to operations in the form of provisions for probable loan losses.  Loan losses or recoveries are charged or credited directly to the allowances.  The allowance for probable loan losses of each bank subsidiary is maintained at a level considered appropriate by management, based on estimated probable losses in the loan portfolio.  The allowance is derived from the following elements:  (i) allowances established on specific impaired loans, which are based on a review of the individual characteristics of each loan, including the customer’s ability to repay the loan, the underlying collateral values, and the industry in which the customer operates; (ii) allowances based on actual historical loss experience for similar types of loans in the Company’s loan portfolio; and (iii) allowances based on general economic conditions, changes in the mix of loans, Company resources, border risk and credit quality indicators, among other things.  See also discussion regarding the allowance for probable loan losses and provision for probable loan losses included in the results of operations and “Provision and Allowance for Probable Loan Losses” included in Notes 1 and 4 of the notes to Consolidated Financial Statements in the Company’s latest Annual Report on Form 10-K for further information regarding the Company’s provision and allowance for probable loan losses policy.

 

Liquidity and Capital Resources

 

The maintenance of adequate liquidity provides the Company’s bank subsidiaries with the ability to meet potential depositor withdrawals, provide for customer credit needs, maintain adequate statutory reserve levels and take full advantage of high-yield investment opportunities as they arise.  Liquidity is afforded by access to financial markets and by holding appropriate amounts of liquid assets.  The Company’s bank subsidiaries derive their liquidity largely from deposits of individuals and business entities.  Deposits from persons and entities domiciled in Mexico comprise a stable portion of the deposit base of the Company’s bank subsidiaries.  Other important funding sources for the Company’s bank subsidiaries during 2016 and 2015 were borrowings from the FHLB, securities sold under repurchase

39


 

agreements and large certificates of deposit, requiring management to closely monitor its asset/liability mix in terms of both rate sensitivity and maturity distribution.  The borrowings from FHLB are primarily short-term in nature and are renewed at maturity.  The Company’s bank subsidiaries have had a long-standing relationship with the FHLB and keep open unused lines of credit in order to fund liquidity needs.  In the event that the FHLB bank indebtedness is not renewed, the repayment of the outstanding indebtedness would more than likely be repaid through proceeds generated from the sales of unpledged available for sale securities.  The Company maintains a sizable, high quality investment portfolio to provide significant liquidity.  These securities can be sold or sold under agreements to repurchase, to provide immediate liquidity.  As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities and respond accordingly to anticipated fluctuations in interest rates over reasonable periods of time.

 

The Company maintains an adequate level of capital as a margin of safety for its depositors and shareholders.  At September 30, 2016, shareholders’ equity was $1,747,284,000 compared to $1,665,503,000 at December 31, 2015.  The increase in shareholders’ equity can be primarily attributed to the retention of earnings offset by the payment of cash dividends to common shareholders and an increase in comprehensive income.

 

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amount and classifications are also subject to qualitative judgements by regulators about components, risk-weighting and other factors.

 

In July 2013, the FDIC and other regulatory bodies established a new, comprehensive capital framework for U.S. banking organizations, consisting of minimum requirements that increase both the quantity and quality of capital held by banking organizations. The final rules are a result of the implementation of the BASEL III capital reforms and various Dodd-Frank Act related capital provisions. Consistent with the Basel international framework, the rules include a minimum ratio of Common Equity Tier 1 (“CET1”) to risk-weighted assets of 4.5% and a CET1 capital conservation buffer of 2.5% of risk-weighted assets.  The capital conservation buffer began being phased-in on January 1, 2016 at .625% and will increase each year until January 1, 2019, when the Company will be required to have a 2.5% capital conservation buffer, effectively resulting in a minimum ratio of CET1 capital to risk-weighted assets of at least 7% upon full implementation. The rules also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and include a minimum leverage ratio of 4% for all banking organizations. Regarding the quality of capital, the rules emphasize CET1 capital and implement strict eligibility criteria for regulatory capital instruments. The rules also improve the methodology for calculating risk-weighted assets to enhance risk sensitivity. The rules are subject to a four-year phase-in period for mandatory compliance and the Company began phasing in the rules on January 1, 2015.

 

The Company had a CET1 to risk-weighted assets ratio of 16.76% on September 30, 2016 and 16.81% on December 31, 2015.  The Company had a Tier1 capital-to-average-total-asset (leverage) ratio of 13.61% and 13.15%, risk-weighted Tier 1 capital ratio of 18.55% and 18.69% and risk-weighted total capital ratio of 19.35% and 19.54% at September 30, 2016 and December 31, 2015, respectively.  The Company’s CET1 capital consists of common stock and related surplus, net of treasury stock, and retained earnings.  The Company and its subsidiary banks elected to opt-out of the requirement to include most components of accumulated other comprehensive income (loss) in the calculation of CET1 capital.  CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities and subject to transition provisions.  Tier 1 capital includes CET1 capital and additional Tier 1 capital.  Additional Tier 1 capital of the Company includes the Capital Securities issued by the Trusts (see Note 8 of the Notes to the Consolidated Financial Statements) up to a maximum of 25% of Tier 1 capital on an aggregate basis.  Any amount that exceeds the 25% threshold qualifies as Tier 2 capital.  As of September 30, 2016, the total of $161,416,000 of the Capital Securities outstanding qualified as Tier 1 capital.  The Company actively monitors the regulatory capital ratios to ensure that the Company’s bank subsidiaries are well-capitalized under the regulatory framework.

 

The CET1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, excluding goodwill and other intangible assets, allocated by risk-weight category, and certain off-balance-sheet items, among other

40


 

things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things.

 

The aforementioned capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 capital-to-risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

 

As of September 30, 2016, capital levels at the Company exceed all capital adequacy requirements under the Basel III Capital Rules as currently applicable to the Company, including the capital conservation buffer. Based on the ratios presented above, capital levels as of September 30, 2016 at the Company exceed the minimum levels necessary to be considered “well-capitalized.”

 

The Company and its subsidiary banks are subject to the regulatory capital requirements administered by the Federal Reserve, and, for the subsidiary banks, the FDIC. Regulatory authorities can initiate certain mandatory actions if the Company or any of the subsidiary banks fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of September 30, 2016, that the Company and each of its subsidiary banks meet all capital adequacy requirements to which they are subject.

 

As in the past, the Company will continue to monitor the volatility and cost of funds in an attempt to match maturities of rate-sensitive assets and liabilities, and respond accordingly to anticipate fluctuations in interest rates by adjusting the balance between sources and uses of funds as deemed appropriate.  The net-interest rate sensitivity as of September 30, 2016 is illustrated in the table entitled “Interest Rate Sensitivity.”  This information reflects the balances of assets and liabilities for which rates are subject to change.  A mix of assets and liabilities that are roughly equal in volume and re-pricing characteristics represents a matched interest rate sensitivity position.  Any excess of assets or liabilities results in an interest rate sensitivity gap.

 

The Company undertakes an interest rate sensitivity analysis to monitor the potential risk on future earnings resulting from the impact of possible future changes in interest rates on currently existing net asset or net liability positions.  However, this type of analysis is as of a point-in-time position, when in fact that position can quickly change as market conditions, customer needs, and management strategies change. Thus, interest rate changes do not affect all categories of asset and liabilities equally or at the same time.  As indicated in the table, the Company is liability sensitive during the early time periods and asset sensitive in the longer periods.  The Company’s Asset and Liability Committee semi-annually reviews the consolidated position along with simulation and duration models, and makes adjustments as needed to control the Company’s interest rate risk position.  The Company uses modeling of future events as a primary tool for monitoring interest rate risk.

 

41


 

Interest Rate Sensitivity

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate/Maturity

 

 

 

 

 

 

Over 3

 

Over 1

 

 

 

 

 

 

 

 

 

3 Months

 

Months to

 

Year to 5

 

Over 5

 

 

 

 

September 30, 2016

 

or Less

 

1 Year

 

Years

 

Years

 

Total

 

 

 

(Dollars in Thousands)

 

Rate sensitive assets

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investment securities

 

$

293,636

 

$

856,034

 

$

3,014,987

 

$

265,313

 

$

4,429,970

 

Loans, net of non-accruals

 

 

4,448,132

 

 

204,207

 

 

367,692

 

 

831,564

 

 

5,851,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

$

4,741,768

 

$

1,060,241

 

$

3,382,679

 

$

1,096,877

 

$

10,281,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative earning assets

 

$

4,741,768

 

$

5,802,009

 

$

9,184,688

 

$

10,281,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate sensitive liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$

943,021

 

$

1,060,739

 

$

250,677

 

$

98

 

$

2,254,535

 

Other interest bearing deposits

 

 

3,082,637

 

 

 —

 

 

 —

 

 

 —

 

 

3,082,637

 

Securities sold under repurchase agreements

 

 

220,736

 

 

112,163

 

 

400,000

 

 

 —

 

 

732,899

 

Other borrowed funds

 

 

627,000

 

 

 —

 

 

 —

 

 

 —

 

 

627,000

 

Junior subordinated deferrable interest debentures

 

 

161,416

 

 

 —

 

 

 —

 

 

 —

 

 

161,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

$

5,034,810

 

$

1,172,902

 

$

650,677

 

$

98

 

$

6,858,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative sensitive liabilities

 

$

5,034,810

 

$

6,207,712

 

$

6,858,389

 

$

6,858,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repricing gap

 

$

(293,042)

 

$

(112,661)

 

$

2,732,002

 

$

1,096,779

 

$

3,423,078

 

Cumulative repricing gap

 

 

(293,042)

 

 

(405,703)

 

 

2,326,299

 

 

3,423,078

 

 

 

 

Ratio of interest-sensitive assets to liabilities

 

 

0.94

 

 

0.90

 

 

5.20

 

 

11,192.62

 

 

1.50

 

Ratio of cumulative, interest-sensitive assets to liabilities

 

 

0.94

 

 

0.93

 

 

1.34

 

 

1.50

 

 

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

During the first nine months of 2016, there were no material changes in market risk exposures that affected the quantitative and qualitative disclosures regarding market risk presented under the caption “Liquidity and Capital Resources” located on pages 19 through 25 of the Company’s 2015 Annual Report as filed as an exhibit to the Company’s Form 10-K for the year ended December 31, 2015.

 

42


 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within specified time periods.  As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s principal executive officer and principal financial officer evaluated, with the participation of the Company’s management, the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act rules 13a-15(e) and 15d-15(e)).  Based on the evaluation, which disclosed no material weaknesses, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report.

 

Internal Control Over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is involved in various legal proceedings that are in various stages of litigation.  The Company has determined, based on discussions with its counsel that any material loss in any current legal proceedings, individually or in the aggregate, is remote or the damages sought, even if fully recovered, would not be considered material to the consolidated financial position or results of operations of the Company.  However, many of these matters are in various stages of proceedings and further developments could cause management to revise its assessment of these matters.

 

1A. Risk Factors

 

There were no material changes in the risk factors as previously disclosed in Item 1A to Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

From time to time, the Company’s Board of Directors has authorized stock repurchase plans.  In April 2009, the Board of Directors established a formal stock repurchase program that authorized the repurchase of up to $40 million of common stock within the following twelve months, and on March 15, 2016, the Board of Directors extended the repurchase program and again authorized the repurchase of up to $40 million of common stock during the 12 month period commencing on April 9, 2016, which repurchase cap the Board is inclined to increase over time.  Stock repurchases may be made from time to time, on the open market or through private transactions.  During the third quarter, the Company’s Board of Directors adopted a Rule 10b5-1 plan and intends to adopt additional Rule 10b5-1 trading plans that will allow the Company to purchase its shares of common stock during certain trading blackout periods when the Company ordinarily would not be in the market due to trading restrictions in its internal trading policy.  During the terms of a 10b5-1 plan, purchases of common stock are automatic to the extent the conditions of the plan’s trading instructions are met.  Shares repurchased in this program will be held in treasury for reissue for various corporate purposes, including employee stock option plans.  As of November 3, 2016, a total of 9,240,629 shares had been repurchased under all repurchase programs at a cost of $271,096,000.  The Company is not obligated to repurchase shares under its stock purchase program or to enter into additional Rule 10b5-1 plans.  The timing, actual number and value of shares purchased will depend on many factors, including the Company’s cash flow and the liquidity and price performance of its shares of common stock.

 

43


 

Except for repurchases in connection with the administration of an employee benefit plan in the ordinary course of business and consistent with past practices, common stock repurchases are only conducted under publicly announced repurchase programs approved by the Board of Directors.  The following table includes information about common stock share repurchases for the quarter ended September 30, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

Total Number of

    

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

 

 

 

 

 

 

 

 

Purchased as

 

Approximate

 

 

 

 

 

Average

 

Part of a

 

Dollar Value of

 

 

 

Total Number

 

Price Paid

 

Publicly-

 

Shares Available

 

 

 

of Shares

 

Per

 

Announced

 

for

 

 

 

Purchased

 

Share

 

Program

 

Repurchase(1)

 

July 1 – July 31, 2016

 

 —

 

$

 —

 

 —

 

$

40,000,000

 

August 1 – August 31, 2016

 

 —

 

 

 —

 

 —

 

 

40,000,000

 

September 1 – September 30, 2016

 

 —

 

 

 —

 

 —

 

 

40,000,000

 

Total

 

 —

 

$

 —

 

 —

 

 

 

 


(1)

The repurchase program was extended on March 15, 2016 and allows for the repurchase of up to an additional $40,000,000 of treasury stock through April 9, 2017.

 

Item 6. Exhibits

 

The following exhibits are filed as a part of this Report:

 

31(a) —Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

31(b) —Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

32(a) —Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

32(b) —Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101++ — Interactive Data File

 


++ Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language):  (i) the Condensed Consolidated Statement of Earnings for the three and nine months ended September 30, 2016 and 2015; (ii) the Condensed Consolidated Balance Sheet as of September 30, 2016 and December 31, 2015; and (iii) the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016 and June 30, 2015.

 

 

44


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

INTERNATIONAL BANCSHARES CORPORATION

 

 

 

 

 

 

Date:

November 7, 2016

 

/s/ Dennis E. Nixon

 

 

Dennis E. Nixon

 

 

President

 

 

 

 

 

 

Date:

November 7, 2016

 

/s/ Imelda Navarro

 

 

Imelda Navarro

 

 

Treasurer

 

 

 

 

45