form10q.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
R
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the quarterly period ended September 30, 2011
|
|
|
|
OR
|
|
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from to
|
Commission file number 001-34627
GENERAC HOLDINGS INC.
(Exact name of registrant as specified in its charter)
Delaware
|
20-5654756
|
(State or other jurisdiction of
|
(IRS Employer
|
incorporation or organization)
|
Identification No.)
|
|
|
S45 W29290 Hwy. 59, Waukesha, WI
|
53189
|
(Address of principal executive offices)
|
(Zip Code)
|
(262) 544-4811
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No £
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer £
|
Accelerated filer £
|
Non-accelerated filer R
|
Smaller reporting company £
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No R
As of November 7, 2011, there were 67,603,255 shares of the Registrant’s common stock outstanding.
INDEX
|
Condensed Consolidated Balance Sheets
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
138,720 |
|
|
$ |
78,583 |
|
Accounts receivable, less allowance for doubtful accounts
|
|
|
117,593 |
|
|
|
63,154 |
|
Inventories
|
|
|
103,633 |
|
|
|
127,137 |
|
Prepaid expenses and other assets
|
|
|
2,576 |
|
|
|
3,645 |
|
Total current assets
|
|
|
362,522 |
|
|
|
272,519 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
73,663 |
|
|
|
75,287 |
|
|
|
|
|
|
|
|
|
|
Customer lists, net
|
|
|
68,240 |
|
|
|
96,944 |
|
Patents, net
|
|
|
79,083 |
|
|
|
84,933 |
|
Other intangible assets, net
|
|
|
5,467 |
|
|
|
6,483 |
|
Deferred financing costs, net
|
|
|
4,145 |
|
|
|
5,822 |
|
Trade names
|
|
|
140,050 |
|
|
|
140,050 |
|
Goodwill
|
|
|
527,136 |
|
|
|
527,148 |
|
Other assets
|
|
|
70 |
|
|
|
697 |
|
Total assets
|
|
$ |
1,260,376 |
|
|
$ |
1,209,883 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
41,179 |
|
|
$ |
41,809 |
|
Accrued wages and employee benefits
|
|
|
9,174 |
|
|
|
6,833 |
|
Other accrued liabilities
|
|
|
49,190 |
|
|
|
38,043 |
|
Total current liabilities
|
|
|
99,543 |
|
|
|
86,685 |
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
632,498 |
|
|
|
657,229 |
|
Other long-term liabilities
|
|
|
26,474 |
|
|
|
24,902 |
|
Total liabilities
|
|
|
758,515 |
|
|
|
768,816 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A non-voting common stock), par value $0.01, 500,000,000 shares authorized, 67,603,255 and 67,524,596 shares issued at September 30, 2011 and December 31, 2010, respectively
|
|
|
675 |
|
|
|
675 |
|
Additional paid-in capital
|
|
|
1,139,690 |
|
|
|
1,133,918 |
|
Excess purchase price over predecessor basis
|
|
|
(202,116 |
) |
|
|
(202,116 |
) |
Accumulated deficit
|
|
|
(424,146 |
) |
|
|
(481,658 |
) |
Accumulated other comprehensive loss
|
|
|
(12,242 |
) |
|
|
(9,752 |
) |
Total stockholders’ equity
|
|
|
501,861 |
|
|
|
441,067 |
|
Total liabilities and stockholders’ equity
|
|
$ |
1,260,376 |
|
|
$ |
1,209,883 |
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations
|
(Dollars in Thousands, Except Share and Per Share Data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
239,324 |
|
|
$ |
160,666 |
|
|
$ |
524,668 |
|
|
$ |
431,839 |
|
Costs of goods sold
|
|
|
150,665 |
|
|
|
93,304 |
|
|
|
328,479 |
|
|
|
258,314 |
|
Gross profit
|
|
|
88,659 |
|
|
|
67,362 |
|
|
|
196,189 |
|
|
|
173,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and service
|
|
|
21,028 |
|
|
|
15,295 |
|
|
|
52,650 |
|
|
|
43,416 |
|
Research and development
|
|
|
4,176 |
|
|
|
3,580 |
|
|
|
11,669 |
|
|
|
10,784 |
|
General and administrative
|
|
|
7,290 |
|
|
|
5,654 |
|
|
|
19,179 |
|
|
|
16,492 |
|
Amortization of intangibles
|
|
|
11,987 |
|
|
|
13,063 |
|
|
|
35,570 |
|
|
|
38,745 |
|
Total operating expenses
|
|
|
44,481 |
|
|
|
37,592 |
|
|
|
119,068 |
|
|
|
109,437 |
|
Income from operations
|
|
|
44,178 |
|
|
|
29,770 |
|
|
|
77,121 |
|
|
|
64,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(5,895 |
) |
|
|
(6,540 |
) |
|
|
(17,830 |
) |
|
|
(20,752 |
) |
Investment income
|
|
|
25 |
|
|
|
62 |
|
|
|
84 |
|
|
|
172 |
|
Costs related to pending acquisition
|
|
|
(601 |
) |
|
|
– |
|
|
|
(601 |
) |
|
|
– |
|
Write-off of deferred financing costs related to debt extinguishment
|
|
|
– |
|
|
|
– |
|
|
|
(186 |
) |
|
|
(4,180 |
) |
Other, net
|
|
|
(202 |
) |
|
|
(216 |
) |
|
|
(770 |
) |
|
|
(791 |
) |
Total other expense, net
|
|
|
(6,673 |
) |
|
|
(6,694 |
) |
|
|
(19,303 |
) |
|
|
(25,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes
|
|
|
37,505 |
|
|
|
23,076 |
|
|
|
57,818 |
|
|
|
38,537 |
|
Provision for income taxes
|
|
|
126 |
|
|
|
78 |
|
|
|
306 |
|
|
|
237 |
|
Net income
|
|
|
37,379 |
|
|
|
22,998 |
|
|
|
57,512 |
|
|
|
38,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferential distribution to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stockholders
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(2,042 |
) |
Class B common stockholders
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(12,133 |
) |
Beneficial conversion
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
(140,690 |
) |
Net income (loss) attributable to common stockholders (formerly Class A common stockholders)
|
|
$ |
37,379 |
|
|
$ |
22,998 |
|
|
$ |
57,512 |
|
|
$ |
(116,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A common stock)
|
|
$ |
0.56 |
|
|
$ |
0.34 |
|
|
$ |
0.86 |
|
|
$ |
(2.05 |
) |
Class B common stock
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
$ |
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A common stock)
|
|
$ |
0.55 |
|
|
$ |
0.34 |
|
|
$ |
0.85 |
|
|
$ |
(2.05 |
) |
Class B common stock
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
$ |
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A common stock)
|
|
|
67,134,999 |
|
|
|
67,094,447 |
|
|
|
67,125,953 |
|
|
|
56,760,150 |
|
Class B common stock
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
24,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A common stock)
|
|
|
67,646,423 |
|
|
|
67,231,403 |
|
|
|
67,433,740 |
|
|
|
56,760,150 |
|
Class B common stock
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
24,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
(Dollars in Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
Net income
|
|
$ |
57,512 |
|
|
$ |
38,300 |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
6,064 |
|
|
|
5,777 |
|
Amortization
|
|
|
35,570 |
|
|
|
38,745 |
|
Write-off of deferred financing costs related to debt extinguishment
|
|
|
186 |
|
|
|
4,180 |
|
Amortization of deferred financing costs
|
|
|
1,491 |
|
|
|
1,870 |
|
Provision for losses on accounts receivable
|
|
|
33 |
|
|
|
1 |
|
Loss on disposal of property and equipment
|
|
|
17 |
|
|
|
31 |
|
Share-based compensation
|
|
|
5,462 |
|
|
|
4,634 |
|
Net changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(54,472 |
) |
|
|
(19,658 |
) |
Inventories
|
|
|
23,504 |
|
|
|
(3,658 |
) |
Other assets
|
|
|
1,696 |
|
|
|
1,431 |
|
Accounts payable
|
|
|
(630 |
) |
|
|
27,848 |
|
Accrued wages and employee benefits
|
|
|
2,341 |
|
|
|
(511 |
) |
Other accrued liabilities
|
|
|
10,241 |
|
|
|
(15,869 |
) |
Net cash provided by operating activities
|
|
|
89,015 |
|
|
|
83,121 |
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Proceeds from sale of property and equipment
|
|
|
4 |
|
|
|
38 |
|
Expenditures for property and equipment
|
|
|
(4,461 |
) |
|
|
(4,324 |
) |
Net cash used in investing activities
|
|
|
(4,457 |
) |
|
|
(4,286 |
) |
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
– |
|
|
|
248,309 |
|
Payment of long-term debt
|
|
|
(24,731 |
) |
|
|
(360,117 |
) |
Proceeds from exercise of stock options
|
|
|
310 |
|
|
|
– |
|
Net cash used in financing activities
|
|
|
(24,421 |
) |
|
|
(111,808 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
60,137 |
|
|
|
(32,973 |
) |
Cash and cash equivalents at beginning of period
|
|
|
78,583 |
|
|
|
161,307 |
|
Cash and cash equivalents at end of period
|
|
$ |
138,720 |
|
|
$ |
128,334 |
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements
|
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
Description of Business
Generac Holdings Inc. (the Company) owns all of the common stock of Generac Acquisition Corp., which in turn, owns all of the common stock of Generac Power Systems, Inc. (the Subsidiary). The Company is a leading designer and manufacturer of a wide range of generators and other engine powered products for the residential, light commercial, industrial and construction markets.
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany amounts and transactions have been eliminated in consolidation.
The condensed consolidated balance sheet as of September 30, 2011, the condensed consolidated statements of cash flows for the nine months ended September 30, 2011 and 2010, and the condensed consolidated statements of operations for the three and nine months ended September 30, 2011 and 2010 have been prepared by the Company and have not been audited. In the opinion of management, all adjustments, consisting of only normal recurring adjustments necessary for the fair presentation of the financial position, results of operation and cash flows, have been made. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.
Expenses are charged to operations in the year incurred. However, for interim reporting purposes certain expenses are charged to operations based on a proportionate share of annual amounts rather than as they are actually incurred.
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Certain information and footnote disclosure normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2010.
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (OCI) includes unrealized losses on certain cash flow hedges and the pension liability. The components of OCI at September 30, 2011 and December 31, 2010 were (dollars in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
Pension liability
|
|
$ |
(5,607 |
) |
|
$ |
(5,607 |
) |
Unrealized losses on cash flow hedges
|
|
|
(6,635 |
) |
|
|
(4,145 |
) |
Accumulated other comprehensive loss
|
|
$ |
(12,242 |
) |
|
$ |
(9,752 |
) |
Comprehensive income is comprised of the following:
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Net earnings
|
|
$ |
37,379 |
|
|
$ |
22,998 |
|
|
$ |
57,512 |
|
|
$ |
38,300 |
|
Net unrealized loss on cash flow hedges
|
|
|
(343 |
) |
|
|
(2,008 |
) |
|
|
(2,490 |
) |
|
|
(5,118 |
) |
Balance at end of period
|
|
$ |
37,036 |
|
|
$ |
20,990 |
|
|
$ |
55,022 |
|
|
$ |
33,182 |
|
2. Derivative Instruments and Hedging Activities
The Company records all derivatives in accordance with ASC 815, Derivatives and Hedging, which requires all derivative instruments be reported on the consolidated balance sheets at fair value and establishes criteria for designation and effectiveness of hedging relationships. The Company is exposed to market risk such as changes in commodity prices, foreign currencies, and interest rates. The Company does not hold or issue derivative financial instruments for trading purposes.
Commodities
The primary objectives of our commodity risk management activities are to understand and mitigate the impact of potential price fluctuations on the Company’s financial results and its economic well-being. While the Company’s risk management objectives and strategies will be driven from an economic perspective, the Company attempts, where possible and practical, to ensure that the hedging strategies it engages in can be treated as “hedges” from an accounting perspective or otherwise result in accounting treatment where the earnings effect of the hedging instrument provides substantial offset (in the same period) to the earnings effect of the hedged item. Generally, these risk management transactions will involve the use of commodity derivatives to protect against exposure resulting from significant price fluctuations.
The Company primarily utilizes commodity contracts with maturities of less than 12 months. These are intended to offset the effect of price fluctuations on actual inventory purchases. There were five outstanding commodity contracts in place to hedge the Company’s projected commodity purchases at September 30, 2011. There was one outstanding commodity contract in place to hedge the Company’s projected commodity purchases at December 31, 2010. In November 2010, the Company entered into a commodity forward contract to purchase $2,296,000 of copper. The swap was effective from January 1, 2011, and terminated on April 30, 2011. In February 2011, the Company entered into a commodity forward contract to purchase a notional amount of $2,378,000 of copper. The contract is effective from March 1, 2011, and terminates on December 31, 2011. In March 2011, the Company entered into a commodity forward contract to purchase a notional amount of $2,100,000 of copper. The contract is effective from April 1, 2011, and terminates on December 31, 2011. In May 2011, the Company entered into a commodity forward contract to purchase a notional amount of $1,808,000 of copper. The contract is effective from May 5, 2011, and terminates on December 31, 2011. In September 2011, the Company entered into two new commodity forward contracts to purchase notional amounts of $4,533,000 and $1,935,000 of copper. The contracts are effective from October 1, 2011, and terminate on June 30, 2012. Total gains and losses recognized in the consolidated statements of operations on commodity contracts were losses of $1,415,000 and $1,401,000 for the three and nine months ended September 30, 2011 and gains of $667,000 and $471,000 for the three and nine months ended September 30, 2010, respectively.
Foreign Currencies
The Company is exposed to foreign currency exchange risk as a result of transactions in other currencies. The Company periodically utilizes foreign currency forward purchase and sales contracts to manage the volatility associated with foreign currency purchases in the normal course of business. Contracts typically have maturities of one year or less.
There were no foreign currency hedge contracts outstanding during the three and nine month period ending September 30, 2011. The Company had one foreign currency hedge contract in place at September 30, 2010. The primary objective of that transaction was to mitigate the impact of potential currency fluctuations of the Euro on our financial results. The impact on operations for the three and nine months ended September 30, 2010 was a gain of $113,000 and a loss of $97,000, respectively.
Interest Rates
The Company has four interest rate swap agreements outstanding as of September 30, 2011. In 2010, the Company entered into two interest rate swap agreements. The first was entered into on January 21, 2010. The effective date of this swap was July 1, 2010 with a notional amount of $200,000,000, a fixed LIBOR rate of 1.73% and an expiration date of July 1, 2012. The second was entered into on June 29, 2010. The effective date of that swap was October 1, 2010 with a notional amount of $100,000,000, a fixed LIBOR rate of 1.025% and an expiration date of October 1, 2012. The Company entered into two interest rate swap agreements on April 1, 2011. The effective date of the first swap is July 1, 2012 with a notional amount of $200,000,000, a fixed LIBOR rate of 1.905% and an expiration date of July 1, 2013. The effective date of the second swap is October 1, 2012 with a notional amount of $100,000,000, a fixed LIBOR rate of 2.22% and an expiration date of October 1, 2013. We maintain the swaps as highly effective in accordance with ASC 815 (formerly SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities) and, therefore, any changes in the fair value of the swap would be recorded in accumulated other comprehensive income (loss).
The following table presents, in thousands, the fair value of the Company’s derivatives:
|
|
September 30,
2011
|
|
|
December 31,
2010
|
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
Interest rate swaps
|
|
$ |
(6,635 |
) |
|
$ |
(4,145 |
) |
|
|
|
(6,635 |
) |
|
|
(4,145 |
) |
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
Commodity contracts
|
|
|
(1,359 |
) |
|
|
627 |
|
Total derivatives liability
|
|
$ |
(7,994 |
) |
|
$ |
(3,518 |
) |
As of September 30, 2011 and December 31, 2010, all derivatives that are not designated as hedging instruments are included in other liabilities or assets in the condensed consolidated balance sheet. As of September 30, 2011 and December 31, 2010, all derivatives designated as hedging instruments are included in other long-term liabilities in the condensed consolidated balance sheet.
The fair value of the derivative contracts considers the Company’s credit risk as of September 30, 2011 and December 31, 2010, respectively. Excluding the impact of credit risk, the fair value of the derivatives at September 30, 2011 and December 31, 2010 was a $8,145,000 and a $3,642,000 net liability, respectively, which represented the amount the Company would need to pay to exit the agreements on those dates.
The following presents the impact of interest rate swaps, commodity contracts and foreign currency contracts on the condensed consolidated statement of operations for the three and nine months ended September 30, 2011 and 2010 (dollars in thousands):
|
|
Amount of loss
recognized in AOCI for
the three months ended
September 30,
|
|
Location of gain (loss)
recognized in net income (loss) on ineffective portion of hedges
|
|
Amount of gain (loss)
recognized in net income
(loss) on hedges
(ineffective portion) for
three months ended
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
2011
|
|
|
2010
|
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$ |
(343 |
) |
|
$ |
(2,008 |
) |
Interest expense
|
|
$ |
— |
|
|
$ |
— |
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity and foreign currency contracts
|
|
|
— |
|
|
|
— |
|
Cost of goods sold
|
|
|
(1,415 |
) |
|
|
779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loss
recognized in AOCI for
the nine months ended
September 30,
|
|
Location of gain (loss)
recognized in net income (loss) on ineffective portion of hedges
|
|
Amount of gain (loss)
recognized in net income
(loss) on hedges
(ineffective portion) for
nine months ended
September 30,
|
|
|
|
|
2011 |
|
|
|
2010 |
|
|
|
|
2011 |
|
|
|
2010 |
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$ |
(2,490 |
) |
|
$ |
(5,118 |
) |
Interest expense
|
|
$ |
— |
|
|
$ |
— |
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity and foreign currency contracts
|
|
|
— |
|
|
|
— |
|
Cost of goods sold
|
|
|
(1,401 |
) |
|
|
374 |
|
3. Fair Value Measurements
ASC 820-10 Fair Value Measurements and Disclosures among other things, defines fair value, establishes a consistent framework for measuring fair value, and expands disclosure for each major asset and liability category measured at fair value on either a recurring basis or nonrecurring basis. ASC 820-10 clarifies that fair value is an exit price, representing the amount that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, the pronouncement establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
Assets and liabilities measured at fair value are based on the market approach, which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
The Company believes the carrying amount of its financial instruments (cash and cash equivalents, accounts receivable, notes receivable, accounts payable, and accrued liabilities), excluding long-term debt, approximates the fair value of these instruments based upon their short-term nature. The fair value of long-term debt was approximately $610,360,000 (level 2) at September 30, 2011, as calculated based on current quotations.
Assets and (liabilities) measured at fair value on a recurring basis are as follows (dollars in thousands):
|
|
|
|
|
Fair Value Measurement Using
|
|
|
|
Total
September 30, 2011
|
|
|
Quoted Prices in Active Markets for Identical Contracts (Level 1)
|
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
Interest rate swaps
|
|
$ |
(6,635 |
) |
|
$ |
– |
|
|
$ |
(6,635 |
) |
Commodity contracts
|
|
$ |
(1,359 |
) |
|
$ |
– |
|
|
$ |
(1,359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurement Using
|
|
|
|
Total
December 31, 2010
|
|
|
Quoted Prices in Active Markets for Identical Contracts (Level 1)
|
|
|
Significant
Other Observable Inputs
(Level 2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$ |
(4,145 |
) |
|
$ |
– |
|
|
$ |
(4,145 |
) |
Commodity contracts
|
|
$ |
627 |
|
|
$ |
– |
|
|
$ |
627 |
|
The valuation techniques used to measure the fair value of derivative contracts classified as level 2, all of which have counterparties with high credit ratings, were valued based on quoted market prices or model driven valuations using significant inputs derived from or corroborated by observable market data. The fair value of derivative contracts above takes into account the Company’s credit risk in accordance with ASC 820-10.
The Company operates in and reports as a single operating segment, which is the design and manufacture of a wide range of power products. Net sales are predominantly generated through the sale of generators and other engine powered products through various distribution channels. The Company manages and evaluates its operations as one segment primarily due to similarities in the nature of the products, production processes and methods of distribution. All of the Company’s identifiable assets are located in the United States. The Company’s sales outside North America represent approximately 1% of net sales.
The Company's product offerings consist primarily of power products with a range of power output geared for varying end customer uses. Residential power products and industrial/commercial power products are each a similar class of products based on similar power output and end customer usage. The breakout of net sales between residential, industrial/commercial, and other products is as follows (dollars in thousands):
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential power products
|
|
$ |
162,091 |
|
|
$ |
100,973 |
|
|
$ |
323,483 |
|
|
$ |
272,838 |
|
Industrial/Commercial power products
|
|
|
63,131 |
|
|
|
49,554 |
|
|
|
164,763 |
|
|
|
131,180 |
|
Other
|
|
|
14,102 |
|
|
|
10,139 |
|
|
|
36,422 |
|
|
|
27,821 |
|
Total
|
|
$ |
239,324 |
|
|
$ |
160,666 |
|
|
$ |
524,668 |
|
|
$ |
431,839 |
|
5. Balance Sheet Details
Inventories consist of the following (dollars in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Raw material
|
|
$ |
81,325 |
|
|
$ |
66,936 |
|
Work-in-process
|
|
|
533 |
|
|
|
315 |
|
Finished goods
|
|
|
25,795 |
|
|
|
63,945 |
|
Reserves for excess and obsolescence
|
|
|
(4,020 |
) |
|
|
(4,059 |
) |
|
|
$ |
103,633 |
|
|
$ |
127,137 |
|
Property and equipment consists of the following (dollars in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Land and improvements
|
|
$ |
3,950 |
|
|
$ |
3,950 |
|
Buildings and improvements
|
|
|
49,460 |
|
|
|
48,986 |
|
Machinery and equipment
|
|
|
35,112 |
|
|
|
32,672 |
|
Dies and tools
|
|
|
12,309 |
|
|
|
11,301 |
|
Vehicles
|
|
|
804 |
|
|
|
827 |
|
Office equipment
|
|
|
7,339 |
|
|
|
6,836 |
|
Gross property and equipment
|
|
|
108,974 |
|
|
|
104,572 |
|
Less accumulated depreciation
|
|
|
(35,311 |
) |
|
|
(29,285 |
) |
Property and equipment, net
|
|
$ |
73,663 |
|
|
$ |
75,287 |
|
Other current accrued liabilities consist of the following (dollars in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Accrued commissions
|
|
$ |
5,855 |
|
|
$ |
4,578 |
|
Accrued interest
|
|
|
4,791 |
|
|
|
5,018 |
|
Accrued warranties – short term
|
|
|
24,371 |
|
|
|
17,155 |
|
Other accrued liabilities
|
|
|
14,173 |
|
|
|
11,292 |
|
|
|
$ |
49,190 |
|
|
$ |
38,043 |
|
6. Product Warranty Obligations
The Company records a liability for product warranty obligations at the time of sale to a customer based upon historical warranty experience. The Company also records a liability for specific warranty matters when they become known and are reasonably estimable. The Company’s product warranty obligations are included in other accrued liabilities and other long-term liabilities in the balance sheets. The Company recognizes extended warranties over the life of the contracts.
Changes in product warranty obligations are as follows (dollars in thousands):
|
|
For the three months ended September 30,
|
|
|
For the nine months ended September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$ |
24,528 |
|
|
$ |
21,178 |
|
|
$ |
22,478 |
|
|
$ |
20,729 |
|
Payments, net of extended warranties
|
|
|
(1,890 |
) |
|
|
(3,867 |
) |
|
|
(8,317 |
) |
|
|
(10,200 |
) |
Charged to operations
|
|
|
7,056 |
|
|
|
4,452 |
|
|
|
15,533 |
|
|
|
11,234 |
|
Balance at end of period
|
|
$ |
29,694 |
|
|
$ |
21,763 |
|
|
$ |
29,694 |
|
|
$ |
21,763 |
|
The product warranty obligations are included in the balance sheets as follows (dollars in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
Other accrued liabilities
|
|
$ |
24,371 |
|
|
$ |
17,155 |
|
Other long-term liabilities
|
|
|
5,323 |
|
|
|
5,323 |
|
Balance at end of period
|
|
$ |
29,694 |
|
|
$ |
22,478 |
|
7. Credit Agreements
Long-term debt consists of the following (dollars in thousands):
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
First lien term loan
|
|
$ |
639,372 |
|
|
$ |
664,372 |
|
|
|
|
|
|
|
|
|
|
Less: treasury debt – first lien
|
|
|
(6,874 |
) |
|
|
(7,143 |
) |
|
|
$ |
632,498 |
|
|
$ |
657,229 |
|
At September 30, 2011 and December 31, 2010, the Company had a credit agreement which provided for borrowings under a revolving credit facility (the Revolving Credit Facility) and a first lien term loan (collectively, the Credit Agreement). The Credit Agreement of the Company is secured by the associated collateral agreements which pledge virtually all assets of the Subsidiary. The Credit Agreement requires the Company, among other things, to meet certain financial and nonfinancial covenants and maintain financial ratios in such amounts and for such periods as set forth therein. The Company is required to maintain a leverage ratio (net debt (debt less cash and cash equivalents) divided by EBITDA, as defined in the Credit Agreement) of 5.25 as of September 30, 2011. The leverage ratio decreases quarterly, and for 2011, the Company has been or will be required to maintain a leverage ratio of 5.75, 5.50, 5.25, and 4.75 for the first, second, third, and fourth quarters, respectively. The Company was in compliance with all requirements as of September 30, 2011 and December 31, 2010.
The Credit Agreement restricts the circumstances in which distributions and dividends can be paid by its Subsidiary. Payments can be made to the Company for certain expenses, and dividends can be used to repurchase equity interests, subject to an annual limitation. Additionally, the Credit Agreement restricts the aggregate amount of dividends and distributions that can be paid and requires the maintenance of certain leverage ratios in order to pay certain dividends or distributions.
A voluntary debt repayment of $24,731,000 was made in April 2011. At that time the Company wrote off $186,000 of deferred financing costs.
8. Earnings Per Share
The Company’s capitalization prior to its’ initial public offering (completed on February 17, 2010) consisted of Series A Preferred Stock, Class B Common Stock and Class A Common Stock. The Series A Preferred stock and Class B Common stock were redeemable in a deemed liquidation in the event of a change of control. The redemption features were considered to be outside the control of the Company and therefore, all shares of Series A Preferred stock and Class B Common stock were recorded outside of permanent equity in accordance with guidance originally issued under EITF Topic D-98, Classification and Measurement of Redeemable Securities (codified under Accounting Standards Codification 480, Distinguishing Liabilities from Equity). Upon closing of the IPO, all shares of convertible Class B Common stock and Series A preferred stock were automatically converted into 88,476,530 and 19,511,018 Class A Common shares, respectively. The 88,476,530 shares of Class A Common stock were subject to a 3.294 for 1 reverse stock split, resulting in 26,859,906 Class A Common shares relative to the Class B Common stock conversion, and the Class A Common stock was re-designated as “Common Stock”. Subsequent to the IPO, the Company has one class of common stock. The share and per share data used in basic and diluted earnings per share has been retrospectively restated to reflect only the 3.294 for 1 reverse stock split immediately prior to the IPO.
The Class B Common stock was considered a participating stock security requiring use of the “two-class” method for the computation of basic net income (loss) per share in accordance with provision of ASC 260-10 Earnings per share. Losses were not allocated to the Class B Common stock in the computation of basic earnings per share as the Class B Common stock was not obligated to share in losses.
Basic earnings per share excludes the effect of common stock equivalents and is computed using the “two-class” computation method, which subtracts earnings attributable to the Class B preference from total earnings. In addition, earnings attributable to the Series A Preferred preference and the Class B and Series A Preferred beneficial conversion are subtracted from total earnings. Any remaining loss is attributed to the Class A Common shares.
For the nine month period ended September 30, 2010, diluted earnings per share are identical to basic earnings per share because the impact of common stock equivalents on earnings per share is anti-dilutive. Had the impact not been anti-dilutive, the effect of stock compensation awards on weighted average diluted shares outstanding would have been 230,439 shares.
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
(Dollars in Thousands, Except Share and Per
Share Data)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
37,379 |
|
|
$ |
22,998 |
|
|
$ |
57,512 |
|
|
$ |
38,300 |
|
Less: accretion of Series A Preferred stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,042 |
) |
Less: accretion of Class B Common stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,133 |
) |
Less: beneficial conversion
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(140,690 |
) |
Net income (loss) attributable to Common stock (formerly Class A Common stock)
|
|
|
37,379 |
|
|
|
22,998 |
|
|
|
57,512 |
|
|
|
(116,565 |
) |
Income attributable to Class B Common stock
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share - basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A Common stock)
|
|
$ |
0.56 |
|
|
$ |
0.34 |
|
|
$ |
0.86 |
|
|
$ |
(2.05 |
) |
Class B Common stock
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share - diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (formerly Class A Common stock)
|
|
$ |
0.55 |
|
|
$ |
0.34 |
|
|
$ |
0.85 |
|
|
$ |
(2.05 |
) |
Class B Common stock
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding – Common Stock (formerly Class A Common stock):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
67,134,999 |
|
|
|
67,094,447 |
|
|
|
67,125,953 |
|
|
|
56,760,150 |
|
Dilutive effect of stock compensation awards
|
|
|
511,424 |
|
|
|
136,956 |
|
|
|
307,787 |
|
|
|
- |
|
Diluted
|
|
|
67,646,423 |
|
|
|
67,231,403 |
|
|
|
67,433,740 |
|
|
|
56,760,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding – Class B Common stock – basic and diluted:
|
|
|
n/a |
|
|
|
n/a |
|
|
|
n/a |
|
|
|
24,018 |
|
The Series A Preferred and Class B Common stock were only convertible to Class A Common stock immediately prior to an initial public offering. The number of shares of Class A Common stock that were issued upon conversion of the Series A Preferred and Class B Common stock was dependent upon the initial public offering price of the Class A Common stock on the date of conversion of February 10, 2010 as well as the unpaid priority return as of that date.
9. Income Taxes
As of September 30, 2011, the Company is in a three year cumulative net loss position, due primarily to a goodwill and tradename impairment write-off in the fourth quarter of 2008. Therefore, the Company has not considered expected future taxable income in analyzing the realizability of the Company’s deferred tax assets as of September 30, 2011. As a result of this analysis, a full valuation allowance has been recorded against these net deferred tax assets as of September 30, 2011
10. Benefit Plans
Additional information related to the Pension Plans is as follows (dollars in thousands):
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Components of net periodic pension expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
Interest cost
|
|
|
592 |
|
|
|
590 |
|
|
|
1,777 |
|
|
|
1,770 |
|
Expected return on plan assets
|
|
|
(586 |
) |
|
|
(501 |
) |
|
|
(1,757 |
) |
|
|
(1,503 |
) |
Amortization of net loss
|
|
|
68 |
|
|
|
62 |
|
|
|
205 |
|
|
|
183 |
|
Net periodic pension expense
|
|
$ |
74 |
|
|
$ |
151 |
|
|
$ |
225 |
|
|
$ |
450 |
|
11. Commitments and Contingencies
The Company has an arrangement with a finance company to provide floor plan financing for selected dealers. The Company receives payment from the finance company after shipment of product to the dealer. The Company participates in the cost of dealer financing up to certain limits. The Company has agreed to repurchase products repossessed by the finance company, but does not indemnify the finance company for any credit losses they incur. The amount financed by dealers which remained outstanding under this arrangement at September 30, 2011 and December 31, 2010 was approximately $10,877,000 and $9,735,000, respectively.
In the normal course of business, the Company is named as a defendant in various lawsuits in which claims are asserted against the Company. In the opinion of management, the liabilities, if any, which may result from such lawsuits are not expected to have a material adverse effect on the financial position, results of operations, or cash flows of the Company.
12. Subsequent Events
On October 3, 2011, a subsidiary of the Company acquired substantially all of the assets and assumed certain liabilities of Magnum Products, LLC and certain of its affiliates (collectively, Magnum Products) for a purchase price of approximately $80 million, before earn-out, working capital and other purchase price adjustments. The acquisition was funded solely by cash on the balance sheet.
Magnum Products is a supplier of powerful, high quality light towers, mobile generators, trash pumps, water trailers and combination power units for a variety of industries and specialties including construction, energy, mining, government, military, and special events. Its products are distributed through international, national and regional equipment rental companies, equipment dealers and construction companies. The Magnum Products business is a strategic fit for the Company as it provides diversification within the business while also providing opportunities for future revenue and cost synergies.
Since the acquisition closed subsequent to September 30, 2011, the accompanying condensed consolidated financial statements do not reflect any adjustments related to the acquisition, although transaction costs of approximately $0.6 million are included in other expense in the condensed consolidated statement of operations for the three and nine months ended September 30, 2011.
The following table summarizes the actual historical combined net sales and net income of the Company and Magnum Products for the three and nine months ended September 30, 2011 and 2010 on a pro forma basis as if the acquisition had occurred at the beginning of such periods presented (dollars in thousands):
|
|
Three Months Ended September 30
(Unaudited)
|
|
|
Nine Months Ended September 30
(Unaudited)
|
|
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
281,013 |
|
|
$ |
183,121 |
|
|
$ |
630,584 |
|
|
$ |
493,812 |
|
Net income
|
|
$ |
42,143 |
|
|
$ |
25,783 |
|
|
$ |
70,968 |
|
|
$ |
46,924 |
|
The allocation of the purchase price to the fair value of assets acquired and liabilities assumed is incomplete because the acquisition was only recently consummated and the Company has just begun the valuation process. Therefore, all asset and liability related disclosures have been omitted and the impact of any amortization on the expected step up in historical asset values has been excluded from the pro forma net income amounts disclosed above.
This quarterly report contains forward-looking statements that are subject to risks and uncertainties. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “confident,” “may,” “should,” “can have,” “likely,” “future” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.
The forward-looking statements contained in this quarterly report are based on assumptions that we have made in light of our industry experience and on our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. As you read and consider this report, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (some of which are beyond our control) and assumptions. Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results and cause them to differ materially from those anticipated in the forward-looking statements. The forward-looking statements contained in this quarterly report include estimates regarding:
·
|
our business, financial and operating results and future economic performance;
|
·
|
proposed new product and service offerings; and
|
·
|
management's goals, expectations and objectives and other similar expressions concerning matters that are not historical facts.
|
Factors that could affect our actual financial results and cause them to differ materially from those anticipated in the forward-looking statements include:
·
|
demand for our products;
|
·
|
frequency of major power outages;
|
·
|
availability and cost of quality raw materials and key components used in producing our products;
|
·
|
the possibility that the expected synergies, efficiencies and cost savings of the acquisition of the Magnum Products business will not be realized, or will not be realized within the expected time period;
|
·
|
the risk that the Magnum Products business will not be integrated successfully;
|
·
|
competitive factors in the industry in which we operate;
|
·
|
our dependence on our distribution network;
|
·
|
our ability to invest in, develop or adapt to changing technologies and manufacturing techniques;
|
·
|
our ability to adjust to operating as a public company;
|
·
|
loss of our key management and employees;
|
·
|
increase in liability claims; and
|
·
|
changes in environmental, health and safety laws and regulations.
|
Should one or more of these risks or uncertainties materialize, or should any of these assumptions prove incorrect, our actual results may vary in material respects from those projected in these forward-looking statements. A detailed discussion of these and other factors that may affect future results is contained in Generac’s filings with the Securities and Exchange Commission, including in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Any forward-looking statement made by us in this report speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Overview
We are a leading designer and manufacturer of a wide range of generators and other engine powered products for the residential, light commercial, industrial and construction markets. We are the only significant market participant focused predominantly on these products, and we have one of the leading market positions in the power equipment markets in the United States and Canada. We design, manufacture, source and modify engines, alternators, automatic transfer switches and other components necessary for our products. Our products are fueled by natural gas, liquid propane, gasoline, diesel and Bi-Fuel™ and are available through a broad network of independent dealers, retailers, wholesalers, and equipment rental companies.
Business drivers and measures
In operating our business and monitoring its performance, we pay attention to a number of industry trends, performance measures and operational factors. The statements in this section are based on our current expectations.
Industry trends
Our performance is affected by the demand for reliable power solutions by our customer base. This demand is influenced by several important trends affecting our industry, including the following:
Increasing penetration opportunity. Although there have been recent increases in product costs for installed standby generators in the residential and light-commercial markets (driven in the last two years by raw material costs), these costs have declined overall over the last decade, and many potential customers are not aware of the costs and benefits of backup power solutions. We estimate that penetration rates for residential products are approximately 2% of U.S. single-family detached, owner-occupied households with a home value of over $100,000, as defined by the U.S. Census Bureau's 2009 American Housing Survey for the United States, and penetration rates of many light-commercial outlets such as restaurants, drug stores, and gas stations are significantly lower than penetration of hospitals and industrial locations. We believe that by expanding our distribution network, continuing to develop our product line, and targeting our marketing efforts, we can continue to build awareness and increase penetration for our standby generators.
Impact of residential investment cycle. The market for residential generators is affected by the residential investment cycle and overall consumer sentiment. When homeowners are confident of their household income or net worth, they are more likely to invest in their home. These trends can have a material impact on demand for residential generators.
Effect of large scale power disruptions. Power disruptions are an important driver of consumer awareness and have historically influenced demand for generators. Disruptions in the aging U.S. power grid and storm activity increase product awareness and may drive consumers to accelerate their purchase of a standby or portable generator during the immediate and subsequent period, which we believe may last for six to twelve months for standby generators. While there are power outages every year across all regions of the country, major outage activity is unpredictable by nature and, as a result, our sales levels and profitability may fluctuate from period to period.
Impact of business capital investment cycle. The market for commercial and industrial stationary and mobile generators and other power equipment is affected by the capital investment cycle and overall non-residential construction and durable goods spending, as businesses either add new locations or make investments to upgrade existing locations. These trends can have a material impact on demand for these products. However, the capital investment cycle may differ for the various industrial and commercial end markets (industrial, telecommunications, distribution, retail, health care facilities and municipal infrastructure, among others). The market for these products is also affected by general economic conditions, credit availability and trends in durable goods spending by businesses.
Operational factors
We are subject to various factors that can affect our results of operations, which we attempt to mitigate through factors we can control, including continued product development, expanded distribution, pricing and cost control. Certain operational factors that affect our business include the following:
New product start-up costs. When we launch new products, we generally experience an increase in start-up costs, including engineering expenses, expediting costs, testing expenses, marketing expenses and warranty costs, resulting in lower margins after the initial launch of a new product. Margins on new product introductions generally increase over the life of the product as these start-up costs decline and we focus our engineering efforts on product cost reduction.
Effect of commodity, currency and component price fluctuations. Industry-wide price fluctuations of key commodities, such as steel, copper and aluminum and other components we use in our products, together with foreign currency fluctuations, can have a material impact on our results of operations. We have historically attempted to mitigate the impact of rising commodity, currency and component prices through improved product design, price increases and select hedging transactions. Our results are also influenced by changes in fuel prices in the form of freight rates, which in some cases are borne by our customers and in other cases are paid by us.
Other factors
Other factors that affect our results of operations include the following:
Factors influencing interest expense. Interest expense can be impacted by a variety of factors, including market fluctuations in LIBOR, interest rate election periods, interest rate swap agreements and repayments of indebtedness. Interest expense has decreased in the first nine months of 2011 versus 2010, partly due to repayments of indebtedness with net proceeds from our initial public offering during the first quarter of 2010, together with additional repayments of debt in the first quarter of 2010, fourth quarter of 2010 and second quarter of 2011 with available cash on hand. Offsetting this decline in interest expense, we entered into certain interest rate swap agreements effective in the third and fourth quarters of 2010 which will mitigate the risk of interest rate volatility on a portion of our debt, but at rates higher than the prior year.
Factors influencing provision for income taxes. We had $1.3 billion of tax-deductible goodwill and intangible asset amortization remaining as of December 31, 2010 that we expect to generate cash tax savings of $510 million through 2021, assuming continued profitability and a 38.5% tax rate. The amortization of these assets for tax purposes is expected to be $122 million annually through 2020 and $102 million in 2021, which would generate annual cash tax savings of $47 million through 2020 and $39 million in 2021, assuming profitability and a 38.5% tax rate. Additionally, we have federal net operating loss, or NOL, carry-forwards of $168.8 million as of December 31, 2010, which we expect to generate an additional $59 million of federal cash tax savings at a 35% rate when and if utilized. Based on current business plans, we believe that our cash tax obligations through 2021 will be significantly reduced by these tax attributes. However, any subsequent accumulations of common stock ownership leading to a change of control under Section 382 of the U.S. Internal Revenue Code of 1986, including through sales of stock by large stockholders, all of which are outside of our control, could limit and defer our ability to utilize our net operating loss carry-forwards to offset future federal income tax liabilities. As of September 30, 2011, we are currently in a three year cumulative loss position and have a full valuation allowance recorded against our net deferred tax assets. We anticipate no longer being in a three year cumulative loss at December 31, 2011. We will continue to evaluate the realizability of our deferred tax assets and determine the need for our valuation allowance. The release of our valuation allowance would result in the Company recording an income tax provision going forward. However, given our tax attributes, we would not expect to be a federal income tax payer for at least the next twelve months.
Seasonality. Although there is demand for our products throughout the year, in each of the past three years approximately 20% to 24% of our net sales occurred in the first quarter, 22% to 25% in the second quarter, 25% to 29% in the third quarter and 26% to 30% in the fourth quarter, with different seasonality depending on the timing of major power outage activity in each year, such as the outage activity experienced in the third quarter of 2011. We maintain a flexible production schedule in order to respond to outage-driven peak demand, but typically increase production levels in the second and third quarters of each year.
Results of operations
Three and nine months ended September 30, 2011 compared to three and nine months ended September 30, 2010
The following table sets forth our consolidated statement of operations data for the periods indicated:
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
(dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
$ |
239,324 |
|
|
$ |
160,666 |
|
|
$ |
524,668 |
|
|
$ |
431,839 |
|
Cost of Goods Sold
|
|
|
150,665 |
|
|
|
93,304 |
|
|
|
328,479 |
|
|
|
258,314 |
|
Gross profit
|
|
|
88,659 |
|
|
|
67,362 |
|
|
|
196,189 |
|
|
|
173,525 |
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and service
|
|
|
21,028 |
|
|
|
15,295 |
|
|
|
52,650 |
|
|
|
43,416 |
|
Research and development
|
|
|
4,176 |
|
|
|
3,580 |
|
|
|
11,669 |
|
|
|
10,784 |
|
General and administrative
|
|
|
7,290 |
|
|
|
5,654 |
|
|
|
19,179 |
|
|
|
16,492 |
|
Amortization of intangibles
|
|
|
11,987 |
|
|
|
13,063 |
|
|
|
35,570 |
|
|
|
38,745 |
|
Total operating expenses
|
|
|
44,481 |
|
|
|
37,592 |
|
|
|
119,068 |
|
|
|
109,437 |
|
Income from operations
|
|
|
44,178 |
|
|
|
29,770 |
|
|
|
77,121 |
|
|
|
64,088 |
|
Total other expense, net
|
|
|
(6,673 |
) |
|
|
(6,694 |
) |
|
|
(19,303 |
) |
|
|
(25,551 |
) |
Income before provision for income taxes
|
|
|
37,505 |
|
|
|
23,076 |
|
|
|
57,818 |
|
|
|
38,537 |
|
Provision for income taxes
|
|
|
126 |
|
|
|
78 |
|
|
|
306 |
|
|
|
237 |
|
Net income
|
|
$ |
37,379 |
|
|
$ |
22,998 |
|
|
$ |
57,512 |
|
|
$ |
38,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential products
|
|
$ |
162,091 |
|
|
$ |
100,973 |
|
|
$ |
323,483 |
|
|
$ |
272,838 |
|
Industrial & Commercial products
|
|
|
63,131 |
|
|
|
49,554 |
|
|
|
164,763 |
|
|
|
131,180 |
|
Other
|
|
|
14,102 |
|
|
|
10,139 |
|
|
|
36,422 |
|
|
|
27,821 |
|
Net sales
|
|
$ |
239,324 |
|
|
$ |
160,666 |
|
|
$ |
524,668 |
|
|
$ |
431,839 |
|
Net sales. Net sales increased $78.7 million, or 49.0%, to $239.3 million for the three months ended September 30, 2011 from $160.7 million for the three months ended September 30, 2010. Residential products increased $61.1 million, or 60.5%, primarily due to increased sales of lower kilowatt portable generators as a result of wide spread outage events. In addition, automatic home standby generators also experienced an increase following the outage events. Industrial and commercial product sales increased $13.6 million, or 27.4%, driven by timing of larger shipments to certain national account customers given their capital spending requirements.
Net sales increased $92.8 million, or 21.5%, to $524.7 million for the nine months ended September 30, 2011 from $431.8 million for the nine months ended September 30, 2010. Residential product sales increased $50.6 million, or 18.6%, mainly due to an increase in demand during the third quarter for lower kilowatt portable generators and automatic home standby generators as described above. Industrial and commercial product sales increased $33.6 million, or 25.6%, driven by an overall increase in capital spending from our national account customers and strong demand in our large industrial systems.
Costs of goods sold. Costs of goods sold increased $57.4 million, or 61.5%, to $150.7 million for the three months ended September 30, 2011 from $93.3 million for the three months ended September 30, 2010. Raw material costs increased $50.6 million year-over-year primarily due to an increase in sales volume and to a lesser extent, higher commodity costs. Direct labor, overhead, and inbound freight costs also increased $6.8 million, year over year, resulting from the increase in sales volume.
Costs of goods sold increased $70.2 million, or 27.2%, to $328.5 million for the nine months ended September 30, 2011 from $258.3 million for the nine months ended September 30, 2010. Raw material costs increased $64.5 million year-over-year for the same reasons described above with respect to the third quarter. Direct labor, overhead, and inbound freight costs also increased $5.7 million, year over year, resulting from the increase in sales volume.
Gross profit. Gross profit increased $21.3 million, or 31.6%, to $88.7 million for the three months ended September 30, 2011 from $67.4 million for the three months ended September 30, 2010, primarily due to the overall increase in sales volume, offset by a sales mix shift towards more lower kilowatt portable generators during the three months ended September 30, 2011 versus the prior year quarter. As a percent of net sales, gross profit margin for the third quarter of 2011 decreased to 37.0% from 41.9% in the same period last year, attributable to the aforementioned sales mix shift and commodity cost increases.
Gross profit increased $22.7 million, or 13.1%, to $196.2 million for the nine months ended September 30, 2011 from $173.5 million for the nine months ended September 30, 2010, primarily due to the factors affecting sales and cost of goods sold described above. As a percent of net sales, gross profit margin for the nine months ended September 30, 2011 was 37.4%, decreasing 2.8% from the same period last year.
Operating expenses. Operating expenses increased $6.9 million, or 18.3%, to $44.5 million for the three months ended September 30, 2011 from $37.6 million for the three months ended September 30, 2010. Selling and service expenses increased $5.7 million due to higher variable expenses and incentive compensation as a result of higher sales volumes versus prior year, along with additional sales and marketing infrastructure expenditures to support our long term strategic plan. In addition, general and administrative costs increased $1.6 million, or 28.9%, mainly due to increased incentive compensation expense. These increases were partially offset by a $1.1 million decrease in amortization of intangibles due to certain definite lived intangible assets that became fully amortized at the end of 2010.
Operating expenses increased $9.6 million, or 8.8%, to $119.1 million for the nine months ended September 30, 2011 from $109.4 million for the nine months ended September 30, 2010. Selling and service expenses increased $9.2 million due to the same reasons as described in the third quarter above. General and administrative expenses increased $2.7 million mainly due to increased incentive compensation and higher share-based compensation expense recorded during the first quarter of 2011 compared to the first quarter of 2010 for the time vesting of stock awards. These increases were offset by a $3.2 million decrease in amortization of intangibles due to certain definite lived intangible assets that became fully amortized at the end of 2010.
Other expense. Other expense was $6.7 million for both the three months ended September 30, 2011 and 2010, respectively. Interest expense decreased $0.6 million versus prior year as a result of nearly $100 million of debt pre-payments made over the last twelve months. This decrease was offset by a $0.6 million increase in costs associated with the Magnum transaction.
Other expense decreased $6.3 million, or 24.5%, to $19.3 million for the nine months ended September 30, 2011 from $25.6 million for the nine months ended September 30, 2010. Interest expense decreased $2.9 million due to the repayment of debt. Offsetting this decrease was $0.6 million in costs associated with the Magnum transaction. During the nine months ended September 30, 2011, the repayment of debt resulted in an acceleration of deferred financing cost amortization of $0.2 million. During the nine months ended September 30, 2010, the repayment of debt following our IPO resulted in an acceleration of deferred financing cost amortization of $4.2 million.
Provision for income taxes. Income tax expense was $0.1 million for both the three months ended September 30, 2011 and 2010. Income tax expense primarily relates to certain state income taxes based on profitability measures other than net income.
Income tax expense increased $0.1 million, or 29.1%, to $0.3 million for the nine months ended September 30, 2011 from $0.2 million for the nine months ended September 30, 2010. Income tax expense primarily relates to certain state income taxes based on profitability measures other than net income.
Net income. As a result of the factors identified above, we generated net income of $37.4 million for the three months ended September 30, 2011 compared to $23.0 million for the three months ended September 30, 2010.
As a result of the factors identified above, we generated net income of $57.5 million for the nine months ended September 30, 2011 compared to $38.3 million for the nine months ended September 30, 2010.
Adjusted EBITDA. Adjusted EBITDA, as defined in the accompanying reconciliation schedules, increased $15.9 million, or 34.7%, to $61.6 million for the three months ended September 30, 2011 from $45.7 million for the three months ended September 30, 2010. Adjusted EBITDA, increased to $126.7 million for the nine months ended September 30, 2011 from $113.5 million for the nine months ended September 30, 2010.
Adjusted Net income. Adjusted net income, as defined in the accompanying reconciliation schedules, of $50.6 million for the three months ended September 30, 2011 increased 37.8% from $36.7 million for the three months ended September 30, 2010. Adjusted net income of $95.4 million for the nine months ended September 30, 2011 increased 14.9% from $83.0 million for the nine months ended September 30, 2010.
See “Non-GAAP measures” for a discussion of how we calculate these non-GAAP measures and limitations on their usefulness.
Liquidity and financial condition
Our primary cash requirements include payment for our raw material and component supplies, salaries & benefits, operating expenses, interest and principal payments on our debt, and capital expenditures. We finance our operations primarily through cash flow from operations and, if necessary, borrowings under our revolving credit facility. In November 2006, Generac Power Systems entered into a seven-year $950.0 million first lien term loan, a seven-and-a-half year $430.0 million second lien term loan, and a six-year $150.0 million revolving credit facility. On February 17, 2010, we used approximately $221.6 million of the net proceeds of our initial public offering to pay down our second lien term loan in full and to repay a portion of our first lien term loan. In March 2010, December 2010, and April 2011, we used a substantial portion of our cash and cash equivalents on hand to repay an additional $138.5 million, $74.2 million, and $24.7 million, respectively, of our first lien term loan. As a result of these debt pay downs, the outstanding balance on the first lien credit facility has been reduced to $632.5 million as of September 30, 2011, and our second lien credit facility has been repaid in full and terminated.
At September 30, 2011, we had cash and cash equivalents of $138.7 million and $146.3 million of availability under our revolving credit facility, net of outstanding letters of credit. On October 3, 2011, we used approximately $80.0 million of cash on hand to acquire substantially all the assets and certain liabilities of Magnum Products, LLC.
Long-term liquidity
We believe that our cash flow from operations, our availability under our revolving credit facility, combined with our relatively low ongoing capital expenditure requirements and favorable tax attributes, will provide us with sufficient capital to continue to grow our business in the next twelve months and beyond. However, even with our reduced leverage, we will use a significant portion of our cash flow to pay interest on our outstanding debt, limiting the amount available for working capital, capital expenditures and other general corporate purposes. As we continue to expand our business, we may in the future require additional capital to fund working capital, capital expenditures or acquisitions.
Nine months ended September 30, 2011 compared to Nine months ended September 30, 2010
The following table summarizes our cash flows by category for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
September 30,
|
|
|
|
|
|
(Dollars in thousands)
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
|
Net cash provided by operating activities
|
|
$ |
89,015 |
|
|
$ |
83,121 |
|
|
$ |
5,894 |
|
|
|
7 |
% |
Net cash used in investing activities
|
|
$ |
(4,457 |
) |
|
$ |
(4,286 |
) |
|
$ |
(171 |
) |
|
|
4 |
% |
Net cash used in financing activities
|
|
$ |
(24,421 |
) |
|
$ |
(111,808 |
) |
|
$ |
87,387 |
|
|
|
(78 |
) % |
Net cash provided by operating activities was $89.0 million for the nine months ended September 30, 2011 compared to $83.1 million for the nine months ended September 30, 2010. This year-over-year increase in net cash provided by operating activities was the result of improvements in operating income and monetization of inventory partially offset by an increase in accounts receivable.
Net cash used in investing activities for the nine months ended was $4.5 million and $4.3 million for September 30, 2011 and 2010, respectively, mainly related to the purchase of property and equipment.
Net cash used in financing activities was $24.4 million for the nine months ended September 30, 2011, representing a $24.7 million repayment of our term loans in the second quarter of 2011, offset by $0.3 million in proceeds from the exercise of stock options. Net cash used in financing activities was $111.8 million for the nine months ended September 30, 2010. During the nine months ended September 30, 2010, we received approximately $248.3 million of net proceeds from our IPO, which was offset by a $360.1 million subsequent repayment of our term loans.
Contractual Obligations
Other than with respect to the April 2011 repayment of $24.7 million on our first lien term loans, there have been no material changes to our contractual obligations since the March 7, 2011 filing of our 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Off-balance sheet arrangements
There have been no material changes with regards to off-balance sheet arrangements since the March 7, 2011 filing of our 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Critical accounting policies
There have been no material changes in our critical accounting policies since the March 7, 2011 filing of our 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
As discussed in our Annual Report on Form 10-K, in preparing the financial statements in accordance with accounting principles generally accepted in the U.S., we are required to make estimates and assumptions that have an impact on the asset, liability, revenue and expense amounts reported. These estimates can also affect our supplemental information disclosures, including information about contingencies, risk and financial condition. We believe, given current facts and circumstances, that our estimates and assumptions are reasonable, adhere to accounting principles generally accepted in the U.S., and are consistently applied. Inherent in the nature of an estimate or assumption is the fact that actual results may differ from estimates and estimates may vary as new facts and circumstances arise. We make routine estimates and judgments in determining net realizable value of accounts receivable, inventories, property, plant and equipment, and prepaid expenses. We believe that our most critical accounting estimates and assumptions are in the following areas: goodwill and other indefinite-lived intangible asset impairment assessment, defined benefit pension obligations, estimates of allowance for doubtful accounts, excess and obsolete inventory reserves, product warranty, other contingencies, derivative accounting, income taxes, and share based compensation.
Non-GAAP measures
Adjusted EBITDA
Adjusted EBITDA represents net income before interest expense, taxes, depreciation and amortization, as further adjusted for the other items reflected in the reconciliation table set forth below. This presentation is substantially consistent with the presentation used in our senior secured credit facilities (Covenant EBITDA), except that we do not give effect to certain additional adjustments that are permitted under those facilities which, if included, would increase the amount reflected in the table below.
We view Adjusted EBITDA as a key measure of our performance. We present Adjusted EBITDA not only due to its importance for purposes of our senior secured credit facilities but also because it assists us in comparing our performance across reporting periods on a consistent basis because it excludes items that we do not believe are indicative of our core operating performance. Our management uses Adjusted EBITDA:
•
|
for planning purposes, including the preparation of our annual operating budget and developing and refining our internal projections for future periods;
|
•
|
to allocate resources to enhance the financial performance of our business;
|
•
|
as a benchmark for the determination of the bonus component of compensation for our senior executives under our management incentive plan, as described further in our 2011 Proxy Statement;
|
•
|
to evaluate the effectiveness of our business strategies and as a supplemental tool in evaluating our performance against our budget for each period; and
|
•
|
in communications with our board of directors and investors concerning our financial performance.
|
We believe Adjusted EBITDA is used by securities analysts, investors and other interested parties in the evaluation of our company. Management believes that the disclosure of Adjusted EBITDA offers an additional financial metric that, when coupled with U.S. GAAP results and the reconciliation to U.S. GAAP results, provides a more complete understanding of our results of operations and the factors and trends affecting our business. We believe Adjusted EBITDA is useful to investors for the following reasons:
•
|
Adjusted EBITDA and similar non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, tax jurisdictions, capital structures and the methods by which assets were acquired;
|
•
|
Investors can use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of our company, including our ability to service our debt and other cash needs; and
|
•
|
by comparing our Adjusted EBITDA in different historical periods, our investors can evaluate our operating performance excluding the impact of items described below.
|
The adjustments included in the reconciliation table listed below are provided for under our senior secured credit facilities (except where noted in footnote (i) below) and also are presented to illustrate the operating performance of our business in a manner consistent with the presentation used by our management and board of directors. These adjustments eliminate the impact of a number of items that:
•
|
we do not consider indicative of our ongoing operating performance, such as non-cash impairment and other charges, transaction costs relating to the CCMP Transactions and to repurchases of our debt by affiliates of CCMP, non-cash gains and write-offs relating to the retirement of debt, severance costs and other restructuring-related business optimization expenses;
|
•
|
we believe to be akin to, or associated with, interest expense, such as administrative agent fees, revolving credit facility commitment fees and letter of credit fees;
|
•
|
are non-cash in nature, such as share-based compensation; or
|
•
|
were eliminated following the consummation of our initial public offering, such as sponsor fees.
|
We explain in more detail in footnotes (a) through (i) below why we believe these adjustments are useful in calculating Adjusted EBITDA as a measure of our operating performance.
Adjusted EBITDA does not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with U.S. GAAP. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Some of the limitations are:
•
|
Adjusted EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
•
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;
|
•
|
several of the adjustments that we use in calculating Adjusted EBITDA, such as non-cash impairment charges, while not involving cash expense, do have a negative impact on the value of our assets as reflected in our consolidated balance sheet prepared in accordance with U.S. GAAP;
|
•
|
the adjustments for business optimization expenses, which we believe are appropriate for the reasons set out in note (e) below, represent costs associated with severance and other items which are reflected in operating expenses and income (loss) from continuing operations in our condensed consolidated statements of operations prepared in accordance with U.S. GAAP; and
|
•
|
other companies may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
Furthermore, as noted above, one of our uses of Adjusted EBITDA is as a benchmark for determining elements of compensation for our senior executives. At the same time, some or all of these senior executives have responsibility for monitoring our financial results generally, including the items that are included as adjustments in calculating Adjusted EBITDA (subject ultimately to review by our board of directors in the context of the board's review of our quarterly financial statements). While many of the adjustments (for example, transaction costs and credit facility fees and sponsor fees), involve mathematical application of items reflected in our financial statements, others (such as business optimization adjustments) involve a degree of judgment and discretion. While we believe that all of these adjustments are appropriate, and while the quarterly calculations are subject to review by our board of directors in the context of the board's review of our quarterly financial statements and certification by our chief financial officer in a compliance certificate provided to the lenders under our senior secured credit facilities, this discretion may be viewed as an additional limitation on the use of Adjusted EBITDA as an analytical tool.
Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted EBITDA only supplementally.
The following table presents a reconciliation of net income to Adjusted EBITDA:
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
(Dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Net income
|
|
$ |
37,379 |
|
|
$ |
22,998 |
|
|
$ |
57,512 |
|
|
$ |
38,300 |
|
Interest expense
|
|
|
5,895 |
|
|
|
6,540 |
|
|
|
17,830 |
|
|
|
20,752 |
|
Depreciation and amortization
|
|
|
14,111 |
|
|
|
15,011 |
|
|
|
41,634 |
|
|
|
44,522 |
|
Income taxes provision
|
|
|
126 |
|
|
|
78 |
|
|
|
306 |
|
|
|
237 |
|
Non-cash impairment and other charges (a)
|
|
|
1,402 |
|
|
|
(781 |
) |
|
|
2,006 |
|
|
|
(217 |
) |
Non-cash share based compensation expense (b)
|
|
|
1,745 |
|
|
|
1,675 |
|
|
|
5,462 |
|
|
|
4,634 |
|
Write-off of deferred financing costs related to debt extinguishment (c)
|
|
|
- |
|
|
|
- |
|
|
|
186 |
|
|
|
4,180 |
|
Transaction costs and credit facility fees (d)
|
|
|
835 |
|
|
|
183 |
|
|
|
1,266 |
|
|
|
850 |
|
Business optimization expenses (e)
|
|
|
(21 |
) |
|
|
- |
|
|
|
277 |
|
|
|
108 |
|
Sponsor fees (f)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
56 |
|
Letter of credit fees (g)
|
|
|
12 |
|
|
|
3 |
|
|
|
1 |
|
|
|
24 |
|
Other state franchise taxes (h)
|
|
|
94 |
|
|
|
30 |
|
|
|
236 |
|
|
|
126 |
|
Holding company interest income (i)
|
|
|
(11 |
) |
|
|
(24 |
) |
|
|
(49 |
) |
|
|
(69 |
) |
Adjusted EBITDA
|
|
$ |
61,567 |
|
|
$ |
45,713 |
|
|
$ |
126,667 |
|
|
$ |
113,503 |
|
(a) Represents the following non-cash charges:
• for the three and nine months ended September 30, 2011, unrealized mark-to-market adjustments on copper forward contracts and a loss on disposal of assets;
• for the three and nine months ended September 30, 2010, unrealized mark-to-market adjustments on copper and Euro forward contracts;
We believe that adjusting net income for these non-cash charges is useful for the following reasons:
• The gain (loss) on disposals of assets described above result from the sale of assets that are no longer useful in our business and therefore represent losses that are not from our core operations;
• The adjustments for unrealized mark-to-market gains and losses on copper forward and Euro contracts represent non-cash items to reflect changes in the fair value of forward contracts that have not been settled or terminated. We believe that it is useful to adjust net income for these items because the charges do not represent a cash outlay in the period in which the charge is incurred, although Adjusted EBITDA must always be used together with our U.S. GAAP statements of operations and cash flows to capture the full effect of these contracts on our operating performance;
(b) Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their vesting period;
(c) Represents the write-off of a portion of deferred financing costs related to the accelerated repayment of debt after our initial public offering;
(d) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities, such as:
• administrative agent fees and revolving credit facility commitment fees under our senior secured credit facilities, which we believe to be akin to, or associated with, interest expense and whose inclusion in Adjusted EBITDA is therefore similar to the inclusion of interest expense in that calculation;
• transaction costs relating to repurchases of debt under our first and second lien credit facilities by affiliates of CCMP, which CCMP's affiliates contributed to our company in exchange for the issuances of securities, which repurchases we do not expect to recur;
• transaction costs relating to the pending acquisition of Magnum Products;
(e) represents severance costs incurred from restructuring-related activities. We do not believe the charges for restructuring-related activities in the three and nine months ended September 30, 2011 reflect our ongoing operations. Although we have incurred severance costs in the past, it is difficult to predict the amounts of similar costs in the future, and we believe that adjusting for these costs aids in measuring the performance of our ongoing operations. We believe that these costs will tend to be immaterial to our results of operations in future periods.
(f) Represents management, consulting, monitoring, transaction and advisory fees and related expenses paid or accrued to affiliates of CCMP and affiliates of Unitas (related parties) under an advisory services and monitoring agreement. This agreement automatically terminated upon consummation of our initial public offering, and, accordingly, we believe that these expenses do not reflect the expenses of our ongoing operations.
(g) Represents primarily fees on letters of credit outstanding under our senior secured credit facilities, which we believe to be akin to, or associated with, interest expense and whose inclusion in Adjusted EBITDA is therefore similar to the inclusion of interest expense.
(h) Represents franchise and business activity taxes paid at the state level. We believe that the inclusion of these taxes in calculating Adjusted EBITDA is similar to the inclusion of income taxes, as set forth in the table above.
(i) Represents interest earned on cash held at Generac Holdings Inc. We exclude these amounts because we do not include them in the calculation of "Covenant EBITDA" under and as defined in our senior secured credit facilities.
Adjusted Net Income
Adjusted Net Income is defined as net income before provision for income taxes adjusted for the following items: cash income tax expense, amortization of intangible assets, amortization of deferred financing costs related to the Company’s debt, intangible asset impairment charges, and certain non-cash gains as reflected in the reconciliation table set forth below.
We believe Adjusted Net Income is used by securities analysts, investors and other interested parties in the evaluation of our company operations. Management believes the disclosure of Adjusted Net Income (loss) offers an additional financial metric that, when used in conjunction with U.S. GAAP results and the reconciliation to U.S. GAAP results, provides a more complete understanding of our results of operations, our cash flows, and the factors and trends affecting our business.
The adjustments included in the reconciliation table listed below are presented to illustrate the operating performance of our business in a manner consistent with the presentation used by investors and securities analysts. Similar to the Adjusted EBITDA reconciliation, these adjustments eliminate the impact of a number of items that we do not consider indicative of our ongoing operating performance or cash flows, such as amortization costs, and non-cash gains and write-offs relating to the retirement of debt. We also make adjustments to present cash taxes paid.
Similar to Adjusted EBITDA, Adjusted Net Income does not represent, and should not be a substitute for, net income or cash flows from operations as determined in accordance with U.S. GAAP. Adjusted Net Income has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Some of the limitations are:
•
|
Adjusted Net Income does not reflect changes in, or cash requirements for, our working capital needs;
|
•
|
although amortization is a non-cash charge, the assets being amortized may have to be replaced in the future, and Adjusted Net Income does not reflect any cash requirements for such replacements;
|
•
|
Other companies may calculate Adjusted Net Income differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Three months ended September 30,
|
|
|
Nine months ended September 30,
|
|
(Dollars in thousands)
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
Net income
|
|
$ |
37,379 |
|
|
$ |
22,998 |
|
|
$ |
57,512 |
|
|
$ |
38,300 |
|
Provision for income taxes
|
|
|
126 |
|
|
|
78 |
|
|
|
306 |
|
|
|
237 |
|
Income before provision for income taxes
|
|
|
37,505 |
|
|
|
23,076 |
|
|
|
57,818 |
|
|
|
38,537 |
|
Amortization of intangible assets
|
|
|
11,987 |
|
|
|
13,063 |
|
|
|
35,570 |
|
|
|
38,745 |
|
Amortization of deferred financing costs
|
|
|
495 |
|
|
|
569 |
|
|
|
1,491 |
|
|
|
1,870 |
|
Costs related to pending acquisition
|
|
|
601 |
|
|
|
- |
|
|
|
601 |
|
|
|
- |
|
Write-off of deferred financing costs related to debt extinguishment
|
|
|
- |
|
|
|
- |
|
|
|
186 |
|
|
|
4,180 |
|
Adjusted net income before provision for income taxes
|
|
|
50,588 |
|
|
|
36,708 |
|
|
|
95,666 |
|
|
|
83,332 |
|
Cash income tax expense
|
|
|
(35 |
) |
|
|
(10 |
) |
|
|
(315 |
) |
|
|
(320 |
) |
Adjusted net income
|
|
$ |
50,553 |
|
|
$ |
36,698 |
|
|
$ |
95,351 |
|
|
$ |
83,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per common share - diluted:
|
|
|
0.75 |
|
|
|
0.55 |
|
|
|
1.41 |
|
|
|
n/m |
|
Weighted average common shares outstanding - diluted:
|
|
|
67,646,423 |
|
|
|
67,231,403 |
|
|
|
67,433,740 |
|
|
|
n/m |
|
New Accounting Standards
There have been no material changes since the March 7, 2011 filing of our 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
For a discussion of changes in commodity, currency and interest rate related risks and hedging activities, see Note 2 – Derivative Instruments and Hedging Activities – to the Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q. In other respects, there has been no material change in market risk from the information provided in Item 7A. (Quantitative and Qualitative Disclosures About Market Risk) of our 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) or 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, or the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
There have been no changes during the three months ended September 30, 2011 in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
From time to time, we are involved in legal proceedings primarily involving product liability and employment matters and general commercial disputes arising in the ordinary course of our business. As of September 30, 2011, we believe that there is no litigation pending that would have a material effect on our results of operations or financial condition.
There is risk that we may not realize all of the anticipated benefits of our acquisition of the Magnum Products business, or those benefits may take longer to realize than expected. We may also encounter significant unexpected difficulties in integrating the two businesses.
Our ability to realize the anticipated benefits of our acquisition of the business of Magnum Products, which was consummated on October 3, 2011, will depend, to a large extent, on our ability to integrate the Magnum Products businesses with our business. The integration of two independent businesses can be a complex, costly and time-consuming process. As a result, we will be required to devote significant management attention and resources to integrating the business practices and operations of the Magnum Products business with ours. The integration process may disrupt our business and, if implemented ineffectively, would preclude realization of the full benefits expected by us. Our failure to meet the challenges involved in integrating the Magnum Products business into our existing operations or otherwise to realize the anticipated benefits of the transaction could cause an interruption of, or a loss of momentum in, our activities and could adversely affect our results of operations.
In addition, the overall integration of the Magnum Products business may result in material unanticipated problems, expenses, liabilities, competitive responses, loss of customer relationships, and diversion of management's attention, and may cause our stock price to decline.
The difficulties of combining the operations of the two companies include, among others:
·
|
managing a larger company;
|
·
|
maintaining employee morale and retaining key management and other employees;
|
·
|
integrating two business cultures, which may prove to be incompatible;
|
·
|
the possibility of faulty assumptions underlying expectations regarding the integration process;
|
·
|
retaining existing customers and attracting new customers;
|
·
|
consolidating certain corporate and administrative processes and eliminating duplicative operations;
|
·
|
the diversion of management's attention from ongoing business concerns and performance shortfalls as a result of the diversion of management's attention to the acquisition;
|
·
|
unanticipated issues in integrating information technology, communications and other systems;
|
·
|
unanticipated changes in applicable laws and regulations;
|
·
|
managing tax costs or inefficiencies associated with integrating the operations of the combined company;
|
·
|
unforeseen expenses or delays associated with the acquisition;
|
·
|
difficulty comparing financial reports due to differing financial and/or internal reporting systems; and
|
·
|
making any necessary modifications to internal financial control standards to comply with the Sarbanes-Oxley Act of 2002 and the rules and regulations promulgated thereunder.
|
Many of these factors will be outside of our control and any one of them could result in increased costs, decreases in the amount of expected revenues and diversion of management's time and energy, which could materially impact our business, financial condition and results of operations. In addition, even if the operations of the Magnum Products business are integrated successfully with our operations, we may not realize the full benefits of the transaction, including the synergies, cost savings or sales or growth opportunities that we expect. These benefits may not be achieved within the anticipated time frame, or at all. Or, additional unanticipated costs may be incurred in the integration of our businesses. All of these factors could cause dilution to our earnings per share, decrease or delay the expected accretive effect of the acquisition, and cause a decrease in the price of our common stock. As a result, we cannot assure you that the combination of the Magnum Products business with our business will result in the realization of the full benefits anticipated from the transaction.
Otherwise, there have been no material changes in our risk factors since the March 7, 2011 filing of our 2010 Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
On November 7, 2011, Generac Power Systems, Inc. (”GPS”) and Dawn Tabat, Chief Operating Officer of the Company, entered into an Amendment (the “Amendment”) to the Employment Agreement, dated as of November 10, 2006, by and between Ms. Tabat and GPS (as first amended as of January 14, 2010, the “Agreement”). The sole purpose of the Amendment was to extend the term of Ms. Tabat’s employment provided by the Agreement by one year to November 10, 2012. All other provisions of the Agreement are unchanged. A copy of the Amendment is attached hereto as Exhibit 10.1 and is incorporated by reference herein.
|
|
|
10.1
10.2
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Condensed Balance Sheets, (ii) the Consolidated Condensed Statements of Operations, (iii) the Consolidated Condensed Statements of Cash Flows, and (iv) related notes, tagged as blocks of text.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Generac Holdings Inc.
|
|
|
|
By:
|
|
|
|
York A. Ragen
|
|
|
Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
Date: November 14, 2011