FORM 10-Q | ||
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-35968 |
Iowa | 42-1206172 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Large accelerated filer | o | Accelerated filer | x | |
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Page No. | ||||
PART I | ||||
Item 1. | ||||
Item 2. | ||||
Item 3. | ||||
Item 4. | ||||
Part II | ||||
Item 1. | ||||
Item 1A. | ||||
Item 2. | ||||
Item 3. | ||||
Item 4. | ||||
Item 5. | ||||
Item 6. | ||||
June 30, 2014 | December 31, 2013 | ||||||
(dollars in thousands, except per share amounts) | (unaudited) | ||||||
ASSETS | |||||||
Cash and due from banks | $ | 21,527 | $ | 24,516 | |||
Interest-bearing deposits in banks | 755 | 374 | |||||
Cash and cash equivalents | 22,282 | 24,890 | |||||
Investment securities: | |||||||
Available for sale | 472,136 | 498,561 | |||||
Held to maturity (fair value of $41,568 as of June 30, 2014 and $30,191 as of December 31, 2013) | 42,697 | 32,625 | |||||
Loans held for sale | 1,947 | 357 | |||||
Loans | 1,085,921 | 1,088,412 | |||||
Allowance for loan losses | (16,432 | ) | (16,179 | ) | |||
Net loans | 1,069,489 | 1,072,233 | |||||
Loan pool participations, net | 21,472 | 25,533 | |||||
Premises and equipment, net | 32,461 | 27,682 | |||||
Accrued interest receivable | 9,310 | 10,409 | |||||
Intangible assets, net | 8,532 | 8,806 | |||||
Bank-owned life insurance | 30,052 | 29,598 | |||||
Other real estate owned | 1,820 | 1,770 | |||||
Deferred income taxes | 3,377 | 8,194 | |||||
Other assets | 14,332 | 14,560 | |||||
Total assets | $ | 1,729,907 | $ | 1,755,218 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Deposits: | |||||||
Non-interest-bearing demand | $ | 205,388 | $ | 222,359 | |||
Interest-bearing checking | 578,584 | 592,673 | |||||
Savings | 103,679 | 94,559 | |||||
Certificates of deposit under $100,000 | 242,096 | 256,283 | |||||
Certificates of deposit $100,000 and over | 217,905 | 209,068 | |||||
Total deposits | 1,347,652 | 1,374,942 | |||||
Federal funds purchased | 4,731 | 5,482 | |||||
Securities sold under agreements to repurchase | 57,293 | 61,183 | |||||
Federal Home Loan Bank borrowings | 103,900 | 106,900 | |||||
Deferred compensation liability | 3,434 | 3,469 | |||||
Long-term debt | 15,464 | 15,464 | |||||
Accrued interest payable | 745 | 765 | |||||
Other liabilities | 10,172 | 8,997 | |||||
Total liabilities | 1,543,391 | 1,577,202 | |||||
Shareholders' equity: | |||||||
Preferred stock, no par value; authorized 500,000 shares; no shares issued and outstanding at June 30, 2014 and December 31, 2013 | $ | — | $ | — | |||
Common stock, $1.00 par value; authorized 15,000,000 shares at June 30, 2014 and December 31, 2013; issued 8,690,398 shares at June 30, 2014 and December 31, 2013; outstanding 8,396,191 shares at June 30, 2014 and 8,481,799 shares at December 31, 2013 | 8,690 | 8,690 | |||||
Additional paid-in capital | 80,323 | 80,506 | |||||
Treasury stock at cost, 294,207 shares as of June 30, 2014 and 208,599 shares at December 31, 2013 | (5,950 | ) | (3,702 | ) | |||
Retained earnings | 98,754 | 91,473 | |||||
Accumulated other comprehensive income | 4,699 | 1,049 | |||||
Total shareholders' equity | 186,516 | 178,016 | |||||
Total liabilities and shareholders' equity | $ | 1,729,907 | $ | 1,755,218 |
(unaudited) (dollars in thousands, except per share amounts) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Interest income: | ||||||||||||||||
Interest and fees on loans | $ | 12,005 | $ | 12,277 | $ | 23,945 | $ | 24,391 | ||||||||
Interest and discount on loan pool participations | 532 | 610 | 812 | 1,690 | ||||||||||||
Interest on bank deposits | 5 | 1 | 9 | 6 | ||||||||||||
Interest on investment securities: | ||||||||||||||||
Taxable securities | 2,274 | 2,546 | 4,590 | 5,176 | ||||||||||||
Tax-exempt securities | 1,360 | 1,334 | 2,741 | 2,695 | ||||||||||||
Total interest income | 16,176 | 16,768 | 32,097 | 33,958 | ||||||||||||
Interest expense: | ||||||||||||||||
Interest on deposits: | ||||||||||||||||
Interest-bearing checking | 547 | 600 | 1,092 | 1,271 | ||||||||||||
Savings | 36 | 35 | 72 | 71 | ||||||||||||
Certificates of deposit under $100,000 | 634 | 1,121 | 1,331 | 2,360 | ||||||||||||
Certificates of deposit $100,000 and over | 449 | 569 | 894 | 1,202 | ||||||||||||
Total interest expense on deposits | 1,666 | 2,325 | 3,389 | 4,904 | ||||||||||||
Interest on federal funds purchased | 5 | 18 | 6 | 27 | ||||||||||||
Interest on securities sold under agreements to repurchase | 29 | 29 | 59 | 65 | ||||||||||||
Interest on Federal Home Loan Bank borrowings | 545 | 705 | 1,107 | 1,397 | ||||||||||||
Interest on other borrowings | 7 | 7 | 13 | 15 | ||||||||||||
Interest on long-term debt | 69 | 75 | 141 | 150 | ||||||||||||
Total interest expense | 2,321 | 3,159 | 4,715 | 6,558 | ||||||||||||
Net interest income | 13,855 | 13,609 | 27,382 | 27,400 | ||||||||||||
Provision for loan losses | 300 | 600 | 750 | 800 | ||||||||||||
Net interest income after provision for loan losses | 13,555 | 13,009 | 26,632 | 26,600 | ||||||||||||
Noninterest income: | ||||||||||||||||
Trust, investment, and insurance fees | 1,430 | 1,423 | 2,948 | 2,772 | ||||||||||||
Service charges and fees on deposit accounts | 848 | 743 | 1,476 | 1,450 | ||||||||||||
Mortgage origination and loan servicing fees | 318 | 717 | 755 | 1,761 | ||||||||||||
Other service charges, commissions and fees | 552 | 596 | 1,171 | 1,168 | ||||||||||||
Bank-owned life insurance income | 225 | 230 | 454 | 461 | ||||||||||||
Gain on sale or call of available for sale securities (Includes $191 and $4 reclassified from accumulated other comprehensive income for net gains on available for sale securities for the three months ended June 30, 2014 and 2013, respectively, and $974 and $84 reclassified from accumulated other comprehensive income for net gains on available for sale securities for the six months ended June 30, 2014 and 2013, respectively) | 191 | 4 | 974 | 84 | ||||||||||||
Loss on sale of premises and equipment | (8 | ) | — | (5 | ) | (2 | ) | |||||||||
Total noninterest income | 3,556 | 3,713 | 7,773 | 7,694 | ||||||||||||
Noninterest expense: | ||||||||||||||||
Salaries and employee benefits | 6,060 | 6,173 | 12,194 | 12,466 | ||||||||||||
Net occupancy and equipment expense | 1,634 | 1,538 | 3,239 | 3,226 | ||||||||||||
Professional fees | 779 | 718 | 1,354 | 1,401 | ||||||||||||
Data processing expense | 391 | 337 | 815 | 728 | ||||||||||||
FDIC insurance expense | 240 | 296 | 483 | 590 | ||||||||||||
Amortization of intangible assets | 137 | 166 | 274 | 332 | ||||||||||||
Other operating expense | 1,398 | 1,357 | 2,672 | 2,836 | ||||||||||||
Total noninterest expense | 10,639 | 10,585 | 21,031 | 21,579 | ||||||||||||
Income before income tax expense | 6,472 | 6,137 | 13,374 | 12,715 | ||||||||||||
Income tax expense (Includes $74 and $2 income tax expense reclassified from accumulated other comprehensive income for the three months ended June 30, 2014 and 2013, respectively, and $380 and $33 income tax expense reclassified from accumulated other comprehensive income for the six months ended June 30, 2014 and 2013, respectively) | 1,719 | 1,606 | 3,648 | 3,394 | ||||||||||||
Net income | $ | 4,753 | $ | 4,531 | $ | 9,726 | $ | 9,321 | ||||||||
Share and per share information: | ||||||||||||||||
Ending number of shares outstanding | 8,396,191 | 8,466,471 | 8,396,191 | 8,466,471 | ||||||||||||
Average number of shares outstanding | 8,428,307 | 8,474,925 | 8,451,819 | 8,484,100 | ||||||||||||
Diluted average number of shares | 8,452,291 | 8,517,292 | 8,479,989 | 8,526,961 | ||||||||||||
Earnings per common share - basic | $ | 0.56 | $ | 0.54 | $ | 1.15 | $ | 1.10 | ||||||||
Earnings per common share - diluted | 0.56 | 0.53 | 1.14 | 1.09 | ||||||||||||
Dividends paid per common share | 0.145 | 0.125 | 0.290 | 0.250 |
(unaudited) (dollars in thousands) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income | $ | 4,753 | $ | 4,531 | $ | 9,726 | $ | 9,321 | ||||||||
Other comprehensive income (loss), available for sale securities: | ||||||||||||||||
Unrealized holding gains (losses) arising during period | 2,965 | (11,558 | ) | 6,853 | (12,968 | ) | ||||||||||
Reclassification adjustment for gains included in net income | (191 | ) | (4 | ) | (974 | ) | (84 | ) | ||||||||
Income tax (expense) benefit | (1,052 | ) | 4,317 | (2,229 | ) | 4,876 | ||||||||||
Other comprehensive income (loss) on available for sale securities | 1,722 | (7,245 | ) | 3,650 | (8,176 | ) | ||||||||||
Other comprehensive income (loss), net of tax | 1,722 | (7,245 | ) | 3,650 | (8,176 | ) | ||||||||||
Comprehensive income (loss) | $ | 6,475 | $ | (2,714 | ) | $ | 13,376 | $ | 1,145 |
(unaudited) (dollars in thousands, except per share amounts) | Preferred Stock | Common Stock | Additional Paid-in Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Income (loss) | Total | |||||||||||||||||||||
Balance at December 31, 2012 | $ | — | $ | 8,690 | $ | 80,383 | $ | (3,316 | ) | $ | 77,125 | $ | 11,050 | $ | 173,932 | |||||||||||||
Net income | — | — | — | — | 9,321 | — | 9,321 | |||||||||||||||||||||
Dividends paid on common stock ($0.25 per share) | — | — | — | — | (2,121 | ) | — | (2,121 | ) | |||||||||||||||||||
Stock options exercised (22,193 shares) | — | — | (39 | ) | 143 | — | — | 104 | ||||||||||||||||||||
Release/lapse of restriction on RSUs (19,385 shares) | — | — | (259 | ) | 282 | — | — | 23 | ||||||||||||||||||||
Repurchase of common stock (40,713 shares) | — | — | — | (967 | ) | — | — | (967 | ) | |||||||||||||||||||
Stock compensation | — | — | 167 | — | — | — | 167 | |||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (8,176 | ) | (8,176 | ) | |||||||||||||||||||
Balance at June 30, 2013 | $ | — | $ | 8,690 | $ | 80,252 | $ | (3,858 | ) | $ | 84,325 | $ | 2,874 | $ | 172,283 | |||||||||||||
Balance at December 31, 2013 | $ | — | $ | 8,690 | $ | 80,506 | $ | (3,702 | ) | $ | 91,473 | $ | 1,049 | $ | 178,016 | |||||||||||||
Net income | — | — | — | — | 9,726 | — | 9,726 | |||||||||||||||||||||
Dividends paid on common stock ($0.29 per share) | — | — | — | — | (2,445 | ) | — | (2,445 | ) | |||||||||||||||||||
Stock options exercised (3,310 shares) | — | — | (10 | ) | 60 | — | — | 50 | ||||||||||||||||||||
Release/lapse of restriction on RSUs (26,641 shares) | — | — | (418 | ) | 443 | — | — | 25 | ||||||||||||||||||||
Repurchase of common stock (113,566 shares) | — | — | — | (2,751 | ) | — | — | (2,751 | ) | |||||||||||||||||||
Stock compensation | — | — | 245 | — | — | — | 245 | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 3,650 | 3,650 | |||||||||||||||||||||
Balance at June 30, 2014 | $ | — | $ | 8,690 | $ | 80,323 | $ | (5,950 | ) | $ | 98,754 | $ | 4,699 | $ | 186,516 |
(unaudited) (dollars in thousands) | Six Months Ended June 30, | ||||||
2014 | 2013 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 9,726 | $ | 9,321 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Provision for loan losses | 750 | 800 | |||||
Depreciation, amortization and accretion | 2,179 | 2,709 | |||||
Loss on sale of premises and equipment | 5 | 2 | |||||
Deferred income taxes | 2,588 | (76 | ) | ||||
Stock-based compensation | 245 | 167 | |||||
Net gain on sale or call of available for sale securities | (974 | ) | (84 | ) | |||
Net (gain) loss on sale of other real estate owned | 8 | (39 | ) | ||||
Net gain on sale of loans held for sale | (189 | ) | (838 | ) | |||
Writedown of other real estate owned | 49 | 33 | |||||
Origination of loans held for sale | (16,381 | ) | (52,325 | ) | |||
Proceeds from sales of loans held for sale | 14,980 | 53,054 | |||||
Decrease in accrued interest receivable | 1,099 | 754 | |||||
Increase in cash surrender value of bank-owned life insurance | (454 | ) | (461 | ) | |||
Decrease in other assets | 228 | 3,309 | |||||
Decrease in deferred compensation liability | (35 | ) | (42 | ) | |||
Increase (decrease) in accrued interest payable, accounts payable, accrued expenses, and other liabilities | 1,155 | (590 | ) | ||||
Net cash provided by operating activities | 14,979 | 15,694 | |||||
Cash flows from investing activities: | |||||||
Proceeds from sales of available for sale securities | 15,870 | 12,205 | |||||
Proceeds from maturities and calls of available for sale securities | 36,210 | 59,139 | |||||
Purchases of available for sale securities | (19,606 | ) | (37,243 | ) | |||
Proceeds from maturities and calls of held to maturity securities | 465 | 540 | |||||
Purchase of held to maturity securities | (10,533 | ) | (1,185 | ) | |||
Decrease (increase) in loans | 1,675 | (26,372 | ) | ||||
Decrease in loan pool participations, net | 4,061 | 5,933 | |||||
Purchases of premises and equipment | (5,892 | ) | (2,025 | ) | |||
Proceeds from sale of other real estate owned | 212 | 586 | |||||
Proceeds from sale of premises and equipment | 3 | 12 | |||||
Proceeds from sale of assets held for sale | — | 764 | |||||
Net cash provided by investing activities | 22,465 | 12,354 | |||||
Cash flows from financing activities: | |||||||
Net decrease in deposits | (27,290 | ) | (62,797 | ) | |||
Increase (decrease) in federal funds purchased | (751 | ) | 2,235 | ||||
Decrease in securities sold under agreements to repurchase | (3,890 | ) | (11,146 | ) | |||
Proceeds from Federal Home Loan Bank borrowings | 19,000 | 94,000 | |||||
Repayment of Federal Home Loan Bank borrowings | (22,000 | ) | (71,000 | ) | |||
Stock options exercised | 75 | 127 | |||||
Dividends paid | (2,445 | ) | (2,121 | ) | |||
Repurchase of common stock | (2,751 | ) | (967 | ) | |||
Net cash used in financing activities | (40,052 | ) | (51,669 | ) | |||
Net decrease in cash and cash equivalents | (2,608 | ) | (23,621 | ) | |||
Cash and cash equivalents at beginning of period | 24,890 | 47,191 | |||||
Cash and cash equivalents at end of period | $ | 22,282 | $ | 23,570 | |||
Supplemental disclosures of cash flow information: | |||||||
Cash paid during the period for interest | $ | 4,735 | $ | 6,786 | |||
Cash paid during the period for income taxes | $ | 464 | $ | 4,038 | |||
Supplemental schedule of non-cash investing activities: | |||||||
Transfer of loans to other real estate owned | $ | 319 | $ | 76 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
(dollars in thousands, except per share amounts) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Basic earnings per common share computation | |||||||||||||||||
Numerator: | |||||||||||||||||
Net income | $ | 4,753 | $ | 4,531 | $ | 9,726 | $ | 9,321 | |||||||||
Denominator: | |||||||||||||||||
Weighted average shares outstanding | 8,428,307 | 8,474,925 | 8,451,819 | 8,484,100 | |||||||||||||
Basic earnings per common share | $ | 0.56 | $ | 0.54 | $ | 1.15 | $ | 1.10 | |||||||||
Diluted earnings per common share computation | |||||||||||||||||
Numerator: | |||||||||||||||||
Net income | $ | 4,753 | $ | 4,531 | $ | 9,726 | $ | 9,321 | |||||||||
Denominator: | |||||||||||||||||
Weighted average shares outstanding, included all dilutive potential shares | 8,452,291 | 8,517,292 | 8,479,989 | 8,526,961 | |||||||||||||
Diluted earnings per common share | $ | 0.56 | $ | 0.53 | $ | 1.14 | $ | 1.09 |
As of June 30, 2014 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
U.S. Government agencies and corporations | $ | 49,459 | $ | 409 | $ | 549 | $ | 49,319 | ||||||||
State and political subdivisions | 193,111 | 7,891 | 535 | 200,467 | ||||||||||||
Mortgage-backed securities | 39,794 | 1,888 | — | 41,682 | ||||||||||||
Collateralized mortgage obligations | 145,269 | 971 | 3,115 | 143,125 | ||||||||||||
Corporate debt securities | 34,282 | 291 | 131 | 34,442 | ||||||||||||
Total debt securities | 461,915 | 11,450 | 4,330 | 469,035 | ||||||||||||
Other equity securities | 2,673 | 467 | 39 | 3,101 | ||||||||||||
Total | $ | 464,588 | $ | 11,917 | $ | 4,369 | $ | 472,136 |
As of December 31, 2013 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
U.S. Government agencies and corporations | $ | 45,279 | $ | 527 | $ | 867 | $ | 44,939 | ||||||||
State and political subdivisions | 207,734 | 5,625 | 2,563 | 210,796 | ||||||||||||
Mortgage-backed securities | 37,593 | 1,692 | — | 39,285 | ||||||||||||
Collateralized mortgage obligations | 171,714 | 1,003 | 3,494 | 169,223 | ||||||||||||
Collateralized debt obligations | 2,111 | 190 | 984 | 1,317 | ||||||||||||
Corporate debt securities | 29,802 | 284 | 142 | 29,944 | ||||||||||||
Total debt securities | 494,233 | 9,321 | 8,050 | 495,504 | ||||||||||||
Other equity securities | 2,659 | 453 | 55 | 3,057 | ||||||||||||
Total | $ | 496,892 | $ | 9,774 | $ | 8,105 | $ | 498,561 |
As of June 30, 2014 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
State and political subdivisions | $ | 30,403 | $ | 61 | $ | 469 | $ | 29,995 | ||||||||
Mortgage-backed securities | 23 | 3 | — | 26 | ||||||||||||
Collateralized mortgage obligations | 9,007 | — | 487 | 8,520 | ||||||||||||
Corporate debt securities | 3,264 | — | 237 | 3,027 | ||||||||||||
Total | $ | 42,697 | $ | 64 | $ | 1,193 | $ | 41,568 |
As of December 31, 2013 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
State and political subdivisions | $ | 19,888 | $ | — | $ | 1,326 | $ | 18,562 | ||||||||
Mortgage-backed securities | 28 | 3 | — | 31 | ||||||||||||
Collateralized mortgage obligations | 9,447 | — | 834 | 8,613 | ||||||||||||
Corporate debt securities | 3,262 | — | 277 | 2,985 | ||||||||||||
Total | $ | 32,625 | $ | 3 | $ | 2,437 | $ | 30,191 |
As of June 30, 2014 | |||||||||||||||||||||||||||
Number of Securities | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Available for Sale | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||
(in thousands, except number of securities) | |||||||||||||||||||||||||||
U.S. Government agencies and corporations | 3 | $ | — | $ | — | $ | 22,259 | $ | 549 | $ | 22,259 | $ | 549 | ||||||||||||||
State and political subdivisions | 70 | 7,189 | 30 | 15,865 | 505 | 23,054 | 535 | ||||||||||||||||||||
Collateralized mortgage obligations | 16 | 42,577 | 754 | 52,778 | 2,361 | 95,355 | 3,115 | ||||||||||||||||||||
Corporate debt securities | 4 | 8,333 | 53 | 3,620 | 78 | 11,953 | 131 | ||||||||||||||||||||
Other equity securities | 1 | 961 | 39 | — | — | 961 | 39 | ||||||||||||||||||||
Total | 94 | $ | 59,060 | $ | 876 | $ | 94,522 | $ | 3,493 | $ | 153,582 | $ | 4,369 |
As of December 31, 2013 | |||||||||||||||||||||||||||
Number of Securities | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||
(in thousands, except number of securities) | |||||||||||||||||||||||||||
U.S. Government agencies and corporations | 3 | $ | 21,977 | $ | 867 | $ | — | $ | — | $ | 21,977 | $ | 867 | ||||||||||||||
State and political subdivisions | 171 | 54,153 | 2,331 | 1,799 | 232 | 55,952 | 2,563 | ||||||||||||||||||||
Collateralized mortgage obligations | 18 | 110,142 | 3,164 | 5,047 | 330 | 115,189 | 3,494 | ||||||||||||||||||||
Collateralized debt obligations | 3 | — | — | 934 | 984 | 934 | 984 | ||||||||||||||||||||
Corporate debt securities | 3 | 7,430 | 93 | 1,561 | 49 | 8,991 | 142 | ||||||||||||||||||||
Other equity securities | 1 | 945 | 55 | — | — | 945 | 55 | ||||||||||||||||||||
Total | 199 | $ | 194,647 | $ | 6,510 | $ | 9,341 | $ | 1,595 | $ | 203,988 | $ | 8,105 |
As of June 30, 2014 | |||||||||||||||||||||||||||
Number of Securities | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Held to Maturity | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||
(in thousands, except number of securities) | |||||||||||||||||||||||||||
State and political subdivisions | 39 | $ | 3,727 | $ | 48 | $ | 13,313 | $ | 421 | $ | 17,040 | $ | 469 | ||||||||||||||
Collateralized mortgage obligations | 1 | — | — | 8,520 | 487 | 8,520 | 487 | ||||||||||||||||||||
Corporate debt securities | 2 | 650 | 230 | 237 | 7 | 887 | 237 | ||||||||||||||||||||
Total | 42 | $ | 4,377 | $ | 278 | $ | 22,070 | $ | 915 | $ | 26,447 | $ | 1,193 |
As of December 31, 2013 | |||||||||||||||||||||||||||
Number of Securities | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||
(in thousands, except number of securities) | |||||||||||||||||||||||||||
State and political subdivisions | 30 | $ | 17,420 | $ | 1,195 | $ | 1,142 | $ | 131 | $ | 18,562 | $ | 1,326 | ||||||||||||||
Collateralized mortgage obligations | 1 | 8,613 | 834 | — | — | 8,613 | 834 | ||||||||||||||||||||
Corporate debt securities | 2 | 2,984 | 277 | — | — | 2,984 | 277 | ||||||||||||||||||||
Total | 33 | $ | 29,017 | $ | 2,306 | $ | 1,142 | $ | 131 | $ | 30,159 | $ | 2,437 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Beginning balance | $ | — | $ | 7,379 | $ | 6,639 | $ | 7,379 | ||||||||
Reductions to credit losses: | ||||||||||||||||
Securities with other than temporary impairment, due to sale | — | — | (6,639 | ) | — | |||||||||||
Ending balance | $ | — | $ | 7,379 | $ | — | $ | 7,379 |
Available For Sale | Held to Maturity | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(in thousands) | ||||||||||||||||
Due in one year or less | $ | 27,752 | $ | 28,201 | $ | 185 | $ | 185 | ||||||||
Due after one year through five years | 94,605 | 96,848 | 2,726 | 2,716 | ||||||||||||
Due after five years through ten years | 107,401 | 111,352 | 12,280 | 12,228 | ||||||||||||
Due after ten years | 47,094 | 47,827 | 18,476 | 17,893 | ||||||||||||
Debt securities without a single maturity date | 185,063 | 184,807 | 9,030 | 8,546 | ||||||||||||
Total | $ | 461,915 | $ | 469,035 | $ | 42,697 | $ | 41,568 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Available for sale fixed maturity securities: | ||||||||||||||||
Gross realized gains | $ | 191 | $ | 64 | $ | 1,120 | $ | 144 | ||||||||
Gross realized losses | — | (60 | ) | (146 | ) | (60 | ) | |||||||||
Other-than-temporary impairment | — | — | — | — | ||||||||||||
191 | 4 | 974 | 84 | |||||||||||||
Equity securities: | ||||||||||||||||
Gross realized gains | — | — | — | — | ||||||||||||
Gross realized losses | — | — | — | — | ||||||||||||
Other-than-temporary impairment | — | — | — | — | ||||||||||||
— | — | — | — | |||||||||||||
Total net realized gains and losses | $ | 191 | $ | 4 | $ | 974 | $ | 84 |
Allowance for Loan Losses and Recorded Investment in Loan Receivables | ||||||||||||||||||||||||||||
As of June 30, 2014 and December 31, 2013 | ||||||||||||||||||||||||||||
(in thousands) | Agricultural | Commercial and Industrial | Commercial Real Estate | Residential Real Estate | Consumer | Unallocated | Total | |||||||||||||||||||||
June 30, 2014 | ||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 134 | $ | 393 | $ | 259 | $ | 175 | $ | 1 | $ | — | $ | 962 | ||||||||||||||
Collectively evaluated for impairment | 1,011 | 4,790 | 4,475 | 2,854 | 228 | 2,112 | 15,470 | |||||||||||||||||||||
Total | $ | 1,145 | $ | 5,183 | $ | 4,734 | $ | 3,029 | $ | 229 | $ | 2,112 | $ | 16,432 | ||||||||||||||
Loans acquired with deteriorated credit quality (loan pool participations) | $ | 1 | $ | 50 | $ | 597 | $ | 90 | $ | 8 | $ | 1,388 | $ | 2,134 | ||||||||||||||
Loans receivable | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 3,052 | $ | 3,512 | $ | 4,617 | $ | 1,776 | $ | 27 | $ | — | $ | 12,984 | ||||||||||||||
Collectively evaluated for impairment | 86,451 | 279,326 | 420,347 | 267,988 | 18,825 | — | 1,072,937 | |||||||||||||||||||||
Total | $ | 89,503 | $ | 282,838 | $ | 424,964 | $ | 269,764 | $ | 18,852 | $ | — | $ | 1,085,921 | ||||||||||||||
Loans acquired with deteriorated credit quality (loan pool participations) | $ | 11 | $ | 1,099 | $ | 15,682 | $ | 3,467 | $ | 13 | $ | 3,334 | $ | 23,606 |
(in thousands) | Agricultural | Commercial and Industrial | Commercial Real Estate | Residential Real Estate | Consumer | Unallocated | Total | |||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 125 | $ | 559 | $ | 513 | $ | 220 | $ | 6 | $ | — | $ | 1,423 | ||||||||||||||
Collectively evaluated for impairment | 1,233 | 4,421 | 4,781 | 2,965 | 269 | 1,087 | 14,756 | |||||||||||||||||||||
Total | $ | 1,358 |