Large accelerated filer | o | Accelerated filer | o | |
Non-accelerated filer | o | Smaller reporting company | x |
Pages | ||
Condensed Consolidated Balance Sheets as of April 30, 2012 and October 31, 2011 (unaudited) | F-1 | |
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three and six months ended April 30, 2012 and 2011 and the period from September 25, 2002 (inception) through April 30, 2012 (unaudited) | F-2 | |
Condensed Consolidated Statements of Stockholders’ Deficit for the period from September 25, 2002 (inception) through April 30, 2012 (unaudited)
|
F-3 | |
Condensed Consolidated Statements of Cash Flows for the six months ended April 30, 2012 and 2011 and the period from September 25, 2002 (inception) through April 30, 2012 (unaudited) | F-4 | |
Notes to Condensed Consolidated Financial Statements (unaudited) | F5 - F8 |
ADVANCED BIOMEDICAL TECHNOLOGIES, INC. AND SUBSIDIARIES
|
(A DEVELOPMENT STAGE COMPANY)
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(Unaudited)
|
ASSETS
|
||||||||
April 30,
|
October 31,
|
|||||||
2012
|
2011
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 64,776 | $ | 78,781 | ||||
Other receivables and prepaid expenses
|
22,124 | 21,933 | ||||||
Total Current Assets
|
86,900 | 100,714 | ||||||
PROPERTY AND EQUIPMENT, NET
|
147,858 | 103,170 | ||||||
DEPOSIT FOR PURCHASE OF PROPERTY AND EQUIPMENT
|
332 | 9,628 | ||||||
TOTAL ASSETS
|
$ | 235,090 | $ | 213,512 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Other payables and accrued expenses
|
$ | 47,175 | $ | 44,536 | ||||
Due to a stockholder
|
207,746 | 147,137 | ||||||
Due to related parties
|
1,307,586 | 1,026,142 | ||||||
Total Current Liabilities
|
1,562,507 | 1,217,815 | ||||||
DUE TO DIRECTORS
|
540,845 | 558,467 | ||||||
TOTAL LIABILITIES
|
2,103,352 | 1,776,282 | ||||||
COMMITMENTS AND CONTINGENCIES
|
— | — | ||||||
DEFICIT
|
||||||||
ABMT Stockholders' Deficit
|
||||||||
Preferred stock, $0.00001 par value, 100,000,000 shares
|
||||||||
authorized; none issued and outstanding
|
||||||||
Common stock, $0.00001 par value, 100,000,000 shares
|
||||||||
authorized, 56,574,850 and 56,474,850 shares
|
||||||||
issued and outstanding as of April 30, 2012 and October 31, 2011
|
566 | 565 | ||||||
Additional paid—in capital
|
1,659,773 | 1,626,610 | ||||||
Deferred stock compensation
|
(46,667 | ) | (87,501 | ) | ||||
Accumulated deficit during development stage
|
(3,283,046 | ) | (2,923,483 | ) | ||||
Accumulated other comprehensive loss
|
(198,888 | ) | (178,961 | ) | ||||
Total ABMT Stockholders' Deficit
|
(1,868,262 | ) | (1,562,770 | ) | ||||
Noncontrolling interests
|
— | — | ||||||
Total Deficit
|
(1,868,262 | ) | (1,562,770 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 235,090 | $ | 213,512 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements
|
ADVANCED BIOMEDICAL TECHNOLOGIES, INC. AND SUBSIDIARIES
|
(A DEVELOPMENT STAGE COMPANY)
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
(UNAUDITED)
|
Three months ended
|
Six months ended
|
September 25, 2002
|
||||||||||||||||||
April 30,
|
April 30,
|
(Inception) through
|
||||||||||||||||||
2012
|
2011
|
2012
|
2011
|
April 30, 2012
|
||||||||||||||||
OPERATING EXPENSES
|
||||||||||||||||||||
General and administrative expenses
|
$ | 111,415 | $ | 139,358 | $ | 261,795 | $ | 265,211 | $ | 2,852,970 | ||||||||||
Depreciation
|
6,511 | 1,285 | 11,817 | 2,593 | 279,127 | |||||||||||||||
Research and development expenses
|
12,538 | — | 30,170 | 30 | 168,937 | |||||||||||||||
Total Operating Expenses
|
130,464 | 140,643 | 303,782 | 267,834 | 3,301,034 | |||||||||||||||
LOSS FROM OPERATIONS
|
(130,464 | ) | (140,643 | ) | (303,782 | ) | (267,834 | ) | (3,301,034 | ) | ||||||||||
OTHER INCOME (EXPENSES), NET
|
||||||||||||||||||||
Government grants
|
— | 244,479 | — | 244,479 | 244,479 | |||||||||||||||
Interest income
|
24 | 12 | 51 | 36 | 1,746 | |||||||||||||||
Interest paid to a stockholder and related parties
|
(22,906 | ) | (14,612 | ) | (42,685 | ) | (29,438 | ) | (204,133 | ) | ||||||||||
Imputed interest
|
(6,554 | ) | (6,781 | ) | (13,164 | ) | (13,621 | ) | (217,308 | ) | ||||||||||
Others, net
|
(198 | ) | (519 | ) | 17 | (240 | ) | (24,001 | ) | |||||||||||
Total Other Income (Expenses), net
|
(29,634 | ) | 222,579 | (55,781 | ) | 201,216 | (199,217 | ) | ||||||||||||
LOSS (INCOME) FROM OPERATIONS BEFORE TAX
|
(160,098 | ) | 81,936 | (359,563 | ) | (66,618 | ) | (3,500,251 | ) | |||||||||||
Income tax expense
|
— | — | — | — | — | |||||||||||||||
NET (LOSS) INCOME
|
(160,098 | ) | 81,936 | (359,563 | ) | (66,618 | ) | (3,500,251 | ) | |||||||||||
Net loss attributable to noncontrolling interests
|
— | — | — | — | 217,205 | |||||||||||||||
NET (LOSS) INCOME ATTRIBUTABLE TO ABMT
|
||||||||||||||||||||
COMMON STOCKHOLDERS
|
(160,098 | ) | 81,936 | (359,563 | ) | (66,618 | ) | (3,283,046 | ) | |||||||||||
OTHER COMPREHENSIVE LOSS
|
||||||||||||||||||||
Total other comprehensive loss
|
(8,046 | ) | (17,946 | ) | (19,927 | ) | (34,802 | ) | (198,888 | ) | ||||||||||
Add: foreign currency translation loss
|
||||||||||||||||||||
attributable to noncontrolling interest
|
— | — | — | — | — | |||||||||||||||
Foreign currency translation loss
|
||||||||||||||||||||
attributable to ABMT common stockholders
|
(8,046 | ) | (17,946 | ) | (19,927 | ) | (34,802 | ) | (198,888 | ) | ||||||||||
COMPREHENSIVE LOSS ATTRIBUTABLE
|
||||||||||||||||||||
TO ABMT COMMON STOCKHOLDERS
|
$ | (168,144 | ) | $ | 63,990 | $ | (379,490 | ) | $ | (101,420 | ) | $ | (3,481,934 | ) | ||||||
Net loss per share-basic and diluted
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.01 | ) | $ | (0.00 | ) | |||||||||
Weighted average number of shares outstanding during the period
|
||||||||||||||||||||
- basic and diluted
|
56,574,850 | 56,374,850 | 56,554,520 | 56,374,850 | ||||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements
|
ADVANCED BIOMEDICAL TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|||||||||||||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
|||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
|
|||||||||||||||||||||||
(UNAUDITED)
|
Accumulated
|
Accumulated
|
|||||||||||||||||||||||||||||||||||||||||||||
Common Stock
|
Shares to be issued
|
Stock
|
Additional
|
Deferred
|
deficit during
|
other
|
||||||||||||||||||||||||||||||||||||||||
Number
|
Number
|
subscriptions
|
Paid-in
|
Stock
|
development
|
comprehensive
|
Noncontrolling |
|
||||||||||||||||||||||||||||||||||||||
of Shares
|
Amount
|
of Shares
|
Amount
|
receivable
|
capital
|
Compensation
|
stage
|
loss
|
interests
|
Total
|
||||||||||||||||||||||||||||||||||||
Stock issued to founders for cash
|
50,510,000 | $ | 505 | — | $ | — | $ | — | $ | 275,002 | $ | — | $ | — | $ | — | $ | 217,205 | $ | 492,712 | ||||||||||||||||||||||||||
Net loss for the period
|
— | — | — | — | — | — | — | (40,343 | ) | — | (17,290 | ) | (57,633 | ) | ||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (225 | ) | 10 | (215 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (57,848 | ) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2003
|
50,510,000 | 505 | — | — | — | 275,002 | — | (40,343 | ) | (225 | ) | 199,925 | 434,864 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | — | (65,960 | ) | — | (28,269 | ) | (94,229 | ) | ||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (357 | ) | 2 | (355 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (94,584 | ) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2004
|
50,510,000 | 505 | — | — | — | 275,002 | — | (106,303 | ) | (582 | ) | 171,658 | 340,280 | |||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder
|
||||||||||||||||||||||||||||||||||||||||||||||
and a related company
|
— | — | — | — | — | 23,103 | — | — | — | — | 23,103 | |||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | — | (357,863 | ) | — | (153,370 | ) | (511,233 | ) | ||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (12,290 | ) | 2,064 | (10,226 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (521,459 | ) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2005
|
50,510,000 | 505 | — | — | — | 298,105 | — | (464,166 | ) | (12,872 | ) | 20,352 | (158,076 | ) | ||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder
|
||||||||||||||||||||||||||||||||||||||||||||||
and a related company
|
— | — | — | — | — | 27,184 | — | — | — | — | 27,184 | |||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | — | (172,738 | ) | — | (18,276 | ) | (191,014 | ) | ||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (6,084 | ) | (2,076 | ) | (8,160 | ) | ||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (199,174 | ) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2006
|
50,510,000 | 505 | — | — | — | 325,289 | — | (636,904 | ) | (18,956 | ) | — | (330,066 | ) | ||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder,
|
||||||||||||||||||||||||||||||||||||||||||||||
a related company and a related party
|
— | — | — | — | — | 39,021 | — | — | — | — | 39,021 | |||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | — | (196,871 | ) | — | — | (196,871 | ) | |||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (27,401 | ) | — | (27,401 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (224,272 | ) | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2007
|
50,510,000 | 505 | — | — | — | 364,310 | — | (833,775 | ) | (46,357 | ) | — | (515,317 | ) | ||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder
|
||||||||||||||||||||||||||||||||||||||||||||||
and a related company
|
— | — | — | — | — | 27,764 | — | — | — | — | 27,764 | |||||||||||||||||||||||||||||||||||
Net loss for the period
|
— | — | — | — | — | — | — | (227,038 | ) | — | — | (227,038 | ) | |||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (35,833 | ) | — | (35,833 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (262,871 | ) | ||||||||||||||||||||||||||||||||||
Balance at October 31,2008
|
50,510,000 | 505 | — | — | — | 392,074 | — | (1,060,813 | ) | (82,190 | ) | — | (750,424 | ) | ||||||||||||||||||||||||||||||||
Recapitalization
|
5,104,000 | 51 | — | — | — | (51 | ) | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock issued for services ($3.05 per share)
|
100,000 | 1 | — | — | — | 304,999 | (292,292 | ) | — | — | — | 12,708 | ||||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.15 per share)
|
5,000 | — | — | — | — | 5,750 | — | — | — | — | 5,750 | |||||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.15 per share)
|
2,000 | — | — | — | — | 2,300 | — | — | — | — | 2,300 | |||||||||||||||||||||||||||||||||||
Contributed capital
|
— | — | — | — | — | 26,950 | — | — | — | — | 26,950 | |||||||||||||||||||||||||||||||||||
Distributed to the stockholders
|
— | — | — | — | — | (31,409 | ) | — | — | — | — | (31,409 | ) | |||||||||||||||||||||||||||||||||
Imputed Interest on advances from a stockholder
|
||||||||||||||||||||||||||||||||||||||||||||||
and a related company
|
— | — | — | — | — | 31,656 | — | — | — | — | 31,656 | |||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | — | (558,432 | ) | — | — | (558,432 | ) | |||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (1,856 | ) | — | (1,856 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (560,288 | ) | ||||||||||||||||||||||||||||||||||
Balance at October 31, 2009
|
55,721,000 | 557 | — | — | — | 732,269 | (292,292 | ) | (1,619,245 | ) | (84,046 | ) | — | (1,262,757 | ) | |||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.5 per share)
|
6,667 | — | — | — | — | 10,000 | — | — | — | — | 10,000 | |||||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.5 per share)
|
16,667 | — | — | — | — | 25,000 | — | — | — | — | 25,000 | |||||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.5 per share)
|
136,833 | 2 | — | — | — | 205,248 | — | — | — | — | 205,250 | |||||||||||||||||||||||||||||||||||
Stock to be issued for cash in private placement ($1.0 per share)
|
— | — | 230,000 | 2 | (230,000 | ) | 229,998 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock issued for services ($1 per share)
|
100,000 | 1 | — | — | — | 99,999 | (100,000 | ) | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock issued for services ($1 per share)
|
13,683 | — | — | — | — | 13,683 | (13,683 | ) | — | — | — | — | ||||||||||||||||||||||||||||||||||
Stock issued for services ($1 per share)
|
150,000 | 2 | — | — | — | 149,998 | (150,000 | ) | — | — | — | — | ||||||||||||||||||||||||||||||||||
Amortisation for stock issued for services
|
— | — | — | — | — | — | 349,516 | — | — | — | 349,516 | |||||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder
|
||||||||||||||||||||||||||||||||||||||||||||||
and a related company
|
— | — | — | — | — | 28,356 | — | — | — | — | 28,356 | |||||||||||||||||||||||||||||||||||
Net loss for the year
|
— | — | — | — | — | — | — | (816,799 | ) | — | — | (816,799 | ) | |||||||||||||||||||||||||||||||||
Foreign currency translation loss
|
— | — | — | — | — | — | — | — | (29,063 | ) | — | (29,063 | ) | |||||||||||||||||||||||||||||||||
Comprehensive loss
|
— | — | — | — | — | — | — | — | — | — | (845,862 | ) | ||||||||||||||||||||||||||||||||||
Balance at October 31, 2010
|
56,144,850 |