Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | þ |
ADVANCED BIOMEDICAL TECHNOLOGIES, INC. ("ABMT") AND SUBSIDIARIES
|
||||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||||
CONSOLIDATED BALANCE SHEETS
|
January 31,
|
October 31,
|
|||||||
2013
|
2012
|
|||||||
ASSETS
|
(Unaudited) | |||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 44,488 | $ | 49,092 | ||||
Other receivables and prepaid expenses
|
20,473 | 21,637 | ||||||
Total Current Assets
|
64,961 | 70,729 | ||||||
PROPERTY AND EQUIPMENT, NET
|
137,097 | 141,613 | ||||||
DEPOSIT FOR PURCHASE OF PROPERTY AND EQUIPMENT
|
1,675 | 1,670 | ||||||
Total Assets
|
$ | 203,733 | $ | 214,012 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Other payables and accrued expenses
|
$ | 41,691 | $ | 38,208 | ||||
Due to directors
|
492,996 | 507,395 | ||||||
Due to a stockholder
|
282,384 | 267,819 | ||||||
Due to related parties
|
1,786,942 | 1,626,785 | ||||||
Total Current Liabilities
|
2,604,013 | 2,440,207 | ||||||
Total Liabilities
|
2,604,013 | 2,440,207 | ||||||
COMMITMENTS AND CONTINGENCIES
|
- | - | ||||||
DEFICIT
|
||||||||
ABMT Stockholders' Deficit
|
||||||||
Common stock, $0.00001 par value, 100,000,000 shares
|
||||||||
authorized, 56,574,850 shares
|
||||||||
issued and outstanding as of January 31, 2013 and October 31, 2012
|
566 | 566 | ||||||
Common stock, 230,000 shares to be issued
|
- | - | ||||||
Stock subscription receivable
|
- | - | ||||||
Additional paid-in capital
|
1,677,921 | 1,671,956 | ||||||
Deferred stock compensation
|
- | (1,667 | ) | |||||
Accumulated deficit during development stage
|
(3,857,269 | ) | (3,682,008 | ) | ||||
Accumulated other comprehensive loss
|
(221,498 | ) | (215,042 | ) | ||||
Total Deficit
|
(2,400,280 | ) | (2,226,195 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 203,733 | $ | 214,012 |
ADVANCED BIOMEDICAL TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|||||||||
(A DEVELOPMENT STAGE COMPANY)
|
|||||||||
Three months ended
|
September 25, 2002 (inception) through
|
|||||||||||
January 31,
|
January 31,
|
January 31,
|
||||||||||
2013
|
2012
|
2013
|
||||||||||
OPERATING EXPENSES
|
||||||||||||
General and administrative expenses
|
$ | 109,111 | $ | 150,380 | $ | 3,196,816 | ||||||
Depreciation
|
6,438 | 5,306 | 297,072 | |||||||||
Research and development (net of government grant)
|
19,411 | 17,632 | 276,094 | |||||||||
Total Operating Expenses
|
134,960 | 173,318 | 3,769,982 | |||||||||
LOSS FROM OPERATIONS
|
(134,960 | ) | (173,318 | ) | (3,769,982 | ) | ||||||
OTHER INCOME (EXPENSES)
|
||||||||||||
Government grants
|
- | - | 244,479 | |||||||||
Interest income
|
20 | 27 | 1,833 | |||||||||
Interest paid to a stockholder and related parties
|
(30,784 | ) | (19,779 | ) | (287,820 | ) | ||||||
Imputed interest
|
(5,965 | ) | (6,610 | ) | (235,456 | ) | ||||||
Other, net
|
(3,572 | ) | 215 | (27,528 | ) | |||||||
Total Other Income (Expenses), net
|
(40,301 | ) | (26,147 | ) | (304,492 | ) | ||||||
LOSS FROM OPERATIONS BEFORE TAXES
|
(175,261 | ) | (199,465 | ) | (4,074,474 | ) | ||||||
Income tax expense
|
- | - | - | |||||||||
NET LOSS
|
(175,261 | ) | (199,465 | ) | (4,074,474 | ) | ||||||
Net loss attributable to noncontrolling interests
|
- | - | 217,205 | |||||||||
NET LOSS ATTRIBUTABLE TO ABMT
|
||||||||||||
COMMON STOCKHOLDERS
|
(175,261 | ) | (199,465 | ) | (3,857,269 | ) | ||||||
OTHER COMPREHENSIVE LOSS
|
||||||||||||
Foreign currency translation loss
|
(6,456 | ) | (11,881 | ) | (221,498 | ) | ||||||
COMPREHENSIVE LOSS ATTRIBUTABLE
|
||||||||||||
TO ABMT COMMON STOCKHOLDERS
|
$ | (181,717 | ) | $ | (211,346 | ) | $ | (4,078,767 | ) | |||
Net loss per share
-basic and diluted |
$ | (0.00 | ) | $ | (0.00 | ) | ||||||
Weighted average number of shares outstanding during the period
- basic and diluted |
56,574,850 | 56,534,633 |
ADVANCED BIOMEDICAL TECHNOLOGIES, INC. AND SUBSIDIARIES
|
|||||||||||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
|||||||||||||||||||||
Accumulated deficit during development stage
|
Accumulated other comprehensive loss
|
|||||||||||||||||||||||||||||||||||||||||||
Common stock issued
|
Shares to be issued
|
Stock subscriptions receivable
|
Additional paid-in capital
|
Deferred stock compensation
|
||||||||||||||||||||||||||||||||||||||||
Number
of shares
|
Number
of shares
|
Amount
|
Noncontrolling
interests
|
|||||||||||||||||||||||||||||||||||||||||
Amount
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
Stock issued to founders for cash
|
50,510,000 | $ | 505 | - | $ | - | $ | - | $ | 275,002 | $ | - | $ | - | $ | - | $ | 217,205 | $ | 492,712 | ||||||||||||||||||||||||
Net loss for the period
|
- | - | - | - | - | - | - | (40,343 | ) | - | (17,290 | ) | (57,633 | ) | ||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (225 | ) | 10 | (215 | ) | |||||||||||||||||||||||||||||||
Balance at December 31, 2003
|
50,510,000 | $ | 505 | - | $ | - | $ | - | $ | 275,002 | $ | - | $ | (40,343 | ) | $ | (225 | ) | $ | 199,925 | $ | 434,864 | ||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (65,960 | ) | - | (28,269 | ) | (94,229 | ) | ||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (357 | ) | 2 | (355 | ) | |||||||||||||||||||||||||||||||
Balance at December 31, 2004
|
50,510,000 | $ | 505 | - | $ | - | $ | - | $ | 275,002 | $ | - | $ | (106,303 | ) | $ | (582 | ) | $ | 171,658 | $ | 340,280 | ||||||||||||||||||||||
Imputed interest on advances from a stockholder and related company
|
- | - | - | - | - | 23,103 | - | - | - | - | 23,103 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (357,863 | ) | - | (153,370 | ) | (511,233 | ) | ||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (12,290 | ) | 2,064 | (10,226 | ) | |||||||||||||||||||||||||||||||
Balance at December 31, 2005
|
50,510,000 | $ | 505 | - | $ | - | $ | - | $ | 298,105 | $ | - | $ | (464,166 | ) | $ | (12,872 | ) | $ | 20,352 | $ | (158,076 | ) | |||||||||||||||||||||
Imputed interest on advances from a stockholder and related company
|
- | - | - | - | - | 27,184 | - | - | - | - | 27,184 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (172,738 | ) | - | (18,276 | ) | (191,014 | ) | ||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (6,084 | ) | (2,076 | ) | (8,160 | ) | ||||||||||||||||||||||||||||||
Balance at December 31, 2006
|
50,510,000 | $ | 505 | $ | - | $ | - | $ | 325,289 | $ | - | $ | (636,904 | ) | $ | (18,956 | ) | $ | - | $ | (330,066 | ) | ||||||||||||||||||||||
Imputed interest on advances from a stockholder, related company and related party
|
- | - | - | - | - | 39,021 | - | - | - | - | 39,021 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (196,871 | ) | - | - | (196,871 | ) | |||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (27,401 | ) | - | (27,401 | ) | |||||||||||||||||||||||||||||||
Balance at December 31, 2007
|
50,510,000 | $ | 505 | - | $ | - | $ | - | $ | 364,310 | $ | - | $ | (833,775 | ) | $ | (46,357 | ) | $ | - | $ | (515,317 | ) | |||||||||||||||||||||
Imputed interest on advances from a stockholder and related company
|
- | - | - | - | - | 27,764 | - | - | - | - | 27,764 | |||||||||||||||||||||||||||||||||
Net loss for the period
|
- | - | - | - | - | - | - | (227,038 | ) | - | - | (227,038 | ) | |||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (35,833 | ) | - | (35,833 | ) | |||||||||||||||||||||||||||||||
Balance at October 31,2008
|
50,510,000 | $ | 505 | - | $ | - | $ | - | $ | 392,074 | $ | - | $ | (1,060,813 | ) | $ | (82,190 | ) | $ | - | $ | (750,424 | ) | |||||||||||||||||||||
Recapitalization
|
5,104,000 | 51 | - | - | - | (51 | ) | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Stock issued for services ($3.05 per share)
|
100,000 | 1 | - | - | - | 304,999 | (292,292 | ) | - | - | - | 12,708 | ||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.15 per share)
|
5,000 | - | - | - | - | 5,750 | - | - | - | - | 5,750 | |||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.15 per share)
|
2,000 | - | - | - | - | 2,300 | - | - | - | - | 2,300 | |||||||||||||||||||||||||||||||||
Contributed capital
|
- | - | - | - | - | 26,950 | - | - | - | - | 26,950 | |||||||||||||||||||||||||||||||||
Distributed to the stockholders
|
- | - | - | - | - | (31,409 | ) | - | - | - | - | (31,409 | ) | |||||||||||||||||||||||||||||||
Imputed Interest on advances from a stockholder and related company
|
- | - | - | - | - | 31,656 | - | - | - | - | 31,656 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (558,432 | ) | - | - | (558,432 | ) | |||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (1,856 | ) | - | (1,856 | ) | |||||||||||||||||||||||||||||||
Balance at October 31, 2009
|
55,721,000 | $ | 557 | $ | - | $ | - | $ | 732,269 | $ | (292,292 | ) | $ | (1,619,245 | ) | $ | (84,046 | ) | $ | - | $ | (1,262,757 | ) | |||||||||||||||||||||
Stock issued for cash in private placement ($1.5 per share)
|
6,667 | - | - | - | - | 10,000 | - | - | - | - | 10,000 | |||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.5 per share)
|
16,667 | - | - | - | - | 25,000 | - | - | - | - | 25,000 | |||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.5 per share)
|
136,833 | 2 | - | - | - | 205,248 | - | - | - | - | 205,250 | |||||||||||||||||||||||||||||||||
Stock to be issued for cash in private placement ($1.0 per share)
|
- | - | 230,000 | 2 | (230,000 | ) | 229,998 | - | - | - | - | - | ||||||||||||||||||||||||||||||||
Stock issued for services ($1 per share)
|
100,000 | 1 | - | - | - | 99,999 | (100,000 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||
Stock issued for services ($1 per share)
|
13,683 | - | - | - | - | 13,683 | (13,683 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||
Stock issued for services ($1 per share)
|
150,000 | 2 | - | - | - | 149,998 | (150,000 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||
Amortisation for stock issued for services
|
- | - | - | - | - | - | 349,516 | - | - | - | 349,516 | |||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder and related company
|
- | - | - | - | - | 28,356 | - | - | - | - | 28,356 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (816,799 | ) | - | - | (816,799 | ) | |||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (29,063 | ) | - | (29,063 | ) | |||||||||||||||||||||||||||||||
Balance at October 31, 2010
|
56,144,850 | $ | 562 | 230,000 | $ | 2 | $ | (230,000 | ) | $ | 1,494,551 | $ | (206,459 | ) | $ | (2,436,044 | ) | $ | (113,109 | ) | $ | - | $ | (1,490,497 | ) | |||||||||||||||||||
Stock issued for cash in private placement ($1 per share)
|
230,000 | 2 | - | 230,000 | (2 | ) | - | - | - | - | - | 230,000 | ||||||||||||||||||||||||||||||||
Stock issued for cash in private placement ($1.05 per share)
|
100,000 | 1 | - | - | - | 104,999 | (105,000 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder and related company
|
- | - | - | - | - | 27,060 | - | - | - | - | 27,060 | |||||||||||||||||||||||||||||||||
Amortisation for stock issued for services
|
- | - | - | - | - | - | 223,958 | - | - | - | 223,958 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (487,439 | ) | - | - | (487,439 | ) | |||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (65,852 | ) | - | (65,852 | ) | |||||||||||||||||||||||||||||||
Balance at October 31, 2011
|
56,474,850 | $ | 565 | $ | - | $ | - | $ | 1,626,610 | $ | (87,501 | ) | $ | (2,923,483 | ) | $ | (178,961 | ) | $ | - | $ | (1,562,770 | ) | |||||||||||||||||||||
Stock issued for services ($0.2 per share)
|
100,000 | 1 | - | - | 19,999 | (20,000 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||
Imputed interest on advances from a stockholder and related company
|
- | - | - | - | - | 25,347 | - | - | - | - | 25,347 | |||||||||||||||||||||||||||||||||
Amortisation for stock issued for services
|
- | - | - | - | - | - | 105,834 | - | - | - | 105,834 | |||||||||||||||||||||||||||||||||
Net loss for the year
|
- | - | - | - | - | - | - | (758,525 | ) | - | - | (758,525 | ) | |||||||||||||||||||||||||||||||
Foreign currency translation loss
|
- | - | - | - | - | - | - | - | (36,081 | ) | - | (36,081 | ) | |||||||||||||||||||||||||||||||
Balance at Oct 31, 2012
|
56,574,850 | $ | 566 | $ | - | $ | - | $ | 1,671,956 | $ | (1,667 | ) | $ | (3,682,008 | ) | $ | (215,042 | ) | $ | - | $ | (2,226,195 | ) | |||||||||||||||||||||
Imputed interest on advances from a stockholder
and related company
|
- | - | - | - | - | 5,965 | - | - | - | - | 5,965 | |||||||||||||||||||||||||||||||||
Amortisation for stock issued for services
|
- | - | - | - | - | - | 1,667 | - | - | - | 1,667 | |||||||||||||||||||||||||||||||||
Net loss for the period
|
- | - | - | - | - | - | (175,261 | ) | - |