sbspr4q11_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For March 26, 2012
(Commission File No. 1-31317)
 

 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
(Exact name of registrant as specified in its charter)
 
Basic Sanitation Company of the State of Sao Paulo - SABESP
(Translation of Registrant's name into English)
 


Rua Costa Carvalho, 300
São Paulo, S.P., 05429-900
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1)__.
Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7)__.

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):

 

 

 

SABESP announces 4Q11 and 2011 results

São Paulo, March 23, 2012 - Companhia de Saneamento Básico do Estado de São Paulo - SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of costumers, announces today its results for the fourth quarter 2011 (4Q11) and full year 2011. The Company’s operating and financial information, except when indicated otherwise is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2010

   

SBSP3: R$ 67.29/ share

SBS: US$ 74.31 (ADR=2 shares)

Total shares: 227.836.623

Market Value: R$ 15.3 billion

Closing Price: 03/23/2012

 

 

 

 

 

 

 


 

 

 

 

1. Financial highlights

 

 

4Q10

4Q11

Var. (R$)

%

2010

2011

Var. (R$)

%

(+) Gross operating revenue

2,016.8

2,261.7

244.9

12.1

7,655.3

8,305.0

649.7

8.5

(+) Construction revenue

571.0

603.6

32.6

5.7

2,130.6

2,224.6

94.0

4.4

(-) COFINS and PASEP taxes

146.3

163.5

17.2

11.8

555.5

602.2

46.7

8.4

(=) Net operating revenue

2,441.5

2,701.8

260.3

10.7

9,230.4

9,927.4

697.0

7.6

(-) Costs and expenses

1,146.7

1,334.0

187.3

16.3

4,477.3

5,302.1

824.8

18.4

(-) Construction costs

557.2

595.3

38.1

6.8

2,081.1

2,177.0

95.9

4.6

(+) Equity Results

(1.4)

0.8

2.2

-

(1.7)

(3.6)

(1.9)

-

(=) Earnings before financial expenses (EBIT*)

736.2  

773.3

37.1

5.0

2,670.3

2,444.7

(225.6)

(8.4)

(+) Depreciation and amortization

119.3

196.2

76.9

64.5

552.2

768.7

216.5

39.2

(=) EBITDA**

855.5

969.5

114.0

13.3

3,222.5

3,213.4

(9.1)

(0.3)

(%) EBITDA margin

35.0

35.9

 

 

34.9

32.4

 

 

Net income

574.9

493.0

(81.9)

(14.2)

1,630.4

1,223.4

(407.0)

(25.0)

Earnings per share (R$)

2.52

2.16

 

 

7.16

5.37

 

 

 (*) Earnings before interest and taxes

 (**) Earnings before interest, taxes, depreciation and amortization

 

In 2011, net operating revenue reached R$ 9.9 billion, a 7.6% growth compared to the previous year. Costs and expenses, including construction costs, in the amount of R$ 7.5 billion grew 14.0% over 2010. EBIT dropped 8.4%, from R$ 2.7 billion in 2010 to R$ 2.4 billion in 2011. EBITDA remained stable at R$ 3.2 billion between 2010 and 2011. The EBITDA margin was 32.4% in 2011 in comparison to 34.9% in the previous year. Excluding construction revenues and construction costs, the EBITDA margin was 41.1% in 2011 (44.7% in 2010).

Also excluding non-recurring additional actuarial liabilities of R$ 157.5 million related to the G0 Plan, and construction revenue and construction costs, the EBITDA margin came to 43.1% in 2011.

The Company’s net income was R$ 1.2 billion, a 25.0% drop compared to 2010, mainly due to the currency exchange variation over international loans and financing, in the amount of R$ 448.5 million due to the 12.6% appreciation of the U.S. dollar in 2011, compared to the 4.3% depreciation in 2010.

2. Gross operating revenue

Gross operating revenue from water supply and sewage collection grew from R$ 7.7 billion in 2010 to R$ 8.3 billion in 2011, an increase of R$ 649.7 million or 8.5%. The main factors that led to this variation were: the increase of 2.6% in water billed volume and of 3.6% in sewage billed volume and the tariff adjustment of 4.05% as of September 2010 and of 6.83% as of September 2011. 

 

3. Construction revenue


In 2011, construction revenue grew from R$ 2.1 billion to R$ 2.2 billion, an increase of R$ 94.0 million or 4.4%, comparing to the previous year. This variation was mainly due to higher construction costs in 2011.
The increase of 4.4% in construction revenue and 4.6% in construction costs was due to the change in the index for the calculation of the construction margin, from 2.6% in 2010 to 2.3% in 2011.   


4. Billed volume

The following tables show the billed water and sewage volume per customer category and region in 4Q10 and 4Q11, and 2010 and 2011.

 

Page 2 of 12


 

 

 

 

BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3

 

 

Water

 

 

Sewage

 

Water + Sewage

Category

4Q10

4Q11

%

4Q10

4Q11

%

4Q10

4Q11

%

Residential

370.0

378.8

2.4

301.2

311.8

3.5

671.2

690.6

2.9

Commercial

41.4

42.8

3.4

38.5

39.8

3.4

79.9

82.6

3.4

Industrial

9.5

9.7

2.1

9.9

10.5

6.1

19.4

20.2

4.1

Public

13.0

13.5

3.8

10.2

10.5

2.9

23.2

24.0

3.4

Total retail

433.9

444.8

2.5

359.8

372.6

3.6

793.7

817.4

3.0

Wholesale

74.0

74.8

1.1

6.5

6.2

(4.6)

80.5

81.0

0.6

Reused water

0.1

0.1

-

-

-

-

0.1

0.1

-

Total

508.0

519.7

2.3

366.3

378.8

3.4

874.3

898.5

2.8

 

2010

2011

%

2010

2011

%

2010

2011

%

Residential

1,449.0

1,488.0

2.7

1,177.2

1,220.7

3.7

2,626.2

2,708.7

3.1

Commercial

162.3

167.6

3.3

150.8

156.4

3.7

313.1

324.0

3.5

Industrial

37.2

38.7

4.0

37.8

40.5

7.1

75.0

79.2

5.6

Public

50.2

53.1

5.8

40.1

41.5

3.5

90.3

94.6

4.8

Total retail

1,698.7

1,747.4

2.9

1,405.9

1,459.1

3.8

3,104.6

3,206.5

3.3

Wholesale

293.3

297.3

1.4

28.4

27.2

(4.2)

321.7

324.5

0.9

Reused water

0.3

0.3

-

-

-

-

0.3

0.3

-

Total

1,992.3

2,045.0

2.6

1,434.3

1,486.3

3.6

3,426.6

3,531.3

3.1

                   

BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3

 

Water

Sewage

Water + Sewage

Region

4Q10

4Q11

%

4Q10

4Q11

%

4Q10

4Q11

%

Metropolitan

284.5

293.0

3.0

241.2

248.9

3.2

525.7

541.9

3.1

Regional (2)

149.4

151.8

1.6

118.6

123.7

4.3

268.0

275.5

2.8

Total retail

433.9

444.8

2.5

359.8

372.6

3.6

793.7

817.4

3.0

Wholesale

74.0

74.8

1.1

6.5

6.2

(4.6)

80.5

81.0

0.6

Reused water

0.1

0.1

-

-

-

-

0.1

0.1

-

Total

508.0

519.7

2.3

366.3

378.8

3.4

874.3

898.5

2.8

 

2010

2011

%

2010

2011

%

2010

2011

%

Metropolitan

1,119.2

1,150.6

2.8

947.2

976.8

3.1

2,066.4

2,127.4

3.0

Regional (2)

579.5

596.8

3.0

458.7

482.3

5.1

1,038.2

1,079.1

3.9

Total retail

1,698.7

1,747.4

2.9

1,405.9

1,459.1

3.8

3,104.6

3,206.5

3.3

Wholesale

293.3

297.3

1.4

28.4

27.2

(4.2)

321.7

324.5

0.9

Reused water

0.3

0.3

-

-

-

-

0.3

0.3

-

Total

1,992.3

2,045.0

2.6

1,434.3

1,486.3

3.6

3,426.6

3,531.3

3.1

   (1) Unaudited

   (2) Including coastal and countryside

Page 3 of 12


 

 

5. Costs, administrative, selling and construction expenses

In 2011, costs of products and services, administrative, selling and construction expenses grew 14.0% (R$ 920.7 million). As a percentage of net revenue, cost and expenses moved from 71.1% in 2010 to 75.3% in 2011.

 

               

R$ million

 

4Q10

4Q11

Chg. (R$)

%

2010

2011

Chg. (R$)

%

Payroll and benefits

263.6

408.5

144.9

55.0

1,401.0

1,804.1

403.1

28.8

Supplies

43.7

44.9

1.2

2.7

146.7

159.1

12.4

8.5

Treatment supplies

37.8

35.9

(1.9)

(5.0)

136.5

154.7

18.2

13.3

Services

258.3

284.4

26.1

10.1

969.5

993.6

24.1

2.5

Electric power

139.1

147.5

8.4

6.0

531.3

584.1

52.8

9.9

General expenses

169.3

177.3

8.0

4.7

444.2

656.0

211.8

47.7

Tax expenses

12.8

12.4

(0.4)

(3.1)

63.4

61.5

(1.9)

(3.0)

Sub-total

924.6

1,110.9

186.3

20.1

3,692.6

4,413.1

720.5

19.5

Depreciation and amortization

119.3

196.2

76.9

64.5

552.2

768.7

216.5

39.2

Credit write-offs

102.8

26.9

(75.9)

(73.8)

232.5

120.3

(112.2)

(48.3)

Sub-total

222.1

223.1

1.0

0.5

784.7

889.0

104.3

13.3

Construction costs

557.2

595.3

38.1

6.8

2,081.1

2,177.0

95.9

4.6

Costs, administrative, selling and construction expenses

1,703.9

1,929.3

225.4

13.2

6,558.4

7,479.1

920.7

14.0

% over net revenue

69.8

71.4

 

 

71.1

75.3

 

 

 

5.1. Payroll and benefits

 

In 2011 payroll and benefits increased R$ 403.1 million or 28.8%, from R$ 1,401.0 million to R$ 1,804.1 million, due to the following:

 

·         Complementation of the actuarial liability totaling R$ 157.5 million, referring to the actuarial calculation made on December 31, 2010 related to G0 Plan; non-recurring for the next quarters;

·         Complementation of the actuarial liability related to the G0 Plan, in the amount of R$ 22.2 million;

·         Adjustments, in 2010, of the actuarial calculation relating to the migration of employees from the Defined Benefits Plan to Sabesprev Mais, in the amount of R$ 60.8 million;

·         Increase of R$ 22.4 million due to compensation related to Government Severance Indemnity Fund (FGTS), as a result of a higher number of lay-offs in the year;

·         5.05% increase in wages since May 2010 and 8% since May 2011, with an impact of approximately R$ 94.0 million; and

·         Reversion of R$ 13.4 million, in 2010, referent to part of the provision for Profit Sharing, in 2009, with an impact of R$ 29.2 million between the periods.

In 4Q11 payroll and benefits increased R$ 144.9 million or 55.0%, due to:

·         R$ 77.9 million actuarial liability of the G0 Plan. Since 2011, these expenses have been recognized net of the payment of the undisputed party (benefits of Law 4819/58);

·         Adjustments, in 2010, of the actuarial calculation relating to the migration of employees from the Defined Benefits Plan to Sabesprev Mais, in the amount of R$ 39.4 million; and

·         8% increase in wages since May 2011, with an impact of approximately R$ 23.6 million.

 

5.2. Supplies

In 2011, expenses with supplies increased by R$ 12.4 million or 8.5%, when compared to the previous year, from R$ 146.7 million to R$ 159.1 million. The main factors for these variation were expenses with water and sewage systems maintenance, in the amount of R$ 7.4 million, and fuel and lubricants, in the amount of R$ 2.2 million, due to the 22% average increase in ethanol prices and fleet growth.

 

In 4Q11, these expenses increased by R$ 1.2 million or 2.7%, due to supplies for water and sewage systems maintenance.

 

Page 4 of 12


 

 

 

5.3. Treatment supplies

Treatment supplies expenses in 2011 were R$ 18.2 million or 13.3% higher than in 2010, from R$ 136.5 million to R$ 154.7 million. The main factors were:

 

·         Increase of R$ 21.1 million, 65% of which were related to the approximately 43% increase in the consumption of aluminum polychloride, with an 11% adjustment. This product was mainly used at the Water Treatment Station of Guaraú, as a replacement for aluminum sulphate, ensuring an increase in maximum flow, without jeopardizing treated water quality; and

·         Decrease of R$ 2.0 million in activated carbon due to weather and water conditions and the non-proliferation of algae in the dams that serve Guarapiranga/Billings and the Alto Tietê Production System.

 

In 4Q11 treatment supplies expenses dropped R$ 1.9 million or 5.0%, due to: i) aluminum sulphate that was replaced by other products such as aluminum polychloride; and ii) activated carbon due to climate conditions.

5.4. Services

In 2011 this item increased R$ 24.1 million or 2.5%, from R$ 969.5 million to R$ 993.6 million. The main factors were:

·         Public and Private Partnership Agreement of the Alto Tietê Production System, with an increase of R$ 14.7 million as expected for the second year of the contract and start-up in September 2011;

·         Preventive and corrective maintenance in the water and sewage systems, amounting to R$ 14.3 million;

·         Hydrometer reading and bill delivery expenses in the amount of R$ 11.1 million, as a result of the usage of new technologies that allow greater security and agility in the bill issue and reading system at municipalities belonging to the Regional Systems, in addition to the higher number of connections and contract adjustments at the São Paulo Metropolitan Region;

·         Water and sewage connection and network maintenance in the amount of R$ 9.2 million, due to the intensification of the fight against water losses and to comply with work execution terms required by the ARSESP;

·         Postage and telegraphs in the amount of R$ 6.0 million related to the delivery of water bills at some Business Units by post, due to judicial request; and

·         Expenses with risk contracts for the recovery of credits, in the amount of R$ 4.2 million, due to the intensification of collection operations, which led to a R$ 325.4 million increase in revenues in 2011.

The following items recorded a decrease in the period:

·         The municipal government of São Paulo, down by R$ 15.5 million, related to joint social and environmental initiatives;

·         Advertising campaigns with a R$ 18.4 million decrease due to the completion of certain advertising campaign contracts; and

·         Telephone and data transmission, down by R$ 6.6 million, due to the agreement involving wireline telephony and data long distance call (DDD/DDI) projects and corporate mobiles.

In 4Q11 this item increased R$ 26.1 million, or 10.1%, due to:

·         Paving services and replacement of sidewalks in the amount of R$ 8.2 million, on account of the offsetting of accounts with Municipal Governments;

·         Public and Private Partnership Agreement of the Alto Tietê Production System, with an increase of R$ 7.5 million as expected for the second year of the contract and start-up in September 2011;

·         Advertising campaigns focused on social and environmental initiatives broadcast on the radio and TV totaling R$ 4.2 million, which will also be incurred in the next quarter; and

·         Hydrometer reading and bill delivery expenses in the amount of R$ 4.7 million, as a result of the implementation of new technologies (TACE) in several municipalities belonging to the Regional Systems, that allow greater security and agility in the bill issue and reading system, in addition to the higher number of connections and contract adjustments at the São Paulo Metropolitan Region.

 

Page 5 of 12


 

 

5.5. Electric power

In 2011, this item increased R$ 52.8 million, or 9.9%, from R$ 531.3 million to R$ 584.1 million, associated to the increase in consumption and to the average tariff increase in the free and captive market

 

5.6. General expenses

In 2011 general expenses increased R$ 211.8 million or 47.7%, from R$ 444.2 million to R$ 656.0 million, due to:

·         R$ 162.1 million provisions envisaged in the agreement with the municipal government of São Paulo, which is equivalent to 7.5% of the municipality’s gross revenue net of Cofins and Pasep. These provisions were constituted as of the third quarter of 2010 and full year of 2011; and

·         Increase in provision for legal contingencies in relation to 2010, amounting to R$ 51.0 million.

In 4Q11 this item increased R$ 8.0 million due to provisions for legal contingencies.


5.7. Depreciation and amortization

This item increased R$ 216.5 million or 39.2%, from R$ 552.2 million to R$ 768.7 million, due to the amortization term adjustment between the asset’s useful life and the contract effectiveness, whichever is the shortest one, and the increased transfer of works in progress to operation in 2011. The main adjustment refers to the amortization of intangible assets related to the Service Agreement with the municipal government of São Paulo

 

5.8. Credit write-offs


In 2011 credit write-offs dropped R$ 112.2 million or 48.3%, from R$ 232.5 million to R$ 120.3 million, mainly due to additional provisions of R$ 34.2 million related to private clients and R$ 139.1 million related to public municipal entities in 2010, R$ 54.8 million of which refers to the municipal government of São Paulo.

 

6. Other operating revenues and expenses

6.1. Other operating revenues


Other operating revenues increased R$ 33 million or 83.5% in 2011, mainly due to the signing of the Disposal of Exclusive Rights agreement, for the payment of Sabesp’s employees, with Nossa Caixa and Banco do Brasil for the period from March 2007 to March 2014.

 

6.2. Other operating expenses

 

Other operating revenues increased R$ 125.0 million  or 332.4% in 2011, mainly due to provision of R$ 85.9 million for assets related to the concession agreement with the municipality of Mauá and asset write-offs, in the amount of R$ 35.3 million.

 

7. Financial revenues and expenses

 

       

R$ million

 

2010

2011

Var.

%

Financial expenses

 

 

 

 

Interest and charges on domestic loans and financing

388.4  

354.8

(33.6)

(8.7)

Interest and charges on international loans and financing

50.8  

79.8

29.0

57.1

Interest rate over lawsuit

201.4

105.8

(95.6)

(47.5)

Other financial expenses

59.4

31.4

(28.0)

(47.1)

Total financial expenses

700.0

571.8

(128.2)

(18.3)

Financial revenues

223.0

376.4

153.4

68.8

Financial expenses net of revenues

477.0  

195.4

(281.6)

(59.0)

 

 

Page 6 of 12


 



7.1. Financial expenses

 

In 2011 financial expenses dropped R$ 128.2 million, or 18.3%. The main factors that influenced this result were:

·         Decrease in the amount relating to lawsuits in  the amount of R$ 95.6 million, due to higher interest from supplier and client lawsuits in 2010;  

·         Decrease in interest by R$ 33.6 million on domestic loans and financing, mainly due to the amortization of the 8th and 9th debenture in June and October 2011, respectively; and

·         Interest related to the Eurobonds 2020, in the amount of US$ 350 million, in December 2010, which increased R$ 29.0 million.

7.2. Financial revenues

 

Financial revenues increased by R$ 153.4 million, as a result of financial investments due to the increase in cash position.

 

8. Monetary variation on assets and liabilities

 

       

R$ million

 

2010

2011

Var.

%

Currency exchange variation on loans and financing

(66.2) 

382.3

448.5

(677.5)

Other monetary/exchange rate variations

89.0  

130.2

41.2

46.3

Variation on Liabilities

22.8

512.5

489.7

2,147.9

Variation on assets

120.9

74.9

(46.0)

(38.0)

Net Variation

(98.1)

437.6

535.7

(546.1)


8.1. Monetary variation on liabilities

 

The effect on the monetary variation on liabilities in 2011 was R$ 489.7 million higher than in 2010, due to:

·         Exchange variation on foreign loans and financing in the amount of R$ 448.5 million, due to the 12.6% appreciation of the U.S. dollar in 2011, compared to the 4.3% depreciation in 2010; and

·         Monetary restatements of the commitments arising from program agreements, totaling R$ 41.2 million.

8.2. Monetary variation on assets

Monetary variation on assets decreased R$ 46.0 million, due to:

·         Monetary restatement related to the proceeds of the 11th debenture issue, as a result of the change in the Unit Price between the issue date and the actual disbursement date in 2010, totaling R$ 20.0 million;

·         Depreciation of the Yen against the Real at the release of the amount disbursed by the Japan International Cooperation Agency – JICA, totaling R$ 14.0 million in 2011; and

·         Lower tariff debit installment agreements in 2011, in the amount of R$ 12.0 million.

9. Operating indicators

In 2011, the water loss indicator resumed its downward trend, coming to 25.6% in December, after a stable period in 2010 due to problems related to the termination of network maintenance agreements, which are part of the loss reduction efforts.

 

Currently the goal is to reduce loss ratio to 13% until 2019, however, this goal will be revised based on the results reached so far and the expected reduction with the implementation of the Corporate Program for Water Loss Reduction in the 2012-2019 period.

 

 

 

Page 7 of 12


 

 

 

Operating indicators*

2010

2011

%

Water connections (1)

7,295

7,481

2.5

Sewage connections (1)

5,718

5,921

3.6

Population directly served - water (2)

23.6

23.9

1.3

Population directly served - sewage (2)

20.0

20.5

2.5

Number of employees

15,330

14,896

(2.8)

Water volume produced (3)

2,952

2,992

1.4

Water losses (%)

26.0

25.6

(1.5)

  (1) In thousand units

  (2) In million inhabitants. Not including wholesale

  (3) In million of cubic meters.

  * Unaudited

 

10. Loans and financing

In February, 2012, the Company held its 15th issue of simple, non-convertible, unsecured debentures in the amount of R$ 771.1 million, in two series, for public distribution, with restricted placement efforts, pursuant to CVM Instruction 476. The first series totals R$ 287.3 million, due in 5 years and the second series totals R$ 483.8 million, due in 7 years. The proceeds were used to settle financial commitments due in 2012, especially the prepayment of the 13rd debenture issue, totaling R$ 600 million, due in August 2012. The proceeds were also used to amortize an installment of the 2nd series of the 11th debenture issue, totaling R$ 202.5 million.


In the same month, the Company entered into a loan agreement with the Japan International Cooperation Agency (JICA) in the amount of ¥ 33.584 billion (equivalent to around R$710 million on the execution date) to support the second stage of the Corporate Program for Water Loss Reduction in water supply systems. Investments in this stage of the program are estimated at R$ 1.1 billion (¥ 52.207 billion), R$ 390 million (¥18.623 billion) of which represent Sabesp’s counterpart. The loan term is 25 years, with a 7-year grace period and an interest rate of 1.7% p.a.  

 

               

R$ million

INSTITUTION

2012

2013

2014

2015

2016

2017

2018 and onwards

Total

Local market

             

 

Banco do Brasil

348.7

379.5

100.0

-

-

-

-

828.2

Caixa Econômica Federal

110.5

112.5

73.9

52.0

51.2

53.5

565.4

1,019.0

Debentures

801.9

470.8

290.1

299.9

35.0

34.9

154.8

2,087.4

Debentures BNDES

2.0

35.8

35.8

35.8

35.8

35.8

104.3

285.3

Debentures FI FGTS

-

-

22.7

45.5

45.4

45.5

340.5

499.6

BNDES

74.6

45.5

42.0

42.0

42.0

42.0

207.0

495.1

Others

1.1

0.6

0.5

0.6

0.6

0.7

50.2

54.3

Interest and charges

101.0

-

-

-

-

-

-

101.0

Local market total

1,439.8

1,044.7

565.0

475.8

210.0

212.4

1,422.2

5,369.9

International market

             

 

BID

71.6

71.6

71.6

71.6

71.5

74.1

291.7

723.7

BIRD

-

-

-

-

-

-

18.9

18.9

Eurobonds

-

-

-

-

262.1

-

649.0

911.1

JICA

53.2

53.2

53.2

53.2

53.2

53.3

639.4

958.7

BID 1983AB

44.9

44.9

44.9

44.9

44.9

45.0

151.8

421.3

Interest and charges

19.7

-

-

-

-

-

-

19.7

International market total

189.4

169.7

169.7

169.7

431.7

172.4

1,750.8

3,053.4

Total

1,629.2

1,214.4

734.7

645.5

641.7

384.8

3,173.0

8,423.3

 

 

 

 

Page 8 of 12


 

 

11. Events

 

APIMEC Meeting

March 27, 2012

3:00 pm (Brasília) / 2:00 pm (US EST)

 

Replay available at the
Company’s website

 

Conference Call in English

March 27, 2012

11:00 am (Brasília) / 10:00 am (US EST)

Dial in access: 1 (412) 317-6776

Conference ID: Sabesp

 

Replay available until 04/06/2012

Dial in access: 1(412) 317-0088

Replay ID: 10010053

 

 

Click here for live webcast and Access through the Internet at: www.sabesp.com.br

 

 

 

For more information, please contact:

 

Mario Arruda Sampaio

Phone.(55 11) 3388-8664

E-mail: maasampaio@sabesp.com.br 

 

Angela Beatriz Airoldi                                                                         

Phone.(55 11) 3388-8793

E-mail: abairoldi@sabesp.com.br 

 

 

Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

Page 9 of 12


 


Income statement

 

Corporate Law Method (Law No. 6,404/76)                R$ '000 
   
PARENT COMPANY 
CONSOLIDATED 
   
2011 
2010 
2011 
2010 
Gross Revenue from Sales and Services    10,529,676    9,785,901    10,544,898    9,786,575 
Water Supply - Retail    4,294,024    3,985,025    4,297,066    3,985,433 
Water Supply - Wholesale    203,545    184,779    203,545    184,779 
Sewage Collection and Treatment    3,615,652    3,331,979    3,617,687    3,332,236 
Sewage Collection and Treatment - Wholesale    21,149    21,810    21,149    21,810 
Construction Revenue - Water    1,066,053    1,052,836    1,066,524    1,052,840 
Construction Revenue - Sewage    1,158,580    1,077,839    1,168,254    1,077,844 
Other Services    170,673    131,633    170,673    131,633 
                 
Taxes on Sales and Services - COFINS and PASEP    (602,231)    (555,531)    (603,261)    (555,548) 
                 
Net Revenue from Sales and Services    9,927,445    9,230,370    9,941,637    9,231,027 
                 
Costs of Sales and Services    (6,018,732)    (5,194,154)    (6,030,977)    (5,194,548) 
                 
Gross Profit    3,908,713    4,036,216    3,910,660    4,036,479 
                 
Operating Expenses                 
Selling    (619,304)    (712,941)    (619,542)    (712,946) 
Administrative    (841,077)    (651,271)    (846,593)    (653,200) 
Other operating revenue (expenses), net    (90,253)    1,809    (90,138)    1,830 
                 
Operating Income Before Shareholdings    2,358,079    2,673,813    2,354,387    2,672,163 
Equity Result    (3,584)    (1,694)    -    - 
                 
Earnings Before Financial Results, net    2,354,495    2,672,119    2,354,387    2,672,163 

Financial, net 

  (236,136)    (445,025)    (236,840)    (445,553) 

Exchange gain (loss), net 

  (396,882)    66,151    (396,801)    66,146 
                 
Earnings before Income Tax and Social Contribution    1,721,477    2,293,245    1,720,746    2,292,756 
                 
Income Tax and Social Contribution                 
                 
Current    (598,024)    (697,077)    (598,303)    (697,115) 
Deferred    99,966    34,279    100,976    34,806 
                 
Net Income (loss) for the period    1,223,419    1,630,447    1,223,419    1,630,447 
Registered common shares ('000)    227,836    227,836    227,836    227,836 
Earnings per shares - R$ (per share)    5.37    7.16    5.37    7.16 
Depreciation and Amortization    (768,704)    (552,175)    (768,769)    (552,183) 
EBITDA    3,213,452    3,222,485    3,213,294    3,222,516 
% over net revenue    32.4%    34.9%    32.3%    34.9% 

 

Page 10 of 12


 

Balance sheet

  

                     
Brazilian Corporate Law                R$ '000   
      PARENT COMPANY    CONSOLIDATED 
ASSETS    12/31/2011    12/31/2010    12/31/2011    12/31/2010 
                     
  Current                   
  Cash and Cash Equivalents    2,142,079    1,988,004    2,149,989    1,989,179   
  Accounts Receivable from Clients    1,072,015    971,047    1,072,659    971,318   
  Related Party Balance    185,333    137,772    185,333    137,772   
  Inventory    44,576    36,090    44,611    36,096   
  Restricted cash    99,729    302,570    99,729    302,570   
  Recoverable Taxes    117,893    108,675    118,116    108,675   
  Other Receivables    43,069    30,716    55,396    44,511   
  Total Current Assets    3,704,694    3,574,874    3,725,833    3,590,121   
                     
  Non-Current                   
  Long Term Assets:                   
  Accounts Receivable from Clients    333,713    352,839    333,713    352,839   
  Related Party Balance    170,288    231,076    170,288    231,076   
  Indemnities Receivable    60,295    146,213    60,295    146,213   
  Judicial Deposits    54,178    43,543    54,178    43,543   
  Deferred income tax and social contribution    177,926    77,913    179,463    78,440   
  National Water Agencie - ANA    100,551    62,540    100,551    62,540   
  Other Receivables    35,034    47,884    39,933    49,370   
      931,985    962,008    938,421    964,021   
                     
  Investments    21,986    8,262    -    -   
  Investment properties    52,585    -    52,585    -   
  Intangible Assets    20,125,721    18,541,522    20,141,677    18,546,836   
  Permanent Assets    181,585    206,384    356,468    249,606   
      20,381,877    18,756,168    20,550,730    18,796,442   
  Total Non-Current Assets    21,313,862    19,718,176    21,489,151    19,760,463   
                     
  Total Assets    25,018,556    23,293,050    25,214,984    23,350,584   
                     
  LIABILITIES AND SHAREHOLDERS' EQUITY    12/31/2011    12/31/2010    12/31/2011    12/31/2010   
  Current                   
  Contractors and Suppliers    244,658    142,634    255,557    144,043   
  Current portion of                   
  long term loans    1,629,184    1,239,716    1,630,010    1,242,143   
  Salaries and Payroll Charges    243,502    246,325    243,876    246,467   
  Other taxes and contributions payable    180,794    157,768    181,122    158,050   
  Interest on Own Capital Payable    247,486    354,254    247,486    354,254   
  Provisions    764,070    766,603    764,070    766,603   
  Services payable    383,116    295,172    383,116    295,172   
  Other payables    263,336    299,314    263,431    299,382   
  Total Current Liabilities    3,956,146    3,501,786    3,968,668    3,506,114   
              -    -   
                     
  Non-Current                   
  Loans and Financing    6,794,148    6,969,576    6,966,285    7,022,472   
  Other taxes and contributions payable    18,363    53,045    18,363    53,045   
  Deferred Cofins/Pasep taxes    114,106    112,962    114,957    112,962   
  Provisions    807,759    693,227    807,759    693,227   
  Pension Plan Obligations    2,050,697    1,804,038    2,050,697    1,804,038   
  Other Payables    731,441    476,616    742,359    476,926   
  Total Non Current Liabilities    10,516,514    10,109,464    10,700,420    10,162,670   
                     
  Shareholders' Equity                   
  Capital Stock    6,203,688    6,203,688    6,203,688    6,203,688   
  Capital Reserves    124,255    124,255    124,255    124,255   
  Income reserve    4,217,953    3,353,857    4,217,953    3,353,857   
  Total Shareholders' Equity    10,545,896    9,681,800    10,545,896    9,681,800   
                     
  Total Liabilities and Shareholders' Equity    25,018,556    23,293,050    25,214,984    23,350,584   
                     

 

Page 11 of 12


 

Cash flow

Brazilian Corporate Law        R$ '000 
 
PARENT COMPANY 
CONSOLIDATED 
 
 
Description 
Jan-Dec/11 
Jan-Dec/10 
Jan-Dec/11 
Jan-Dec/10 
Cash flow from operating activities           
Earnings before income tax and social contribution  1,721,477  2,293,245  1,720,746  2,292,756 
Depreciation and Amortization  768,704  552,176  768,769  552,184 
Losses from the sale of fixed and intangible assets  56,548  16,385  56,548  16,385 
Provisions for bad debt  289,589  402,694  289,589  402,694 
Provisions  614,993  352,614  614,993  352,614 
Interest calculated over loans and financing payable  434,315  449,682  439,117  450,297 
Monetary and exchange variation over loans and financing  442,954  21,139  442,954  21,139 
Variation on liabilities and interest  31,422  4,112  31,422  4,112 
Variation on assets and interest  (33,589)  (59,916)  (33,589)  (59,916) 
Fair value margin on intangible assets from         
concession agreements  (47,589)  (49,603)  (47,589)  (49,603) 
Equity result  3,584  1,694  -  - 
São Paulo municipal goverment transfers  15,386  80,368  15,386  80,368 
Provision for Sabesprev Mais  (8,746)  32,587  (8,746)  32,587 
Other write-offs  4,833  19,332  4,833  19,331 
Indemnities receivable  85,918  -  85,918  - 
Adjusted net income (generated by operating activities)  4,379,799  4,116,509  4,380,351  4,114,948 
         
Variation on Assets and Liabilities  (356,361)  (667,069)  (337,956)  (679,847) 
(Increase) decrease in assets:         
Accounts receivable from clients  (358,143)  (245,412)  (358,516)  (245,683) 
Balances and transactions with related parties  20,455  36,708  20,455  36,708 
Inventories  (8,490)  3,490  (8,519)  3,484 
Recoverable Taxes  (61,926)  (157,916)  (62,149)  (157,916) 
Judicial deposits  573  (14,864)  573  (14,864) 
Other accounts receivable  (41,080)  (16,038)  (43,025)  (30,508) 
Increase (decrease) in liabilities:  -  -  -  - 
Contractors and suppliers  135,961  (67,337)  145,451  (66,087) 
Payment for services  87,944  55,678  87,944  55,678 
Salaries and payroll charges  (49,814)  (17,624)  (49,582)  (17,525) 
Other taxes and contributions payable  (14,416)  (8,558)  (14,649)  (8,316) 
Taxes on revenues  1,144  (7,455)  1,995  (7,455) 
Pension plan obligations  (11,268)  (15,881)  (11,268)  (15,881) 
Other accounts payable  140,220  118,396  150,855  118,774 
Provisions  (197,521)  (330,256)  (197,521)  (330,256) 
         
Others  (1,324,866)  (1,352,052)  (1,325,337)  (1,352,052) 
Interest paid  (736,382)  (618,600)  (736,853)  (618,600) 
Income tax and contribution paid  (588,484)  (733,452)  (588,484)  (733,452) 
         
Net cash generated from operating activities  2,698,572  2,097,388  2,717,058  2,083,049 
         
Cash flow from investing activities:         
Restricted cash  202,841  (189,820)  202,841  (189,820) 
Increase in investment  (17,308)  (5,620)  -  - 
Acquisition of property, plant and equipment  (11,995)  (44,161)  (143,684)  (87,383) 
Acquisition of intangible assets  (2,056,756)  (1,810,999)  (2,067,435)  (1,814,166) 
Income from the sale of fixed assets  -  -  -  - 
Net cash used in investing activities  (1,883,218)  (2,050,600)  (2,008,278)  (2,091,369) 
         
Cash flow from financing activities         
Funding  1,685,506  3,370,709  1,854,052  3,425,417 
Amortizations  (1,923,862)  (1,800,507)  (1,979,099)  (1,800,507) 
Payment of interest on own capital  (422,923)  (398,419)  (422,923)  (398,419) 
Net cash generated (invested) at financing activities  (661,279)  1,171,783  (547,970)  1,226,491 
         
Increase (decrease) in cash and equivalents  154,075  1,218,571  160,810  1,218,171 
Cash and cash equivalents at the beginning of the period  1,988,004  769,433  1,989,179  771,008 
Cash and cash equivalents at the end of the period  2,142,079  1,988,004  2,149,989  1,989,179 
Changes in Cash and Cash Equivalents  154,075  1,218,571   160,810  1,218,171 
         

 

Page 12 of 12

 

SIGNATURE  
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city São Paulo, Brazil.
Date: March 26, 2012
 
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
By: /s/  Rui de Britto Álvares Affonso    
 
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.