UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 30, 2016
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Transition Period from to
Commission file number 1-7657
AMERICAN EXPRESS COMPANY
(Exact name of registrant as specified in its charter)
New York | 13-4922250 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
200 Vesey Street, New York, New York | 10285 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (212) 640-2000
None |
Former name, former address and former fiscal year, if changed since last report.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☑ | Accelerated filer ☐ | |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) | Smaller reporting company ☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class | Outstanding at October 18, 2016 | |
Common Shares (par value $0.20 per share) | 915,255,379 Shares |
FORM 10-Q
INDEX
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
||||||||
Three Months Ended September 30 (Millions, except per share amounts) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
Revenues |
||||||||
Non-interest revenues |
||||||||
Discount revenue |
$ | 4,516 | $ | 4,778 | ||||
Net card fees |
747 | 679 | ||||||
Other fees and commissions |
694 | 727 | ||||||
Other |
483 | 504 | ||||||
|
|
|
|
|
||||
Total non-interest revenues |
6,440 | 6,688 | ||||||
|
|
|
|
|
||||
Interest income |
||||||||
Interest on loans |
1,690 | 1,847 | ||||||
Interest and dividends on investment securities |
34 | 38 | ||||||
Deposits with banks and other |
40 | 19 | ||||||
|
|
|
|
|
||||
Total interest income |
1,764 | 1,904 | ||||||
|
|
|
|
|
||||
Interest expense |
||||||||
Deposits |
150 | 125 | ||||||
Long-term debt and other |
280 | 274 | ||||||
|
|
|
|
|
||||
Total interest expense |
430 | 399 | ||||||
|
|
|
|
|
||||
Net interest income |
1,334 | 1,505 | ||||||
|
|
|
|
|
||||
Total revenues net of interest expense |
7,774 | 8,193 | ||||||
|
|
|
|
|
||||
Provisions for losses |
||||||||
Charge card |
174 | 203 | ||||||
Card Member loans |
319 | 309 | ||||||
Other |
11 | 17 | ||||||
|
|
|
|
|
||||
Total provisions for losses |
504 | 529 | ||||||
|
|
|
|
|
||||
Total revenues net of interest expense after provisions for losses |
7,270 | 7,664 | ||||||
|
|
|
|
|
||||
Expenses |
||||||||
Marketing and promotion |
930 | 847 | ||||||
Card Member rewards |
1,566 | 1,763 | ||||||
Card Member services and other |
278 | 269 | ||||||
Salaries and employee benefits |
1,263 | 1,212 | ||||||
Other, net |
1,498 | 1,635 | ||||||
|
|
|
|
|
||||
Total expenses |
5,535 | 5,726 | ||||||
|
|
|
|
|
||||
Pretax income |
1,735 | 1,938 | ||||||
Income tax provision |
593 | 672 | ||||||
|
|
|
|
|
||||
Net income |
$ | 1,142 | $ | 1,266 | ||||
|
|
|
|
|
||||
Earnings per Common Share (Note 15): (a) |
||||||||
Basic |
$ | 1.21 | $ | 1.24 | ||||
Diluted |
$ | 1.20 | $ | 1.24 | ||||
|
|
|
|
|
||||
Average common shares outstanding for earnings per common share: |
||||||||
Basic |
920 | 994 | ||||||
Diluted |
923 | 997 | ||||||
Cash dividends declared per common share |
$ | 0.32 | $ | 0.29 | ||||
|
(a) | Represents net income less (i) earnings allocated to participating share awards of $9 million and $10 million for the three months ended September 30, 2016 and 2015, respectively, and (ii) dividends on preferred shares of $21 million and $22 million for the three months ended September 30, 2016 and 2015, respectively. |
See Notes to Consolidated Financial Statements.
1
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
||||||||
Nine Months Ended September 30 (Millions, except per share amounts) | 2016 | 2015 | ||||||
|
|
|
|
|
||||
Revenues |
||||||||
Non-interest revenues |
||||||||
Discount revenue |
$ | 13,983 | $ | 14,384 | ||||
Net card fees |
2,161 | 2,013 | ||||||
Other fees and commissions |
2,076 | 2,162 | ||||||
Other |
1,514 | 1,493 | ||||||
|
|
|
|
|
||||
Total non-interest revenues |
19,734 | 20,052 | ||||||
|
|
|
|
|
||||
Interest income |
||||||||
Interest on loans |
5,446 | 5,418 | ||||||
Interest and dividends on investment securities |
104 | 120 | ||||||
Deposits with banks and other |
104 | 60 | ||||||
|
|
|
|
|
||||
Total interest income |
5,654 | 5,598 | ||||||
|
|
|
|
|
||||
Interest expense |
||||||||
Deposits |
450 | 337 | ||||||
Long-term debt and other |
841 | 886 | ||||||
|
|
|
|
|
||||
Total interest expense |
1,291 | 1,223 | ||||||
|
|
|
|
|
||||
Net interest income |
4,363 | 4,375 | ||||||
|
|
|
|
|
||||
Total revenues net of interest expense |
24,097 | 24,427 | ||||||
|
|
|
|
|
||||
Provisions for losses |
||||||||
Charge card |
496 | 542 | ||||||
Card Member loans |
831 | 829 | ||||||
Other |
74 | 45 | ||||||
|
|
|
|
|
||||
Total provisions for losses |
1,401 | 1,416 | ||||||
|
|
|
|
|
||||
Total revenues net of interest expense after provisions for losses |
22,696 | 23,011 | ||||||
|
|
|
|
|
||||
Expenses |
||||||||
Marketing and promotion |
2,445 | 2,217 | ||||||
Card Member rewards |
5,035 | 5,202 | ||||||
Card Member services and other |
841 | 772 | ||||||
Salaries and employee benefits |
4,052 | 3,767 | ||||||
Other, net |
3,388 | 4,569 | ||||||
|
|
|
|
|
||||
Total expenses |
15,761 | 16,527 | ||||||
|
|
|
|
|
||||
Pretax income |
6,935 | 6,484 | ||||||
Income tax provision |
2,352 | 2,220 | ||||||
|
|
|
|
|
||||
Net income |
$ | 4,583 | $ | 4,264 | ||||
|
|
|
|
|
||||
Earnings per Common Share (Note 15): (a) |
||||||||
Basic |
$ | 4.77 | $ | 4.16 | ||||
Diluted |
$ | 4.76 | $ | 4.15 | ||||
|
|
|
|
|
||||
Average common shares outstanding for earnings per common share: |
||||||||
Basic |
940 | 1,007 | ||||||
Diluted |
943 | 1,011 | ||||||
Cash dividends declared per common share |
$ | 0.90 | $ | 0.84 | ||||
|
(a) | Represents net income less (i) earnings allocated to participating share awards of $37 million and $32 million for the nine months ended September 30, 2016 and 2015, respectively, and (ii) dividends on preferred shares of $61 million and $42 million for the nine months ended September 30, 2016 and 2015, respectively. |
See Notes to Consolidated Financial Statements.
2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
|
|
|
|
|||||||||||||
(Millions) |
2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 1,142 | $ | 1,266 | $ | 4,583 | $ | 4,264 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Net unrealized securities losses, net of tax of: 2016, $(9) and $(7); 2015, $(2) and $(13) |
(15 | ) | (7 | ) | (8 | ) | (27 | ) | ||||||||
Foreign currency translation adjustments, net of tax of: 2016, $(24) and $37; 2015, $181 and $221 |
11 | (220 | ) | (115 | ) | (464 | ) | |||||||||
Net unrealized pension and other postretirement benefit gains, net of tax of: 2016, $7 and $36; 2015, $8 and $24 |
7 | 7 | 39 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss) |
3 | (220 | ) | (84 | ) | (455 | ) | |||||||||
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income |
$ | 1,145 | $ | 1,046 | $ | 4,499 | $ | 3,809 | ||||||||
|
See Notes to Consolidated Financial Statements.
3
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
||||||||
(Millions, except share data) |
|
September 30, 2016 |
|
|
December 31, 2015 |
| ||
|
|
|
|
|
||||
Assets |
||||||||
Cash and cash equivalents |
||||||||
Cash and due from banks |
$ | 2,524 | $ | 2,935 | ||||
Interest-bearing deposits in banks (includes securities purchased under resale agreements: 2016, $243; 2015, $41) |
22,988 | 19,569 | ||||||
Short-term investment securities |
1,008 | 258 | ||||||
|
|
|
|
|
||||
Total cash and cash equivalents |
26,520 | 22,762 | ||||||
Card Member loans and receivables held for sale (includes gross loans and receivables available to settle obligations of consolidated variable interest entities: 2016, nil; 2015, $4,966) |
| 14,992 | ||||||
Accounts receivable |
||||||||
Card Member receivables (includes gross receivables available to settle obligations of a consolidated variable interest entity: 2016, $5,485; 2015, $6,649), less reserves: 2016, $437; 2015, $462 |
44,821 | 43,671 | ||||||
Other receivables, less reserves: 2016, $48; 2015, $43 |
2,510 | 3,024 | ||||||
Loans |
||||||||
Card Member loans (includes gross loans available to settle obligations of a consolidated variable interest entity: 2016, $24,752; 2015, $23,559), less reserves: 2016, $1,114; 2015, $1,028 |
59,504 | 57,545 | ||||||
Other loans, less reserves: 2016, $30; 2015, $20 |
1,157 | 1,254 | ||||||
Investment securities |
3,728 | 3,759 | ||||||
Premises and equipment, less accumulated depreciation and amortization: 2016, $4,995; 2015, $6,801 |
4,301 | 4,108 | ||||||
Other assets (includes restricted cash of consolidated variable interest entities: 2016, $612; 2015, $155) |
10,836 | 10,069 | ||||||
|
|
|
|
|
||||
Total assets |
$ | 153,377 | $ | 161,184 | ||||
|
|
|
|
|
||||
Liabilities and Shareholders Equity |
||||||||
Liabilities |
||||||||
Customer deposits |
$ | 53,500 | $ | 54,997 | ||||
Travelers Cheques and other prepaid products |
2,656 | 3,247 | ||||||
Accounts payable |
11,372 | 11,822 | ||||||
Short-term borrowings (includes debt issued by a consolidated variable interest entity: 2016, nil; 2015, $100) |
2,861 | 4,812 | ||||||
Long-term debt (includes debt issued by consolidated variable interest entities: 2016, $14,759; 2015, $13,602) |
44,894 | 48,061 | ||||||
Other liabilities |
17,077 | 17,572 | ||||||
|
|
|
|
|
||||
Total liabilities |
132,360 | 140,511 | ||||||
|
|
|
|
|
||||
Commitments and Contingencies (Note 8) |
||||||||
Shareholders Equity |
||||||||
Preferred shares, $1.662/3 par value, authorized 20 million shares; issued and outstanding 1,600 shares as of September 30, 2016 and December 31, 2015 |
| | ||||||
Common shares, $0.20 par value, authorized 3.6 billion shares; issued and outstanding 917 million shares as of September 30, 2016 and 969 million shares as of December 31, 2015 |
184 | 194 | ||||||
Additional paid-in capital |
12,790 | 13,348 | ||||||
Retained earnings |
10,661 | 9,665 | ||||||
Accumulated other comprehensive loss |
||||||||
Net unrealized securities gains, net of tax: 2016, $25; 2015, $32 |
50 | 58 | ||||||
Foreign currency translation adjustments, net of tax: 2016, $(63); 2015, $(100) |
(2,159 | ) | (2,044 | ) | ||||
Net unrealized pension and other postretirement benefit losses, net of tax: 2016, $(188); 2015, $(223) |
(509 | ) | (548 | ) | ||||
|
|
|
|
|
||||
Total accumulated other comprehensive loss |
(2,618 | ) | (2,534 | ) | ||||
|
|
|
|
|
||||
Total shareholders equity |
21,017 | 20,673 | ||||||
|
|
|
|
|
||||
Total liabilities and shareholders equity |
$ | 153,377 | $ | 161,184 | ||||
|
See Notes to Consolidated Financial Statements.
4
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
||||||||
Nine Months Ended September 30 (Millions) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
Cash Flows from Operating Activities |
|
|||||||
Net income |
$ | 4,583 | $ | 4,264 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provisions for losses |
1,401 | 1,416 | ||||||
Depreciation and amortization |
810 | 780 | ||||||
Deferred taxes and other |
(1,076 | ) | 135 | |||||
Stock-based compensation |
190 | 200 | ||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: |
||||||||
Other receivables |
485 | (203 | ) | |||||
Other assets |
115 | 1,864 | ||||||
Accounts payable and other liabilities |
(1,028 | ) | (53 | ) | ||||
Travelers Cheques and other prepaid products |
(594 | ) | (579 | ) | ||||
|
|
|
|
|
||||
Net cash provided by operating activities |
4,886 | 7,824 | ||||||
|
|
|
|
|
||||
Cash Flows from Investing Activities |
||||||||
Sales of available-for-sale investment securities |
51 | 12 | ||||||
Maturities and redemptions of available-for-sale investment securities |
1,209 | 1,821 | ||||||
Purchases of investments |
(1,355 | ) | (1,564 | ) | ||||
Net decrease (increase) in Card Member receivables and loans, including held for sale (a) |
11,818 | (1,292 | ) | |||||
Purchase of premises and equipment, net of sales: 2016, $2; 2015, $32 |
(975 | ) | (879 | ) | ||||
Acquisitions/dispositions, net of cash acquired |
(191 | ) | (122 | ) | ||||
Net increase in restricted cash |
(427 | ) | (683 | ) | ||||
|
|
|
|
|
||||
Net cash provided by (used in) investing activities |
10,130 | (2,707 | ) | |||||
|
|
|
|
|
||||
Cash Flows from Financing Activities |
||||||||
Net (decrease) increase in customer deposits |
(1,499 | ) | 5,171 | |||||
Net decrease in short-term borrowings |
(2,040 | ) | (273 | ) | ||||
Issuance of long-term debt |
5,926 | 7,923 | ||||||
Principal payments on long-term debt |
(9,349 | ) | (16,858 | ) | ||||
Issuance of American Express preferred shares |
| 841 | ||||||
Issuance of American Express common shares |
78 | 169 | ||||||
Repurchase of American Express common shares |
(3,477 | ) | (3,330 | ) | ||||
Dividends paid |
(892 | ) | (868 | ) | ||||
|
|
|
|
|
||||
Net cash used in financing activities |
(11,253 | ) | (7,225 | ) | ||||
|
|
|
|
|
||||
Effect of foreign currency exchange rates on cash and cash equivalents |
(5 | ) | (242 | ) | ||||
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents |
3,758 | (2,350 | ) | |||||
Cash and cash equivalents at beginning of period |
22,762 | 22,288 | ||||||
|
|
|
|
|
||||
Cash and cash equivalents at end of period |
$ | 26,520 | $ | 19,938 | ||||
|
(a) | Refer to Note 2 for additional information. |
See Notes to Consolidated Financial Statements
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | Basis of Presentation |
The Company
American Express Company (the Company) is a global services company that provides customers with access to products, insights and experiences that enrich lives and build business success. The Companys principal products and services are charge and credit payment card products and travel-related services offered to consumers and businesses around the world. Business travel-related services are offered through the non-consolidated joint venture, American Express Global Business Travel (GBT JV). The Companys various products and services are sold globally to diverse customer groups, including consumers, small businesses, mid-sized companies and large corporations. These products and services are sold through various channels, including direct mail, online applications, in-house and third-party sales forces and direct response advertising.
Effective for the first quarter of 2016, the Company realigned its segment presentation to reflect the organizational changes announced during the fourth quarter of 2015. Prior periods have been restated to conform to the new reportable operating segments, which are as follows:
| U.S. Consumer Services (USCS), including the proprietary U.S. Consumer Card Services business and travel services in the United States; |
| International Consumer and Network Services (ICNS), including the proprietary International Consumer Card Services business, Global Network Services (GNS) business and travel services outside the United States; |
| Global Commercial Services (GCS), including the proprietary Global Corporate Payments (GCP) business, small business services businesses in the United States and internationally (collectively, Global Small Business Services), merchant financing products and foreign exchange services operations; and |
| Global Merchant Services (GMS), including the Global Merchant Services business and global loyalty coalition businesses. |
Corporate functions and certain other businesses and operations are included in Corporate & Other.
The accompanying Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2015 (the Annual Report). If not materially different, certain footnote disclosures included therein have been omitted from this Quarterly Report on Form 10-Q.
The interim consolidated financial information in this report has not been audited. In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair statement of the interim period consolidated financial information, have been made. Results of operations reported for interim periods are not necessarily indicative of results for the entire year.
The preparation of Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosures of contingent assets and liabilities. These accounting estimates reflect the best judgment of management, but actual results could differ.
Certain reclassifications of prior period amounts have been made to conform to the current period presentation. During 2016, the Company determined that in the Consolidated Statements of Cash Flows for the comparative periods ended June 30, 2015, September 30, 2015 and December 31, 2015, certain activities related to long-term debt repayments were misclassified between financing activities and operating activities.
6
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
There is no impact to the Consolidated Statements of Income or Consolidated Balance Sheets. The Company has evaluated the effects of these misclassifications and concluded that none are material to any of its previously issued quarterly or annual Consolidated Financial Statements. Nevertheless, the Company has elected to revise prospectively the comparative periods mentioned above. For the nine months ended September 30, 2015, this revision resulted in a $250 million decrease to both Net cash used in financing activities and Net cash provided by operating activities. In addition, travel commissions and fees, which were separately disclosed on the Consolidated Statements of Income historically, are now included within Other fees and commissions.
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board (FASB) issued new accounting guidance on revenue recognition. The guidance establishes the principles to apply to determine the amount and timing of revenue recognition, specifying the accounting for certain costs related to revenue, and requiring additional disclosures about the nature, amount, timing and uncertainty of revenues and related cash flows. The guidance, as amended, supersedes most of the current revenue recognition requirements, and is effective January 1, 2018, with early adoption as of January 1, 2017, permitted. The Company does not intend to adopt the new standard early and continues to evaluate the method of implementation and the impact this guidance will have on its financial position, results of operations and cash flows, among other items.
In January 2016, the FASB issued new accounting guidance on the recognition and measurement of financial assets and financial liabilities. The guidance, which is effective January 1, 2018, makes targeted changes to current GAAP, specifically to the classification and measurement of equity securities, and to certain disclosure requirements associated with the fair value of financial instruments. The Company continues to evaluate the impact this guidance will have on its financial position, results of operations and cash flows, among other items.
In February 2016, the FASB issued new accounting guidance on leases. The guidance, which is effective January 1, 2019, with early adoption permitted, requires virtually all leases to be recognized on the Consolidated Balance Sheets. The Company does not intend to adopt the new standard early and continues to evaluate the impact this guidance will have on its financial position, results of operations and cash flows, among other items.
In March 2016, the FASB issued new accounting guidance on employee share-based payments. The guidance, which is effective January 1, 2017, with early adoption permitted, simplifies various aspects of the accounting for share-based payment transactions, including the income tax consequences, accounting for award forfeitures, and classification on the Consolidated Statements of Cash Flows. Among other items, the guidance requires excess tax benefits and deficiencies, which under previous guidance would have been recorded within additional paid-in capital, to now be recognized in the income tax provision within the results of operations. The Company continues to evaluate the impact this guidance will have on its financial position, results of operations and cash flows, among other items, but does not expect the impacts of the standard to be material upon adoption. The Company will adopt the standard, prospectively, effective January 1, 2017.
In June 2016, the FASB issued new accounting guidance for recognition of credit losses on financial instruments, which is effective January 1, 2020, with early adoption permitted on January 1, 2019. The guidance introduces a new credit reserving model known as the Current Expected Credit Loss (CECL) model, which is based on expected losses, and differs significantly from the incurred loss approach used today. The CECL model requires measurement of expected credit losses not only based on historical experience and current conditions, but also by including reasonable and supportable forecasts incorporating forward-looking information and will likely result in earlier recognition of credit reserves. The Company does not intend to adopt the new standard early and is currently evaluating the impact the new guidance will have on its financial position, results of operations and cash flows; however, it is expected that the new CECL model will alter the assumptions used in calculating credit losses on Card Member loans and receivables, among other financial instruments, and may result in material changes to the Companys credit reserves.
7
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2. | Business Events |
During the first half of 2016, the Company completed the sales of substantially all of its outstanding Card Member loans and receivables held for sale (HFS) and recognized gains, as an expense reduction in Other expenses, of $127 million and $1.1 billion during the three months ended March 31, 2016 and June 30, 2016, respectively. The impact of the sales is reported within the investing section of the Consolidated Statements of Cash Flows as a net decrease in Card Member receivables and loans, including held for sale.
8
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
3. | Loans and Accounts Receivable |
The Companys lending and charge payment card products result in the generation of Card Member loans and Card Member receivables, respectively. This Note is presented excluding amounts associated with the Card Member loans and receivables HFS as of December 31, 2015; the Company did not have any Card Member loans and receivables HFS as of September 30, 2016.
Card Member loans by segment and Other loans as of September 30, 2016 and December 31, 2015, consisted of:
|
||||||||
(Millions) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
U.S. Consumer Services(a) |
$ | 44,857 | $ | 43,495 | ||||
International Consumer and Network Services |
6,700 | 7,072 | ||||||
Global Commercial Services |
9,061 | 8,006 | ||||||
|
|
|
|
|
||||
Card Member loans |
60,618 | 58,573 | ||||||
Less: Reserve for losses |
1,114 | 1,028 | ||||||
|
|
|
|
|
||||
Card Member loans, net |
$ | 59,504 | $ | 57,545 | ||||
|
|
|
|
|
||||
Other loans, net(b) |
$ | 1,157 | $ | 1,254 | ||||
|
(a) | Includes approximately $24.8 billion and $23.6 billion of gross Card Member loans available to settle obligations of a consolidated variable interest entity (VIE) as of September 30, 2016 and December 31, 2015, respectively. |
(b) | Other loans primarily represent merchant financing loans. Other loans are presented net of reserves for losses of $30 million and $20 million as of September 30, 2016 and December 31, 2015, respectively. |
Card Member accounts receivable by segment and Other receivables as of September 30, 2016 and December 31, 2015 consisted of:
|
||||||||
(Millions) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
U.S. Consumer Services (a) |
$ | 10,101 | $ | 11,807 | ||||
International Consumer and Network Services |
5,551 | 5,599 | ||||||
Global Commercial Services |
29,606 | 26,727 | ||||||
|
|
|
|
|
||||
Card Member receivables (b) |
45,258 | 44,133 | ||||||
Less: Reserve for losses |
437 | 462 | ||||||
|
|
|
|
|
||||
Card Member receivables, net |
$ | 44,821 | $ | 43,671 | ||||
|
|
|
|
|
||||
Other receivables, net (c) |
$ | 2,510 | $ | 3,024 | ||||
|
(a) | Includes $5.5 billion and $6.6 billion of gross Card Member receivables available to settle obligations of a consolidated VIE as of September 30, 2016 and December 31, 2015, respectively. |
(b) | Includes approximately $12.9 billion and $11.9 billion of Card Member receivables outside the United States as of September 30, 2016 and December 31, 2015, respectively. |
(c) | Other receivables primarily represent amounts related to (i) certain merchants for billed discount revenue, (ii) GNS partner banks for items such as royalty and franchise fees, and (iii) loyalty coalition partners for points issued, as well as program participation and servicing fees. Other receivables are presented net of reserves for losses of $48 million and $43 million as of September 30, 2016 and December 31, 2015, respectively. |
9
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Card Member Loans and Card Member Receivables Aging
Generally, a Card Member account is considered past due if payment is not received within 30 days after the billing statement date. The following table presents the aging of Card Member loans and receivables as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||||||
2016 (Millions) |
Current |
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
90+ Days Past Due |
|
Total | |||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Card Member Loans: |
||||||||||||||||||||
U.S. Consumer Services |
$ | 44,367 | $ | 149 | $ | 105 | $ | 236 | $ | 44,857 | ||||||||||
International Consumer and Network Services |
6,589 | 34 | 25 | 52 | 6,700 | |||||||||||||||
Global Commercial Services |
||||||||||||||||||||
Global Small Business Services |
8,918 | 29 | 20 | 46 | 9,013 | |||||||||||||||
Global Corporate Payments(a) |
(b | ) | (b | ) | (b | ) | 1 | 48 | ||||||||||||
Card Member Receivables: |
||||||||||||||||||||
U.S. Consumer Services |
$ | 9,963 | $ | 51 | $ | 28 | $ | 59 | $ | 10,101 | ||||||||||
International Consumer and Network Services |
5,470 | 25 | 17 | 39 | 5,551 | |||||||||||||||
Global Commercial Services |
||||||||||||||||||||
Global Small Business Services |
13,605 | 77 | 44 | 83 | 13,809 | |||||||||||||||
Global Corporate Payments(a) |
(b | ) | (b | ) | (b | ) | 124 | 15,797 | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
2015 (Millions) |
Current |
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
90+ Days Past Due |
|
Total | |||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Card Member Loans: |
||||||||||||||||||||
U.S. Consumer Services |
$ | 43,063 | $ | 128 | $ | 94 | $ | 210 | $ | 43,495 | ||||||||||
International Consumer and Network Services |
6,961 | 34 | 25 | 52 | 7,072 | |||||||||||||||
Global Commercial Services |
||||||||||||||||||||
Global Small Business Services |
7,867 | 26 | 18 | 40 | 7,951 | |||||||||||||||
Global Corporate Payments(a) |
(b | ) | (b | ) | (b | ) | 1 | 55 | ||||||||||||
Card Member Receivables: |
||||||||||||||||||||
U.S. Consumer Services |
$ | 11,646 | $ | 54 | $ | 32 | $ | 75 | $ | 11,807 | ||||||||||
International Consumer and Network Services |
5,515 | 24 | 18 | 42 | 5,599 | |||||||||||||||
Global Commercial Services |
||||||||||||||||||||
Global Small Business Services |
12,734 | 69 | 45 | 102 | 12,950 | |||||||||||||||
Global Corporate Payments(a) |
(b | ) | (b | ) | (b | ) | 124 | 13,777 | ||||||||||||
|
(a) | For GCP Card Member loans and receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Members billing statement date. In addition, if the Company initiates collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member loan and receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes. |
(b) | Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances. |
10 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Credit Quality Indicators for Card Member Loans and Receivables
The following tables present the key credit quality indicators as of or for the nine months ended September 30:
|
||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net Write-Off Rate | Net Write-Off Rate | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
Principal Only(a) |
|
|
Principal, Interest & Fees(a) |
|
|
30+ Days Past Due as a % of Total |
|
|
Principal Only(a) |
|
|
Principal, Interest & Fees(a) |
|
|
30+ Days Past Due as a % of Total |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Card Member Loans: |
||||||||||||||||||||||||
U.S. Consumer Services |
1.5 | % | 1.8 | % | 1.1 | % | 1.4 | % | 1.6 | % | 1.0 | % | ||||||||||||
International Consumer and Network Services |
2.0 | % | 2.5 | % | 1.7 | % | 2.0 | % | 2.4 | % | 1.6 | % | ||||||||||||
Global Small Business Services |
1.4 | % | 1.7 | % | 1.1 | % | 1.3 | % | 1.5 | % | 1.0 | % | ||||||||||||
Card Member Receivables: |
||||||||||||||||||||||||
U.S. Consumer Services |
1.4 | % | 1.6 | % | 1.4 | % | 1.6 | % | 1.8 | % | 1.6 | % | ||||||||||||
International Consumer and Network Services |
2.1 | % | 2.3 | % | 1.5 | % | 2.1 | % | 2.3 | % | 1.6 | % | ||||||||||||
Global Small Business Services |
1.6 | % | 1.8 | % | 1.5 | % | 1.9 | % | 2.2 | % | 1.6 | % | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
Net Loss Ratio as a % of Charge Volume |
|
|
90+ Days Past Billing as a % of Receivables |
|
|
Net Loss Ratio as a % of Charge Volume |
|
|
90+ Days Past Billing as a % of Receivables |
| |||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Card Member Receivables: |
||||||||||||||||||||||||
Global Corporate Payments |
|
0.09 | % | 0.8 | % | 0.09 | % | 0.7 | % | |||||||||||||||
|
(a) | The Company presents a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because the Company considers uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented. |
Impaired Card Member Loans and Receivables
Impaired Card Member loans and receivables are individual larger balance or homogeneous pools of smaller balance loans and receivables for which it is probable that the Company will be unable to collect all amounts due according to the original contractual terms of the Card Member agreement. In certain cases, these Card Member loans and receivables are included in one of the Companys various Troubled Debt Restructuring (TDR) modification programs.
11 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables provide additional information with respect to the Companys impaired Card Member loans and receivables. Impaired Card Member receivables are not significant for ICNS as of September 30, 2016 and December 31, 2015; therefore, the segments receivables are not included in the following tables.
|
||||||||||||||||||||||||||||
As of September 30, 2016 | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Accounts Classified as a TDR(c) |
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
2016 (Millions) | Over 90 days Past Due & Accruing Interest(a) |
Non- Accruals(b) |
In Program(d) | Out of Program(e) |
Total Impaired Balance |
Unpaid Principal Balance |
Allowance for TDRs |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Card Member Loans: | ||||||||||||||||||||||||||||
U.S. Consumer Services | $ | 156 | $ | 133 | 168 | $ | 124 | $ | 581 | $ | 532 | $ | 50 | |||||||||||||||
International Consumer and Network Services | 52 | | | | 52 | 51 | | |||||||||||||||||||||
Global Commercial Services | 27 | 29 | 27 | 25 | 108 | 100 | 10 | |||||||||||||||||||||
Card Member Receivables: | ||||||||||||||||||||||||||||
U.S. Consumer Services | | | 9 | 5 | 14 | 14 | 6 | |||||||||||||||||||||
Global Commercial Services | | | 24 | 8 | 32 | 32 | 18 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 235 | $ | 162 | 228 | $ | 162 | $ | 787 | $ | 729 | $ | 84 | |||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
As of December 31, 2015 | ||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Accounts Classified as a TDR(c) |
||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
2015 (Millions) | Over 90 days Past Due & Accruing Interest(a) |
Non- Accruals(b) |
In Program(d) | Out of Program(e) |
Total Impaired |
Unpaid Principal Balance |
Allowance for TDRs |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Card Member Loans: | ||||||||||||||||||||||||||||
U.S. Consumer Services | $ | 140 | $ | 124 | 149 | $ | 89 | $ | 502 | $ | 463 | $ | 44 | |||||||||||||||
International Consumer and Network Services | 52 | | | | 52 | 51 | | |||||||||||||||||||||
Global Commercial Services | 24 | 26 | 23 | 18 | 91 | 85 | 9 | |||||||||||||||||||||
Card Member Receivables: | ||||||||||||||||||||||||||||
U.S. Consumer Services | | | 11 | 3 | 14 | 14 | 8 | |||||||||||||||||||||
Global Commercial Services | | | 16 | 3 | 19 | 19 | 12 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 216 | $ | 150 | 199 | $ | 113 | $ | 678 | $ | 632 | $ | 73 | |||||||||||||||
|
(a) | The Companys policy is generally to accrue interest through the date of write-off (typically 180 days past due). The Company establishes reserves for interest that it believes will not be collected. Amounts presented exclude Card Member loans classified as a TDR. |
(b) | Non-accrual loans not in modification programs primarily include certain Card Member loans placed with outside collection agencies for which the Company has ceased accruing interest. |
(c) | Accounts classified as a TDR include $19 million and $20 million that are over 90 days past due and accruing interest and $14 million and $18 million that are non-accruals as of September 30, 2016 and December 31, 2015, respectively. |
(d) | In Program TDRs include Card Member accounts that are currently enrolled in a modification program. |
(e) | Out of Program TDRs include $123 million and $84 million of Card Member accounts that have successfully completed a modification program and $39 million and $29 million of Card Member accounts that were not in compliance with the terms of the modification programs as of September 30, 2016 and December 31, 2015, respectively. |
12
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides information with respect to the Companys average balances of, and interest income recognized from, impaired Card Member loans and the average balances of impaired Card Member receivables for the three and nine months ended September 30:
|
||||||||||||||||
Three Months Ended September 30, 2016 |
Nine Months Ended September 30, 2016 |
|||||||||||||||
(Millions) | Average Balance |
Interest Income Recognized |
Average Balance |
Interest Income Recognized |
||||||||||||
|
|
|
|
|
||||||||||||
Card Member Loans: |
||||||||||||||||
U.S. Consumer Services |
$ | 587 | $ | 14 | $ | 555 | $ | 38 | ||||||||
International Consumer and Network Services |
53 | 4 | 52 | 12 | ||||||||||||
Global Commercial Services |
111 | 4 | 102 | 10 | ||||||||||||
Card Member Receivables: |
||||||||||||||||
U.S. Consumer Services |
13 | | 13 | | ||||||||||||
Global Commercial Services |
29 | | 24 | | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 793 | $ | 22 | $ | 746 | $ | 60 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Three Months Ended September 30, 2015 |
Nine Months Ended September 30, 2015 |
|||||||||||||||
(Millions) | Average Balance |
Interest Income Recognized |
Average Balance |
Interest Income Recognized |
||||||||||||
|
|
|
|
|
||||||||||||
Card Member Loans: |
||||||||||||||||
U.S. Consumer Services |
$ | 585 | $ | 13 | $ | 580 | $ | 34 | ||||||||
International Consumer and Network Services |
53 | 3 | 55 | 10 | ||||||||||||
Global Commercial Services |
108 | 3 | 105 | 9 | ||||||||||||
Card Member Receivables: |
||||||||||||||||
U.S. Consumer Services |
11 | | 14 | | ||||||||||||
Global Commercial Services |
17 | | 21 | | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 774 | $ | 19 | $ | 775 | $ | 53 | ||||||||
|
13 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Card Member Loans and Receivables Modified as TDRs
The following table provides additional information with respect to the USCS and GCS Card Member loans and receivables modified as TDRs for the three and nine months ended September 30, 2016 and 2015. The ICNS Card Member loans and receivables modifications were not significant; therefore, this segment is not included in the following TDR disclosures.
|
||||||||||||||||||||||||||||||||
Three Months Ended
September 30, 2016 |
Nine Months Ended
September 30, 2016 |
|||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
|
Number of Accounts (in thousands) |
Outstanding Balances (a) ($ in millions) |
Average Interest Rate Reduction (% Points) |
Average Payment Term Extension (# of Months) |
Number of Accounts (in thousands) |
Outstanding Balances (a) ($ in millions) |
Average Interest Rate Reduction (% Points) |
Average Payment Term Extension (# of Months) |
||||||||||||||||||||||||
Troubled Debt Restructurings: |
||||||||||||||||||||||||||||||||
Card Member Loans |
8 | $ | 56 | 9 | (b | ) | 23 | $ | 163 | 10 | (b | ) | ||||||||||||||||||||
Card Member Receivables |
2 | 29 | (c | ) | 19 | 7 | 94 | (c | ) | 17 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total |
10 | $ | 85 | 30 | $ | 257 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Three Months Ended
September 30, 2015 |
Nine Months Ended
September 30, 2015 |
|||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
|
Number of Accounts (in thousands) |
Outstanding Balances (a) ($ in millions) |
Average Interest Rate Reduction (% Points) |
Average Payment Term Extension (# of Months) |
Number of Accounts (in thousands) |
Outstanding Balances (a) ($ in millions) |
Average Interest Rate Reduction (% Points) |
Average Payment Term Extension (# of Months) |
||||||||||||||||||||||||
Troubled Debt Restructurings: |
||||||||||||||||||||||||||||||||
Card Member Loans |
10 | $ | 69 | 9 | (b | ) | 31 | $ | 218 | 10 | (b | ) | ||||||||||||||||||||
Card Member Receivables |
3 | 37 | (c | ) | 12 | 9 | 111 | (c | ) | 12 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total |
13 | $ | 106 | 40 | $ | 329 | ||||||||||||||||||||||||||
|
(a) | Represents the outstanding balance immediately prior to modification. The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables. Modifications did not reduce the principal balance. |
(b) | For Card Member loans, there have been no payment term extensions. |
(c) | The Company does not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing. |
14
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides information with respect to the USCS and GCS Card Member loans and receivables modified as TDRs that subsequently defaulted within 12 months of modification, in the three and nine months ended September 30, 2016 and 2015. A Card Member is considered in default of a modification program after one and up to two consecutive missed payments, depending on the terms of the modification program. For all Card Members that defaulted from a modification program, the probability of default is factored into the reserves for Card Member loans and receivables.
|
Three Months Ended
September 30, 2016 |
Nine Months Ended
September 30, 2016 |
|||||||||||||||
|
|
|
|
|||||||||||||
Number of (in thousands) |
Aggregated ($ in millions) |
Number of (in thousands) |
Aggregated ($ in millions) |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Troubled Debt Restructurings That Subsequently Defaulted: |
||||||||||||||||
Card Member Loans |
3 | $ | 12 | 5 | $ | 30 | ||||||||||
Card Member Receivables |
1 | 1 | 3 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total |
4 | $ | 13 | 8 | $ | 33 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Three Months Ended
September 30, 2015 |
Nine Months Ended
September 30, 2015 |
|||||||||||||||
|
|
|
|
|||||||||||||
Number of (in thousands) |
Aggregated ($ in millions) |
Number of Accounts (in thousands) |
Aggregated Outstanding Balances Upon Default(a) ($ in millions) |
|||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Troubled Debt Restructurings That Subsequently Defaulted: |
||||||||||||||||
Card Member Loans |
1 | $ | 14 | 6 | $ | 39 | ||||||||||
Card Member Receivables |
1 | 1 | 3 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total |
2 | $ | 15 | 9 | $ | 42 | ||||||||||
|
(a) | The outstanding balances upon default include principal, fees and accrued interest on Card Member loans, and principal and fees on Card Member receivables. |
4. | Reserves for Losses |
Reserves for losses relating to Card Member loans and receivables represent managements best estimate of the probable inherent losses in the Companys outstanding portfolio of loans and receivables, as of the balance sheet date. Managements evaluation process requires certain estimates and judgments.
This Note is presented excluding amounts associated with the Card Member loans and receivables HFS as of December 31, 2015; the Company did not have any Card Member loans and receivables HFS as of September 30, 2016.
15 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Changes in Card Member Loans Reserve for Losses
The following table presents changes in the Card Member loans reserve for losses for the nine months ended September 30:
|
||||||||
(Millions) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
Balance, January 1 |
$ | 1,028 | $ | 1,201 | ||||
Provisions(a) |
831 | 829 | ||||||
Net write-offs |
||||||||
Principal(b) |
(687 | ) | (733 | ) | ||||
Interest and fees(b) |
(128 | ) | (122 | ) | ||||
Other(c) |
70 | (11 | ) | |||||
|
|
|
|
|
||||
Balance, September 30 |
$ | 1,114 | $ | 1,164 | ||||
|
(a) | Provisions for principal, interest and fee reserve components. |
(b) | Consists of principal write-offs, less recoveries of $280 million and $320 million, including net write-offs from TDRs of $24 million and $30 million, for the nine months ended September 30, 2016 and 2015, respectively. Recoveries of interest and fees were de minimis. |
(c) | Includes foreign currency translation adjustments of $(3) million and $(18) million and other adjustments of $6 million and $7 million for the nine months ended September 30, 2016 and 2015, respectively. The nine months ended September 30, 2016 also includes reserves of $67 million associated with $265 million of retained Card Member loans reclassified from HFS to held for investment during the first half of the year. |
Card Member Loans Evaluated Individually and Collectively for Impairment
The following table presents Card Member loans evaluated individually and collectively for impairment and related reserves as of September 30, 2016 and December 31, 2015:
|
||||||||
(Millions) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
Card Member loans evaluated individually for impairment(a) |
$ | 344 | $ | 279 | ||||
Related reserves (a) |
$ | 60 | $ | 53 | ||||
|
||||||||
Card Member loans evaluated collectively for impairment(b) |
$ | 60,274 | $ | 58,294 | ||||
Related reserves (b) |
$ | 1,054 | $ | 975 | ||||
|
(a) | Represents loans modified as a TDR and related reserves. |
(b) | Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans. The reserves include the quantitative results of analytical models that are specific to individual pools of loans, and reserves for internal and external qualitative risk factors that apply to loans that are collectively evaluated for impairment. |
Changes in Card Member Receivables Reserve for Losses
The following table presents changes in the Card Member receivables reserve for losses for the nine months ended September 30:
|
||||||||
(Millions) |
2016 | 2015 | ||||||
|
|
|
|
|
||||
Balance, January 1 |
$ | 462 | $ | 465 | ||||
Provisions(a) |
496 | 542 | ||||||
Net write-offs(b) |
(518 | ) | (544 | ) | ||||
Other(c) |
(3 | ) | (22 | ) | ||||
|
|
|
|
|
||||
Balance, September 30 |
$ | 437 | $ | 441 | ||||
|
(a) | Provisions for principal and fee reserve components. |
(b) | Consists of principal and fee components, less recoveries of $301 million and $302 million, including net write-offs from TDRs of $16 million and $49 million, for the nine months ended September 30, 2016 and 2015, respectively. |
(c) | Includes foreign currency translation adjustments of nil and $(13) million and other adjustments of $(3) million and $(9) million for the nine months ended September 30, 2016 and 2015, respectively. |
16 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Card Member Receivables Evaluated Individually and Collectively for Impairment
The following table presents Card Member receivables evaluated individually and collectively for impairment, and related reserves, as of September 30, 2016 and December 31, 2015:
|
||||||||
(Millions) | 2016 | 2015 | ||||||
|
|
|
|
|
||||
Card Member receivables evaluated individually for impairment(a) |
$ | 46 | $ | 33 | ||||
Related reserves (a) |
$ | 24 | $ | 20 | ||||
|
||||||||
Card Member receivables evaluated collectively for impairment |
$ | 45,212 | $ | 44,100 | ||||
Related reserves (b) |
$ | 413 | $ | 442 | ||||
|
(a) | Represents receivables modified as a TDR and related reserves. |
(b) | The reserves include the quantitative results of analytical models that are specific to individual pools of receivables, and reserves for internal and external qualitative risk factors that apply to receivables that are collectively evaluated for impairment. |
5. | Investment Securities |
Investment securities principally include debt securities the Company classifies as available-for-sale and carries at fair value on the Consolidated Balance Sheets, with unrealized gains and losses recorded in Accumulated Other Comprehensive Loss (AOCI), net of income taxes. Realized gains and losses are recognized upon disposition of securities on a trade-date basis in the Consolidated Statements of Income using the specific identification method.
The following is a summary of investment securities as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Description of Securities (Millions) | Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Value |
Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Value |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and municipal obligations |
$ | 2,255 | $ | 50 | $ | | $ | 2,305 | $ | 2,813 | $ | 85 | $ | (5 | ) | $ | 2,893 | |||||||||||||||
U.S. Government agency obligations |
12 | | | 12 | 2 | | | 2 | ||||||||||||||||||||||||
U.S. Government treasury obligations |
529 | 12 | | 541 | 406 | 4 | (1 | ) | 409 | |||||||||||||||||||||||
Corporate debt securities |
20 | 1 | | 21 | 29 | 1 | | 30 | ||||||||||||||||||||||||
Mortgage-backed securities (a) |
103 | 5 | | 108 | 117 | 4 | | 121 | ||||||||||||||||||||||||
Equity securities |
1 | | | 1 | 1 | | | 1 | ||||||||||||||||||||||||
Foreign government bonds and obligations | 682 | 10 | | 692 | 250 | 6 | (1 | ) | 255 | |||||||||||||||||||||||
Other (b) |
50 | | (2 | ) | 48 | 50 | | (2 | ) | 48 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total |
$ | 3,652 | $ | 78 | $ | (2 | ) | $ | 3,728 | $ | 3,668 | $ | 100 | $ | (9 | ) | $ | 3,759 | ||||||||||||||
|
(a) | Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. |
(b) | Other comprises investments in various mutual funds. |
17
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides information about the Companys investment securities with gross unrealized losses and the length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Less than 12 months | 12 months or more | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Description of Securities (Millions) |
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
Estimated Fair Value |
Gross Unrealized Losses |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
State and municipal obligations |
$ | | $ | | $ | | | $ | 100 | $ | (3 | ) | $ | 13 | $ | (2 | ) | |||||||||||||||
U.S. Government treasury obligations |
| | | | 253 | (1 | ) | | | |||||||||||||||||||||||
Foreign government bonds and obligations |
| | | | 99 | (1 | ) | | | |||||||||||||||||||||||
Other |
| | 33 | (1 | ) | | | 33 | (2 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total |
$ | | $ | | $ | 33 | $ | (1 | ) | $ | 452 | $ | (5 | ) | $ | 46 | $ | (4 | ) | |||||||||||||
|
The following table summarizes the gross unrealized losses due to temporary impairments by ratio of fair value to amortized cost as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ratio of Fair Value to Amortized Cost (Dollars in millions) |
Number of Securities |
Estimated Fair Value |
Gross Unrealized Losses |
Number of Securities |
Estimated Fair Value |
Gross Unrealized Losses |
Number of Securities |
Estimated Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
2016: |
||||||||||||||||||||||||||||||||||||
90%100% |
| $ | | $ | | 6 | $ | 33 | $ | (1 | ) | 6 | $ | 33 | $ | (1 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total as of September 30, 2016 |
| $ | | $ | | 6 | $ | 33 | $ | (1 | ) | 6 | $ | 33 | $ | (1 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
2015: |
||||||||||||||||||||||||||||||||||||
90%100% |
52 | $ | 450 | $ | (5 | ) | 15 | $ | 37 | $ | (2 | ) | 67 | $ | 487 | $ | (7 | ) | ||||||||||||||||||
Less than 90% |
| | | 2 | 9 | (2 | ) | 2 | 9 | (2 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total as of December 31, 2015 |
52 | $ | 450 | $ | (5 | ) | 17 | $ | 46 | $ | (4 | ) | 69 | $ | 496 | $ | (9 | ) | ||||||||||||||||||
|
Overall, for the investment securities in gross unrealized loss positions (i) the Company does not intend to sell the investment securities, (ii) it is more likely than not that the Company will not be required to sell the investment securities before recovery of the unrealized losses, and (iii) the Company expects that the contractual principal and interest will be received on the investment securities. As a result, the Company recognized no other-than-temporary impairment during the periods presented.
Contractual maturities of investment securities with stated maturities as of September 30, 2016 were as follows:
|
||||||||
(Millions) | Cost | Estimated Fair Value |
||||||
|
|
|
|
|
||||
Due within 1 year |
$ | 788 | $ | 789 | ||||
Due after 1 year but within 5 years |
347 | 352 | ||||||
Due after 5 years but within 10 years |
399 | 418 | ||||||
Due after 10 years |
2,067 | 2,120 | ||||||
|
|
|
|
|
||||
Total |
$ | 3,601 | $ | 3,679 | ||||
|
The expected payments on state and municipal obligations and mortgage-backed securities may not coincide with their contractual maturities because the issuers have the right to call or prepay certain obligations.
18 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
6. | Asset Securitizations |
The Company periodically securitizes Card Member loans and receivables arising from its card businesses, including, prior to the sales discussed in Note 2, Card Member loans and receivables HFS, through the transfer of those assets to securitization trusts. The trusts then issue debt securities to third-party investors, collateralized by the transferred assets.
The following table provides information on the restricted cash held by the American Express Credit Account Master Trust (the Lending Trust) and the American Express Issuance Trust II (the Charge Trust, collectively the Trusts) as of September 30, 2016 and December 31, 2015, included in Other assets on the Consolidated Balance Sheets:
|
||||||||
(Millions) | 2016 | 2015 | ||||||
|
|
|
|
|
||||
Lending Trust |
$ | 611 | $ | 153 | ||||
Charge Trust |
1 | 2 | ||||||
|
|
|
|
|
||||
Total |
$ | 612 | $ | 155 | ||||
|
These amounts relate to collections of Card Member loans and receivables to be used by the Trusts to fund future expenses and obligations, including interest on debt securities, credit losses and upcoming debt maturities.
American Express Travel Related Services Company, Inc. (TRS), in its role as servicer of the Trusts, has the power to direct the most significant activity of the Trusts, which is the collection of the underlying Card Member loans and receivables. In addition, TRS directly and indirectly (through its consolidated subsidiaries) holds all of the variable interests in both Trusts, with the exception of the debt securities issued to third-party investors. As of September 30, 2016, TRS direct and indirect ownership of variable interests was $13.3 billion for the Lending Trust and $2.0 billion for the Charge Trust. These variable interests held by TRS provide it with the right to receive benefits and the obligation to absorb losses, which could be significant to both the Lending Trust and the Charge Trust. Based on these considerations, TRS is the primary beneficiary of both Trusts and therefore consolidates both Trusts.
Under the respective terms of the Lending Trust and the Charge Trust agreements, the occurrence of certain triggering events associated with the performance of the assets of each Trust could result in payment of trust expenses, establishment of reserve funds, or, in a worst-case scenario, early amortization of debt securities. During the nine months ended September 30, 2016 and the year ended December 31, 2015, no such triggering events occurred.
19
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7. | Customer Deposits |
As of September 30, 2016 and December 31, 2015, customer deposits were categorized as interest bearing or non-interest bearing as follows:
|
||||||||
(Millions) | 2016 | 2015 | ||||||
|
|
|
|
|
||||
U.S.: |
||||||||
Interest bearing |
$ | 52,767 | $ | 54,102 | ||||
Non-interest bearing (includes Card Member credit balances of: 2016, $297 million; 2015, $389 million) |
333 | 478 | ||||||
Non-U.S.: |
||||||||
Interest bearing |
88 | 82 | ||||||
Non-interest bearing (includes Card Member credit balances of: 2016, $297 million; 2015, $323 million) |
312 | 335 | ||||||
|
|
|
|
|
||||
Total customer deposits |
$ | 53,500 | $ | 54,997 | ||||
|
Customer deposits by deposit type as of September 30, 2016 and December 31, 2015 were as follows:
|
||||||||
(Millions) | 2016 | 2015 | ||||||
|
|
|
|
|
||||
U.S. retail deposits: |
||||||||
Savings accounts Direct |
$ | 30,672 | $ | 29,023 | ||||
Certificates of deposit: |
||||||||
Direct |
290 | 281 | ||||||
Third-party (brokered) |
12,879 | 13,856 | ||||||
Sweep accounts Third-party (brokered) |
8,926 | 10,942 | ||||||
Other retail deposits: |
||||||||
Non-U.S. deposits and U.S. non-interest bearing deposits |
139 | 183 | ||||||
Card Member credit balances U.S. and non-U.S. |
594 | 712 | ||||||
|
|
|
|
|
||||
Total customer deposits |
$ | 53,500 | $ | 54,997 | ||||
|
The scheduled maturities of certificates of deposit as of September 30, 2016 were as follows:
|
||||||||||||
(Millions) | U.S. | Non-U.S. | Total | |||||||||
|
|
|
|
|
|
|
||||||
2016 |
$ | 1,416 | $ | 2 | $ | 1,418 | ||||||
2017 |
3,662 | 8 | 3,670 | |||||||||
2018 |
3,203 | | 3,203 | |||||||||
2019 |
2,336 | | 2,336 | |||||||||
2020 |
2,518 | | 2,518 | |||||||||
After 5 years |
34 | | 34 | |||||||||
|
|
|
|
|
|
|
||||||
Total |
$ | 13,169 | $ | 10 | $ | 13,179 | ||||||
|
As of September 30, 2016 and December 31, 2015, certificates of deposit in denominations of $250,000 or more, in the aggregate, were as follows:
|
||||||||
(Millions) | 2016 | 2015 | ||||||
|
|
|
|
|
||||
U.S. |
$ | 116 | $ | 105 | ||||
Non-U.S. |
1 | 1 | ||||||
|
|
|
|
|
||||
Total |
$ | 117 | $ | 106 | ||||
|
20 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
8. | Contingencies |
In the ordinary course of business, the Company and its subsidiaries are subject to various claims, investigations, examinations, pending and potential legal actions, and other matters relating to compliance with laws and regulations (collectively, legal proceedings). The Company discloses its material legal proceedings under Part II, Item 1. Legal Proceedings in this Quarterly Report on Form 10-Q and Part I, Item 3. Legal Proceedings in the Annual Report.
The Companys legal proceedings range from cases brought by a single plaintiff to class actions with millions of putative class members. These legal proceedings involve various lines of business of the Company and a variety of claims (including, but not limited to, common law tort, contract, antitrust and consumer protection claims), some of which present novel factual allegations and/or unique legal theories. While some matters pending against the Company specify the damages claimed by the plaintiff or class, many seek an unspecified amount of damages or are at very early stages of the legal process. Even when the amount of damages claimed against the Company are stated, the claimed amount may be exaggerated and/or unsupported. As a result, some matters have not yet progressed sufficiently through discovery and/or development of important factual information and legal issues to enable the Company to estimate an amount of loss or a range of possible loss, while other matters have progressed sufficiently such that the Company is able to estimate an amount of loss or a range of possible loss.
The Company has recorded reserves for certain of its outstanding legal proceedings. A reserve is recorded when it is both (a) probable that a loss has occurred and (b) the amount of loss can be reasonably estimated. There may be instances in which an exposure to loss exceeds the recorded reserve. The Company evaluates, on a quarterly basis, developments in legal proceedings that could cause an increase or decrease in the amount of the reserve that has been previously recorded, or a revision to the disclosed estimated range of possible losses, as applicable.
For those disclosed material legal proceedings where a loss is reasonably possible in future periods, whether in excess of a related reserve for legal contingencies or where there is no such reserve, and for which the Company is able to estimate a range of possible loss, the current estimated range is zero to $190 million in excess of any reserves related to those matters. This range represents managements estimate based on currently available information and does not represent the Companys maximum loss exposure; actual results may vary significantly. As such proceedings evolve, including the merchant claims described under Legal Proceedings in the Annual Report, the Company may need to increase its range of possible loss or reserves for legal contingencies.
Based on its current knowledge, and taking into consideration its litigation-related liabilities, the Company believes it is not a party to, nor are any of its properties the subject of, any legal proceeding that would have a material adverse effect on the Companys consolidated financial condition or liquidity. However, in light of the uncertainties involved in such matters, it is possible that the outcome of legal proceedings, including the possible resolution of merchant claims, could have a material impact on the Companys results of operations.
21 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
9. | Derivatives and Hedging Activities |
The Company uses derivative financial instruments (derivatives) to manage exposures to various market risks. These instruments derive their value from an underlying variable or multiple variables, including interest rates, foreign exchange rates, and equity index or price, and are carried at fair value on the Consolidated Balance Sheets. These instruments enable end users to increase, reduce or alter exposure to various market risks and, for that reason, are an integral component of the Companys market risk management. The Company does not transact in derivatives for trading purposes.
In relation to the Companys credit risk, under the terms of the derivative agreements it has with its various counterparties, the Company is not required to either immediately settle any outstanding liability balances or post collateral upon the occurrence of a specified credit risk-related event. Based on its assessment of the credit risk of the Companys derivative counterparties as of September 30, 2016 and December 31, 2015, the Company does not have derivative positions that warrant credit valuation adjustments.
The following table summarizes the total fair value, excluding interest accruals, of derivative assets and liabilities as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||
Other Assets Fair Value |
Other Liabilities Fair Value |
|||||||||||||||
|
|
|
|
|||||||||||||
(Millions) |
2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Derivatives designated as hedging instruments: |
||||||||||||||||
Interest rate contracts - Fair value hedges |
$ | 330 | $ | 236 | $ | | $ | 9 | ||||||||
Foreign exchange contracts - Net investment hedges |
189 | 191 | 92 | 57 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total derivatives designated as hedging instruments |
519 | 427 | 92 | 66 | ||||||||||||
Derivatives not designated as hedging instruments: |
||||||||||||||||
Foreign exchange contracts, including certain embedded derivatives(a) |
201 | 117 | 149 | 135 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total derivatives, gross |
720 | 544 | 241 | 201 | ||||||||||||
Less: Cash collateral netting on interest rate contracts(b) |
(256 | ) | (155 | ) | | | ||||||||||
Derivative asset and derivative liability netting(c) |
(99 | ) | (107 | ) | (99 | ) | (107 | ) | ||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total derivatives, net(d) |
$ | 365 | $ | 282 | $ | 142 | $ | 94 | ||||||||
|
(a) | Includes foreign currency derivatives embedded in certain operating agreements. |
(b) | Represents the offsetting of derivatives and the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) arising from derivatives executed with the same counterparty under an enforceable master netting arrangement. The Company received non-cash collateral from a counterparty in the form of security interests in U.S. Treasury securities with a fair value of $24 million as of September 30, 2016, none of which was sold or repledged. Such non-cash collateral economically reduced the Companys risk exposure to $341 million but did not reduce the net exposure on the Companys Consolidated Balance Sheets. The Company did not have any such non-cash collateral as of December 31, 2015. Additionally, the Company posted $144 million and $149 million as of September 30, 2016 and December 31, 2015, respectively, as initial margin on its centrally cleared interest rate swaps; such amounts are recorded within Other receivables on the Consolidated Balance Sheets and are not netted against the derivative balances. |
(c) | Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement. |
(d) | The Company has no individually significant derivative counterparties and therefore, no significant risk exposure to any single derivative counterparty. The total net derivative assets and net derivative liabilities are presented within Other assets and Other liabilities, respectively, on the Consolidated Balance Sheets. |
A majority of the Companys derivative assets and liabilities as of September 30, 2016 and December 31, 2015 are subject to master netting agreements with its derivative counterparties. The Company has no derivative amounts subject to enforceable master netting arrangements that are not offset on the Consolidated Balance Sheets.
Fair Value Hedges
The Company is exposed to interest rate risk associated with its fixed-rate long-term debt. The Company uses interest rate swaps to economically convert certain fixed-rate debt obligations to floating-rate obligations at the time of issuance. The Company hedged $17.0 billion and $18.8 billion of its fixed-rate debt to floating-rate debt using interest rate swaps as of September 30, 2016 and December 31, 2015, respectively.
22 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the gains (losses) recognized in Other expenses associated with the Companys fair value hedges for the three and nine months ended September 30:
|
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|
|
|||||||||||||
(Millions) |
2016 | 2015 | 2016 | 2015 | ||||||||||||
|
||||||||||||||||
Interest rate derivative contracts |
$ | (123 | ) | $ | 108 | $ | 103 | $ | 82 | |||||||
Hedged items |
134 | (114 | ) | (90 | ) | (85 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net hedge ineffectiveness |
$ | 11 | $ | (6 | ) | $ | 13 | $ | (3 | ) | ||||||
|
The Company also recognized a net reduction in interest expense on long-term debt of $55 million and $73 million for the three months ended September 30, 2016 and 2015, respectively, and $173 million and $214 million for the nine months ended September 30, 2016 and 2015, respectively, primarily related to the net settlements (interest accruals) on the Companys interest rate derivatives designated as fair value hedges.
Net Investment Hedges
The effective portion of the gain or loss on net investment hedges, net of taxes, recorded in AOCI as part of the cumulative translation adjustment, was a loss of $18 million and a gain of $384 million for the three months ended September 30, 2016 and 2015, respectively, and gains of $25 million and $545 million for the nine months ended September 30, 2016 and 2015, respectively, with any ineffective portion recognized in Other expenses during the period of change. Specifically, the net hedge ineffectiveness recognized was nil and a gain of $1 million for the nine months ended September 30, 2016 and 2015, respectively. Other amounts related to foreign exchange contracts reclassified from AOCI into Other expenses included a gain of $5 million and nil for the nine months ended September 30, 2016 and 2015, respectively. There were no amounts related to foreign exchange contracts reclassified from AOCI into Other expenses during the three months ended September 30, 2016 and 2015.
Derivatives Not Designated as Hedges
The changes in the fair value of derivatives that are not designated as hedges are intended to offset the related foreign exchange gains or losses of the underlying foreign currency exposures. The changes in the fair value of the derivatives and the related underlying foreign currency exposures resulted in net losses of $4 million and $3 million for the three months ended September 30, 2016 and 2015, respectively, and a net loss of $12 million and a net gain of $102 million for the nine months ended September 30, 2016 and 2015, respectively, and are recognized in Other expenses.
Related to its derivatives not designated as hedges, the Company previously disclosed in Note 9 to the Consolidated Financial Statements in its Quarterly Report on Form 10-Q for the period ended September 30, 2015, gains of $19 million and $15 million for the three and nine months ended September 30, 2015, respectively. These amounts should have been disclosed as gains of $8 million and $389 million, respectively, which are the amounts used to calculate the above-referenced net loss of $3 million and net gain of $102 million. These changes to the previously disclosed amounts have no impact on the Consolidated Statements of Income, Balance Sheets or Cash Flows.
The changes in the fair value of an embedded derivative resulted in a gain of $1 million and a loss of $4 million for the three months ended September 30, 2016 and 2015, respectively, and a gain of $7 million and a loss of $2 million for the nine months ended September 30, 2016 and 2015, respectively, and are recognized in Card Member services and other expense.
23 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
10. | Fair Values |
Financial Assets and Financial Liabilities Carried at Fair Value
The following table summarizes the Companys financial assets and financial liabilities measured at fair value on a recurring basis, categorized by GAAPs valuation hierarchy, as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
(Millions) |
Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets: |
||||||||||||||||||||||||||||||||
Investment securities:(a) |
||||||||||||||||||||||||||||||||
Equity securities and other |
$ | 49 | $ | 1 | $ | 48 | $ | | $ | 50 | $ | 1 | $ | 49 | $ | | ||||||||||||||||
Debt securities |
3,679 | 541 | 3,138 | | 3,709 | 409 | 3,300 | | ||||||||||||||||||||||||
Derivatives(a) |
720 | | 720 | | 544 | | 544 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total assets |
4,448 | 542 | 3,906 | | 4,303 | 410 | 3,893 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||
Derivatives(a) |
241 | | 241 | | 201 | | 201 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total liabilities |
$ | 241 | $ | | $ | 241 | $ | | $ | 201 | $ | | $ | 201 | $ | | ||||||||||||||||
|
(a) | Refer to Note 5 for the fair values of investment securities and to Note 9 for the fair values of derivative assets and liabilities, on a further disaggregated basis. |
24 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes the estimated fair values of the Companys financial assets and financial liabilities that are not required to be carried at fair value on a recurring basis, as of September 30, 2016 and December 31, 2015. The fair values of these financial instruments are estimates based upon the market conditions and perceived risks as of September 30, 2016 and December 31, 2015, and require managements judgment. These figures may not be indicative of future fair values, nor can the fair value of the Company be estimated by aggregating the amounts presented.
|
||||||||||||||||||||
Carrying | Corresponding Fair Value Amount | |||||||||||||||||||
|
|
|||||||||||||||||||
2016 (Billions) |
Value | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Assets: |
||||||||||||||||||||
Financial assets for which carrying values equal or approximate fair value |
||||||||||||||||||||
Cash and cash equivalents(a) |
$ | 27 | $ | 27 | $ | 25 | $ | 2 | $ | | ||||||||||
Other financial assets(b) |
48 | 48 | | 48 | | |||||||||||||||
Financial assets carried at other than fair value |
||||||||||||||||||||
Loans, net(c) |
61 | 61 | | | 61 | |||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Financial liabilities for which carrying values equal or approximate fair value |
63 | 63 | | 63 | | |||||||||||||||
Financial liabilities carried at other than fair value |
||||||||||||||||||||
Certificates of deposit(d) |
13 | 13 | | 13 | | |||||||||||||||
Long-term debt(c) |
$ | 45 | $ | 46 | $ | | $ | 46 | $ | | ||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Carrying | Corresponding Fair Value Amount | |||||||||||||||||||
|
|
|||||||||||||||||||
2015 (Billions) |
Value | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Assets: |
||||||||||||||||||||
Financial assets for which carrying values equal or approximate fair value |
||||||||||||||||||||
Cash and cash equivalents(a) |
$ | 23 | $ | 23 | $ | 22 | $ | 1 | $ | | ||||||||||
Other financial assets(b) |
47 | 47 | | 47 | | |||||||||||||||
Financial assets carried at other than fair value |
||||||||||||||||||||
Card Member loans and receivables HFS(e) |
15 | 15 | | | 15 | |||||||||||||||
Loans, net(c) |
59 | 60 | | | 60 | |||||||||||||||
Financial Liabilities: |
||||||||||||||||||||
Financial liabilities for which carrying values equal or approximate fair value |
67 | 67 | | 67 | | |||||||||||||||
Financial liabilities carried at other than fair value |
||||||||||||||||||||
Certificates of deposit(d) |
14 | 14 | | 14 | | |||||||||||||||
Long-term debt(c) |
$ | 48 | $ | 49 | $ | | $ | 49 | $ | | ||||||||||
|
(a) | Level 2 amounts reflect time deposits and short-term investments. |
(b) | Includes Card Member receivables (including fair values of Card Member receivables of $5.5 billion and $6.7 billion held by a consolidated VIE as of September 30, 2016 and December 31, 2015, respectively), Other receivables, restricted cash and other miscellaneous assets. |
(c) | Balances include amounts held by a consolidated VIE for which the fair values of Card Member loans were $24.7 billion and $23.5 billion as of September 30, 2016 and December 31, 2015, respectively, and the fair values of long-term debt were $14.8 billion and $13.6 billion as of September 30, 2016 and December 31, 2015, respectively. |
(d) | Presented as a component of customer deposits on the Consolidated Balance Sheets. |
(e) | Does not include any fair value associated with the Card Member account relationships. Refer to Note 2 for additional information. |
25 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Nonrecurring Fair Value Measurements
The Company has certain assets that are subject to measurement at fair value on a nonrecurring basis. For these assets, measurement at fair value in periods subsequent to their initial recognition is applicable if determined to be impaired. During the nine months ended September 30, 2016, the Company did not have any material assets that were measured at fair value due to impairment. During the year ended December 31, 2015, the Company recorded a $384 million impairment charge, consisting of a $219 million write-down of the entire balance of goodwill in the Prepaid Services business and a $165 million write-down of technology and other assets, to fair value.
11. | Guarantees |
The Company provides Card Member protection plans that cover losses associated with purchased products, as well as certain other guarantees and indemnifications in the ordinary course of business.
In relation to its maximum potential undiscounted future payments as shown in the table that follows, to date the Company has not experienced any significant losses related to guarantees or indemnifications. The Companys initial recognition of these instruments is at fair value. In addition, the Company establishes reserves when a loss is probable and the amount can be reasonably estimated.
The following table provides information related to such guarantees and indemnifications as of September 30, 2016 and December 31, 2015:
|
||||||||||||||||
Maximum potential (Billions) |
Related liability(b) (Millions) |
|||||||||||||||
|
|
|
|
|||||||||||||
Type of Guarantee |
2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Return and Merchant Protection |
$ | 42 | $ | 42 | $ | 41 | $ | 49 | ||||||||
Other(c) |
6 | 6 | 49 | 37 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total |
$ | 48 | $ | 48 | $ | 90 | $ | 86 | ||||||||
|
(a) | Represents the notional amounts that could be lost under the guarantees and indemnifications if there were a total default by the guaranteed or indemnified parties. The maximum potential undiscounted future payments for Merchant Protection are measured using managements best estimate of the maximum exposure, which is based on all eligible claims in relation to annual billed business volumes. |
(b) | Included in Other liabilities on the Consolidated Balance Sheets. |
(c) | Primarily includes guarantees related to the Companys purchase protection, real estate and business dispositions. |
26 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
12. | Changes In Accumulated Other Comprehensive Income |
AOCI is comprised of items that have not been recognized in earnings but may be recognized in earnings in the future when certain events occur. Changes in each component for the three and nine months ended September 30, 2016 and 2015 were as follows:
|
||||||||||||||||
Three Months Ended September 30, 2016 (Millions), net of tax |
|
Net Unrealized Gains (Losses) on Investment Securities |
|
|
Foreign Currency Translation Adjustments |
|
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains |
|
|
Accumulated Other Comprehensive (Loss) Income |
| ||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of June 30, 2016 |
$ | 65 | $ | (2,170 | ) | $ | (516 | ) | $ | (2,621 | ) | |||||
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses |
(14 | ) | | | (14 | ) | ||||||||||
Decrease due to amounts reclassified into earnings |
(1 | ) | | | (1 | ) | ||||||||||
Net translation gain of investments in foreign operations |
| 29 | | 29 | ||||||||||||
Net losses related to hedges of investments in foreign operations |
| (18 | ) | | (18 | ) | ||||||||||
Pension and other postretirement benefit gains |
| | 7 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net change in accumulated other comprehensive loss |
(15 | ) | 11 | 7 | 3 | |||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of September 30, 2016 |
$ | 50 | $ | (2,159 | ) | $ | (509 | ) | $ | (2,618 | ) | |||||
|
||||||||||||||||
|
||||||||||||||||
Nine Months Ended September 30, 2016 (Millions), net of tax |
|
Net Unrealized Gains (Losses) on Investment Securities |
|
|
Foreign Currency Translation Adjustments |
|
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains |
|
|
Accumulated Other Comprehensive (Loss) Income |
| ||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of December 31, 2015 |
$ | 58 | $ | (2,044 | ) | $ | (548 | ) | $ | (2,534 | ) | |||||
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses |
(5 | ) | | | (5 | ) | ||||||||||
Decrease due to amounts reclassified into earnings |
(3 | ) | | | (3 | ) | ||||||||||
Net translation loss of investments in foreign operations |
| (140 | ) | | (140 | ) | ||||||||||
Net gains related to hedges of investments in foreign operations |
| 25 | | 25 | ||||||||||||
Pension and other postretirement benefit gains |
| | 39 | 39 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net change in accumulated other comprehensive loss |
(8 | ) | (115 | ) | 39 | (84 | ) | |||||||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of September 30, 2016 |
$ | 50 | $ | (2,159 | ) | $ | (509 | ) | $ | (2,618 | ) | |||||
|
27 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
|
||||||||||||||||
Three Months Ended September 30, 2015 (Millions), net of tax |
|
Net Unrealized Gains (Losses) on Investment Securities |
|
|
Foreign Currency Translation Adjustments |
|
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains |
|
|
Accumulated Other Comprehensive (Loss) Income |
| ||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of June 30, 2015 |
$ | 76 | $ | (1,743 | ) | $ | (487 | ) | $ | (2,154 | ) | |||||
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses |
(6 | ) | | | (6 | ) | ||||||||||
Decrease due to amounts reclassified into earnings |
(1 | ) | | | (1 | ) | ||||||||||
Net translation loss of investments in foreign operations |
| (604 | ) | | (604 | ) | ||||||||||
Net gains related to hedges of investments in foreign operations |
| 384 | | 384 | ||||||||||||
Pension and other postretirement benefit gains |
| | 7 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net change in accumulated other comprehensive loss |
(7 | ) | (220 | ) | 7 | (220 | ) | |||||||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of September 30, 2015 |
$ | 69 | $ | (1,963 | ) | $ | (480 | ) | $ | (2,374 | ) | |||||
|
||||||||||||||||
|
||||||||||||||||
Nine Months Ended September 30, 2015 (Millions), net of tax |
|
Net Unrealized Gains (Losses) on Investment Securities |
|
|
Foreign Currency Translation Adjustments |
|
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains |
|
|
Accumulated Other Comprehensive (Loss) Income |
| ||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of December 31, 2014 |
$ | 96 | $ | (1,499 | ) | $ | (516 | ) | $ | (1,919 | ) | |||||
|
|
|
|
|
|
|
|
|
||||||||
Net unrealized losses |
(26 | ) | | | (26 | ) | ||||||||||
Decrease due to amounts reclassified into earnings |
(1 | ) | (1 | ) | | (2 | ) | |||||||||
Net translation loss of investments in foreign operations |
| (1,009 | ) | | (1,009 | ) | ||||||||||
Net gains related to hedges of investments in foreign operations |
| 546 | | 546 | ||||||||||||
Pension and other postretirement benefit gains |
| | 36 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net change in accumulated other comprehensive loss |
(27 | ) | (464 | ) | 36 | (455 | ) | |||||||||
|
|
|
|
|
|
|
|
|
||||||||
Balances as of September 30, 2015 |
$ | 69 | $ | (1,963 | ) | $ | (480 | ) | $ | (2,374 | ) | |||||
|
The following table presents the effects of reclassifications out of AOCI and into the Consolidated Statements of Income:
|
||||||||||||||||||
Gains (losses) recognized in earnings | ||||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||||
Amount | Amount | |||||||||||||||||
Description (Millions) |
Income Statement Line Item | 2016 | 2015 | 2016 | 2015 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Available-for-sale securities |
||||||||||||||||||
Reclassifications for previously unrealized net gains on investment securities |
Other non-interest revenues | $ | 1 | $ | 1 | $ | 5 | $ | 1 | |||||||||
Related income tax expense |
Income tax provision | | | (2 | ) | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Reclassification to net income related to available-for-sale securities |
1 | 1 | 3 | 1 | ||||||||||||||
Foreign currency translation adjustments |
||||||||||||||||||
Reclassification of realized losses on translation adjustments and related net investments hedges |
Other expenses | | | | 1 | |||||||||||||
Related income tax benefit |
Income tax provision | | | | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Reclassification to net income related to foreign currency translation adjustments |
| | | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 1 | $ | 1 | $ | 3 | $ | 2 | ||||||||||
|
28 |
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
13. | Non-Interest Revenue and Expense Detail |
The following is a detail of Other fees and commissions:
|
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|
|
|||||||||||||
(Millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency conversion fee revenue |
$ | 207 | $ | 213 | $ | 610 | $ | 646 | ||||||||
Delinquency fees |
183 | 197 | 575 | 586 | ||||||||||||
Loyalty coalition-related fees |
106 | 100 | 304 | 279 | ||||||||||||
Travel commissions and fees |
89 | 87 | 256 | 271 | ||||||||||||
Service fees |
71 | 97 | 228 | 279 | ||||||||||||
Other(a) |
38 | 33 | 103 | 101 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total Other fees and commissions |
$ | 694 | $ | 727 | $ | 2,076 | $ | 2,162 | ||||||||
|
||||||||||||||||
(a) Other primarily includes revenues from fees related to Membership Rewards programs.
The following is a detail of Other revenues:
|
| |||||||||||||||
|
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|
|
|||||||||||||
(Millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Global Network Services partner revenues |
$ | 156 | $ | 156 | $ | 498 | $ | 474 | ||||||||
Gross realized gains on sale of investment securities |
1 | 1 | 5 | 1 | ||||||||||||
Other(a) |
326 | 347 | 1,011 | 1,018 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total Other revenues |
$ | 483 | $ | 504 | $ | 1,514 | $ | 1,493 | ||||||||
|
||||||||||||||||
(a) Other includes revenues arising from net revenue earned on cross-border Card Member spending, insurance premiums earned from Card Member travel and other insurance programs, merchant-related fees, Travelers Cheques-related revenues, revenues related to the GBT JV transition services agreement, earnings from equity method investments (including the GBT JV) and other miscellaneous revenue and fees.
The following is a detail of Other expenses:
|
| |||||||||||||||
|
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|
|
|||||||||||||
(Millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Professional services |
$ | 630 | $ | 687 | $ | 1,862 | $ | 1,966 | ||||||||
Occupancy and equipment |
429 | 523 | 1,332 | 1,372 | ||||||||||||
Communications |
68 | 84 | 231 | 257 | ||||||||||||
Card and merchant-related fraud losses |
67 | 64 | 182 | 247 | ||||||||||||
Gain on sale of HFS portfolios(a) |
| | (1,218 | ) | | |||||||||||
Other(b) |
304 | 277 | 999 | 727 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Total Other expenses |
$ | 1,498 | $ | 1,635 | $ | 3,388 | $ | 4,569 | ||||||||
|
(a) | Refer to Note 2 for additional information. |
(b) | Other expense primarily includes general operating expenses, gains and losses on sales of assets or businesses not classified as discontinued operations, regulatory and litigation-related costs, certain Card Member reimbursements, insurance costs, certain loyalty coalition-related expenses, and foreign currency-related gains and losses (including the favorable impact from the reassessment of the functional currency of certain UK legal entities in the nine months ended September 30, 2015). In addition, the nine months ended September 30, 2016 includes a valuation allowance adjustment associated with loans and receivables HFS. |
29
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
14. | Income Taxes |
The effective tax rate was 34.2 percent and 34.7 percent for the three months ended September 30, 2016 and 2015, respectively, and 33.9 percent and 34.2 percent for the nine months ended September 30, 2016 and 2015, respectively. The changes in tax rates primarily reflected the level of pretax income in relation to recurring permanent tax benefits and the geographic mix of business.
The Company is under continuous examination by the Internal Revenue Service (IRS) and tax authorities in other countries and states in which the Company has significant business operations. The tax years under examination and open for examination vary by jurisdiction. The IRS has completed its field examination of the Companys federal tax returns for years through 2007; however, refund claims for certain years continue to be reviewed by the IRS. In addition, the Company is currently under examination by the IRS for the years 2008 through 2014.
The Company believes it is reasonably possible that its unrecognized tax benefits could decrease within the next 12 months by as much as $527 million principally as a result of potential resolutions of prior years tax items with various taxing authorities. The prior years tax items include unrecognized tax benefits relating to the deductibility of certain expenses or losses and the attribution of taxable income to a particular jurisdiction or jurisdictions. Of the $527 million of unrecognized tax benefits, approximately $310 million relates to amounts that if recognized would be recorded in shareholders equity and would not impact the Companys results of operations or its effective tax rate.
15. | Earnings Per Common Share (EPS) |
The computations of basic and diluted EPS were as follows:
|
||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
|
|
|
|||||||||||||
(Millions, except per share amounts) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Numerator: |
||||||||||||||||
Basic and diluted: |
||||||||||||||||
Net income |
$ | 1,142 | $ | 1,266 | $ | 4,583 | $ | 4,264 | ||||||||
Preferred dividends |
(21 | ) | (22 | ) | (61 | ) | (42 | ) | ||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common shareholders |
1,121 | 1,244 | 4,522 | 4,222 | ||||||||||||
Earnings allocated to participating share awards(a) |
(9 | ) | (10 | ) | (37 | ) | (32 | ) | ||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common shareholders |
$ | 1,112 | $ | 1,234 | $ | 4,485 | $ | 4,190 | ||||||||
|
|
|
|
|
|
|
|
|
||||||||
Denominator: (a) |
||||||||||||||||
Basic: Weighted-average common stock |
920 | 994 | 940 | 1,007 | ||||||||||||
Add: Weighted-average stock options (b) |
3 | 3 | 3 | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Diluted |
923 | 997 | 943 | 1,011 | ||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS |
$ | 1.21 | $ | 1.24 | $ | 4.77 | $ | 4.16 | ||||||||
Diluted EPS |
$ | 1.20 | $ | 1.24 | $ | 4.76 | $ | 4.15 | ||||||||
|
(a) | The Companys unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator. |
(b) | The dilutive effect of unexercised stock options excludes from the computation of EPS 3.2 million and 0.6 million of options for the three months ended September 30, 2016 and 2015, respectively, and 2.2 million and 0.5 million of options for the nine months ended September 30, 2016 and 2015, respectively, because inclusion of the options would have been anti-dilutive. |
30
AMERICAN EXPRESS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
16. | Reportable Operating Segments |
The Company is a global services company that is principally engaged in businesses comprising four reportable operating segments: USCS, ICNS, GCS and GMS. Corporate functions and certain other businesses and operations are included in Corporate & Other.
The following table presents certain selected financial information for the Companys reportable operating segments and Corporate & Other:
|
||||||||||||||||||||||||
Three Months Ended September 30, 2016 (Millions, except where indicated) |
USCS | ICNS | GCS | GMS | Corporate & Other(a) |
Consolidated | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Non-interest revenues |
$ | 1,849 | $ | 1,205 | $ | 2,240 | $ | 1,044 | $ | 102 | $ | 6,440 | ||||||||||||
Interest income |
1,178 | 231 | 282 | | 73 | 1,764 | ||||||||||||||||||
Interest expense |
125 | 55 | 98 | (60 | ) | 212 | 430 | |||||||||||||||||
Total revenues net of interest expense |
2,902 | 1,381 | 2,424 | 1,104 | (37 | ) | 7,774 | |||||||||||||||||
Net income (loss) |
$ | 401 | $ | 155 | $ | 466 | $ | 359 | $ | (239 | ) | $ | 1,142 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total assets (billions) |
$ | 79 | $ | 34 | $ | 47 | $ | 23 | $ | (30 | ) | $ | 153 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total equity (billions) |
$ | 8 | $ | 3 | $ | 7 | $ | 2 | $ | 1 | $ | 21 | ||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Nine Months Ended September 30, 2016 (Millions, except where indicated) |
USCS | ICNS | GCS | GMS | Corporate & Other(a) |
Consolidated | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Non-interest revenues |
$ | 5,947 | $ | 3,587 | $ | 6,710 | $ | 3,172 | $ | 318 | $ | 19,734 | ||||||||||||
Interest income |
3,847 | 692 | 913 | 1 | 201 | 5,654 | ||||||||||||||||||
Interest expense |
404 | 167 | 297 | (180 | ) | 603 | 1,291 | |||||||||||||||||
Total revenues net of interest expense |
9,390 | 4,112 | 7,326 | 3,353 | (84 | ) | 24,097 | |||||||||||||||||
Net income (loss) |
$ | 2,162 | $ | 571 | $ | 1,527 | $ | 1,089 | $ | (766 | ) | $ | 4,583 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total assets (billions) |
$ | 79 | $ | 34 | $ | 47 | $ | 23 | $ | (30 | ) | $ | 153 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total equity (billions) |
$ | 8 | $ | 3 | $ | 7 | $ | 2 | $ | 1 | $ | 21 | ||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Three Months Ended September 30, 2015 (Millions, except where indicated) |
USCS | ICNS | GCS | GMS | Corporate & Other(a) |
Consolidated | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Non-interest revenues |
$ | 2,117 | $ | 1,141 | $ | 2,217 | $ | 1,123 | $ | 90 | $ | 6,688 | ||||||||||||
Interest income |
1,324 | 228 | 297 | | 55 | 1,904 | ||||||||||||||||||
Interest expense |
123 | 55 | 91 | (46 | ) | 176 | 399 | |||||||||||||||||
Total revenues net of interest expense |
3,318 | 1,314 | 2,423 | 1,169 | (31 | ) | 8,193 | |||||||||||||||||
Net income (loss) |
$ | 542 | $ | 154 | $ | 468 | $ | 397 | $ | (295 | ) | $ | 1,266 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total assets (billions) |
$ | 84 | $ | 35 | $ | 46 | $ | 23 | $ | (34 | ) | $ | 154 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total equity (billions) |
$ | 7 | $ | 3 | $ | 7 | $ | 3 | $ | 1 | $ | 21 | ||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Nine Months Ended September 30, 2015 (Millions, except where indicated) |
USCS | ICNS | GCS | GMS | Corporate & Other(a) |
Consolidated | ||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Non-interest revenues |
$ | 6,324 | $ | 3,449 | $ | 6,677 | $ | 3,323 | $ | 279 | $ | 20,052 | ||||||||||||
Interest income |
3,849 | 710 | 864 | 1 | 174 | 5,598 | ||||||||||||||||||
Interest expense |
358 | 176 | 271 | (154 | ) | 572 | 1,223 | |||||||||||||||||
Total revenues net of interest expense |
9,815 | 3,983 | 7,270 | 3,478 | (119 | ) | 24,427 | |||||||||||||||||
Net income (loss) |
$ | 1,814 | $ | 544 | $ | 1,535 | $ | 1,135 | $ | (764 | ) | $ | 4,264 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total assets (billions) |
$ | 84 | $ | 35 | $ | 46 | $ | 23 | $ | (34 | ) | $ | 154 | |||||||||||
|
|
|
|
|
||||||||||||||||||||
Total equity (billions) |
$ | 7 | $ | 3 | $ | 7 | $ | 3 | $ | 1 | $ | 21 | ||||||||||||
|
|
|
|
|
(a) | Corporate & Other includes adjustments and eliminations for intersegment activity. |
31
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Business Introduction
When we use the terms American Express, the Company, we, our or us, we mean American Express Company and its subsidiaries on a consolidated basis, unless we state or the context implies otherwise.
We are a global services company that provides our customers with access to products, insights and experiences that enrich lives and build business success. Our principal products and services are charge and credit payment card products and travel-related services offered to consumers and businesses around the world. Business travel-related services are offered through our non-consolidated joint venture, American Express Global Business Travel (GBT JV). Our range of products and services includes:
| Charge and credit card products |
| Network services |
| Merchant acquisition and processing, servicing and settlement, marketing and information products and services for merchants |
| Fee services, including fraud prevention services and the design and operation of customer loyalty and rewards programs |
| Expense management products and services |
| Other lending products, including merchant financing |
| Travel-related services |
| Stored-value/prepaid products |
Our various products and services are sold globally to diverse customer groups, including consumers, small businesses, mid-sized companies and large corporations. These products and services are sold through various channels, including direct mail, online applications, in-house and third-party sales forces and direct response advertising.
We compete in the global payments industry with charge, credit and debit card networks, issuers and acquirers, as well as evolving and growing alternative payment providers. As the payments industry continues to evolve, we face increasing competition from non-traditional players that leverage new technologies and customers existing accounts and relationships to create payment or other fee-based solutions.
Our products and services generate the following types of revenue for the Company:
| Discount revenue, our largest revenue source, which represents fees generally charged to merchants when Card Members use their cards to purchase goods and services at merchants on our network; |
| Interest on loans, which principally represents interest income earned on outstanding balances; |
| Net card fees, which represent revenue earned from annual card membership fees; |
| Other fees and commissions, which are earned on card-related fees (such as late fees and assessments), foreign exchange conversions, loyalty coalition-related fees, travel commissions and fees and other service fees; and |
| Other revenue, which represents revenues arising from contracts with partners of our Global Network Services (GNS) business (including commissions and signing fees), insurance premiums earned from Card Member travel and other insurance programs, prepaid card-related revenues, revenues related to the GBT JV transition services agreement, earnings from equity method investments (including the GBT JV) and other miscellaneous revenue and fees. |
32 |
Effective for the first quarter of 2016, we realigned our segment presentation to reflect the organizational changes announced during the fourth quarter of 2015. Prior periods have been restated to conform to the new reportable operating segments, which are: U.S. Consumer Services (USCS), International Consumer and Network Services (ICNS), Global Commercial Services (GCS) and Global Merchant Services (GMS), with corporate functions and certain other businesses and operations included in Corporate & Other. Refer to Note 1 to the Consolidated Financial Statements for additional information.
Forward-Looking Statements and Non-GAAP Measures
Certain of the statements in this Form 10-Q are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Refer to the Cautionary Note Regarding Forward-Looking Statements section. We prepare our Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States of America (GAAP). However, certain information included within this Form 10-Q constitute non-GAAP financial measures. Our calculations of non-GAAP financial measures may differ from the calculations of similarly titled measures by other companies.
Bank Holding Company
American Express Company is a bank holding company under the Bank Holding Company Act of 1956 and The Board of Governors of the Federal Reserve System (the Federal Reserve) is our primary federal regulator. As such, we are subject to the Federal Reserves regulations, policies and minimum capital standards.
Business Environment
During the third quarter we remained focused on our key initiatives to accelerate revenue growth, optimize our investments and reset our cost base. Our results reflected progress on our cost reduction efforts and steady credit performance, partially offset by a higher level of investment spending and a restructuring charge. Reported billed business, loans and revenues declined year-over-year primarily due to the end of our relationship with Costco Wholesale Corporation in the United States (Costco) and the sales of the Card Member loans and receivables related to our cobrand partnerships with Costco and JetBlue Airways Corporation (JetBlue) (collectively, the HFS portfolios). However, we saw underlying growth in billed business, loans and revenues on an adjusted basis, as described further below. In addition, our strong capital position allowed us to return capital to shareholders.
For the third quarter, worldwide billings adjusted for foreign currency exchange rates were down year-over-year, but were up after excluding Costco-related billings from the prior year. Billings in the quarter were also impacted by lower gas and airline ticket prices, which remained headwinds across our U.S. businesses. We continued to see differing trends between spending by large corporations, which declined year-over-year, and spending by middle market and small businesses, which grew versus the prior year after adjusting for the effects of Costco. International billings continued to be strong.
Revenues net of interest expense declined year-over-year on a reported basis, reflecting lower billed business and a decline in Card Member loans. After excluding Costco-related revenues from the prior year, adjusted revenues net of interest expense grew year-over-year resulting from an increase in adjusted billed business and growth in net card fees across our premium card portfolios. Net interest income also declined year-over-year on a reported basis, reflecting lower Card Member loans and higher funding costs related to our charge card portfolio, due to an increase in interest rates versus the prior year. Excluding Costco cobrand card-related activity from the prior year, adjusted net interest income grew year-over-year as a result of growth in adjusted Card Member loans.
33 |
Card Member loans declined reflecting the sales of the HFS portfolios in the first half of the year. Adjusted Card Member loans grew year-over-year, after excluding from the prior year Card Member loans related to these portfolios. Provision expenses on a reported basis were also down year-over-year as the prior period included credit costs associated with the HFS portfolios. Provision expenses, adjusted for these credit costs, increased primarily as a result of growth in adjusted Card Member loans and seasoning of loans related to new Card Members. We expect that continued growth in adjusted loans and some modest upward pressure on our write-off rates, due primarily to this seasoning of loans related to new Card Members, will both contribute to an increase in provision expenses going forward.
Total expenses decreased versus the prior year, reflecting a decline in rewards expense, partially offset by an increase in investment spending on growth initiatives. The decrease in rewards expense was driven by the Costco cobrand expenses included in the prior year and the continued shift in volumes to cash rebate products, for which the rewards costs are classified as contra-discount revenue. After adjusting for the Costco cobrand, we expect rewards expense, including costs associated with cash rebate products, to grow faster than billings as we continue to enhance our card product value propositions over time. In addition, we expect that our investment spending on growth initiatives, including marketing and promotion, during the fourth quarter will be significantly higher than in the third quarter.
Competition remains intense across our businesses, particularly in the U.S. While our businesses are global and diversified, to remain competitive we need to continue to demonstrate the value we deliver to merchants, customers and business partners in all aspects of our relationships. More intense competition has and will continue to impact our cost of renewing and ability to win or extend cobrand and other relationships. Throughout our business, we are focused on those products, services and relationships that offer the best value to our customers while also providing appropriate returns to our business and shareholders.
See Certain legislative, regulatory and other developments in Other Matters for information on legislative and regulatory changes that could have a material adverse effect on our results of operations and financial condition.
34 |
American Express Company
Consolidated Results of Operations
Refer to the Glossary of Selected Terminology for the definitions of certain key terms and related information appearing within this section.
Effective December 1, 2015, we transferred the Card Member loans and receivables related to our HFS portfolios to Card Member loans and receivables HFS on the Consolidated Balance Sheets. On March 18, 2016 and June 17, 2016, we completed the sales of the JetBlue and Costco cobrand card portfolios, respectively. For the periods from December 1, 2015, through the sale completion dates, the primary impacts beyond the HFS classification on the Consolidated Balance Sheets were to provisions for losses and credit metrics, which do not reflect amounts related to these HFS loans and receivables, as credit costs were reported in Other expenses through a valuation allowance adjustment. Other, non-credit related metrics (i.e., billed business, cards-in-force, net interest yield) reflect amounts related to the HFS portfolios through the sale completion dates. Additionally, for periods after the sale completion dates, activities associated with these cobrand partnerships and the HFS portfolios are no longer included in our Consolidated Results of Operations. Specifically, these impacts include: Discount revenue from Costco in the U.S. for spend on all American Express cards and from other merchants for spend on the Costco cobrand card; Other fees and commissions and Interest income from Costco cobrand Card Members; and Card Member rewards expense related to the Costco cobrand card.
Table 1: Summary of Financial Performance
|
||||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Change |
Nine Months Ended
September 30, |
Change | |||||||||||||||||||||||||||||
(Millions, except percentages and per share amounts) |
2016 | 2015 | 2016 vs. 2015 | 2016 | 2015 | 2016 vs. 2015 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total revenues net of interest expense |
$ | 7,774 | $ | 8,193 | $ | (419 | ) | (5 | )% | $ | 24,097 | $ | 24,427 | $ | (330 | ) | (1 | )% | ||||||||||||||
Provisions for losses |
504 | 529 | (25 | ) | (5 | ) | 1,401 | 1,416 | (15 | ) | (1 | ) | ||||||||||||||||||||
Expenses |
5,535 | 5,726 | (191 | ) | (3 | ) | 15,761 | 16,527 | (766 | ) | (5 | ) | ||||||||||||||||||||
Net income |
1,142 | 1,266 | (124 | ) | (10 | ) | 4,583 | 4,264 | 319 | 7 | ||||||||||||||||||||||
Earnings per common share - diluted(a) |
$ | 1.20 | $ | 1.24 | $ | (0.04 | ) | (3 | )% | $ | 4.76 | $ | 4.15 | $ | 0.61 | 15 | % | |||||||||||||||
Return on average equity(b) |
26.1 | % | 26.8 | % | 26.1 | % | 26.8 | % | ||||||||||||||||||||||||
|
(a) | Earnings per common share - diluted was reduced by the impact of (i) earnings allocated to participating share awards and other items of $9 million and $10 million for the three months ended September 30, 2016 and 2015, respectively, and $37 million and $32 million for the nine months ended September 30, 2016 and 2015, respectively, and (ii) dividends on preferred shares of $21 million and $22 million for the three months ended September 30, 2016 and 2015, respectively, and $61 million and $42 million for the nine months ended September 30, 2016 and 2015, respectively. |
(b) | Return on average equity (ROE) is computed by dividing (i) one-year period net income ($5.5 billion and $5.7 billion for September 30, 2016 and 2015, respectively) by (ii) one-year average total shareholders equity ($21.0 billion and $21.4 billion for September 30, 2016 and 2015, respectively). |
Table 2: Total Revenue Net of Interest Expense Summary
|
||||||||||||||||||||||||||||||||
Three Months Ended September 30, |
Change |
Nine Months Ended September 30, |
Change | |||||||||||||||||||||||||||||
(Millions, except percentages) |
2016 | 2015 | 2016 vs. 2015 | 2016 | 2015 | 2016 vs. 2015 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Discount revenue |
$ | 4,516 | $ | 4,778 | $ | (262 | ) | (5 | )% | $ | 13,983 | $ | 14,384 | $ | (401 | ) | (3 | )% | ||||||||||||||
Net card fees |
747 | 679 | 68 | 10 | 2,161 | 2,013 | 148 | 7 | ||||||||||||||||||||||||
Other fees and commissions |
694 | 727 | (33 | ) | (5 | ) | 2,076 | 2,162 | (86 | ) | (4 | ) | ||||||||||||||||||||
Other |
483 | 504 | (21 | ) | (4 | ) | 1,514 | 1,493 | 21 | 1 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total non-interest revenues |
6,440 | 6,688 | (248 | ) | (4 | ) | 19,734 | 20,052 | (318 | ) | (2 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total interest income |
1,764 | 1,904 | (140 | ) | (7 | ) | 5,654 | 5,598 | 56 | 1 | ||||||||||||||||||||||
Total interest expense |
430 | 399 | 31 | 8 | 1,291 | 1,223 | 68 | 6 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net interest income |
1,334 | 1,505 | (171 | ) | (11 | ) | 4,363 | 4,375 | (12 | ) | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenues net of interest expense |
$ | 7,774 | $ | 8,193 | $ | (419 | ) | (5 | )% | $ | 24,097 | $ | 24,427 | $ | (330 | ) | (1 | )% | ||||||||||||||
|
35 |
Total Revenues Net of Interest Expense
Discount revenue decreased $262 million or 5 percent and $401 million or 3 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, primarily driven by the Costco-related revenue included in the prior year, as previously mentioned, as well as increases in contra-discount revenues, including higher cash rebate rewards, partially offset by lower discount revenue share with GNS issuing partners.
Billed business decreased 3 percent and increased 1 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year. U.S. billed business decreased 9 percent and 1 percent for the three and nine months ended September 30, 2016, respectively, primarily driven by Costco-related volumes in the prior year. Non-U.S. billed business increased 10 percent and 6 percent in the same respective periods.
The average discount rate was 2.47 percent and 2.45 percent for the three and nine months ended September 30, 2016, respectively, and 2.46 percent and 2.48 percent for the three and nine months ended September 30, 2015, respectively. The increase for the three-month period reflects the absence of Costco merchant volumes in the current year, which were at a lower discount rate than the average. The decrease for the nine-month period was driven primarily by a prior-year benefit related to certain merchant rebate accruals, growth of the OptBlue program and merchant negotiations, including those resulting from the recent European regulatory changes, partially offset by the benefit to the discount rate from the decline in Costco merchant volumes in the current period. We expect the average discount rate will likely decline over time due to further expansion of OptBlue, overall changes in the mix of spending by location and industry, merchant incentives and concessions, volume related pricing discounts, strategic investments, certain pricing initiatives, competition, pricing regulation (including regulation of competitors interchange rates) and other factors. See Tables 5, 6 and 7 for more details on billed business performance and the average discount rate.
Net card fees increased $68 million or 10 percent and $148 million or 7 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, primarily driven by growth in the Platinum, Gold and Delta portfolios.
Other fees and commissions decreased $33 million or 5 percent and $86 million or 4 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, primarily driven by Costco-related fees included in the prior year, partially offset by an increase in delinquency and loyalty coalition-related fees.
Other revenues decreased $21 million or 4 percent and increased $21 million or 1 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year. Both periods reflect Costco-related revenues in the prior year and lower revenues related to the GBT JV transition services agreement in the current period, both of which were more than offset in the nine-month period by a contractual payment from a GNS partner in the second quarter of 2016 and higher revenues from our Prepaid Services business.
Interest income decreased $140 million or 7 percent and increased $56 million or 1 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year. Both periods reflect Costco-related interest income in the prior year, which was more than offset in the nine-month period by modestly higher yields and an increase in average Card Member loans (including Card Member loans HFS).
Interest expense increased $31 million or 8 percent and $68 million or 6 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, primarily driven by higher average customer deposit balances, partially offset by lower average long-term debt.
36 |
Table 3: Provisions for Losses Summary
|
||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30, | Change | September 30, | Change | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
(Millions, except percentages) |
2016 | 2015 | 2016 vs. 2015 | 2016 | 2015 | 2016 vs. 2015 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Charge card |
$ | 174 | $ | 203 | $ | (29 | ) | (14 | )% | $ | 496 | $ | 542 | $ | (46 | ) | (8 | )% | ||||||||||||||
Card Member loans |
319 | 309 | 10 | 3 | 831 | 829 | 2 | | ||||||||||||||||||||||||
Other |
11 | 17 | (6 | ) | (35 | ) | 74 | 45 | 29 | 64 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total provisions for losses(a) |
$ | 504 | $ | 529 | $ | (25 | ) | (5 | )% | $ | 1,401 | $ | 1,416 | $ | (15 | ) | (1 | )% | ||||||||||||||
|
(a) | Beginning December 1, 2015 through to the sale completion dates, does not reflect the HFS portfolios. |
Provisions for Losses
Charge card provision for losses decreased $29 million or 14 percent and $46 million or 8 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, primarily driven by lower net write-offs and improved delinquencies.
Card Member loans provision for losses increased $10 million or 3 percent and remained flat for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, as the current year periods do not reflect credit costs associated with the HFS portfolios, as previously mentioned, which was offset by strong momentum in our lending growth initiatives, resulting in higher loan balances and net write-offs.
Other provision for losses decreased $6 million and increased $29 million for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year. The increase in the nine-month period was primarily driven by higher net write-offs in the merchant financing loan portfolio as a result of historic growth, whereas the decrease in the three-month period was due to improving merchant financing loan credit performance.
Table 4: Expenses Summary
|
||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30, | Change | September 30, | Change | |||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
(Millions, except percentages) |
2016 | 2015 | 2016 vs. 2015 | 2016 | 2015 | 2016 vs. 2015 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Marketing and promotion |
$ | 930 | $ | 847 | $ | 83 | 10 | % | $ | 2,445 | $ | 2,217 | $ | 228 | 10 | % | ||||||||||||||||
Card Member rewards |
1,566 | 1,763 | (197 | ) | (11 | ) | 5,035 | 5,202 | (167 | ) | (3 | ) | ||||||||||||||||||||
Card Member services and other |
278 | 269 | 9 | 3 | 841 | 772 | 69 | 9 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total marketing, promotion, rewards, Card Member services and other |
2,774 | 2,879 | (105 | ) | (4 | ) | 8,321 | 8,191 | 130 | 2 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Salaries and employee benefits |
1,263 | 1,212 | 51 | 4 | 4,052 | 3,767 | 285 | 8 | ||||||||||||||||||||||||
Other, net(a) |
1,498 | 1,635 | (137 | ) | (8 | ) | 3,388 | 4,569 | (1,181 | ) | (26 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total expenses |
$ | 5,535 | $ | 5,726 | $ | (191 | ) | (3 | )% | $ | 15,761 | $ | 16,527 | $ | (766 | ) | (5 | )% | ||||||||||||||
|
(a) | Beginning December 1, 2015 through to the sale completion dates, includes the valuation allowance adjustment associated with the HFS portfolios. |
Expenses
Marketing and promotion expenses increased $83 million or 10 percent and $228 million or 10 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, driven by higher levels of spending on growth initiatives, predominantly within the USCS and ICNS segments.
Card Member rewards expenses decreased $197 million or 11 percent and $167 million or 3 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year. The decreases were primarily driven by lower cobrand rewards expense of $236 million and $289 million, in the same respective periods, primarily reflecting Costco-related expenses in the prior year, as well as, in the current year, a shift in volumes to cash rebate products for which the rewards costs are classified as contra-discount revenue, partially offset in both periods by increased spending volumes across other cobrand card products. The lower cobrand rewards expense was partially offset by higher Membership Rewards expense of $38 million and $122 million, in the same respective periods, primarily driven by an increase in new points earned as a result of higher spending volumes and a lower benefit in the weighted average cost per point (WAC).
37 |
The Membership Rewards URR for current program participants was 95 percent (rounded down) at September 30, 2016, compared to 95 percent (rounded up) at September 30, 2015.
Card Member services and other expenses increased $9 million or 3 percent and $69 million or 9 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, driven by increased usage of travel-related benefits.
Salaries and employee benefits expenses increased $51 million or 4 percent and $285 million or 8 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year, primarily driven by restructuring in the current year.
Other expenses decreased $137 million or 8 percent and $1.2 billion or 26 percent for the three and nine months ended September 30, 2016, respectively, compared to the same periods in the prior year. The decreases in both periods reflected an impairment charge related to previously capitalized software development costs, partially offset by a litigation reserve release, both in the prior year, and lower technology-related costs in the current year. The decrease in the nine-month period also reflected the gains on the sales of the HFS portfolios, partially offset by the benefit in the prior year from both the reassessment of the functional currency of certain UK legal entities and other foreign exchange (FX) related activity.
Income Taxes
The effective tax rate was 34.2 percent and 33.9 percent for the three and nine months ended September 30, 2016, respectively, and 34.7 percent and 34.2 percent for the three and nine months ended September 30, 2015, respectively. The changes in tax rates primarily reflected the level of pretax income in relation to recurring permanent tax benefits and the geographic mix of business.
38 |
Table 5: Selected Card-Related Statistical Information
|
||||||||||||||||||||||||
As of or for the | Change | As of or for the | Change | |||||||||||||||||||||
Three Months Ended | 2016 | Nine Months Ended | 2016 | |||||||||||||||||||||
September 30, | vs. | September 30, | vs. | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
2016 | 2015 | 2015 | 2016 | 2015 | 2015 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Card billed business: (billions) |
||||||||||||||||||||||||
United States |
$ | 164.6 | $ | 180.4 | (9 | )% | $ | 526.0 | $ | 531.6 | (1 | )% | ||||||||||||
Outside the United States |
86.6 | 78.5 | 10 | 248.3 | 234.9 | 6 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Worldwide |
$ | 251.2 | $ | 258.9 | (3 | ) | $ | 774.3 | $ | 766.5 | 1 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total cards-in-force: (millions) |
||||||||||||||||||||||||
United States |
47.1 | 56.4 | (16 | ) | 47.1 | 56.4 | (16 | ) | ||||||||||||||||
Outside the United States |
61.7 | 59.4 | 4 | 61.7 | 59.4 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Worldwide |
108.8 | 115.8 | (6 | ) | 108.8 | 115.8 | (6 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Basic cards-in-force: (millions) |
||||||||||||||||||||||||
United States |
37.0 | 43.6 | (15 | ) | 37.0 | 43.6 | (15 | ) | ||||||||||||||||
Outside the United States |
51.1 | 49.0 | 4 | 51.1 | 49.0 | 4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Worldwide |
88.1 | 92.6 | (5 | ) | 88.1 | 92.6 | (5 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Average basic Card Member spending: (dollars)(a) |
||||||||||||||||||||||||
United States |
$ | 4,937 | $ | 4,503 | 10 | $ | 13,732 | $ | 13,432 | 2 | ||||||||||||||
Outside the United States |
3,264 | 3,197 | 2 | 9,667 | 9,620 | | ||||||||||||||||||
Worldwide Average |
4,433 | 4,165 | 6 | 12,628 | 12,437 | 2 | ||||||||||||||||||
Card Member loans: (billions) |
||||||||||||||||||||||||
United States |
53.9 | 62.1 | (13 | ) | 53.9 | 62.1 | (13 | ) | ||||||||||||||||
Outside the United States |
6.7 | 6.8 | (1 | ) | 6.7 | 6.8 | (1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Worldwide |
$ | 60.6 | $ | 68.9 | (12 | ) | $ | 60.6 | $ | 68.9 | (12 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Average discount rate |
2.47 | % | 2.46 | % | 2.45 | % | 2.48 | % | ||||||||||||||||
Average fee per card (dollars)(a) |
$ | 49 | $ | 39 | 26 | % | $ | 43 | $ | 39 | 10 | % | ||||||||||||
|
(a) | Average basic Card Member spending and average fee per card are computed from proprietary card activities only. Average fee per card is computed based on net card fees divided by average worldwide proprietary cards-in-force. |