UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-33812
MSCI INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware | 13-4038723 | |
(State of Incorporation) | (I.R.S. Employer Identification Number) | |
7 World Trade Center 250 Greenwich Street, 49th Floor New York, New York |
10007 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (212) 804-3900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 24, 2014, there were 112,030,366 shares of the registrants common stock, par value $0.01, outstanding.
MSCI INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2014
Page | ||||||
Part I | ||||||
Item 1. | Condensed Consolidated Financial Statements | 4 | ||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 23 | ||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 39 | ||||
Item 4. | Controls and Procedures | 40 | ||||
Part II | ||||||
Item 1. | Legal Proceedings | 40 | ||||
Item 1A. | Risk Factors | 40 | ||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 40 | ||||
Item 3. | Defaults Upon Senior Securities | 41 | ||||
Item 4. | Mine Safety Disclosures | 41 | ||||
Item 5. | Other Information | 41 | ||||
Item 6. | Exhibits | 41 |
2
AVAILABLE INFORMATION
MSCI Inc. files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the SEC). You may read and copy any document MSCI Inc. files with the SEC at the SECs public reference room at 100 F Street, NE, Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for information on the public reference room. The SEC maintains a website that contains annual, quarterly and current reports, proxy and information statements and other information that issuers (including MSCI Inc.) file electronically with the SEC. MSCI Inc.s electronic SEC filings are available to the public at the SECs website, www.sec.gov.
MSCI Inc.s website is www.msci.com. You can access MSCI Inc.s Investor Relations webpage at http://ir.msci.com. MSCI Inc. makes available free of charge, on or through its Investor Relations webpage, its proxy statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. MSCI Inc. also makes available, through its Investor Relations webpage, via a link to the SECs website, statements of beneficial ownership of MSCI Inc.s equity securities filed by its directors, officers, 5% or greater shareholders and others under Section 16 of the Exchange Act.
MSCI Inc. has a Corporate Governance webpage. You can access information about MSCI Inc.s corporate governance at http://ir.msci.com/governance.cfm. MSCI Inc. posts the following documents, among others, on its Corporate Governance webpage:
| Charters for MSCI Inc.s Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee; |
| Corporate Governance Policies; |
| Procedures for Submission of Ethical Accounting-Related Complaints; and |
| Code of Ethics and Business Conduct. |
MSCI Inc.s Code of Ethics and Business Conduct applies to all directors, officers and employees, including its Chief Executive Officer and its Chief Financial Officer. MSCI Inc. will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange, Inc. on its website. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, 7 World Trade Center, 250 Greenwich Street, 49th Floor, New York, NY 10007; (212) 804-1583. The information on MSCI Inc.s website is not incorporated by reference into this report.
FORWARD-LOOKING STATEMENTS
This report may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties and other factors that may cause MSCI Inc.s actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as may, could, expect, intend, plan, seek, anticipate, believe, estimate, predict, potential, or continue, or the negative of these terms or other comparable terminology. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond MSCI Inc.s control and that could materially affect actual results, levels of activity, performance, or achievements.
Other factors that could materially affect actual results, levels of activity, performance or achievements can be found in MSCI Inc.s Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the SEC on February 28, 2014, and in quarterly reports on Form 10-Q and current reports on Form 8-K filed with the SEC. If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what MSCI Inc. projected. Any forward-looking statement in this report reflects MSCI Inc.s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to MSCI Inc.s operations, results of operations, growth strategy and liquidity. MSCI Inc. assumes no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise, except as required by law.
WEBSITE AND SOCIAL MEDIA DISCLOSURE
MSCI Inc. uses its website and corporate Twitter account (@MSCI_Inc) as channels of distribution of company information. The information MSCI Inc. posts through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following MSCI Inc.s press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about MSCI Inc. when you subscribe to the notification service available through MSCI Inc.s website by visiting the Email Alert Subscription webpage at http://ir.msci.com/alerts.cfm?. The contents of MSCI Inc.s website and social media channels are not, however, incorporated by reference into this report.
3
PART I
Item 1. | Condensed Consolidated Financial Statements |
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except share and per share data)
As of | ||||||||
September 30, 2014 |
December 31, 2013 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 448,193 | $ | 358,434 | ||||
Accounts receivable (net of allowances of $789 and $1,280 at September 30, 2014 and December 31, 2013, respectively) |
191,806 | 169,490 | ||||||
Deferred taxes |
52,124 | 52,888 | ||||||
Prepaid taxes |
35,027 | 14,568 | ||||||
Prepaid and other assets |
31,439 | 28,890 | ||||||
|
|
|
|
|||||
Total current assets |
758,589 | 624,270 | ||||||
Property, equipment and leasehold improvements (net of accumulated depreciation and amortization of $93,011 and $75,371 at September 30, 2014 and December 31, 2013, respectively) |
93,787 | 85,588 | ||||||
Goodwill |
1,567,443 | 1,813,164 | ||||||
Intangible assets (net of accumulated amortization of $360,927 and $374,377 at September 30, 2014 and December 31, 2013, respectively) |
445,034 | 595,707 | ||||||
Other non-current assets |
15,426 | 17,386 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,880,279 | $ | 3,136,115 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,695 | $ | 1,198 | ||||
Accrued compensation and related benefits |
91,840 | 121,124 | ||||||
Other accrued liabilities |
64,298 | 41,212 | ||||||
Current maturities of long-term debt |
19,781 | 19,772 | ||||||
Deferred revenue |
321,025 | 319,735 | ||||||
|
|
|
|
|||||
Total current liabilities |
498,639 | 503,041 | ||||||
Long-term debt, net of current maturities |
773,173 | 788,010 | ||||||
Deferred taxes |
171,681 | 234,649 | ||||||
Other non-current liabilities |
40,252 | 46,068 | ||||||
|
|
|
|
|||||
Total liabilities |
1,483,745 | 1,571,768 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 8) |
||||||||
Shareholders equity: |
||||||||
Preferred stock (par value $0.01; 100,000,000 shares authorized; no shares issued) |
| | ||||||
Common stock (par value $0.01; 750,000,000 common shares authorized; 126,586,553 and 125,555,268 common shares issued and 112,027,156 and 118,083,111 common shares outstanding at September 30, 2014 and December 31, 2013, respectively) |
1,266 | 1,256 | ||||||
Treasury shares, at cost (14,559,397 and 7,472,157 common shares held at September 30, 2014 and December 31, 2013, respectively) |
(588,119 | ) | (268,391 | ) | ||||
Additional paid in capital |
1,017,305 | 1,073,157 | ||||||
Retained earnings |
978,358 | 758,975 | ||||||
Accumulated other comprehensive income (loss) |
(12,276 | ) | (650 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
1,396,534 | 1,564,347 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 2,880,279 | $ | 3,136,115 | ||||
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
4
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||
Operating revenues |
$ | 251,661 | $ | 228,608 | $ | 745,575 | $ | 676,500 | ||||||||
Operating expenses: |
||||||||||||||||
Cost of services |
78,876 | 68,151 | 231,119 | 203,147 | ||||||||||||
Selling, general and administrative |
70,833 | 59,917 | 210,007 | 168,274 | ||||||||||||
Amortization of intangible assets |
11,574 | 11,193 | 34,286 | 33,581 | ||||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
6,342 | 5,443 | 18,091 | 14,814 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
167,625 | 144,704 | 493,503 | 419,816 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
84,036 | 83,904 | 252,072 | 256,684 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest income |
(277 | ) | (227 | ) | (625 | ) | (650 | ) | ||||||||
Interest expense |
5,604 | 5,828 | 16,029 | 19,343 | ||||||||||||
Other expense (income) |
(1,287 | ) | 563 | (942 | ) | 2,157 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other expense (income), net |
4,040 | 6,164 | 14,462 | 20,850 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before provision for income taxes |
79,996 | 77,740 | 237,610 | 235,834 | ||||||||||||
Provision for income taxes |
28,272 | 27,804 | 81,937 | 76,799 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
51,724 | 49,936 | 155,673 | 159,035 | ||||||||||||
Income (loss) from discontinued operations, net of income taxes |
(10 | ) | 5,374 | 84,100 | 16,265 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 51,714 | $ | 55,310 | $ | 239,773 | $ | 175,300 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share: |
||||||||||||||||
Earnings per basic common share from continuing operations |
$ | 0.44 | $ | 0.42 | $ | 1.33 | $ | 1.32 | ||||||||
Earnings per basic common share from discontinued operations |
| 0.04 | 0.72 | 0.13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share |
$ | 0.44 | $ | 0.46 | $ | 2.05 | $ | 1.45 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share: |
||||||||||||||||
Earnings per diluted common share from continuing operations |
$ | 0.44 | $ | 0.42 | $ | 1.32 | $ | 1.31 | ||||||||
Earnings per diluted common share from discontinued operations |
| 0.04 | 0.71 | 0.13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share |
$ | 0.44 | $ | 0.46 | $ | 2.03 | $ | 1.44 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding used in computing earnings per share: |
||||||||||||||||
Basic |
116,251 | 119,607 | 116,840 | 120,497 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
117,163 | 120,578 | 117,803 | 121,446 | ||||||||||||
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
5
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||
Net income |
$ | 51,714 | $ | 55,310 | $ | 239,773 | $ | 175,300 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
(10,266 | ) | 6,522 | (11,992 | ) | (1,252 | ) | |||||||||
Income tax effect |
(502 | ) | (2,519 | ) | 163 | 479 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustments, net |
(10,768 | ) | 4,003 | (11,829 | ) | (773 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on cash flow hedges |
| 197 | | 1,364 | ||||||||||||
Income tax effect |
| (77 | ) | | (524 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on cash flow hedges, net |
| 120 | | 840 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on available-for-sale securities |
| | | (5 | ) | |||||||||||
Income tax effect |
| | | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Unrealized gains (losses) on available-for-sale securities, net |
| | | (3 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Pension and other post-retirement adjustments |
53 | (68 | ) | 219 | 47 | |||||||||||
Income tax effect |
(18 | ) | 17 | (16 | ) | (16 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Pension and other post-retirement adjustments, net |
35 | (51 | ) | 203 | 31 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax |
(10,733 | ) | 4,072 | (11,626 | ) | 95 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 40,981 | $ | 59,382 | $ | 228,147 | $ | 175,395 | ||||||||
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
6
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended September 30, |
||||||||
2014 | 2013 | |||||||
(unaudited) | ||||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 239,773 | $ | 175,300 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Amortization of intangible assets |
37,026 | 43,443 | ||||||
Stock-based compensation expense |
20,116 | 19,150 | ||||||
Depreciation and amortization of property, equipment and leasehold improvements |
18,310 | 16,260 | ||||||
Amortization of debt origination fees |
1,328 | 2,179 | ||||||
Deferred taxes |
996 | (2,125 | ) | |||||
Amortization of discount on long-term debt |
359 | 699 | ||||||
Excess tax benefits from stock-based compensation |
(3,197 | ) | (1,766 | ) | ||||
Gain on disposition of subsidiary, net of costs |
(84,620 | ) | | |||||
Other non-cash adjustments |
1,764 | (748 | ) | |||||
Changes in assets and liabilities, net of assets and liabilities acquired: |
||||||||
Accounts receivable |
(38,635 | ) | (26,762 | ) | ||||
Prepaid income taxes |
(20,552 | ) | (13,067 | ) | ||||
Prepaid and other assets |
(7,343 | ) | (3,393 | ) | ||||
Accounts payable |
973 | (2,017 | ) | |||||
Deferred revenue |
50,304 | 25,454 | ||||||
Accrued compensation and related benefits |
(19,581 | ) | (16,161 | ) | ||||
Other accrued liabilities |
6,552 | 3,147 | ||||||
Other |
(1,954 | ) | 6,444 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
201,619 | 226,037 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Proceeds from redemption of short-term investments |
| 70,900 | ||||||
Acquisitions, net of cash acquired |
(14,880 | ) | (23,268 | ) | ||||
Dispositions, net of cash provided |
362,811 | | ||||||
Proceeds from the sale of capital equipment |
8 | 29 | ||||||
Capitalized software development costs |
(6,063 | ) | (1,829 | ) | ||||
Capital expenditures |
(36,174 | ) | (20,899 | ) | ||||
|
|
|
|
|||||
Net cash provided by investing activities |
305,702 | 24,933 | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Repayment of long-term debt |
(15,187 | ) | (48,000 | ) | ||||
Repurchase of treasury shares |
(409,396 | ) | (109,928 | ) | ||||
Proceeds from exercise of stock options |
9,009 | 9,308 | ||||||
Excess tax benefits from stock-based compensation |
3,197 | 1,766 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(412,377 | ) | (146,854 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes |
(5,185 | ) | (3,675 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
89,759 | 100,441 | ||||||
Cash and cash equivalents, beginning of period |
358,434 | 183,309 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
448,193 | 283,750 | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 14,387 | $ | 15,099 | ||||
|
|
|
|
|||||
Cash paid for income taxes |
$ | 101,421 | $ | 99,642 | ||||
|
|
|
|
|||||
Supplemental disclosure of non-cash investing activities: |
||||||||
Property, equipment and leasehold improvements in other accrued liabilities |
$ | 3,929 | $ | 5,219 | ||||
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
7
MSCI INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. INTRODUCTION AND BASIS OF PRESENTATION
MSCI Inc., together with its wholly-owned subsidiaries (the Company or MSCI), is a global provider of investment decision support tools, including indexes, portfolio risk and performance analytics. The Companys flagship products are its global equity indexes and environmental, social and governance (ESG) products marketed under the MSCI and MSCI ESG Research brands, its private real estate benchmarks marketed under the IPD brand, its portfolio risk and performance analytics covering global equity and fixed income markets marketed under the Barra brand, its market and credit risk analytics marketed under the RiskMetrics and Barra brands, its performance reporting products and services offered to the investment consultant community marketed under the InvestorForce brand and its valuation models and risk management software for the energy and commodities markets marketed under the FEA brand.
On March 17, 2014, MSCI entered into a definitive agreement to sell Institutional Shareholder Services Inc. (ISS). As a result, the Company reported the operating results of ISS in Income from discontinued operations, net of income taxes in the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013. As a result of this change, the Company now operates as one segment. Unless otherwise indicated, the disclosures accompanying these unaudited condensed consolidated financial statements reflect the Companys continuing operations.
The Company completed the sale of ISS on April 30, 2014. See Note 3, Dispositions and Discontinued Operations, for further details.
Basis of Presentation and Use of Estimates
These unaudited condensed consolidated financial statements include the accounts of MSCI Inc. and its subsidiaries and include all adjustments of a normal, recurring nature necessary to present fairly the financial condition as of September 30, 2014 and December 31, 2013, the results of operations and comprehensive income for the three and nine months ended September 30, 2014 and 2013 and cash flows for the nine months ended September 30, 2014 and 2013. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in MSCIs Annual Report on Form 10-K for the year ended December 31, 2013. The unaudited condensed consolidated financial statement information as of December 31, 2013 has been derived from the 2013 audited consolidated financial statements. The results of operations for interim periods are not necessarily indicative of results for the entire year.
The Companys unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). These accounting principles require the Company to make certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of revenue and expenses during the periods presented. Significant estimates and assumptions made by management include the deferral and recognition of revenue, research and development and software capitalization, the allowance for doubtful accounts, impairment of long-lived assets, accrued compensation, income taxes and other matters that affect the unaudited condensed consolidated financial statements and related disclosures. The Company believes that estimates used in the preparation of these unaudited condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates.
Intercompany balances and transactions are eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year financial statement presentation.
Revision
In connection with the preparation of the Companys unaudited condensed consolidated financial statements for the three months ended June 30, 2014, the Company determined that it had understated its net tax liabilities in certain years prior to December 31, 2012. As a result of these errors, the Company has recorded the following corrections as of December 31, 2013: (i) an $11.3 million decrease to beginning retained earnings, (ii) a $0.7 million decrease to additional paid in capital, (iii) a $12.8 million decrease to prepaid taxes, (iv) a $13.6 million increase to long-term deferred tax liabilities and (v) a $14.3 million increase to goodwill. In accordance with the accounting guidance found in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Subtopic 250-10, Accounting Changes and Error Corrections, the Company has revised its Unaudited Condensed Consolidated Statements of Financial Condition as of December 31, 2013 to reflect these corrections. The Company will revise all other previously reported results as such financial information is included in future filings.
In accordance with SEC Staff Accounting Bulletin No. 99, Materiality, the Company assessed the materiality of the adjustments and concluded that these corrections were not material to any of its previously issued financial statements. The Company also concluded that its compliance with debt covenants would not have been affected by these adjustments.
8
Accordingly, the Company has revised the Unaudited Condensed Consolidated Statement of Financial Condition as of December 31, 2013 from amounts previously reported as follows:
(in thousands) | ||||||||||||
As Previously Reported |
Adjustment | As Revised | ||||||||||
Prepaid taxes |
$ | 27,333 | $ | (12,765 | ) | $ | 14,568 | |||||
Total current assets |
$ | 637,035 | $ | (12,765 | ) | $ | 624,270 | |||||
Goodwill |
$ | 1,798,821 | $ | 14,343 | $ | 1,813,164 | ||||||
Total assets |
$ | 3,134,537 | $ | 1,578 | $ | 3,136,115 | ||||||
Deferred taxes |
$ | 221,054 | $ | 13,595 | $ | 234,649 | ||||||
Total liabilities |
$ | 1,558,173 | $ | 13,595 | $ | 1,571,768 | ||||||
Additional paid in capital |
$ | 1,073,893 | $ | (736 | ) | $ | 1,073,157 | |||||
Retained earnings |
$ | 770,256 | $ | (11,281 | ) | $ | 758,975 | |||||
Total shareholders equity |
$ | 1,576,364 | $ | (12,017 | ) | $ | 1,564,347 | |||||
Total liabilities and shareholders equity |
$ | 3,134,537 | $ | 1,578 | $ | 3,136,115 |
Concentrations
Financial instruments that may potentially subject the Company to concentration risk consist principally of cash deposits. At September 30, 2014 and December 31, 2013, cash and cash equivalent amounts were $448.2 million and $358.4 million, respectively. The Company receives interest at prevailing money market fund rates on its cash deposits.
For the nine months ended September 30, 2014, BlackRock, Inc. accounted for 10.6% of the Companys operating revenues. For the nine months ended September 30, 2013, no single customer accounted for 10.0% or more of the Companys operating revenues.
2. RECENT ACCOUNTING STANDARDS UPDATES
In July 2013, the FASB issued Accounting Standards Update No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, or ASU 2013-11. The amendments in this update require that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except under a few limited circumstances. The amendments in this update do not require new recurring disclosures. This new guidance has been applied prospectively for interim and annual periods beginning after December 15, 2013. The adoption of ASU 2013-11 did not have a material impact on the Companys unaudited condensed consolidated financial statements.
In April 2014, the FASB issued Accounting Standards Update No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, or ASU 2014-08. The amendments in this update change the requirements for reporting discontinued operations under ASC Subtopic 205-20, Presentation of Financial Statements Discontinued Operations, such as limiting discontinued operations reporting to disposals of components of an entity that represent strategic shifts that have (or will have) a major effect on an entitys operations and financial results. The amendments in this update also require expanded disclosures in order to provide users of financial statements with more information about the assets, liabilities, revenues and expenses of discontinued operations. Further, the amendments require an entity to disclose the pretax profit or loss of an individually significant component of an entity that does not qualify for discontinued operations reporting. This new guidance is to be applied prospectively for annual periods beginning on or after December 15, 2014, and interim periods within those years, with early adoption permitted. The Company has elected not to early adopt ASU 2014-08 and is evaluating the potential impact that the update will have on its unaudited condensed consolidated financial statements.
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers, or ASU 2014-09. The objective of ASU 2014-09 is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle of ASU 2014-09 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying the new guidance, an entity will (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the contracts performance obligations; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. The new guidance is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2016 for public companies.
9
Early adoption is not permitted. Entities have the option of using either a full retrospective or modified approach to adopt ASU 2014-09. The Company is evaluating the potential impact that the update will have on its unaudited condensed consolidated financial statements.
3. DISPOSITIONS AND DISCONTINUED OPERATIONS
Disposition of CFRA
On March 31, 2013, MSCI completed the sale of its CFRA product line. The value of the disposed assets and liabilities and the resulting gain on disposal were not material to the Company.
Disposition of ISS
On March 17, 2014, MSCI entered into a definitive agreement to sell ISS. The results of operations from ISS and the CFRA product line are reflected in Income from discontinued operations, net of income taxes in the Unaudited Condensed Consolidated Statements of Income.
The sale of ISS was completed on April 30, 2014 for $367.4 million. The value of the assets and liabilities of ISS that were disposed, directly attributable transaction costs and the resulting gain on disposal that has been reported in Income from discontinued operations, net of income taxes for the three and nine months ended September 30, 2014 are as follows:
(in thousands) | ||||
Cash proceeds |
$ | 367,355 | ||
Less: Working capital adjustments |
(311 | ) | ||
|
|
|||
Total proceeds |
367,044 | |||
Less assets sold and liabilities relieved resulting from disposal: |
||||
Cash and cash equivalents |
(4,544 | ) | ||
Accounts receivable |
(15,765 | ) | ||
Deferred taxes (current) |
(3,174 | ) | ||
Prepaid taxes |
(617 | ) | ||
Prepaid and other assets |
(4,500 | ) | ||
Property, equipment and leasehold improvements (net of accumulated depreciation and amortization of $4,213) |
(8,544 | ) | ||
Goodwill |
(254,233 | ) | ||
Intangible assets (net of accumulated amortization of $50,283) |
(121,269 | ) | ||
Other non-current assets |
(1,645 | ) | ||
Accounts payable |
574 | |||
Accrued compensation and related benefits |
6,783 | |||
Other accrued liabilities |
4,034 | |||
Deferred revenue |
51,767 | |||
Deferred taxes (non-current) |
59,129 | |||
Other non-current liabilities |
5,576 | |||
Other comprehensive income including currency translation adjustments and pension and other post-retirement adjustments |
4,004 | |||
|
|
|||
Net assets sold |
(282,424 | ) | ||
Less: Transaction costs |
(5,946 | ) | ||
|
|
|||
Gain on sale of ISS |
$ | 78,674 | ||
|
|
Income (loss) from discontinued operations. Amounts associated with discontinued operations reflected in the Unaudited Condensed Consolidated Statements of Income for the three months ended September 30, 2014 and 2013 are as follows:
Three Months Ended September 30, |
||||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Revenue from discontinued operations |
$ | | $ | 29,630 | ||||
|
|
|
|
|||||
Income (loss) from discontinued operations before provision (benefit) for income taxes |
$ | (110 | ) | $ | 8,507 | |||
Provision (benefit) for income taxes |
(100 | ) | 3,133 | |||||
|
|
|
|
|||||
Income (loss) from discontinued operations, net of income taxes |
$ | (10 | ) | $ | 5,374 | |||
|
|
|
|
10
Amounts associated with discontinued operations reflected in the Unaudited Condensed Consolidated Statements of Income for the nine months ended September 30, 2014 and 2013 are as follows:
Nine Months Ended September 30, |
||||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Revenue from discontinued operations |
$ | 43,122 | $ | 91,545 | ||||
|
|
|
|
|||||
Income from discontinued operations before provision for income taxes |
$ | 86,254 | $ | 25,223 | ||||
Provision for income taxes |
2,154 | 8,958 | ||||||
|
|
|
|
|||||
Income from discontinued operations, net of income taxes |
$ | 84,100 | $ | 16,265 | ||||
|
|
|
|
The three months ended March 31, 2014 included a $30.6 million income tax benefit associated with establishing a net deferred tax asset on the difference between the ISS tax basis and book basis. This net deferred tax asset was realized in the three months ended June 30, 2014 upon the closing of the sale, which reflects the tax basis capital loss realized on this book gain.
4. RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
As required by FASBs ASC Subtopic 220-10, Comprehensive IncomeOverall, the following tables present the amounts reclassified from Accumulated other comprehensive income (loss) by the respective line item in the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2014 and 2013.
Reclassifications Out of Accumulated Other Comprehensive Income (Loss)(1)
(in thousands)
Details about Accumulated Other Comprehensive Income (Loss) Components |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) |
Affected Line Item in the Unaudited Condensed Consolidated Statements of Income | ||||||||
Three Months Ended | Three Months Ended | |||||||||
September 30, 2014 |
September 30, 2013 |
|||||||||
Unrealized losses on cash flow hedges Interest rate contracts |
$ | | $ | (197 | ) | Interest expense | ||||
| 77 | Tax benefit | ||||||||
|
|
|
|
|||||||
$ | | $ | (120 | ) | Net of tax | |||||
|
|
|
|
|||||||
Unrealized gains on available-for-sale securities |
||||||||||
Short-term investments |
$ | | $ | | Interest income | |||||
| | Tax expense | ||||||||
|
|
|
|
|||||||
$ | | $ | | Net of tax | ||||||
|
|
|
|
|||||||
Defined benefit pension plans |
||||||||||
Amount recognized as a component of net periodic benefit expense for curtailments and settlements |
$ | | $ | | (2) | |||||
| | Tax expense | ||||||||
|
|
|
|
|||||||
$ | | $ | | Net of tax | ||||||
|
|
|
|
|||||||
Foreign currency translation adjustment |
$ | | $ | | (2) | |||||
|
|
|
|
|||||||
Total reclassifications for the period, net of tax |
$ | | $ | (120 | ) | |||||
|
|
|
|
(1) | Amounts in parentheses indicate expenses or losses moved to the Unaudited Condensed Consolidated Statements of Income. |
(2) | These accumulated other comprehensive income components were reclassified to Income from discontinued operations, net of taxes as part of the gain on the disposition of ISS. |
11
Reclassifications Out of Accumulated Other Comprehensive Income (Loss)(1)
(in thousands)
Details about Accumulated Other Comprehensive Income (Loss) Components |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) |
Affected Line Item in the Unaudited Condensed Consolidated Statements of Income | ||||||||
Nine Months Ended | Nine Months Ended | |||||||||
September 30, 2014 |
September 30, 2013 |
|||||||||
Unrealized losses on cash flow hedges Interest rate contracts |
$ | | $ | (1,364 | ) | Interest expense | ||||
| 524 | Tax benefit | ||||||||
|
|
|
|
|||||||
$ | | $ | (840 | ) | Net of tax | |||||
|
|
|
|
|||||||
Unrealized gains on available-for-sale securities |
||||||||||
Short-term investments |
$ | | $ | 5 | Interest income | |||||
| (2 | ) | Tax expense | |||||||
|
|
|
|
|||||||
$ | | $ | 3 | Net of tax | ||||||
|
|
|
|
|||||||
Defined benefit pension plans |
||||||||||
Amount recognized as a component of net periodic benefit expense for curtailments and settlements |
$ | (186 | ) | $ | | (2) | ||||
6 | | Tax expense | ||||||||
|
|
|
|
|||||||
$ | (180 | ) | $ | | Net of tax | |||||
|
|
|
|
|||||||
Foreign currency translation adjustment |
$ | 4,184 | $ | | (2) | |||||
|
|
|
|
|||||||
Total reclassifications for the period, net of tax |
$ | 4,004 | $ | (837 | ) | |||||
|
|
|
|
(1) | Amounts in parentheses indicate expenses or losses moved to the Unaudited Condensed Consolidated Statements of Income. |
(2) | These accumulated other comprehensive income components were reclassified to Income from discontinued operations, net of taxes as part of the gain on the disposition of ISS. |
5. EARNINGS PER COMMON SHARE
Basic earnings per share (EPS) is computed by dividing income available to MSCI common shareholders by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and vested restricted stock unit awards where recipients have satisfied either the explicit vesting terms or retirement-eligible requirements. Diluted EPS reflects the assumed conversion of all dilutive securities. There were 104,494 and 104,346 stock options excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2014, respectively, because of their anti-dilutive effect. There were 1,133 and 453 anti-dilutive securities excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2013, respectively.
12
The Company computes EPS using the two-class method and determines whether instruments granted in share-based payment transactions are participating securities. The following table presents the computation of basic and diluted EPS:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Income from continuing operations, net of income taxes |
$ | 51,724 | $ | 49,936 | $ | 155,673 | $ | 159,035 | ||||||||
Income (loss) from discontinued operations, net of income taxes |
(10 | ) | 5,374 | 84,100 | 16,265 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 51,714 | $ | 55,310 | $ | 239,773 | $ | 175,300 | ||||||||
Less: Allocations of earnings to unvested restricted stock units (1) |
(69 | ) | (211 | ) | (320 | ) | (668 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings available to MSCI common shareholders |
$ | 51,645 | $ | 55,099 | $ | 239,453 | $ | 174,632 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average common shares outstanding |
116,251 | 119,607 | 116,840 | 120,497 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options and restricted stock units |
912 | 971 | 963 | 949 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average common shares outstanding |
117,163 | 120,578 | 117,803 | 121,446 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share from continuing operations |
$ | 0.44 | $ | 0.42 | $ | 1.33 | $ | 1.32 | ||||||||
Earnings per basic common share from discontinued operations |
| 0.04 | 0.72 | 0.13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share |
$ | 0.44 | $ | 0.46 | $ | 2.05 | $ | 1.45 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share from continuing operations |
$ | 0.44 | $ | 0.42 | $ | 1.32 | $ | 1.31 | ||||||||
Earnings per diluted common share from discontinued operations |
| 0.04 | 0.71 | 0.13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share |
$ | 0.44 | $ | 0.46 | $ | 2.03 | $ | 1.44 | ||||||||
|
|
|
|
|
|
|
|
(1) | Restricted stock units granted to employees prior to 2013 and all restricted stock units granted to independent directors of the Company have a right to participate in all of the earnings of the Company in the computation of basic EPS and, therefore, these restricted stock units are not included as incremental shares in the diluted EPS computation. |
6. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Property, equipment and leasehold improvements at September 30, 2014 and December 31, 2013 consisted of the following:
As of | ||||||||
Type |
September 30, 2014(1) |
December 31, 2013 |
||||||
(in thousands) | ||||||||
Computer & related equipment |
$ | 112,185 | $ | 86,384 | ||||
Furniture & fixtures |
9,734 | 9,108 | ||||||
Leasehold improvements |
54,277 | 52,776 | ||||||
Work-in-process |
10,602 | 12,691 | ||||||
|
|
|
|
|||||
Subtotal |
186,798 | 160,959 | ||||||
Accumulated depreciation and amortization |
(93,011 | ) | (75,371 | ) | ||||
|
|
|
|
|||||
Property, equipment and leasehold improvements, net |
$ | 93,787 | $ | 85,588 | ||||
|
|
|
|
(1) | Property, equipment and leasehold improvements as of September 30, 2014 reflects the disposition and addition of property, equipment and leasehold improvements associated with the sale of ISS and acquisition of Governance Holdings Co. (GMI Ratings), respectively. See Note 3, Dispositions and Discontinued Operations, and Note 11, Acquisitions, for additional information. |
13
Depreciation and amortization expense of property, equipment and leasehold improvements was $6.3 million and $5.4 million for the three months ended September 30, 2014 and 2013, respectively. Depreciation and amortization expense of property, equipment and leasehold improvements was $18.1 million and $14.8 million for the nine months ended September 30, 2014 and 2013, respectively.
7. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The Company carries goodwill reflected in the table below:
Goodwill | ||||
(in thousands) | ||||
Goodwill at December 31, 2013 |
$ | 1,813,164 | ||
Changes to goodwill(1) |
(244,288 | ) | ||
Foreign exchange translation adjustment |
(1,433 | ) | ||
|
|
|||
Goodwill at September 30, 2014 |
$ | 1,567,443 | ||
|
|
(1) | Changes to goodwill reflect the disposition and addition of goodwill associated with the sale of ISS and acquisition of GMI Ratings, respectively. See Note 3, Dispositions and Discontinued Operations, and Note 11, Acquisitions, for additional information. |
Intangible Assets
Amortization expense related to intangible assets for the three months ended September 30, 2014 and 2013 was $11.6 million and $11.2 million, respectively. Amortization expense related to intangible assets for the nine months ended September 30, 2014 and 2013 was $34.3 million and $33.6 million, respectively.
The gross carrying amounts and accumulated amortization totals related to the Companys identifiable intangible assets are as follows:
As of | ||||||||
(in thousands) | September 30, 2014(1) |
December 31, 2013 |
||||||
Gross intangible assets: |
||||||||
Customer relationships |
$ | 360,835 | $ | 478,735 | ||||
Trademarks/trade names |
223,382 | 257,282 | ||||||
Technology/software |
191,540 | 199,778 | ||||||
Proprietary process |
| 3,800 | ||||||
Proprietary data |
28,627 | 28,527 | ||||||
Covenants not to compete |
900 | | ||||||
|
|
|
|
|||||
Subtotal |
805,284 | 968,122 | ||||||
Foreign exchange translation adjustment |
677 | 1,962 | ||||||
|
|
|
|
|||||
Total gross intangible assets |
$ | 805,961 | $ | 970,084 | ||||
|
|
|
|
|||||
Accumulated amortization: |
||||||||
Customer relationships |
$ | (112,986 | ) | $ | (125,359 | ) | ||
Trademarks/trade names |
(78,548 | ) | (75,696 | ) | ||||
Technology/software |
(165,220 | ) | (168,481 | ) | ||||
Proprietary process |
| (2,269 | ) | |||||
Proprietary data |
(4,043 | ) | (2,326 | ) | ||||
Covenants not to compete |
(75 | ) | | |||||
|
|
|
|
14
Subtotal |
(360,872 | ) | (374,131 | ) | ||||
Foreign exchange translation adjustment |
(55 | ) | (246 | ) | ||||
|
|
|
|
|||||
Total accumulated amortization |
$ | (360,927 | ) | $ | (374,377 | ) | ||
|
|
|
|
|||||
Net intangible assets: |
||||||||
Customer relationships |
$ | 247,849 | $ | 353,376 | ||||
Trademarks/trade names |
144,834 | 181,586 | ||||||
Technology/software |
26,320 | 31,297 | ||||||
Proprietary process |
| 1,531 | ||||||
Proprietary data |
24,584 | 26,201 | ||||||
Covenants not to compete |
825 | | ||||||
|
|
|
|
|||||
Subtotal |
444,412 | 593,991 | ||||||
Foreign exchange translation adjustment |
622 | 1,716 | ||||||
|
|
|
|
|||||
Total net intangible assets |
$ | 445,034 | $ | 595,707 | ||||
|
|
|
|
(1) | Intangible assets and the associated accumulated amortization as of September 30, 2014 reflect the disposition and addition of intangible assets associated with the sale of ISS and acquisition of GMI Ratings, respectively. See Note 3, Dispositions and Discontinued Operations, and Note 11, Acquisitions, for additional information. |
The estimated amortization expense for the remainder of 2014 and succeeding years is presented below:
Fiscal Year |
Amortization Expense | |||
(in thousands) | ||||
Remainder 2014 |
$ | 11,647 | ||
2015 |
46,929 | |||
2016 |
46,413 | |||
2017 |
41,186 | |||
2018 |
38,436 | |||
Thereafter |
260,423 | |||
|
|
|||
Total |
$ | 445,034 | ||
|
|
8. COMMITMENTS AND CONTINGENCIES
Legal matters. From time to time, the Company is party to various litigation matters incidental to the conduct of its business. The Company is not presently party to any legal proceedings the resolution of which the Company believes would have a material effect on its business, operating results, financial condition or cash flows.
Leases. The Company leases facilities under non-cancelable operating lease agreements. The terms of certain lease agreements provide for rental payments on a graduated basis. The Company recognizes rent expense on the straight-line basis over the lease period and has accrued for rent expense incurred but not paid. Rent expense for the three months ended September 30, 2014 and 2013 was $6.3 million and $6.1 million, respectively. Rent expense for the nine months ended September 30, 2014 and 2013 was $19.7 million and $17.6 million, respectively.
Return of capital. On December 13, 2012, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock beginning immediately and continuing through December 31, 2014 (the 2012 Repurchase Program).
15
On December 13, 2012, as part of the 2012 Repurchase Program, the Company entered into its first accelerated share repurchase (ASR) agreement to initiate a repurchase aggregating $100.0 million (the December 2012 ASR Program). As a result of the December 2012 ASR Program, the Company received 2.2 million shares on December 14, 2012 and 0.8 million shares on July 31, 2013 for a combined average purchase price of $33.47 per share.
On August 1, 2013, MSCI entered into a second ASR agreement to initiate share repurchases aggregating $100.0 million (the August 2013 ASR Program). As a result of the August 2013 ASR Program, the Company received 1.9 million shares on August 2, 2013 and 0.5 million shares on December 30, 2013 for a combined average purchase price of $41.06 per share.
On February 6, 2014, MSCI utilized the remaining repurchase authorization provided by the 2012 Repurchase Program by entering into a third ASR agreement to initiate share repurchases aggregating $100.0 million (the February 2014 ASR Program). As a result of the February 2014 ASR Program, the Company received 1.7 million shares on February 7, 2014 and 0.6 million shares on May 5, 2014 for a combined average purchase price of $43.10 per share.
On February 4, 2014, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock which will be available from time to time at managements discretion (the 2014 Repurchase Program). On September 17, 2014, the Board of Directors increased the approval under the 2014 Repurchase Program from $300.0 million to $850.0 million. Share repurchases made pursuant to the authority remaining under the 2014 Repurchase Program may take place through December 31, 2016 in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended, terminated or extended by the Board of Directors at any time without prior notice.
On September 18, 2014, as part of the 2014 Repurchase Program, the Company entered into a fourth ASR agreement to initiate share repurchases aggregating $300.0 million (the September 2014 ASR Program). As a result of the September 2014 ASR Program, on September 19, 2014, the Company paid $300.0 million in cash and received approximately 4.5 million shares of MSCIs common stock. The Company may also receive additional shares at or prior to maturity of the ASR Agreement in May 2015.
The $300.0 million payment for the September 2014 ASR Program was initially split and recorded as a $210.0 million increase to Treasury stock and a $90.0 million decrease to Additional paid in capital on the Companys Unaudited Condensed Consolidated Statement of Financial Condition to reflect the initial estimate of the value of shares received.
On September 17, 2014, the Board of Directors approved a plan to initiate a regular quarterly cash dividend. Accordingly, the Board of Directors declared the Companys first regular quarterly dividend of $0.18 per share of common stock that will be paid on October 31, 2014 to shareholders of record as of the close of trading on October 15, 2014. The Company expects the initial annual dividend rate to be $0.72 per share. As of September 30, 2014, the Company accrued for the declared cash dividend of $20.4 million in Other accrued liabilities on the Companys Unaudited Condensed Consolidated Statement of Financial Condition which will be paid on October 31, 2014.
Long-term debt. On June 1, 2010, the Company entered into a senior secured credit facility (the 2010 Credit Facility). On March 14, 2011, the Company completed the repricing of the 2010 Credit Facility pursuant to Amendment No. 2 to the 2010 Credit Facility. On May 4, 2012, the Company amended and restated its 2010 Credit Facility (the credit agreement as so amended and restated, the Amended and Restated Credit Facility). The Amended and Restated Credit Facility provided for the incurrence of a new senior secured five-year Term Loan A Facility in an aggregate amount of $880.0 million (the 2012 Term Loan) and a $100.0 million senior secured revolving facility (the 2012 Revolving Credit Facility). The Amended and Restated Credit Facility also amended certain negative covenants, including financial covenants.
In March 2013, the Company made a $15.0 million prepayment on the 2012 Term Loan.
On December 12, 2013, the Company entered into an agreement that extended the maturity of the Amended and Restated Credit Facility from May 2017 to December 2018 (the New Amended and Restated Credit Facility). The Company also amended the amortization schedule of required debt payments under the 2012 Term Loan. Pursuant to the New Amended and Restated Credit Facility, the Company is required to repay $5.1 million in quarterly payments over the first two years and $10.1 million in quarterly payments over the following three years, with the exception of the final payment in December 2018, which will be $658.1 million (assuming no further prepayments). As of September 30, 2014, no such prepayments have been made.
The 2012 Term Loan bears interest equal to LIBOR plus a margin. As of September 30, 2014, the 2012 Term Loan bore interest at LIBOR plus a margin of 2.25%, or 2.40%.
Current maturities of long-term debt at September 30, 2014 were $19.8 million, net of a $0.5 million discount. Long-term debt, net of current maturities at September 30, 2014 was $773.2 million, net of a $1.4 million discount.
16
Current maturities of long-term debt at December 31, 2013 were $19.8 million, net of a $0.5 million discount. Long-term debt, net of current maturities at December 31, 2013 was $788.0 million, net of a $1.7 million discount.
In connection with entering into the New Amended and Restated Credit Facility, certain fees were paid and are being amortized over the life of the New Amended and Restated Credit Facility. At September 30, 2014, $7.0 million of the deferred financing fees remain unamortized, $1.7 million of which is included in Prepaid and other assets and $5.3 million of which is included in Other non-current assets on the Companys Unaudited Condensed Consolidated Statement of Financial Condition.
The Company amortized $0.4 million and $0.7 million of deferred financing fees in interest expense during the three months ended September 30, 2014 and 2013, respectively. The Company amortized $1.3 million and $2.2 million of deferred financing fees in interest expense during the nine months ended September 30, 2014 and 2013, respectively. Approximately $0.1 million and $0.2 million of debt discount was amortized in interest expense during the three months ended September 30, 2014 and 2013, respectively. Approximately $0.4 million and $0.7 million of debt discount were amortized in interest expense during the nine months ended September 30, 2014 and 2013, respectively.
At September 30, 2014 and December 31, 2013, the fair market value of the Companys debt obligations was $782.9 million and $812.0 million, respectively. The fair market value is determined in accordance with accounting standards related to the determination of fair value and represents Level 2 valuations. The Company utilizes the market approach and obtains security pricing from a vendor who uses broker quotes and third-party pricing services to determine fair values.
As of September 30, 2014, the Companys retained earnings of $978.4 million were restricted as to the payments of dividends. As outlined in the New Amended and Restated Credit Facility, the Company cannot pay or declare any dividends except out of amounts available for restricted payments. As of September 30, 2014, the amount available for restricted payments was $161.6 million, after taking into account dividends declared, reflecting the Companys cumulative retained excess cash flows (CRECF), as defined in the New Amended and Restated Credit Facility, through December 31, 2013 and adjusted for, among other things, any restricted payments made during the nine months ended September 30, 2014. To the extent the CRECF is utilized for other actions restricted under the New Amended and Restated Credit Facility, including stock repurchases, the amount available for restricted payments will be reduced.
Derivatives and Hedging Activities. The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and the use of derivative financial instruments.
Certain of the Companys foreign operations expose the Company to fluctuations of foreign exchange rates. These fluctuations may impact the value of the Companys cash receipts and payments in terms of the Companys functional currency, the U.S. dollar. The Company enters into derivative financial instruments to protect the value or fix the amount of certain obligations in terms of its functional currency.
Non-designated Hedges of Foreign Exchange Risk. Derivatives not designated as hedges are not speculative and are used to manage the Companys exposure to foreign exchange rate movements, but do not meet the strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of September 30, 2014, the Company had one outstanding foreign currency forward with a notional amount of $12.0 million that was not designated as a hedge in a qualifying hedging relationship.
The following table presents the fair values of the Companys derivative instruments and the location in which they are presented on the Companys Unaudited Condensed Consolidated Statements of Financial Condition:
(in thousands) |
Location in the Unaudited Condensed Consolidated Statements of Financial Condition |
As of September 30, 2014 |
As of December 31, 2013 |
|||||||
Non-designated hedging instruments: |
||||||||||
Liability derivatives: |
||||||||||
Foreign exchange contracts |
Other accrued liabilities | $ | (236) | $ | (156) |
The Companys foreign exchange forward contracts were classified within Level 2, as they were valued using pricing models that took into account the contract terms as well as multiple observable inputs where applicable, such as prevailing spot rates and forward points.
17
The following tables present the effect of the Companys financial derivatives and the location in which they are presented on the Companys Unaudited Condensed Consolidated Statements of Financial Condition and Unaudited Condensed Consolidated Statements of Income:
Derivatives Not Designated as Hedging Instruments (in thousands) |
Location of Gain or (Loss) Recognized in Income on Derivatives |
Amount of Gain or (Loss) Recognized in Income on Derivatives for the Three Months Ended September 30, |
||||||||
2014 | 2013 | |||||||||
Foreign exchange contracts |
Other expense | $ | (258 | ) | $ | (1,472 | ) |
Derivatives Not Designated as Hedging Instruments (in thousands) |
Location of Gain or (Loss) Recognized in Income on Derivatives |
Amount of Gain or (Loss) Recognized in Income on Derivatives for the Nine Months Ended September 30, |
||||||||
2014 | 2013 | |||||||||
Foreign exchange contracts |
Other expense | $ | (825 | ) | $ | (185 | ) |
9. INCOME TAXES
The Companys provision for income taxes was $81.9 million and $76.8 million for the nine months ended September 30, 2014 and 2013, respectively. These amounts reflect effective tax rates of 34.5% and 32.6% for the nine months ended September 30, 2014 and 2013, respectively.
The effective tax rate of 34.5% for the nine months ended September 30, 2014 reflects the Companys estimate of the effective tax rate for the period and is impacted by certain discrete items totaling $3.4 million related to state taxes, the release of reserves associated with certain IRS examinations and certain federal and foreign discrete items related to the filing of related tax returns, the effect of which was to decrease the Companys effective tax rate by 1.4 percentage points. The effective tax rate of 32.6% for the nine months ended September 30, 2013 reflects the Companys estimate of the effective tax rate for the period and is impacted by certain discrete items totaling $3.5 million, the effect of which was to decrease the Companys effective tax rate by 1.5 percentage points.
The Company is under examination by the Internal Revenue Service and other tax authorities in certain jurisdictions, including foreign jurisdictions, such as the United Kingdom, and states in which the Company has significant business operations, such as New York. The tax years currently under examination vary by jurisdiction but include years ranging from 2005 through 2013. As a result of having previously been a member of the Morgan Stanley consolidated group, the Company may have future settlements with Morgan Stanley related to the ultimate disposition of their New York State and New York City examination relating to the tax years 2007 through 2008 and their IRS examination relating to the tax years 2006 through 2008. The Company does not believe it has any material exposure to the New York State and New York City examination. Additionally, the Company believes it has adequate reserves for any tax issues that may arise out of the IRS examination relating to the tax years 2006 through 2008 and therefore does not believe any related settlement with Morgan Stanley will have a material impact.
The Company regularly assesses the likelihood of additional assessments in each of the taxing jurisdictions in which it files income tax returns. The Company has established unrecognized tax benefits that the Company believes are adequate in relation to the potential for additional assessments. Once established, the Company adjusts unrecognized tax benefits only when more information is available or when an event occurs necessitating a change. As part of the Companys periodic review of unrecognized tax benefits and based on new information regarding the status of federal and state examinations, the Companys unrecognized tax benefits were remeasured. It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months. At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months.
10. SEGMENT INFORMATION
ASC Subtopic 280-10, Segment Reporting, establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or CODM, in deciding how to allocate resources and in assessing performance. MSCIs Chief Executive Officer, who is considered to be its CODM, reviews financial information presented on an operating segment basis for purposes of making operating decisions and assessing financial performance.
MSCI operated as two segments in the year ended December 31, 2013, the Performance and Risk business and the Governance business. These designations were made as the discrete operating results of these segments were reviewed by the Companys CODM for purposes of making operating decisions and assessing financial performance.
18
On March 17, 2014, MSCI entered into a definitive agreement to sell ISS, which, together with the previously disposed of CFRA product line, made up the Companys Governance segment and are now reflected in Income from discontinued operations, net of income taxes in the Unaudited Condensed Consolidated Statements of Income. The Company completed the sale of ISS on April 30, 2014. As a result, the Company now operates and reports as a single business segment (see Note 3, Dispositions and Discontinued Operations, for further details).
Revenue by geography is based on the shipping address of the customer. The following table sets forth revenue for the periods indicated by geographic area:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Americas: |
||||||||||||||||
United States |
$ | 118,721 | $ | 104,917 | $ | 347,779 | $ | 308,341 | ||||||||
Other |
9,171 | 8,993 | 27,961 | 24,529 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Americas |
127,892 | 113,910 | 375,740 | 332,870 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EMEA: |
||||||||||||||||
United Kingdom |
40,104 | 35,758 | 115,961 | 103,485 | ||||||||||||
Other |
52,067 | 49,418 | 160,695 | 152,826 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total EMEA |
92,171 | 85,176 | 276,656 | 256,311 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Asia & Australia: |
||||||||||||||||
Japan |
11,573 | 11,919 | 35,385 | 35,156 | ||||||||||||
Other |
20,025 | 17,603 | 57,794 | 52,163 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Asia & Australia |
31,598 | 29,522 | 93,179 | 87,319 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 251,661 | $ | 228,608 | $ | 745,575 | $ | 676,500 | ||||||||
|
|
|
|
|
|
|
|
Long-lived assets consist of property, equipment, leasehold improvements, goodwill and intangible assets, net of accumulated depreciation and amortization.
The following table sets forth long-lived assets on the dates indicated by geographic area:
As of | ||||||||
September 30, 2014(1) |
December 31, 2013 |
|||||||
(in thousands) | ||||||||
Long-lived assets |
||||||||
Americas: |
||||||||
United States |
$ | 1,953,113 | $ | 2,338,124 | ||||
Other |
3,719 | 4,082 | ||||||
|
|
|
|
|||||
Total Americas |
1,956,832 | 2,342,206 | ||||||
|
|
|
|
|||||
EMEA: |
||||||||
United Kingdom |
126,749 | 133,411 | ||||||
Other |
11,933 | 11,871 | ||||||
|
|
|
|
|||||
Total EMEA |
138,682 | 145,282 | ||||||
|
|
|
|
|||||
Asia & Australia: |
||||||||
Japan |
987 | 1,543 | ||||||
Other |
9,763 | 5,428 | ||||||
|
|
|
|
|||||
Total Asia & Australia |
10,750 | 6,971 | ||||||
|
|
|
|
|||||
Total |
$ | 2,106,264 | $ | 2,494,459 | ||||
|
|
|
|
(1) | Long-lived assets as of September 30, 2014 reflect the disposition and addition of long-lived assets with the sale of ISS and acquisition of GMI Ratings, respectively. See Note 3, Dispositions and Discontinued Operations, and Note 11, Acquisitions, for additional information. |
19
11. ACQUISITIONS
The acquisition method of accounting is based on ASC Subtopic 805-10, Business Combinations, and uses the fair value concepts defined in ASC Subtopic 820-10, Fair Value Measurements and Disclosures, which the Company has adopted as required. The total purchase price is allocated to the net tangible and intangible assets based upon their fair values as of the acquisition dates. The excess of the purchase price over the fair values of the net tangible assets and intangible assets was recorded as goodwill. The allocation of the purchase price was based upon a valuation and is subject to change within the one-year measurement period following the acquisition. MSCI expects to continue to obtain information to assist it in determining the fair value of the net assets acquired at the acquisition date during the measurement period.
Acquisition of GMI Ratings
On August 11, 2014, the Company completed the acquisition of GMI Ratings for $15.5 million through its subsidiary MSCI ESG Research Inc., subject to final working capital adjustments. GMI Ratings is a provider of corporate governance research and ratings on over 6,000 companies worldwide. Clients of GMI Ratings include leading institutional investors, banks, insurers, auditors, regulators and corporations seeking to incorporate ESG factors into risk assessment and decision-making.
As of September 30, 2014, the preliminary purchase price allocations for the GMI Ratings acquisition were $9.9 million for goodwill, $3.6 million for identifiable intangible assets, $8.1 million for assets other than identifiable intangible assets and $6.1 million for other liabilities.
20
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of MSCI Inc.
We have reviewed the accompanying condensed consolidated statement of financial condition of MSCI Inc. and its subsidiaries as of September 30, 2014, and the related condensed consolidated statements of income and of comprehensive income for the three and nine-month periods ended September 30, 2014 and the condensed consolidated statement of cash flows for the nine-month period ended September 30, 2014. These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
/s/ PricewaterhouseCoopers LLP |
New York, New York |
October 30, 2014 |
21
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of MSCI Inc.:
We have reviewed the accompanying condensed consolidated statements of income and comprehensive income of MSCI Inc. and subsidiaries (the Company) for the three and nine-month periods ended September 30, 2013 and the related condensed consolidated statements of cash flows for the nine-month period ended September 30, 2013. These interim financial statements are the responsibility of the Companys management. We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States).
A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial condition of MSCI Inc. and subsidiaries as of December 31, 2013 and the related consolidated statements of income, comprehensive income, shareholders equity and cash flows for the fiscal year then ended prior to retrospective adjustment for the change in discontinued operations discussed in Note 3 to the interim financial information and the revision discussed in Note 1 to the interim financial information (not presented herein); and in our report dated February 28, 2014, we expressed an unqualified opinion on those consolidated financial statements. We also audited the adjustments discussed in Note 1 that were applied to revise the December 31, 2013 consolidated statement of financial condition of MSCI Inc. and subsidiaries (not presented herein). In our opinion, such adjustments are appropriate and have been properly applied to the previously issued consolidated statement of financial condition in deriving the accompanying revised adjusted consolidated statement of financial condition as of December 31, 2013.
/s/ Deloitte & Touche LLP
New York, New York
February 28, 2014 (August 6, 2014 as to the effects of the revision as discussed in Note 1 and October 30, 2014 as to the effects of the discontinued operations as discussed in Note 3)
22
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Form 10-Q and audited condensed consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in Item 1A.Risk Factors, in our Form 10-K for the fiscal year ended December 31, 2013.
Overview
We are a leading global provider of investment decision support tools, including indexes and portfolio risk and performance analytics. Our products and services address multiple markets, asset classes and geographies and are sold to a diverse client base, including asset owners such as pension funds, endowments, foundations, central banks, family offices and insurance companies; institutional and retail asset managers, such as managers of pension assets, mutual funds, exchange traded funds (ETFs), real estate, hedge funds and private wealth; financial intermediaries such as banks, broker-dealers, exchanges, custodians and investment consultants; and corporate clients. As of September 30, 2014, we had more than 6,750 clients across 86 countries. We had offices in 36 cities in 22 countries in order to help serve our diverse client base, with 50.4% of our revenue from clients in the Americas, 37.1% from clients in Europe, the Middle East and Africa (EMEA) and 12.5% from clients in Asia and Australia based on revenues for the nine months ended September 30, 2014.
Our principal sales model is to license annual, recurring subscriptions to our products and services for use at specified locations, often by a given number of users or for a certain volume of services for an annual fee paid up front. Additionally, our recurring subscriptions are increasingly related to our managed services offering whereby we oversee the production of risk and performance reports on behalf of our clients. Fees attributable to annual, recurring subscriptions are recorded as deferred revenues on our Unaudited Condensed Consolidated Statement of Financial Condition and are recognized on our Unaudited Condensed Consolidated Statement of Income as the service is rendered. Additionally, a portion of our revenues comes from clients who use our indexes as the basis for index-linked investment products such as ETFs or as the basis for passively managed funds and separate accounts. These clients commonly pay us a license fee for the use of our intellectual property based on the investment products assets. We generate a limited amount of our revenues from certain exchanges that use our indexes as the basis for futures and options contracts and pay us a license fee for the use of our intellectual property based on their volume of trades. We also receive revenues from one-time fees related to implementation, historical or customized reports, advisory and consulting services and from certain products and services that are designed for one-time usage.
In evaluating our financial performance, we focus on revenue growth for the Company in total and by product category as well as operating profit growth. In addition, we focus on operating metrics, including Run Rates and retention rates to manage the business. Our business is not highly capital intensive and, as such, we expect to continue to convert a high percentage of our operating profits into excess cash in the future. Our revenue growth strategy includes: (a) expanding and deepening our relationships with investment institutions worldwide; (b) developing new and enhancing existing product offerings, including combining existing product features or data derived from our products to create new products; and (c) actively seeking to acquire products, technologies and companies that will enhance, complement or expand our client base and our product offerings.
To maintain and accelerate our revenue and operating income growth, we expect to continue to invest in and expand our operating functions and infrastructure, including additional product management, sales and client support staff and facilities in locations around the world and additional staff and supporting technology for our research and our data operations and technology functions. At the same time, managing and controlling our operating expenses is very important to us and a distinct part of our culture.
The purpose of these investments is to maximize our medium-term revenue and operating income growth, while at the same time ensuring that we will remain a leading provider of investment decision support tools into the future. As a result, the rate of growth of our investments may from time to time exceed that of our revenues, which would slow the growth of, or even reduce, our operating profit. For example, for the nine months ended September 30, 2014, our revenues grew by 10.2% but our operating income decreased by 1.8% compared to the nine months ended September 30, 2013, due, in part, to increased investment in our business. While we anticipate that our increases in spending in areas such as sales, client service, information technology and product development will continue to exceed the rate of growth of our revenues, we expect the rate of growth of these expenses to be lower in 2015 than in 2014. We also believe these investments will result in higher operating income growth in 2015 and over the medium-term.
Changes in Presentation
On March 17, 2014, we entered into a definitive agreement to sell Institutional Shareholder Services Inc. (ISS) which, together with the previously disposed of CFRA product line, made up our Governance segment. As a result, we now operate as a single business segment and the operating results of ISS and the CFRA product line are reported as discontinued operations for all periods presented. Prior to March 31, 2014, we operated under two segments: the Performance and Risk business and the Governance business. Our Performance and Risk business is a leading global provider of investment decision support tools, including indexes and
23
portfolio risk and performance analytics, credit analytics and environmental, social and governance (ESG) products. We completed the sale of ISS on April 30, 2014. Our Governance business was a leading provider of corporate governance products and services and specialized financial research and analysis services to institutional investors and corporations around the world.
In addition, for periods prior to March 31, 2014, we reported energy and commodity analytics products separately as its own product category for disclosures related to operating revenues, Run Rate and Aggregate and Core Retention Rates. Beginning with the three months ended March 31, 2014, we reported the results of energy and commodity analytics products as part of the risk management analytics product category, as we view the product offerings and customer base of the energy and commodities analytics products to be similar in nature to those in the risk management analytics product category. Prior periods have also been presented to reflect this change in categorization.
Factors Affecting the Comparability of Results
Term Loan Amendment
On June 1, 2010, we entered into a senior secured credit facility (the 2010 Credit Facility). On March 14, 2011, we completed the repricing of the 2010 Credit Facility pursuant to Amendment No. 2 to the 2010 Credit Facility. On May 4, 2012, we amended and restated our 2010 Credit Facility (the credit agreement as so amended and restated, the Amended and Restated Credit Facility). The Amended and Restated Credit Facility provided for the incurrence of a new senior secured five-year Term Loan A Facility in an aggregate amount of $880.0 million (the 2012 Term Loan) and a $100.0 million senior secured revolving facility (the 2012 Revolving Credit Facility). The Amended and Restated Credit Facility also amended certain negative covenants, including financial covenants.
In March 2013, we made a $15.0 million prepayment on the 2012 Term Loan.
On December 12, 2013, we entered into an agreement that extended the maturity of the Amended and Restated Credit Facility from May 2017 to December 2018 (New Amended and Restated Credit Facility). We also amended the amortization schedule of required debt payments under the 2012 Term Loan. Pursuant to the New Amended and Restated Credit Facility, we are required to repay $5.1 million in quarterly payments over the first two years and $10.1 million in quarterly payments over the following three years, with the exception of the final payment in December 2018, which will be $658.1 million (assuming no further prepayments). As of September 30, 2014, no such prepayments have been made.
The 2012 Term Loan bears interest equal to LIBOR plus a margin. As of September 30, 2014, the 2012 Term Loan bore interest at LIBOR plus a margin of 2.25%, or 2.40%. This amendment has decreased the interest expense on our outstanding 2012 Term Loan and 2012 Revolving Credit Facility.
Share Repurchases
On December 13, 2012, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock beginning immediately and continuing through December 31, 2014 (the 2012 Repurchase Program).
On December 13, 2012, as part of the 2012 Repurchase Program, we entered into our first accelerated share repurchase (ASR) agreement to initiate share repurchases aggregating $100.0 million (the December 2012 ASR Program). As a result of the December 2012 ASR Program, we received 2.2 million shares on December 14, 2012 and 0.8 million shares on July 31, 2013 for a combined average purchase price of $33.47 per share.
On August 1, 2013, we entered into a second ASR agreement to initiate share repurchases aggregating $100.0 million (the August 2013 ASR Program). As a result of the August 2013 ASR Program, we received 1.9 million shares on August 2, 2013 and 0.5 million shares on December 30, 2013 for a combined average purchase price of $41.06 per share.
On February 6, 2014, we utilized the remaining repurchase authorization provided by the 2012 Repurchase Program by entering into a third ASR agreement to initiate share repurchases aggregating $100.0 million (the February 2014 ASR Program). As a result of the February 2014 ASR Program, we received 1.7 million shares on February 7, 2014 and 0.6 million shares on May 5, 2014 for a combined average purchase price of $43.10 per share.
On February 4, 2014, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock which will be available from time to time at managements discretion (the 2014 Repurchase Program). On September 17, 2014, the Board of Directors increased the approval under the 2014 Repurchase Program from $300.0 million to $850.0 million. Share repurchases made pursuant to the authority remaining under the 2014 Repurchase Program may take place through December 31, 2016 in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended, terminated or extended by the Board of Directors at any time without prior notice.
24
On September 18, 2014, as part of the 2014 Repurchase Program, we entered into a fourth ASR agreement to initiate share repurchases aggregating $300.0 million (the September 2014 ASR Program). As a result of the September 2014 ASR Program, on September 19, 2014, we paid $300.0 million in cash and received approximately 4.5 million shares of MSCIs common stock. The total number of shares to be repurchased will be based primarily on an arithmetic average of the volume-weighted average prices of our common stock on each trading day during the repurchase period. This average price will be capped such that only under limited circumstances will we be required to deliver shares or pay cash at settlement. We may also receive additional shares at or prior to maturity of the ASR Agreement in May 2015.
The effect of these share repurchase programs has decreased the weighted average shares used in calculating our basic and diluted earnings per share.
The discussion of our results of operations for the three and nine months ended September 30, 2014 and 2013 are presented below. The results of operations for interim periods may not be indicative of future results.
Three Months Ended September 30, 2014 Compared to the Three Months Ended September 30, 2013
Results of Operations
The following table presents the results of operations for the periods indicated:
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | Increase/(Decrease) | ||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Operating revenues |
$ | 251,661 | $ | 228,608 | $ | 23,053 | 10.1 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of services |
78,876 | 68,151 | 10,725 | 15.7 | % | |||||||||||
Selling, general and administrative |
70,833 | 59,917 | 10,916 | 18.2 | % | |||||||||||
Amortization of intangible assets |
11,574 | 11,193 | 381 | 3.4 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
6,342 | 5,443 | 899 | 16.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
167,625 | 144,704 | 22,921 | 15.8 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
84,036 | 83,904 | 132 | 0.2 | % | |||||||||||
Other expense (income), net |
4,040 | 6,164 | (2,124 | ) | (34.5 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations before provision for income taxes |
79,996 | 77,740 | 2,256 | 2.9 | % | |||||||||||
Provision for income taxes |
28,272 | 27,804 | 468 | 1.7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
51,724 | 49,936 | 1,788 | 3.6 | % | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
(10 | ) | 5,374 | (5,384 | ) | n/m | ||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 51,714 | $ | 55,310 | $ | (3,596 | ) | (6.5 | %) | |||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share: |
||||||||||||||||
From continuing operations |
$ | 0.44 | $ | 0.42 | $ | 0.02 | 4.8 | % | ||||||||
From discontinued operations |
| 0.04 | (0.04 | ) | n/m | |||||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share |
$ | 0.44 | $ | 0.46 | $ | (0.02 | ) | (4.3 | %) | |||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share: |
||||||||||||||||
From continuing operations |
$ | 0.44 | $ | 0.42 | $ | 0.02 | 4.8 | % | ||||||||
From discontinued operations |
| 0.04 | (0.04 | ) | n/m | |||||||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share |
$ | 0.44 | $ | 0.46 | $ | (0.02 | ) | (4.3 | %) | |||||||
|
|
|
|
|
|
|||||||||||
Operating margin |
33.4 | % | 36.7 | % | ||||||||||||
|
|
|
|
n/m: not meaningful
25
Operating Revenues
Our revenues are grouped into the following three product and/or service categories:
| Index and ESG |
| Risk management analytics |
| Portfolio management analytics |
The following table summarizes revenue by product category for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2014 | 2013 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Index and ESG: |
||||||||||||||||
Subscriptions |
$ | 101,757 | $ | 92,815 | $ | 8,942 | 9.6 | % | ||||||||
Asset-based fees |
46,657 | 36,801 | 9,856 | 26.8 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total index and ESG products |
148,414 | 129,616 | 18,798 | 14.5 | % | |||||||||||
Risk management analytics |
76,978 | 72,779 | 4,199 | 5.8 | % | |||||||||||
Portfolio management analytics |
26,269 | 26,213 | 56 | 0.2 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 251,661 | $ | 228,608 | $ | 23,053 | 10.1 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Recurring subscriptions |
$ | 199,858 | $ | 189,175 | $ | 10,683 | 5.6 | % | ||||||||
Asset-based fees |
46,657 | 36,801 | 9,856 | 26.8 | % | |||||||||||
Non-recurring revenue |
5,146 | 2,632 | 2,514 | 95.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 251,661 | $ | 228,608 | $ | 23,053 | 10.1 | % | ||||||||
|
|
|
|
|
|
Our index and ESG products primarily consist of equity and real estate index subscriptions, equity index asset-based fees products and ESG products. Our index and ESG products are used to benchmark investment performance, as a basis for index-linked investment products, the assessment of corporate management of ESG risks and opportunities, investment manager selection and investment research. We derive revenues from our index and ESG products through index data and ESG subscriptions, fees based on assets in investment products linked to our indexes and non-recurring licenses of our historical index data. Revenues related to index and ESG products increased $18.8 million, or 14.5%, to $148.4 million for the three months ended September 30, 2014 compared to $129.6 million for the three months ended September 30, 2013.
Subscription revenues from the index and ESG products increased 9.6% to $101.8 million for the three months ended September 30, 2014 compared to $92.8 million for the three months ended September 30, 2013. The increase was primarily driven by growth in revenues from our equity index benchmark and ESG products.
Asset-based fee revenues attributable to index and ESG products increased $9.9 million, or 26.8%, to $46.7 million for the three months ended September 30, 2014 compared to $36.8 million for the three months ended September 30, 2013. The increase was primarily driven by an increase of $99.7 billion, or 34.8%, in the average value of assets in ETFs linked to MSCI indexes and a growth in assets from non-ETF passive funds.
As of September 30, 2014, the value of assets in ETFs linked to MSCI indexes was $377.9 billion, representing an increase of $75.3 billion, or 24.9%, from $302.6 billion as of September 30, 2013. Of the $377.9 billion of assets in ETFs linked to MSCI indexes as of September 30, 2014, 51.1% were linked to non-U.S. developed market indexes, 26.7% were linked to emerging market indexes, 17.0% were linked to U.S. market indexes and 5.2% were linked to other global indexes.
26
The following table sets forth the value of assets in ETFs linked to MSCI indexes and the sequential change of such assets under management (AUM) as of the periods indicated:
Period Ended | ||||||||||||||||||||||||||||
(in billions) |
March 31, 2013 |
June 30, 2013 |
September 30, 2013 |
December 31, 2013 |
March 31, 2014 |
June 30, 2014 |
September 30, 2014 |
|||||||||||||||||||||
AUM in ETFs linked to MSCI Indexes |
$ | 357.3 | $ | 269.7 | $ | 302.6 | $ | 332.9 | $ | 340.8 | $ | 378.7 | $ | 377.9 | ||||||||||||||
Sequential Change ($ in Billions) |
||||||||||||||||||||||||||||
Market Appreciation/(Depreciation) |
$ | 16.0 | $ | (13.2 | ) | $ | 20.2 | $ | 10.9 | $ | 1.3 | $ | 15.2 | $ | (17.2 | ) | ||||||||||||
Cash Inflow/(Outflow) |
(61.0 | )(1) | (74.4 | )(1) | 12.7 | 19.4 | 6.6 | 22.7 | 16.4 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Change |
$ | (45.0 | ) | $ | (87.6 | ) | $ | 32.9 | $ | 30.3 | $ | 7.9 | $ | 37.9 | $ | (0.8 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources: Bloomberg and MSCI
(1) | Includes $82.8 billion and $74.8 billion of AUM related to certain Vanguard ETFs as of March 31, 2013 and June 30, 2013, respectively. |
The following table sets forth the average value of assets in ETFs linked to MSCI indexes for the periods indicated:
Quarterly Average | ||||||||||||||||||||||||||||
2013 | 2014 | |||||||||||||||||||||||||||
(in billions) | March | June | September | December | March | June | September | |||||||||||||||||||||
AUM in ETFs linked to MSCI Indexes |
$ | 369.0 | $ | 324.1 | $ | 286.2 | $ | 321.5 | $ | 330.8 | $ | 359.6 | $ | 385.9 |
Sources: Bloomberg and MSCI
The historical values of the assets in ETFs linked to our indexes as of the last day of the month and the monthly average balance can be found under the link AUM in ETFs Linked to MSCI Indexes on our website at http://ir.msci.com. This information is updated on the second U.S. business day of each month. Information contained on our website is not incorporated by reference into this Quarterly Report on Form 10-Q or any other report filed by us with the SEC.
Our risk management analytics products offer risk and performance assessment frameworks for managing and monitoring investments in organizations globally. These products allow clients to analyze investments in a variety of asset classes and are based on our proprietary integrated fundamental multi-factor risk models, value-at-risk methodologies, performance attribution frameworks and asset valuation models. We also offer products for monitoring, analyzing and reporting on institutional assets. Additionally, we provide products consisting of software applications which help users value, model and hedge physical assets and derivatives across a number of market segments including energy and commodity assets.
Revenues related to risk management analytics products increased $4.2 million, or 5.8%, to $77.0 million for the three months ended September 30, 2014 compared to $72.8 million for the three months ended September 30, 2013. The increase in risk management analytics revenues was driven primarily by higher revenues from our RiskManager products, as well as from our HedgePlatform, BarraOne and InvestorForce products.
Our portfolio management analytics products consist of equity portfolio analytics tools and fixed income portfolio analytics tools. Revenues related to portfolio management analytics products increased $0.1 million, or 0.2%, to $26.3 million for the three months ended September 30, 2014 compared to $26.2 million for the three months ended September 30, 2013.
Run Rate
At the end of any period, we generally have subscription and investment product license agreements in place for a large portion of total revenues for the following 12 months. We measure the fees related to these agreements and refer to this as Run Rate. The Run Rate at a particular point in time represents the forward-looking revenues for the next 12 months from all subscriptions and investment product licenses we currently provide to our clients under renewable contracts or agreements assuming all contracts or agreements that come up for renewal are renewed and assuming then-current currency exchange rates. For any license where fees are linked to an investment products assets or trading volume, the Run Rate calculation reflects, for ETF fees, the market value on the last trading day of the period, and for non-ETF funds and futures and options, the most recent periodic fee earned under such license or subscription. The Run Rate does not include fees associated with one-time and other non-recurring transactions. In addition, we remove from the Run Rate the fees associated with any subscription or investment product license agreement with respect to which we have received a notice of termination or non-renewal during the period and determined that such notice evidences the clients final decision to terminate or not renew the applicable subscription or agreement, even though such notice is not effective until a later date.
27
Because the Run Rate represents potential future revenues, there is typically a delayed impact on our operating revenues from changes in our Run Rate. In addition, the actual amount of revenues we will realize over the following 12 months will differ from the Run Rate because of:
| revenues associated with new subscriptions and non-recurring sales; |
| modifications, cancellations and non-renewals of existing agreements, subject to specified notice requirements; |
| fluctuations in asset-based fees, which may result from changes in certain investment products total expense ratios, market movements or from investment inflows into and outflows from investment products linked to our indexes; |
| fluctuations in fees based on trading volumes of futures and options contracts linked to our indexes; |
| fluctuations in the number of hedge funds for which we provide investment information and risk analysis to hedge fund investors; |
| price changes; |
| revenue recognition differences under U.S. GAAP, including timing of implementation and report deliveries; |
| fluctuations in foreign exchange rates; and |
| the impact of acquisitions and dispositions. |
The following table sets forth the Run Rates as of the dates indicated and the growth percentages over the periods indicated:
As of | ||||||||||||||||||||
September 30, | September 30, | June 30, | Year-Over- Year |
Sequential | ||||||||||||||||
2014 | 2013 | 2014 | Comparison | Comparison | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Run Rates |
||||||||||||||||||||
Index and ESG products: |
||||||||||||||||||||
Subscription |
$ | 405,434 | $ | 360,042 | $ | 393,848 | 12.6 | % | 2.9 | % | ||||||||||
Asset-based fees |
177,774 | 146,979 | 176,554 | 21.0 | % | 0.7 | % | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Index and ESG products total |
583,208 | 507,021 | 570,402 | 15.0 | % | 2.2 | % | |||||||||||||
Risk management analytics |
311,019 | 300,945 | 309,619 | 3.3 | % | 0.5 | % | |||||||||||||
Portfolio management analytics |
106,993 | 104,938 | 106,486 | 2.0 | % | 0.5 | % | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Run Rate |
$ | 1,001,220 | $ | 912,904 | $ | 986,507 | 9.7 | % | 1.5 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Subscription total |
$ | 823,446 | $ | 765,925 | $ | 809,953 | 7.5 | % | 1.7 | % | ||||||||||
Asset-based fees total |
177,774 | 146,979 | 176,554 | 21.0 | % | 0.7 | % | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Run Rate |
$ | 1,001,220 | $ | 912,904 | $ | 986,507 | 9.7 | % | 1.5 | % | ||||||||||
|
|
|
|
|
|
Total Run Rate grew by $88.3 million, or 9.7%, to $1,001.2 million as of September 30, 2014 compared to $912.9 million as of September 30, 2013. Total subscription Run Rate grew by $57.5 million, or 7.5%, to $823.4 million as of September 30, 2014 compared to $765.9 million as of September 30, 2013. The negative impact of changes in foreign currency was offset by the acquisition of Governance Holdings Co. (GMI Ratings), which contributed $7.5 million of Run Rate as of September 30, 2014.
28
Total index and ESG Run Rate grew by $76.2 million, or 15.0%, to $583.2 million as of September 30, 2014 compared to $507.0 million as of September 30, 2013. Subscription Run Rate from the index and ESG products grew by $45.4 million, or 12.6%, to $405.4 million at September 30, 2014 from $360.0 million at September 30, 2013, driven primarily by growth in our equity index benchmark and data products and aided by growth in our ESG and real estate products. The acquisition of GMI Ratings, together with the negative impact of foreign currency rate changes, had the effect of increasing the Subscription Run Rate from the index and ESG products by 1.5%.
Asset-based fee Run Rate from index and ESG products increased by $30.8 million, or 21.0%, to $177.8 million at September 30, 2014 from $147.0 million at September 30, 2013. The increase was primarily driven by higher inflows into ETFs linked to MSCI indexes.
As of September 30, 2014, AUM in ETFs linked to MSCI indexes were $377.9 billion, up $75.3 billion, or 24.9%, from September 30, 2013 and down $0.8 billion, or 0.2%, from June 30, 2014. During the three months ended September 30, 2014, MSCI-linked ETFs were impacted by market declines of $17.2 billion and net inflows of $16.4 billion. Since September 30, 2013, MSCI-linked ETFs were impacted by market increases of $10.2 billion and net inflows of $65.1 billion.
Risk management analytics products Run Rate increased $10.1 million, or 3.3%, to $311.0 million at September 30, 2014 compared to $300.9 million at September 30, 2013, primarily driven by growth from our RiskManager, InvestorForce and HedgePlatform products. Partially offsetting this growth was the negative impact of foreign currency rate changes, which had the effect of decreasing the risk management analytics products Run Rate by 1.5%.
Portfolio management analytics products Run Rate increased $2.1 million, or 2.0%, to $107.0 million at September 30, 2014 from $104.9 million at September 30, 2013. The increase was driven primarily by an increase in sales of analytics products and higher retention rates. Partially offsetting this growth was the negative impact of foreign currency rate changes, which had the effect of decreasing the portfolio management analytics products Run Rate by 1.4%.
Aggregate and Core Retention Rates
The following table sets forth our Aggregate Retention Rates by product category for the indicated three months ended:
September 30, | September 30, | |||||||
2014 | 2013 | |||||||
Index and ESG products |
95.1 | % | 94.7 | % | ||||
Risk management analytics |
94.4 | % | 91.7 | % | ||||
Portfolio management analytics |
93.6 | % | 89.1 | % | ||||
Total |
94.6 | % | 92.7 | % |
The following table sets forth our Core Retention Rates by product category for the indicated three months ended:
September 30, | September 30, | |||||||
2014 | 2013 | |||||||
Index and ESG products |
95.2 | % | 94.8 | % | ||||
Risk management analytics |
94.6 | % | 91.7 | % | ||||
Portfolio management analytics |
94.8 | % | 90.3 | % | ||||
Total |
94.9 | % | 92.9 | % |
The Aggregate Retention Rates for a period are calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention to not renew during the period and we believe that such notice or intention evidences the clients final decision to terminate or not renew the applicable agreement, even though such notice is not effective until a later date. This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Aggregate Retention Rate for the period. The Aggregate Retention Rate is computed on a product-by-product basis. Therefore, if a client reduces the number of products to which it subscribes or switches between our products, we treat it as a cancellation. In addition, we treat any reduction in fees resulting from renegotiated contracts as a cancellation in the calculation to the extent of the reduction.
29
For the calculation of the Core Retention Rate, the same methodology is used except the cancellations in the period are reduced by the amount of product swaps. We do not calculate Aggregate or Core Retention Rates for that portion of our Run Rate attributable to assets in investment products linked to our indexes or to trading volumes of futures and options contracts linked to our indexes.
In our businesses, Aggregate and Core Retention Rates are generally higher during the first half and lower in the second half of the year.
Operating Expenses
We group our operating expenses into four categories:
| Cost of services |
| Selling, general and administrative (SG&A) |
| Amortization of intangible assets |
| Depreciation and amortization of property, equipment and leasehold improvements |
In both the cost of services and SG&A expense categories, compensation and benefits represent the majority of our expenses. Other costs associated with the number of employees, such as office space, are included in both the cost of services and SG&A expense categories and are consistent with the allocation of employees to those respective areas.
The following table shows operating expenses by each of the categories for the periods indicated:
Three Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Cost of services: |
||||||||||||||||
Compensation and benefits |
$ | 59,546 | $ | 49,300 | $ | 10,246 | 20.8 | % | ||||||||
Non-compensation expenses |
19,330 | 18,851 | 479 | 2.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total cost of services |
78,876 | 68,151 | 10,725 | 15.7 | % | |||||||||||
Selling, general and administrative: |
||||||||||||||||
Compensation and benefits |
46,342 | 40,534 | 5,808 | 14.3 | % | |||||||||||
Non-compensation expenses |
24,491 | 19,383 | 5,108 | 26.4 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total selling, general and administrative |
70,833 | 59,917 | 10,916 | 18.2 | % | |||||||||||
Amortization of intangible assets |
11,574 | 11,193 | 381 | 3.4 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
6,342 | 5,443 | 899 | 16.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 167,625 | $ | 144,704 | $ | 22,921 | 15.8 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Compensation and benefits |
$ | 105,888 | $ | 89,834 | $ | 16,054 | 17.9 | % | ||||||||
Non-compensation expenses |
43,821 | 38,234 | 5,587 | 14.6 | % | |||||||||||
Amortization of intangible assets |
11,574 | 11,193 | 381 | 3.4 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
6,342 | 5,443 | 899 | 16.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 167,625 | $ | 144,704 | $ | 22,921 | 15.8 | % | ||||||||
|
|
|
|
|
|
Operating expenses were $167.6 million for the three months ended September 30, 2014, an increase of $22.9 million, or 15.8%, compared to $144.7 million for the three months ended September 30, 2013.
Compensation and benefits expenses represent the majority of our expenses across all of our operating functions and typically have represented approximately 60% of total operating expenses. These costs generally contribute to the majority of our expense increases from period to period, reflecting increased staffing levels along with increased compensation and benefits expenses for current staff. We had 2,876 and 2,480 employees not related to the ISS operations as of September 30, 2014 and 2013, respectively. Continued growth of our emerging market centers around the world is an important factor in our ability to manage and control the growth of our compensation and benefit expenses. As of September 30, 2014, 49.6% of our employees were located in emerging market centers compared to 44.7% of our employees who did not leave as part of the ISS disposition as of September 30, 2013.
During the three months ended September 30, 2014, compensation and benefits costs were $105.9 million, an increase of $16.1 million, or 17.9%, compared to $89.8 million for the three months ended September 30, 2013. The increase in compensation and benefits costs was driven primarily by an increase in overall headcount of 16.0%.
30
Non-compensation expenses for the three months ended September 30, 2014 increased $5.6 million, or 14.6%, to $43.8 million compared to $38.2 million for the three months ended September 30, 2013. The increase reflects higher costs related to professional services, information technology and occupancy, among other items.
Cost of Services
Cost of services includes costs related to our research, data management and production, software engineering and product management functions. Costs in these areas include staff compensation and benefits, occupancy costs, market data fees and information technology services. Compensation and benefits generally contribute to a majority of our expense increases from period to period, reflecting increased staffing levels and increased compensation and benefits for existing staff. For the three months ended September 30, 2014, total cost of services increased $10.7 million, or 15.7%, to $78.9 million compared to $68.2 million for the three months ended September 30, 2013.
Compensation and benefits expenses for the three months ended September 30, 2014 increased $10.2 million, or 20.8%, to $59.5 million compared to $49.3 million for the three months ended September 30, 2013. The increase in compensation and benefits expenses was primarily impacted by increased staffing levels and increased compensation and benefits related to current staff.
Non-compensation expenses for the three months ended September 30, 2014 increased 2.5% to $19.3 million compared to $18.9 million for the three months ended September 30, 2013. The increase was primarily driven by higher costs related to professional services, occupancy and information technology, among other items.
Selling, General and Administrative
SG&A includes expenses for our sales and marketing staff and our finance, human resources, legal and compliance, information technology infrastructure and corporate administration personnel. As with cost of services, the largest expense in this category relates to compensation and benefits. Other significant expenses are for occupancy costs, third-party professional fees and information technology costs. For the three months ended September 30, 2014, SG&A increased $10.9 million, or 18.2%, to $70.8 million compared to $59.9 million for the three months ended September 30, 2013.
Compensation and benefits expenses increased 14.3% to $46.3 million for the three months ended September 30, 2014 compared to $40.5 million for the three months ended September 30, 2013. Similar to compensation and benefits expenses in cost of services, the increase was primarily impacted by increased staffing levels and increased compensation and benefits related to current staff.
Non-compensation expenses for the three months ended September 30, 2014 increased 26.4% to $24.5 million compared to $19.4 million for the three months ended September 30, 2013. The increase was primarily driven by higher costs related to professional services, information technology and recruiting, among other items.
Amortization of Intangible Assets
Amortization of intangible assets expense relates to the intangible assets arising from the acquisitions of Barra, LLC in June 2004, RiskMetrics Group, LLC in June 2010, Measurisk, LLC in July 2010, IPD Group Limited in November 2012, Investor Force Holdings, Inc. in January 2013 and GMI Ratings in August 2014, as well as capitalized software development costs. Amortization of intangible assets expense totaled $11.6 million and $11.2 million for the three months ended September 30, 2014 and 2013, respectively.
Depreciation and Amortization of Property, Equipment and Leasehold Improvements
Depreciation and amortization of property, equipment and leasehold improvements was $6.3 million and $5.4 million for the three months ended September 30, 2014 and 2013, respectively. The increase was related to higher depreciation associated with continued investment in information technology infrastructure.
Other Expense (Income), Net
Other expense (income), net for the three months ended September 30, 2014 was $4.0 million, a decrease of 34.5% compared to $6.2 million for the three months ended September 30, 2013, primarily driven by an increase in non-recurring income.
Provision For Income Taxes
The provision for income tax expense for the three months ended September 30, 2014 was $28.3 million, an increase of $0.5 million, or 1.7%, compared to $27.8 million for the three months ended September 30, 2013. These amounts reflect effective tax rates of 35.3% and 35.8% for the three months ended September 30, 2014 and 2013, respectively.
31
The provision for income tax expense for the three months ended September 30, 2014 included a benefit of $0.7 million related to certain federal and foreign discrete items related to the filing of related tax returns.
Income (loss) from Discontinued Operations, Net of Income Taxes
On April 30, 2014, MSCI completed the sale of ISS for cash consideration of $367.4 million, subject to final working capital adjustments. ISS, together with the previously sold CFRA product line, is reflected as discontinued operations in our unaudited condensed consolidated financial statements.
Nine Months Ended September 30, 2014 Compared to the Nine Months Ended September 30, 2013
Results of Operations
The following table presents the results of operations for the periods indicated:
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | Increase/(Decrease) | ||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Operating revenues |
$ | 745,575 | $ | 676,500 | $ | 69,075 | 10.2 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of services |
231,119 | 203,147 | 27,972 | 13.8 | % | |||||||||||
Selling, general and administrative |
210,007 | 168,274 | 41,733 | 24.8 | % | |||||||||||
Amortization of intangible assets |
34,286 | 33,581 | 705 | 2.1 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
18,091 | 14,814 | 3,277 | 22.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
493,503 | 419,816 | 73,687 | 17.6 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
252,072 | 256,684 | (4,612 | ) | (1.8 | %) | ||||||||||
Other expense (income), net |
14,462 | 20,850 | (6,388 | ) | (30.6 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations before provision for income taxes |
237,610 | 235,834 | 1,776 | 0.8 | % | |||||||||||
Provision for income taxes |
81,937 | 76,799 | 5,138 | 6.7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
155,673 | 159,035 | (3,362 | ) | (2.1 | %) | ||||||||||
Income from discontinued operations, net of income taxes |
84,100 | 16,265 | 67,835 | n/m | ||||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 239,773 | $ | 175,300 | $ | 64,473 | 36.8 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share: |
||||||||||||||||
From continuing operations |
$ | 1.33 | $ | 1.32 | $ | 0.01 | 0.8 | % | ||||||||
From discontinued operations |
0.72 | 0.13 | 0.59 | n/m | ||||||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share |
$ | 2.05 | $ | 1.45 | $ | 0.60 | 41.4 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share: |
||||||||||||||||
From continuing operations |
$ | 1.32 | $ | 1.31 | $ | 0.01 | 0.8 | % | ||||||||
From discontinued operations |
0.71 | 0.13 | 0.58 | n/m | ||||||||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share |
$ | 2.03 | $ | 1.44 | $ | 0.59 | 41.0 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Operating margin |
33.8 | % | 37.9 | % | ||||||||||||
|
|
|
|
n/m: not meaningful
32
Operating Revenues
The following table summarizes the revenue by product category for the periods indicated:
Nine Months Ended September 30, |
Increase/ | |||||||||||||||
2014 | 2013 | (Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Index and ESG: |
||||||||||||||||
Subscriptions |
$ | 305,262 | $ | 272,903 | $ | 32,359 | 11.9 | % | ||||||||
Asset-based fees |
131,652 | 110,286 | 21,366 | 19.4 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total index and ESG products |
436,914 | 383,189 | 53,725 | 14.0 | % | |||||||||||
Risk management analytics |
230,224 | 213,363 | 16,861 | 7.9 | % | |||||||||||
Portfolio management analytics |
78,437 | 79,948 | (1,511 | ) | (1.9 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 745,575 | $ | 676,500 | $ | 69,075 | 10.2 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Recurring subscriptions |
$ | 600,095 | $ | 555,171 | $ | 44,924 | 8.1 | % | ||||||||
Asset-based fees |
131,652 | 110,286 | 21,366 | 19.4 | % | |||||||||||
Non-recurring revenue |
13,828 | 11,043 | 2,785 | 25.2 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 745,575 | $ | 676,500 | $ | 69,075 | 10.2 | % | ||||||||
|
|
|
|
|
|
Total operating revenues for the nine months ended September 30, 2014 increased $69.1 million, or 10.2%, to $745.6 million compared to $676.5 million for the nine months ended September 30, 2013.
Revenues related to our index and ESG products increased $53.7 million, or 14.0%, to $436.9 million for the nine months ended September 30, 2014 compared to $383.2 million for the nine months ended September 30, 2013.
Subscription revenues from our index and ESG products were up $32.4 million, or 11.9%, to $305.3 million for the nine months ended September 30, 2014 compared to $272.9 million for the nine months ended September 30, 2013, driven primarily by growth in revenues from our equity index benchmark products.
Asset-based fee revenues attributable to our index and ESG products increased $21.4 million, or 19.4%, to $131.7 million for the nine months ended September 30, 2014 compared to $110.3 million for the nine months ended September 30, 2013. The increase was primarily driven by an increase of $32.5 billion, or 10.0%, in the average value of assets in ETFs linked to MSCI indexes and a growth in assets from non-ETF passive funds.
The following table sets forth the average value of assets in ETFs linked to MSCI indexes for the year-to-date periods indicated:
Year-to-Date Average | ||||||||||||||||||||||||||||
2013 | 2014 | |||||||||||||||||||||||||||
$ in Billions | March | June | September | December | March | June | September | |||||||||||||||||||||
AUM in ETFs linked to MSCI Indexes |
$ | 369.0 | $ | 346.6 | $ | 326.4 | $ | 325.0 | $ | 330.8 | $ | 345.4 | $ | 358.9 |
Sources: Bloomberg and MSCI
Revenues related to risk management analytics products increased 7.9% to $230.2 million for the nine months ended September 30, 2014 compared to $213.4 million for the nine months ended September 30, 2013. The increase was primarily driven by higher revenues from our RiskManager products, as well as from our HedgePlatform, BarraOne and InvestorForce products.
Revenues related to portfolio management analytics products decreased 1.9% to $78.4 million for the nine months ended September 30, 2014 compared to $79.9 million for the nine months ended September 30, 2013. The decrease in revenues was the result of lower sales of our equity analytics products in prior periods, as well as lower revenues from our fixed income analytics products.
33
Aggregate and Core Retention Rates
The following table sets forth our Aggregate Retention Rates by product category for the indicated nine months ended:
September 30, | September 30, | |||||||
2014 | 2013 | |||||||
Index and ESG products |
94.7 | % | 94.6 | % | ||||
Risk management analytics |
92.3 | % | 92.4 | % | ||||
Portfolio management analytics |
93.0 | % | 85.9 | % | ||||
Total |
93.6 | % | 92.4 | % |
The following table sets forth our Core Retention Rates by product category for the indicated nine months ended:
September 30, | September 30, | |||||||
2014 | 2013 | |||||||
Index and ESG products |
94.8 | % | 94.7 | % | ||||
Risk management analytics |
92.4 | % | 92.7 | % | ||||
Portfolio management analytics |
94.7 | % | 86.9 | % | ||||
Total |
93.8 | % | 92.7 | % |
Operating Expenses
The following table shows operating expenses by each of the categories for the periods indicated:
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2014 | 2013 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Cost of services: |
||||||||||||||||
Compensation and benefits |
$ | 172,496 | $ | 150,373 | $ | 22,123 | 14.7 | % | ||||||||
Non-compensation expenses |
58,623 | 52,774 | 5,849 | 11.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total cost of services |
231,119 | 203,147 | 27,972 | 13.8 | % | |||||||||||
Selling, general and administrative: |
||||||||||||||||
Compensation and benefits |
138,490 | 116,835 | 21,655 | 18.5 | % | |||||||||||
Non-compensation expenses |
71,517 | 51,439 | 20,078 | 39.0 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total selling, general and administrative |
210,007 | 168,274 | 41,733 | 24.8 | % | |||||||||||
Amortization of intangible assets |
34,286 | 33,581 | 705 | 2.1 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
18,091 | 14,814 | 3,277 | 22.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 493,503 | $ | 419,816 | $ | 73,687 | 17.6 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Compensation and benefits |
$ | 310,986 | $ | 267,208 | $ | 43,778 | 16.4 | % | ||||||||
Non-compensation expenses |
130,140 | 104,213 | 25,927 | 24.9 | % | |||||||||||
Amortization of intangible assets |
34,286 | 33,581 | 705 | 2.1 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
18,091 | 14,814 | 3,277 | 22.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 493,503 | $ | 419,816 | $ | 73,687 | 17.6 | % | ||||||||
|
|
|
|
|
|
Operating expenses were $493.5 million for the nine months ended September 30, 2014, an increase of $73.7 million, or 17.6%, compared to $419.8 million for the nine months ended September 30, 2013.
During the nine months ended September 30, 2014, compensation and benefits costs were $311.0 million, an increase of $43.8 million, or 16.4%, compared to $267.2 million for the nine months ended September 30, 2013, primarily driven by an increase in overall headcount.
34
Non-compensation expenses for the nine months ended September 30, 2014 were $130.1 million, an increase of $25.9 million, or 24.9%, compared to $104.2 million for the nine months ended September 30, 2013, reflecting increases in professional services, information technology and occupancy, among other items.
Cost of Services
For the nine months ended September 30, 2014, total cost of services increased $28.0 million, or 13.8%, to $231.1 million compared to $203.1 million for the nine months ended September 30, 2013. Compensation and benefits expenses for the nine months ended September 30, 2014 increased $22.1 million to $172.5 million compared to $150.4 million for the nine months ended September 30, 2013. The increase in compensation and benefits expenses was driven by increased staffing levels and increased compensation and benefits related to current staff.
Non-compensation expenses for the nine months ended September 30, 2014 increased $5.8 million to $58.6 million compared to $52.8 million for the nine months ended September 30, 2013. The increase was primarily driven by higher costs related to occupancy, market data, information technology and professional services, among other items.
Selling, General and Administrative
For the nine months ended September 30, 2014, SG&A was $210.0 million, an increase of $41.7 million, or 24.8%, compared to $168.3 million for the nine months ended September 30, 2013. Compensation and benefits expenses increased $21.7 million to $138.5 million for the nine months ended September 30, 2014 compared to $116.8 million for the nine months ended September 30, 2013. The increase in compensation and benefits expenses was driven by increased staffing levels and increased compensation and benefits related to current staff.
Non-compensation expenses for the nine months ended September 30, 2014 increased $20.1 million, or 39.0%, to $71.5 million compared to $51.4 million for the nine months ended September 30, 2013. The increase was primarily driven by higher costs related to professional services, information technology and recruiting, among other items.
Amortization of Intangible Assets
Amortization of intangible assets expense totaled $34.3 million and $33.6 million for the nine months ended September 30, 2014 and 2013, respectively.
Depreciation and Amortization of Property, Equipment and Leasehold Improvements
Depreciation and amortization of property, equipment, and leasehold improvements totaled $18.1 million and $14.8 million for the nine months ended September 30, 2014 and 2013, respectively. The increase was related to higher depreciation associated with continued investment in information technology infrastructure.
Other Expense (Income), Net
Other expense (income), net for the nine months ended September 30, 2014 was $14.5 million, a decrease of $6.4 million, or 30.6%, compared to $20.9 million for the nine months ended September 30, 2013, primarily driven by lower interest rates and lower average outstanding principal on our debt.
Provision for Income Taxes
The provision for income tax expense for the nine months ended September 30, 2014 was $81.9 million, an increase of $5.1 million, or 6.7%, compared to $76.8 million for the nine months ended September 30, 2013. These amounts reflect effective tax rates of 34.5% and 32.6% for the nine months ended September 30, 2014 and 2013, respectively.
The provision for income tax expense for the nine months ended September 30, 2014 included a benefit of $3.4 million related to state taxes, the release of reserves associated with certain IRS examinations and certain federal and foreign discrete items related to the filing of related tax returns, the effect of which was to decrease our effective tax rate by 1.4 percentage points.
Income from Discontinued Operations, Net of Income Taxes
Income from discontinued operations, net of income taxes was $84.1 million for the nine months ended September 30, 2014 compared to $16.3 million for the nine months ended September 30, 2013. The results for the nine months ended September 30, 2014 included a net gain of $78.7 million resulting from the disposition of ISS.
35
Critical Accounting Policies and Estimates
We describe our significant accounting policies in Note 1, Introduction and Basis of Presentation, of the Notes to Consolidated Financial Statements included in our Form 10-K for the fiscal year ended December 31, 2013 and also in Note 2, Recent Accounting Standards Updates, in the Notes to Unaudited Condensed Consolidated Financial Statements included herein. We discuss our critical accounting estimates in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Form 10-K for the fiscal year ended December 31, 2013. There have been no significant changes in our accounting policies or critical accounting estimates since the end of the fiscal year ended December 31, 2013.
Liquidity and Capital Resources
On June 1, 2010, we entered into the 2010 Credit Facility. On March 14, 2011, we completed the repricing of the 2010 Credit Facility pursuant to Amendment No. 2 to the 2010 Credit Facility. On May 4, 2012, we entered into the Amended and Restated Credit Facility. The Amended and Restated Credit Facility provides for the incurrence of the 2012 Term Loan in an aggregate amount of $880.0 million and the 2012 Revolving Credit Facility in an aggregate amount of $100.0 million. The Amended and Restated Credit Facility also amended certain negative covenants, including financial covenants.
In March 2013, we made a $15.0 million prepayment on the 2012 Term Loan.
On December 12, 2013, we entered into the New Amended and Restated Credit Facility. We also amended the amortization schedule of required debt payments under the 2012 Term Loan. Pursuant to the New Amended and Restated Credit Facility, we are required to repay $5.1 million in quarterly payments over the first two years and $10.1 million in quarterly payments over the following three years, with the exception of the final payment in December 2018, which will be $658.1 million (assuming no further prepayments).
We require capital to fund ongoing operations, internal growth initiatives and acquisitions. Our primary sources of liquidity are cash flows generated from our operations, existing cash and cash equivalents and credit capacity under our credit facilities. We intend to use these sources of liquidity to service our existing and future debt obligations and fund our working capital requirements, capital expenditures, investments, acquisitions and repurchases of our common stock. In connection with our business strategy, we regularly evaluate acquisition opportunities. We believe our liquidity, along with other financing alternatives, will provide the necessary capital to fund these transactions and achieve our planned growth.
The effective combined rate on our debt was 2.40% at September 30, 2014.
The obligations under the New Amended and Restated Credit Facility are guaranteed by each of our material direct and indirect wholly-owned domestic subsidiaries, subject to limited exceptions. The obligations under the New Amended and Restated Credit Facility are secured by a lien on substantially all of the equity interests of our present and future material domestic subsidiaries, up to 65% of the equity interests of our first-tier foreign subsidiaries, and substantially all of our and our domestic subsidiaries present and future property and assets, subject to certain exceptions.
The New Amended and Restated Credit Facility contains affirmative and restrictive covenants that, among other things, limit our ability and the ability of our existing or future subsidiaries to:
| incur liens and further negative pledges; |
| incur additional indebtedness or prepay, redeem or repurchase indebtedness; |
| make loans or hold investments; |
| merge, dissolve, liquidate, consolidate with or into another person; |
| enter into acquisition transactions; |
| make capital expenditures; |
| issue disqualified capital stock; |
| sell, transfer or dispose of assets; |
| pay dividends or make other distributions in respect of our capital stock or engage in stock repurchases, redemptions and other restricted payments; |
| create new subsidiaries; |
| permit certain restrictions affecting our subsidiaries; |
| change the nature of our business, accounting policies or fiscal periods; |
| enter into any transactions with affiliates other than on an arms length basis; and |
| amend our organizational documents or amend, modify or change the terms of certain agreements relating to our indebtedness. |
36
The New Amended and Restated Credit Facility also contains customary events of default, including those relating to non-payment, breach of representations, warranties or covenants, cross-default and cross-acceleration, bankruptcy and insolvency events, invalidity or impairment of loan documentation or collateral, change of control and customary ERISA defaults. None of the restrictions above are expected to impact our ability to effectively operate the business.
The New Amended and Restated Credit Facility also requires us and our subsidiaries to achieve financial and operating results sufficient to maintain compliance with the following financial ratios on a consolidated basis through the termination of the New Amended and Restated Credit Facility: (1) the maximum Consolidated Leverage Ratio (as defined in the New Amended and Restated Credit Facility) measured quarterly on a rolling four-quarter basis shall not exceed 3.25:1.00 and (2) the minimum Consolidated Interest Coverage Ratio (as defined in the New Amended and Restated Credit Facility) measured quarterly on a rolling four-quarter basis shall be at least 5.00:1.00. As of September 30, 2014, our Consolidated Leverage Ratio (as defined in the New Amended and Restated Credit Facility) was 1.84:1.00 and our Consolidated Interest Coverage Ratio (as defined in the New Amended and Restated Credit Facility) was 21.91:1.00.
On February 6, 2014, we entered into the February 2014 ASR Program to initiate share repurchases aggregating $100.0 million. As a result, we received 1.7 million shares on February 7, 2014 and 0.6 million shares on May 5, 2014 for a combined average purchase price of $43.10 per share.
On September 18, 2014, we entered into the September 2014 ASR Program. As a result, on September 19, 2014, we paid $300.0 million in cash and received approximately 4.5 million shares of MSCIs common stock. The total number of shares to be repurchased will be based primarily on an arithmetic average of the volume-weighted average prices of our common stock on each trading day during the repurchase period. This average price will be capped such that only under limited circumstances will we be required to deliver shares or pay cash at settlement. We may also receive additional shares at or prior to maturity of the ASR Agreement in May 2015.
Cash Dividend
On September 17, 2014, the Board of Directors approved a plan to initiate a regular quarterly cash dividend. Accordingly, the Board of Directors declared our first regular quarterly dividend of $0.18 per share of common stock that will be paid on October 31, 2014 to shareholders of record as of the close of trading on October 15, 2014. We expect the initial annual dividend rate to be $0.72 per share. As of September 30, 2014, we accrued for the declared cash dividend of $20.4 million in Other accrued liabilities on our Unaudited Condensed Consolidated Statement of Financial Condition which will be payable on October 31, 2014.
Potential Refinancing of Existing Debt
In connection with our recently announced enhanced capital return plan, we are currently exploring potential options for refinancing our existing secured credit facilities. We believe that any such refinancing will improve our financing terms and debt structure by increasing our financial flexibility and allowing us to take advantage of the current low interest rate environment.
Assuming current market rates and that we complete the potential refinancing of all of our outstanding debt, we expect interest expense to increase significantly from the third quarter 2014 annualized expense of $21.5 million. Any such refinancing is subject to market and other conditions, and there can be no assurance that we will be able to refinance on terms and conditions acceptable to us.
Cash Flows
Cash and cash equivalents
As of | ||||||||
September 30, | December 31, | |||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Cash and cash equivalents |
$ | 448,193 | $ | 358,434 |
Cash and cash equivalents were $448.2 million and $358.4 million as of September 30, 2014 and December 31, 2013, respectively. As of September 30, 2014 and December 31, 2013, $87.0 million and $95.6 million, respectively, of the cash and cash equivalents were held by foreign subsidiaries, which could be subject to U.S. federal income taxation on repatriation to the U.S. and some of which could be subject to local country taxes if repatriated to the U.S. In addition, repatriation of some foreign cash is further restricted by local laws.
37
We believe that domestic cash flows from operations, together with existing cash and cash equivalents, will continue to be sufficient to fund our domestic operating activities and cash commitments for investing and financing activities, such as scheduled debt repayments and material capital expenditures, for at least the next 12 months and for the foreseeable future thereafter. In addition, we expect existing foreign cash flows from operations, together with existing cash and cash equivalents, will continue to be sufficient to fund our foreign operating activities for at least the next 12 months and for the foreseeable future thereafter.
Cash provided by (used in) operating, investing and financing activities
Nine Months Ended | ||||||||
September 30, | ||||||||
2014 | 2013 | |||||||
(in thousands) | ||||||||
Cash provided by operating activities |
$ | 201,619 | $ | 226,037 | ||||
Cash provided by investing activities |
305,702 | 24,933 | ||||||
Cash used in financing activities |
(412,377 | ) | (146,854 | ) | ||||
Effect of exchange rates on cash and cash equivalents |
(5,185 | ) | (3,675 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
$ | 89,759 | $ | 100,441 | ||||
|
|
|
|
Cash flows from operating activities
Cash flows from operating activities consist of net income adjusted for certain non-cash items and changes in assets and liabilities. Cash provided by operating activities was $201.6 million and $226.0 million for the nine months ended September 30, 2014 and 2013, respectively. The year-over-year decrease reflects increased expenses and a related increase in cash payments as well as increased payments for income taxes.
Our primary uses of cash from operating activities are for the payment of cash compensation expenses, office rent, technology costs, market data costs, interest expenses and income taxes. The payment of cash for compensation and benefits is historically at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year.
Cash flows from investing activities
Cash provided by investing activities was $305.7 million for the nine months ended September 30, 2014 compared to cash provided by investing activities of $24.9 million for the nine months ended September 30, 2013. The year-over-year increase in cash provided by investing activities primarily reflects net cash inflows resulting from the disposition of ISS during the nine months ended September 30, 2014. Partially offsetting this were the final cash inflows from the maturation of short-term investments in the nine months ended September 30, 2013. In the nine months ended September 30, 2013 we began investing excess cash in money market funds and other similar cash equivalents rather than U.S. Treasury securities and other short-term investments as we had in prior periods.
On August 11, 2014, we completed the acquisition of GMI Ratings. Cash provided by investing activities for the nine months ended September 30, 2014 includes net cash outflows of $14.9 million, net of cash received, used to acquire GMI Ratings.
Cash flows from financing activities
Cash used in financing activities was $412.4 million and $146.9 million for the nine months ended September 30, 2014 and 2013, respectively. The year-over-year change primarily reflects higher repurchases of treasury shares, partially offset by lower repayments on our debt.
Balance Sheet Items
Total current assets increased 21.5% to $758.6 million as of September 30, 2014 from $624.3 million as of December 31, 2013. The increase was primarily driven by an increase in cash resulting from the disposition of ISS during the nine months ended September 30, 2014. Total current liabilities decreased 0.9% to $498.6 million as of September 30, 2014 from $503.0 million as of December 31, 2013. The decrease was primarily driven by a decrease in accrued compensation and benefits.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
38
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Foreign Currency Risk
We are subject to foreign currency exchange fluctuation risk. Exchange rate movements can impact the U.S. dollar-reported value of our revenues, expenses, assets and liabilities denominated in non-U.S. dollar currencies or where the currency of such items is different than the functional currency of the entity where these items were recorded.
A significant portion of our revenues from our index-linked investment products are based on fees earned on the value of assets invested in securities denominated in currencies other than the U.S. dollar. For all operations outside the United States where the Company has designated the local non-U.S. dollar currency as the functional currency, revenues and expenses are translated using average monthly exchange rates and assets and liabilities are translated into U.S. dollars using month-end exchange rates. For these operations, currency translation adjustments arising from a change in the rate of exchange between the functional currency and the U.S. dollar are accumulated in a separate component of shareholders equity. In addition, transaction gains and losses arising from a change in exchange rates for transactions denominated in a currency other than the functional currency of the entity are reflected in Other expense (income), net in our Unaudited Condensed Consolidated Statements of Income.
Revenues from index-linked investment products represented approximately $131.7 million, or 17.7%, and $110.3 million, or 14.4%, of our total revenues for the nine months ended September 30, 2014 and 2013, respectively. While our fees for index-linked investment products are generally invoiced in U.S. dollars, the fees are based on the investment products assets, a large majority of which are invested in securities denominated in currencies other than the U.S. dollar. Accordingly, declines in such other currencies against the U.S. dollar will decrease the fees payable to us under such licenses. In addition, declines in such currencies against the U.S. dollar could impact the attractiveness of such investment products resulting in net fund outflows, which would further reduce the fees payable under such licenses.
We generally invoice our clients in U.S. dollars; however, we invoice a portion of our clients in Euros, British pounds sterling, Japanese yen and a limited number of other non-U.S. dollar currencies. For the nine months ended September 30, 2014 and 2013, approximately 15.0% and 14.8% of our total revenues, respectively, were invoiced in currencies other than U.S. dollars. For the nine months ended September 30, 2014, 54.5% of our foreign currency revenues were in Euros, 24.0% were in British pounds sterling and 12.0% were in Japanese yen. For the nine months ended September 30, 2013, 54.3% of our foreign currency revenues were in Euros, 21.9% were in British pounds sterling and 13.5% were in Japanese yen.
We are exposed to additional foreign currency risk in certain of our operating costs. Approximately $231.4 million, or 43.7%, and $207.3 million, or 42.5%, of our total operating costs for the nine months ended September 30, 2014 and 2013, respectively, were denominated in foreign currencies, the significant majority of which were denominated in British pounds sterling, Euros, Indian rupees, Swiss francs, Hungarian forints, Hong Kong dollars, and Mexican pesos. Expenses incurred in foreign currency may increase as we expand our business outside the U.S.
We have certain monetary assets and liabilities denominated in currencies other than local functional amounts and when these balances were remeasured into their local functional currency, either a gain or a loss resulted from the change of the value of the functional currency as compared to the originating currencies. We manage foreign currency exchange rate risk, in part, through the use of derivative financial instruments comprised principally of forward contracts on foreign currency which are not designated as hedging instruments for accounting purposes. The objective of the derivative instruments is to minimize the income statement impact associated with intercompany loans that are denominated in certain foreign currencies. As a result of these positions, we recognized total foreign currency exchange losses of $2.2 million in each of the nine months ended September 30, 2014 and 2013. These amounts were recorded in Other expense (income), net in our Unaudited Condensed Consolidated Statements of Income.
Interest Rate Sensitivity
We had unrestricted cash and cash equivalents totaling $448.2 million at September 30, 2014 and $358.4 million at December 31, 2013, respectively. These amounts were held primarily in checking and money market accounts in the countries where we maintain banking relationships. The unrestricted cash and cash equivalents are held for working capital purposes. We do not enter into investments for trading or speculative purposes. We believe that we do not have any material exposure to changes in fair value as a result of changes in interest rates. Declines in interest rates, however, will reduce future interest income.
Borrowings under the 2012 Term Loan bear interest at a rate equal to the sum of LIBOR and a margin of 2.25%, which margin will be subject to adjustment based on our leverage ratio. As of September 30, 2014, the 2012 Term Loan, as amended, bore interest at 2.40%. Assuming an average of $787.2 million of variable rate debt outstanding, a hypothetical 100 basis point increase in LIBOR for a one year period would result in approximately $7.9 million of additional interest rate expense.
39
Item 4. | Controls and Procedures |
Our Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures, as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended, (the Exchange Act), as of September 30, 2014, and have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time specified in the SECs rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
Item 1. | Legal Proceedings |
Various lawsuits, claims and proceedings have been or may be instituted or asserted against the Company, which arise in the ordinary course of business. While the amounts claimed could be substantial, the ultimate liability cannot now be determined because of the considerable uncertainties that exist. Therefore, it is possible that MSCIs business, operating results, financial condition or cash flows in a particular period could be materially affected by certain contingencies. However, based on facts currently available, management believes that the disposition of matters that are currently pending or asserted will not, individually or in the aggregate, have a material effect on MSCIs business, operating results, financial condition or cash flows.
Item 1A. | Risk Factors |
There have been no material changes since December 31, 2013 to the significant risk factors and uncertainties known to the Company that, if they were to materialize or occur, would individually or in the aggregate, have a material effect on MSCIs business, operating results, financial condition or cash flows.
For a discussion of the risk factors affecting the Company, see Risk Factors in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
There have been no unregistered sales of equity securities.
The table below sets forth the information with respect to purchases made by or on behalf of the Company of its common shares during the three months ended September 30, 2014.
40
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased(1) |
Average Price Paid Per Share |
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
||||||||||||
Month #1 (July 1, 2014-July 31, 2014) |
7,134 | $ | 46.43 | | $ | 300,000,000 | ||||||||||
Month #2 (August 1, 2014-August 31, 2014) |
2,826 | $ | 44.15 | | $ | 300,000,000 | ||||||||||
Month #3 (September 1, 2014-September 30, 2014) (3) |
4,537,424 | N/A | 4,536,617 | $ | 550,000,000 | |||||||||||
|
|
|||||||||||||||
Total |
4,547,384 | N/A | 4,536,617 | $ | 550,000,000 | |||||||||||
|
|
(1) | Includes (i) shares withheld to satisfy tax withholding obligations on behalf of employees that occur upon vesting and delivery of outstanding shares underlying restricted stock units and (ii) shares repurchased pursuant to the 2012 Repurchase Program. The value of the shares withheld were determined using the fair market value of the Companys common stock on the date of withholding, using a valuation methodology established by the Company. |
(2) | See Note 8, Commitments And Contingencies of the Notes to the Unaudited Condensed Consolidated Financial Statements for further information regarding our stock repurchase programs. |
(3) | Average price paid per share information will not be available for the September 2014 ASR Program until final settlement. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
None.
Item 6. | Exhibits |
An exhibit index has been filed as part of this report on page EX-1.
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 30, 2014
MSCI INC. (Registrant)
| ||
By: | /s/ Robert Qutub | |
Robert Qutub Chief Financial Officer, Principal Financial Officer and Duly Authorized Signatory |
42
EXHIBIT INDEX
MSCI INC.
QUARTER ENDED SEPTEMBER 30, 2014
Exhibit |
Description | |
3.1 | Third Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Companys Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein) | |
3.2 | Amended and Restated By-laws (filed as Exhibit 3.2 to the Companys Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein) | |
* 10.1 | Master and Supplemental Confirmations regarding Accelerated Stock Buyback, dated September 18, 2014, between MSCI Inc. and Goldman, Sachs & Co. | |
11 | Statement Re: Computation of Earnings Per Common Share (The calculation of per share earnings is in Part I, Item 1, Note 5 to the Condensed Consolidated Financial Statements (Earnings Per Common Share) and is omitted in accordance with Section (b)(11) of Item 601 of Regulation S-K) | |
* 15.1 | Letter of awareness from PricewaterhouseCoopers LLP, dated October 30, 2014, concerning unaudited interim financial information | |
* 15.2 | Letter of awareness from Deloitte & Touche LLP, dated October 30, 2014, concerning unaudited interim financial information | |
* 31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer | |
* 31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer | |
** 32.1 | Section 1350 Certification of the Chief Executive Officer and the Chief Financial Officer | |
* 101.INS | XBRL Instance Document | |
* 101.SCH | XBRL Taxonomy Extension Schema Document | |
* 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
* 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
* 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
* 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
* | Filed herewith. |
** | Furnished herewith. |
EX-1