SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For May 9, 2012
Commission File Number 1-14642
ING Groep N.V.
Amstelveenseweg 500
1081-KL Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b).
This Report contains a copy of the following:
(1) | The Press Release issued on May 9, 2012. |
Page 2 of 3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ING Groep N.V. | ||
(Registrant) | ||
By: | /s/ H. van Barneveld | |
H. van Barneveld | ||
General Manager Group Finance & Control | ||
By: | /s/ C. Blokbergen | |
C. Blokbergen | ||
Head Legal Department |
Dated: May 9, 2012
Page 3 of 3
PRESS RELEASE
9 May 2012
ING posts 1Q12 underlying net profit of EUR 705 million
| ING Group 1Q12 net profit totalled EUR 680 million, including the impact of divestments and special items |
| Bank underlying result before tax increased 65.1% from 4Q11 to EUR 1,126 million, helped by lower impairments. Results include EUR -304 million of valuation adjustments (CVA/DVA) and fair value changes on own Tier 2 debt as credit spreads tightened. Excluding that impact, Bank results were down just 6.8% from a strong 1Q11 |
| Insurance posted an operating result of EUR 475 million, supported by a strong investment margin and higher fees and premium-based revenues. Sales rose 5.1% from 1Q11, and jumped 29.6% from 4Q11. Underlying results were impacted by losses on hedges to protect regulatory capital, leading to a pre-tax underlying loss of EUR 18 million |
| Capital ratios remained strong: ING Banks core Tier 1 ratio strengthened to 10.9%, reflecting the sale of ING Direct USA and ongoing capital generation. The Insurance IGD solvency ratio remained stable at 225% |
| ING has begun discussions with the Dutch State, and together with the State will soon start discussions with the European Commission following the favourable court ruling on INGs appeal |
Chairmans Statement
The operating environment remained challenging in the first quarter, as the European sovereign debt crisis persisted, increasing volatility on financial markets. The impact of this environment was evident in our underlying results, which declined from a strong first quarter last year; however, earnings for both Bank and Insurance improved from the previous quarter, said Jan Hommen, CEO of ING Group.
Bank results rose 65.1% from the fourth quarter, supported by lower impairments, despite a negative CVA/DVA adjustment in the first quarter of 2012. Expenses declined compared with both prior quarters, and loan loss provisions improved slightly from the fourth quarter, but are expected to remain elevated given the weakening economic environment in Europe. Although competition for savings remained intense, Retail Banking attracted EUR 11.4 billion in new deposits, further strengthening the funding position of ING Bank, and on professional markets the Bank raised EUR 9.2 billion of long-term funding. The capital position strengthened further with a 10.9% core Tier 1 ratio.
Insurance results recovered from the fourth quarter, though underlying earnings continue to be impacted by mark-to-market losses on hedges to protect regulatory capital. Operating results remained solid, driven by a strong investment margin and higher fees and premium-based revenues as sales gained momentum in Asia, the US and Central Europe.
While ING welcomed the favourable court ruling on INGs appeal against the European Commission, we remain committed to the decision to separate the banking and insurance operations, and are making good progress in preparing our Insurance and Investment Management businesses for stand-alone futures in Europe and the US.
Key Figures1
1Q2012 | 1Q2011 | Change | 4Q2011 | Change | ||||||||||||||||
ING Group key figures (in EUR million) |
||||||||||||||||||||
Underlying result before tax Group |
1,108 | 1,961 | -43.5 | % | -666 | |||||||||||||||
of which Bank |
1,126 | 1,533 | -26.5 | % | 682 | 65.1 | % | |||||||||||||
of which Insurance |
-18 | 428 | -104.2 | % | -1,348 | |||||||||||||||
Underlying net result |
705 | 1,354 | -47.9 | % | -594 | |||||||||||||||
Net result |
680 | 1,381 | -50.8 | % | 1,186 | -42.7 | % | |||||||||||||
Net result per share (in EUR)2 |
0.18 | 0.37 | -51.4 | % | 0.31 | -41.9 | % | |||||||||||||
Total assets (end of period, in EUR billion) |
1,242 | 1,229 | 1.0 | % | 1,279 | -2.9 | % | |||||||||||||
Shareholders equity (end of period, in EUR billion) |
48 | 40 | 18.8 | % | 47 | 2.0 | % | |||||||||||||
Underlying return on equity based on IFRS-EU equity4 |
6.0 | % | 13.4 | % | -5.2 | % | ||||||||||||||
Banking key figures |
||||||||||||||||||||
Underlying interest margin |
1.32 | % | 1.40 | % | 1.36 | % | ||||||||||||||
Underlying cost/income ratio |
58.8 | % | 56.0 | % | 66.8 | % | ||||||||||||||
Underlying risk costs in bp of average RWA |
59 | 34 | 61 | |||||||||||||||||
Core Tier 1 ratio |
10.9 | % | 10.0 | % | 9.6 | % | ||||||||||||||
Underlying return on equity based on IFRS-EU equity4 |
8.6 | % | 12.5 | % | 5.9 | % | ||||||||||||||
Insurance key figures |
||||||||||||||||||||
Operating result (in EUR million) |
475 | 511 | -7.0 | % | 478 | -0.6 | % | |||||||||||||
Investment margin / life general account invested assets (in bps)3 |
118 | 98 | 113 | |||||||||||||||||
Administrative expenses / operating income (Life & ING IM) |
41.9 | % | 39.6 | % | 42.0 | % | ||||||||||||||
Underlying return on equity based on IFRS-EU equity4 |
-0.7 | % | 5.6 | % | -19.1 | % |
The footnotes relating to 1-4 can be found on page 14 of this press release.
Note: Underlying figures are non-GAAP measures and are derived from figures according to IFRS-EU by excluding impact from divestments and special items.
ING GROUP CONSOLIDATED RESULTS
2 |
ING GROUP PRESS RELEASE 1Q2012 |
BANKING
Banking key figures
1Q2012 | 1Q2011 | Change | 4Q2011 | Change | ||||||||||||||||
Profit and loss data (in EUR million) |
||||||||||||||||||||
Underlying interest result |
3,052 | 3,092 | -1.3 | % | 3,114 | -2.0 | % | |||||||||||||
Underlying income |
3,801 | 4,037 | -5.8 | % | 3,398 | 11.9 | % | |||||||||||||
Underlying operating expenses |
2,235 | 2,262 | -1.2 | % | 2,269 | -1.5 | % | |||||||||||||
Underlying addition to loan loss provision |
441 | 242 | 82.2 | % | 447 | -1.3 | % | |||||||||||||
Underlying result before tax |
1,126 | 1,533 | -26.5 | % | 682 | 65.1 | % | |||||||||||||
Key figures |
||||||||||||||||||||
Underlying interest margin |
1.32 | % | 1.40 | % | 1.36 | % | ||||||||||||||
Underlying cost/income ratio |
58.8 | % | 56.0 | % | 66.8 | % | ||||||||||||||
Underlying risk costs in bp of average RWA |
59 | 34 | 61 | |||||||||||||||||
Risk-weighted assets (end of period, in EUR billion, adjusted for divestm.) |
300 | 283 | 6.0 | % | 297 | 0.8 | % | |||||||||||||
Underlying return on equity based on IFRS equity1 |
8.6 | % | 12.5 | % | 5.9 | % | ||||||||||||||
Underlying return on equity based on 10% core Tier 12 |
10.4 | % | 15.6 | % | 7.2 | % |
1 | Annualised underlying net result divided by average IFRS-EU equity. |
2 | Annualised underlying, after-tax return divided by average equity based on 10% core Tier 1 ratio. |
ING GROUP PRESS RELEASE 1Q2012 | 3 |
4 |
ING GROUP PRESS RELEASE 1Q2012 |
INSURANCE
Insurance key figures
1Q2012 | 1Q2011 | Change | 4Q2011 | Change | ||||||||||||||||
Margin analysis (in EUR million) |
||||||||||||||||||||
Investment margin |
459 | 371 | 23.7 | % | 440 | 4.3 | % | |||||||||||||
Fees and premium-based revenues |
1,228 | 1,203 | 2.1 | % | 1,104 | 11.2 | % | |||||||||||||
Technical margin |
141 | 196 | -28.1 | % | 172 | -18.0 | % | |||||||||||||
Income non-modelled life business |
14 | 25 | -44.0 | % | 19 | -26.3 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Life & ING IM operating income |
1,843 | 1,795 | 2.7 | % | 1,735 | 6.2 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Administrative expenses |
773 | 710 | 8.9 | % | 728 | 6.2 | % | |||||||||||||
DAC amortisation and trail commissions |
507 | 482 | 5.2 | % | 483 | 5.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Life & ING IM operating expenses |
1,280 | 1,191 | 7.5 | % | 1,211 | 5.7 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Life & ING IM operating result |
563 | 604 | -6.8 | % | 524 | 7.4 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-life operating result |
9 | 42 | -78.6 | % | 39 | -76.9 | % | |||||||||||||
Corporate Line operating result |
-96 | -135 | -86 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating result |
475 | 511 | -7.0 | % | 478 | -0.6 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-operating items |
-493 | -84 | -1,827 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Underlying result before tax |
-18 | 428 | -104.2 | % | -1,348 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Key figures |
||||||||||||||||||||
Administrative expenses / operating income (Life & ING IM) |
41.9 | % | 39.6 | % | 42.0 | % | ||||||||||||||
Life general account invested assets (end of period, in EUR billion)1 |
157 | 149 | 5.4 | % | 159 | -1.3 | % | |||||||||||||
Investment margin / life general account invested assets (in bps)2 |
118 | 98 | 113 | |||||||||||||||||
ING IM Assets under Management (end of period, in EUR billion) |
327 | 304 | 7.6 | % | 322 | 1.6 | % | |||||||||||||
Underlying return on equity based on IFRS-EU equity3 |
-0.7 | % | 5.6 | % | -19.1 | % |
1 | Revised definition: the Life GA invested assets definition has been revised to better align with the investment margin on operating basis by, amongst others, excluding non-trading derivatives and revaluations on debt securities; all previous quarters have been restated |
2 | Four-quarter rolling average |
3 | Annualised underlying net result divided by average IFRS-EU equity |
ING GROUP PRESS RELEASE 1Q2012 | 5 |
6 |
ING GROUP PRESS RELEASE 1Q2012 |
BALANCE SHEET AND CAPITAL MANAGEMENT
Balance Sheet and Capital Management key figures
ING Group | ING Bank N.V. | ING Verzekeringen N.V. | Holdings/Eliminations | |||||||||||||||||||||||||||||
End of period, in EUR million | 31 Mar. 12 | 31 Dec. 11 | 31 Mar. 12 | 31 Dec. 11 | 31 Mar. 12 | 31 Dec. 11 | 31 Mar. 12 | 31 Dec. 11 | ||||||||||||||||||||||||
Balance sheet data |
||||||||||||||||||||||||||||||||
Financial assets at fair value through P&L |
262,863 | 262,722 | 132,261 | 136,089 | 130,796 | 126,873 | -194 | -240 | ||||||||||||||||||||||||
Investments |
219,148 | 217,407 | 86,278 | 83,802 | 132,870 | 133,604 | ||||||||||||||||||||||||||
Loans and advances to customers |
606,032 | 602,525 | 581,022 | 577,570 | 30,080 | 32,928 | -5,070 | -7,973 | ||||||||||||||||||||||||
Other assets |
153,686 | 134,091 | 121,116 | 101,221 | 42,181 | 41,981 | -9,611 | -9,111 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets excl. assets held for sale |
1,241,729 | 1,216,745 | 920,677 | 898,682 | 335,927 | 335,387 | -14,875 | -17,324 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Assets held for sale |
62,483 | 62,483 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
1,241,729 | 1,279,228 | 920,677 | 961,165 | 335,927 | 335,387 | -14,875 | -17,324 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Shareholders equity |
47,616 | 46,663 | 35,307 | 34,367 | 23,531 | 23,475 | -11,222 | -11,179 | ||||||||||||||||||||||||
Minority interests |
831 | 777 | 729 | 693 | 84 | 62 | 18 | 22 | ||||||||||||||||||||||||
Non-voting equity securities |
3,000 | 3,000 | 3,000 | 3,000 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity |
51,447 | 50,440 | 36,036 | 35,060 | 23,615 | 23,537 | -8,204 | -8,157 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debt securities in issue |
163,968 | 139,861 | 155,035 | 130,926 | 3,425 | 3,436 | 5,508 | 5,499 | ||||||||||||||||||||||||
Insurance and investment contracts |
281,554 | 278,833 | 281,554 | 278,833 | ||||||||||||||||||||||||||||
Customer deposits/other funds on deposit |
474,533 | 467,547 | 485,481 | 479,363 | -10,948 | -11,816 | ||||||||||||||||||||||||||
Financial liabilities at fair value through P&L |
140,190 | 142,868 | 136,013 | 138,864 | 4,526 | 4,404 | -349 | -400 | ||||||||||||||||||||||||
Other liabilities |
130,037 | 135,414 | 108,112 | 112,687 | 22,807 | 25,177 | -882 | -2,450 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities excl. liabilities held for sale |
1,190,282 | 1,164,523 | 884,641 | 861,840 | 312,312 | 311,850 | -6,671 | -9,167 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities held for sale |
64,265 | 64,265 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
1,190,282 | 1,228,788 | 884,641 | 926,105 | 312,312 | 311,850 | -6,671 | -9,167 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity and liabilities |
1,241,729 | 1,279,228 | 920,677 | 961,165 | 335,927 | 335,387 | -14,875 | -17,324 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Capital ratios (end of period) |
||||||||||||||||||||||||||||||||
ING Group debt/equity ratio |
12.7 | % | 12.7 | % | ||||||||||||||||||||||||||||
Bank core Tier 1 ratio |
10.9 | % | 9.6 | % | ||||||||||||||||||||||||||||
Insurance IGD Solvency ratio |
225 | % | 225 | % |
ING GROUP PRESS RELEASE 1Q2012 | 7 |
BUSINESS AND SUSTAINABILITY HIGHLIGHTS
8 |
ING GROUP PRESS RELEASE 1Q2012 |
APPENDIX 1 ING GROUP: CONSOLIDATED PROFIT AND LOSS ACCOUNT
ING Group: Consolidated profit and loss account
Total Group1 | Total Banking | Total Insurance | ||||||||||||||||||||||
in EUR million |
1Q2012 | 1Q20112 | 1Q2012 | 1Q20112 | 1Q2012 | 1Q20112 | ||||||||||||||||||
Gross premium income |
8,248 | 8,207 | 8,248 | 8,207 | ||||||||||||||||||||
Interest result Banking operations |
3,042 | 3,089 | 3,052 | 3,092 | ||||||||||||||||||||
Commission income |
903 | 964 | 546 | 587 | 357 | 377 | ||||||||||||||||||
Total investment & other income |
-504 | 1,490 | 204 | 359 | -682 | 1,224 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total underlying income |
11,688 | 13,750 | 3,801 | 4,037 | 7,923 | 9,809 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting expenditure |
6,777 | 8,204 | 6,777 | 8,204 | ||||||||||||||||||||
Staff expenses |
1,850 | 1,829 | 1,301 | 1,333 | 549 | 496 | ||||||||||||||||||
Other expenses |
1,301 | 1,283 | 865 | 859 | 437 | 425 | ||||||||||||||||||
Intangibles amortisation and impairments |
69 | 70 | 69 | 70 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
3,220 | 3,182 | 2,235 | 2,262 | 986 | 920 | ||||||||||||||||||
Interest expenses Insurance operations |
136 | 155 | 172 | 251 | ||||||||||||||||||||
Addition to loan loss provisions |
441 | 242 | 441 | 242 | ||||||||||||||||||||
Other |
6 | 5 | 6 | 5 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total underlying expenditure |
10,580 | 11,789 | 2,675 | 2,504 | 7,941 | 9,381 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underlying result before tax |
1,108 | 1,961 | 1,126 | 1,533 | -18 | 428 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Taxation |
360 | 574 | 353 | 428 | 7 | 146 | ||||||||||||||||||
Minority interests |
43 | 33 | 27 | 24 | 16 | 9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underlying net result |
705 | 1,354 | 746 | 1,081 | -41 | 274 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net gains/losses on divestments |
489 | 11 | 489 | 11 | ||||||||||||||||||||
Net result from divested units |
105 | 108 | -3 | |||||||||||||||||||||
Net result from discontinued operations2 |
28 | 28 | ||||||||||||||||||||||
Special items after tax |
-515 | -117 | -404 | -53 | -111 | -64 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net result |
680 | 1,381 | 831 | 1,147 | -152 | 234 |
1 | Including intercompany eliminations |
2 | The underlying results of the Group and Banking Operations exclude the results of ING Direct USA, as these results were transferred to the Net result from divested units. The results of Insurance Latin America have been transferred to Net result from discontinued operations. |
ING GROUP PRESS RELEASE 1Q2012 | 9 |
APPENDIX 2 ING GROUP: CONSOLIDATED BALANCE SHEET
ING Group: Consolidated balance sheet
ING Group | ING Bank NV | ING Verzekeringen NV | Holdings/eliminations | |||||||||||||||||||||||||||||||||||||||||||||
in EUR million |
31 Mar. 12 | 31 Dec. 11 | 31 Mar. 111 pro forma |
31 Mar. 12 | 31 Dec. 11 | 31 Mar. 111 pro forma |
31 Mar. 12 | 31 Dec. 11 | 31 Mar. 111 pro forma |
31 Mar. 12 | 31 Dec. 11 | 31 Mar. 111 pro forma |
||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances with central banks |
46,587 | 31,194 | 13,552 | 43,894 | 28,112 | 10,307 | 12,172 | 11,577 | 7,364 | -9,479 | -8,495 | -4,119 | ||||||||||||||||||||||||||||||||||||
Amounts due from banks |
50,441 | 45,323 | 55,164 | 50,441 | 45,323 | 55,163 | ||||||||||||||||||||||||||||||||||||||||||
Financial assets at fair value through P&L |
262,863 | 262,722 | 248,631 | 132,261 | 136,090 | 128,099 | 130,796 | 126,873 | 122,160 | -193 | -241 | -1,628 | ||||||||||||||||||||||||||||||||||||
Investments |
219,148 | 217,407 | 208,020 | 86,278 | 83,803 | 88,762 | 132,870 | 133,605 | 119,259 | |||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
606,032 | 602,525 | 582,162 | 581,022 | 577,569 | 557,890 | 30,080 | 32,928 | 30,025 | -5,070 | -7,972 | -5,753 | ||||||||||||||||||||||||||||||||||||
Reinsurance contracts |
5,632 | 5,870 | 5,542 | 5,632 | 5,870 | 5,542 | ||||||||||||||||||||||||||||||||||||||||||
Investments in associates |
2,330 | 2,370 | 3,767 | 835 | 827 | 1,300 | 1,477 | 1,526 | 2,473 | 17 | 17 | -6 | ||||||||||||||||||||||||||||||||||||
Real estate investments |
1,443 | 1,670 | 1,764 | 264 | 435 | 526 | 902 | 954 | 960 | 277 | 281 | 278 | ||||||||||||||||||||||||||||||||||||
Property and equipment |
2,840 | 2,886 | 2,954 | 2,398 | 2,417 | 2,490 | 442 | 469 | 464 | |||||||||||||||||||||||||||||||||||||||
Intangible assets |
3,550 | 3,558 | 4,171 | 1,765 | 1,743 | 1,995 | 1,950 | 1,972 | 2,332 | -165 | -157 | -156 | ||||||||||||||||||||||||||||||||||||
Deferred acquisition costs |
10,054 | 10,204 | 10,116 | 10,054 | 10,204 | 10,116 | ||||||||||||||||||||||||||||||||||||||||||
Other assets |
30,809 | 31,016 | 31,467 | 21,519 | 22,363 | 22,307 | 9,552 | 9,410 | 10,084 | -261 | -758 | -924 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total assets excl. assets held for sale |
1,241,729 | 1,216,745 | 1,167,310 | 920,677 | 898,682 | 868,839 | 335,927 | 335,387 | 310,777 | -14,875 | -17,324 | -12,308 | ||||||||||||||||||||||||||||||||||||
Assets held for sale |
62,483 | 61,927 | 62,483 | 58,668 | 3,259 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total assets |
1,241,729 | 1,279,228 | 1,229,235 | 920,677 | 961,165 | 927,507 | 335,927 | 335,387 | 314,036 | -14,875 | -17,324 | -12,308 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders equity |
47,616 | 46,663 | 40,067 | 35,307 | 34,367 | 34,869 | 23,531 | 23,475 | 18,955 | -11,222 | -11,179 | -13,757 | ||||||||||||||||||||||||||||||||||||
Minority interests |
831 | 777 | 742 | 729 | 693 | 617 | 84 | 62 | 124 | 18 | 22 | |||||||||||||||||||||||||||||||||||||
Non-voting equity securities |
3,000 | 3,000 | 5,000 | 3,000 | 3,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total equity |
51,447 | 50,440 | 45,809 | 36,036 | 35,060 | 35,486 | 23,615 | 23,537 | 19,079 | -8,204 | -8,157 | -8,756 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated loans |
8,687 | 8,858 | 10,213 | 16,473 | 18,408 | 19,087 | 4,173 | 4,367 | 4,295 | -11,959 | -13,917 | -13,169 | ||||||||||||||||||||||||||||||||||||
Debt securities in issue |
163,968 | 139,861 | 140,145 | 155,035 | 130,926 | 130,739 | 3,425 | 3,436 | 3,901 | 5,508 | 5,499 | 5,505 | ||||||||||||||||||||||||||||||||||||
Other borrowed funds |
17,727 | 19,684 | 19,661 | 6,849 | 7,307 | 7,686 | 10,878 | 12,377 | 11,975 | |||||||||||||||||||||||||||||||||||||||
Insurance and investment contracts |
281,554 | 278,833 | 262,461 | 281,554 | 278,833 | 262,461 | ||||||||||||||||||||||||||||||||||||||||||
Amounts due to banks |
69,317 | 72,233 | 78,528 | 69,317 | 72,233 | 78,528 | ||||||||||||||||||||||||||||||||||||||||||
Customer deposits and other funds on deposits |
474,533 | 467,547 | 455,884 | 485,481 | 479,364 | 462,019 | -10,948 | -11,817 | -6,135 | |||||||||||||||||||||||||||||||||||||||
Financial liabilities at fair value through P&L |
140,190 | 142,868 | 122,184 | 136,013 | 138,864 | 120,277 | 4,526 | 4,404 | 3,396 | -349 | -400 | -1,489 | ||||||||||||||||||||||||||||||||||||
Other liabilities |
34,307 | 34,639 | 33,738 | 22,323 | 22,045 | 22,448 | 11,785 | 13,503 | 11,529 | 199 | -909 | -239 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total liabilities excl. liabilities held for sale |
1,190,282 | 1,164,523 | 1,122,814 | 884,641 | 861,840 | 833,098 | 312,312 | 311,850 | 293,268 | -6,671 | -9,167 | -3,552 | ||||||||||||||||||||||||||||||||||||
Liabilities held for sale |
64,265 | 60,612 | 64,265 | 58,923 | 1,689 | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total liabilities |
1,190,282 | 1,228,788 | 1,183,426 | 884,641 | 926,105 | 892,021 | 312,312 | 311,850 | 294,957 | -6,671 | -9,167 | -3,552 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total equity and liabilities |
1,241,729 | 1,279,228 | 1,229,235 | 920,677 | 961,165 | 927,507 | 335,927 | 335,387 | 314,036 | -14,875 | -17,324 | -12,308 |
1 | Adjusted for transfer of ING Direct USA, ING Car Lease and ING Insurance Latin America to assets/liabilities held for sale. |
ING GROUP PRESS RELEASE 1Q2012 | 10 |
APPENDIX 3 RETAIL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Retail Banking: Consolidated profit and loss account
Retail Banking Benelux | Retail International | |||||||||||||||||||||||||||||||||||||||
Total Retail Banking | Netherlands | Belgium | Germany | Rest of World | ||||||||||||||||||||||||||||||||||||
in EUR million |
1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | ||||||||||||||||||||||||||||||
Interest result |
2,060 | 2,146 | 864 | 903 | 405 | 402 | 293 | 314 | 498 | 527 | ||||||||||||||||||||||||||||||
Commission income |
321 | 341 | 123 | 124 | 92 | 98 | 26 | 34 | 80 | 84 | ||||||||||||||||||||||||||||||
Investment income |
1 | 4 | -2 | 1 | 0 | 2 | -6 | 0 | 8 | 1 | ||||||||||||||||||||||||||||||
Other income |
79 | 83 | 16 | 21 | 49 | 22 | -2 | -22 | 16 | 61 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total underlying income |
2,461 | 2,574 | 1,001 | 1,050 | 547 | 524 | 311 | 326 | 602 | 673 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Staff and other expenses |
1,567 | 1,548 | 587 | 598 | 360 | 354 | 165 | 156 | 455 | 439 | ||||||||||||||||||||||||||||||
Intangibles amortisation and impairments |
3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating expenses |
1,570 | 1,551 | 591 | 601 | 360 | 354 | 165 | 156 | 455 | 439 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Gross result |
891 | 1,023 | 410 | 449 | 187 | 170 | 146 | 170 | 148 | 234 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Addition to loan loss provision |
274 | 173 | 131 | 78 | 44 | 18 | 15 | 34 | 85 | 43 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying result before tax |
617 | 850 | 280 | 371 | 143 | 152 | 131 | 136 | 63 | 191 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Client balances (in EUR billion)1 |
||||||||||||||||||||||||||||||||||||||||
Residential Mortgages |
306.8 | 287.6 | 141.9 | 139.7 | 29.3 | 26.4 | 57.3 | 52.5 | 78.4 | 69.0 | ||||||||||||||||||||||||||||||
Other Lending |
94.2 | 88.0 | 41.5 | 42.3 | 32.1 | 27.8 | 3.5 | 2.9 | 17.2 | 14.9 | ||||||||||||||||||||||||||||||
Funds Entrusted |
403.6 | 381.6 | 111.2 | 103.2 | 73.5 | 70.4 | 90.0 | 87.0 | 128.9 | 120.9 | ||||||||||||||||||||||||||||||
AUM/Mutual Funds |
55.3 | 58.6 | 15.9 | 16.8 | 25.5 | 27.9 | 6.1 | 6.3 | 7.8 | 7.5 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Profitability and efficiency1 |
||||||||||||||||||||||||||||||||||||||||
Cost/income ratio |
63.8 | % | 60.3 | % | 59.0 | % | 57.2 | % | 65.8 | % | 67.6 | % | 53.1 | % | 47.9 | % | 75.5 | % | 65.3 | % | ||||||||||||||||||||
Return on equity based on 10.0% core Tier 12 |
11.6 | % | 16.8 | % | 16.9 | % | 22.4 | % | 19.2 | % | 23.8 | % | 17.1 | % | 18.1 | % | 2.4 | % | 9.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Risk1 |
||||||||||||||||||||||||||||||||||||||||
Risk costs in bp of average RWA |
74 | 48 | 106 | 63 | 87 | 39 | 28 | 70 | 60 | 31 | ||||||||||||||||||||||||||||||
Risk-weighted assets (end of period) |
149,008 | 143,297 | 49,108 | 50,029 | 20,471 | 18,072 | 21,595 | 19,383 | 57,834 | 55,813 |
1 | Key figures based on underlying figures |
2 | Underlying after-tax return divided by average equity based on 10.0% core Tier 1 ratio (annualised) |
ING GROUP PRESS RELEASE 1Q2012 | 11 |
APPENDIX 4 COMMERCIAL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Commercial Banking: Consolidated profit and loss account
Total Commercial Banking |
Industry Lending |
General Lending & Transaction Services |
Financial Markets |
Bank Treasury, Real Estate & Other |
||||||||||||||||||||||||||||||||||||
in EUR million |
1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | ||||||||||||||||||||||||||||||
Interest result |
905 | 945 | 375 | 399 | 289 | 276 | 205 | 200 | 36 | 70 | ||||||||||||||||||||||||||||||
Commission income |
222 | 248 | 112 | 125 | 87 | 76 | 20 | 37 | 3 | 10 | ||||||||||||||||||||||||||||||
Investment income |
122 | 71 | 6 | 9 | -1 | 2 | -2 | 33 | 119 | 27 | ||||||||||||||||||||||||||||||
Other income |
153 | 271 | -16 | -21 | 7 | 12 | 51 | 186 | 111 | 94 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total underlying income |
1,403 | 1,534 | 477 | 511 | 382 | 366 | 274 | 455 | 269 | 201 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Staff and other expenses |
567 | 603 | 110 | 113 | 191 | 177 | 217 | 229 | 49 | 84 | ||||||||||||||||||||||||||||||
Intangibles amortisation and impairments |
59 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 59 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Operating expenses |
626 | 662 | 110 | 113 | 191 | 177 | 217 | 229 | 108 | 143 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Gross result |
777 | 872 | 367 | 399 | 191 | 189 | 58 | 226 | 161 | 58 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Addition to loan loss provision |
167 | 70 | 91 | -16 | 39 | 67 | 5 | 1 | 31 | 18 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying result before tax |
611 | 803 | 276 | 415 | 153 | 122 | 52 | 225 | 130 | 40 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Client balances (in EUR billion)1 |
||||||||||||||||||||||||||||||||||||||||
Residential Mortgages |
||||||||||||||||||||||||||||||||||||||||
Other Lending |
135.6 | 137.6 | 77.2 | 76.5 | 48.1 | 50.2 | 1.9 | 3.0 | 8.4 | 8.0 | ||||||||||||||||||||||||||||||
Funds Entrusted |
60.5 | 57.4 | 1.5 | 2.1 | 35.5 | 34.8 | 3.0 | 4.6 | 20.5 | 15.9 | ||||||||||||||||||||||||||||||
AUM/Mutual Funds |
0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Profitability and efficiency1 |
||||||||||||||||||||||||||||||||||||||||
Cost/income ratio |
44.6 | % | 43.1 | % | 23.1 | % | 22.0 | % | 50.0 | % | 48.4 | % | 79.0 | % | 50.4 | % | 40.1 | % | 71.0 | % | ||||||||||||||||||||
Return on equity based on 10.0% core Tier 12 |
12.1 | % | 17.6 | % | 18.6 | % | 26.4 | % | 10.6 | % | 8.4 | % | 4.9 | % | 25.4 | % | 15.0 | % | 4.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Risk1 |
||||||||||||||||||||||||||||||||||||||||
Risk costs in bp of average RWA |
47 | 20 | 81 | -14 | 34 | 56 | 6 | 1 | 93 | 50 | ||||||||||||||||||||||||||||||
Risk-weighted assets (end of period) |
135,352 | 135,837 | 44,037 | 46,434 | 44,811 | 47,462 | 33,441 | 27,298 | 13,063 | 14,644 |
1 | Key figures based on underlying figures |
2 | Underlying after-tax return divided by average equity based on 10.0% core Tier 1 ratio (annualised) |
ING GROUP PRESS RELEASE 1Q2012 | 12 |
APPENDIX 5 INSURANCE: MARGIN ANALYSIS AND KEY FIGURES
Insurance: Margin analysis and key figures
ING Insurance | Benelux | Central & Rest of Europe |
United States | US Closed Block VA |
Asia/Pacific | ING IM | Corporate Line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In EUR million |
1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | 1Q2012 | 1Q2011 | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment margin |
459 | 371 | 144 | 119 | 11 | 13 | 264 | 216 | 6 | 7 | 34 | 14 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fees and premium-based revenues |
1,228 | 1,203 | 174 | 165 | 110 | 120 | 287 | 268 | 25 | 57 | 411 | 376 | 220 | 217 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Technical margin |
141 | 196 | 36 | 78 | 46 | 40 | -8 | 23 | 9 | 7 | 59 | 47 | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Income non-modelled life business |
14 | 25 | -0 | 10 | 5 | 3 | 0 | -0 | -0 | 0 | 10 | 12 | 0 | -0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Life & ING IM operating income |
1,843 | 1,795 | 354 | 373 | 171 | 177 | 543 | 507 | 40 | 71 | 514 | 449 | 221 | 218 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Administrative expenses |
773 | 710 | 156 | 139 | 82 | 82 | 221 | 182 | 24 | 21 | 114 | 113 | 175 | 172 | ||||||||||||||||||||||||||||||||||||||||||||||||||
DAC amortisation and trail commissions |
507 | 482 | 58 | 65 | 56 | 48 | 173 | 151 | 36 | 36 | 183 | 181 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Life & ING IM expenses |
1,280 | 1,191 | 213 | 204 | 138 | 130 | 395 | 333 | 60 | 57 | 298 | 294 | 176 | 173 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Life & ING IM operating result |
563 | 604 | 140 | 169 | 33 | 47 | 149 | 174 | -20 | 14 | 217 | 156 | 45 | 45 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Non-life operating result |
9 | 42 | 6 | 40 | 1 | 1 | | | | | 1 | 1 | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Line operating result |
-96 | -135 | -96 | -135 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Operating result |
475 | 511 | 147 | 209 | 34 | 48 | 149 | 174 | -20 | 14 | 218 | 157 | 45 | 45 | -96 | -135 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Gains/losses and impairments |
106 | -126 | 70 | -111 | -16 | -8 | 18 | -40 | 16 | 6 | 13 | 20 | -0 | 5 | 4 | 3 | ||||||||||||||||||||||||||||||||||||||||||||||||
Revaluations |
-180 | 85 | -207 | 9 | 1 | | 35 | 43 | -1 | 3 | 1 | -1 | 4 | 5 | -13 | 27 | ||||||||||||||||||||||||||||||||||||||||||||||||
Market & other impacts |
-419 | -43 | -18 | -93 | | | -11 | 8 | -379 | 39 | 17 | 2 | | | -29 | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Underlying result before tax |
-18 | 428 | -8 | 14 | 19 | 40 | 191 | 184 | -384 | 61 | 249 | 177 | 49 | 54 | -134 | -104 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Life Insurance - New business figures |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single premiums |
2,732 | 2,985 | 444 | 732 | 204 | 245 | 1,880 | 1,900 | | 0 | 204 | 107 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Annual premiums |
1,029 | 941 | 83 | 125 | 86 | 73 | 360 | 320 | | | 500 | 423 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
New sales (APE) |
1,302 | 1,239 | 127 | 198 | 106 | 97 | 548 | 510 | | 0 | 520 | 434 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross premium income |
8,248 | 8,207 | 2,635 | 2,944 | 535 | 599 | 2,848 | 2,730 | 104 | 118 | 2,125 | 1,811 | | | 0 | 6 | ||||||||||||||||||||||||||||||||||||||||||||||||
Adm. expenses / operating income (Life & ING IM) |
41.9 | % | 39.6 | % | 44.1 | % | 37.3 | % | 48.0 | % | 46.3 | % | 40.7 | % | 35.9 | % | 60.0 | % | 29.6 | % | 22.2 | % | 25.2 | % | 79.2 | % | 78.9 | % | ||||||||||||||||||||||||||||||||||||
Life general account invested assets (end of period, in EUR billion)1 |
157 | 149 | 60 | 59 | 7 | 8 | 59 | 56 | 4 | 4 | 26 | 22 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment margin / Life general account invested asset (in bps)2 |
118 | 98 | 117 | 85 | 95 | 96 | 161 | 144 | 58 | 17 | 38 | 27 | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for life insurance & investm. contracts for risk policyholder (end of period) |
121,612 | 116,591 | 3 | 22,710 | 22,084 | 3,675 | 3,813 | 39,722 | 35,908 | 32,982 | 33,541 | 22,523 | 21,103 | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Net production client balances (in EUR billion) |
-1.7 | 1.4 | 0.3 | -0.1 | 0.0 | 0.4 | -0.5 | -0.7 | -0.7 | -0.7 | 0.4 | 0.2 | -1.2 | 2.4 | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Client balances (end of period, in EUR billion) |
407.9 | 371.6 | 70.8 | 70.1 | 27.2 | 29.2 | 103.5 | 92.9 | 33.8 | 34.2 | 46.8 | 42.1 | 125.8 | 103.0 | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Administrative expenses (total) |
905 | 845 | 243 | 233 | 84 | 83 | 221 | 182 | 24 | 21 | 116 | 114 | 175 | 172 | 43 | 39 |
1 | Revised definition: the Life GA invested assets definition has been revised to better align with the investment margin on operating basis by, amongst others, excluding non-trading derivatives and revaluations on debt securities; all previous quarters have been restated |
2 | Four-quarter rolling average |
3 | 1Q2011 includes EUR 143 million for Latin America |
ING GROUP PRESS RELEASE 1Q2012 | 13 |
ENQUIRIES
Investor conference call, media conference call and webcast
DISCLAIMER
Notes from the front page table:
1 | The underlying results of the Group and Banking Operations exclude the results of ING Direct USA, as these results were transferred to the Net result from divested units. The results of Insurance Latin America have been transferred to Net result from discontinued operations. |
2 | Result per share differs from IFRS earnings per share in respect of attributions to the Core Tier 1 securities. |
3 | Four quarter rolling average. |
4 | Annualised underlying net result divided by average IFRS-EU equity. |
Note: Underlying figures are non-GAAP measures and are derived from figures according to IFRS-EU by excluding impact from divestments and special items.
14 |
ING GROUP PRESS RELEASE 1Q2012 |