UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-30099
Access Plans, Inc.
(Exact name of registrant as specified in its charter)
OKLAHOMA | 27-1846323 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
900 36th Avenue, Suite 105, Norman, OK 73072
(Address of principal executive offices) (zip code)
Registrants telephone number, including area code: (405) 579-8525
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
As of February 10, 2012, 19,927,204 shares of the registrants common stock, $.001 par value were outstanding.
2
PART | I. FINANCIAL INFORMATION |
Item 1. | Financial Statements |
Access Plans, Inc.
Condensed Consolidated Balance Sheets
December 31, 2011 | September 30, 2011 | |||||||
(Derived From | ||||||||
(Unaudited) | Audited Statements) | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 14,637,508 | $ | 12,258,258 | ||||
Restricted cash |
50,208 | 213,178 | ||||||
Accounts receivable, net |
3,895,490 | 4,738,314 | ||||||
Advanced agency commissions, net |
14,588 | 15,660 | ||||||
Deferred income taxes |
483,000 | 359,000 | ||||||
Current assets from discontinued operations |
2,463,416 | 2,903,760 | ||||||
Prepaid expenses |
78,033 | 49,217 | ||||||
|
|
|
|
|||||
Total current assets |
21,622,243 | 20,537,387 | ||||||
|
|
|
|
|||||
Furniture, fixtures and equipment, net |
115,367 | 121,862 | ||||||
Goodwill |
3,271,028 | 3,271,028 | ||||||
Intangibles, net |
577,189 | 744,565 | ||||||
Deferred income taxes |
398,000 | 691,000 | ||||||
Other assets from discontinued operations |
1,475,141 | 1,962,224 | ||||||
Other assets |
47,775 | 47,774 | ||||||
|
|
|
|
|||||
Total assets |
$ | 27,506,743 | $ | 27,375,840 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 989,870 | $ | 859,998 | ||||
Waiver reimbursement liability |
557,800 | 699,500 | ||||||
Deferred revenue |
200,164 | 218,008 | ||||||
Liability for unrecognized tax benefit |
166,000 | 166,000 | ||||||
Current liabilities from discontinued operations |
1,931,595 | 2,921,144 | ||||||
Other accrued liabilities |
1,753,145 | 1,820,833 | ||||||
|
|
|
|
|||||
Total current liabilities |
5,598,574 | 6,685,482 | ||||||
|
|
|
|
|||||
Total liabilities |
5,598,574 | 6,685,482 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Common stock, $.001 par value; 100,000,000 shares authorized; 19,927,204 shares issued and outstanding |
19,927 | 19,927 | ||||||
Additional paid-in-capital |
11,503,724 | 11,468,724 | ||||||
Accumulated earnings |
10,384,518 | 9,182,502 | ||||||
|
|
|
|
|||||
Total stockholders equity |
21,908,169 | 20,671,153 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 27,506,743 | $ | 27,375,840 | ||||
|
|
|
|
See the accompanying notes to the condensed consolidated financial statements.
3
Access Plans, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months
Ended December 31, |
||||||||
2011 | 2010 | |||||||
Revenues |
$ | 8,469,260 | $ | 9,212,640 | ||||
Direct costs |
3,630,132 | 4,511,031 | ||||||
|
|
|
|
|||||
Gross profit |
4,839,128 | 4,701,609 | ||||||
Marketing and sales expenses |
343,636 | 299,919 | ||||||
General and administrative expenses |
1,490,252 | 1,741,005 | ||||||
Depreciation and amortization |
190,520 | 202,873 | ||||||
|
|
|
|
|||||
Operating income |
2,814,720 | 2,457,812 | ||||||
|
|
|
|
|||||
Other income (expense): |
||||||||
Interest income, net |
19,100 | 19,144 | ||||||
|
|
|
|
|||||
Total other income |
19,100 | 19,144 | ||||||
|
|
|
|
|||||
Income from continuing operations, before taxes |
2,833,820 | 2,476,956 | ||||||
|
|
|
|
|||||
Provision for income taxes |
||||||||
Current |
1,035,184 | 847,440 | ||||||
Deferred tax |
169,000 | 137,978 | ||||||
|
|
|
|
|||||
Total provision for income taxes |
1,204,184 | 985,418 | ||||||
|
|
|
|
|||||
Income from continuing operations |
1,629,636 | 1,491,538 | ||||||
Income (loss) from discontinued operations, net of taxes |
(427,620 | ) | 19,972 | |||||
|
|
|
|
|||||
Net income |
$ | 1,202,016 | $ | 1,511,510 | ||||
|
|
|
|
|||||
Per share data: |
||||||||
Basic, from continuing operations |
$ | 0.08 | $ | 0.08 | ||||
Basic, from discontinued operations |
(0.02 | ) | 0.00 | |||||
|
|
|
|
|||||
$ | 0.06 | $ | 0.08 | |||||
|
|
|
|
|||||
Diluted, from continuing operations |
$ | 0.08 | $ | 0.08 | ||||
Diluted, from discontinued operations |
(0.02 | ) | 0.00 | |||||
|
|
|
|
|||||
$ | 0.06 | $ | 0.08 | |||||
|
|
|
|
|||||
Average Shares Outstanding: |
||||||||
Basic |
19,927,204 | 19,877,204 | ||||||
|
|
|
|
|||||
Diluted |
21,076,789 | 20,028,482 | ||||||
|
|
|
|
See the accompanying notes to the condensed consolidated financial statements.
4
Access Plans, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 1,202,016 | $ | 1,511,510 | ||||
Less: Net income (loss) from discontinued operations |
(427,620 | ) | 19,972 | |||||
|
|
|
|
|||||
Net income from continuing operations |
1,629,636 | 1,491,538 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Deferred tax expense |
169,000 | 137,978 | ||||||
Depreciation and amortization |
190,520 | 202,873 | ||||||
Stock-based compensation |
35,000 | 17,720 | ||||||
Provision for losses on receivables |
| 7,067 | ||||||
Change in operating assets and liabilities: |
||||||||
Receivables |
842,824 | (35,827 | ) | |||||
Prepaid expenses and other assets |
(28,816 | ) | 13,298 | |||||
Deposits and other assets |
| (9,324 | ) | |||||
Accounts payable |
129,872 | 129,773 | ||||||
Unearned commissions |
| 413,229 | ||||||
Deferred revenue |
(17,844 | ) | (45,709 | ) | ||||
Claims and other accrued liabilities |
(209,388 | ) | (15,911 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities from continuing operations |
2,740,804 | 2,306,705 | ||||||
Net cash provided by (used in) discontinued operations |
(662,386 | ) | 192,497 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
2,078,418 | 2,522,452 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Decrease in restricted cash |
162,970 | 67,044 | ||||||
Purchase of equipment |
(29,253 | ) | (4,501 | ) | ||||
|
|
|
|
|||||
Net cash provided by investing activities from continuing operations |
133,717 | 62,543 | ||||||
Net cash provided by investing activities from discontinued operations |
| 5,479 | ||||||
|
|
|
|
|||||
Net cash provided by investing activities |
133,717 | 68,022 | ||||||
|
|
|
|
|||||
Cash flows from financing activities from continuing operations |
| | ||||||
Cash flows from financing activities from discontinued operations |
| (198,397 | ) | |||||
|
|
|
|
|||||
Net cash (used in) financing activities |
| (198,397 | ) | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
2,212,135 | 2,392,077 | ||||||
Cash and cash equivalents at beginning of period |
13,464,618 | 5,380,571 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
15,676,753 | 7,772,648 | ||||||
Cash and cash equivalents of discontinued operations at end of period |
1,039,245 | 79,041 | ||||||
|
|
|
|
|||||
Cash and cash equivalents of continuing operations at end of period |
$ | 14,637,508 | $ | 7,693,607 | ||||
|
|
|
|
5
ACCESS PLANS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2011
(UNAUDITED)
NOTE 1 NATURE OF BUSINESS
Access Plans, Inc. (the Company) develops and distributes consumer membership plans and consumer driven healthcare programs.
The Companys operations are currently organized under three segments:
| Wholesale Plans Division plan offerings are customized membership marketing plans primarily offered at rent-to-own retail stores. |
| Retail Plans Division plan offerings are primarily healthcare savings plans. These plans are not insurance, but allow members access to a variety of healthcare networks to obtain discounts from usual and customary fees. |
| Corporate includes compensation and other expenses for individuals performing services for administration of overall operations of the Company. |
In November 2011, the Companys board of directors advised management to use its best efforts to explore the sale or discontinue the Insurance Marketing segment business. Americas Health Care Plan/Rx Agency, Inc. (AHCP) is the centerpiece of the Insurance Marketing Division. AHCP distributes major medical, short term medical, critical illness and related health insurance products to small businesses, self-employed and other individuals and families through a network of independent agents which have carrier appointments through AHCP. As a result of the pending sale or discontinuing operations of AHCP, the related assets, liabilities, results of operations and cash flows have been classified as discontinued operations in the accompanying consolidated financial statements.
Due to the significant change in which this asset is used, the Company evaluated the impairment of goodwill and determined the entire carrying value may not be recoverable. The Company recognized goodwill impairment expense of $400,000 during the quarter ended December 31, 2011.
NOTE 2 BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations, although the Company believes that the disclosures made are adequate to make the information not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended September 30, 2011.
All adjustments that, in the opinion of management, are necessary for a fair presentation for the periods presented have been reflected as required by Regulation S-X, Rule 10-01. All such adjustments made during the three months ended December 31, 2011 and 2010 are of a normal, recurring nature.
6
NOTE 3 SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results may differ from those estimates and the differences may be material to our financial statements. Certain significant estimates are required in the evaluation of goodwill for impairment and intangible assets for amortization, allowances for doubtful recoveries of advanced agent commissions, deferred income taxes, accounts receivable and the waiver reimbursements liability. Actual results may differ from those estimates and the differences could be material.
Accounts Receivable and Credit Policies
Accounts receivable are presented net of the allowance for doubtful accounts established to provide for losses on uncollectible accounts based on managements estimates and historical collection experience. The allowance for doubtful accounts was $102,242 at December 31, 2011 and September 30, 2011. The Company recorded bad debt expense of $0 and $7,067, respectively for the three months ended December 31, 2011 and 2010.
Goodwill and Intangible Assets
Goodwill from acquisitions represents the excess of the cost of a business acquired over the net of the amounts assigned to assets acquired, including identifiable intangible assets and liabilities assumed. Generally Accepted Accounting Principles specifies criteria to be used in determining whether intangible assets acquired in a business combination must be recognized and reported separately from goodwill. Amounts assigned to goodwill and other identifiable intangible assets are based on independent appraisals or internal estimates.
Stock Based Compensation
We measure stock based compensation expense using the modified prospective method. Under the modified prospective method, stock-based compensation cost is measured at the award date based on the fair value of the award and, when applicable, is recognized as expense on a straight-line basis over the requisite service or vesting period.
Restricted Cash
Restricted cash represents investments with original maturities of one year or less pledged to obtain bonds for regulatory licenses and processing and collection arrangements for credit card and automated clearing house payments.
Earnings per Share
Basic net earnings (loss) per common share was computed by dividing net earnings (loss) applicable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted net earnings (loss) per common share was determined using the weighted-average number of common share shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents, consisting of shares that may be issued upon exercise of common stock options. In periods where losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
Certain Reclassifications
Certain prior comparative items were reclassified to conform to the current quarter presentation. Such reclassifications had no effect on 2011 1st quarter net income.
Recently issued Accounting Pronouncements
There were various accounting standards and interpretations issued in the three months ended December 31, 2011, none of which are expected to have a material impact on the Companys financial position, operations or cash flows.
7
Waiver Reimbursements
The Wholesale Plans Division has contractual arrangements to administer certain membership programs primarily in the rental purchase industry under which clients are reimbursed when the clients waive rental payments required of their customers under specifically defined and limited circumstances. These circumstances include situations in which the customers become unemployed for a stated period of time or when the clients provide product service to their customers. These reimbursement obligations do not have any kind of a tail that extends beyond the clients payment obligations following termination of the Divisions contractual arrangement or agreement with the clients or the clients customers. The estimated waiver reimbursement obligations are recorded as a liability. The amount of the waiver reimbursement liability requires the exercise of judgment and is based primarily upon number of members of clients that have waiver reimbursement contractual rights, trends in the unemployment rates within the applicable geographical areas and waiver reimbursement expenses incurred in prior periods.
Revenue Recognition
Revenue for each of the Companys segments is presented on a gross basis. The Company contracts with its clients to offer the Companys products to clients consumers at a contractually agreed upon per member, per month rate, which is the amount of revenue recognized on a monthly basis. The Companys clients determine their own markup above their contracted rate with us and that amount has no impact on our revenue.
The Company recognizes revenue when four basic criteria are met:
| Persuasive evidence of an arrangement exists; |
| Delivery has occurred or services have been rendered; |
| The sellers price to the buyer is fixed or determinable; and, |
| Collectability is reasonably assured. |
Wholesale PlansThe Wholesale Plans membership offerings are made primarily through Rental Purchase businesses to their customers as an incremental add-on sale to their rental of durable household merchandise. These businesses contract with the Company to provide a package of benefits to their enrolled customers that the Company supports with member fulfillment and customer service. They pay the Company a per enrolled member fee per month.
Retail PlansThe Retail Plans membership offerings are in conjunction with non-Rental Purchases businesses, direct to consumers via the internet or a multi-level marketing channel. The Companys clients in this segment include insurance companies, household product retailers, pharmacies, employer groups, financial organizations and associations. About half of the revenue of this segment is derived from membership plans whereby consumers make periodic membership payments directly to the Company generally on a monthly basis via credit card, debit card or automated clearing house transactions. The Company recognizes this revenue on a monthly basis. The remainder of revenue within this segment is derived from membership plan sales whereby the fees are collected by the Companys clients or where the Company has contractual arrangements to provide administrative services for a membership offering.
Benefits and costs associated with our Wholesale and Retail Plans membership offerings are as follows:
| Discount MedicalIn order to deliver the Companys discount medical membership offerings, the Company contracts with third parties having established national networks of service providers which have agreed to provide discounts to the Companys members. The Company paid the company that organized the network a per member, per month fee for the Companys members to access the network of providers and the Company expenses these fees on a monthly basis as incurred. The network service providers were responsible for funding the discounts to the Companys members. In addition, the Company maintains networks of dental and vision providers, under the brand names Access Dental and Access Vision, through which the Companys members may obtain discounts from usual and customary charges. |
| InsuranceFor its insurance offerings, the Company contracts with a third party insurance company to provide the coverage the Companys members have selected. Multiple insurance products are available and each product has a contractually agreed upon premium associated with it. The Company pays and expenses the premium for each members plan on a monthly basis. The third party insurance company is responsible for providing the coverage. |
8
| Automotive DiscountsThe automotive service offerings are furnished by a third party provider whose services are outsourced to independent contractors of the provider. The Company paid the third party provider a per member, per month fee for its services. The third party provider was responsible for funding the services to its independent contractors. |
| Food and Entertainment and Other Miscellaneous BenefitsThese services are also furnished by a third party provider who has established a network of 250,000 retail locations that has agreed to provide discounts to the Companys members. The Company paid the third party provider a per member, per month fee for the Companys members to access providers network of retail locations. Each retail location was responsible for funding the discounts to the Companys members. |
The Wholesale Plans segment also includes reimbursement of the client for certain expenses incurred in the operation of a particular membership program. Under these arrangements, the Company was responsible for reimbursing the client when (under the terms of the agreement with its customer) the client waives rental payments required of the customer under specifically defined and limited circumstances, including when the customer becomes unemployed for a stated period of time or when the Companys client provides product service to its customer. These client reimbursements are expensed as incurred. See Note 9Waiver Reimbursements Liability, below.
The product service costs relate to an element of some of the Companys plan offerings in the Wholesale Plans division. This product service expense represents costs the Company incurs on the repair of household merchandise. Plan members that complete their rental purchase term and choose to continue on a month-to-month membership were entitled to repair or replacement of such merchandise by the dealer in cases of mechanical failure. The Company reimbursed the dealer for these costs. This element of a members plan terminates 12 months following the members date of product ownership (12 months following the end of the members rental term), or at any time that membership lapsed.
NOTE 4 DISCONTINUED OPERATIONS
In November 2011, the Companys board of directors advised management to use its best efforts to explore the sale or discontinue the Insurance Marketing segment business. Americas Health Care Plan/Rx Agency, Inc. (AHCP) is the centerpiece of the Insurance Marketing Division. AHCP distributes major medical, short term medical, critical illness and related health insurance products to small businesses, self-employed and other individuals and families through a network of independent agents which have carrier appointments through AHCP. As a result of the pending sale or discontinuing operations of AHCP, the related assets, liabilities, results of operations and cash flows have been classified as discontinued operations in the accompanying consolidated financial statements.
Due to the significant change in which this asset is used, the Company evaluated the impairment of goodwill and determined the entire carrying value may not be recoverable. The Company recognized goodwill impairment expense of $400,000 during the quarter ended December 31, 2011.
The operating results of AHCP classified as discontinued operations are summarized below:
Three Months
Ending December 31, |
||||||||
2011 | 2010 | |||||||
Revenues |
$ | 2,895,809 | $ | 5,063,502 | ||||
|
|
|
|
|||||
Income (loss) before taxes |
$ | (440,084 | ) | $ | 30,303 | |||
Income tax provision (benefit) |
(13,184 | ) | 10,331 | |||||
|
|
|
|
|||||
Income (loss) from discontinued operations, net of tax |
$ | (427,620 | ) | $ | 19,972 | |||
|
|
|
|
9
The balance sheet items for AHCP classified as discontinued operations are summarized below:
December 31, 2011 |
September 30, 2011 |
|||||||
Cash and cash equivalents |
$ | 1,039,245 | $ | 1,206,360 | ||||
Accounts receivable, net of allowances |
74,873 | 158,272 | ||||||
Advanced agent commissions |
1,340,225 | 1,530,375 | ||||||
Other current assets |
9,073 | 8,753 | ||||||
|
|
|
|
|||||
Total current assets |
2,463,416 | 2,903,760 | ||||||
|
|
|
|
|||||
Fixed assets, net |
23,743 | 36,951 | ||||||
Intangible assets, net |
1,227,375 | 1,301,250 | ||||||
Goodwill |
205,311 | 605,311 | ||||||
Other long term assets |
18,712 | 18,712 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,938,557 | $ | 4,865,984 | ||||
|
|
|
|
|||||
Payables |
$ | 77,946 | $ | 856,057 | ||||
Unearned commissions |
1,533,267 | 1,656,650 | ||||||
Accrued commissions |
320,382 | 408,437 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,931,595 | 2,921,144 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 1,931,595 | $ | 2,921,144 | ||||
|
|
|
|
NOTE 5 GOODWILL AND INTANGIBLE ASSETS
Goodwill allocated to each reportable segment consists of the following:
December 31, 2011 |
September 30 2011 |
|||||||
Wholesale Plans |
$ | 455,000 | $ | 455,000 | ||||
Retail Plans |
2,816,028 | 2,816,028 | ||||||
|
|
|
|
|||||
Total |
$ | 3,271,028 | $ | 3,271,028 | ||||
|
|
|
|
Intangible assets consist of the following:
Useful | December 31, 2011 | September 30, 2011 | ||||||||||||||||||||
Life | Gross | Accumulated | Accumulated | |||||||||||||||||||
(Years) | Amount | Amortization | Net | Amortization | Net | |||||||||||||||||
Alliance HealthCard |
||||||||||||||||||||||
Customer lists |
5 | $ | 2,500,000 | $ | (2,416,686 | ) | $ | 83,314 | $ | (2,291,685 | ) | $ | 208,315 | |||||||||
Access Plans USA | ||||||||||||||||||||||
In-force books of business |
5 | 660,000 | (363,000 | ) | 297,000 | (330,000 | ) | 330,000 | ||||||||||||||
Proprietary programs |
8 | 300,000 | (103,125 | ) | 196,875 | (93,750 | ) | 206,250 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 3,460,000 | $ | (2,882,811 | ) | $ | 577,189 | $ | (2,715,435 | ) | $ | 744,565 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Amortization expense for each of the three month period ended December 31, 2011 and 2010 was $167,376
10
NOTE 6 SUPPLEMENTAL CASH FLOWS INFORMATION
Cash payments for interest and income taxes for the three months ended December 31, 2011 and 2010 are as follows:
2011 | 2010 | |||||||
Interest expense |
$ | | $ | 5,963 | ||||
Income taxes paid |
$ | 31,406 | $ | 126,158 |
NOTE 7 INCOME TAXES
Components of income tax expense for the three months ended December 31, 2011 and 2010 are as follows:
2011 | 2010 | |||||||
Current income tax expense |
||||||||
Federal |
$ | 956,472 | $ | 779,645 | ||||
State |
78,712 | 67,795 | ||||||
|
|
|
|
|||||
Total current income tax expense |
1,035,184 | 847,440 | ||||||
|
|
|
|
|||||
Deferred income tax (benefit) |
||||||||
Federal |
164,000 | 133,777 | ||||||
State |
5,000 | 4,201 | ||||||
|
|
|
|
|||||
Total deferred income tax (benefit) |
169,000 | 137,978 | ||||||
|
|
|
|
|||||
Net income tax expense |
$ | 1,204,184 | $ | 985,418 | ||||
|
|
|
|
NOTE 8 WAIVER REIMBURSEMENTS LIABILITY
The Company has entered into contractual arrangements to administer certain membership programs for its clients, primarily in the rental purchase industry. For some clients, the administration duties include reimbursing the client for certain expenses incurred in the operation of a particular membership program. Under these arrangements, the Company was responsible for reimbursing the client when (under the terms of the agreement with the clients customer) the client waives rental payments required of the clients customer under specifically defined and limited circumstances, including the situation when the customer becomes unemployed for a stated time period or when the Companys client provided product service to its customer.
The life of the contracts subject to the Companys reimbursement of clients for the waiver of rental payments and product service commitments is generally one week. The Wholesale Plans Division clients in the rental purchase industry entered into agreements with their customers for the rental of merchandise that had a term equivalent to their scheduled payment period and for the majority of agreements that period is one week. The agreement was renewed weekly by the customer by making its scheduled weekly payment. The average length of a customer relationship under such an agreement lasted for four months as approximately 75% of the customers return the rented item within the four months, 17% exercised early purchase options and 8% rent for the full term and became owners. The customer may return the merchandise and terminate the rental agreement at any time without any future obligation.
Product service expense represented costs the Company incurred on the repair of household merchandise. Plan members that completed their rental purchase term and choose to continue their membership on a month-to-month basis were entitled to repair or replacement of such merchandise by the dealer in cases of mechanical failure. The Company reimbursed the dealer for those costs. This element of a members plan terminated 12 months following their date of product ownership (12 months following the end of the members rental term) or at any time that the member did not maintain its month-to-month membership.
11
The Companys policy was to reserve the necessary funds in order to meet the anticipated reimbursement obligation owed to the Companys clients in the event the Companys reimbursement obligations required payment in the future. The Companys obligations for these reimbursements did not have any kind of a tail that extended beyond the Companys clients payment obligations following termination of the contractual arrangement or agreement with either the Companys client or the clients customer. The Companys estimated incurred-but-not-reported-reimbursements obligation consisted of the following:
Quarter Ended, | ||||||||
December 31 | September 30 | |||||||
Balance, beginning |
$ | 699,500 | $ | 644,300 | ||||
Claims paid, |
(1,144,964 | ) | (1,460,764 | ) | ||||
Claims accrued, |
1,003,264 | 1,515,964 | ||||||
|
|
|
|
|||||
Balance, ending |
$ | 557,800 | $ | 699,500 | ||||
|
|
|
|
NOTE 9 RELATED PARTY TRANSACTIONS
The Company occupies its corporate offices and Wholesale Plans Division in Norman, Oklahoma under a lease that expires September 30, 2012. The total leased space is approximately 6,523 square feet. The lease agreement was with Southwest Brokers, Inc., a company owned by Brett Wimberley, one of the Companys Directors, President and Chief Financial Officer. This lease was executed on May 1, 2005, amended on August 1, 2006 and August 1, 2008, September 30, 2009, September 30, 2010 and September 30, 2011. In the event the Company is required to move from the current Norman, Oklahoma office facilities, the terms and cost of occupancy may be substantially different than those under which the office space is currently occupied and the rental rate may be substantially greater.
The Companys rent expense associated with this related party transaction was approximately $25,000 for the each of the three month periods ending December 31, 2011 and 2010.
NOTE 10 SEGMENT REPORTING
The Company operates in three reportable business segments; a) Wholesale Plans; b) Retail Plans; and c) Corporate (holding company).
In November, 2011 the Companys board of directors advised management to use its best efforts to explore the sale of or discontinue the Insurance Marketing segment business. AHCP is the centerpiece of the Insurance Marketing Division. AHCP distributes major medical, short term medical, critical illness and related health insurance products to small businesses, self-employed and other individuals and families through a network of independent agents which have carrier appointments through AHCP. As a result of the pending sale or discontinuing operations of AHCP, the related assets, liabilities, results of operations and cash flows have been classified as discontinued operations in the accompanying consolidated financial statements.
Reportable business segment information follows.
12
The following tables set forth revenue, gross margin and operating income by segment.
($ in thousands)
For the Three Months Ended December 31, |
||||||||||||
2011 | 2010 | % Change | ||||||||||
Revenues by segment |
||||||||||||
Wholesale Plans |
$ | 6,452 | $ | 6,054 | 7 | % | ||||||
Retail Plans (a) |
3,524 | 4,574 | (23 | %) | ||||||||
Corporate (holding company) |
| | | |||||||||
Intercompany Eliminations |
(1,507 | ) | (1,415 | ) | 6 | % | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 8,469 | $ | 9,213 | (8 | %) | ||||||
|
|
|
|
|
|
|||||||
Gross margin by segment |
||||||||||||
Wholesale Plans |
$ | 2,642 | $ | 2,312 | 14 | % | ||||||
Retail Plans (a) |
2,197 | 2,390 | (8 | %) | ||||||||
Corporate (holding company) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 4,839 | $ | 4,702 | (3 | %) | ||||||
|
|
|
|
|
|
|||||||
Operating income by segment |
||||||||||||
Wholesale Plans |
$ | 2,226 | $ | 1,810 | 23 | % | ||||||
Retail Plans (a) |
1,246 | 1,228 | 1 | % | ||||||||
Corporate (holding company) |
(657 | ) | (580 | ) | (13 | %) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 2,815 | $ | 2,458 | 15 | % | ||||||
|
|
|
|
|
|
(a) | Gross of intercompany eliminations |
December 31, 2011 |
September 30, 2011 |
|||||||
Segment assets |
||||||||
Wholesale Plans |
$ | 34,547 | $ | 31,517 | ||||
Retail Plans |
35,925 | 35,354 | ||||||
Discontinued Operations |
3,939 | 5,314 | ||||||
Corporate |
(46,904 | ) | (44,809 | ) | ||||
|
|
|
|
|||||
Total |
$ | 27,507 | $ | 27,376 | ||||
|
|
|
|
13
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Except as otherwise indicated, the first personal plural pronoun in the nominative case form we and its objective case form us, its possessive and the intensive case forms our and ourselves and its reflexive form ourselves in this report refer collectively to Access Plans, Inc. and its subsidiaries and its executive officers and directors.
Overview
Our operations are currently organized under three segments:
| Wholesale Plans Division plan offerings are customized membership marketing plans primarily offered at rent-to-own retail stores. |
| Retail Plans Division plan offerings are primarily healthcare savings plans. These plans are not insurance, but allow members access to a variety of healthcare networks to obtain discounts from usual and customary fees. |
| Corporate includes compensation and other expenses for individuals performing services for administration of overall management and operations of the Company. |
In December 2011, the Companys board of directors advised management to use its best efforts to explore the sale of or discontinue the Insurance Marketing segment business. AHCP is the centerpiece of the Insurance Marketing Division. AHCP distributes major medical, short term medical, critical illness and related health insurance products to small businesses, self-employed and other individuals and families through a network of independent agents which have carrier appointments through AHCP. As a result of the pending sale or discontinuing operations of AHCP, the related assets, liabilities, results of operations and cash flows have been classified as discontinued operations in the accompanying consolidated financial statements.
Wholesale Plans
Our Wholesale Plans Division provides our clients with customized membership marketing plans that leverage their brand names, customer relationships and typically their payment mechanism, plus offer benefits that appeal to their customers. The value provided by our plans to our clients, includes increased customer attraction and retention, plus incremental fee income with limited risk or capital cost.
Our plans are primarily offered at rent-to-own stores. Based on the Association of Progressive Rental Organizations (APRO) 2009 information, nationwide there are approximately 8,600 locations serving approximately 4.1 million households. It is estimated that company owned locations of the two largest rent-to-own industry participants, account for approximately 4,150 of the total number of stores, and the majority of the remainder of the industry consists of operations with fewer than 50 stores. The industry has been consolidating and is expected to continue, resulting in an increased concentration of stores in the two largest rent-to-own industry participants.
The rent-to-own industry serves a highly diverse customer base. According to the APRO, approximately 96% of rent-to-own customers have household incomes between $15,000 and $50,000 per year. The rent-to-own industry serves a wide variety of customers by allowing them to obtain merchandise that they might otherwise be unable to obtain due to insufficient cash resources or a lack of access to credit. APRO also estimates that 95% of customers have high school diplomas.
We currently manage about 208 membership plans for our clients that include rental-purchase dealers, insurance companies, financial institutions, retail merchants, and consumer finance companies. At December 31, 2011, our wholesale plans were offered at approximately 5,503 locations. Of the locations at December 31, 2011, 3,680 locations were Rent-A-Center company-owned locations and RAC Acceptance kiosk locations. Rent-A-Center, Inc. (NASDAQ: RCII) is the largest rent-to-own company in the United States, Puerto Rico and Canada. Our revenue attributable to the contractual arrangements with Rent-A-Center was approximately $3.6 million (43% of total revenue) during the three months ended December 31, 2011, compared to $3.2 million (35% of total revenue) during the three months ended December 31, 2010. Total revenue for our Wholesale Plans Division accounted for $6.5 million (76% of total revenue) during the three months ended December 31, 2011 compared to $6.1 million (66% of total revenue) during the three months ended December 31, 2010. Our growth in Wholesale Plans revenue is dependent in significant part on an increase in the number of rent-to-own locations at which these plans are offered and the customer acceptance levels achieved at those locations. Although we have long-term contracts with Rent-A-Center and other rent-to-own companies, the loss of these contractual arrangements, especially with Rent-A-Center would have a significant adverse impact on our revenues, profitability and our ability to negotiate discounts with our vendors. Our Rent-a-Center contract expires February 28, 2013 and we have reached agreement in principal to extend that agreement on equally favorable terms until February 28, 2015.
14
Retail Plans
Our Retail Plans offerings include healthcare savings plans and association memberships that include healthcare savings, consumer discounts and may provide insurance features. These healthcare savings plans are not insurance, but allow members access to a variety of healthcare networks to obtain discounts from usual and customary fees. We offer wellness programs, prescription drug and dental discount programs, medical discount cards, and limited benefit insured plans. Our members pay providers the discounted rate at the time services are provided to them. These plans are designed to serve the markets in which individuals either have no health insurance or limited healthcare benefits. Our revenue attributable to retail plans was approximately $3.5 million (31% of total revenue) during the three months ended December 31, 2011 compared to $4.6 million (32% of total revenue) during the three months ended December 31, 2010.
This Division is comprised of the membership business of Alliance Healthcard, The Capella Group, Inc. (Capella) and Protective Marketing Enterprises, Inc. (PME). PME also owns and manages proprietary networks of dental and vision providers that provide services at negotiated rates to certain members of our plans and other plans that have contracted with us for access to our networks.
Through our healthcare savings plans, we believe customers save an average of 35% on their medical costs and between 10% and 50% on services through other discount medical providers.
In addition to our wholesale and retail offerings, certain clients may choose to include our benefits with their own membership plan offering. In these instances, the client bears the cost of marketing and fulfillment and we provide customer service. These offerings are designed to enhance our clients existing offering and improve their product value relative to their competition and in some instances to improve their customer retention. While these plans provide lower periodic member fees, we incur limited implementation costs and receive higher revenue participation rates. Our additional distribution channels also include network marketing representatives, independent agents and consumer direct sales call centers. We also market to internet portals and financial institutions.
In order to deliver our membership offerings, we contract with a number of different vendors to provide various products and services to our members. The majority of these vendor relationships involve the vendor providing our members access to their network or providers or their locations and our members obtain a discount at the time of service. We have vendor relationships with medical networks, automotive service companies, insurance companies, travel related entities and food and entertainment consumer discount providers. Our vendors value the relationship with us because we deliver many customers to them without incremental capital cost or risk on their part and these relationships are governed by multi-year agreements and aggregated volume scaling.
Critical Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Actual results may differ from those estimates and the differences may be material to our financial statements. Certain significant estimates are required in the evaluation of goodwill for impairment and intangible assets for amortization, allowances for doubtful recoveries of advanced agent commissions, deferred income taxes, accounts receivable and the waiver reimbursements liability. Actual results may differ from those estimates and the differences could be material.
Accounts Receivable and Credit Policies
Accounts receivable are presented net of the allowance for doubtful accounts established to provide for losses on uncollectible accounts based on managements estimates and historical collection experience. The allowance for doubtful accounts was $102,242 at December 31, 2011 and September 30, 2011. The Company recorded bad debt expense of $0 and $7,067, respectively for the three months ended December 31, 2011 and 2010.
15
Goodwill and Intangible Assets
Goodwill from acquisitions represents the excess of the cost of a business acquired over the net of the amounts assigned to assets acquired, including identifiable intangible assets and liabilities assumed. Generally Accepted Accounting Principles specifies criteria to be used in determining whether intangible assets acquired in a business combination must be recognized and reported separately from goodwill. Amounts assigned to goodwill and other identifiable intangible assets are based on independent appraisals or internal estimates.
Stock Based Compensation
We measure stock based compensation expense using the modified prospective method. Under the modified prospective method, stock-based compensation cost is measured at the award date based on the fair value of the award and, when applicable, is recognized as expense on a straight-line basis over the requisite service or vesting period.
Restricted Cash
Restricted cash represents investments with original maturities of one year or less pledged to obtain bonds for regulatory licenses and processing and collection arrangements for credit card and automated clearing house payments.
Earnings per Share
Basic net earnings (loss) per common share was computed by dividing net earnings (loss) applicable to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted net earnings (loss) per common share was determined using the weighted-average number of common share shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents, consisting of shares that may be issued upon exercise of common stock options. In periods where losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
Waiver Reimbursements
The Wholesale Plans Division has contractual arrangements to administer certain membership programs primarily in the rental purchase industry under which clients are reimbursed when the clients waive rental payments required of their customers under specifically defined and limited circumstances. These circumstances include situations in which the customers become unemployed for a stated period of time or when the clients provide product service to their customers. These reimbursement obligations do not have any kind of a tail that extends beyond the clients payment obligations following termination of the Divisions contractual arrangement or agreement with the clients or the clients customers. The estimated waiver reimbursement obligations are recorded as a liability. The amount of the waiver reimbursement liability requires the exercise of judgment and is based primarily upon number of members of clients that have waiver reimbursement contractual rights, trends in the unemployment rates within the applicable geographical areas and waiver reimbursement expenses incurred in prior periods.
Certain Reclassifications
Certain prior comparative 2011 items were reclassified to conform to the current quarters presentation. Such reclassifications had no effect on 2011 1st quarter net income.
Recently issued Accounting Pronouncements
There were various accounting standards and interpretations issued in the three months ended December 31, 2011, none of which are expected to have a material impact on the Companys financial position, operations or cash flows.
Revenue Recognition
Revenue for each of our segments is presented on a gross basis. The Company contracts with its clients to offer the Companys products to clients consumers at a contractually agreed upon per member, per month rate, which is the amount of revenue recognized on a monthly basis. The Companys clients determine their own markup above their contracted rate with us and that amount has no impact on our revenue.
16
The Company recognizes revenue when four basic criteria are met:
| Persuasive evidence of an arrangement exists; |
| Delivery has occurred or services have been rendered; |
| The sellers price to the buyer is fixed or determinable; and, |
| Collectability is reasonably assured. |
Wholesale PlansThe Wholesale Plans membership offerings are made primarily through Rental Purchase businesses to their customers as an incremental add-on sale to their rental of durable household merchandise. These businesses contract with us to provide a package of benefits to their enrolled customers that we support with member fulfillment and customer service. They pay us a per enrolled member fee per month.
Retail PlansThe Retail Plans membership offerings are in conjunction with non-Rental Purchases businesses, direct to consumers via the internet or a multi-level marketing channel. Our clients in this segment include insurance companies, household product retailers, pharmacies, employer groups, financial organizations and associations. About half of the revenue of this segment is derived from membership plans whereby consumers make periodic membership payments directly to us generally on a monthly basis via credit card, debit card or automated clearing house transactions. We recognize this revenue on a monthly basis. The remainder of revenue within this segment is derived from membership plan sales whereby the fees are collected by our clients or where we have contractual arrangements to provide administrative services for a membership offering.
Benefits and costs associated with our Wholesale and Retail Plans membership offerings are as follows:
| Discount MedicalIn order to deliver our discount medical membership offerings, we contract with third parties having established national networks of service providers which have agreed to provide discounts to our members. We pay the company that organized the network a per member, per month fee for our members to access the network of providers and expense these fees on a monthly basis as incurred. The network service providers were responsible for funding the discounts to our members. In addition, we maintain networks of dental and vision providers, under the brand names Access Dental and Access Vision, through which our members may obtain discounts from usual and customary charges. |
| InsuranceFor its insurance offerings, we contract with a third party insurance company to provide the coverage our members have selected. Multiple insurance products are available and each product has a contractually agreed upon premium associated with it. We pay and expense the premium for each members plan on a monthly basis. The third party insurance company is responsible for providing the coverage. |
| Automotive DiscountsThe automotive service offerings are furnished by a third party provider whose services are outsourced to independent contractors of the provider. We pay the third party provider a per member, per month fee for its services. The third party provider was responsible for funding the services to its independent contractors. |
| Food and Entertainment and Other Miscellaneous BenefitsThese services are also furnished by a third party provider who has established a network of 250,000 retail locations that has agreed to provide discounts to our members. We pay the third party provider a per member, per month fee for our members to access providers network of retail locations. Each retail location was responsible for funding the discounts to our members. |
The Wholesale Plans segment also includes reimbursement of the client for certain expenses incurred in the operation of a particular membership program. Under these arrangements, we are responsible for reimbursing the client when (under the terms of the agreement with its customer) the client waives rental payments required of the customer under specifically defined and limited circumstances, including when the customer becomes unemployed for a stated period of time or when our client provides product service to its customer. These client reimbursements are expensed as incurred. See Note 8Waiver Reimbursements Liability, above.
The product service costs relate to an element of some of our plan offerings in the Wholesale Plans Division. This product service expense represents costs we incur on the repair of household merchandise. Plan members that complete their rental purchase term and choose to continue on a month-to-month membership were entitled to repair or replacement of such merchandise by the dealer
17
in cases of mechanical failure. We reimburse the dealer for these costs. This element of a members plan terminates 12 months following the members date of product ownership (12 months following the end of the members rental term), or at any time that membership lapsed.
Results of Operations
Introduction
We are a provider of consumer discount benefit membership plans and healthcare savings membership plans. Through working with our wholesale and retail clients, we design and build membership plans that contain benefits aggregated from our vendors that appeal to our clients customers.
The following table sets forth selected results of our operations for the three and three months ended December 31, 2011 and 2010. We operate in three reportable business segments: Wholesale Plans, Retail Plans, and Corporate. The Wholesale Plans operating segment includes the operations of our customized membership marketing plans primarily offered at rent-to-own stores. The Retail Plans operating segment includes the operations from our healthcare and discount benefit membership savings plans designed to serve those markets other than the rent to own market. The Corporate operating segment includes compensation and other expenses for individuals performing services for administration of our overall operations at the holding company level.
The following information was derived and taken from our unaudited financial statements appearing elsewhere in this report.
($ in thousands)
For the Three Months Ended December 31, |
||||||||||||
2011 | 2010 | % Change | ||||||||||
Revenues |
$ | 8,469 | $ | 9,213 | (8 | %) | ||||||
Direct costs |
3,630 | 4,511 | (20 | %) | ||||||||
Operating expenses |
2,024 | 2,244 | (10 | %) | ||||||||
|
|
|
|
|
|
|||||||
Operating income |
2,815 | 2,458 | 15 | % | ||||||||
Net other income |
19 | 19 | | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes from continuing operations |
2,834 | 2,477 | 14 | % | ||||||||
Income taxes, net |
1,204 | 985 | 22 | % | ||||||||
|
|
|
|
|
|
|||||||
Income from continuing operations |
1,630 | 1,492 | 9 | % | ||||||||
Discontinued operations, net of taxes |
(428 | ) | 20 | 224 | % | |||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 1,202 | $ | 1,512 | 21 | % | ||||||
|
|
|
|
|
|
18
The following tables set forth revenue, gross margin and operating income by segment.
($ in thousands)
For the Three Months Ended December 31, |
||||||||||||
2011 | 2010 | % Change | ||||||||||
Revenues by segment |
||||||||||||
Wholesale Plans |
$ | 6,452 | $ | 6,054 | 7 | % | ||||||
Retail Plans (a) |
3,524 | 4,574 | (23 | %) | ||||||||
Corporate (holding company) |
| | | |||||||||
Intercompany Eliminations |
(1,507 | ) | (1,415 | ) | 6 | % | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 8,469 | $ | 9,213 | (8 | %) | ||||||
|
|
|
|
|
|
|||||||
Gross margin by segment |
||||||||||||
Wholesale Plans |
$ | 2,642 | $ | 2,312 | 14 | % | ||||||
Retail Plans (a) |
2,197 | 2,390 | (8 | %) | ||||||||
Corporate (holding company) |
| | | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 4,839 | $ | 4,702 | (3 | %) | ||||||
|
|
|
|
|
|
|||||||
Operating income by segment |
||||||||||||
Wholesale Plans |
$ | 2,226 | $ | 1,810 | 23 | % | ||||||
Retail Plans (a) |
1,246 | 1,228 | 1 | % | ||||||||
Corporate (holding company) |
(657 | ) | (580 | ) | (13 | %) | ||||||
|
|
|
|
|
|
|||||||
Total |
$ | 2,815 | $ | 2,458 | 15 | % | ||||||
|
|
|
|
|
|
(a) | Gross of intercompany eliminations |
Discussion of Three Months Ended December 31, 2011 and 2010
Revenues decreased $0.7 million (an 8% decrease) during the three months ended December 31, 2011 (the 2012 1st quarter), compared with the three months ended December 31, 2010 (the 2011 1st quarter) to $8.5 million from $9.2 million. The decrease in net revenues was primarily due to:
| Growth in our Wholesale Plans Division of approximately $0.4 million attributable to additional rent-to-own locations offering our plans and an increase in member acceptance rates among existing clients; (see the Segment Discussion Analysis below for additional information); |
| A decrease in our Retail Plans Division of approximately $1.1 million attributable to a small portion of our existing clients approaching the end of their contract term (see the Segment Discussion Analysis below for additional information); and |
Direct costs decreased $0.9 million (a 20% decrease) during the 2012 1st quarter compared with the 2011 1st quarter to $3.6 million from $4.5 million. The decrease in direct costs was primarily due to:
| Our Retail Plans Division direct cost decreased $0.9 million with $0.7 million attributable to a decline in commission expense and other fees relating to a decline in revenue for legacy programs with other changes of $0.2 million (see the Segment Discussion Analysis below for additional information). |
Operating expenses decreased $0.2 million (a 10% decrease) during the 2012 1st quarter to $2.0 million from $2.2 million in the 2011 1st quarter. The decrease was primarily attributable to a decline in compensation expense related to bonus compensation during the 2011 1st quarter and legal expenses related to our Retail Division. See the Segment Discussion Analysis below for additional information.
Provision for income taxes, net increased by $0.2 million during the 2012 1st quarter to $1.2 million from $1.0 million in the 2011 1st quarter. The increase was attributable to an increase in pretax income.
19
Income from continuing operations increased $0.1 million (a 9% increase) to approximately $1.6 million during the 2012 1st quarter compared to $1.5 million during the 2011 1st quarter.
Income (loss) from discontinued operations represents the net income (loss) from the operations of Americas Healthcare/Rx Plan Agency. In November 2011, the Companys board of directors advised management to use its best efforts to explore the sale or discontinue the Insurance Marketing segment business. AHCP is the centerpiece of the Insurance Marketing Division. AHCP distributes major medical, short term medical, critical illness and related health insurance products to small businesses, self-employed and other individuals and families through a network of independent agents which have carrier appointments through AHCP. As a result of the pending sale or discontinuing operations of AHCP, the related assets, liabilities, results of operations and cash flows have been classified as discontinued operations in the accompanying consolidated financial statements.
Due to the significant change in which this asset is used, the Company evaluated the impairment of goodwill and determined the carrying amount may not be recoverable. The Company recognized goodwill impairment expense of $400,000 during the quarter ended December 31, 2011.
Three Months Ending December 31, |
||||||||
2011 | 2010 | |||||||
Revenues |
$ | 2,895,809 | $ | 5,063,502 | ||||
|
|
|
|
|||||
Income (loss) before taxes |
$ | (440,084 | ) | 30,303 | ||||
Income tax provision (benefit) |
(13,184 | ) | 10,331 | |||||
|
|
|
|
|||||
Income (loss) from discontinued operations, net of tax |
$ | (427,620 | ) | $ | 19,972 | |||
|
|
|
|
Segment Discussion Analysis
Wholesale Plans Division
Selected Operating Metrics
($ in thousands except member data)
For the Three Months Ended December 31, | ||||||||||||
2011 | 2010 | % Change | ||||||||||
Results of operations |
||||||||||||
Revenues |
$ | 6,452 | $ | 6,054 | 7 | % | ||||||
Direct costs |
3,810 | 3,742 | 2 | % | ||||||||
Operating expenses |
416 | 502 | (17 | %) | ||||||||
|
|
|
|
|
|
|||||||
Operating income |
$ | 2,226 | $ | 1,810 | 23 | % | ||||||
|
|
|
|
|
|
|||||||
Percent of revenue |
||||||||||||
Revenues |
100 | % | 100 | % | | |||||||
Direct costs |
59 | % | 62 | % | (3 | %) | ||||||
Operating expenses |
6 | % | 8 | % | (2 | %) | ||||||
Operating income |
35 | % | 30 | % | 5 | % | ||||||
Member count at December 31, |
820,101 | 677,947 | 21 | % |
Revenues increased $0.4 million (a 7% increase) during the 2012 1st quarter to $6.5 million from $6.1 million during the 2011 1st quarter. The increase in net revenues was related to the increase in the number of new rent-to-own locations offering our membership plans plus membership growth from existing locations.
20
Direct costs increased $0.1 million (a 2% increase) during the 2012 1st quarter to $3.8 million from $3.7 million during the 2011 1st quarter. This increase was primarily attributable to revenue growth and lower product service expense resulting from lower repair and replacement costs of consumer electronics.
We enter into contractual arrangements to administer certain membership programs for clients, primarily in the rent-to-own industry. For approximately 3,790 (69%) of rent-to-own locations the administration duties include reimbursing the client for certain expenses it incurs in the operation of the program. Those expenses were related to product service expenses and the clients waiver of rental payments under defined circumstances including circumstances when the clients customer becomes unemployed for a stated period of time. It is our policy to reserve the necessary funds in order to reimburse our clients as those obligations become due in the future.
Operating expenses decreased $0.1 million to $0.4 million during the 2012 1st quarter from $0.5 million during the 2011 1st quarter related to bonus compensation during the 2011 1st quarter.
Operating income increased $0.4 million (a 23% increase) during the 2012 1st quarter to $2.2 million from $1.8 million during the 2011 1st quarter.
Retail Plans Operating Segment
Selected Operating Metrics
($ in thousands except member data)
For the Three Months Ended December 31, | ||||||||||||
2011 | 2010 | % Change | ||||||||||
Results of operations |
||||||||||||
Revenues (a) |
$ | 3,524 | $ | 4,574 | (23 | %) | ||||||
Direct costs |
1,327 | 2,184 | (39 | %) | ||||||||
Operating expenses |
951 | 1,162 | (18 | %) | ||||||||
|
|
|
|
|
|
|||||||
Operating income (a) |
$ | 1,246 | $ | 1,228 | 1 | % | ||||||
|
|
|
|
|
|
|||||||
Percent of revenue |
||||||||||||
Revenues |
100 | % | 100 | % | | |||||||
Direct costs |
38 | % | 48 | % | (10 | %) | ||||||
Operating expenses |
27 | % | 25 | % | 2 | % | ||||||
Operating income |
35 | % | 27 | % | 8 | % | ||||||
Member count at December 31, |
1,565,674 | 1,637,312 | (4 | %) |
(a) | Gross of intercompany eliminations |
Revenues decreased $1.1 million (a 23% decrease) during the 2012 1st quarter to $3.5 million from $4.6 million during the 2011 1st quarter. The decrease in revenues was primarily due to:
| a decrease of $1.3 million from plans with approximately thirty-five percent of our existing retail plans clients that are no longer enrolling new members; we consider these plans in runoff.; and |
| other client revenue increased $0.2 million. |
Direct costs decreased $0.9 million (a 39% decrease) during the 2012 1st quarter to $1.3 million from $2.2 million during the 2011 1st quarter. The decrease in direct costs was primarily attributable to:
| a decrease in commission expense of $0.5 million due to reduced amounts of advanced commissions as a result of lower volumes of new member enrollments; |
21
| a decrease of $0.3 million due to lower vendor payments due to reduced revenue; and |
| other decreases of $0.1 million. |
Operating expenses decreased $0.2 million (an 18% decrease) to $1.0 million during the 2012 1st quarter from $1.2 million during the 2011 1st quarter. The decrease in operating expenses was primarily attributable to outside billing and customer service expenses.
Operating income remained at $1.2 million for each of the quarters ended December 31, 2011 and December 31, 2010.
Corporate Operating Segment
Selected Operating Metrics
($ in thousands)
For the Three Months Ended December 31, | ||||||||||||
2011 | 2010 | % Change | ||||||||||
Results of operations |
||||||||||||
Revenues |
$ | | $ | | | |||||||
Direct costs |
| | | |||||||||
Operating expenses |
657 | 580 | 13 | % | ||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
$ | (657 | ) | $ | (580 | ) | (13 | %) | ||||
|
|
|
|
|
|
Operating expenses increased $0.1 million (a 13% increase) to $0.7 million during the 2012 1st quarter from $0.6 million during the 2011 1st quarter. The increase was primarily attributable to share based compensation expense related to common stock options that vest during the fiscal year ended September 30, 2012.
OFF-BALANCE SHEET ARRANGEMENTS
We do not have any off-balance sheet arrangements.
LIQUIDITY AND CAPITAL RESOURCES CONTINUING OPERATIONS
We had unrestricted cash of $14.6 million and $12.3 million at December 31, 2011 and September 30, 2011, respectively. Our working capital was $15.5 million at December 31, 2011 compared to $13.8 million at September 30, 2011. The improvement of working capital by $1.7 million was due to the following:
| Cash, net of restricted cash increased $2.2 million attributable to net income and a decrease in restricted cash; |
| Accounts receivable decreased $0.9 million primarily attributable to the prepayment of income taxes during the quarter ended September 30, 2011; |
| Other increases of $0.4 million. |
Cash provided by operating activities was $2.7 million for the three months ended December 31, 2011 compared to $2.3 million for the same period in 2010. The increase of $0.4 million was attributable to:
| An increase in net income of $0.1 million; |
| Accounts receivable decreased $0.8 million due to the prepayment of income taxes during the quarter ended September 30, 2011; |
| Claims and other accrued liabilities decreased $0.2 million primarily attributable to compensation payable of $0.8 million; |
22
| Unearned commissions decreased $0.4 million related to a contract in our Retail Plans Division implemented in March, 2010; and |
| Other increases of $0.1 million. |
Cash provided by investing activities increased by $.08 million to $0.15 million for the three months ended December 31, 2011 from $0.07 million for the same 2010 period. The increase of $0.08 million was primarily attributable to a decrease in restricted cash related to surety bond requirements in our Retail Plans Division.
Cash used in financing activities increased $0.2 million to $0 million for the three months ended December 31, 2011 from cash used of $0.2 million for the same 2010 period. The increase of $0.2 million was attributable to the full repayment of our outstanding debt during the fiscal year ended September 30, 2011.
We anticipate that our cash on hand, together with cash flow from operations, will be sufficient for the next 12 months and beyond to finance operations, make capital investments in the ordinary course of business, and pay indebtedness when due.
IMPACT OF INFLATION
Inflation has not had a material effect on us to date. However, the effects of inflation on future operating results will depend in part, on our ability to increase prices or lower expenses, or both, in amounts that offset inflationary cost increases.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
During the three months ended December 31, 2011, we did not have any risks associated with market risk sensitive instruments or portfolio securities.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures.
Our Chief Executive Officer and Chief Financial Officer and other members of our management are responsible primarily for establishing and maintaining disclosure controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities and Exchange Act of 1934, as amended (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the U.S Securities and Exchange Commission. These controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on those evaluations, our Principal Executive Officer and Principal Financial Officer concluded that, as of December 31, 2011, our disclosure controls and procedures were effective.
Furthermore, our Chief Executive Officer and Chief Financial Officer are responsible for the design and supervision of our internal controls over financial reporting that are then effected by and through our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Managements Assessment of Internal Control Over Financial Reporting
Our management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of December 31, 2011. Additionally, our Chief Executive Officer and Chief Financial Officer concluded that the design and operation of our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) were effective as of December 31, 2011 in all material respects based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
23
Our Chief Executive Officer and Chief Financial Officer have concluded that the consolidated financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented in accordance with U. S. generally accepted accounting principles.
During the period covered by this report, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
ITEM 1. | LEGAL PROCEEDINGS. |
Since our 2011 Annual Report for the fiscal year ended September 30, 2011 on Form 10-K there have been no new material legal proceedings commenced, and there have been no material developments in legal proceedings previously reported.
ITEM 1A. | RISK FACTORS |
Our risk factors are disclosed in our Annual Report on Form 10K for the year ended September 30, 2011 and there has not been a material change in previously disclosed risk factors.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OR PROCEEDS. |
There are no items to report under this item.
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES. |
There are no items to report under this item.
ITEM 5. | OTHER INFORMATION. |
There are no items to report under this item.
ITEM 6. | EXHIBITS |
31.1 | Certification Pursuant to Rule 13a-14(a) under the Securities Exchange act of 1934, as amended | |
31.2 | Certification Pursuant to Rule 13a-14(a) under the Securities Exchange act of 1934, as amended. | |
32.1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
24
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Access Plans, Inc. | ||||||
February 14, 2012 | By: | /s/ Danny Wright | ||||
Danny Wright | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
February 14, 2012 | By: | /s/ Brett Wimberley | ||||
Brett Wimberley | ||||||
Chief Financial Officer | ||||||
(Principal Financial Officer) |
25