SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For February 9, 2012
Commission File Number 1-14642
ING Groep N.V.
Amstelveenseweg 500
1081-KL Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b).
This Report contains a copy of the following:
(1) | The Press Release issued on February 9, 2012. |
Page 2 of 3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ING Groep N.V. | ||
(Registrant) | ||
By: | /s/ H. van Barneveld | |
H. van Barneveld | ||
General Manager Group Finance & Control | ||
By: | /s/ C. Blokbergen | |
C. Blokbergen | ||
Head Legal Department |
Dated: February 9, 2012
Page 3 of 3
PRESS RELEASE
9 February 2012
ING posts 2011 underlying net profit of EUR 3,675 million
| ING Groups full-year 2011 net result was EUR 5,766 million, or EUR 1.52 per share, including divestments, discontinued operations and special items. The 4Q11 underlying net result was EUR -516 million. The 4Q11 net result was EUR 1,186 million, or EUR 0.31 per share. |
| Bank underlying result before tax came in at EUR 793 million in 4Q11, including EUR 79 million of realised losses from selective de-risking at ING Direct and EUR 133 million of re-impairments on Greek government bonds. Despite pressure on savings margins, the net interest margin rose to 1.42% from 1.37% in 3Q11. Risk costs were EUR 530 million, or 65 bps of average RWA, mainly reflecting higher losses on mid-corporate and SME lending in the Benelux. |
| Insurance underlying loss before tax was EUR 1,348 million in 4Q11, mainly reflecting the previously announced charge for the US Closed Block VA assumption changes, as well as losses on hedges in place to protect regulatory capital. The operating result rose 20.4% from 4Q10 to EUR 478 million driven by a higher investment margin, a decline in expenses and lower interest costs. The investment spread rose to 106 bps fuelled primarily by the Benelux. |
| Given the uncertain financial environment, increasing regulatory requirements and INGs priority to repay the Dutch State, the Executive Board will not propose to pay a dividend over 2011 at the annual General Meeting in May 2012. |
Chairmans Statement
The economic environment became more challenging in the fourth quarter of 2011. The financial crisis spread further into the real economy, and uncertainty around the European sovereign debt crisis continued to erode confidence and amplify market volatility. Despite this challenging backdrop and its inevitable impact on results, ING posted 15.1% higher full-year underlying earnings in 2011 compared with 2010, said Jan Hommen, CEO of ING Group.
During the fourth quarter, income at the Bank was affected by losses related to further de-risking of the investment portfolio, as well as re-impairments on Greek government bonds and other market impacts. However, commercial performance remained robust. Funds entrusted grew by EUR 8.1 billion, underscoring the strong deposit-gathering ability of our franchise amid continued competition for savings in our home markets. Our strong funding profile enabled ING Bank to continue to support customers financing needs. The capital position of the Bank remained strong, with the core Tier 1 ratio stable at 9.6% after absorbing the impact of higher capital requirements under CRD III which came into effect at year-end. As the economic recovery is expected to remain weak in 2012, we will continue to take a prudent approach to risk, capital and funding while working towards our Ambition 2015 targets.
Our Insurance results were severely impacted by the update to policyholder behaviour assumptions on the US Closed Block VA, as announced in December, as well as losses on hedges in place to protect regulatory capital given the ongoing market turmoil. These factors led to a fourth-quarter loss on an underlying basis. However, operating results were up 20.4% from a year ago, demonstrating cost discipline and strong progress on performance improvement programmes. Significant milestones in the restructuring process were achieved in 2011, including the sale of Insurance Latin America and the completion of the legal and operational separation of Insurance US, Europe and Asia. In 2012, we will continue to focus on improving returns while preparing these businesses for stand-alone futures.
Key Figures
4Q2011 | 4Q20101 | Change | 3Q2011 | Change | FY2011 | FY20101 | Change | |||||||||||||||||||||||||
ING Group key figures (in EUR million) |
||||||||||||||||||||||||||||||||
Underlying result before tax |
-555 | 554 | -200.2 | % | 1,593 | -134.8 | % | 5,055 | 4,666 | 8.3 | % | |||||||||||||||||||||
Underlying net result |
-516 | 252 | -304.9 | % | 1,262 | -140.9 | % | 3,675 | 3,192 | 15.1 | % | |||||||||||||||||||||
Net result |
1,186 | 130 | 811.7 | % | 1,692 | -29.9 | % | 5,766 | 2,810 | 105.2 | % | |||||||||||||||||||||
Net result per share (in EUR)2 |
0.31 | 0.03 | 933.3 | % | 0.45 | -31.1 | % | 1.52 | 0.74 | 105.4 | % | |||||||||||||||||||||
Total assets (end of period, in EUR billion) |
1,282 | -0.2 | % | 1,279 | 1,247 | 2.6 | % | |||||||||||||||||||||||||
Shareholders equity (end of period, in EUR billion) |
45 | 4.8 | % | 47 | 41 | 14.1 | % | |||||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity |
-4.5 | % | 2.4 | % | 11.9 | % | 8.7 | % | 8.1 | % | ||||||||||||||||||||||
Banking key figures |
||||||||||||||||||||||||||||||||
Underlying result before tax (in EUR million) |
793 | 1,428 | -44.5 | % | 1,031 | -23.1 | % | 4,740 | 5,738 | -17.4 | % | |||||||||||||||||||||
Interest margin |
1.42 | % | 1.47 | % | 1.37 | % | 1.41 | % | 1.42 | % | ||||||||||||||||||||||
Underlying cost/income ratio |
64.3 | % | 57.1 | % | 61.3 | % | 59.6 | % | 55.5 | % | ||||||||||||||||||||||
Underlying risk costs in bp of average RWA |
65 | 51 | 55 | 52 | 53 | |||||||||||||||||||||||||||
Core Tier 1 ratio |
9.6 | % | 9.6 | % | 9.6 | % | ||||||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity |
6.8 | % | 13.1 | % | 8.3 | % | 10.0 | % | 12.9 | % | ||||||||||||||||||||||
Insurance key figures |
||||||||||||||||||||||||||||||||
Underlying result before tax (in EUR million) |
-1,348 | -873 | 563 | -339.4 | % | 314 | -1,072 | |||||||||||||||||||||||||
Operating result (in EUR million) |
478 | 397 | 20.4 | % | 527 | -9.3 | % | 2,205 | 1,558 | 41.5 | % | |||||||||||||||||||||
Investment margin / life general account assets (in bps)3 |
106 | 90 | 103 | |||||||||||||||||||||||||||||
Administrative expenses / operating income (Life & ING IM) |
41.8 | % | 43.4 | % | 40.5 | % | 39.8 | % | 43.7 | % | ||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity4 |
-19.1 | % | -16.7 | % | 10.9 | % | 1.4 | % | -5.1 | % |
The footnotes relating to 1-4 can be found on page 14 of this press release.
Note: Underlying figures are non-GAAP measures and are derived from figures according to IFRS-EU by excluding impact from divestments and special items.
ING GROUP CONSOLIDATED RESULTS
2 |
ING GROUP PRESS RELEASE 4Q2011 |
BANKING
Banking key figures
4Q2011 | 4Q2010 | Change | 3Q2011 | Change | FY2011 | FY2010 | Change | |||||||||||||||||||||||||
Profit and loss data (in EUR million) |
||||||||||||||||||||||||||||||||
Underlying interest result |
3,449 | 3,539 | -2.5 | % | 3,318 | 3.9 | % | 13,562 | 13,555 | 0.1 | % | |||||||||||||||||||||
Underlying income |
3,704 | 4,288 | -13.6 | % | 3,792 | -2.3 | % | 15,855 | 16,816 | -5.7 | % | |||||||||||||||||||||
Underlying operating expenses |
2,381 | 2,450 | -2.8 | % | 2,325 | 2.4 | % | 9,447 | 9,336 | 1.2 | % | |||||||||||||||||||||
Underlying addition to loan loss provision |
530 | 410 | 29.3 | % | 437 | 21.3 | % | 1,667 | 1,742 | -4.3 | % | |||||||||||||||||||||
Underlying result before tax |
793 | 1,428 | -44.5 | % | 1,031 | -23.1 | % | 4,740 | 5,738 | -17.4 | % | |||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||
Interest margin |
1.42 | % | 1.47 | % | 1.37 | % | 1.41 | % | 1.42 | % | ||||||||||||||||||||||
Underlying cost/income ratio |
64.3 | % | 57.1 | % | 61.3 | % | 59.6 | % | 55.5 | % | ||||||||||||||||||||||
Underlying risk costs in bp of average RWA |
65 | 51 | 55 | 52 | 53 | |||||||||||||||||||||||||||
Risk-weighted assets (end of period, in EUR billion, adjusted for divestm.) |
320 | 3.4 | % | 330 | 319 | 3.7 | % | |||||||||||||||||||||||||
Underlying return on equity based on IFRS equity1 |
6.8 | % | 13.1 | % | 8.3 | % | 10.0 | % | 12.9 | % | ||||||||||||||||||||||
Underlying return on equity based on 10% core Tier 12 |
7.4 | % | 14.0 | % | 9.0 | % | 10.9 | % | 13.1 | % |
1 | Annualised underlying net result divided by average IFRS-EU equity. |
2 | Annualised underlying, after-tax return divided by average equity based on 10% core tier 1 ratio. |
ING GROUP PRESS RELEASE 4Q2011 | 3 |
4 |
ING GROUP PRESS RELEASE 4Q2011 |
INSURANCE
Insurance key figures1
4Q2011 | 4Q20101 | Change | 3Q2011 | Change | FY2011 | FY20101 | Change | |||||||||||||||||||||||||
Margin analysis (in EUR million) |
||||||||||||||||||||||||||||||||
Investment margin |
440 | 381 | 15.5 | % | 451 | -2.4 | % | 1,739 | 1,405 | 23.8 | % | |||||||||||||||||||||
Fees and premium-based revenues |
1,103 | 1,139 | -3.2 | % | 1,141 | -3.3 | % | 4,583 | 4,415 | 3.8 | % | |||||||||||||||||||||
Technical margin |
171 | 199 | -14.1 | % | 136 | 25.7 | % | 762 | 754 | 1.1 | % | |||||||||||||||||||||
Income non-modelled life business |
20 | 37 | -45.9 | % | 19 | 5.3 | % | 89 | 136 | -34.6 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Life & ING IM operating income |
1,734 | 1,755 | -1.2 | % | 1,747 | -0.7 | % | 7,173 | 6,709 | 6.9 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Administrative expenses |
725 | 762 | -4.9 | % | 707 | 2.5 | % | 2,857 | 2,933 | -2.6 | % | |||||||||||||||||||||
DAC amortisation and trail commissions |
483 | 489 | -1.2 | % | 475 | 1.7 | % | 1,898 | 1,753 | 8.3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Life & ING IM operating expenses |
1,208 | 1,251 | -3.4 | % | 1,182 | 2.2 | % | 4,755 | 4,686 | 1.5 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Life & ING IM operating result |
526 | 504 | 4.4 | % | 565 | -6.9 | % | 2,418 | 2,023 | 19.5 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-life operating result |
39 | 50 | -22.0 | % | 39 | 188 | 168 | 11.9 | % | |||||||||||||||||||||||
Corporate line operating result |
-88 | -157 | -77 | -401 | -633 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating result |
478 | 397 | 20.4 | % | 527 | -9.3 | % | 2,205 | 1,558 | 41.5 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-operating items |
-1,827 | -1,271 | 36 | -1,892 | -2,630 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Underlying result before tax |
-1,348 | -873 | 563 | -339.4 | % | 314 | -1,072 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||
Administrative expenses / operating income (Life & ING IM) |
41.8 | % | 43.4 | % | 40.5 | % | 39.8 | % | 43.7 | % | ||||||||||||||||||||||
Life general account assets (end of period, in EUR billion) |
171 | 2.3 | % | 175 | 162 | 8.0 | % | |||||||||||||||||||||||||
Investment margin / life general account assets2 (in bps) |
106 | 90 | 103 | |||||||||||||||||||||||||||||
ING IM Assets under Management (end of period, in EUR billion) |
309 | 4.2 | % | 322 | 310 | 3.9 | % | |||||||||||||||||||||||||
Underlying return on equity based on IFRS-EU equity3 |
-19.1 | % | -16.7 | % | 10.9 | % | 1.4 | % | -5.1 | % |
1 | The result of this period has been restated to reflect the change in accounting policy, i.e. the move towards fair value accounting for Guaranteed Minimum Withdrawal Benefits for life in the US Closed Block VA as of 1 January 2011. |
2 | Four-quarter rolling average |
3 | Annualised underlying net result divided by average IFRS-EU equity. (The 2010 quarterly results are adjusted for the after-tax allocated cost of Group core debt.) |
ING GROUP PRESS RELEASE 4Q2011 | 5 |
6 |
ING GROUP PRESS RELEASE 4Q2011 |
BALANCE SHEET AND CAPITAL MANAGEMENT
Balance sheet and capital management key figures
ING Group | ING Bank N.V. | ING Verzekeringen N.V. | Holdings/Eliminations | |||||||||||||||||||||||||||||
End of period, in EUR million | 31 Dec. 11 | 30 Sept. 11 | 31 Dec. 11 | 30 Sept. 11 | 31 Dec. 11 | 30 Sept. 11 | 31 Dec. 11 | 30 Sept. 11 | ||||||||||||||||||||||||
Balance sheet data |
||||||||||||||||||||||||||||||||
Financial assets at fair value through P&L |
262,722 | 270,177 | 136,089 | 150,503 | 126,873 | 119,893 | -240 | -219 | ||||||||||||||||||||||||
Investments |
216,503 | 214,894 | 83,802 | 85,984 | 132,700 | 128,910 | ||||||||||||||||||||||||||
Loans and advances to customers |
602,525 | 597,083 | 577,570 | 573,698 | 32,928 | 32,093 | -7,973 | -8,708 | ||||||||||||||||||||||||
Assets held for sale |
62,483 | 61,955 | 62,483 | 59,159 | 2,796 | |||||||||||||||||||||||||||
Other assets |
134,955 | 138,187 | 101,221 | 104,202 | 42,886 | 41,463 | -9,151 | -7,478 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
1,279,188 | 1,282,296 | 961,165 | 973,546 | 335,387 | 325,155 | -17,364 | -16,405 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Shareholders equity |
46,663 | 44,528 | 34,367 | 33,760 | 23,475 | 22,466 | -11,179 | -11,698 | ||||||||||||||||||||||||
Minority interests |
737 | 748 | 693 | 681 | 62 | 82 | -18 | -15 | ||||||||||||||||||||||||
Non-voting equity securities |
3,000 | 3,000 | 3,000 | 3,000 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity |
50,400 | 48,276 | 35,060 | 34,441 | 23,537 | 22,548 | -8,196 | -8,713 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debt securities in issue |
139,861 | 139,790 | 130,926 | 131,038 | 3,436 | 3,912 | 5,499 | 4,840 | ||||||||||||||||||||||||
Insurance and investment contracts |
278,833 | 267,063 | 278,832 | 267,063 | ||||||||||||||||||||||||||||
Customer deposits/other funds on deposit |
467,547 | 458,620 | 479,363 | 469,660 | -11,816 | -11,040 | ||||||||||||||||||||||||||
Financial liabilities at fair value through P&L |
142,868 | 152,362 | 138,864 | 148,795 | 4,404 | 4,128 | -400 | -561 | ||||||||||||||||||||||||
Liabilities held for sale |
64,265 | 62,767 | 64,265 | 61,471 | 1,296 | |||||||||||||||||||||||||||
Other liabilities |
135,414 | 153,418 | 112,687 | 128,141 | 25,178 | 26,208 | -2,451 | -931 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
1,228,788 | 1,234,020 | 926,105 | 939,105 | 311,850 | 302,607 | -9,167 | -7,692 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity and liabilities |
1,279,188 | 1,282,296 | 961,165 | 973,546 | 335,387 | 325,155 | -17,364 | -16,405 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Capital ratios (end of period) |
||||||||||||||||||||||||||||||||
ING Group debt/equity ratio |
12.7 | % | 13.4 | % | ||||||||||||||||||||||||||||
Bank core Tier 1 ratio |
9.6 | % | 9.6 | % | ||||||||||||||||||||||||||||
Insurance IGD Solvency ratio1 |
225 | % | 224 | % |
1 | The calculation of the IGD ratio has been changed in 4Q11 to ensure consistent application throughout the Group; the comparative 3Q11 ratio has been adjusted. |
ING GROUP PRESS RELEASE 4Q2011 | 7 |
BUSINESS AND SUSTAINABILITY HIGHLIGHTS
8 |
ING GROUP PRESS RELEASE 4Q2011 |
APPENDIX 1 ING GROUP: CONSOLIDATED PROFIT AND LOSS ACCOUNT
ING Group: Consolidated profit and loss account
Total Group1 | Total Banking | Total Insurance | ||||||||||||||||||||||
in EUR million |
4Q2011 | 4Q20102 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q20102 | ||||||||||||||||||
Gross premium income |
6,463 | 6,287 | 6,463 | 6,287 | ||||||||||||||||||||
Interest result Banking operations |
3,393 | 3,529 | 3,449 | 3,539 | ||||||||||||||||||||
Commission income |
870 | 951 | 496 | 563 | 374 | 388 | ||||||||||||||||||
Total investment & other income |
784 | 1,225 | -242 | 185 | 1,008 | 1,143 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total underlying income |
11,510 | 11,993 | 3,704 | 4,288 | 7,844 | 7,818 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underwriting expenditure |
8,025 | 7,260 | 8,025 | 7,260 | ||||||||||||||||||||
Staff expenses |
1,767 | 1,876 | 1,281 | 1,375 | 486 | 500 | ||||||||||||||||||
Other expenses |
1,454 | 1,454 | 979 | 971 | 476 | 483 | ||||||||||||||||||
Intangibles amortisation and impairments |
120 | 103 | 120 | 103 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses |
3,342 | 3,433 | 2,381 | 2,450 | 961 | 983 | ||||||||||||||||||
Interest expenses Insurance operations |
162 | 326 | 199 | 438 | ||||||||||||||||||||
Addition to loan loss provisions |
530 | 410 | 530 | 410 | ||||||||||||||||||||
Other |
7 | 10 | 7 | 10 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total underlying expenditure |
12,065 | 11,439 | 2,911 | 2,860 | 9,192 | 8,692 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underlying result before tax |
-555 | 554 | 793 | 1,428 | -1,348 | -873 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Taxation |
-69 | 273 | 192 | 293 | -261 | -20 | ||||||||||||||||||
Minority interests |
30 | 30 | 22 | 16 | 8 | 13 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Underlying net result |
-516 | 252 | 579 | 1,119 | -1,095 | -867 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net gains/losses on divestments |
1,288 | 16 | 265 | 1,023 | 16 | |||||||||||||||||||
Net result from divested units |
-19 | 38 | -19 | 44 | -6 | |||||||||||||||||||
Net result from discontinued operations |
29 | 50 | 29 | 50 | ||||||||||||||||||||
Special items after tax |
403 | -226 | 428 | -154 | -25 | -72 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net result |
1,186 | 130 | 1,253 | 1,009 | -68 | -878 |
1 | Including intercompany eliminations |
2 | The result of this period has been restated to reflect the change in accounting policy, i.e. the move towards fair value accounting for Guaranteed Minimum Withdrawal Benefits for life in the US Closed Block VA as of 1 January 2011. |
ING GROUP PRESS RELEASE 4Q2011 | 9 |
APPENDIX 2 ING GROUP: CONSOLIDATED BALANCE SHEET
ING Group: Consolidated balance sheet
ING Group | ING Bank NV | ING Verzekeringen NV | Holdings/eliminations | |||||||||||||||||||||||||||||||||||||||||||||
in EUR million |
31 Dec. 11 | 30 Sep. 11 | 31 Dec. 10 pro forma1 |
31 Dec. 11 | 30 Sep. 11 | 31 Dec. 10 pro forma1 |
31 Dec. 11 | 30 Sep. 11 | 31 Dec. 10 pro forma1 |
31 Dec. 11 | 30 Sep. 11 | 31 Dec. 10 pro forma1 |
||||||||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||||||||||||||
Cash and balances with central banks |
31,194 | 25,077 | 12,661 | 28,112 | 22,058 | 9,205 | 11,577 | 9,949 | 8,549 | -8,495 | -6,930 | -5,093 | ||||||||||||||||||||||||||||||||||||
Amounts due from banks |
45,323 | 55,098 | 51,478 | 45,323 | 55,098 | 51,477 | ||||||||||||||||||||||||||||||||||||||||||
Financial assets at fair value through P&L |
262,722 | 270,177 | 263,174 | 136,089 | 150,503 | 137,124 | 126,873 | 119,893 | 127,785 | -240 | -219 | -1,735 | ||||||||||||||||||||||||||||||||||||
Investments |
216,503 | 214,894 | 212,353 | 83,802 | 85,984 | 89,754 | 132,700 | 128,910 | 122,599 | |||||||||||||||||||||||||||||||||||||||
Loans and advances to customers |
602,525 | 597,083 | 583,135 | 577,570 | 573,698 | 557,387 | 32,928 | 32,093 | 31,014 | -7,973 | -8,708 | -5,266 | ||||||||||||||||||||||||||||||||||||
Reinsurance contracts |
5,870 | 5,807 | 5,787 | 5,870 | 5,807 | 5,787 | ||||||||||||||||||||||||||||||||||||||||||
Investments in associates |
3,234 | 3,329 | 3,825 | 827 | 886 | 1,494 | 2,430 | 2,460 | 2,434 | -23 | -17 | -103 | ||||||||||||||||||||||||||||||||||||
Real estate investments |
1,670 | 1,742 | 1,906 | 435 | 501 | 562 | 954 | 960 | 963 | 281 | 281 | 381 | ||||||||||||||||||||||||||||||||||||
Property and equipment |
2,886 | 2,874 | 2,962 | 2,417 | 2,414 | 2,478 | 469 | 460 | 484 | |||||||||||||||||||||||||||||||||||||||
Intangible assets |
3,558 | 3,728 | 4,370 | 1,743 | 1,790 | 2,085 | 1,972 | 2,095 | 2,433 | -157 | -157 | -148 | ||||||||||||||||||||||||||||||||||||
Deferred acquisition costs |
10,204 | 10,138 | 10,489 | 10,204 | 10,138 | 10,489 | ||||||||||||||||||||||||||||||||||||||||||
Assets held for sale |
62,483 | 61,955 | 61,204 | 62,483 | 59,159 | 57,761 | 2,796 | 3,443 | ||||||||||||||||||||||||||||||||||||||||
Other assets |
31,016 | 30,394 | 33,660 | 22,363 | 21,455 | 23,745 | 9,410 | 9,595 | 9,678 | -757 | -656 | 237 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total assets |
1,279,188 | 1,282,296 | 1,247,005 | 961,165 | 973,546 | 933,073 | 335,387 | 325,155 | 325,659 | -17,364 | -16,405 | -11,727 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders equity |
46,663 | 44,528 | 40,904 | 34,367 | 33,760 | 34,451 | 23,475 | 22,466 | 20,159 | -11,179 | -11,698 | -13,706 | ||||||||||||||||||||||||||||||||||||
Minority interests |
737 | 748 | 729 | 693 | 681 | 617 | 62 | 82 | 112 | -18 | -15 | |||||||||||||||||||||||||||||||||||||
Non-voting equity securities |
3,000 | 3,000 | 5,000 | 3,000 | 3,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total equity |
50,400 | 48,276 | 46,633 | 35,060 | 34,441 | 35,069 | 23,537 | 22,548 | 20,271 | -8,196 | -8,713 | -8,707 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated loans |
8,858 | 10,844 | 10,645 | 18,408 | 19,883 | 21,021 | 4,367 | 4,396 | 4,407 | -13,917 | -13,435 | -14,783 | ||||||||||||||||||||||||||||||||||||
Debt securities in issue |
139,861 | 139,790 | 135,604 | 130,926 | 131,038 | 125,066 | 3,436 | 3,912 | 3,967 | 5,499 | 4,840 | 6,571 | ||||||||||||||||||||||||||||||||||||
Other borrowed funds |
19,684 | 21,608 | 22,117 | 7,307 | 8,858 | 8,414 | 12,377 | 12,750 | 13,703 | |||||||||||||||||||||||||||||||||||||||
Insurance and investment contracts |
278,833 | 267,063 | 270,393 | 278,832 | 267,063 | 270,393 | ||||||||||||||||||||||||||||||||||||||||||
Amounts due to banks |
72,233 | 86,803 | 72,052 | 72,233 | 86,803 | 72,053 | ||||||||||||||||||||||||||||||||||||||||||
Customer deposits and other funds on deposits |
467,547 | 458,620 | 453,323 | 479,363 | 469,660 | 461,266 | -11,816 | -11,040 | -7,943 | |||||||||||||||||||||||||||||||||||||||
Financial liabilities at fair value through P&L |
142,868 | 152,362 | 138,538 | 138,864 | 148,795 | 136,581 | 4,404 | 4,128 | 3,677 | -400 | -561 | -1,720 | ||||||||||||||||||||||||||||||||||||
Liabilities held for sale |
64,265 | 62,767 | 61,196 | 64,265 | 61,471 | 59,407 | 1,296 | 1,789 | ||||||||||||||||||||||||||||||||||||||||
Other liabilities |
34,639 | 34,165 | 36,504 | 22,045 | 21,456 | 22,611 | 13,504 | 12,954 | 12,742 | -910 | -245 | 1,151 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total liabilities |
1,228,788 | 1,234,020 | 1,200,372 | 926,105 | 939,105 | 898,005 | 311,850 | 302,607 | 305,389 | -9,167 | -7,692 | -3,021 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total equity and liabilities |
1,279,188 | 1,282,296 | 1,247,005 | 961,165 | 973,546 | 933,073 | 335,387 | 325,155 | 325,659 | -17,364 | -16,405 | -11,727 |
1 | Adjusted for transfer of ING Direct USA, ING Car Lease and ING Latin America to assets/ liabilities held for sale, and the restating to reflect the change in accounting policy i.e. move towards fair value accounting for Guaranteed Minimum Withdrawal Benefits for life in the US Closed Block VA as of 1 January 2011 |
ING GROUP PRESS RELEASE 4Q2011 | 10 |
APPENDIX 3 RETAIL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Retail Banking: Consolidated profit and loss account
Retail Banking Benelux | Retail Direct & International | |||||||||||||||||||||||||||||||||||||||||||||||
Total Retail Banking | Netherlands | Belgium | ING Direct | Central Europe | Asia | |||||||||||||||||||||||||||||||||||||||||||
in EUR million |
4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | ||||||||||||||||||||||||||||||||||||
Interest result |
2,480 | 2,609 | 896 | 987 | 412 | 419 | 940 | 984 | 194 | 179 | 38 | 40 | ||||||||||||||||||||||||||||||||||||
Commission income |
305 | 304 | 124 | 111 | 78 | 84 | 33 | 33 | 54 | 62 | 16 | 15 | ||||||||||||||||||||||||||||||||||||
Investment income |
-180 | -10 | 0 | 0 | -7 | 11 | -171 | -22 | -3 | -1 | 0 | 2 | ||||||||||||||||||||||||||||||||||||
Other income |
-26 | 14 | 11 | 18 | 29 | -12 | -91 | 9 | 12 | -5 | 14 | 4 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Total underlying income |
2,579 | 2,917 | 1,031 | 1,116 | 512 | 501 | 711 | 1,004 | 258 | 235 | 68 | 61 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Staff and other expenses |
1,712 | 1,737 | 600 | 633 | 361 | 370 | 520 | 499 | 188 | 189 | 43 | 47 | ||||||||||||||||||||||||||||||||||||
Intangibles amortisation and impairments |
25 | 38 | 21 | 24 | 5 | 0 | -1 | 13 | 1 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
Operating expenses |
1,737 | 1,775 | 621 | 657 | 366 | 370 | 519 | 512 | 189 | 189 | 43 | 47 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Gross result |
842 | 1,142 | 411 | 459 | 145 | 131 | 192 | 492 | 69 | 46 | 26 | 14 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Addition to loan loss provision |
369 | 342 | 191 | 161 | 42 | 41 | 103 | 129 | 24 | 7 | 11 | 4 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Underlying result before tax |
473 | 800 | 220 | 298 | 104 | 90 | 89 | 363 | 45 | 39 | 15 | 10 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Client balances (in EUR billion) |
||||||||||||||||||||||||||||||||||||||||||||||||
Residential Mortgages |
337.4 | 315.8 | 141.8 | 138.2 | 28.9 | 25.9 | 162.2 | 147.4 | 4.0 | 3.6 | 0.5 | 0.7 | ||||||||||||||||||||||||||||||||||||
Other Lending |
92.1 | 86.7 | 41.5 | 42.3 | 30.7 | 27.2 | 4.1 | 3.5 | 11.9 | 10.6 | 3.8 | 3.0 | ||||||||||||||||||||||||||||||||||||
Funds Entrusted |
455.7 | 432.1 | 106.7 | 103.7 | 71.3 | 68.3 | 255.4 | 238.1 | 18.8 | 18.6 | 3.5 | 3.5 | ||||||||||||||||||||||||||||||||||||
AuM/Mutual Funds |
54.4 | 58.4 | 15.2 | 16.7 | 26.1 | 27.9 | 10.9 | 11.4 | 1.8 | 2.1 | 0.4 | 0.4 | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Profitability and efficiency1 |
||||||||||||||||||||||||||||||||||||||||||||||||
Cost/income ratio |
67.4 | % | 60.9 | % | 60.2 | % | 58.9 | % | 71.6 | % | 73.8 | % | 73.0 | % | 51.0 | % | 73.3 | % | 80.4 | % | 62.4 | % | 77.0 | % | ||||||||||||||||||||||||
Return on equity based on 10.0% core Tier 12 |
8.0 | % | 13.3 | % | 13.4 | % | 16.3 | % | 18.1 | % | 18.8 | % | 3.2 | % | 13.4 | % | 6.2 | % | 4.9 | % | 4.5 | % | 4.2 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Risk1 |
||||||||||||||||||||||||||||||||||||||||||||||||
Risk costs in bp of average RWA |
82 | 76 | 155 | 124 | 86 | 85 | 52 | 68 | 42 | 12 | 47 | 17 | ||||||||||||||||||||||||||||||||||||
Risk-weighted assets (end of period) |
179,184 | 175,684 | 49,348 | 49,290 | 20,049 | 19,069 | 78,756 | 74,233 | 22,039 | 23,164 | 8,992 | 9,928 |
1 | Key figures based on underlying figures |
2 | Underlying after-tax return divided by average equity based on 10.0% core Tier 1 ratio (annualised) |
ING GROUP PRESS RELEASE 4Q2011 | 11 |
APPENDIX 4 COMMERCIAL BANKING: CONSOLIDATED PROFIT AND LOSS ACCOUNT
Commercial Banking: Consolidated profit and loss account
Total Commercial Banking |
GL & PCM | Structured Finance |
Leasing & Factoring |
Financial Markets |
Other Products | Total Commercial Banking excl. RE |
ING Real Estate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in EUR million |
4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Interest result |
974 | 970 | 238 | 225 | 278 | 290 | 69 | 68 | 293 | 272 | -23 | 1 | 856 | 856 | 118 | 114 | ||||||||||||||||||||||||||||||||||||||||||||||||
Commission income |
197 | 262 | 56 | 56 | 116 | 137 | 4 | 4 | -30 | -3 | 40 | 65 | 186 | 258 | 11 | 4 | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment income |
-15 | -24 | -11 | 9 | -1 | 3 | 0 | 0 | 22 | -6 | -15 | -1 | -4 | 4 | -11 | -28 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other income |
10 | 83 | 10 | 8 | -8 | -28 | 11 | 14 | 9 | 17 | 15 | 1 | 37 | 12 | -27 | 71 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total underlying income |
1,166 | 1,291 | 294 | 297 | 385 | 402 | 85 | 85 | 294 | 279 | 17 | 67 | 1,074 | 1,130 | 92 | 161 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Staff and other expenses |
573 | 597 | 143 | 150 | 91 | 90 | 37 | 37 | 199 | 225 | 66 | 54 | 535 | 555 | 39 | 42 | ||||||||||||||||||||||||||||||||||||||||||||||||
Intangibles amortisation and impairments |
56 | 57 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 0 | 2 | 56 | 55 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Operating expenses |
629 | 654 | 144 | 150 | 91 | 90 | 37 | 37 | 199 | 225 | 65 | 56 | 535 | 557 | 94 | 97 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Gross result |
537 | 637 | 150 | 147 | 294 | 312 | 48 | 48 | 95 | 54 | -48 | 11 | 539 | 573 | -2 | 64 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Addition to loan loss provision |
161 | 68 | 47 | 23 | 33 | 5 | 34 | 26 | -1 | -1 | -1 | 0 | 113 | 53 | 48 | 15 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Underlying result before tax |
376 | 569 | 103 | 124 | 261 | 307 | 14 | 23 | 96 | 55 | -47 | 11 | 426 | 520 | -50 | 49 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Client balances (in EUR billion) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential Mortgages |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Lending |
137.3 | 140.4 | 35.9 | 35.9 | 50.5 | 50.0 | 14.2 | 16.7 | 3.6 | 3.2 | 0.0 | 0.3 | 104.2 | 106.1 | 33.1 | 34.3 | ||||||||||||||||||||||||||||||||||||||||||||||||
Funds Entrusted |
66.4 | 71.7 | 33.8 | 38.0 | 1.6 | 3.2 | 0.0 | 0.1 | 30.5 | 29.8 | 0.4 | 0.6 | 66.4 | 71.7 | ||||||||||||||||||||||||||||||||||||||||||||||||||
AuM/Mutual Funds |
0.4 | 66.2 | 0.4 | 66.2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Profitability and efficiency1 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Underlying cost/income ratio |
54.0 | % | 50.7 | % | 48.9 | % | 50.4 | % | 23.6 | % | 22.4 | % | 43.5 | % | 43.2 | % | 67.7 | % | 80.6 | % | 379.7 | % | 83.6 | % | 49.8 | % | 49.3 | % | 102.1 | % | 60.3 | % | ||||||||||||||||||||||||||||||||
Return on equity based on 10.0% core Tier 12 |
7.8 | % | 13.4 | % | 8.6 | % | 9.4 | % | 19.9 | % | 24.7 | % | -7.8 | % | 8.6 | % | 8.8 | % | 11.9 | % | -13.6 | % | -8.3 | % | 10.7 | % | 14.1 | % | -23.2 | % | 6.9 | % | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Risk1 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk costs in bp of average RWA |
46 | 19 | 49 | 22 | 32 | 5 | 201 | 157 | -1 | -1 | -8 | 1 | 35 | 18 | 162 | 41 | ||||||||||||||||||||||||||||||||||||||||||||||||
Risk-weighted assets (end of period) |
145,190 | 140,237 | 38,290 | 41,216 | 41,988 | 41,174 | 7,017 | 6,432 | 42,005 | 31,319 | 4,748 | 5,479 | 134,048 | 125,621 | 11,143 | 14,616 |
1 | Key figures based on underlying figures |
2 | Underlying after-tax return divided by average equity based on 10.0% core Tier 1 ratio (annualised) |
ING GROUP PRESS RELEASE 4Q2011 | 12 |
APPENDIX 5 INSURANCE: MARGIN ANALYSIS AND KEY FIGURES
Insurance: Margin analysis and key figures
ING Insurance | Benelux | Central & Rest of Europe |
United States | US Closed Block VA1 |
Asia/Pacific | ING IM | Corporate Line | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In EUR million |
4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | 4Q2011 | 4Q2010 | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment margin |
440 | 381 | 144 | 99 | 21 | 21 | 233 | 229 | 14 | 12 | 26 | 22 | 3 | -3 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Fees and premium-based revenues |
1,103 | 1,139 | 132 | 141 | 110 | 130 | 277 | 272 | 11 | 43 | 361 | 327 | 213 | 225 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Technical margin |
171 | 199 | 56 | 93 | 36 | 36 | 16 | 47 | 10 | -14 | 54 | 37 | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Income non-modelled life business |
20 | 37 | 9 | 10 | 2 | 2 | 0 | -0 | -0 | -0 | 9 | 25 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Life & ING IM operating income |
1,734 | 1,755 | 341 | 342 | 168 | 189 | 526 | 548 | 35 | 41 | 449 | 412 | 215 | 222 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Administrative expenses |
725 | 762 | 169 | 154 | 83 | 74 | 174 | 214 | 20 | 17 | 117 | 118 | 162 | 183 | ||||||||||||||||||||||||||||||||||||||||||||||||||
DAC amortisation and trail commissions |
483 | 489 | 50 | 66 | 51 | 52 | 164 | 162 | 22 | 23 | 195 | 185 | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Life & ING IM expenses |
1,208 | 1,251 | 218 | 220 | 134 | 126 | 339 | 377 | 42 | 41 | 312 | 302 | 163 | 184 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Life & ING IM operating result |
526 | 504 | 122 | 122 | 34 | 63 | 187 | 171 | -7 | 1 | 138 | 109 | 53 | 38 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Non-life operating result |
39 | 50 | 37 | 44 | 1 | 4 | | | | | 1 | 1 | | | ||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate Line operating result |
-88 | -157 | -88 | -157 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Operating result |
478 | 397 | 160 | 166 | 35 | 67 | 187 | 171 | -7 | 1 | 139 | 110 | 53 | 38 | -88 | -157 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Gains/losses and impairments |
16 | -42 | 173 | 65 | -127 | -5 | -50 | -102 | 0 | 4 | 25 | 11 | 1 | 1 | -5 | -15 | ||||||||||||||||||||||||||||||||||||||||||||||||
Revaluations |
-282 | 56 | -184 | 45 | -1 | | -65 | -3 | -2 | 4 | -4 | -9 | -6 | 3 | -19 | 16 | ||||||||||||||||||||||||||||||||||||||||||||||||
Market & other impacts |
-1,561 | -1,285 | -247 | -150 | | -10 | 32 | -2 | -1,360 | -1,202 | -0 | 11 | | | 14 | 67 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Underlying result before tax |
-1,348 | -873 | -98 | 126 | -93 | 52 | 104 | 64 | -1,368 | -1,193 | 159 | 123 | 47 | 42 | -98 | -88 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Life Insurance - New business figures |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Single premiums |
2,827 | 3,254 | 491 | 513 | 233 | 243 | 1,974 | 2,317 | | 82 | 129 | 100 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Annual premiums |
723 | 650 | 48 | 34 | 77 | 70 | 254 | 240 | | | 343 | 306 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
New sales (APE) |
1,005 | 976 | 97 | 85 | 101 | 94 | 451 | 472 | | 8 | 356 | 316 | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Key figures |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross premium income |
6,463 | 6,287 | 1,262 | 1,201 | 557 | 585 | 2,808 | 2,801 | 115 | 111 | 1,713 | 1,582 | | | 8 | 7 | ||||||||||||||||||||||||||||||||||||||||||||||||
Adm. expenses / operating income (Life & ING IM) |
41.8 | % | 43.4 | % | 49.6 | % | 45.0 | % | 49.4 | % | 39.2 | % | 33.1 | % | 39.1 | % | 57.1 | % | 41.5 | % | 26.1 | % | 28.6 | % | 75.3 | % | 82.4 | % | ||||||||||||||||||||||||||||||||||||
Life general account assets (end of period, in EUR billion) |
175 | 162 | 64 | 61 | 7 | 8 | 70 | 63 | 6 | 6 | 27 | 23 | 1 | 1 | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Investment margin / Life general account asset (in bps)2 |
106 | 90 | 108 | 77 | 101 | 99 | 140 | 134 | 53 | -20 | 30 | 26 | 37 | 16 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for life insurance & investm. contracts for risk policyholder (end of period) |
116,563 | 120,947 | 3 | 22,208 | 22,855 | 3,401 | 3,783 | 36,412 | 36,294 | 32,115 | 35,152 | 22,427 | 22,725 | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Net production client balances (in EUR billion) |
-2.5 | 2.8 | -1.1 | -0.9 | 0.2 | 0.5 | -0.3 | -1.1 | -0.6 | -0.7 | 0.6 | 0.2 | -1.3 | 4.6 | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Client balances (end of period, in EUR billion) |
397.8 | 378.3 | 69.6 | 69.9 | 25.0 | 28.6 | 99.9 | 97.1 | 32.9 | 35.9 | 46.8 | 44.2 | 123.5 | 102.6 | | | ||||||||||||||||||||||||||||||||||||||||||||||||
Administrative expenses (total) |
882 | 891 | 271 | 243 | 85 | 76 | 174 | 214 | 20 | 17 | 118 | 119 | 162 | 183 | 51 | 39 |
1 | The result has been restated to reflect the change in accounting policy, i.e. the move towards fair value accounting for Guaranteed Minimum Withdrawal Benefits for life in the US Closed Block VA as of 1 January 2011 |
2 | Four-quarters rolling average |
3 | 4Q2010 includes EUR 139 million for Latin America |
ING GROUP PRESS RELEASE 4Q2011 | 13 |
ENQUIRIES
Investor conference call, press conference and webcast
DISCLAIMER
Notes from the front page table:
1 | The figures of this period have been restated to reflect the change in accounting policy, i.e., the move towards fair value accounting for Guaranteed Minimum Withdrawal Benefits for life in the US Closed Block VA as of 1 January 2011. |
2 | Result per share differs from IFRS earnings per share in respect of attributions to the core Tier 1 securities. |
3 | Four-quarter rolling average. |
4 | Annualised underlying net result divided by average IFRS-EU equity (the 2010 quarterly results are adjusted for the after-tax allocated cost of Group core debt injected as equity into Insurance by the Group) |
14 |
ING GROUP PRESS RELEASE 4Q2011 |