Form 10-Q for period ending 06/30/2003
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2003

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-14306

BRE PROPERTIES, INC.


(Exact name of registrant as specified in its charter)

 

 

 

Maryland

 

94-1722214


 


(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

44 Montgomery Street

 

 

36th Floor

 

 

San Francisco, CA

 

94104-4809


 


(Address of principal office)

 

(Zip Code)

 

 

 

(415) 445-6530


(Registrant’s telephone number, including area code)

 

 

 

N/A


(Former name, former address and former fiscal year, if changed since last report)

 

 

 

Indicate by check mark X whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   x

No   o

Indicate by check mark X whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act.

Yes   x

No   o

 

Number of shares of common stock
outstanding as of August 8, 2003

 

46,256,076

 



Table of Contents

BRE PROPERTIES, INC.

INDEX TO FORM 10-Q

June 30, 2003

 

 

Page No.

 

 


PART I

FINANCIAL INFORMATION

 

 

 

 

 

ITEM 1:

 

 

Consolidated balance sheets – June 30, 2003 (unaudited) and December 31, 2002

2

 

 

 

 

Consolidated statements of income (unaudited) – three months ended June 30, 2003 and 2002

3

 

 

 

 

Consolidated statements of income (unaudited) – six months ended June 30, 2003 and 2002

4

 

 

 

 

Consolidated statements of cash flows (unaudited) – six months ended June 30, 2003 and 2002

5

 

 

 

 

Condensed notes to consolidated financial statements (unaudited)

6-11

 

 

 

 

ITEM 2:

 

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

11-22

 

 

 

 

ITEM 3:

 

 

Quantitative and Qualitative Disclosures about Market Risk

22-23

 

 

 

 

ITEM 4:

 

 

Controls and Procedures

23

 

 

 

PART II

OTHER INFORMATION

 

 

 

 

 

ITEM 1:

 

 

Legal Proceedings

24

 

ITEM 2:

 

 

Changes in Securities and Use of Proceeds

24

 

ITEM 3:

 

 

Defaults Upon Senior Securities

24

 

ITEM 4:

 

 

Submission of Matters to a Vote of Security Holders

25

 

ITEM 5:

 

 

Other Information

25

 

ITEM 6:

 

 

Exhibits and Reports on Form 8-K

25 - 26


Table of Contents

PART I   FINANCIAL INFORMATION
ITEM 1 - Financial Statements
BRE Properties, Inc.
Consolidated Balance Sheets
(Dollar amounts in thousands, except per share data)

 

 

June 30,
2003

 

December 31,
2002

 

 

 


 


 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

 

Real estate portfolio:

 

 

 

 

 

 

 

Direct investments in real estate:

 

 

 

 

 

 

 

Investments in rental properties

 

$

2,151,237

 

$

2,143,960

 

Construction in progress

 

 

59,736

 

 

90,675

 

Less: accumulated depreciation

 

 

(213,733

)

 

(198,292

)

 

 



 



 

 

 

 

1,997,240

 

 

2,036,343

 

Equity interests in and advances to real estate joint ventures-Investments in rental properties

 

 

10,557

 

 

10,761

 

Land under development

 

 

16,141

 

 

14,574

 

 

 



 



 

Total real estate portfolio

 

 

2,023,938

 

 

2,061,678

 

Cash

 

 

99

 

 

893

 

Other assets

 

 

49,300

 

 

46,142

 

 

 



 



 

Total assets

 

$

2,073,337

 

$

2,108,713

 

 

 



 



 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Unsecured senior notes

 

$

764,474

 

$

774,570

 

Mortgage loans

 

 

137,196

 

 

218,194

 

Unsecured line of credit

 

 

125,000

 

 

181,000

 

Secured line of credit

 

 

100,000

 

 

—  

 

Accounts payable and accrued expenses

 

 

35,640

 

 

38,618

 

 

 



 



 

Total liabilities

 

 

1,162,310

 

 

1,212,382

 

 

 



 



 

Minority interests

 

 

44,734

 

 

45,147

 

 

 



 



 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 10,000,000 shares authorized.

 

 

 

 

 

 

 

2,150,000 shares 8.5% Series A Cumulative Redeemable issued and outstanding, $25 liquidation preference; 3,000,000 shares 8.08% Series B Cumulative Redeemable issued and outstanding, $25 liquidation preference.

 

 

128,750

 

 

128,750

 

Common stock, $0.01 par value; 100,000,000 shares authorized.

 

 

 

 

 

 

 

Shares issued and outstanding: 46,234,055 at June 30, 2003 and 45,870,723 at December 31, 2002.

 

 

462

 

 

459

 

Additional paid-in capital

 

 

691,580

 

 

683,733

 

Accumulated net income in excess of cumulative dividends

 

 

48,375

 

 

41,425

 

Stock purchase loans to executives

 

 

(2,874

)

 

(3,183

)

 

 



 



 

Total shareholders’ equity

 

 

866,293

 

 

851,184

 

 

 



 



 

Total liabilities and shareholders’ equity

 

$

2,073,337

 

$

2,108,713

 

 

 



 



 

See condensed notes to unaudited consolidated financial statements.

2


Table of Contents

Consolidated Statements of Income (unaudited)
(Amounts in thousands, except per share data)

 

 

For the Three Months Ended
June 30,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

Revenues

 

 

 

 

 

 

 

Rental income

 

$

64,692

 

$

60,647

 

Ancillary income

 

 

2,984

 

 

2,762

 

Partnership and other income

 

 

388

 

 

1,357

 

 

 



 



 

Total revenues

 

 

68,064

 

 

64,766

 

 

 



 



 

Expenses

 

 

 

 

 

 

 

Real estate

 

 

19,764

 

 

17,768

 

Provision for depreciation

 

 

12,981

 

 

10,878

 

Interest

 

 

15,306

 

 

13,431

 

General and administrative

 

 

2,917

 

 

2,410

 

 

 



 



 

Total expenses

 

 

50,968

 

 

44,487

 

 

 



 



 

Income before minority interests in income from consolidated subsidiaries and discontinued operations

 

 

17,096

 

 

20,279

 

Minority interests in income from consolidated subsidiaries

 

 

(830

)

 

(954

)

 

 



 



 

Income from continuing operations

 

 

16,266

 

 

19,325

 

Discontinued operations:

 

 

 

 

 

 

 

Gain on sale

 

 

13,511

 

 

—  

 

Discontinued operations, net

 

 

229

 

 

1,420

 

 

 



 



 

Income from discontinued operations

 

 

13,740

 

 

1,420

 

Net Income

 

 

30,006

 

 

20,745

 

Dividends attributable to preferred stock

 

 

2,657

 

 

1,308

 

 

 



 



 

Net income available to common shareholders

 

$

27,349

 

$

19,437

 

 

 



 



 

Net income per outstanding common share-basic:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.29

 

$

0.39

 

Income from discontinued operations

 

 

0.30

 

 

0.03

 

 

 



 



 

Net income per share – basic

 

$

0.59

 

$

0.42

 

 

 



 



 

Net income per outstanding common share-assuming dilution:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.30

 

$

0.39

 

Income from discontinued operations

 

 

0.29

 

 

0.03

 

 

 



 



 

Net income per share – assuming dilution

 

$

0.59

 

$

0.42

 

 

 



 



 

Weighted average common shares outstanding – basic

 

 

46,100

 

 

45,950

 

 

 



 



 

Weighted average common shares outstanding – assuming dilution

 

 

47,650

 

 

48,080

 

 

 



 



 

Dividends declared and paid per common share

 

$

0.4875

 

$

0.4875

 

 

 



 



 

See condensed notes to unaudited consolidated financial statements.

3


Table of Contents

Consolidated Statements of Income (unaudited)
(Amounts in thousands, except per share data)

 

 

For the Six Months Ended
June 30,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

Revenues

 

 

 

 

 

 

 

Rental income

 

$

128,196

 

$

119,506

 

Ancillary income

 

 

5,841

 

 

5,346

 

Partnership and other income

 

 

1,132

 

 

2,647

 

 

 



 



 

Total revenues

 

 

135,169

 

 

127,499

 

 

 



 



 

Expenses

 

 

 

 

 

 

 

Real estate

 

 

39,160

 

 

34,596

 

Provision for depreciation

 

 

25,811

 

 

20,884

 

Interest

 

 

29,747

 

 

26,264

 

General and administrative

 

 

5,600

 

 

4,613

 

 

 



 



 

Total expenses

 

 

100,318

 

 

86,357

 

 

 



 



 

Income before minority interests in income from consolidated subsidiaries and discontinued operations

 

 

34,851

 

 

41,142

 

Minority interests in income from consolidated subsidiaries

 

 

(1,654

)

 

(1,923

)

 

 



 



 

Income from continuing operations

 

 

33,197

 

 

39,219

 

Discontinued operations:

 

 

 

 

 

 

 

Gain on sales

 

 

23,147

 

 

—  

 

Discontinued operations, net

 

 

936

 

 

2,866

 

 

 



 



 

Income from discontinued operations

 

 

24,083

 

 

2,866

 

Net Income

 

 

57,280

 

 

42,085

 

Dividends attributable to preferred stock

 

 

5,314

 

 

2,450

 

 

 



 



 

Net income available to common shareholders

 

$

51,966

 

$

39,635

 

 

 



 



 

Net income per outstanding common share-basic:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.61

 

$

0.80

 

Income from discontinued operations

 

 

0.52

 

 

0.06

 

 

 



 



 

Net income per share – basic

 

$

1.13

 

$

0.86

 

 

 



 



 

Net income per outstanding common share-assuming dilution:

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.61

 

$

0.80

 

Income from discontinued operations

 

 

0.51

 

 

0.06

 

 

 



 



 

Net income per share – assuming dilution

 

$

1.12

 

$

0.86

 

 

 



 



 

Weighted average common shares outstanding – basic

 

 

46,025

 

 

45,895

 

 

 



 



 

Weighted average common shares outstanding – assuming dilution

 

 

47,510

 

 

47,960

 

 

 



 



 

Dividends declared and paid per common share

 

$

0.975

 

$

0.975

 

 

 



 



 

See condensed notes to unaudited consolidated financial statements.

4


Table of Contents

Consolidated Statements of Cash Flows (unaudited)
(Dollar amounts in thousands)

 

 

For the Six Months Ended
June 30,

 

 

 


 

 

 

2003

 

2002

 

 

 


 


 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

57,280

 

$

42,085

 

Adjustments to reconcile net income to net cash flows generated by operating activities:

 

 

 

 

 

 

 

Gain on sales

 

 

(23,147

)

 

—  

 

Income from investments in unconsolidated entities

 

 

(551

)

 

(1,110

)

Provision for depreciation

 

 

25,811

 

 

20,884

 

Depreciation from discontinued operations

 

 

306

 

 

1,480

 

Minority interests in income from consolidated subsidiaries

 

 

1,654

 

 

1,923

 

(Increase) decrease in other assets

 

 

(352

)

 

3,190

 

(Decrease) increase in accounts payable and accrued expenses

 

 

(2,978

)

 

3,814

 

 

 



 



 

Net cash flows generated by operating activities

 

 

58,023

 

 

72,266

 

 

 



 



 

Cash flows from investing activities:

 

 

 

 

 

 

 

Proceeds from sales of investments, net

 

 

71,482

 

 

—  

 

Multifamily communities purchased

 

 

—  

 

 

(74,626

)

Multifamily communities purchased from joint venture partners

 

 

—  

 

 

(56,510

)

Capital expenditures

 

 

(5,110

)

 

(3,784

)

Rehabilitation expenditures and other

 

 

(3,348

)

 

(3,196

)

Additions to direct investment- construction in progress

 

 

(25,636

)

 

(31,722

)

Advances to unconsolidated joint ventures for construction in progress

 

 

—  

 

 

(14,111

)

Reimbursements of construction in progress from unconsolidated joint ventures

 

 

—  

 

 

3,240

 

Additions to land under development

 

 

(1,567

)

 

(8,807

)

Investment in and advances to internet business

 

 

—  

 

 

(728

)

Distributions from unconsolidated entities

 

 

643

 

 

651

 

 

 



 



 

Net cash flows generated by (used in) investing activities

 

 

36,464

 

 

(189,593

)

 

 



 



 

Cash flows from financing activities:

 

 

 

 

 

 

 

Issuance of unsecured senior notes, net

 

 

—  

 

 

149,005

 

Principal payments on unsecured senior notes and mortgage loans

 

 

(91,032

)

 

(27,498

)

Lines of credit:

 

 

 

 

 

 

 

Advances

 

 

201,000

 

 

263,000

 

Repayments

 

 

(157,000

)

 

(291,000

)

Fees

 

 

(4,011

)

 

—  

 

Proceeds from preferred stock offering

 

 

—  

 

 

72,637

 

Dividends paid

 

 

(50,331

)

 

(47,098

)

Repurchase of common shares

 

 

(724

)

 

(1,826

)

Proceeds from exercises of stock options, net

 

 

8,480

 

 

3,065

 

Distributions to minority interests in consolidated subsidiaries

 

 

(1,663

)

 

(1,973

)

 

 



 



 

Net cash flows (used in) generated by financing activities

 

 

(95,281

)

 

118,312

 

 

 



 



 

(Decrease) increase in cash

 

 

(794

)

 

985

 

Balance at beginning of period

 

 

893

 

 

3,892

 

 

 



 



 

Balance at end of period

 

$

99

 

$

4,877

 

 

 



 



 

Supplemental disclosure of non cash activities:

 

 

 

 

 

 

 

Transfers of direct investments in real estate-construction in progress to investments in rental properties

 

$

56,575

 

$

42,128

 

 

 



 



 

Transfers of land under development to direct investments in real estate–construction in progress

 

$

—  

 

$

12,469

 

 

 



 



 

(Decrease) increase in carrying value of debt attributed to hedging activities

 

$

(62

)

$

1,500

 

 

 



 



 

Minority interest unit conversions to common shares

 

$

404

 

$

604

 

 

 



 



 

Transfer of real estate joint ventures-investment in rental properties to direct investments in real estate – investments in rental properties

 

$

—  

 

$

52,209

 

 

 



 



 

Secured debt assumed related to transfer of real estate joint ventures-investment in rental properties to direct investment

 

$

—  

 

$

22,218

 

 

 



 



 

See condensed notes to unaudited consolidated financial statements.

5


Table of Contents

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
June 30, 2003

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q.  Accordingly, certain information and footnote disclosures normally included in consolidated financial statements have been omitted.  The consolidated balance sheet at December 31, 2002 has been derived from the audited statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.  These consolidated financial statements should be read in conjunction with the Annual Report of BRE Properties, Inc. (the “Company” or “BRE”) on Form 10-K/A for the year ended December 31, 2002.  In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring adjustments only) necessary for a fair presentation of the Company’s consolidated financial statements for the interim periods presented.

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Certain reclassifications have been made from the prior period’s presentation to conform to the current period’s presentation.

NOTE B – REPORTABLE SEGMENTS

BRE has determined that it has one operating and reportable segment, multifamily communities, which comprised approximately 98% of BRE’s assets and substantially all of BRE’s revenues for the three months ended June 30, 2003. All multifamily communities owned by the Company are located in the Western United States, in three general markets that it defines as California, Pacific Northwest, and Mountain/Desert States.

BRE’s business focus is the ownership and operation of multifamily communities and it evaluates performance and allocates resources primarily based on the net operating income (“NOI”) of each individual multifamily community.  NOI is defined by the Company (and generally by the real estate industry) as the excess of all revenues generated by the community (primarily rental revenue) less direct operating expenses (primarily, but not limited to, payroll, property taxes, insurance and maintenance expense).  Accordingly, NOI excludes depreciation, capitalized expenditures and interest expense.  NOI, including NOI from discontinued operations, for the three months ended June 30, 2003 and 2002 totaled $48,529,000 and $49,394,000, respectively. The Company considers NOI to be an appropriate supplemental measure of its performance because it reflects the operating performance of the Company’s real estate portfolio at the property level and is used to make decisions about resource allocations and assessing regional property level performance.  A reconciliation of net income available to common shareholders to NOI for the three months ended June 30, 2003 and 2002 is as follows:

6


Table of Contents

 

 

Three months ended
June 30,

 

 

 


 

(amounts in thousands)

 

2003

 

2002

 


 


 


 

Net income available to common shareholders, as reported

 

$

27,349

 

$

19,437

 

Interest

 

 

15,306

 

 

13,678

 

Provision for depreciation

 

 

12,981

 

 

11,607

 

Minority interests in income from consolidated subsidiaries

 

 

830

 

 

954

 

(Gain) on sale

 

 

(13,511

)

 

—  

 

Dividends attributable to preferred stock

 

 

2,657

 

 

1,308

 

General and administrative

 

 

2,917

 

 

2,410

 

 

 



 



 

Net operating income

 

$

48,529

 

$

49,394

 

 

 



 



 

All of BRE’s revenues are from external customers.  There are no tenants that contributed 10% or more of BRE’s total consolidated revenues in the three months ended June 30, 2003 or 2002.  Interest income is not separately reported, as it is immaterial.  For segment reporting purposes, interest expense on debt is not allocated to individual properties, even if such debt is secured.  There is no provision for income tax as the Company is organized as a real estate investment trust under the Internal Revenue Code of 1986, as amended.

NOTE C – ACCOUNTING POLICY UPDATE

Effective January 1, 2003, BRE adopted the fair value recognition provisions of Statement of Financial Accounting Standard (SFAS) No. 123, “Accounting for Stock-Based Compensation” (SFAS 123), as amended by SFAS No. 148, “Accounting for Stock Based Compensation-Transition and Disclosure” (SFAS 148).  BRE has adopted the prospective method as provided for in SFAS 148, under which the provisions of SFAS 123 will be applied prospectively to all awards granted, modified or settled after January 1, 2003.  Therefore, the cost related to stock-based compensation included in the determination of consolidated net income for the quarter and six months ended June 30, 2003 is less than that which would have been recognized if the fair value method had been applied to all awards.  Prior to 2003, BRE accounted for stock-based compensation under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations.  Awards under BRE’s option plans vest over periods ranging from one to five years.  The following table illustrates the pro forma effect on consolidated net income and earnings per share of all outstanding and unvested awards in each period.

7


Table of Contents

 

 

Three months ended
June 30,

 

 

 


 

(dollar amounts in thousands, except per share data)

 

2003

 

2002

 


 


 


 

Net income available to common shareholders, as reported

 

$

27,349

 

$

19,437

 

Add:  Stock-based compensation expense included in reported net income

 

 

100

 

 

—  

 

Deduct:  Total stock-based compensation expense determined under fair value based method for all awards

 

 

(812

)

 

(1,279

)

 

 



 



 

Pro forma net income

 

$

26,637

 

$

18,158

 

 

 



 



 

Earnings per share:

 

 

 

 

 

 

 

Basic-as reported

 

$

0.59

 

$

0.42

 

Basic-pro forma

 

$

0.58

 

$

0.40

 

Diluted-as reported

 

$

0.59

 

$

0.42

 

Diluted-pro forma

 

$

0.57

 

$

0.39

 

 

 

 

Six months ended
June 30,

 

 

 


 

(dollar amounts in thousands, except per share data)

 

2003

 

2002

 


 


 


 

Net income available to common shareholders, as reported

 

$

51,966

 

$

39,635

 

Add:  Stock-based compensation expense included in reported net income

 

 

200

 

 

—  

 

Deduct:  Total stock-based compensation expense determined under fair value based method for all awards

 

 

(2,214

)

 

(2,708

)

 

 



 



 

Pro forma net income

 

$

49,952

 

$

36,927

 

 

 



 



 

Earnings per share:

 

 

 

 

 

 

 

Basic-as reported

 

$

1.13

 

$

0.86

 

Basic-pro forma

 

$

1.09

 

$

0.80

 

Diluted-as reported

 

$

1.12

 

$

0.86

 

Diluted-pro forma

 

$

1.08

 

$

0.80

 

The effect of pro forma application of SFAS 123 is not necessarily representative of the effect on consolidated net income for future periods.

NOTE D – LINES OF CREDIT

On April 4, 2003, BRE amended and restated its revolving unsecured credit facility.  The maturity date of the facility was extended to April 2006 from December 2003, with an option to extend the term one year beyond the maturity date.  BRE elected to reduce the borrowing capacity to $350,000,000 from $450,000,000.  Borrowings continue to bear interest at LIBOR plus 0.70%, plus a fee of 0.20% payable on the unused portion of the credit facility.

During the second quarter of 2003, BRE established a $100,000,000 Fannie Mae credit facility maturing in 2008.  The credit facility is secured by five multifamily communities, which are held by a bankruptcy-remote special purpose consolidated subsidiary of BRE.  Initial borrowings under the facility will bear interest at variable rates with maturities from one to nine months, plus a facility fee of up to 0.65%.   The initial all-in rate on the Company’s borrowings, including interest, margin and fees, is 1.87%.  BRE also has the option to convert variable-rate borrowings to fixed-rate

8


Table of Contents

borrowings.  Subject to the terms of the facility, BRE has the option to increase its size to $250,000,000.  Drawings on the line of credit are available to fund investment activities and for general corporate purposes.

NOTE E – DERIVATIVE INSTRUMENTS AND  HEDGING ACTIVITIES

BRE has five interest rate swap agreements outstanding that attain a floating rate of interest on a portion of its fixed rate debt. BRE designated these derivative instruments to be utilized as fair value hedges in accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” (SFAS 133) as amended.  Under SFAS 133, the resulting assets or liabilities attributed to derivative instruments are carried on BRE’s consolidated financial statements at their estimated fair values.  The hedges are perfectly effective and, therefore, changes in the derivative fair value and the change in fair value of the hedged items during the hedging period exactly offset with no valuation impact on BRE’s current earnings.

The notional amount at June 30, 2003 of the interest rate swaps utilized in the fair value hedges is $65,481,000, with maturity dates ranging from 2004 to 2005.  The principal amount of debt being hedged equals the notional amount of the interest rate swaps.  The fair value hedges convert the interest rate on debt with a weighted average fixed rate of 7.45% to a floating rate equal to LIBOR plus an average spread of 3.0%, which resulted in an effective rate of 4.29% for the six months ended June 30, 2003.  The fair value of the interest rate swaps at June 30, 2003 was $3,438,000 and is recorded in other assets on the consolidated balance sheet.  At June 30, 2003, offsetting amounts of $1,964,000 and $1,474,000 have been recorded as an increase to mortgage loans payable and unsecured senior notes, respectively.  To determine the fair values of derivatives, BRE uses market valuations provided by third parties.

NOTE F – DISCONTINUED OPERATIONS

For properties accounted for under SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (SFAS 144), the results of operations for properties sold during the period or designated as held for sale at the end of the period are required to be classified as discontinued operations. The property-specific components of net earnings that are classified as discontinued operations include all property-related revenues and operating expenses, depreciation expense recognized prior to the classification as held for sale, and property-specific interest expense to the extent there is secured debt on the property, as well as the net gain or loss on disposal.  At June 30, 2003, BRE had no operating apartment communities classified as held for sale under the provisions of SFAS 144. 

During the second quarter of 2003, BRE sold Brookdale Glen, with 354 units located in Portland, Oregon.  Brookdale Glen was sold for approximately $26,000,000, resulting in a gain on sale of approximately $13,500,000.  During the first quarter of 2003, BRE sold two operating communities with a total of 746 units: Newport Landing, with 480 units, located in the Phoenix metro area of Glendale, Arizona and Berkshire Court, with 266 units, located in the Portland, Oregon metro area of Wilsonville, Oregon. The communities were sold for an aggregate sales price of approximately $46,700,000, resulting in a gain on sale of $9,600,000. During the fourth quarter of 2002, BRE sold three operating communities with a total of 663 units for an aggregate sales price of approximately $58,300,000, resulting in a net gain on sale of $10,100,000.  The following is a breakdown of the gain on sales and the combined results of operations for the quarters and six months ended June 30, 2003 and 2002, respectively.

9


Table of Contents

 

 

For the Three Months
ended June 30, 2003

 

For the Six Months
ended June 30, 2003

 

 

 


 


 

(amounts in thousands)

 

2003

 

2002

 

2003

 

2002

 


 


 


 


 


 

Rental and ancillary income

 

$

245

 

$

3,929

 

$

1,984

 

$

7,827

 

Real estate expenses

 

 

(16

)

 

(1,533

)

 

(742

)

 

(2,979

)

Provision for depreciation

 

 

—  

 

 

(729

)

 

(306

)

 

(1,480

)

Interest expense

 

 

—  

 

 

(247

)

 

—  

 

 

(502

)

Gain on sales

 

 

13,511

 

 

—  

 

 

23,147

 

 

—  

 

 

 



 



 



 



 

Total discontinued operations

 

$

13,740

 

$

1,420

 

$

24,083

 

$

2,866

 

 

 



 



 



 



 

NOTE G – NEW ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (FASB) recently issued SFAS No. 149, “Amendment of SFAS 133 on Derivative Instruments and Hedging Activities” (SFAS 149). SFAS 149 amends and clarifies the accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS 133. 

SFAS 149 clarifies under what circumstances a contract with an initial net investment meets the characteristics of a derivative as discussed in SFAS 133. In addition, it clarifies when a derivative contains a financing component that warrants special reporting in the statement of cash flows. SFAS 149 amends certain other existing pronouncements.

SFAS 149 is effective for contracts entered into or modified after June 30, 2003, and for hedging relationships designated after June 30, 2003.  BRE will prospectively apply the guidance on any applicable new contracts entered into subsequent to June 30, 2003, and does not expect the adoption of SFAS 149 to have a material impact on its consolidated results of operations. 

In January 2003, the FASB issued Financial Accounting Standard Interpretation No. 46, “Consolidation of Variable Interest Entities,” an interpretation of Accounting Research Bulletin (ARB) No. 51, “Consolidated Financial Statements.”  This interpretation establishes accounting and reporting standards requiring the consolidation of variable interest entities (formerly the consolidation of special purpose entities).  This interpretation applies immediately to arrangements created after January 31, 2003.  Enterprises required by securities regulations to issue interim financial statements are required to apply this interpretation to pre-existing entities as of the beginning of the first interim period beginning after June 15, 2003.  Although BRE has not yet determined the total impact of adopting the interpretation, it is reasonably possible that BRE will not need to consolidate its existing equity method investments. 

NOTE H  - SUBSEQUENT EVENT 

On June 29, 2000, BRE entered into an Agreement for Formation of Limited Liability Company and Contribution of Project with an unrelated third party.  The agreement contemplated that upon the completion of Pinnacle at MacArthur and satisfaction of other conditions, BRE would contribute the project to a joint venture in which BRE and a third party would be members.  The closing deadline under the agreement was April 1, 2002.  However, due to disagreements between BRE and the third party regarding their respective rights and obligations under the agreement, the closing did not occur.

On April 1, 2002, the third party brought litigation against BRE in the United States District Court for the Central District of California, Santa Ana Division.  The lawsuit seeks specific performance of the agreement or, in the alternative, damages.  BRE filed a counterclaim for a

10


Table of Contents

declaration that it was not, in fact, obligated to enter into the transaction under the terms demanded by the third party.  Subsequent to June 30, 2003, BRE and the third party reached a settlement agreement pursuant to which BRE will pay the third party $6,500,000 and retain full ownership of the asset. The Company expects the settlement agreement to be finalized and executed no later than September 22, 2003.

ITEM 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
June 30, 2003

Overview

We are a self-administered equity real estate investment trust or “REIT” focused on the acquisition, development, and management of multifamily apartment communities in eight metropolitan markets of the Western United States.  At June 30, 2003, our portfolio had real estate assets with a book value of approximately $2.0 billion that included 77 wholly or majority-owned apartment communities, aggregating 21,943 units; two apartment communities that we manage and own in joint venture arrangements, comprised of 488 apartment units; and five wholly-owned apartment communities in various stages of construction and development, totaling 932 units.

During the second quarter of 2003, we completed the development of Pinnacle at Talega I, with 252 units located in San Clemente, California, and transferred this community from construction in progress to investments in real estate.  Also during the second quarter of 2003, we sold Brookdale Glen, our last Portland metro market community, with a total of 354 units. The community was sold for $26,000,000, resulting in a gain on sale of approximately $13,500,000. 

Forward-Looking Statements

In addition to historical information, we have made forward-looking statements in this report on Form 10-Q.  These forward-looking statements pertain to, among other things, our capital resources, portfolio performance and results of operations.  Forward-looking statements involve numerous risks and uncertainties. You should not rely on these statements as predictions of future events because there is no assurance that the events or circumstances reflected in the statements can be achieved or will occur.  Forward-looking statements are identified by words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates,” or “anticipates” or in their negative form or other variations, or by discussions of strategy, plans or intentions.  Forward-looking statements are based on assumptions, data or methods that may be incorrect or imprecise or incapable of being realized.  The following factors, among others, could affect actual results and future events: defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to successfully integrate acquired properties and operations, risks and uncertainties affecting property development and construction (including construction delays, cost overruns, inability to obtain necessary permits and public opposition to such activities), failure to qualify as a real estate investment trust under the Internal Revenue Code as of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates.  Our success also depends upon economic trends, including interest rates, income tax laws, governmental regulation, legislation, population changes and other factors.  Do not rely solely on forward-looking statements, which only reflect management’s analysis.  We assume no obligation to update forward-looking statements.

11


Table of Contents

Critical Accounting Policies

We define critical accounting policies as those that require management’s most difficult, subjective or complex judgments.  A summary of our critical accounting policies follows.  Additional discussion of accounting policies that we consider significant, including further discussion of the critical accounting policies described below, can be found in the notes to our consolidated financial statements in our 2002 Annual Report on Form 10-K/A.

Real Estate

Our investments in real estate are carried at cost and are periodically evaluated for indicators of impairment.  The evaluation of impairment and the determination of values are based on several factors, and future events could occur which would cause management to conclude that indicators of impairment exist and a reduction in carrying value is warranted.

In the normal course of business, we will receive offers for sale of our properties, either solicited or unsolicited. For those offers that are accepted, the prospective buyer will usually require a due diligence period before consummation of the transaction. It is not unusual for matters to arise that result in the withdrawal or rejection of the offer during this process. We classify real estate as ‘‘held for sale’’ when all of the criteria set forth in SFAS 144 are met, including the criterion that it is probable, in the opinion of management, that a property will be disposed of within one year.

Capital Expenditures

We capitalize those expenditures related to conducting significant rehabilitation of existing assets and extending the useful life of existing assets.  These expenditures are depreciated over estimated useful lives determined by management.  We expense certain improvements related to the operation of apartment communities, including carpets, window coverings and appliance replacements, as well as those expenditures necessary to maintain an existing community in ordinary operating condition.  The determination as to whether expenditures should be capitalized or expensed, and the period over which depreciation is recognized, requires management’s judgment. 

Internal Cost Capitalization

We have a development group which handles the design, development and construction of our apartment communities.  All direct and indirect costs incurred to ready these assets for their intended use and which are specifically identifiable, including interest and real estate taxes during construction, are capitalized as a cost of the communities. 

Derivatives and Hedging Activities

We use derivative financial instruments in the normal course of business with the objective of lowering our overall borrowing costs.  As of June 30, 2003, we had five interest rate swap agreements with a notional value aggregating $65,481,000 that are used to attain a floating rate of interest on a portion of our fixed rate debt, maturing in 2004 and 2005.  These derivatives qualify for hedge accounting as discussed in Note E to our June 30, 2003 unaudited consolidated financial statements.  We record the instruments at values obtained from third parties.  The values of these derivatives will change over time as cash receipts and payments are made and as market conditions change.

12


Table of Contents

Stock-Based Compensation

Effective January 1, 2003, we adopted the fair value recognition provisions of Statement of Accounting Standard (SFAS) No. 123, “Accounting for Stock-Based Compensation” (SFAS 123), as amended by SFAS 148, “Accounting for Stock Based Compensation-Transition and Disclosure” (SFAS 148).  We have adopted the prospective method as provided in SFAS 148, under which the provisions of SFAS 123 will be applied prospectively to all awards granted, modified or settled after January 1, 2003.  Prior to 2003, we accounted for stock-based compensation under the recognition and measurement provisions of APB Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations, which resulted in no expense recognition.  Under SFAS 123, we include in general and administrative expense a charge based on the implied value of options vesting in the current period.  The change in accounting method did not have a material impact on our consolidated financial statements.  The options are valued using the Black-Scholes option-pricing model.

Liquidity and Capital Resources

Depending upon the availability and cost of external capital, we anticipate making additional investments in multifamily apartment communities.  These investments are expected to be funded through a variety of sources. These sources may include internally generated cash, temporary borrowings under our revolving line of credit, proceeds from asset sales, public and private offerings of debt and equity securities, and in some cases the assumption of secured borrowings. To the extent that these additional investments are initially financed with temporary borrowings under our revolving line of credit, we anticipate that permanent financing will be through a combination of public and private offerings of debt and equity securities, proceeds from asset sales, and secured debt. We believe our liquidity and various sources of available capital are sufficient to fund operations, meet debt service and dividend requirements, and finance future investments.

We amended and restated our revolving unsecured credit facility on April 4, 2003, extending the maturity date from December 2003 to April 2006, with an option to extend the term one year beyond the maturity date.  We elected to reduce the borrowing capacity from $450,000,000 to $350,000,000.  The interest rate on the line of credit was maintained at LIBOR plus 0.70%, plus a fee of 0.20% payable on the unused portion of the credit facility.  Our pricing spread above LIBOR is dependent upon our credit ratings and can range from 0.50% to 1.45%.

Borrowings under our line of credit totaled $125,000,000 at June 30, 2003, compared to $181,000,000 at December 31, 2002. Drawings on the line of credit are available to fund our investment activities and general corporate purposes. We typically reduce our outstanding balance on the line of credit with available cash balances.

During the second quarter of 2003, we established a $100,000,000 Fannie Mae credit facility maturing in 2008.  The credit facility is secured by five multifamily communities, which are held by a bankruptcy-remote special purpose subsidiary of BRE.  Initial borrowings under the facility will bear interest at variable rates with maturities from one to nine months, plus a facility fee of up to 0.65%.   The initial all-in rate on our borrowings, including interest, margin and fees, is 1.87%.  We also have the option to convert variable-rate borrowings to fixed-rate borrowings.  Subject to the terms of the facility, we have the option to increase its size to $250,000,000.  Drawings on the line of credit are available to fund our investment activities and for general corporate purposes.

13


Table of Contents

We had a total of $763,000,000 in unsecured senior notes (excluding a basis adjustment of $1,474,000 from hedging activities) at June 30, 2003, consisting of the following:

Year of Maturity

 

Unsecured Senior
Note Balance

 

Interest Rate

 


 


 


 

2004

 

$

15,000,000

 

 

4.83

%

2005

 

 

18,000,000

 

 

4.51

%

2007

 

 

50,000,000

 

 

7.20

%

2007

 

 

150,000,000

 

 

5.95

%

2009

 

 

150,000,000

 

 

5.75

%

2011

 

 

250,000,000

 

 

7.45

%

2013

 

 

130,000,000

 

 

7.13

%

 

 



 



 

Total / Average Interest Rate

 

$

763,000,000

 

 

6.63

%

 

 



 



 

In addition, at June 30, 2003, we had mortgage indebtedness totaling $135,232,000 (excluding an adjustment of $1,964,000 from hedging activities) at effective interest rates ranging from 3.3% to 8.3%, and remaining terms of from less than one to 10 years.

As of June 30, 2003, we had total outstanding debt balances of approximately $1,127,000,000 and total outstanding consolidated shareholders’ equity and minority interests of approximately $911,000,000, representing a debt to total book capitalization ratio of 55%.

Our indebtedness contains financial covenants as to minimum net worth, interest coverage ratios, maximum secured debt and total debt to capital, among others. We were in compliance with all such financial covenants during the six months ended June 30, 2003.

We anticipate that we will continue to require outside sources of financing to meet our long-term liquidity needs beyond 2003, such as scheduled debt repayments, construction funding and property acquisitions. At June 30, 2003, we had an estimated cost of $47,200,000 to complete existing construction in progress, with funding estimated from 2003 through 2004.  Scheduled debt repayments through December 31, 2003 total approximately $1,100,000.

We have an effective shelf registration statement on file with the Securities and Exchange Commission under which we may issue up to $700,000,000 of securities, including debt securities, common stock and preferred stock. Our $300,000,000 aggregate principal amount of note issuances in 2002 and our $75,000,000 preferred stock offering in June of 2002 reduced the amount available for future issuances under this registration statement to $325,000,000.  Depending upon market conditions, we may issue additional securities under this or under future shelf registration statements. Proceeds from these issuances may be used to fund additional investments in multifamily communities, and for permanent financing of investments initially funded through temporary borrowings under our revolving lines of credit. In addition proceeds may be used for other general corporate purposes, including development activities, capital expenditures, increasing our working capital and to repay indebtedness. Pending the application of the net proceeds, we may invest the proceeds in investment-grade, interest-bearing securities. In 2001, we commenced a medium-term note program for the possible issuance, from time to time, of up to $300,000,000 of medium term notes as part of our shelf registration. No such notes have yet been issued under the program.

We continue to consider other sources of possible funding, including further joint ventures and additional secured construction debt.  We own unencumbered real estate assets that could be sold, contributed to joint ventures or used as collateral for financing purposes (subject to certain lender restrictions).  We also own encumbered assets with significant equity that could be further encumbered should other sources of capital not be available.

Our Board of Directors has authorized the purchase of our common stock in an amount up to $60,000,000.  The timing of repurchase activity is dependent upon the market price of our shares, and other market conditions and factors.  During the first quarter of 2003, we repurchased approximately $724,000 of common stock, representing 25,500 shares at an average purchase price of $28.39 per share.  No shares were repurchased during the second quarter.  As of June 30,

14


Table of Contents

2003, we had cumulatively repurchased a total of approximately $51,100,000 of common stock, representing 1,785,600 shares at an average purchase price of $28.64 per share. 

Results of Operations

Comparison of the Three Months Ended June 30, 2003 and 2002

Revenues

Total revenues were $68,064,000 for the three months ended June 30, 2003, compared to $64,766,000 for the same period in 2002, excluding revenues from discontinued operations.  The increase in total revenues was generated from communities acquired and developed after March 31, 2002, which we would define as our “non same-store” communities.  During the 15 months subsequent to March 31, 2002, we acquired four communities, completed the construction of three wholly owned communities and consolidated our interests in five communities that we developed and operated, and were subject to joint venture arrangements.  The increase in revenues generated from non same-store communities has been partially offset by reductions in revenues from our same-store portfolio and partnership and other income.  The year over year decrease in same-store revenue is attributable to a 6% reduction in average monthly rents, from $1,135 for the quarter ended June 30, 2002, to $1,064 for the quarter ended June 30, 2003.  The decrease in partnership and other income is due to the consolidation of our interest in five of the seven joint ventures that were operating during the second quarter of 2002.

A summary of the components of revenues for the quarters ended June 30, 2003 and 2002 follows (dollar amounts in thousands):

 

 

Three months ended
June 30, 2003

 

Three months ended
June 30,  2002

 

 

 

 

 


 


 

 

 

 

 

Revenues

 

% of Total
Revenues

 

Revenues

 

% of Total
Revenues

 

% Change
from 2003
to 2002

 

 

 


 


 


 


 


 

Same-store

 

$

58,324

 

 

86

%

$

60,491

 

 

93

%

 

(4

)%

Non Same-store

 

 

9,352

 

 

14

%

 

2,918

 

 

5

%

 

220

%

Partnership and other income

 

 

388

 

 

—  

%

 

1,357

 

 

2

%

 

(71

)%

 

 



 



 



 



 

 

 

 

Total revenues

 

$

68,064

 

 

100

%

$

64,766

 

 

100

%

 

5

%

 

 



 



 



 



 

 

 

 

Multifamily communities’ average physical occupancy rates for the quarters ended June 30, 2003 and 2002 were as follows:

 

 

2003

 

2002

 

 

 


 


 

Multifamily:  Same-store

 

 

95

%

 

94

%

Multifamily:  All

 

 

93

%

 

94

%

Average physical portfolio occupancy is calculated by dividing the total occupied units by the total units in the portfolio.  Apartment units are generally leased to residents for rental terms that do not exceed one year. 

15


Table of Contents

Expenses

Real Estate Expenses

Real estate expenses for multifamily properties for the quarter ended June 30, 2003 increased 11% to $19,764,000 from $17,768,000 in the comparable period in 2002, excluding real estate expenses from discontinued operations.  The total increase of $1,996,000 was attributable to non same-store expenses, which increased $2,126,000 and were partially offset by a $130,000 year over year reduction in same-store expenses.  The second quarter 2003 non same-store number includes real estate expenses from the 12 communities we acquired, developed, or consolidated after March 31, 2002, while the second quarter 2002 non same-store number includes expenses from one development community that was in the lease-up phase during 2002, three joint venture investments consolidated during the middle of second quarter 2002 and three properties acquired near the end of second quarter 2002.

A summary of the categories of real estate expense for the three months ended June 30, 2003 and 2002 follows (dollar amounts in thousands):

 

 

Three months ended
June 30, 2003

 

Three months ended
June 30, 2002

 

 

 

 

 


 


 

 

 

 

 

Expense

 

% of Total
Revenues

 

Expense

 

% of Total
Revenues

 

% Change
from 2002
to 2003

 

 

 


 


 


 


 


 

Same-store

 

$

16,863

 

 

 

 

$

16,993

 

 

 

 

 

-1

%

Non same-store

 

 

2,901

 

 

 

 

 

775

 

 

 

 

 

274

%

 

 



 

 

 

 



 

 

 

 

 

 

 

Total real estate expenses

 

$

19,764

 

 

29.0

%

$

17,768

 

 

27.4

%

 

11

%

 

 



 

 

 

 



 

 

 

 

 

 

 

Provision for Depreciation

The provision for depreciation increased to $12,981,000 for the three months ended June 30, 2003, from $10,878,000 for the same period in 2002.  The $2,103,000 increase in 2003 resulted from higher depreciable bases on new property acquisitions, development properties completed and joint venture assets consolidated.

Interest Expense

Interest expense was $15,306,000 (net of interest capitalized to the cost of apartment communities under development of $2,094,000) for the quarter ended June 30, 2003, an increase of $1,875,000 or 14% from the comparable period in 2002.  Interest expense was $13,431,000 for the same period in 2002 and was net of $3,196,000 of interest capitalized to the cost of apartment communities under construction.  The increase in interest expense was due to reduced levels of capitalized interest and a shift from variable rate debt to fixed rate debt.

General and Administrative

General and administrative costs totaled $2,917,000, or approximately 4.3% of total revenues, for the second quarter of 2003. General and administrative costs totaled $2,410,000, or approximately 3.7% of total revenues, for the second quarter in 2002.  The second quarter 2003 increase is primarily due to stock-based compensation (we adopted SFAS 123 effective January 1, 2003), other compensation changes and increased insurance costs.

16


Table of Contents

Minority Interests in Income from Consolidated Subsidiaries 

Minority interests in income from consolidated subsidiaries totaled $830,000 and $954,000 for the quarters ended June 30, 2003 and 2002, respectively.  Minority interests and consequently, minority interests in income, declined as operating company unit holders of BRE Property Investors LLC exchanged their units for shares of our common stock.  Subsequent to June 30, 2002, a total of 425,689 operating company units have been converted to common shares.  Conversions of operating company units to common shares totaled zero and 22,423 for the three months ended June 30, 2003 and 2002, respectively. 

Discontinued operations

For properties accounted for under SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” the results of operations for properties sold during the period or designated as held for sale at the end of the period are required to be classified as discontinued operations. The property-specific components of net earnings that are classified as discontinued operations include all property-related revenues and operating expenses, depreciation expense recognized prior to the classification as held for sale, and property-specific interest expense to the extent there is secured debt on the property.  In addition, the net gain or loss on the eventual disposal of properties held for sale is reported as discontinued operations.

During the second quarter of 2003, we sold one operating community with a total of 354 units. The community was sold for $26,000,000, resulting in a gain on sale of approximately  $13,500,000. During the first quarter of 2003, we sold two operating communities with a total of 746 units. The communities were sold for an aggregate sales price of approximately $46,700,000, resulting in a gain on sale of approximately $9,600,000.   During the fourth quarter of 2002, we sold three operating communities with a total of 663 units for an aggregate sales price of approximately $58,300,000, resulting in a net gain on sale of $10,100,000.  The gain on sale and the combined results of operations from the asset sold during the second quarter totaled $13,740,000 for the three months ended June 30, 2003.  The combined results of operations for the six multifamily communities sold since January 1, 2002 totaled $1,420,000 for the three months ended June 30, 2002.

 Dividends Attributable to Preferred Stock

Dividends attributable to preferred stock represent the dividends on our 8.5% Series A and 8.08% Series B Cumulative Redeemable Preferred Stock.  A prorated dividend was expensed for our Series B Preferred Stock during second quarter 2002 as the offering of this stock closed on June 20, 2002.

Net Income Available to Common Shareholders

As a result of the various factors mentioned above, net income available to common shareholders for the three months ended June 30, 2003 was $27,349,000, or $0.59 per diluted share, as compared with $19,437,000, or $0.42 per diluted share, for the comparable period in 2002.

17


Table of Contents

Comparison of the Six Months Ended June 30, 2003 and 2002

Revenues

Total revenues were $135,169,000 for the six months ended June 30, 2003, compared to $127,499,000 for the same period in 2002, excluding revenues from discontinued operations.  The increase in total revenues was generated from communities acquired and developed after December 31, 2001, which we would define as our “non same-store” communities.  During the 18 months subsequent to December 31, 2002, we acquired four communities, completed the construction of four wholly owned communities and consolidated our interests in five communities that we developed and operated, and were subject to joint venture arrangements.  The increase in revenues generated from non same-store communities has been partially offset by reductions in revenues from our same-store portfolio and partnership and other income.  The year over year decrease in same-store revenue is attributable to a 6% reduction in average monthly rents, from $1,133 for the six months ended June 30, 2002, to $1,063 for the six months ended June 30, 2003.  The decrease in partnership and other income is due to the consolidation of our interest in five of the seven joint ventures that were operating during the six months ended June 30, 2002.

A summary of the components of revenues for the six months ended June 30, 2003 and 2002 follows (dollar amounts in thousands):

 

 

Six months ended
June 30, 2003

 

Six months ended
June 30,  2002

 

 

 

 

 


 


 

 

 

 

 

Revenues

 

% of Total
Revenues

 

Revenues

 

% of Total
Revenues

 

% Change
from 2003
to 2002

 

 

 


 


 


 


 


 

Same-store

 

$

114,688

 

 

85

%

$

120,409

 

 

94

%

 

(5

)%

Non Same-store

 

 

19,349

 

 

14

%

 

4,443

 

 

4

%

 

335

%

Partnership and other income

 

 

1,132

 

 

1

%

 

2,647

 

 

2

%

 

(57

)%

 

 



 



 



 



 

 

 

 

Total revenues

 

$

135,169

 

 

100

%

$

127,499

 

 

100

%

 

6

%

 

 



 



 



 



 

 

 

 

18


Table of Contents

Expenses

Real Estate Expenses

Real estate expenses for multifamily properties for the six months ended June 30, 2003 increased 13% to $39,160,000 from $34,596,000 in the comparable period in 2002, excluding real estate expenses from discontinued operations.  The total increase of $4,564,000 was attributable to non same-store expenses, which increased $4,612,000.  Same-store expenses were relatively flat, declining by $48,000.  The year to date 2003 non same-store number includes real estate expenses from the 13 communities we acquired, developed, or consolidated after December 31, 2001. The lower year to date 2002 non same-store number reflects that these 13 communities were not either owned or not stabilized for the full six months ended June 30, 2002.

A summary of the categories of real estate expense for the six months ended June 30, 2003 and 2002 follows (dollar amounts in thousands):

 

 

Six months ended
June 30, 2003

 

Six months ended
June 30, 2002

 

 

 

 

 


 


 

 

 

 

 

Expense

 

% of Total
Revenues

 

Expense

 

% of Total
Revenues

 

% Change
from 2002
to 2003

 

 

 



 



 



 



 



 

Same-store

 

$

33,318

 

 

 

 

$

33,366

 

 

 

 

 

—  

%

Non same-store

 

 

5,842

 

 

 

 

 

1,230

 

 

 

 

 

375

%

 

 



 

 

 

 



 

 

 

 

 

 

 

Total real estate expenses

 

$

39,160

 

 

29.0

%

$

34,596

 

 

27.1

%

 

13

%

 

 



 

 

 

 



 

 

 

 

 

 

 

Provision for Depreciation

The provision for depreciation increased to $25,811,000 for the six months ended June 30, 2003, from $20,884,000 for the same period in 2002, excluding depreciation from discontinued operations.  The $4,927,000 increase in 2003 resulted from higher depreciable bases on new property acquisitions, development properties completed and joint venture assets consolidated.

Interest Expense

Interest expense was $29,747,000 (net of interest capitalized to the cost of apartment communities under development of $5,176,000) for the six months ended June 30, 2003, an increase of $3,483,000 or 13% from the comparable period in 2002.  Interest expense was $26,264,000 for the same period in 2002 and was net of $6,240,000 of interest capitalized to the cost of apartment communities under construction.  The increase in interest expense in the 2003 period was due to reduced levels of capitalized interest and a shift from variable rate debt to fixed rate debt.

General and Administrative

General and administrative costs totaled $5,600,000, or approximately 4.1% of total revenues, for the six months ended June 30, 2003.  General and administrative costs totaled $4,613,000, or approximately 3.6% of total revenues, for the six months ended June 30, 2002.  The increase in 2003 is primarily due to stock-based compensation (we adopted SFAS 123 effective January 1, 2003), other compensation changes and increased professional fees.

19


Table of Contents

Minority Interests in Income from Consolidated Subsidiaries

Minority interests in income from consolidated subsidiaries totaled $1,654,000 and $1,923,000 for the six months ended June 30, 2003 and 2002, respectively.  Minority interests and consequently, minority interests in income, declined as operating company unit holders of BRE Property Investors LLC exchanged their units for shares of our common stock.  Subsequent to June 30, 2002, a total of 425,689 operating company units have been converted to common shares.  Conversions of operating company units to common shares totaled 15,000 and 22,423 for the six months ended June 30, 2003 and 2002, respectively. 

Discontinued operations

During the second quarter of 2003, we sold one operating community with a total of 354 units. The community was sold for $26,000,000, resulting in a gain on sale of approximately $13,500,000. During the first quarter of 2003, we sold two operating communities with a total of 746 units. The communities were sold for an aggregate sales price of approximately $46,700,000, resulting in a gain on sale of approximately $9,600,000.   During the fourth quarter of 2002, we sold three operating communities with a total of 663 units for an aggregate sales price of approximately $58,300,000, resulting in a net gain on sale of $10,100,000.  The gain on sales and the combined results of operations from the assets sold during the six months ended June 30, 2003 totaled $24,083,000.  The combined results of operations for the six multifamily communities sold since January 1, 2002 totaled $2,866,000 for the six months ended June 30, 2002.

Dividends Attributable to Preferred Stock

Dividends attributable to preferred stock represent the dividends on our 8.5% Series A and 8.08% Series B Cumulative Redeemable Preferred Stock.  A prorated dividend was expensed for our Series B Preferred Stock during the six months ended June 30, 2002 as the offering of this stock closed on June 20, 2002.

Net Income Available to Common Shareholders

As a result of the various factors mentioned above, net income available to common shareholders for the six months ended June 30, 2003 was $51,966,000, or $1.12 per diluted share, as compared with $39,635,000, or $0.86 per diluted share, for the comparable period in 2002.

20


Table of Contents

Construction in progress and land under development

Land acquired for development is capitalized and reported as “land under development” until the construction and supply contracts are in place.  Once the contracts are finalized, the costs are transferred to the balance sheet line item, “construction in progress.”  Land acquisition, development and the carrying costs of properties under construction are capitalized and reported in “construction in progress.” We transfer the capitalized costs for each building in a community under construction to the balance sheet line item, “investments in rental properties,” once the building receives a final certificate of occupancy and is ready to lease.

The following table presents data with respect to the five multifamily communities included in “construction in progress” and “land under development” at June 30, 2003.  Completion of these properties is subject to a number of risks and uncertainties, including construction delays and cost overruns.  No assurance can be given that these properties will be completed, or that they will be completed by the estimated dates, or for the estimated amounts, or will contain the number of units proposed in the table below.

COMMUNITIES

 

Proposed
Number
of Units

 

Estimated
Total Cost

 

Cost
Incurred to
Date

 

Estimated Balance to Complete

 

Estimated Completion
Date (1)

 


 


 


 


 


 


 

(Dollar amounts in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pinnacle at Fullerton
Fullerton, CA

 

 

192

 

$

43.8

 

$

28.3

 

$

15.5

 

 

1Q/2004

 

Pinnacle Westridge
Valencia, CA

 

 

234

 

 

42.7

 

 

20.8

 

 

21.9

 

 

2Q/2004

 

Pinnacle at Talega II
San Clemente, CA

 

 

110

 

 

20.4

 

 

10.6

 

 

9.8

 

 

2Q/2004

 

 

 



 



 



 



 

 

 

 

Total CIP

 

 

536

 

$

106.9

 

$

59.7

 

$

47.2

 

 

 

 

 

 



 



 



 



 

 

 

 

Land under development(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pinnacle Pasadena
Pasadena, CA

 

 

188

 

 

 

 

$

9.2

 

 

 

 

 

 

 

Pinnacle at Chino Hills
Chino Hills, CA

 

 

208

 

 

 

 

 

6.9

 

 

 

 

 

 

 

 

 



 

 

 

 



 

 

 

 

 

 

 

Total land under development

 

 

396

 

 

 

 

$

16.1

 

 

 

 

 

 

 

 

 



 

 

 

 



 

 

 

 

 

 

 

 

(1)

“Completion” is defined as our estimate of when an entire project will have a final certificate of occupancy issued and be ready for occupancy.  Completion dates have been updated to reflect our current estimates of receipt of final certificates of occupancy, which can change based on several factors, including construction delays and the inability to obtain necessary public approvals.

(2)

Land under development represents projects in various stages of predevelopment, development and initial construction, for which construction or supply contracts have not yet been finalized.  As these contracts are finalized, projects are transferred to construction in progress on our consolidated balance sheet.

21


Table of Contents

Dividends Paid to Common and Preferred Shareholders and Distributions to Minority Members

A cash dividend has been paid to common shareholders each quarter since our inception in 1970.  Our 2003 annual dividend on our common shares was maintained at the 2002 level of $1.95 per share.  Total dividends paid to common shareholders for the six months ended June 30, 2003 and 2002 were $45,017,000 and $44,814,000, respectively.  In addition, we recorded $5,314,000 and $2,450,000 in aggregate dividends on our 8.5% Series A and 8.08% Series B Cumulative Redeemable Preferred Stock in the six months ended June 30, 2003 and 2002, respectively. 

Total distributions to minority members of our consolidated subsidiaries were $1,663,000 and $1,973,000 for the six months ended June 30, 2003 and 2002, respectively.

ITEM 3:  Quantitative and Qualitative Disclosures About Market Risk

Market risks relating to our operations result primarily from changes in short-term LIBOR interest rates. We do not have any direct foreign exchange or other significant market risk.

Our exposure to market risk for changes in interest rates relates primarily to our lines of credit. We primarily enter into fixed and variable rate debt obligations to support general corporate purposes, including acquisitions and development, capital expenditures and working capital needs. We continuously evaluate our level of variable rate debt with respect to total debt and other factors, including our assessment of the current and future economic environment.  We utilize five interest rate swap agreements to attain a floating rate of interest on a portion of our fixed rate debt.  The objective of the agreements is to lower our overall borrowing costs.  The swaps hedge the fair market value of a portion of our debt.  We do not use derivatives for trading or speculative purposes.  The hedges are perfectly effective and, therefore, changes in the derivative fair value and the change in fair value of the hedged items during the hedging period exactly offset with no valuation impact on our current earnings.  The notional amount of the interest rate swaps and their termination dates, shown in the table below, match the principal amounts and maturities of the hedged fixed rate debt balances.  As a result of the interest rate swaps, the effective interest rate for the six months ended June 30, 2003 on the aggregate hedged debt was reduced from a weighted average stated rate of 7.45% to 4.29%.  The fair value of the interest rate swaps was approximately $3,400,000 at June 30, 2003.

Table of Interest Rate Swaps:

Maturity

 

Notional
Amount
(in
thousands)

 

Fixed Interest
Rate on Debt

 

Fixed Rate
Received on
SWAP

 

Variable Rate
Paid on SWAP

 

Effective Interest
Rate on Debt

 


 


 


 


 


 


 

March 2004

 

$

15,000

 

 

7.44

%

 

(3.94

)%

 

1.33

%

 

4.83

%

February 2005

 

 

10,961

 

 

7.00

%

 

(4.45

)%

 

1.33

%

 

3.88

%

July 2005

 

 

10,659

 

 

7.36

%

 

(4.64

)%

 

1.33

%

 

4.05

%

July 2005

 

 

18,000

 

 

7.88

%

 

(4.70

)%

 

1.32

%

 

4.50

%

October 2005

 

 

10,861

 

 

7.30

%

 

(4.78

)%

 

1.32

%

 

3.84

%

 

 



 



 



 



 



 

 

 

$

65,481

 

 

7.45

%

 

(4.49

)%

 

1.33

%

 

4.29

%

The fair values of our financial instruments (including such items in the financial statement captions as cash, other assets, accounts payable and accrued expenses, and lines of credit)

22


Table of Contents

approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of mortgage loans payable and unsecured senior notes is estimated using discounted cash flow analyses with an interest rate similar to that of current market borrowing arrangements. The estimated fair value of our mortgage loans payable and unsecured senior notes is approximately $968,977,000 at June 30, 2003.

We had $317,209,000 and $407,612,000 in variable rate debt outstanding at June 30, 2003 and 2002, respectively.  A hypothetical 10% adverse change in interest rates would have had an annualized unfavorable impact of approximately $900,000 and $1,300,000 on our earnings and cash flows based on these period-end debt levels and our average variable interest rates for the six months ended June 30, 2003 and 2002, respectively. We cannot predict the effect of adverse changes in interest rates on our variable rate debt and, therefore, our exposure to market risk, nor can there be any assurance that fixed rate, long-term debt will be available to us at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.

ITEM 4:  Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Our Chief Executive Officer and Chief Financial Officer have concluded that there are reasonable assurances that our controls and procedures will achieve the desired control objectives.  Also, we have investments in certain unconsolidated entities.  As we do not control these entities, our disclosure controls with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.

As of June 30, 2003, the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.

There has been no change in our internal controls over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

23


Table of Contents

PART II - OTHER INFORMATION

ITEM 1.

Legal Proceedings

 

 

 

On June 29, 2000, BRE entered into an Agreement for Formation of Limited Liability Company and Contribution of Project with an unrelated third party.  The agreement contemplated that upon the completion of Pinnacle at MacArthur and satisfaction of other conditions, BRE would contribute the project to a joint venture in which BRE and a third party would be members.  The closing deadline under the agreement was April 1, 2002.  However, due to disagreements between BRE and the third party regarding their respective rights and obligations under the agreement, the closing did not occur.

 

 

 

On April 1, 2002, the third party brought litigation against BRE in the United States District Court for the Central District of California, Santa Ana Division.  The lawsuit seeks specific performance of the agreement or, in the alternative, damages.  BRE filed a counterclaim for a declaration that it was not, in fact, obligated to enter into the transaction under the terms demanded by the third party.  Subsequent to June 30, 2003, BRE and the third party have reached a settlement agreement pursuant to which BRE will pay the third party $6,500,000 and retain ownership of the asset. The company expects the settlement agreement to be finalized no later than September 22, 2003.

 

 

 

As of June 30, 2003, other than the legal matter referenced above regarding Pinnacle at MacArthur, there were no pending legal proceedings to which we are a party or of which any of our properties is the subject, the adverse determination of which we anticipate would have a material adverse effect upon our consolidated financial condition and results of operations.

 

 

ITEM 2.

Changes in Securities and Use of Proceeds

 

None.

 

 

ITEM 3.

Defaults upon Senior Securities

 

None

24


Table of Contents

ITEM 4.

Submission of Matters to a Vote of Security Holders

 

 

 

At the Annual Meeting of Shareholders held on May 22, 2003, the Shareholders elected three directors for three-year terms by the following votes:

 

 

 

 

 

 

FOR

 

 

 

 

AGAINST

 

WITHHELD/ ABSTAINED

 

 

 


 


 


 

 

 

No.  of Shares

 

% of shares
Voted for this
item

 

% of
outstanding

 

No.  of Shares

 

No.  of Shares

 

 

 


 


 


 


 


 

Proposal No. I Election of Class III Directors:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

William E. Borsari

 

 

33,433,315

 

 

99

%

 

73

%

 

—  

 

 

291,416

 

Edward E. Mace

 

 

32,489,735

 

 

96

%

 

71

%

 

—  

 

 

1,234,996

 

Frank C. McDowell

 

 

33,278,731

 

 

99

%

 

72

%

 

—  

 

 

446,000

 

Proposal No. II Approval of the Second Amended and Restated Non-Employee Director Stock Option and Restricted Stock Plan:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,798,973

 

 

91

%

 

67

%

 

2,624,075

 

 

301,683

 

Proposal No. III Ratification of Ernst & Young LLP as auditors for the year ended December 31, 2003:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,532,479

 

 

99

%

 

73

%

 

106,775

 

 

85,477

 

 

ITEM 5.

Other Information

 

None.

 

 

ITEM 6.

Exhibits and Reports on Form 8-K

 

(a)

Exhibits:

 

 

 

 

 

 

11

Statement Re: Computation of Per Share Earnings

 

 

 

 

 

 

12

Other Exhibits –Statement of Computation of Ratios of Earnings to Fixed Charges and Earnings to Combined Fixed Charges and Preferred Stock Dividends

 

 

 

 

 

 

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

 

 

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

25


Table of Contents

 

(b)

Reports on Form 8-K:

 

 

The registrant filed a Current Report on Form 8-K on April 16, 2003 in connection with its press release announcing its First Quarter 2003 operating results.

 

 

The registrant filed a Current Report on Form 8-K on April 17, 2003 in connection with its First Quarter 2003 operating results.

26


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 

BRE PROPERTIES, INC.

(Registrant)

 

 

Dated: August 13, 2003

/s/ EDWARD F. LANGE, JR.

 


 

Edward F. Lange, Jr.
Executive Vice President,
Chief Financial Officer and Secretary

 

 

27