PART
I. FINANCIAL INFORMATION
|
||||
Item
1. Financial Statements
|
DELTA
AIR LINES, INC.
|
|||||||
Debtor
and Debtor-In-Possession
|
|||||||
Consolidated
Balance Sheets
|
|||||||
ASSETS
|
September
30,
|
December
31,
|
|||||
(in
millions)
|
2006
|
2005
|
|||||
(Unaudited)
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents
|
$
|
2,283
|
$
|
2,008
|
|||
Short-term
investments
|
525
|
-
|
|||||
Restricted
cash
|
1,021
|
870
|
|||||
Accounts
receivable, net of an allowance for uncollectible accounts
|
|||||||
of
$38 at September 30, 2006 and $41 at December 31, 2005
|
999
|
819
|
|||||
Expendable
parts and supplies inventories, net of an allowance for
|
|||||||
obsolescence
of $176 at September 30, 2006 and $201 at December 31,
2005
|
178
|
172
|
|||||
Prepaid
expenses and other
|
875
|
611
|
|||||
Total
current assets
|
5,881
|
4,480
|
|||||
PROPERTY
AND EQUIPMENT:
|
|||||||
Flight
equipment
|
17,819
|
18,591
|
|||||
Accumulated
depreciation
|
(6,608
|
)
|
(6,621
|
)
|
|||
Flight
equipment, net
|
11,211
|
11,970
|
|||||
Ground
property and equipment
|
4,666
|
4,791
|
|||||
Accumulated
depreciation
|
(2,898
|
)
|
(2,847
|
)
|
|||
Ground
property and equipment, net
|
1,768
|
1,944
|
|||||
Flight
and ground equipment under capital leases
|
466
|
535
|
|||||
Accumulated
amortization
|
(130
|
)
|
(213
|
)
|
|||
Flight
and ground equipment under capital leases, net
|
336
|
322
|
|||||
Advance
payments for equipment
|
56
|
44
|
|||||
Total
property and equipment, net
|
13,371
|
14,280
|
|||||
OTHER
ASSETS:
|
|||||||
Goodwill
|
227
|
227
|
|||||
Operating
rights and other intangibles, net of accumulated
amortization
|
|||||||
of
$193 at September 30, 2006 and $189 at December 31, 2005
|
70
|
74
|
|||||
Other
noncurrent assets
|
1,132
|
978
|
|||||
Total
other assets
|
1,429
|
1,279
|
|||||
Total
assets
|
$
|
20,681
|
$
|
20,039
|
|||
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
DELTA
AIR LINES, INC.
|
|||||||
Debtor
and Debtor-In-Possession
|
|||||||
Consolidated
Balance Sheets
|
|||||||
LIABILITIES
AND SHAREOWNERS' DEFICIT
|
September
30,
|
December
31,
|
|||||
(in
millions, except share data)
|
2006
|
2005
|
|||||
|
(Unaudited)
|
||||||
CURRENT
LIABILITIES:
|
|||||||
Current
maturities of long-term debt and capital leases
|
$
|
1,359
|
$
|
1,186
|
|||
Accounts
payable, deferred credits and other accrued liabilities
|
1,756
|
1,407
|
|||||
Air
traffic liability
|
2,053
|
1,712
|
|||||
Taxes
payable
|
537
|
525
|
|||||
Accrued
salaries and related benefits
|
408
|
435
|
|||||
Total
current liabilities
|
6,113
|
5,265
|
|||||
|
|||||||
NONCURRENT
LIABILITIES:
|
|||||||
Long-term
debt and capital leases
|
6,422
|
6,557
|
|||||
Deferred
revenue and credits
|
326
|
186
|
|||||
Other
|
748
|
299
|
|||||
Total
noncurrent liabilities
|
7,496
|
7,042
|
|||||
|
|||||||
LIABILITIES
SUBJECT TO COMPROMISE (Note 1)
|
20,943
|
17,380
|
|||||
|
|||||||
COMMITMENTS
AND CONTINGENCIES (Notes 1, 4, 5)
|
|||||||
|
|||||||
EMPLOYEE
STOCK OWNERSHIP PLAN PREFERRED STOCK:
|
|||||||
Series
B ESOP Convertible Preferred Stock:
|
|||||||
$1.00
par value, $72.00 stated and liquidation value, no shares
|
|||||||
issued
and outstanding at September 30, 2006; and 4,667,568 shares issued
|
|||||||
and
outstanding at December 31, 2005
|
-
|
336
|
|||||
Unearned
compensation under employee stock ownership plan
|
-
|
(89
|
)
|
||||
Total
Employee Stock Ownership Plan Preferred Stock
|
-
|
247
|
|||||
|
|||||||
SHAREOWNERS'
DEFICIT:
|
|||||||
Common
stock:
|
|||||||
$0.01
par value, 900,000,000 shares authorized, 202,081,648 shares issued
|
|||||||
at
September 30, 2006 and December 31, 2005
|
2
|
2
|
|||||
Additional
paid-in capital
|
1,561
|
1,635
|
|||||
Accumulated
deficit
|
(12,433
|
)
|
(8,209
|
)
|
|||
Accumulated
other comprehensive loss
|
(2,777
|
)
|
(2,722
|
)
|
|||
Treasury
stock at cost, 4,745,710 shares at September 30, 2006 and
|
|||||||
12,738,630
shares at December 31, 2005
|
(224
|
)
|
(601
|
)
|
|||
Total
shareowners' deficit
|
(13,871
|
)
|
(9,895
|
)
|
|||
|
|||||||
Total
liabilities and shareowners' deficit
|
$
|
20,681
|
$
|
20,039
|
|||
|
|||||||
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
|||||||
DELTA
AIR LINES, INC.
|
|||||||||||||
Debtor
and Debtor-In-Possession
|
|||||||||||||
Consolidated
Statements of Operations
|
|||||||||||||
(Unaudited)
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
(in
millions, except per share data)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
OPERATING
REVENUE:
|
|||||||||||||
Passenger:
|
|||||||||||||
Mainline
|
$
|
3,227
|
$
|
3,041
|
$
|
8,992
|
$
|
8,735
|
|||||
Regional
affiliates
|
1,016
|
850
|
2,909
|
2,370
|
|||||||||
Cargo
|
121
|
128
|
372
|
387
|
|||||||||
Other,
net
|
295
|
289
|
760
|
771
|
|||||||||
Total
operating revenue
|
4,659
|
4,308
|
13,033
|
12,263
|
|||||||||
|
|||||||||||||
OPERATING
EXPENSES:
|
|||||||||||||
Aircraft
fuel
|
1,242
|
1,203
|
3,282
|
3,141
|
|||||||||
Salaries
and related costs
|
1,008
|
1,235
|
3,188
|
3,944
|
|||||||||
Contract
carrier arrangements
|
724
|
313
|
1,993
|
728
|
|||||||||
Depreciation
and amortization
|
293
|
317
|
912
|
956
|
|||||||||
Contracted
services
|
273
|
275
|
791
|
817
|
|||||||||
Landing
fees and other rents
|
197
|
216
|
680
|
658
|
|||||||||
Passenger
commissions and other selling expenses
|
233
|
244
|
679
|
745
|
|||||||||
Aircraft
maintenance materials and outside repairs
|
183
|
215
|
566
|
598
|
|||||||||
Passenger
service
|
95
|
90
|
247
|
269
|
|||||||||
Aircraft
rent
|
70
|
141
|
238
|
435
|
|||||||||
Restructuring,
asset writedowns, pension settlements and related items,
net
|
(2
|
)
|
85
|
17
|
712
|
||||||||
Other
|
175
|
214
|
388
|
586
|
|||||||||
Total
operating expenses
|
4,491
|
4,548
|
12,981
|
13,589
|
|||||||||
|
|||||||||||||
OPERATING
INCOME (LOSS)
|
168
|
(240
|
)
|
52
|
(1,326
|
)
|
|||||||
|
|||||||||||||
OTHER
(EXPENSE) INCOME:
|
|||||||||||||
Interest
expense (contractual interest expense totaled $299 and $914
|
|||||||||||||
for
the three and nine months ended September 30, 2006, respectively,
and $298
and $859 for the three and nine months ended September 30, 2005,
respectively)
|
(222
|
)
|
(277
|
)
|
(663
|
)
|
(833
|
)
|
|||||
Interest
income
|
16
|
17
|
46
|
45
|
|||||||||
Miscellaneous,
net
|
(31
|
)
|
-
|
(12
|
)
|
(1
|
)
|
||||||
Total
other expense, net
|
(237
|
)
|
(260
|
)
|
(629
|
)
|
(789
|
)
|
|||||
|
|||||||||||||
LOSS
BEFORE REORGANIZATION ITEMS, NET
|
(69
|
)
|
(500
|
)
|
(577
|
)
|
(2,115
|
)
|
|||||
|
|||||||||||||
REORGANIZATION
ITEMS, NET (Note 1)
|
98
|
(607
|
)
|
(3,685
|
)
|
(607
|
)
|
||||||
|
|||||||||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
29
|
(1,107
|
)
|
(4,262
|
)
|
(2,722
|
)
|
||||||
|
|||||||||||||
INCOME
TAX BENEFIT (PROVISION)
|
23
|
(23
|
)
|
40
|
139
|
||||||||
|
|||||||||||||
NET
INCOME (LOSS)
|
52
|
(1,130
|
)
|
(4,222
|
)
|
(2,583
|
)
|
||||||
|
|||||||||||||
PREFERRED
STOCK DIVIDENDS
|
-
|
(4
|
)
|
(2
|
)
|
(15
|
)
|
||||||
|
|||||||||||||
NET
INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREOWNERS
|
$
|
52
|
$
|
(1,134
|
)
|
$
|
(4,224
|
)
|
$
|
(2,598
|
)
|
||
BASIC
EARNINGS (LOSS) PER SHARE
|
$
|
0.26
|
$
|
(6.73
|
)
|
$
|
(21.53
|
)
|
$
|
(17.07
|
)
|
||
DILUTED
EARNINGS (LOSS) PER SHARE
|
$
|
0.22
|
$
|
(6.73
|
)
|
$
|
(21.53
|
)
|
$
|
(17.07
|
)
|
||
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
DELTA
AIR LINES, INC.
|
||||
Debtor
and Debtor-In-Possession
|
||||
Condensed
Consolidated Statements of Cash Flows
|
||||
(Unaudited)
|
Nine
Months Ended
|
|||||||
September
30,
|
|||||||
(in
millions)
|
2006
|
2005
|
|||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
$
|
1,044
|
$
|
163
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Property
and equipment additions:
|
|||||||
Flight
equipment, including advance payments
|
(171
|
)
|
(535
|
)
|
|||
Ground
property and equipment
|
(88
|
)
|
(196
|
)
|
|||
Proceeds
from sale of flight equipment
|
34
|
425
|
|||||
Proceeds
from sale of wholly owned subsidiary, net of
|
|||||||
cash
remaining with subsidiary
|
-
|
297
|
|||||
Increase
in restricted cash
|
(145
|
)
|
(891
|
)
|
|||
Other,
net
|
4
|
81
|
|||||
Net
cash used in investing activities
|
(366
|
)
|
(819
|
)
|
|||
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Payments
on long-term debt and capital lease obligations
|
(398
|
)
|
(1,443
|
)
|
|||
Proceeds
from borrowings under long-term obligations
|
-
|
2,045
|
|||||
Other,
net
|
(5
|
)
|
(48
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(403
|
)
|
554
|
||||
|
|||||||
Net
Increase (Decrease) in Cash and Cash Equivalents
|
275
|
(102
|
)
|
||||
Cash
and cash equivalents at beginning of period
|
2,008
|
1,463
|
|||||
Cash
and cash equivalents at end of period
|
$
|
2,283
|
$
|
1,361
|
|||
|
|||||||
SUPPLEMENTAL
DISCLOSURE OF CASH PAID (RECEIVED) FOR:
|
|||||||
Interest
paid (net of amounts capitalized)
|
$
|
548
|
$
|
596
|
|||
Professional
fee disbursements due to bankruptcy
|
73
|
-
|
|||||
Interest
received due to bankruptcy
|
(79
|
)
|
(1
|
)
|
|||
Cash
received from aircraft renegotiation
|
(10
|
)
|
-
|
||||
Income
taxes, net
|
(1
|
)
|
3
|
||||
|
|||||||
NON-CASH
TRANSACTIONS:
|
|||||||
Aircraft
delivered under seller-financing
|
$
|
-
|
$
|
251
|
|||
Flight
equipment under capital leases
|
140
|
-
|
|||||
Current
maturities of long-term debt exchanged for shares of common
stock
|
-
|
45
|
|||||
Debt
extinguishment from aircraft renegotiation
|
171
|
-
|
|||||
Dividends
on Series B ESOP Convertible Preferred Stock
|
2
|
10
|
|||||
|
|||||||
The
accompanying notes are an integral part of these Condensed Consolidated
Financial Statements.
|
· |
the
14% hourly pilot wage rate reduction, and other pilot pay and cost
reductions equivalent to an approximately additional 1% hourly
wage rate
reduction, which became effective on December 15, 2005 under an
interim
agreement between Delta and ALPA, will remain in effect, and annual
pay
rate increases will begin in January
2007;
|
· |
ALPA
will not oppose termination of the defined benefit pension plan
for pilots
(the “Pilot Plan”);
|
· |
ALPA
will have an allowed general, unsecured pre-petition claim in our
bankruptcy proceedings in the amount of $2.1 billion in connection
with a
plan of reorganization;
|
· |
if
the Pilot Plan is terminated, we will issue for the benefit of
pilots, on
a date that is no later than 120 days following our emergence from
bankruptcy, senior unsecured notes (“Pilot Notes”) with an aggregate
principal amount equal to $650 million and a term of up to 15 years
from
the issuance date; the full principal amount of the Pilot Notes
will be
due at maturity and the Pilot Notes will bear interest at an annual
rate
established at issuance so that the Pilot Notes trade at par on
the
issuance date (the Pilot Notes are prepayable without penalty at
any time
and, at our option, we may replace all or a portion of the principal
amount of Pilot Notes with cash prior to their
issuance);
|
· |
pilots
will participate in a company-wide profit-sharing plan that will
provide
an aggregate payout of 15% of our annual pre-tax income (as defined)
up to
$1.5 billion and 20% of annual pre-tax income over $1.5 billion;
and
|
· |
we
will not seek relief under Section 1113 during these Chapter 11
proceedings with respect to the pilot collective bargaining agreement
unless we are in imminent risk of our post-petition financing (as
described in Note 4) being accelerated on account of an imminent
breach of
the financial covenants in such financing, we have used our best
efforts
to seek a waiver of such breach but have not been able to secure
such a
waiver, and we would be unable to remedy such a breach without
labor cost
reductions.
|
(in
millions)
|
September
30,
2006
|
December 31,
2005
|
|||||
Pension,
postretirement and other benefits
|
$
|
11,177
|
$
|
8,652
|
|||
Debt
and accrued interest
|
5,516
|
5,843
|
|||||
Aircraft
lease related obligations
|
2,977
|
1,740
|
|||||
Accounts
payable and other accrued liabilities
|
1,273
|
1,145
|
|||||
Total
liabilities subject to compromise
|
$
|
20,943
|
$
|
17,380
|
(in
millions)
|
Three
Months
Ended
September
30,
2006
|
Nine
months
Ended
September
30,
2006
|
|||||
Pilot
collective bargaining agreement(1)
|
$
|
—
|
$
|
2,100
|
|||
Aircraft
financing renegotiations and rejections(2)
|
(100
|
)
|
1,490
|
||||
Professional
fees
|
34
|
87
|
|||||
Compensation
expense(3)
|
—
|
55
|
|||||
Facility
leases
|
1
|
25
|
|||||
Debt
issuance costs
|
—
|
13
|
|||||
Interest
income
|
(32
|
)
|
(79
|
)
|
|||
Vendor
waived pre-petition debt
|
(15
|
)
|
(20
|
)
|
|||
Other
items
|
14
|
14
|
|||||
Total
reorganization items, net
|
$
|
(98
|
)
|
$
|
3,685
|
(1) |
Allowed
general, unsecured pre-petition claim in connection with our comprehensive
agreement with ALPA. See “Collective Bargaining Agreements” in this note
for additional information regarding the comprehensive
agreement.
|
(2) |
The
credit during the September 2006 quarter is due to adjustments
to prior
claims estimates partially offset by estimated claims related to the
restructuring of the financing arrangements of 26 aircraft.
Estimated claims for the nine months ended September 30, 2006 relate
to the restructuring of the financing arrangements of 169 aircraft
and the rejection of 16 aircraft leases. Many of these transactions
are subject to Bankruptcy Court approval.
|
(3) |
Reflects
a charge for rejecting substantially all of our stock options in
conjunction with our Chapter 11 proceedings. See Note 2 for additional
information.
|
· |
A
$112 million charge in landing fees and other rents. This adjustment
is
associated primarily with our airport facility leases at New York
- John
F. Kennedy International Airport. It resulted from historical differences
associated with recording escalating rent expense based on actual
rent
payments instead of on a straight-line basis over the lease term
as
required by Statement of Financial Accounting Standard (“SFAS”) No. 13,
“Accounting for Leases” (“SFAS
13”).
|
· |
A
$108 million net charge related to the sale of mileage credits
under our
SkyMiles frequent flyer program. This includes an $83 million decrease
in
passenger revenues, a $106 million decrease in other, net operating
revenues, and an $81 million decrease in other operating expenses.
This
net charge primarily resulted from the reconsideration of our position
with respect to the timing of recognizing revenue associated with
the sale
of mileage credits that we expect will never be redeemed for
travel.
|
· |
A
$90 million charge in salaries and related costs to adjust our
accrual for
postemployment healthcare benefits. This adjustment is due to healthcare
payments applied to this accrual over several years, which should
have
been expensed as incurred.
|
Stock
Options Granted
|
|||||||||||||
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
||||||||||||
Assumption
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Risk-free
interest rate
|
—
|
4.1
|
%
|
—
|
3.8
|
%
|
|||||||
Average
expected life of stock options (in years)
|
—
|
3.0
|
—
|
3.0
|
|||||||||
Expected
volatility of common stock
|
—
|
72.2
|
%
|
—
|
73.6
|
%
|
|||||||
Weighted
average fair value of a stock option granted
|
$
|
—
|
$
|
2
|
$
|
—
|
$
|
2
|
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
||||||||||||
(in
millions, except per share data)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Net income (loss): | |||||||||||||
As
reported
|
$
|
52
|
$
|
(1,130
|
)
|
$
|
(4,222
|
)
|
$
|
(2,583
|
)
|
||
Stock
option compensation expense determined under the fair value
method
|
—
|
(25
|
)
|
—
|
(82
|
)
|
|||||||
As
adjusted for the fair value method under SFAS 123R
|
$
|
52
|
$
|
(1,155
|
)
|
$
|
(4,222
|
)
|
$
|
(2,665
|
)
|
||
Earnings
(loss) per share:
|
|||||||||||||
Basic
as reported
|
$
|
0.26
|
$
|
(6.73
|
)
|
$
|
(21.53
|
)
|
$
|
(17.07
|
)
|
||
Diluted
as reported
|
0.22
|
(6.73
|
)
|
(21.53
|
)
|
(17.07
|
)
|
||||||
Basic
as adjusted for the fair value method under SFAS 123R
|
0.26
|
(6.88
|
)
|
(21.53
|
)
|
(17.61
|
)
|
||||||
Diluted
as adjusted for the fair value method under SFAS 123R
|
0.22
|
(6.88
|
)
|
(21.53
|
)
|
(17.61
|
)
|
Three
Months Ended September 30, 2006
|
Nine
Months Ended September 30, 2006
|
||||||||||||
|
Aircraft
fuel
|
Miscellaneous,
net
|
Aircraft
fuel
|
Miscellaneous,
net
|
|||||||||
(in
millions)
|
expense
|
expense
|
|
expense
|
|
expense
|
|
||||||
Open
fuel hedge contracts
|
$
|
-
|
$
|
11
|
$
|
-
|
$
|
3
|
|||||
Settled
fuel hedge contracts
|
26
|
20
|
22
|
20
|
|||||||||
Total
|
$
|
26
|
$
|
31
|
$
|
22
|
$
|
23
|
Year
Ending December 31,
(in
millions)
|
Amount
|
|||
Three
months ending December 31, 2006(1)
|
$
|
26
|
||
2007
|
504
|
|||
2008
|
811
|
|||
2009
|
529
|
|||
2010
|
1,041
|
|||
Total
|
$
|
2,911
|
(1) |
Represents
advance deposits on certain aircraft on firm order for delivery
after
December 31, 2006.
|
Carrier
(1)
|
Maximum
Number
of
Aircraft
to
be
Operated
Under
Agreement
(1)(2)
|
Expiration
Date
of
Agreement
|
|||||
ASA(2)(3)
|
179
|
2020
|
|||||
SkyWest
Airlines(2)
|
56
|
2020
|
|||||
Chautauqua
|
39
|
2016
|
|||||
Freedom(4)
|
42
|
2017
|
|||||
Shuttle
America
|
16
|
2019
|
(1) |
The
table does not include information with respect to Eagle because
our
agreement with Eagle is structured as a revenue proration arrangement,
which establishes a fixed dollar or percentage division of revenues
for
tickets sold to passengers traveling on connecting flight
itineraries.
|
(2) |
In
our Chapter 11 proceedings, we assumed our obligations under the
contract
carrier agreements with ASA and SkyWest Airlines. Accordingly,
these
agreements are not subject to rejection pursuant to section 365
of the
Bankruptcy Code.
|
(3) |
The
number of ASA aircraft in the chart reflects 167 regional jet aircraft
and
12 turbo-prop aircraft. The turbo-prop aircraft are scheduled to
be
removed from Delta Connection service by the end of 2007.
|
(4) |
The
number of Freedom aircraft in the chart reflects 30 regional jet
aircraft
and 12 turbo-prop aircraft. The agreement with respect to the turbo-prop
aircraft expires in 2009.
|
· |
SkyWest
Airlines, Inc. (“SkyWest”) and Chautauqua Airlines, Inc. (“Chautauqua”)
for all periods presented,
|
· |
Shuttle
America Corporation (“Shuttle America”) for the three and nine months
ended September 30, 2006 and from September 1 through September
30, 2005,
|
· |
Atlantic
Southeast Airlines, Inc. (“ASA”) for the three and nine months ended
September 30, 2006 and from September 8 through September 30, 2005,
and
|
· |
Freedom
Airlines, Inc. (“Freedom”) for the three and nine months ended September
30, 2006.
|
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
||||||||
(in
millions)
|
2006
|
2005
|
2006
|
2005
|
|||||
ASMs
|
4,033
|
1,923
|
11,310
|
4,659
|
|||||
RPMs
|
3,107
|
1,376
|
8,820
|
3,359
|
|||||
Number
of aircraft operated, end of period
|
324
|
251
|
324
|
251
|
Current
Fleet
|
|||||||||||||||||||||||||
Aircraft
Type
|
Owned
|
Capital
Lease
|
Operating
Lease
|
Total
|
Average
Age
|
Orders
|
Options
|
Rolling
Options
|
|||||||||||||||||
B-737-800
|
71
|
—
|
—
|
71
|
5.9
|
50
|
60
|
168
|
|||||||||||||||||
B-757-200
|
68
|
33
|
20
|
121
|
15.0
|
—
|
—
|
—
|
|||||||||||||||||
B-767-300
|
4
|
1
|
19
|
24
|
16.2
|
—
|
—
|
—
|
|||||||||||||||||
B-767-300ER
|
50
|
—
|
9
|
59
|
10.6
|
—
|
10
|
2
|
|||||||||||||||||
B-767-400ER
|
21
|
—
|
—
|
21
|
5.6
|
—
|
18
|
—
|
|||||||||||||||||
B-777-200ER
|
8
|
—
|
—
|
8
|
6.7
|
3
|
20
|
5
|
|||||||||||||||||
B-777-200LR
|
—
|
—
|
—
|
—
|
—
|
2
|
—
|
—
|
|||||||||||||||||
MD-88
|
63
|
32
|
25
|
120
|
16.3
|
—
|
—
|
—
|
|||||||||||||||||
MD-90
|
16
|
—
|
—
|
16
|
10.8
|
—
|
—
|
—
|
|||||||||||||||||
CRJ-100/200
|
57
|
—
|
83
|
140
|
7.7
|
—
|
37
|
—
|
|||||||||||||||||
CRJ-700
|
27
|
—
|
—
|
27
|
3.1
|
—
|
38
|
—
|
|||||||||||||||||
Total
|
385
|
66
|
156
|
607
|
11.1
|
55
|
183
|
175
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
||||||||||||
(in
millions)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Service
cost
|
$
|
-
|
$
|
32
|
$
|
4
|
$
|
4
|
|||||
Interest
cost
|
178
|
178
|
24
|
29
|
|||||||||
Expected
return on plan assets
|
(130
|
)
|
(148
|
)
|
-
|
-
|
|||||||
Amortization
of prior service benefit
|
-
|
-
|
(11
|
)
|
(10
|
)
|
|||||||
Recognized
net actuarial loss
|
57
|
42
|
2
|
3
|
|||||||||
Amortization
of net transition obligation
|
-
|
2
|
-
|
-
|
|||||||||
Settlement
charge
|
-
|
86
|
-
|
-
|
|||||||||
Net
periodic benefit cost
|
$
|
105
|
$
|
192
|
$
|
19
|
$
|
26
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
||||||||||||
(in
millions)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Service
cost
|
$
|
35
|
$
|
124
|
$
|
14
|
$
|
13
|
|||||
Interest
cost
|
534
|
539
|
73
|
85
|
|||||||||
Expected
return on plan assets
|
(390
|
)
|
(454
|
)
|
—
|
—
|
|||||||
Amortization
of prior service cost (benefit)
|
1
|
3
|
(32
|
)
|
(30
|
)
|
|||||||
Recognized
net actuarial loss
|
171
|
127
|
6
|
9
|
|
||||||||
Amortization
of net transition obligation
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
Curtailment
charge
|
—
|
447
|
—
|
—
|
|||||||||
Settlement
charge
|
—
|
258
|
—
|
—
|
|||||||||
Net
periodic benefit cost
|
$
|
351
|
$
|
1,050
|
$
|
61
|
$
|
77
|
(in
millions)
|
September
30,
2006
|
December
31,
2005
|
|||||
Deferred
tax assets:
|
|
||||||
Net
operating loss carryforwards
|
$
|
3,075
|
$
|
3,246
|
|||
Additional
minimum pension liability
|
1,565
|
1,565
|
|||||
AMT
credit carryforwards
|
346
|
346
|
|||||
Other
temporary differences (primarily employee related
benefits)
|
4,489
|
2,863
|
|||||
Valuation
Allowance
|
(5,670
|
)
|
(3,954
|
)
|
|||
Total
deferred tax assets
|
$
|
3,805
|
$
|
4,066
|
|||
Deferred
tax liabilities:
|
|
|
|||||
Temporary
differences (primarily depreciation and amortization)
|
$
|
3,817
|
$
|
4,099
|
|||
Total
deferred tax liabilities
|
$
|
3,817
|
$
|
4,099
|
(in
millions)
|
September
30,
2006
|
December
31,
2005
|
|||||
Current
deferred tax assets, net (1)
|
$
|
370
|
$
|
99
|
|||
Noncurrent
deferred tax liabilities, net (2)
|
(382
|
)
|
(132
|
)
|
|||
Net
deferred tax liabilities
|
$
|
(12
|
)
|
$
|
(33
|
)
|
(1) |
Current
deferred tax assets, net are recorded in prepaid expenses and other
on our
Consolidated Balance Sheets.
|
(2) |
Noncurrent
deferred tax liabilities, net are recorded in other noncurrent
liabilities
on our Consolidated Balance
Sheets.
|
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
||||||||||||
(in
millions)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Net
income (loss), as reported
|
$
|
52
|
$
|
(1,130
|
)
|
$
|
(4,222
|
)
|
$
|
(2,583
|
)
|
||
Other
comprehensive loss
|
(57
|
)
|
(381
|
)
|
(55
|
)
|
(171
|
)
|
|||||
Comprehensive
loss
|
$
|
(5
|
)
|
$
|
(1,511
|
)
|
$
|
(4,277
|
)
|
$
|
(2,754
|
)
|
Restructuring
and Other Charges
|
||||||||||
Severance
and
Related
Costs
|
||||||||||
Facilities
and
Other
|
Workforce
Reduction
Programs
|
|||||||||
(in
millions)
|
2005
|
2004
|
||||||||
Balance
at December 31, 2005
|
$
|
36
|
$
|
46
|
$
|
2
|
||||
Additional
costs and expenses
|
3
|
29
|
—
|
|||||||
Payments
|
(7
|
)
|
(42
|
)
|
(2
|
)
|
||||
Adjustments
|
(26
|
)
|
(14
|
)
|
—
|
|||||
Balance
at September 30, 2006
|
$
|
6
|
$
|
19
|
$
|
—
|
Three
Months
Ended
September
30,
|
Nine
months
Ended
September
30,
|
||||||||||||
(in
millions, except per share data)
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Basic:
|
|
|
|
|
|||||||||
Net
income (loss)
|
$
|
52
|
$
|
(1,130
|
)
|
$
|
(4,222
|
)
|
$
|
(2,583
|
)
|
||
Dividends
on allocated Series B ESOP Convertible Preferred Stock
|
—
|
(4
|
)
|
(2
|
)
|
(15
|
)
|
||||||
Net
income (loss) attributable to common shareowners
|
$
|
52
|
$
|
(1,134
|
)
|
$
|
(4,224
|
)
|
$
|
(2,598
|
)
|
||
Basic
weighted average shares outstanding
|
197.3
|
168.4
|
196.2
|
152.2
|
|||||||||
Basic
earnings (loss) per share
|
$
|
0.26
|
$
|
(6.73
|
)
|
$
|
(21.53
|
)
|
$
|
(17.07
|
)
|
||
Diluted:
Net
income (loss) attributable to common shareowners
|
$
|
52
|
$
|
(1,134
|
)
|
$
|
(4,224
|
)
|
$
|
(2,598
|
)
|
||
Basic
weighted average shares outstanding
|
197.3
|
168.4
|
196.2
|
152.2
|
|||||||||
Additional
shares assuming:
Exercise
of convertible debt
|
36.5
|
—
|
—
|
—
|
|||||||||
Weighted
average shares outstanding, as adjusted
|
233.8
|
168.4
|
196.2
|
152.2
|
|||||||||
Diluted
earnings (loss) per share
|
$
|
0.22
|
$
|
(6.73
|
)
|
$
|
(21.53
|
)
|
$
|
(17.07
|
)
|
·
|
A
$112 million charge in landing fees and other rents. This adjustment
is
associated primarily with our airport facility leases at New York
- John
F. Kennedy International Airport. It resulted from historical differences
associated with recording escalating rent expense based on actual
rent
payments instead of on a straight-line basis over the lease term
as
required by Statement of Financial Accounting Standard No. 13,
“Accounting
for Leases.”
|
·
|
A
$108 million net charge related to the sale of mileage credits
under our
SkyMiles frequent flyer program. This includes an $83 million decrease
in
passenger revenues, a $106 million decrease in other, net operating
revenues, and an $81 million decrease in other operating expenses.
This
net charge primarily resulted from the reconsideration of our position
with respect to the timing of recognizing revenue associated with
the sale
of mileage credits that we expect will never be redeemed for
travel.
|
· |
A
$90 million charge in salaries and related costs to adjust our
accrual for
postemployment healthcare benefits. This adjustment is due to healthcare
payments applied to this accrual over several years, which should
have
been expensed as incurred.
|
Three
Months Ended
September
30,
|
Increase/
(Decrease)
|
%
Increase/
(Decrease)
|
||||||||||
(in
millions)
|
2006
|
2005
|
||||||||||
Operating
Revenue:
|
|
|
|
|
||||||||
Passenger:
|
|
|
|
|
||||||||
Mainline
|
$
|
3,227
|
$
|
3,041
|
$
|
186
|
6
|
%
|
||||
Regional
affiliates
|
1,016
|
850
|
166
|
20
|
%
|
|||||||
Total
passenger revenue
|
4,243
|
3,891
|
352
|
9
|
%
|
|||||||
Cargo
|
121
|
128
|
(7
|
)
|
(5
|
)%
|
||||||
Other,
net
|
295
|
289
|
6
|
2
|
%
|
|||||||
Total
operating revenue
|
$
|
4,659
|
$
|
4,308
|
$
|
351
|
8
|
%
|
Three
Months
Ended
September
30, 2006
|
%
Increase/(Decrease)
Three
Months Ended September 30, 2006 vs. 2005
|
||||||||||||||||||
(in
millions)
|
Passenger
Revenue
|
Passenger
Revenue
|
RPMs
|
Yield
|
Passenger
RASM
|
Load
Factor
|
|||||||||||||
Passenger
Revenue:
|
|
|
|
|
|||||||||||||||
North
American passenger revenue
|
$
|
3,063
|
3
|
%
|
(12
|
)%
|
16
|
%
|
18
|
%
|
1.4
|
||||||||
International
passenger revenue
|
1,152
|
31
|
%
|
27
|
%
|
4
|
%
|
3
|
%
|
(0.4
|
)
|
||||||||
Charter
revenue
|
28
|
(7
|
)%
|
(5
|
)%
|
(2
|
)%
|
4
|
%
|
(1.7
|
)
|
||||||||
Total
passenger revenue
|
$
|
4,243
|
9
|
%
|
(2
|
)%
|
12
|
%
|
13
|
%
|
1.0
|
Three
Months Ended
September
30,
|
Increase/
(Decrease)
|
%
Increase/
(Decrease)
|
||||||||||
(in
millions)
|
2006
|
2005
|
||||||||||
Operating
Expenses:
|
||||||||||||
Aircraft
fuel
|
$
|
1,242
|
$
|
1,203
|
$
|
39
|
3
|
%
|
||||
Salaries
and related costs
|
1,008
|
|
|
1,235
|
|
|
(227
|
)
|
(18
|
)%
|
||
Contract
carrier arrangements
|
724
|
|
|
313
|
|
|
411
|
|
131
|
%
|
||
Depreciation
and amortization
|
293
|
|
|
317
|
|
|
(24
|
)
|
(8
|
)%
|
||
Contracted
services
|
273
|
|
|
275
|
|
|
(2
|
)
|
(1
|
)%
|
||
Landing
fees and other rents
|
197
|
|
|
216
|
|
|
(19
|
)
|
(9
|
)%
|
||
Passenger
commissions and other selling expenses
|
233
|
|
|
244
|
|
|
(11
|
)
|
(5
|
)%
|
||
Aircraft
maintenance materials and outside repairs
|
183
|
215
|
(32
|
)
|
(15
|
)%
|
||||||
Passenger
service
|
95
|
|
|
90
|
|
|
5
|
|
6
|
%
|
||
Aircraft
rent
|
70
|
141
|
(71
|
)
|
(50
|
)%
|
||||||
Restructuring,
asset writedowns, pension settlements and related items,
net
|
(2
|
)
|
85
|
(87
|
)
|
(102
|
)%
|
|||||
Other
|
175
|
214
|
(39
|
)
|
(18
|
)%
|
||||||
Total
operating expenses
|
$
|
4,491
|
$
|
4,548
|
$
|
(57
|
)
|
(1
|
)%
|
Nine
months Ended
September
30,
|
Increase/
(Decrease)
|
%
Increase/
(Decrease)
|
||||||||||
(in
millions)
|
2006
|
2005
|
||||||||||
Operating
Revenue:
|
||||||||||||
Passenger:
|
||||||||||||
Mainline
|
$
|
8,992
|
$
|
8,735
|
$
|
257
|
|
3
|
%
|
|||
Regional
affiliates
|
2,909
|
2,370
|
539
|
|
23
|
%
|
||||||
Total
passenger revenue
|
11,901
|
11,105
|
796
|
|
7
|
%
|
||||||
Cargo
|
372
|
387
|
(15
|
)
|
(4
|
)%
|
||||||
Other,
net
|
|
|
760
|
|
|
771
|
|
(11
|
)
|
(1
|
)%
|
|
Total
operating revenue
|
$
|
13,033
|
$
|
12,263
|
$
|
770
|
6
|
%
|
Nine
months
Ended
September
30, 2006
|
%
Increase/(Decrease)
|
|||||||||||||
Nine
months Ended September 30, 2006 vs. 2005
|
||||||||||||||
(in
millions)
|
Passenger
Revenue
|
Passenger
Revenue
|
RPMs
|
Yield
|
Passenger
RASM
|
Load
Factor
|
||||||||
Passenger
Revenue:
|
||||||||||||||
North
American passenger revenue
|
$
|
8,989
|
3
|
%
|
(12
|
)%
|
17
|
%
|
20
|
%
|
2.1
|
|||
International
passenger revenue
|
2,826
|
23
|
%
|
19
|
%
|
3
|
%
|
2
|
%
|
(.9
|
)
|
|||
Charter
revenue
|
86
|
6
|
%
|
(8
|
)%
|
15
|
%
|
3
|
%
|
(4.1
|
)
|
|||
Total
passenger revenue
|
$
|
11,901
|
7
|
%
|
(4
|
)%
|
12
|
%
|
14
|
%
|
1.4
|
Nine
months Ended
September
30,
|
Increase/
(Decrease)
|
%
Increase/
(Decrease)
|
||||||||||
(in
millions)
|
2006
|
2005
|
||||||||||
Operating
Expenses:
|
||||||||||||
Aircraft
fuel
|
$
|
3,282
|
$
|
3,141
|
|
$
|
141
|
|
4
|
%
|
||
Salaries
and related costs
|
|
|
3,188
|
|
|
3,944
|
(756
|
)
|
(19
|
)%
|
||
Contract
carrier arrangements
|
1,993
|
728
|
1,265
|
174
|
%
|
|||||||
Depreciation
and amortization
|
912
|
956
|
(44
|
)
|
(5
|
)%
|
||||||
Contracted
services
|
791
|
817
|
(26
|
)
|
(3
|
)%
|
||||||
Landing
fees and other rents
|
680
|
658
|
22
|
3
|
%
|
|||||||
Passenger
commissions and other selling expenses
|
679
|
745
|
(66
|
)
|
(9
|
)%
|
||||||
Aircraft
maintenance materials and outside repairs
|
566
|
598
|
(32
|
)
|
(5
|
)%
|
||||||
Passenger
service
|
|
|
247
|
|
|
269
|
|
|
(22
|
)
|
(8
|
)%
|
Aircraft
rent
|
238
|
435
|
(197
|
)
|
(45
|
)%
|
||||||
Restructuring,
asset writedowns, pension settlements and related items,
net
|
17
|
712
|
(695
|
)
|
(98
|
)%
|
||||||
Other
|
388
|
586
|
(198
|
)
|
(34
|
)%
|
||||||
Total
operating expenses
|
$
|
12,981
|
$
|
13,589
|
$
|
(608
|
)
|
(4
|
)%
|
Three
Months Ended
September
30,
|
Nine
months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Consolidated:
|
|||||||||||||
Revenue
Passenger Miles (millions) (1)
|
31,784
|
32,513
|
88,220
|
92,353
|
|||||||||
Available
Seat Miles (millions) (1)
|
39,643
|
41,045
|
111,963
|
119,397
|
|||||||||
Passenger
Mile Yield
(1)
|
13.35
|
¢
|
11.97
|
¢
|
13.49
|
¢
|
12.03
|
¢
|
|||||
Operating
Revenue Per Available Seat Mile
(1)
|
11.75
|
¢
|
10.50
|
¢
|
11.64
|
¢
|
10.27
|
¢
|
|||||
Passenger
Revenue Per Available Seat Mile
(1)
|
10.70
|
¢
|
9.48
|
¢
|
10.63
|
¢
|
9.30
|
¢
|
|||||
Operating
Cost Per Available Seat Mile (1)
|
11.33
|
¢
|
11.08
|
¢
|
11.59
|
¢
|
11.38
|
¢
|
|||||
Passenger
Load Factor (1)
|
80.2
|
%
|
|
79.2
|
%
|
|
78.8
|
%
|
|
77.4
|
%
|
||
Breakeven
Passenger Load Factor (1)
|
|
|
77.0
|
%
|
84.1
|
%
|
78.5
|
%
|
86.6
|
%
|
|||
Passengers
Enplaned (thousands)
(1)
|
27,556
|
30,870
|
80,308
|
91,682
|
|||||||||
Fuel
Gallons Consumed (millions)
|
566
|
660
|
1,600
|
1,941
|
|||||||||
Average
Price Per Fuel Gallon, Net of Hedging
|
$
|
2.19
|
$
|
1.82
|
$
|
2.05
|
$
|
1.62
|
|||||
Number
of Aircraft in Fleet, End of Period
|
607
|
682
|
607
|
|
|
682
|
|
||||||
Full-Time
Equivalent Employees, End of Period
|
|
|
51,000
|
|
|
58,000
|
|
|
51,000
|
58,000
|
|||
Mainline:
|
|||||||||||||
Revenue
Passenger Miles (millions)
|
27,220
|
|
|
28,292
|
|
|
75,359
|
|
|
80,274
|
|||
Available
Seat Miles (millions)
|
33,679
|
|
|
35,148
|
|
|
95,208
|
|
|
102,307
|
|||
Operating
Cost Per Available Seat Mile
|
10.15
|
¢
|
10.25
|
¢
|
10.47
|
¢
|
10.69
|
¢
|
|||||
Number
of Aircraft in Fleet, End of Period
|
440
|
|
|
508
|
|
|
440
|
|
|
508
|
|
(1) |
Includes
the operations under contract carrier agreements with unaffiliated
regional air carriers:
|
- |
Chautauqua
Airlines, Inc. and SkyWest for all periods presented,
|
- |
Shuttle
America for the three and nine months ended September 30, 2006
and from
September 1 through September 30,
2005,
|
- |
ASA
for the three and nine months ended September 30, 2006 and from
September
8 through September 30, 2005, and
|
- |
Freedom
for the three and nine months ended September 30,
2006.
|
· |
$3.7
billion of reorganization items, net resulting from a $2.1 billion
allowed
general, unsecured pre-petition claim that we agreed to with
ALPA (see Note 1 of the Notes to our Condensed Consolidated Financial
Statements) and $1.5 billion of estimated claims primarily
associated with restructuring the financing arrangements for 169
of our aircraft.
|
· |
$912
million in depreciation and amortization
expense.
|
· |
Cash
used for flight equipment additions totaled $171 million, including
$66
million in aircraft modifications.
|
· |
Restricted
cash increased by $145 million due to cash holdbacks associated
with our
Visa/MasterCard credit card processing
agreements.
|
· |
Cash
used for ground equipment additions totaled $88 million, which
primarily
includes technology updates relating to our software and hardware
infrastructure.
|
·
|
During
the September 2006 quarter, our technology subsidiary entered into
an
agreement to outsource the supervision of all of our computer hardware
engineering and network monitoring. Our approach to implementing
new
business processes encompasses the design and implementation of
internal
control over financial reporting as it relates to this outsourcing
relationship.
|
|
/s/
Ernst & Young LLP
|
15
|
Letter
from Ernst & Young LLP regarding unaudited interim financial
information
|
31.1
|
Certification
by Delta’s Chief Executive Officer with respect to Delta’s Quarterly
Report on Form 10-Q for the quarterly period ended September 30,
2006
|
31.2
|
Certification
by Delta’s Executive Vice President and Chief Financial Officer with
respect to Delta’s Quarterly Report on Form 10-Q for the quarterly period
ended September 30, 2006
|
32
|
Certification
pursuant to Section 1350 of Chapter 63 of Title 18 of the United
States
Code by Delta’s Chief Executive Officer and Executive Vice President and
Chief Financial Officer with respect to Delta’s Quarterly Report on Form
10-Q for the quarterly period ended September 30, 2006
|
Delta
Air Lines, Inc.
(Registrant)
|
|||
|
By:
/s/
Edward H. Bastian
|
||
Edward
H. Bastian
Executive
Vice President and
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
|||
November
9, 2006
|