e20vf
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F
(Mark One)
|
|
|
o |
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
OR
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 |
For the fiscal year ended December 31, 2007
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
OR
|
|
|
o |
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
Commission file number 1-14642
ING GROEP N.V.
(Exact name of registrant as specified in its charter)
The Netherlands
(Jurisdiction of incorporation or organization)
ING Groep N.V.
Amstelveenseweg 500
1081 KL Amsterdam
P.O. Box 810, 1000 AV Amsterdam
The Netherlands
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
Name of each exchange on |
|
Title of each class |
|
which registered |
|
American Depositary Shares, each representing one Ordinary share |
|
New York Stock Exchange |
Ordinary shares, nominal value EUR 0.24 per Ordinary share and
Bearer Depositary receipts in respect of Ordinary shares* |
|
New York Stock Exchange |
7.05% ING Perpetual Debt Securities |
|
New York Stock Exchange |
7.20% ING Perpetual Debt Securities |
|
New York Stock Exchange |
6.20% ING Perpetual Debt Securities |
|
New York Stock Exchange |
6.125% ING Perpetual Debt Securities |
|
New York Stock Exchange |
5.775% ING Perpetual Debt Securities |
|
New York Stock Exchange |
6.375% ING Perpetual Debt Securities |
|
New York Stock Exchange |
7.375% ING Perpetual Debt Securities |
|
New York Stock Exchange |
|
|
|
* |
|
Listed, not for trading or quotation purposes, but only in connection with the registration of
American Depositary Shares pursuant to the requirements of the Securities and Exchange Commission |
Securities registered or to be registered pursuant to Section 12(g) of the Act:
None
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate the number of outstanding shares of each of the issuers classes of capital or common
stock as of the close of the period covered by the annual report.
|
|
|
|
|
Ordinary shares, nominal value EUR 0.24 per Ordinary share |
|
|
2,226,445,299 |
|
Bearer Depositary receipts in respect of Ordinary shares |
|
|
2,225,764,238 |
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act
Yes þ o No
If this report is an annual or transition report, indicate by check mark if the registrant is not
required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Yes o þ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act (Check one):
Large
accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark which financial statement item the registrant has elected to follow:
o Item 17 Item 18 þ
If this is an annual report, indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).
Yeso þ No
PRESENTATION OF INFORMATION
In this Annual report, and unless otherwise stated or the context otherwise dictates, references to
ING Groep N.V., ING Groep and ING Group refer to ING Groep N.V. and references to ING,
the Company, the Group, we and us refer to ING Groep N.V. and its consolidated
subsidiaries. ING Groep N.V.s primary insurance and banking subsidiaries are ING Verzekeringen
N.V. (together with its consolidated subsidiaries, ING Insurance) and ING Bank N.V. (together
with its consolidated subsidiaries, ING Bank), respectively.
References to Executive Board or Supervisory
Board refer to the Executive Board or Supervisory Board of ING
Groep N.V.
ING presents its consolidated financial statements in euros, the currency of the European Economic
and Monetary Union. Unless otherwise specified or the context otherwise requires, references to
US$ and Dollars are to the United States dollars and references to EUR are to euros.
Solely for the convenience of the reader, this Annual Report contains translations of certain euro
amounts into U.S. dollars at specified rates. These translations should not be construed as
representations that the translated amounts actually represent such dollar or euro amounts, as the
case may be, or could be converted into U.S. dollars or euros, as the case may be, at the rates
indicated or at any other rate. Therefore, unless otherwise stated, the translations of euros into
U.S. dollars have been made at the rate of euro 1.00 = $ 1.5369, the noon buying rate in New York
City for cable transfers in euros as certified for customs purposes by the Federal Reserve Bank of
New York (the Noon Buying Rate) on March 10, 2008.
Except as otherwise noted, financial statement amounts set forth in this Annual Report are
presented in accordance with International Financial Reporting Standards as adopted by the European
Union (EU). In this document the term IFRS-EU is used to refer to International Financial
Reporting Standards as adopted by the EU including the decisions ING Group made with regard to the
options available under International Financial Reporting Standards as adopted by the EU. See Note
2.1 to the consolidated financial statements for further discussion of the basis of presentation.
IFRS-EU differs from International Financial Reporting Standards as issued by the International
Accounting Standards Board (IFRS-IASB) in respect of certain paragraphs in IAS 39 Financial
Instruments: Recognition and Measurement.
ING Group applies fair value hedge accounting for portfolio hedges of interest rate risk (fair
value macro hedges) in accordance with the EU carve out version of IAS 39. Under the EU IAS 39
carve-out, hedge accounting may be applied, in respect of fair value macro hedges, to core
deposits and hedge ineffectiveness is only recognised when the revised estimate of the amount of
cash flows in scheduled time buckets is more than the original designated amount of that bucket and
is not recognized when the revised amount of cash flows in scheduled time buckets is less than the
original designated amount. Under IFRS-IASB, hedge accounting for fair value macro hedges can not
be applied to core deposits and ineffectiveness arises whenever the revised estimate of the amount
of cash flows in scheduled time buckets is either more or less than the original designated amount
of that bucket.
Effective March 4, 2008, amendments to Form 20-F permit Foreign Private Issuers to include
financial statements prepared in accordance with IFRS-IASB without reconciliation to US GAAP. The
amendments also include a two-year transition provision to accommodate Issuers, such as ING Group
that apply the EU IAS 39 hedge accounting carve-out and provide a reconciliation of profit and
equity under IFRS-EU to IFRS-IASB. This reconciliation is included in Note 2.4 to the consolidated
financial statements. A reconciliation of profit under IFRS-EU to US GAAP for the comparative
years ending December 31, 2006 and December 31, 2005 and of equity under IFRS-EU to US GAAP for the
year ending December 31, 2006, is provided in Note 2.5 to the consolidated financial statements.
Unless otherwise indicated, gross premiums, gross premiums written and gross written premiums as
referred to in this Annual Report include premiums (whether or not earned) for insurance policies
written during a specified period, without deduction for premiums ceded, and net premiums, net
premiums written and net written premiums include premiums (whether or not earned) for insurance
policies written during a specified period, after deduction for premiums ceded. Certain amounts set
forth herein may not sum due to rounding.
5
CAUTIONARY STATEMENT WITH RESPECT TO FORWARD-
LOOKING STATEMENTS
Certain of the statements contained in this Annual Report that are not historical facts, including,
without limitation, certain statements made in the sections hereof entitled Information on the
Company, Dividends, Operating and Financial Review and Prospects, Selected Statistical
Information on Banking Operations and Quantitative and Qualitative Disclosure of Market Risk are
statements of future expectations and other forward-looking statements that are based on
managements current views and assumptions and involve known and unknown risks and uncertainties
that could cause actual results, performance or events to differ materially from those expressed or
implied in such statements. Actual results, performance or events may differ materially from those
in such statements due to, without limitation,
|
|
changes in general economic conditions, in particular economic conditions in INGs core markets, |
|
|
|
changes in performance of financial markets, including developing markets, |
|
|
|
changes in the availability of, and costs associated with, sources of liquidity such as interbank
funding, as well as conditions in the credit markets generally, including changes in borrower and
counterparty creditworthiness, |
|
|
|
the frequency and severity of insured loss events, |
|
|
|
changes affecting mortality and morbidity levels and trends, |
|
|
|
changes affecting persistency levels, |
|
|
|
changes affecting interest rate levels, |
|
|
|
changes affecting currency exchange rates, |
|
|
|
changes in general competitive factors, |
|
|
|
changes in laws and regulations, |
|
|
|
changes in the policies of governments and/or regulatory authorities, |
ING is under no obligation to publicly update or revise any forward-looking statements, whether as
a result of new information or for any other reason. See Item 3. Key Information-Risk Factors and
Item 5. Operating and Financial Review and Prospects Factors Affecting Results of Operations.
6
PART I
Item 1. Identity Of Directors, Senior Management And Advisors
Not Applicable.
Item 2. Offer Statistics And Expected Timetable
Not Applicable.
Item 3. Key Information
The selected consolidated financial information data set forth below is derived from the
consolidated financial statements of ING Group. ING Group adopted IFRS as adopted by the EU as of
2005. The 2004 figures have been restated to comply with IFRS-EU. However, as permitted under IFRS
1, First-time adoption of International Financial Reporting Standards (IFRS 1), the 2004
comparatives exclude the impact of IAS 32, Financial Instruments; Disclosure and Presentation (IAS
32), IAS 39, Financial Instruments: Recognition and Measurement (IAS 39) and IFRS 4, Insurance
Contracts (IFRS 4), which were implemented starting from January 1, 2005.
IFRS-EU differs in certain respects from IFRS-IASB and U.S. GAAP. See Note 2.4. to the
consolidated financial statements for a description of the differences between IFRS-EU and
IFRS-IASB and a reconciliation of certain income statement and balance sheet items to IFRS-IASB.
See Note 2.5. to the consolidated financial statements for a description of the differences between
IFRS-EU and U.S. GAAP and a reconciliation of certain income statement and balance sheet items to
U.S. GAAP.
The following information should be read in conjunction with, and is qualified by reference to the
Groups consolidated financial statements and other financial information included elsewhere
herein.
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2007 |
|
|
2007 |
|
|
2006(3) |
|
|
2005(3) |
|
|
2004(3) |
|
|
|
USD(2) |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
EUR |
|
|
|
(in millions, except amounts per share and ratios) |
|
IFRS-EU Consolidated Income Statement Data (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from insurance operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
62,601 |
|
|
|
40,732 |
|
|
|
40,501 |
|
|
|
39,144 |
|
|
|
36,975 |
|
Non-life |
|
|
9,354 |
|
|
|
6,086 |
|
|
|
6,333 |
|
|
|
6,614 |
|
|
|
6,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
71,955 |
|
|
|
46,818 |
|
|
|
46,834 |
|
|
|
45,758 |
|
|
|
43,617 |
|
Commission income |
|
|
2,922 |
|
|
|
1,901 |
|
|
|
1,636 |
|
|
|
1,346 |
|
|
|
1,198 |
|
Investment and Other income |
|
|
20,730 |
|
|
|
13,488 |
|
|
|
11,172 |
|
|
|
10,299 |
|
|
|
10,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from insurance operations |
|
|
95,606 |
|
|
|
62,208 |
|
|
|
59,642 |
|
|
|
57,403 |
|
|
|
55,602 |
|
Income from banking operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
118,125 |
|
|
|
76,859 |
|
|
|
59,262 |
|
|
|
48,342 |
|
|
|
25,471 |
|
Interest expense |
|
|
104,237 |
|
|
|
67,823 |
|
|
|
49,927 |
|
|
|
39,180 |
|
|
|
16,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
13,888 |
|
|
|
9,036 |
|
|
|
9,335 |
|
|
|
9,162 |
|
|
|
8,699 |
|
Investment income |
|
|
1,455 |
|
|
|
947 |
|
|
|
483 |
|
|
|
937 |
|
|
|
363 |
|
Commission income |
|
|
4,497 |
|
|
|
2,926 |
|
|
|
2,681 |
|
|
|
2,401 |
|
|
|
2,581 |
|
Other income |
|
|
2,602 |
|
|
|
1,693 |
|
|
|
1,696 |
|
|
|
1,348 |
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from banking operations |
|
|
22,442 |
|
|
|
14,602 |
|
|
|
14,195 |
|
|
|
13,848 |
|
|
|
12,678 |
|
Total income (4) |
|
|
117,707 |
|
|
|
76,586 |
|
|
|
73,621 |
|
|
|
71,120 |
|
|
|
68,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure from insurance operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
76,117 |
|
|
|
49,526 |
|
|
|
49,106 |
|
|
|
47,156 |
|
|
|
44,988 |
|
Non-life |
|
|
9,450 |
|
|
|
6,149 |
|
|
|
5,601 |
|
|
|
6,269 |
|
|
|
6,292 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure from insurance operations |
|
|
88,567 |
|
|
|
55,675 |
|
|
|
54,707 |
|
|
|
53,425 |
|
|
|
51,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure from banking operations |
|
|
15,510 |
|
|
|
10,092 |
|
|
|
9,190 |
|
|
|
8,932 |
|
|
|
9,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure (4,5) |
|
|
100,735 |
|
|
|
65,543 |
|
|
|
63,681 |
|
|
|
62,226 |
|
|
|
60,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax from insurance operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
8,168 |
|
|
|
5,314 |
|
|
|
3,436 |
|
|
|
2,666 |
|
|
|
2,647 |
|
Non-life |
|
|
1,873 |
|
|
|
1,219 |
|
|
|
1,499 |
|
|
|
1,312 |
|
|
|
1,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
10,041 |
|
|
|
6,533 |
|
|
|
4,935 |
|
|
|
3,978 |
|
|
|
4,322 |
|
Profit before tax from banking operations |
|
|
6,931 |
|
|
|
4,510 |
|
|
|
5,005 |
|
|
|
4,916 |
|
|
|
3,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
16,972 |
|
|
|
11,043 |
|
|
|
9,940 |
|
|
|
8,894 |
|
|
|
7,440 |
|
Taxation |
|
|
2,358 |
|
|
|
1,535 |
|
|
|
1,907 |
|
|
|
1,379 |
|
|
|
1,709 |
|
Minority interests |
|
|
410 |
|
|
|
267 |
|
|
|
341 |
|
|
|
305 |
|
|
|
276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
14,202 |
|
|
|
9,241 |
|
|
|
7,692 |
|
|
|
7,210 |
|
|
|
5,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend on Ordinary shares |
|
|
4,887 |
|
|
|
3,180 |
|
|
|
2,865 |
|
|
|
2,588 |
|
|
|
2,359 |
|
Addition to shareholders equity |
|
|
9,315 |
|
|
|
6,061 |
|
|
|
4,827 |
|
|
|
4,622 |
|
|
|
3,396 |
|
Net profit attributable to equity holders of the Company |
|
|
14,202 |
|
|
|
9,241 |
|
|
|
7,692 |
|
|
|
7,210 |
|
|
|
5,755 |
|
Ordinary share attributable to equity holders of the
Company(6) |
|
|
6.64 |
|
|
|
4.32 |
|
|
|
3.57 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Distributable net profit per Ordinary share (6) |
|
|
6.64 |
|
|
|
4.32 |
|
|
|
3.57 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Net profit per Ordinary share and Ordinary share
equivalent (fully diluted) (6) |
|
|
6.58 |
|
|
|
4.28 |
|
|
|
3.54 |
|
|
|
3.32 |
|
|
|
2.71 |
|
Dividend per Ordinary share (6) |
|
|
2.27 |
|
|
|
1.48 |
|
|
|
1.32 |
|
|
|
1.18 |
|
|
|
1.07 |
|
Interim Dividend |
|
|
1.01 |
|
|
|
0.66 |
|
|
|
0.59 |
|
|
|
0.54 |
|
|
|
0.49 |
|
Final Dividend |
|
|
1.26 |
|
|
|
0.82 |
|
|
|
0.73 |
|
|
|
0.64 |
|
|
|
0.58 |
|
Number of Ordinary shares outstanding (in millions) |
|
|
2,226.4 |
|
|
|
2,226.4 |
|
|
|
2,205.1 |
|
|
|
2,204.9 |
|
|
|
2,204.7 |
|
Dividend pay-out ratio (7) |
|
|
34.3 |
% |
|
|
34.3 |
% |
|
|
37.0 |
% |
|
|
35.5 |
% |
|
|
39.5 |
% |
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
(EUR millions) |
U.S. GAAP Consolidated Income Statement Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
47,588 |
|
|
|
47,960 |
|
|
|
49,733 |
|
|
|
48,025 |
|
|
Net profit U.S. GAAP, excluding cumulative effects |
|
|
6,827 |
|
|
|
6,976 |
|
|
|
6,688 |
|
|
|
4,512 |
|
Cumulative effects of changes in accounting principles |
|
|
|
|
|
|
|
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit U.S. GAAP, including cumulative effects (8) |
|
|
6,827 |
|
|
|
6,976 |
|
|
|
6,597 |
|
|
|
4,512 |
|
|
Net profit per Ordinary share and Ordinary share
equivalent(6) |
|
|
3.17 |
|
|
|
3.21 |
|
|
|
3.10 |
|
|
|
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2007 |
|
2007 |
|
20063) |
|
2005(3) |
|
2004(3) |
|
|
USD(2) |
|
EUR |
|
EUR |
|
EUR |
|
EUR |
|
|
(in billions, except amounts per share and ratios) |
IFRS-EU Consolidated Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2,017.2 |
|
|
|
1,312.5 |
|
|
|
1,226.3 |
|
|
|
1,158.6 |
|
|
|
876.4 |
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
203.3 |
|
|
|
132.3 |
|
|
|
140.5 |
|
|
|
144.5 |
|
|
|
112.1 |
|
Banking |
|
|
246.5 |
|
|
|
160.4 |
|
|
|
171.1 |
|
|
|
180.1 |
|
|
|
164.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
449.9 |
|
|
|
292.6 |
|
|
|
311.6 |
|
|
|
324.6 |
|
|
|
276.3 |
|
Loans and advances to customers |
|
|
849.9 |
|
|
|
553.0 |
|
|
|
474.4 |
|
|
|
439.2 |
|
|
|
330.5 |
|
Insurance and investment contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
357.2 |
|
|
|
232.4 |
|
|
|
237.9 |
|
|
|
232.1 |
|
|
|
205.5 |
|
Non-life |
|
|
14.8 |
|
|
|
9.6 |
|
|
|
10.1 |
|
|
|
12.8 |
|
|
|
11.4 |
|
Investment contracts |
|
|
36.4 |
|
|
|
23.7 |
|
|
|
20.7 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
408.4 |
|
|
|
265.7 |
|
|
|
268.7 |
|
|
|
263.5 |
|
|
|
216.9 |
|
Customer deposits and other funds on deposit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings accounts of the banking operations |
|
|
422.8 |
|
|
|
275.1 |
|
|
|
283.1 |
|
|
|
269.4 |
|
|
|
219.4 |
|
Other deposits and bank funds |
|
|
384.4 |
|
|
|
250.1 |
|
|
|
213.6 |
|
|
|
196.3 |
|
|
|
129.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
807.2 |
|
|
|
525.2 |
|
|
|
496.7 |
|
|
|
465.7 |
|
|
|
349.2 |
|
Amounts due to banks |
|
|
256.7 |
|
|
|
167.0 |
|
|
|
120.8 |
|
|
|
122.2 |
|
|
|
95.9 |
|
Share capital (in millions) |
|
|
2,242.4 |
|
|
|
2,242.4 |
|
|
|
2,268.1 |
|
|
|
2,292.0 |
|
|
|
2,291.8 |
|
Shareholders equity |
|
|
57.2 |
|
|
|
37.2 |
|
|
|
38.3 |
|
|
|
36.7 |
|
|
|
24.1 |
|
Shareholders equity per Ordinary share (6) |
|
|
27.25 |
|
|
|
17.73 |
|
|
|
17.78 |
|
|
|
16.96 |
|
|
|
12.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|
(EUR billions, except amounts per share) |
U.S. GAAP Consolidated Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
1,228.4 |
|
|
|
1,159.3 |
|
|
|
920.4 |
|
|
|
818.8 |
|
Shareholders equity |
|
|
40.6 |
|
|
|
41.6 |
|
|
|
35.1 |
|
|
|
28.0 |
|
Shareholders equity per Ordinary share
and Ordinary share
equivalent(6) |
|
|
18.88 |
|
|
|
19.21 |
|
|
|
16.00 |
|
|
|
13.27 |
|
|
|
|
(1) |
|
Selected historical financial data is based on financial statements prepared in
accordance with IFRS-EU and accordingly is shown for the four years subsequent to the date of
transition to IFRS |
|
(2) |
|
Euro amounts have been translated into U.S. dollars at the
exchange rate of $1,5369 to EUR
1.00, the noon buying rate in New York City on March 10, 2008 for cable transfers in euros as
certified for customs purposes by the Federal Reserve Bank of New York. |
|
(3) |
|
For the impact of divestments see Item 5. Operating and Financial Review and Prospects . |
|
(4) |
|
After elimination of certain intercompany transactions between the insurance operations and
the banking operations. See Note 2.1. to the consolidated financial statements. |
9
|
|
|
(5) |
|
Includes all non-interest expenses, including additions to the provision for loan losses. See
Item 5, Operating and Financial Review and Prospects Liquidity and Capital Resources. |
|
(6) |
|
Net profit per share amounts have been calculated based on the weighted average number of
Ordinary shares outstanding and equity per share amounts have been calculated based on the
number of Ordinary shares outstanding at the end of the respective periods. For purposes of
this calculation ING Groep N.V. shares held by Group companies are deducted from the total
number of Ordinary shares in issue. Shareholders equity per share is based on Ordinary
shares outstanding at end of period. |
|
(7) |
|
The dividend pay-out ratio is based on net profit attributed to equity holders of the
Company. |
|
(8) |
|
Upon adoption of SOP 03-1, Accounting and Reporting by Insurance Enterprises for
certain Nontraditional long-duration contracts and for separate Accounts, and the related
Technical Practice Aid (TPA) effective January 1, 2004, ING Group recognized a cumulative
effect of change in accounting principle of EUR 91 million. |
EXCHANGE RATES
Fluctuations in the exchange rate between the euro and the U.S. dollar will affect the U.S. dollar
amounts received by owners of shares or ADSs on conversion of dividends, if any, paid in euros on
the shares and will affect the U.S. dollar price of the ADSs on the New York Stock Exchange.
The following table sets forth, for the periods and dates indicated, certain information concerning
the exchange rate for U.S. dollars into euros based on the Noon Buying Rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. dollars per euro |
|
|
Period |
|
Average |
|
|
|
|
Calendar Period |
|
End(1) |
|
Rate(2) |
|
High |
|
Low |
2003 |
|
|
1.2597 |
|
|
|
1.2074 |
|
|
|
1.2597 |
|
|
|
1.0361 |
|
2004 |
|
|
1.3538 |
|
|
|
1.2478 |
|
|
|
1.3625 |
|
|
|
1.1801 |
|
2005 |
|
|
1.1842 |
|
|
|
1.2397 |
|
|
|
1.3476 |
|
|
|
1.1670 |
|
2006 |
|
|
1.3197 |
|
|
|
1.2661 |
|
|
|
1.3327 |
|
|
|
1.1860 |
|
2007 |
|
|
1.4603 |
|
|
|
1.3794 |
|
|
|
1.4862 |
|
|
|
1.2904 |
|
2008 (through March 10, 2008) (2) |
|
|
1.5369 |
|
|
|
1.5132 |
|
|
|
1.5369 |
|
|
|
1.4495 |
|
|
|
|
(1) |
|
The Noon Buying Rate at such dates differ from the rates used in the preparation of INGs
consolidated financial statements as of such date. See Note 2.1 to the consolidated financial
statements. |
|
(2) |
|
The average of the Noon Buying Rates on the last business day of each full calendar month
during the period. |
The table below shows the high and low exchange rate of U.S. dollars per euro for the last six
months
|
|
|
|
|
|
|
|
|
|
|
High |
|
Low |
September 2007
|
|
|
1.4219 |
|
|
|
1.3606 |
|
October 2007
|
|
|
1.4468 |
|
|
|
1.4092 |
|
November 2007
|
|
|
1.4435 |
|
|
|
1.4862 |
|
December 2007
|
|
|
1.4718 |
|
|
|
1.4344 |
|
January 2008
|
|
|
1.4877 |
|
|
|
1.4574 |
|
February 2008
|
|
|
1.5187 |
|
|
|
1.4495 |
|
March 2008 (through March 10, 2008)
|
|
|
1.5369 |
|
|
|
1.5195 |
|
The Noon Buying Rate for euros on December 31, 2007 was EUR 1.00 = $ 1.4603 and the Noon Buying
Rate for euros on March 10, 2008 was EUR 1.00 = $ 1.5369.
10
RISK FACTORS
Risks Related to the Financial Services Industry
Because we are an integrated financial services company conducting business on a global basis, our
revenues and earnings are affected by the volatility and strength of the economic, business and
capital markets environments specific to the geographic regions in which we conduct business and
changes in such factors may adversely affect the profitability of our insurance, banking and asset
management business.
Factors such as interest rates, exchange rates, consumer spending, business investment, real estate
market, government spending, the volatility and strength of the capital markets, and terrorism all
impact the business and economic environment and, ultimately, the amount and profitability of
business we conduct in a specific geographic region. For example, in an economic downturn
characterized by higher unemployment, lower family income, lower corporate earnings, higher
corporate and private debt defaults, lower business investment and consumer spending, the demand
for banking and insurance products would be adversely affected and our reserves and provisions
would likely increase, resulting in lower earnings. Similarly, a downturn in the equity markets
could cause a reduction in commission income we earn from managing portfolios for third parties, as
well as income generated and capital base from our own proprietary portfolios, each of which is
generally tied to the performance and value of such portfolios. We also offer a number of insurance
and financial products that expose us to risks associated with fluctuations in interest rates,
securities prices, corporate and private default rates, the value of real estate assets, exchange
rates and credit spreads. In addition, a mismatch of interest-earning assets and interest-bearing
liabilities in any given period may, in the event of changes in interest rates, have a material
effect on the financial condition or result from operations of our banking and insurance
businesses.
Because our life and non-life insurance and reinsurance businesses are subject to losses from
unforeseeable and/or catastrophic events, which are inherently unpredictable, our actual claims
amount may exceed our established reserves or we may experience an abrupt interruption of
activities, each of which could result in lower net profits and have an adverse effect on our
results of operations.
In our life and non-life insurance and reinsurance businesses, we are subject to losses from
natural and man-made catastrophic events. Such events include, without limitation, weather and
other natural catastrophes such as hurricanes, floods and earthquakes, epidemics, as well as
terrorist attacks. The frequency and severity of such events, and the losses associated with them,
are inherently unpredictable and can not always be adequately reserved. In accordance with industry
practices, modeling of natural catastrophes are performed and risk mitigation measures are made. In
case claims occur, reserves are established based on estimates using actuarial projection
techniques. The process of estimating is based on information available at the time the reserves
are originally established and includes updates when more information becomes available. Although
we continually review the adequacy of the established claim reserves, and based on current
information, we believe our claim reserves are sufficient in total, there can be no assurances that
our actual claims experience will not exceed our estimated claim reserves. If actual claim amounts
exceed the estimated claim reserves, our earnings may be reduced and our net profits may be
adversely affected. In addition, because unforeseeable and/or catastrophic events can lead to
abrupt interruption of activities, our banking and insurance operations may be subject to losses
resulting from such disruptions. Losses can relate to property, financial assets, trading
positions, insurance and pension benefits to employees and also to key personnel. If our business
continuity plans are not able to be put into action or do not take such events into account, losses
may further increase.
Because we operate in highly regulated industries, laws, regulations and regulatory policies or the
enforcement thereof that govern activities in our various business lines could have an effect on
our reputation, operations and net profits.
We are subject to detailed banking, insurance, asset management and other financial services laws
and government regulation in each of the jurisdictions in which we conduct business. Regulatory
agencies have broad administrative power over many aspects of the financial services business,
which may include liquidity, capital adequacy and permitted investments, ethical issues, money
laundering, privacy, record keeping, and marketing and selling practices. Banking, insurance and
other financial services laws, regulations and policies currently governing us and our subsidiaries
may also change at any time in ways which have an adverse effect on our business, and it is
difficult to predict the timing or form of any future regulatory or enforcement initiatives in
respect thereof. Also, bank regulators and other supervisory authorities in the EU, the US and
elsewhere continue to scrutinize payment processing and other transactions under regulations
governing such matters as money-laundering, prohibited transactions with countries subject to
sanctions, and bribery or other anti-
11
corruption measures. Regulation is becoming increasingly more
extensive and complex and regulators are
focusing increased scrutiny on the industries in which we operate, often requiring additional
Company resources. These regulations can serve to limit our activities, including through our net
capital, customer protection and market conduct requirements, and restrictions on businesses in
which we can operate or invest. If we fail to address, or appear to fail to address, appropriately
any of these matters, our reputation could be harmed and we could be subject to additional legal
risk, which could, in turn, increase the size and number of claims and damages asserted against us
or subject us to enforcement actions, fines and penalties. Despite our efforts to maintain
effective compliance procedures and to comply with applicable laws and regulations, there are a
number of risks in areas where applicable regulations may be unclear, subject to multiple
interpretation or conflict with one another, where regulators revise their previous guidance or
courts overturn previous rulings, or we fail to meet applicable standards. Regulators and other
authorities have the power to bring administrative or judicial proceedings against us, which could
result, amongst other things, in suspension or revocation of our licenses, cease and desist orders,
fines, civil penalties, criminal penalties or other disciplinary action which could materially harm
our results of operations and financial condition.
RISKS RELATED TO THE COMPANY
Ongoing volatility in the financial markets has impacted and may continue to impact us.
As a result of ongoing and unprecedented volatility in the global financial markets in recent
quarters, we have incurred negative revaluations on our investment portfolio, which have impacted
our shareholders equity. Furthermore, we have incurred certain impairments and other losses, which
have impacted our profit and loss accounts. Such impacts have arisen primarily as a result of valuation issues arising
in connection with our exposures to US mortgage-related structured investment products, including
sub-prime and Alt-AResidential Mortgage-Backed Securities (RMBS),
Collateralized Loan Obligations (CDOs) and Collateralized Loan
Obligations (CLOs), monoline insurer guarantees, Structured
Investment Vehicles (SIVs) and other investments.
In many cases, the markets for such instruments have become highly illiquid, and issues relating to
counterparty credit ratings and other factors have exacerbated pricing and valuation
uncertainties. Valuation of such instruments is a complex process involving the consideration of
market transactions, pricing models, management judgment and other factors, and is also impacted by
external factors such as underlying mortgage default rates, interest rates, rating agency actions
and property valuations. While we continue to monitor our exposures in this area, in light of the
ongoing market environment and the resulting uncertainties concerning valuations, there can be no
assurances that we will not experience further negative impacts to
our shareholders equity or profit and loss accounts from such assets in future periods. For additional information, see Item 5Operating and
financial review and prospectsFactors affecting results of
operationsMarket
Developments in 2007.
Because we operate in highly competitive markets, including in our home market, we may not be able
to further increase, or even maintain, our market share, which may have an adverse effect on our
results of operations.
There is substantial competition in the Netherlands and the other countries in which we do business
for the types of insurance, commercial banking, investment banking, asset management and other
products and services we provide. Customer loyalty and retention can be influenced by a number of
factors, including relative service levels, the prices and attributes of products and services, and
actions taken by competitors. If we are not able to match or compete with the products and services
offered by our competitors, it could adversely impact our ability to maintain or further increase
our market share, which would adversely affect our results of operations. Such competition is most
pronounced in our more mature markets of the Netherlands, Belgium, the Rest of Europe, the United
States, Canada and Australia. In recent years, however, competition in emerging markets, such as
Latin America, Asia and Central and Eastern Europe, has also increased as large insurance and
banking industry participants from more developed countries have sought to establish themselves in
markets which are perceived to offer higher growth potential, and as local institutions have become
more sophisticated and competitive and have sought alliances, mergers or strategic relationships
with our competitors. We derived approximately 41% of our profit before tax in 2007 from the
Netherlands. Based on geographic division of our operating profit, the Netherlands is our largest
market for both our banking and insurance operations. Our main competitors in the banking sector in
the Netherlands are ABN Amro Bank, Fortis and Rabobank. Our main competitors in the insurance
sector in the Netherlands are Achmea, Fortis and Aegon. We derived approximately 12% of our profit
before tax in 2007 from the United States. Our main competitors in the United States are insurance
companies such as Lincoln National, Hartford, Aegon Americas, AXA, Met Life, Prudential, Nationwide
and Principal Financial. Increasing competition in these or any of our other markets may
significantly impact our results if we are unable to match the products and services offered by our
competitors.
12
Because we have many counterparties that we do business with, the inability of these counterparties
to meet their financial obligations could have an adverse effect on our results of operations.
General
Third-parties that owe us money, securities or other assets may not pay or perform under their
obligations. These parties include the issuers whose securities we hold, borrowers under loans
originated, customers, trading counterparties, counterparties under swaps, credit default and other
derivative contracts, clearing agents, exchanges, clearing house and other financial
intermediaries. These parties may default on their obligations to us due to bankruptcy, lack of
liquidity, downturns in the economy or real estate values, operational failure or other reasons.
Reinsurers
Our insurance operations have bought protection for risks that exceed certain risk tolerance levels
set for both our life and non-life businesses. This protection is bought through reinsurance
arrangements in order to reduce possible losses. Because in most cases we must pay the
policyholders first, and then collect from the reinsurer, we are subject to credit risk with
respect to each reinsurer for all such amounts. As a percentage of our (potential) reinsurance
receivables as of December 31, 2007, the greatest exposure after collateral to an individual
reinsurer was approximately 10%, approximately 29% related to four other reinsurers and the
remainder of the reinsurance receivables balance related to various other reinsurers. The inability
of any one of these reinsurers to meet its financial obligations to us could have a material
adverse effect on our net profits and our financial results.
Because we use assumptions about factors to determine the insurance provisions, deferred
acquisition costs (DAC) and value of business added (VOBA), the use of different assumptions about
these factors may have an adverse impact on our results of operations.
The establishment of insurance provisions, including the impact of minimum guarantees which are
contained within certain variable annuity products, the adequacy test performed on the provisions
for life policies and the establishment of DAC and VOBA are inherently uncertain processes
involving assumptions about factors such as court decisions, changes in laws, social, economic and
demographic trends, inflation, investment returns, policyholder behaviour (e.g. lapses,
persistency, etc.) and other factors, and, in the life insurance business, assumptions concerning
mortality and morbidity trends.
The use of different assumptions about these factors could have a material effect on insurance
provisions and underwriting expense. Changes in assumptions may lead to changes in the insurance
provisions over time. Furthermore, some of these assumptions can be volatile.
Because we use assumptions to model client behavior for the purpose of our market risk
calculations, the difference between the realization and the assumptions may have an adverse impact
on the risk figures.
We use assumptions in order to model client behavior for the risk calculations in our banking and
insurance books. Assumptions are used to determine insurance liabilities, the price sensitivity of
savings and current accounts and to estimate the embedded optional risk in the mortgage and
investment portfolios. The realization or use of different assumptions to determine the client
behavior could have material adverse effect on the calculated risk figures and ultimately future
results.
Because we also operate in markets with less developed judiciary and dispute resolution systems, in
the event of disputes in these markets, the quality and the effectiveness of such systems could
have an adverse effect on our operations and net results.
In the less developed markets in which we operate, judiciary and dispute resolution systems may be
less developed. As a result in case of a breach of contract we may have difficulties in making and
enforcing claims against contractual counterparties and, if claims are made against us, we might
encounter difficulties in mounting a defense against such allegations. If we become party to legal
proceedings in a market with an insufficiently developed judiciary system, it could have an adverse
effect on our operations and net result.
Because we are a financial services company and we are continually developing new financial
products, we might be faced with claims that could have an adverse effect on our operations and net
result if clients expectations are not met.
When new financial products are brought to the market, communication and marketing aims to present
a balance view of the product (however there is a focus on potential advantages for the customers).
Whilst we engage in a due diligence process when we develop products, if the products do not
generate the expected profit, or result in
13
a loss, or otherwise do not meet expectations, customers
may file claims against us. Such claims could have an adverse effect on our operations and net
result.
Our business may be negatively affected by adverse publicity, regulatory actions or litigation with
respect to the Company, other well-known companies and the financial services industry generally.
Adverse publicity and damage to INGs reputation arising from its failure or perceived failure to
comply with legal and regulatory requirements, financial reporting irregularities involving other
large and well known companies, increasing regulatory and law enforcement scrutiny of know your
customer anti-money laundering, prohibited transactions with countries subject to sanctions, and
bribery or other anti-corruption measures and anti-terrorist-financing procedures and their
effectiveness, regulatory investigations of the mutual fund, banking and insurance industries, and
litigation that arises from the failure or perceived failure by ING to comply with legal,
regulatory and compliance requirements, could result in adverse publicity and reputational harm,
lead to increased regulatory supervision, affect our ability to attract and retain customers,
maintain access to the capital markets, result in cease and desist orders, suits, enforcement
actions, fines and civil and criminal penalties, other disciplinary action or have other material
adverse effects on us in ways that are not predictable.
Because we are a Dutch company and because the Stichting ING Aandelen holds more than 99% of our
Ordinary shares, the rights of our shareholders may differ from the rights of shareholders in other
jurisdictions, which could affect your rights as a shareholder.
While holders of our bearer receipts are entitled to attend and speak at the General Meetings of
Shareholders, voting rights are not attached to the bearer depositary receipts. Stichting ING
Aandelen (the Trust) holds more than 99% of our Ordinary shares, and exercises the voting rights
attached to the Ordinary shares (for which bearer receipts have been issued). Holders of bearer
receipts who attend in person or by proxy the General Meeting of Shareholders must obtain
voting rights by proxy from the Trust. Holders of bearer receipts and holders of the ADSs (American
Depositary Shares) representing the bearer receipts, who do not attend the General Meeting of
Shareholders, may give binding voting instructions to the Trust. See Item 7. Major Shareholders
and Related Party Transactions Voting Instructions of holders
of bearer receipts of Ordinary
shares to the Trust. The Trust is entitled to vote any Ordinary shares underlying the bearer
depositary receipts for which the Trust has not granted voting proxies, or voting instructions have
not been given to the Trust. In exercising its voting discretion, the Trust is required to make use
of the voting rights attached to the Ordinary shares in the interest of the holders of bearer
receipts, while taking into account
|
§ |
|
our interests; |
|
|
§ |
|
the interests of our affiliates; and |
|
|
§ |
|
the interests of our other stakeholders. |
in such a way that all interests are balanced and safeguarded as effectively as possible. The
Trust may, but has no obligation to, consult with the holders of bearer receipts or ADSs in
exercising its voting rights in respect of any Ordinary shares for which it is entitled to vote.
These arrangements differ from practices in other jurisdictions, and accordingly may affect the
rights of the holders of bearer receipts or ADSs and their power to affect the Companys business
and operations.
The share price of our bearer receipts and ADSs has been, and may continue to be, volatile which
may impact the value of our bearer receipts or ADSs you hold.
The share price of our bearer receipts and our ADSs has been volatile in the past due, in part, to
the high volatility in the securities markets generally and more particular in shares of financial
institutions. Other factors, besides our financial results, that may impact our share price
include, but are not limited to:
|
§ |
|
market expectations of the performance and capital adequacy of financial institutions in
general; |
|
|
§ |
|
investor perception of the success and impact of our strategies; |
|
|
§ |
|
a downgrade or review of our credit ratings; |
|
|
§ |
|
potential litigation or regulatory action involving ING Group or sectors we have exposure
to through our insurance and banking activities; |
14
|
§ |
|
announcements concerning financial problems or any investigations into the accounting
practices of other financial institutions; and general market circumstances. |
Because we are incorporated under the laws of the Netherlands and most of the members of our
Supervisory and Executive Board and many of our officers reside outside of the United States, it
may be difficult for you to enforce judgments against us or the members of our Supervisory and
Executive Boards or our officers.
Most of our Supervisory and Executive Board members, and some of the experts named in this Annual
Report, as well as many of our officers are persons who are not residents of the United States, and
most of our and their assets, are located outside the United States. As a result, you may not be
able to serve process on those persons within the United States or to enforce in the United States
judgments obtained in U.S. courts against us or those persons based on the civil liability
provisions of the U.S. securities laws.
You also may not be able to enforce judgments of U.S. courts under the U.S. federal securities laws
in courts outside the United States, including the Netherlands. The United States and the
Netherlands do not currently have a treaty providing for the reciprocal recognition and enforcement
of judgments (other than arbitration awards) in civil and commercial matters. Therefore, you will
not be able to enforce in the Netherlands a final judgment for the payment of money rendered by any
U.S. federal or state court based on civil liability, even if the judgment is not based only on the
U.S. federal securities laws, unless a competent court in the Netherlands gives binding effect to
the judgment.
15
Item 4. Information on the Company
GENERAL
ING was established as a Naamloze Vennootschap (public limited liability company) on March 4, 1991,
through the merger of Nationale-Nederlanden, which was the largest insurer in the Netherlands, and
NMB Postbank Group, which was one of the largest banks in the Netherlands. ING Groep N.V. is
incorporated under the laws of the Netherlands.
|
|
|
The official address of ING Group is:
|
|
The name and address of ING Groep
N.V.s agent in the United States
is: |
|
|
|
ING Groep N.V.
|
|
ING Financial Holdings Corporation |
Amstelveenseweg 500
|
|
1325 Avenue of the Americas |
1081 KL Amsterdam
|
|
New York, NY 10019 |
P.O. Box 810, 1000 AV Amsterdam
|
|
United States of America |
The Netherlands
|
|
Telephone +1 646 424 6000 |
Telephone +31 20 541 5411 |
|
|
Our mission
We want to deliver our financial products and services in the way our customers want them
delivered: with exemplary service, maximum convenience and at competitive prices. This is reflected
in our mission statement: to set the standard in helping our customers manage their financial
future.
Our profile
ING is a global financial services company providing banking, investments, life insurance and
retirement services. We serve more than 75 million customers in Europe, the United States, Canada,
Latin America, Asia and Australia. We draw on our experience and expertise, our commitment to
excellent service and our global scale to meet the needs of a broad customer base, comprising
individuals, families, small businesses, large corporations, institutions and governments. Based on
market capitalization (December 31, 2007), ING is one of the 20 largest financial institutions
worldwide.
Our strategy
Capitalizing on changing customer preferences and building on our solid business capabilities,
INGs strategic focus is on banking, investments, life insurance and retirement services. We want
to provide retail customers with the products they need during their lives to grow savings, manage
investments and prepare for retirement with confidence. We will build and invest more in bank
distribution platforms. We will increasingly invest in high-growth markets. The successful
execution of the strategy is underpinned by continued efficient reallocation of capital through
redeploying the capital we generate in mature markets to high-growth businesses, or returning it to
our shareholders. With this strategy, ING remains focused on creating value for its shareholders
and rewarding them with a better total return on investment than the average of our peers in the
financial sector over the longer term.
Our stakeholders
ING conducts business on the basis of clearly defined business principles. In all our activities,
we carefully weigh the interests of our various stakeholders: customers, shareholders, employees,
business partners and society at large. ING strives to be a good corporate citizen.
Our corporate responsibility
ING wants to pursue profit on the basis of sound business ethics and respect for its stakeholders.
Corporate responsibility is therefore a fundamental part of INGs strategy: ethical, social and
environmental factors play an integral role in our business decisions.
CHANGES IN PRINCIPLES OF VALUATION AND DETERMINATION OF RESULTS
Reference is made to Note 2.1. to the consolidated financial statements.
16
CHANGES IN THE COMPOSITION OF THE GROUP
Acquisitions effective in 2007
In September 2007 ING paid EUR 20 million to increase its shareholding in ING Piraeus Life (the
joint venture between ING and Piraeus Bank) from 50 to 100%.
In April 2007 ING acquired 100% of AZL, an independent Dutch provider of pension fund management
services, for EUR 65 million.
In July 2007 ING announced that it had reached agreement to acquire full ownership of Landmark
Investment Co Ltd, the twelfth largest asset manager in Korea. The purchase price paid for Landmark
was EUR 255 million.
In November 2007, ING acquired 100% of Sharebuilder Corporation, a Seattle-based brokerage company
for EUR 152 million, to extend its retail investment products range and geographical spread in the
United States.
In November and December 2007, ING acquired the Latin American pension businesses of Banco
Santander in Mexico for EUR 349 million, Columbia for EUR 88 million, Uruguay for EUR 20 million
and Argentina for EUR 235 million. The pension business in Chile was acquired in January 2008 for
EUR 450 million. The total cost of the entire deal was approximately EUR 1,100 million.
In December 2007 ING announced the completion of the acquisition of 100% of the shares in Oyak Bank
for an amount of EUR 1,903 million. Oyak Bank is a leading bank in the Turkish market, offering a
full range of banking services with a focus on retail banking. Goodwill of EUR 1,015 million was
recognized on acquisition. There was no significant difference in the carrying values of the net
assets acquired immediately before the acquisition and their fair values. The profit for the year
(before amortization of the intangibles recognized on purchase accounting) was approximately EUR 80
million, but no profit or loss was included in the ING Group net profit in 2007.
Disposals effective in 2007
In June 2007 ING sold its investment in Nationale Borg, a specialist provider of guarantee
insurance to HAL Investments BV and Egeria.
In July 2007 ING sold ING Trust to management of ING Trust and Foreman Capital, an independent
investment company based in the Netherlands. The sale is part of INGs strategy to focus on its
core banking, insurance and asset management businesses.
In July 2007 ING sold its entire shareholding in ING Regio BV, a subsidiary of Regio Bank NV to SNS
REAAL for EUR 50.5 million, resulting in a gain of EUR 26 million. This entity conducts most of the
business of Regio Bank. The legal entity Regio Bank NV itself was not part of the transaction.
In September 2007 ING sold its Belgian Broker and Employee Benefits insurance business to P&V
Verzekeringen for EUR 777 million, resulting in a gain of EUR 418 million.
Disposals announced and expected to occur in 2008
In December 2007 ING announced that agreement had been reached to sell NRG, a reinsurance unit, to
Berkshire Hathaway. The sale for approximately EUR 300 million will result in a loss of
approximately EUR 129 million. A provision has been recognised for this loss in Other liabilities.
The net assets of NRG at 31 December 2007 amounted to EUR 397 million. Individually significant
assets and liabilities consisted of Investments of EUR 578 million and Technical provisions of EUR
194 million, respectively.
In February 2008, ING Group announced that it has reached an agreement with AXA to sell part of its
Mexican business, Seguros ING SA de CV and subsidiaries, for a price of approximately EUR 1.0
billion. Under the terms of the agreement, ING will divest companies that comprise its non-life
businesses of Property and Casualty and Auto, in addition to its Health and Life insurance lines,
its Health Maintenance Organization (ISES) and its Bonding Business. This sale, which is subject to
regulatory approval and is expected during the course of 2008, will allow ING to focus on growing
its existing Mexican pension (Afore) and Annuities businesses. Seguros ING SA de CV and
subsidiaries are presented within the Insurance Americas segment in Note 49 of Note 2.1 to the
consolidated financial statements.
For the years 2006 and 2005 as well as a description of on-going capital expenditures, see Note 29
of Note 2.1 to the consolidated financial statements.
17
RECENT DEVELOPMENTS
For recent changes in the Executive Board and Supervisory Board reference is made to Item 6.
Directors, Senior Management and Employees.
On March 5, 2008, ING announced a tender offer (the Tender Offer) to acquire the remaining issued
and outstanding depositary receipts of the preference A shares. The Tender Offer period commenced
on March 5, 2008 and ends on June 26, 2008, unless extended or earlier terminated in accordance
with the terms of the Tender Offer. The Tender Offer is not made, directly or indirectly, in or
into any jurisdiction where it would be unlawful, including the United States. At the 2008 annual
General Meeting of Shareholders, ING will propose to cancel all of the preference A shares.
GROUP STRATEGY
Focusing the strategy to accelerate growth
Key points
|
§ |
|
Focus on banking, investments, life insurance and retirement services |
|
|
§ |
|
Provide retail customers with the products they need to grow savings, manage investments,
and prepare for retirement |
|
|
§ |
|
Invest in bank distribution and high-growth markets |
|
|
§ |
|
Continue to improve business fundamentals and maintain strength in capital and risk
management |
In a very challenging environment in 2007, ING performed strongly, both on the commercial front and
in the areas of risk management and capital allocation. We believe this illustrates the strength of
our strategy which is to capitalize on changing customer preferences that are transforming the
financial industry. We are accelerating the allocation of capital to high-growth areas by focusing
on banking, investments, life insurance and retirement services. In 2007, we also returned capital
to our shareholders through an attractive dividend and a significant share buy-back program.
Strong performance confirms sound business fundamentals
In 2007, ING performed strongly in what has been a very difficult year for the financial sector.
The environment was characterised by a weak U.S. dollar, a flat yield curve and notably the
problems in the US sub-prime mortgage market which spread to the larger financial markets in the
second half of the year. In this challenging environment, ING enjoyed good commercial performance.
We achieved solid volume growth in banking, illustrated by an increase in client balances at ING
Direct and Retail Banking. In our life insurance business, we witnessed strong growth in sales and
value of new business across the board.
The turbulence in the financial markets has put a spotlight on risk management across the financial
sector. ING has weathered the turmoil in credit markets with limited direct impact. All in all, we
believe that our performance in 2007 demonstrates that the fundamentals underpinning our business
are sound.
Focused strategy going forward
We believe customer preferences are changing and these changes are reshaping the financial
industry. We have chosen to focus on where we believe our greatest opportunities lie as a financial
services provider, given our strengths. Therefore, we narrow our strategic focus to banking,
investments, life insurance and retirement services, thus providing retail customers with the
products they need to grow savings, manage investments and prepare for retirement with confidence.
Capitalizing on changing customer preferences
Customer preferences are changing and reshaping the industry. As more customers live longer they
know they need to increasingly save enough to enjoy retirement comfortably. And across the globe,
especially in emerging markets, people are becoming wealthier. As customers accumulate more wealth,
this drives strong growth in total client balances. In particular there is a growing demand for
savings and investment products, irrespective of whether these products are provided by a bank or
insurer. And with many products and services to choose from, customers expect strong investment
performance from their financial services providers.
Against this backdrop, the life insurance sector is going through a paradigm shift from traditional
to investment-linked products. And because of this shift, distribution is moving increasingly into
the domain of banking. With the
18
surge in technological developments, customers can access financial
services faster and in many different ways.
Customers increasingly obtain easy, direct access to financial products, and advice only when they
want it. This has led to growth of direct distribution channels, as reflected in the success of
Postbank and ING Direct.
Building on our solid business capabilities
ING has three important strengths driving our business. These are (1) high performance product
capabilities; (2) a strong distribution reach; (3) a leading retail financial brand.
Our high performance product capabilities include vast experience in building savings products,
mortgages, variable annuities, pensions and other investment products. With our full suite of
products, we can accompany customers throughout their lifecycle. We also have scale in each product
category, and are one of the largest savings banks in the world when the balances from different
business units including those in Retail Banking and ING Direct are aggregated. Our product
manufacturing is supported by vast expertise and investment skills in our Investment Management
businesses, and asset generation and transformation in our Wholesale Banking businesses.
We have a strong retail customer franchise and an extensive distribution reach, including a broad
presence in developing markets. We are able to serve our 75 million customers through different
distribution channels our own online and banking channels, through tied agents, and via
distribution agreements with other parties. We adapt our distribution model to the market and have
a track record for building innovative bank distribution models in mature and developing markets.
In certain markets, we have built a strong agent and broker distribution network.
ING has created one of the worlds leading retail financial services brands. Increasing awareness
for the ING brand, across the globe has again been a key priority over the last years. In 2007, the
global sponsorship of the ING Renault Formula One team along with its first-ever global branding
campaign was very successful. As a result of the F1 sponsorship, INGs brand awareness has
increased significantly across the globe. And the activation of the sponsorship has generated
business leads and new business.
New strategic focus
Capitalising on changing customer preferences and building on our solid business capabilities, we
have chosen to sharpen our strategic focus to banking, investments, life insurance and retirement
services:
|
|
|
We want to provide retail customers with the products they need during their lives to grow
savings, manage investments and prepare for retirement with confidence. |
|
|
|
|
We will build and invest more in bank distribution platforms. |
|
|
|
|
We will increasingly invest in high-growth markets. |
As a result, ING will focus its product offerings on certain key products and business areas,
including current accounts, savings, mortgages, mutual funds, pensions, life insurance,
investment-linked insurance and variable annuities. We want to further strengthen our product
manufacturing capabilities, including in the field of asset management. Excellent asset management
skills are crucial to the success of our strategy. We will further invest in strengthening our
global capabilities and investment expertise to deliver first-class investment performance for our
clients and to increasingly develop products which blend asset management, insurance and capital
markets features. Our Wholesale Banking expertise is also fundamentally important. The essence of
our business is to collect consumer deposits and redeploy them as investments in the economy.
Wholesale Banking generates high-quality assets where we can invest retail deposits. Also, it
provides us with many relevant skills in risk management as well as access to financial markets
around the world. Furthermore, developments in recent months have again strengthened our belief
that it is essential to be able to generate a good portion of our own assets to maintain a healthy
profile of the company.
Another priority is to build and invest in bank distribution platforms. Banks fulfil many customer
needs, covering the full range of products from liquidity to lending and investing. Banking is
structurally well-positioned as it offers opportunities for early customer acquisition and
maintaining customer relationships. Moreover, it is a rapidly growing industry in developing
markets, with Turkey as an important example. There is also a steady and fundamental shift taking
place towards online banking already one of our key differentiators which we will continue to
build on.
We will put more emphasis on developing markets in order to capture their fundamental long-term
growth, supported by a strong home market to fuel that expansion. Starting from strong footprints
in Asia, Central Europe and Latin America, we will accelerate our investments in these growth
markets.
19
In the context of our strategic focus we will significantly invest in organic growth and add-on
acquisitions. We will also accelerate our portfolio management, assessing our current business in
line with the sharpened strategic focus.
Business initiatives in 2007
We have already stepped up the pace of our investment efforts in 2007 and started a major
acquisition program that gives us strategic positions in important growth markets, such as Turkey,
South Korea, Thailand and Latin America. We acquired Oyak Bank in Turkey, for example, adding 1.2
million customers to our client base. We also acquired a significant stake in TMB, a retail bank in
Thailand. In addition, we continued to invest in strengthening product manufacturing capabilities.
We bought Santanders Latin American pension business, which gives us access to over 5 million
customers in 5 attractive high-growth markets in that region. In South Korea, we built scale by
acquiring full ownership of Landmark Investment Management, the 12th largest asset manager in that
country. We also introduced new variable annuity products in Japan, the United States and Europe.
And in the US, ING Directs acquisition of NetBank added USD 1.4 billion in customer deposits. We
also sold several non-core businesses in 2007 including Regio Bank in the Netherlands. In Belgium,
we divested our Broker and Employee Benefits insurance business as these businesses did not have
critical mass, and we expect the bank distribution channel to become more dominant in the future
with above industry average growth rates. ING will continue to sell its insurance products in
Belgium through its own bank channels. Early 2008, we sold our non-core insurance business in
Mexico in line with our strategy to focus our activities on banking, investments, life insurance
and retirement services.
In mature markets, we increased efficiency and optimized our competitive position. In the
Netherlands, we are bringing together ING Bank and Postbank under a single brand to better and more
effectively meet the needs of our retail customers there. This is a major investment and
demonstrates a strong commitment to the Dutch banking market. To respond to changing customer
preferences in Belgium, we are also optimizing the service and retail distribution model in that
market. ING Belgium has developed a program that will allow the bank to accelerate its growth by
leveraging its direct channels with its branch network. And at Wholesale Banking, after having
successfully sharpened the strategic focus and improved capital efficiency and returns, new
initiatives for growth are geared towards the Benelux and Central Europe, and global franchises in
Structured Finance, Financial Markets and Real Estate.
Continued effect allocation of capital
Successful execution of the strategy is underpinned by continued efficient reallocation of capital
through redeploying the capital we generate in mature markets to high-growth business, or returning
it to our shareholders. This process is supported by actively managing our portfolio of businesses.
In 2007, as a result of disciplined capital management and solid profitability of our businesses,
we have been able to maintain a strong capital position. On balance, ING was able to widen its
spare leverage by a third, further securing the capital base and providing maximum financial
flexibility to pursue our renewed strategic objectives. A position that is even stronger under the
new Basel II regime. ING employed its excess capital to fund acquisitions, pay dividends to
shareholders and buy back shares. A EUR 5 billion buy-back program was started in June 2007 and is
expected to be completed by June 2008. By the end of 2007, 56% of the program had been completed.
Risk Management fully integrated
In recent years, ING has systematically invested to improve its risk management capabilities. We
have built a risk management function and fully integrated risk management into the daily
management of all business units and strategic planning, embedding a philosophy of sound risk
management at ING. The turmoil in financial markets over recent months illustrated the importance
of having sound risk management in times of stress. ING has weathered this market turmoil with
limited direct impact. Moreover, risk management also functions as an enabler, working with the
businesses to identify and execute business opportunities, lower the cost of funding and support
strategic decisions.
Conclusions and ambitions
In 2007, ING performed strongly in a challenging environment reflected in an excellent commercial
development. Moreover, with risk management fully integrated at all levels, ING is well-insulated
from the worst effects of the market turmoil.
Capitalizing on changing customer preferences and building on our solid business capabilities, we
have chosen to sharpen our strategic focus to banking, investments, life insurance and retirement
services. We want to provide retail customers with the products they need during their lives to
grow savings, manage investments and prepare for retirement with confidence. We will build and
invest more in bank distribution platforms. We will increasingly invest in high-growth markets. In
2007, we already stepped up the number of initiatives that support this strategy.
20
With this sharpened strategy, ING remains focused on creating value for its shareholders and
rewarding them with a better total return on investment than the average of our peers in the
financial sector over the longer term.
CORPORATE GOVERNANCE
New legislation
The Netherlands implemented the EU Takeover Directive in 2007. Under the implementation act, Dutch
listed companies may opt to be unprotected against takeovers. If companies want the unprotected
regime, they must state in their Articles of Association that either (1) the implementation of
anti-takeover measures should be subject to approval of the General Meeting of Shareholders or (2)
that a shareholder with an interest of 75% or more as a result of a public bid may change the
supervisory board and the executive board shortly after completion of the bid.
ING Group already has an anti-takeover device: the right of the ING Continuity Foundation to
acquire cumulative preference shares. This has been in place since 1991 and there is currently no
reason to consider changing this device.
Shareholder participation
The 2007
annual General Meeting of Shareholders produced a turnout of 36.7% of the (depositary
receipts of) ordinary shares, which was the first time the 35% threshold for reconsidering the
position of the Stichting ING Aandelen (the Trust Office) was passed. A major reason for this
high turnout was a change in the law which permitted the record date for a General Meeting of
Shareholders to be set at 30 days (rather than seven days as used to be the case) before the
meeting. The record date is the date on which a shareholder must own shares or depositary receipts
in order to vote at the General Meeting of Shareholders. For the 2008 annual General Meeting of
Shareholders, ING Group will again set the record date at 30 days (the maximum allowed) before the
meeting.
Electronic voting
Following a resolution adopted at the 2007 annual General Meeting of Shareholders, the Articles of
Association were amended to allow shareholders and depositary receipt holders who do not attend a
General Meeting of Shareholders in person to participate nevertheless in the decision making by
means of real-time electronic voting by internet (E-voting). An investigation was made into
whether an internet application to enable E-voting would be available. Such an application would
require multi-layer security measures for access control, identification and validation, as well as
a solid technology against hostile activities. Regrettably, it turned out that there is no such
internet application available. Furthermore, it was discovered that an internet application meeting
these technical requirements would still not enable an efficient cross-border E-voting process
considering the lack of cross-border legislation on E-voting and the fact that shares or depositary
receipts are currently held through securities custodians in various jurisdictions.
Dialogue with shareholders
In 2007, investors were allowed to ask questions about items on the agenda for the annual General
Meeting of Shareholders, and they will be allowed to do so in 2008. Shareholders and holders of
depositary receipts can visit the website of ING Group (www.ing.com) to submit their questions and
they will be answered on the same website.
Elimination of preference A shares and preference B shares
Following the repurchase of the depositary receipts of the preference A shares held by Aegon in
2006, the depositary receipts of the preference A shares held by Fortis and ABN AMRO were also
repurchased in 2007. The preference A shares underlying the repurchased depository receipts were
all cancelled by February 2008.
ING Group intends to eliminate the remaining six million preference A shares by either repurchasing
or redeeming such shares or the depositary receipts thereof, and as described in Recent
Developments, ING recently announced a tender offer to acquire the remaining depositary receipts
of the preference A shares. At the 2008 annual General Meeting of Shareholders, ING will propose to
cancel all of the
preference A shares. All ING Group shares then outstanding will have voting rights proportional to
their economic value as recommended under section IV.1.2 of the Dutch Corporate Governance Code.
As ING Group sees no need to issue preference A shares or preference B shares in the near future,
such shares will be eliminated from the Articles of Association and the conditions of
administration. A proposal to amend the Articles of Association accordingly will be submitted at
the 2008 annual General Meeting of Shareholders.
21
CORPORATE GOVERNANCE CODES
In compliance with the Dutch Corporate Governance Code
In its corporate governance structure and practices, ING Group uses the Dutch Corporate Governance
Code (Tabaksblat Code or the Code) as reference. The ING Group corporate governance structure
described in the document The Dutch Corporate Governance Code INGs implementation of the
Tabaksblat Code for good corporate governance was approved by the General Meeting of Shareholders
on April 26, 2005. As a result, ING Group is considered to be in full compliance with the
Tabaksblat Code, although it does not apply all best-practice provisions of the Code in full. The
document is available on the website of ING Group (www.ing.com) and has been expanded with an
update of INGs implementation of the Tabaksblat Code since 2005. The following deviations from the
Tabaksblat Code are reported for 2007:
Michel Tilmant, being appointed as an Executive Board member before January 1, 2004,
remains appointed for an indefinite period of time and retains his agreed exit arrangement, which
exceeds one years salary (best-practice provisions II.1.1. and II.2.7), as existing contractual
arrangements cannot be changed unilaterally;
existing rights for severance payments with respect to Executive Board members who were
already employed by ING prior to their appointment to the Executive Board, are taken into account.
As a result thereof, their exit arrangement as Executive Board members may exceed the maximum
mentioned in the Code (best-practice provision II.2.7);
Executive Board members may sell shares awarded to them without financial consideration
within the five-year retention period in order to cover the wage tax which is to be withheld over
the vested award (best-practice provision II.2.3), so as to avoid the total wage tax being withheld
in the month of vesting exceeding the gross salary payment of that month;
performance criteria for variable remuneration are disclosed only to the extent that this
information is not share price sensitive or competition-sensitive (best-practice provisions II.2.3,
II.2.10 and II.2.11);
Executive Board members may obtain banking and insurance services from ING Group
subsidiaries in the ordinary course of their business and on terms that apply to all employees.
These may include services in which the granting of credit is of a subordinate nature, e.g. credit
cards and overdrafts in current accounts (best-practice provisions II.2.8, II.3.2. and II.3.3).
These exceptions are based on a lack of materiality;
if a Supervisory Board member does not meet the independence criteria of the Code, the
Supervisory Board may decide to still consider such member to be independent in order to take into
account specific circumstances, such as family and employment relations (best-practice provision
III.2.2), so as to allow for situations of non-independence that are not material;
the legally required second candidate on a binding nomination for appointment to the
Supervisory Board does not need to meet the independence criteria of the Tabaksblat Code nor the
requirements of the Supervisory Board profile (best-practice provisions III.2.2. and II.3.1), in
view of the contemplated abolition of this legal requirement;
Jan Hommen, who was appointed in the 2005 annual General Meeting of Shareholders as a
Supervisory Board member, had more than five positions as a supervisory board member with other
Dutch-listed companies until May 2007 (best-practice provision III.3.4). He was appointed chairman
of the Supervisory Board, effective January 1, 2008. As of this date, the number of his board
memberships exceeds the number of five. This was approved by the Supervisory Board in view of the
fact that Jan Hommen is planning to give up his chairmanship of the Supervisory Board of TNT N.V.
as soon as a suitable replacement in a position to take over has been found. In any case, Jan
Hommen plans to resign from the supervisory board of TNT N.V. at its 2009 General Meeting of
Shareholders.
under special circumstances the Supervisory Board may deviate from the general rule that a
member of the Supervisory Board may not be re-appointed for more than two subsequent four-year
terms (best-practice provision III.3.5);
ING Group established a combined Remuneration and Nomination Committee instead of a
separate remuneration committee and a nomination committee (best-practice provision III.5.1);
the Remuneration and Nomination Committee is being chaired by the chairman of the
Supervisory Board (best-practice provision III.5.11) so that he can be involved in this important
subject directly and at an early stage;
in the case of a transaction with a family member that entails a conflict of interests
according to the Code, the Supervisory Board may decide that no conflict of interests exists if the
relationship is based on a marriage that is now over, (best-practice provision III.6.1) to allow
for situations where the family relationship no longer exists;
transactions with Supervisory Board members or persons holding at least 10% of the shares
of ING Group in which there are significant conflicting interests will be published in the annual
report, unless (i) this conflicts with the law, (ii) the confidential, share-price sensitive or
competition-sensitive character of the transaction prevents this and/or (iii) the information is so
competition-sensitive that the publication could damage the competitive position of ING Group
(best-practice provision III.6.3 and III.6.4);
Supervisory Board members may obtain banking and insurance services from ING Group
subsidiaries in the ordinary course of their business and on terms that are customary in the
sector. These may include services in which the granting of credit is of a subordinate nature, e.g.
credit cards and overdrafts in current accounts (best-practice provisions III.7.4). These
exceptions are based on a lack of materiality;
22
the voting rights of the Preference A shares are based on their nominal value
(best-practice provision IV.1.2) as these voting rights cannot be changed unilaterally;
if a notarial report is drawn up of the General Meeting of Shareholders, shareholders will
not have the opportunity to react to the minutes of the meeting (best-practice provision IV.3.8),
as this would be in conflict with the laws applicable to such notarial report.
NYSE Requirements
Under the New York Stock Exchanges (NYSE) listing standards, ING Group as a foreign private
issuer must disclose any significant ways in which its corporate governance practices differ from
those followed by US domestic companies under the NYSE listing standards. An overview of what we
believe to be the significant differences between our corporate governance practices and NYSE
corporate governance rules applicable to US companies is available on the website of ING Group
(www.ing.com).
23
CORPORATE ORGANIZATION
ING Groep N.V. has a Supervisory Board and an Executive Board. The Executive Board is responsible
for the day-to-day management of the Group and its business lines (Insurance Europe, Insurance
Americas, Insurance Asia/Pacific, Wholesale Banking, Retail Banking and ING Direct). For more
information about the Supervisory and Executive Boards, see Item 6. Directors, Senior Management
and Employees.
Business Lines
Each business line formulates the strategic, commercial and financial policies in conformity with
the group strategy and performance targets set by the Executive Board. Each business line is also
responsible for the preparation of its annual budget, which is then approved and monitored by the
Executive Board. In addition, each business line approves the strategy, commercial policy and the
annual budgets of the business units in its business line and monitors the realization of the
policies and budgets of that business line and its business units.
The following chart shows the breakdown by business line of INGs total income and total profit
before tax for the year 2007. Please see Item 5. Operating and Financial Review and Prospects,
Segment Reporting for the total income and profit before tax by business line for the years ended
2007, 2006 and 2005.
Total
income EUR 74,806 million
(excluding
corporate line)
Total
profit before tax EUR 9,600
million
(excluding
corporate line)
24
INSURANCE EUROPE
ING
Insurance Europe operates in the Netherlands, Belgium, Luxembourg,
Italy, Spain, Greece, Poland,
Hungary, the Czech Republic, Slovakia, Romania, Bulgaria and Russia. The operating companies in
these countries have tailored their insurance products, investment and asset management services
and pension fund services for certain target markets and distribution channels. ING Insurance
Europe has three key priorities. First, in the mature markets of the Benelux with moderate growth,
ING focuses on improving efficiency and optimizing distribution. Second, in the fast growing
markets of Central Europe, the focus is on accelerating growth. Third, across all regions, ING
leverages on the opportunities created by the ageing of the European population by reinforcing as a
specialist provider of banking, life insurance, investments and retirement services for retail
customers.
In the Netherlands, ING offers basic retail insurance products via direct marketing (Postbank),
while independent intermediaries (Nationale-Nederlanden), tied agents (RVS) and bank branches (ING
Bank) are more suitable for selling complex products requiring personal service and specialized
advice. In the countries in Central Europe, tied agents are the main distribution channel. In this
region too, ING continues to strive towards a multi-distribution approach with banks, brokers and
direct marketing as additional channels. ING considers the clients need/demand for personal
service and specialized advice as an important factor in determining how to distribute its products
and services within Europe.
ING Investment Management Europe (ING IM Europe) is the principal proprietary asset manager for
ING Insurance Europe. ING IM Europe also manages equity, fixed income and structured investments
for institutional investors and the private label investment funds sold by various ING companies,
including ING Bank, ING Belgium, Postbank, Nationale-Nederlanden and third party distributors. In
addition, ING IM Europe is responsible for managing the treasury activities of ING Insurance.
INGs life insurance products in Europe consist of a broad range of participating (with profit) and
non-participating (without profit) policies written for both individual and group customers.
Individual life products include a variety of endowment, term, whole life and unit linked insurance
policies. In some countries, Group policies are designed to fund private pension benefits offered
by a wide range of businesses and institutions as a supplement to government provided benefits. ING
is also a prominent provider of mandatory and voluntary pension funds in several countries in
Central Europe.
INGs non-life products, mainly in the Netherlands, include coverage for both individual and
commercial/group clients for fire, automobile, disability, transport and aviation insurance, third
party liability insurance and indirect premiums (incoming reinsurance premiums). In the
Netherlands, the government is limiting its role in the field of disability insurance and sick pay,
potentially creating new opportunities for insurance companies to provide private-sector coverage
for benefits previously provided by the Dutch government. ING offers a broad range of disability
insurance products and complementary services for employers and self-employed professionals (such
as dentists, general practitioners and lawyers).
INSURANCE AMERICAS
ING Insurance Americas (ING Americas) operates in three main geographic areas: Canada, the United
States, and Latin America. ING Americas offers life and non-life insurance, retirement services,
(primarily defined contribution plans) annuities, mutual funds, broker-dealer services and
institutional products, including group reinsurance and institutional asset management products and
services.
In 2007, ING Americas in the United States operated through three divisions: Wealth Management
(retirement services, annuities and broker-dealer services), Insurance (individual life, group life
and reinsurance) and Asset Management. Through these divisions, ING provides a wide variety of
financial products and services to individual and institutional customers. Distribution channels
for Wealth Management and Insurance include career agents, independent producers, brokers-dealers
and financial institutions as well as financial planners and affiliated distribution channels.
Career agents, affiliated and independent broker-dealers and an institutional sales force support
the Asset Management divisions product distribution. The U.S. life insurance market remains
segmented and subject to intense competition as the overall market is growing at mid to high single
digit rates.
The U.S. Wealth Management business includes Retirement Services (which includes Defined
Contribution pension plans and Rollover/Payout products and services) and Annuities, which
collectively represent the majority of earnings and value creation for the U.S., as well as the ING
Advisors Network, a distribution channel
25
of wholly owned broker-dealers with independent registered representatives. In the institutional
market, Retirement Services sells 401(k), 403(b) and 457 and related defined contribution plans,
plan services and investment options, targeting the higher growth segments of small (under 500
employees) corporations and teachers and educational institution staff in the K-12 segment
(kindergarten through 12th grade). INGs Annuity business primary targets the mass
affluent segment. Besides providing access to financial products, ING Advisors Network offers
services such as financial planning, investment advisory services, pension plan administrative
services and trust services through its approximately 8,700 affiliated and licensed financial
professionals.
The Asset Management organization includes ING Investment Management Americas (ING IM Americas),
Mutual Funds and Institutional Markets. ING IM Americas manages proprietary assets for ING
Americas insurance entities, investing such assets in a diverse mix of public fixed income,
private placements, commercial mortgages and alternative assets. ING IM Americas third party
business units (mainly in the U.S.) include mutual fund sub-advisory, institutional assets,
alternative assets and managed accounts, and their products are distributed through internal,
affiliated and outside distribution channels. Third party assets are managed in a wide range of
investment styles and portfolios including: domestic and international equity portfolios of various
value, blend and growth styles and of small, mid- and large capitalization, domestic and
international fixed income portfolios across the major bond and loan market sectors, balanced
portfolios, hedge funds, funds of funds and private equity. The Institutional Markets unit of Asset
Management provides principal protection products such as guaranteed investment contracts and
funding agreements to institutional customers.
The U.S. Insurance businesses focus on both individual and institutional clients and provide a wide
range of insurance products, including variable universal life, universal life, and term insurance.
Individual retail markets include the high net worth and mass affluent markets. Institutional
customers are served by the Retail Life unit, which sells bank-owned and corporate-owned life
insurance, the Employee Benefits unit, which provides both group and voluntary insurance products
and by ING Reinsurance, with group reinsurance coverage.
ING Canada is the leading provider of property and casualty insurance in Canada. ING Canadas
principal insurance products are automobile and property and liability insurance, which are
marketed to individuals and to small and mid-size businesses. Following an initial public offering
in 2004, ING Groups ownership share in ING Canada was reduced to 70%. ING Canada uses independent
brokers as its primary distribution channel, accounting for approximately 80% of direct premiums
written. ING Canada also sells products directly to customers through the internet and by telephone
call centers in Quebec and Ontario.
ING Americas sells life insurance, health insurance, auto, property and casualty insurance, and
pension and financial services and asset management products through subsidiaries and joint venture
affiliates in selected Latin American markets. Until recently, activities have been conducted
primarily in the Mexican and Chilean markets and through joint ventures in Peru and Brazil. In July
of 2007, ING reached agreement with Santander to acquire its pension businesses in, Mexico, Chile,
Colombia and Uruguay. In November of 2007 ING reached agreement with Santander and Grupo Bapro to
acquire their pension and annuity businesses in Argentina. These acquisitions will make ING the
second largest pension fund manager in Latin America. Distribution channels in Latin America
include independent brokers and affiliated agents. INGs joint venture in Brazil, SulAmerica,
completed an initial public offering in October 2007 through which INGs stake in the company was
reduced from 49% to 36%.
INSURANCE ASIA/PACIFIC
ING Insurance Asia/Pacific (IAP) is a leading provider of life insurance and wealth management
products and services. It is the number two, based on new sales, international life insurer in
Asia/Pacific with twelve life operations in ten markets. It is also the regions fourth largest
investment manager, based on assets under management, particularly in Japan and Australia) with
asset management operations in thirteen markets. ING has flagship operations in the mature and
larger markets of Australia and New Zealand, Japan, South Korea and Taiwan, and is well positioned
to secure an increasing share of future growth in the large and emerging markets of Malaysia,
China, India and Thailand, which are also among the fastest growing in Asia.
An IAP regional office in Hong Kong leads, controls and supports all IAP business units in the
region, ensures implementation of strategy and standards and encourages regional and global
synergies.
The business units in Asia/Pacific offer select types of life insurance, wealth management, retail
and institutional asset management products (including annuities, endowment, disability / morbidity
insurance, unit linked / universal life, whole life, participating life, group life, accident and
health, term life and employee benefits) and services. In Hong Kong non-life insurance products
(including medical, motor, fire, marine, personal accident
26
and general liability) are also offered. Each business unit is subject to regulation by its
respective insurance or investment regulatory commission, which generally requires a separate
operating license and product approvals.
The core Asia/Pacific traditional distribution network of tied or career agents and financial
advisors is increasingly complemented by alternative distribution channels including bancassurance,
brokers, worksite and direct marketing as well as online sales capabilities.
IAPs market ranking is based on an analysis of public disclosures by regulators and competitors as
well as data provided by independent publications. IAP estimates that its combined insurance
operations rank second among regional foreign life insurers by annualized premium equivalent
(annualized premium equivalent represents the aggregate of new regular premium sales and 10% of new
single premium sales of life insurance products) and its combined investment management operations
in Asia excluding Australia and Japan rank second in terms of total assets under management.
WHOLESALE BANKING
ING offers Wholesale Banking services to mid-corporates, corporates and financial institutions in
more than 40 countries. In all areas, we are striving to boost growth by offering a range of
leading banking services and products. Wholesale Banking has six product units: General Lending
Products and Payments and Cash Management; Structured Finance; Leasing and Factoring; Financial
Markets; Other Wholesale Products and ING Real Estate.
In the Netherlands and Belgium, we are a full-service bank with a wide range of products, from cash
management to corporate finance. We offer an extensive range of services in Poland and Romania and
other Central and Eastern European markets. In other countries, Wholesale Banking has a more
selective product and client range.
Wholesale Banking achieved resilient results in 2007 despite highly challenging business conditions
and significant turbulence in financial markets. We achieved profitable growth by concentrating on
client needs and high value-added products, especially in our home markets. We deepened our client
relationships, closed a number of landmark deals, reduced costs and improved returns though more
efficient use of capital.
Wholesale Banking continued to invest in existing and new products to improve returns and deliver
profitable growth.
Significant investment was channeled into Payments and Cash Management, where preparations were
made for the Single Euro Payments Area (SEPA) introduced in January 2008. Payments and Cash
Management signed agreements with several clients to provide SEPA services for sizeable volumes.
Structured Finance boosted staff numbers to support a number of growth initiatives and generally
had a good year due to robust demand and solid revenue growth in most product areas. The one
exception was Leveraged Finance where the markets came to a halt in the second half due to concerns
about credit quality in the global credit markets. Further expansion of the Structured Finance
business is planned in 2008 to strengthen our market position.
Financial Markets clients and products division held up well but overall income from the trading
division was down due to difficult market conditions. In Q4 2007, Financial Markets announced an
ambitious three-year strategy to build on its success in the clients and products function,
especially in the emerging markets.
ING Real Estate had another year of solid growth in 2007 thanks to its diversified business model
and the further broadening of its product offering in Investment Management and continued
geographic growth in Development.
Our businesses also benefited from buoyant Central and Eastern European demand. ING Lease achieved
double-digit volume growth in that region, launching operations in Ukraine and agreeing to buy
Citileasing in Hungary. Financial Markets emerging markets operations performed well, especially
in money markets and foreign exchange, and it played key roles in a Greek benchmark bond and in
Mongolias first foreign currency issue, a dollar-denominated bond.
Wholesale Banking initiated a new corporate client coverage model to improve the quality of account
management and to prioritize high value-adding products. Capitalizing on cross-selling
opportunities boosted
27
revenues in areas such as General Lending Products, Leasing and Factoring and Financial Markets.
Significant transaction fees were also contributed from Structured Finance products including
asset-based finance, natural resources finance and telecommunications finance.
Wholesale Banking completed a number of important deals in 2007 that illustrate its array of
services and capabilities. ING acted as advisor to Akzo Nobel on a EUR 1.6 billion share buyback,
to KPN on its acquisition of Getronics, and to Vedior on an intended public offer by Randstad.
Wholesale Banking was a joint book runner on General Electric Capital Corps, largest to date,
euro-denominated deal, and financed an Indonesian integrated energy provider.
We sought to contain expenses without impairing growth opportunities, implementing cost containment
initiatives to reduce operating expenses and to stimulate growth. We worked on re-engineering the
lending process, reducing the number of full-time equivalents and cutting support services. We
initiated GLOBE (Global Lending Operating and Business Environment), a strategic program aimed at
improving business lending and streamlining product numbers, reducing production and administration
costs, enhancing control and compliance and improving the overall client experience.
ING took the decision to transfer mid-corporate clients in its home markets from Wholesale Banking
to Retail Banking with effect from January 1, 2008. The transfer allowed INGs domestic banking
operations in the Netherlands, Belgium, Poland and Romania to operate under a single management and
a single brand. At the same time it enables Wholesale Banking to focus its resources on the larger,
listed, companies and financial institutions that traditionally demand the higher added-value
products.
The takeover of ABN Amro by a consortium of Royal Bank of Scotland, Fortis and Banco Santander has
also created new opportunities for Wholesale Banking especially in the Netherlands. Our creation
of a full-service bank in the Netherlands, operating under one brand, puts ING in a strong position
to gain market share in that country and Wholesale Banking has set itself the ambitious goal of
becoming the number one bank for Dutch corporates within the coming years.
We continued to invest in compliance to ensure that we remain competitive and demonstrate to our
clients that we have the highest possible compliance standards. We focused on preparation for Basel
II (the Revised International Capital Framework) and MiFID, the Markets in Financial Instruments
Directive. We continue to ensure we apply the highest standards across all our businesses.
Looking ahead, we will focus on growing further and gaining competitive advantage in a tough
business environment. Wholesale Banking will seek to increase efficiencies and further improve its
cost/income ratio. Capital will be allocated to support growth in key product areas and markets to
ensure returns remain at attractive levels.
RETAIL BANKING
The retail banking business focuses on retail banking services to individuals, and to small- and
medium-sized businesses and on private banking. These businesses are supported by a multi-product,
multi-channel distribution approach. We serve two types of retail markets, each reflecting our
different market positions and therefore each requiring a slightly different approach with regard
to the retail strategy. In the mature markets of the Netherlands and Belgium, our strategy is to
assist our clients in areas such as wealth accumulation, savings and mortgages. We seek to
distribute these different products through an efficient mix of channels appropriate to the client
segments and products. In a number of selected developing markets (India, Poland, Romania, Turkey)
with the right demographics, economic growth potential and stable institutional environment, our
strategy is to become a prominent player in the local retail banking markets, providing our clients
with simple but quality products. In the mature markets, achieving operational excellence and cost
leadership, combined with the right level of customer satisfaction, will be important for
continuing profit growth. ING considers developing economies as opportunities for structural growth
due to their strong demographics, rapid income growth, emerging middle classes and relatively low
penetration of the financial services sector.
The Netherlands
Postbank is INGs direct bank in the Netherlands. Postbank reaches its individual customers through
home banking, telephone, call centers, internet banking, mailings and post offices. Using direct
marketing methods, Postbank leverages its position as a leading provider of current account
services and payments systems to provide other financial services such as savings accounts,
mortgage loans, consumer loans, credit card services, investment and insurance products. Mortgages
are offered through a tied agents sale force and direct and intermediary channels.
28
ING Bank Netherlands operates through a branch network of 250 branches. It offers a full range of
commercial banking activities and also life and non-life insurance products. It also sells
mortgages through the intermediary channel.
In May 2007, ING announced it will be combining the forces of ING Bank and Postbank. The new bank
will operate under the ING brand as of January 1, 2009. It will have over 8 million retail clients
with a market share of 40% in terms of salary accounts and 600,000 SME (Small Medium Enterprises)
clients. The new bank will improve customer service by combining the direct banking model of
Postbank with the professional advice capabilities of ING Bank.
Belgium
ING Belgium provides banking, insurance (life, non-life,) and asset management products and
services to meet the needs of individuals, families, companies and institutions through a network
of local head offices, 800 branches and direct banking channels (fully automated branches, home
banking services and call centers). ING Belgium also operates a second network, Record Bank, which
provides a full range of banking products through independent banking agents and credit products
through a multitude of channels (agents, brokers, vendors).
Central Europe
In Poland, ING Bank Slaski provides a full range of banking services to business and individual
customers through a network of 400 branches, supported by ATMs and telephone, internet and
electronic banking. Since 2004 we have opened 150 fully automated outlets in Romania that provide
selected banking products to individual clients. On December 24, 2007 the acquisition of Oyak Bank
was completed. Oyak Bank is a leading bank in the Turkish market with 5,900 employees, offering a
full range of banking services with a focus on retail banking.
Asia
In India, ING Vysya Bank has a network of 370 branches supported by a sales force of tied agents,
who provide a full range of banking services to business and individual clients. In China, ING
acquired a 19.9% participation in Bank of Beijing in 2005, reduced by the IPO to 16.1%. In Thailand
ING finalized the acquisition of a 30% stake (on a fully diluted basis) in TMB Bank.
Private Banking
Private Banking provides wealth management services to high net worth individuals throughout the
world. We have continued to raise the visibility of the Private Banking activities in the Benelux
to penetrate INGs existing client base in these markets. In new international markets (Asia,
Central Europe, Latin America), we continue to seek to attract new assets to the group, serving
them in part out of our branch in Switzerland.
ING DIRECT
ING Direct is a direct banking business, which is an important part of ING Groups international
retail strategy. The strategy of ING Direct is to be a low-cost provider of financial services in
large, mature markets by offering clients simple and transparent products and excellent service via
call-centers, direct mail and the internet. The main products offered by ING Direct are savings
accounts and mortgages. ING Direct also sells a focused range of financial products such as mutual
funds, e-brokerage, payment accounts and pensions.
ING Directs direct banking business is active in nine countries, which are Canada, Spain,
Australia, France, the United States, Italy, Germany, Austria and United Kingdom and as of the end
of 2007, provides services to 20.3 million customers. Each country forms a separate business unit.
In 2007, ING Direct continued to invest in growth by expanding into new geographies, increasing the
residential mortgage portfolio, and further expanding the product range through the launch of
investment products and payment accounts.
In 2007 ING Direct showed resilient commercial growth bringing the total client retail balance
(includes funds entrusted, off balance sheet funds and retail lending) to EUR 310 billion at the
end of December. ING Direct is focusing on maintaining an attractive customer offering in savings
and term deposits while continuing to grow the mortgage portfolio. At year-end 2007 total funds
entrusted to ING Direct worldwide amounted to EUR 192 billion and total residential mortgages were
EUR 97 billion. Residential mortgages are firmly embedded as a second core product. Growth in
mortgages was primarily attributable to Germany, the United States, Australia and Canada.
29
PRINCIPAL GROUP COMPANIES
Reference is made to Exhibit 8 List of subsidiaries of ING Groep N.V.
REGULATION AND SUPERVISION
The insurance, banking, asset management and broker dealer business of ING are subject to detailed
comprehensive supervision in all the jurisdictions in which ING conducts business. This supervision
is based in a large part on European Union (EU) directives, discussed more fully below.
The Dutch regulatory system for financial supervision consists of prudential supervision -
monitoring the soundness of financial institutions and the financial sector, and
conduct-of-business supervision regulating institutions conduct in the markets. Prudential
supervision is exercised by De Nederlandsche Bank (DNB), while conduct-of-business supervision is
performed by the Netherlands Authority for the Financial Markets, Autoriteit Financiële Markten
(AFM). On January 1, 2007, the new Dutch Financial Supervision Act came into force. This law
replaced numerous existing laws and regulations in the area of supervision, and represents a
significant adjustment in the legislation in the Netherlands to reflect market conditions.
The Markets in Financial Instruments Directive (MiFID) aims to establish a comprehensive
regulatory regime for the organised execution of investor transactions by stock markets, other
trading systems and investment firms. In so doing, it will create a European passport for
investment firms which will enable them to do business anywhere in the EU on the basis of
home-country authorization. The MiFID also enables investment firms to process client orders
outside regulated markets. The MiFID has been transposed into the Financial Supervision Act and
entered into force on November 1, 2007.
As a result of our frequent evaluation of all businesses from economic, strategic and risk
perspectives, ING Bank N.V. has closed its representative office in Cuba and the Netherlands
Caribbean Bank, which is now a 100% subsidiary, is being liquidated. In addition, ING has concluded
that for business reasons doing business involving certain specified countries should be
discontinued, which includes that ING will not enter into new relationships with clients from these
countries while a process has started to discontinue existing relationships involving these
countries. At present these countries include Myanmar, North Korea,
Sudan, Syria, Iran and Cuba.
Financial institutions continue to experience close scrutiny by regulatory authorities,
governmental bodies, shareholders, rating agencies, customers and others to ensure they comply with
the relevant laws, regulations, standards and expectations. Bank and insurance regulators and other
supervisory authorities in Europe, the US and elsewhere continue to oversee the activities of
financial institutions to ensure that they operate with integrity and conduct business in an
efficient, orderly and transparent manner. ING seeks to meet the standards and expectations of
regulatory authorities and other interested parties through a number of initiatives and activities,
including scrutinising account holder information, payment processing and other transactions to
support compliance with regulations governing money-laundering, economic and trade sanctions,
bribery and other corrupt practices. The failure or perceived failure by ING to meet applicable
standards in these areas could result in, among other things, suspension or revocation of INGs
licenses, cease and desist orders, fines, civil or criminal penalties and other disciplinary action
which could materially damage INGs reputation and financial condition, and accordingly INGs
primary focus is to support good business practice through its Business Principles and group
policies.
ING Bank N.V. has been in discussions with its Dutch bank regulator De Nederlandsche Bank (DNB)
related to transactions involving persons in countries subject to sanctions by the EU, the US and
other authorities. These discussions prompted ING Bank to engage in a review regarding
transactions involving sanctioned parties. In connection with this review and related discussions
ING Bank has undertaken to complete the global implementation of enhanced compliance and risk
management procedures, and to monitor the implementation of such procedures on an ongoing basis, as
instructed by DNB. ING Bank also remains in discussions with authorities in the US and in other
jurisdictions concerning these matters, and it is not possible to predict at this time the outcome
thereof.
As discussed under Item 3 Key InformationRisk Factors, as a large multinational financial
institution we are subject to reputational and other risks in connection with regulatory and
compliance matters involving such countries.
30
INSURANCE
Europe
Insurance companies in the EU are subject to supervision by insurance supervisory authorities in
their home country. This principle of home country control was established in a series of
directives adopted by the EU, which we refer to as the 1992 Insurance Directives. In the
Netherlands, DNB monitors compliance with applicable regulations, the capital base of the insurer
and its actuarial reserves, as well as the assets of the insurer, which support such reserves.
Pursuant to the 1992 EU Directives, ING may also conduct business directly, or through foreign
branches, in all the other jurisdictions of the EU, without being subject to licensing requirements
under the laws of the other EU member-states, though it has to deal with local legislation and
regulation in all the European countries where it is active.
In Belgium, INGs insurance operations are supervised by the Banking, Finance and Insurance
Commission (CBFA), created as a result of the integration of the Insurance Supervisory Authority
(ISA) and the Banking and Finance Commission. Since January 1, 2004, it has been the single
supervisory authority for the Belgian financial sector. In other European Union countries INGs
insurance operations are subject to supervision by similar supervisory authorities.
ING Insurances life and non-life subsidiaries in the EU are required to file detailed audited
annual reports with their home country insurance supervisory authority. These reports are audited
by ING Insurances independent auditors and include balance sheets, profit and loss statements,
actuarial statements and other financial information. The authorizations granted by the insurance
supervisory authorities stipulate the classes of business that an insurer may write an insurance
policy for, and is required for every proposed new class of business. In addition, the home country
insurance supervisory authority may require an insurer to submit any other information it requests
and may conduct an audit at any time.
On the basis of the EU directives, European life insurance companies are required to maintain at
least a shareholders equity level of generally 4% of insurance reserves (1% of separate account
reserves), plus 0.3% of the amount at risk under insurance policies. The required shareholders
equity level for Dutch non-life insurers is the greater of two calculations: one based on premiums
and the other on claims. The former is based on 16% of gross premiums written for the year, the
latter is based on 23% of a three-year average of gross claims.
The European Commission, jointly with Member States, is carrying out a fundamental review of the
regulatory capital regime of the insurance industry (the Solvency 2 project). Its objective is to
establish a solvency system that is better matched to the true risks of insurers enabling
supervisors to protect policyholders interests as effectively as possible and in accordance with
common principles across the EU. The Commission has produced a Framework for Consultation setting
out the policy principles and guidelines that will act as a framework for the development of the
Solvency 2 regime. Work on the Solvency 2 Framework Directive is still in progress, and adoption is
expected not before 2008.
Americas
United States
ING Groups United States insurance subsidiaries are subject to comprehensive and detailed
regulation of their activities under U.S. state and federal laws. Supervisory agencies in various
states have broad powers to grant or revoke licenses to conduct business, regulate trade practices,
license agents, approve policy forms and certain premium rates, set standards for capital and
reserve requirements, determine the form and content of required financial reports, examine
insurance companies, require investment portfolio diversification and prescribe the type and amount
of permitted investments. Insurance companies are subject to a mandatory annual audit of their
statutory basis financial statements by an independent certified public accountant, and in
addition, are subject to an insurance department financial condition examination by their state of
domicile approximately every three to five years.
ING Insurances U.S. operations are subject to Risk Based Capital (RBC) guidelines which provide
a method to measure the adjusted capital (statutory capital and surplus plus other adjustments)
that insurance companies should maintain, taking into account the risk characteristics of the
companys investments and products. The RBC guidelines are used by state insurance regulators as
an early warning regulatory tool to identify possibly inadequately capitalized insurers which may
need additional regulatory oversight. Each of the companies comprising ING Insurances U.S.
operations was above its target and statutory minimum RBC ratios at year-end 2007.
31
Insurance holding company statutes and regulations of each insurers state of domicile require
periodic disclosure concerning the ultimate controlling person (i.e., the corporation or individual
that controls the insurer). Such statutes also impose various limitations on investments in, or
transactions with, affiliates and may require prior approval of the payment of certain dividends by
the domestic insurer to its immediate parent company. ING is subject, by virtue of its ownership of
U.S. insurance companies, to certain of these statutes and regulations.
Although the U.S. federal government generally does not directly regulate the insurance business,
many federal laws affect the insurance business in a variety of ways, including federal privacy
legislation which requires safeguarding and confidentiality of customer information, federal tax
laws relating to insurance and annuity product taxation, and the USA PATRIOT Act of 2001 requiring,
among other things, the establishment of anti-money laundering programs. In addition, a number of
the products issued by ING Groups U.S. insurance companies are regulated as securities under state
and federal law. Finally, a variety of U.S. retirement savings products and services may be subject
to Department of Labor regulation under the Employee Retirement Income Security Act of 1974, as
amended (ERISA).
Canada
Our insurance businesses in Canada are subject to various provincial and territorial laws and
regulations. Regulators ensure that insurance companies have adequate capital, regulate related
party transactions, approve acquisitions and changes of control, verify the risk management
programs of companies under their jurisdiction and enact rules to ensure sound market conduct and
suitability and professionalism of management. Automobile insurance is highly regulated and
insurers must file their rates with applicable supervisory authorities and are subject to rate
constraints in certain provinces. Certain provinces, like Ontario and Quebec also provide for
accountability on the part of the insurers for the acts of the distributors in certain
circumstances.
Mexico
The insurance and pension businesses in Mexico are subject to general rules and detailed regulation
of their operations under federal law. INGs insurance and pension subsidiaries in Mexico are
supervised by the Ministry of Finance, in the case of insurance through the Ministrys National
Insurance and Bonding Commission (CNSF), and in the case of pensions through the Ministrys
National Retirement Savings System Commission (CONSAR). The main legal framework applicable to
insurance companies in Mexico includes the Insurance Companies Law, the Insurance Contract Law, and
regulations issued by the CNSF. In the case of pension companies, the main legal framework includes
the Retirement Savings Systems Law and regulations issued by the CONSAR. The Commerce Code, the
Mercantile Companies Law, the Foreign Investment Law, Income Tax Laws, and regulations issued by
the Ministry of Finance are also applicable to both insurance and pension companies.
The Ministry of Finance has authority to grant or revoke licenses to conduct insurance and pension
businesses in Mexico, and to prescribe rules on anti-money laundering. The CNSF and the CONSAR,
respectively regulate insurance and pension companies activities through inspection and ongoing
supervision, and have issued regulations that provide specific rules regarding the conduct of
operations by businesses, including capital requirements and reserves, financial information
standards and reporting, corporate governance guidelines, investment rules, risk management, and
related party transactions. In addition, the CNSF has issued rules concerning issuance of new
insurance products and reinsurance. Insurance and pension companies are also subject to a
mandatory annual audit of their financial statements and tax reports by independent auditors.
Argentina
INGs insurance companies in Argentina are subject to supervision at the federal level by the
Superintendent of Retirement, the rules and directives of the Superintendent, and the Insurance Law
(No. 17.418). The Superintendent has issued directives regarding the conduct of insurance
operations, approval of policy forms, premium rates, insurance claims, risk management, and
investment rules. The Superintendent also has the power to examine insurance companies and require
financial and operational information. In 2007, the Superintendent issued a new directive (No.
32.275) regarding annuities that establishes surplus requirements and fixed expense rates for
annuities in order to provide annuity policyholders with greater transparency with respect to
product pricing.
ING Group ´s pension business is subject to supervision at the federal level by the Superintendent
of Pension Fund Managers, regulations issued by the Superintendent, and the Pension Law (No.
24.241). Pension Law (No. 24.241) established Argentinas integrated retirement system and also
imposes requirements on pension fund managers regarding transactions with affiliates, marketing
policies, investment trading, permitted investments for pension funds and other pension fund
manager rights and obligations.
32
Peru
INGs pension business in Peru is subject to supervision at the federal level by the Superintendent
of Banking, Insurance and Private Pension Fund Administrators and various laws and regulations
including those related to capital maintenance, disclosure to clients with respect to client funds
under administration, minimum investment yield, marketing activities and investment trading,
safeguarding of confidential information, proper complaint handling, risk management, supervision
of sales force activities, and anti-money laundering standards and procedures.
Chile
INGs insurance business in Chile is subject to supervision by the Chilean Securities and Insurance
Commission (SVS), the rules and directives issued by the SVS, and the Insurance Law (Decree Law
No. 251). The SVS is the authority that licenses and regulates insurers in Chile. Only Chilean
corporations may operate an insurance business in Chile. The Insurance Law establishes requirements
and regulations regarding the conduct of operations by insurance businesses, including rules
regarding technical reserves, permitted investments and legal solvency requirements such as minimum
solvency margins and limits on indebtedness.
INGs pension business in Chile is subject to supervision by the Chilean Superintendent of Pension
Fund Administrators (SAFP), regulations issued by the SAFP, Decree Law No. 3.500 of 1980 (DL
3.500) and by its regulation (Supreme Decree No. 57). The SAFP is the authority that licenses
and regulates pension funds in Chile. According to DL 3.500, pension funds must be managed by
corporations that are pension funds administrators (AFPs). The DL 3.500 regulates the structure
of funds, investment limits, transactions with related parties, the transfer of pension members
participations between AFPs, and other pension fund administrator rights and obligations. AFPs are
incorporated as stock corporations and are also subject to supervision by the SVS.
Colombia
INGs pension business in Colombia is subject to Law 100 of 1993 and Decree 656 of 1994, which
regulate the general regime of social security, including corporate requirements for incorporating
a Pension and Severance Funds Administrator (PFA); Financial System Statute- Decree 663 of 1993,
which regulates the authorized activities, liabilities, obligations and minimum profitability of
funds administered by PFAs; and External Circular No. 007 of 1996 of the Finance Superintendency.
The Finance Superintendency is the authority that licenses and regulates PFAs. The Superintendency
has the power to examine PFAs and request financial and operational information and to apply
sanctions for failure to comply with applicable regulations.
PFAs are required to have specialized personnel and technical capacity to properly manage pension
funds. The requirements vary based on the nature and size of the pension funds managed. PFAs are
also required to invest pension funds in accordance with rules established by the Finance
Superintendency. PFAs must guarantee pension fund minimum returns, based on a methodology adopted
by the Finance Superintendency. All institutions under Finance Superintendency supervision must
also adopt anti-money laundering mechanisms.
Asia/Pacific
Japan
ING Groups life insurance subsidiary in Japan is subject to the supervision of the Financial
Services Agency (FSA), the chief regulator in Japan, the rules and regulations as stipulated by
the Commercial Code, Insurance Business Law and ordinances of the Cabinet Office. The affairs
handled by the FSA include, among others, planning and policymaking concerning financial systems
and the inspection and supervision of private sector financial institutions including banks,
securities companies, insurance companies and market participants including securities exchanges.
New products, revision of existing products etc. require approval by the FSA. The Cabinet Office
ordinances stipulate the types and proportions of assets in which an insurance company can invest
The Insurance Business Law further requires that an insurance company set aside a liability reserve
to provide for the fulfillment of the level of expected mortality and other assumptions that are
applied in calculating liability reserves for long-term
33
contracts. In addition to the required
audit by external auditors, insurance companies are required to appoint a corporate actuary and
have such corporate actuary be involved in the method of calculating premiums and other actuarial,
accounting and compliance matters.
South Korea
ING Groups South Korean insurance subsidiaries are subject to supervision by the Financial
Supervisory Commission (FSC) and its executive arm, the Financial Supervisory Service (FSS). A
second body, the Korean Insurance Development Institute (KIDI) advises the FSC, FSS and the
Ministry of Finance and Economy on policies and systems related to life insurance and may calculate
net insurance premium rates that insurance companies can apply and report such premium rates to the
FSC. The KIDI must approve all new products and revisions of existing. Since 2006 the FSS has
sharpened its supervisory policies based on the Risk Assessment and Application System (RAAS)
from 2006 onwards.
Australia
The financial services activities of life insurance, investments, superannuation, general insurance
and banking are currently governed by separate legislation under Australian law. The two main
financial services regulators are the Australian Prudential Regulation Authority (APRA) and the
Australian Securities and Investments Commission (ASIC). APRA is responsible for the prudential
regulation of banks and other deposit taking institutions, life and general insurance companies,
superannuation funds and Retirement Savings Account Providers. APRAs responsibilities include
regulating capital and liquidity requirements and monitoring the management functions of product
providers. APRA also requires superannuation trustees to be licensed under the Registrable
Superannuation Entity Licensing regime. All relevant entities obtained their licenses in January
2006. ASIC is responsible for consumer protection and market integrity across the financial
systems, including the areas of insurance, banking and superannuation.
Taiwan
The Financial Supervisory Commission (FSC) was established on July 1, 2004 and supervises
insurance companies, banks and securities houses in Taiwan. New solvency requirements were issued,
stipulating that the paid-in capital held by Taiwanese life insurance companies must be at least
200% of their risk based capital (RBC). This applies to both local and foreign insurance
companies in Taiwan; should the paid-in capital to risk capital ratio fall below 200%, the life
insurance company is required to raise new funds to achieve the target. ING Groups operations in
Taiwan are regulated by the FSC. In accordance with the Regulations Governing Pre-sale Procedures
for Insurance Products, last amended on August 30, 2006 of the FSC, all insurance products must be
filed with the Insurance Bureau of the FSC before they are marketed.
BANKING
Wholesale Banking, Retail Banking and ING Direct
Basel II and European Union Standards as currently applied by ING Bank
In June 2004, the Basel Committee issued the Revised Framework (Basel II) to replace the 1988
capital accord (Basel I) with a new capital accord. The purpose of Basel II is to lay down
capital requirements that are more risk-sensitive. There is greater emphasis on internal methods of
risk measurement by banks. For example, the accord further refines the system of risk weightings
and permits capital requirements to be calculated based upon internal ratings or the ratings issued
by recognized rating agencies. It also includes capital requirements for operational risk in
addition to those laid down for credit risk and market risk. Finally, it contains guidelines on
banks own capital adequacy assessment processes (economic capital) and the disclosure of capital
and risk information to the outside world.
The European Union has drawn up a directive, the Capital Requirement Directive (CRD), which
applies to all European banks and investment firms. Through this European directive, Basel II has
been incorporated into EU legislation. In 2006 and 2007, all EU Member States have incorporated the
Directive into national law and regulations. In the Netherlands, the Directive has been
incorporated into the Dutch Financial Supervision Act.
Basel II and the CRD set forth the required ratio of qualifying capital (own funds) to
risk-adjusted assets and off-balance sheet items. They require a bank to have a ratio of own funds
to risk-adjusted assets and certain off-balance sheet items of at least 8%. At least one-half of
the own funds in the numerator of the ratio must be original own funds, or Tier 1 capital. The
rest may be additional own funds, or Tier 2 capital. As of January 1, 1997, Tier 1 capital
consists solely of paid-up share capital plus Tier 1 capital instruments, share premium
34
accounts
and certain other reserves, less a deduction for goodwill. Tier 2 capital includes revaluation
reserves, value adjustments of certain assets and certain categories of long-term subordinated debt
and cumulative preferred shares. The aggregate of a banks Tier 2 capital may not exceed 50% of the
banks Tier 1 capital.
DNB, the Dutch Central Bank and bank regulator, has given ING permission to use the most
sophisticated approaches for solvency reporting under the Financial Supervision Act, the Advanced
IRB Approach for credit risk and the Advanced Measurement Approach for operational risk, as from
January 1, 2008 (first reporting date: March 31, 2008). During 2008 and 2009 a Basel I regulatory
floor of 90% and 80%, respectively, will still apply.
ING Bank files consolidated quarterly and annual reports of its financial position and results with
DNB in the Netherlands. ING Banks independent auditors audit these reports on an annual basis.
Our banking operations in Belgium are supervised by the CBFA Commission. Banking supervision in
Germany is carried out by the German Federal Financial Supervisory Agency (BAFIN), working in
co-operation with the German Central Bank (Deutsche Bundesbank). Similar authorities supervise
INGs banking operations in other European Union countries, such as, the Financial Services
Authority in the United Kingdom.
An EU member state credit institution is not permitted to start operations through a branch in
another EU member state until it has received confirmation from its home country banking
supervisory authority that the information required by the Second Directive on the Coordination of
Legislation to the Taking Up and Pursuit of the Business of Credit Institutions (the Second
Banking Coordination EC Directive) has been submitted to that supervisor and until, following this
confirmation, a period of two months has elapsed or until, before the expiry of this period, it has
received confirming information by that home country banking supervisory authority.
Americas
United States
ING Bank has a limited direct presence in the United States through the facility of the ING Bank
Representative Office in New York. Although the offices activities are strictly limited to
essentially that of a marketing agent of bank products and services and a facilitator (i.e., the
office may not take deposits or execute any transactions), the office is subject to the regulation
of the State of New York Banking Department and the Federal Reserve.
A major part of our banking activities in the United States, ING Direct USA, is regulated by the
Office of Thrift Supervision, a division of the United States Department of the Treasury and, to a
lesser extent, by the Federal Deposit Insurance Corporation, an independent agency of the Federal
government that operates under the auspices of the Federal Deposit Insurance Act, a US federal law.
Anti-Money Laundering Initiatives and countries subject to sanctions
A major focus of governmental policy on financial institutions in recent years has been aimed at
combating money laundering and terrorist financing. The USA PATRIOT Act of 2001 (the USA PATRIOT
Act) substantially broadened the scope of U.S. anti-money laundering laws and regulations by
imposing significant new compliance and due diligence obligations, creating new crimes and
penalties and expanding the extra-territorial jurisdiction of the United States. The U.S. Treasury
Department has issued a number of implementing regulations which apply various requirements of the
USA PATRIOT Act to financial institutions such as our bank, insurance, broker-dealer and investment
adviser subsidiaries and mutual funds advised or sponsored by our subsidiaries. Those regulations
impose obligations on financial institutions to maintain appropriate policies, procedures and
controls to detect, prevent and report money laundering and terrorist financing and to verify the
identity of their customers. In addition, the bank regulatory agencies are imposing heightened
standards, and law enforcement authorities have been taking a more active role. Failure of a
financial institution to maintain and implement adequate programs to combat money laundering and
terrorist financing could have serious legal and reputational consequences for the institution.
ING Bank N.V. has been in discussions with its Dutch bank regulator De Nederlandsche Bank (DNB)
related to transactions involving persons in countries subject to sanctions by the EU, the US and
other authorities. These discussions prompted ING Bank to engage in a review regarding
transactions involving sanctioned parties. In connection with this review and related discussions
ING Bank has undertaken to complete the global implementation of enhanced compliance and risk
management procedures, and to monitor the implementation of such procedures on an ongoing basis, as
instructed by DNB. ING Bank also remains in discussions with authorities in the US and in other
jurisdictions concerning these matters, and it is not possible to predict at this time the outcome
thereof.
35
Financial institutions continue to experience close scrutiny by regulatory authorities,
governmental bodies, shareholders, rating agencies, customers and others to ensure they comply with
the relevant laws, regulations, standards and expectations. Bank and insurance regulators and other
supervisory authorities in Europe, the US and elsewhere continue to oversee the activities of
financial institutions to ensure that they operate with integrity and conduct business in an
efficient, orderly and transparent manner. ING seeks to meet the standards and expectations of
regulatory authorities and other interested parties through a number of initiatives
and activities, including scrutinizing account holder information, payment processing and other
transactions to support compliance with regulations governing money-laundering, economic and trade
sanctions, bribery and other corrupt practices. The failure or perceived failure by ING to meet
applicable standards in these areas could result in, among other things, suspension or revocation
of INGs licenses, cease and desist orders, fines, civil or criminal penalties and other
disciplinary action which could materially damage INGs reputation and financial condition, and
accordingly INGs primary focus is to support good business practice through its Business
Principles and group policies.
As a result of our frequent evaluation of all businesses from economic, strategic and risk
perspectives, ING Bank N.V. has closed its representative office in Cuba and the Netherlands
Caribbean Bank, which is now a 100% subsidiary, is being liquidated. In addition, ING has concluded
that for business reasons doing business involving certain specified countries should be
discontinued, which includes that ING will not enter into new relationships with clients from these
countries while a process has started to discontinue existing relationships involving these
countries. At present these countries include Myanmar, North Korea, Sudan, Syria, Iran and Cuba.
Canada
ING Bank of Canada (ING BOC) is a federally regulated financial institution that is subject to
the supervision of the Office of the Superintendent of Financial Institutions (OSFI), which is
the primary supervisor of federally chartered financial institutions (including banks and insurance
companies) and federally administered pension plans.
ING BOC operates a wholly-owned mutual fund dealer subsidiary, ING Direct Mutual Funds Limited that
is subject to provincial regulation in the provinces in which it operates. ING Direct Mutual Funds
Limiteds home province supervisor is the Ontario Securities Commission, which regulates the sale
of mutual funds and equities in Ontario. ING Direct Mutual Funds Limited is also a member of the
Mutual Funds Dealers Association, a mandatory self-regulatory body, which governs and oversees the
conduct of mutual fund dealers in Canada.
Asia/Pacific
Australia
The Australian Prudential Regulation Authority is responsible for the prudential regulation of
banks and other deposit taking institutions, life and general insurance companies, superannuation
funds and Retirement Savings Account Providers.
36
BROKER-DEALER AND INVESTMENT MANAGEMENT ACTIVITIES
Americas
United States
INGs broker-dealer entities in the United States are regulated by the Securities and Exchange
Commission, the states in which they operate, and the Financial Industry Regulatory Authority
(FINRA), the self-regulatory organization which succeeded to the regulatory functions of the
National Association of Securities Dealers and the New York Stock Exchange. The primary governing
statutes for such entities are the Securities Act of 1933, as amended, the Securities Exchange Act
of 1934, as amended, and state statutes and regulations, as applicable. These and other laws, and
the regulations promulgated there under, impose requirements (among others) regarding minimum net
capital requirements, safeguarding of customer assets, protection and use of material, non-public
(inside) information, record-keeping requirements, supervision of employee activities, credit to
customers, suitability determinations in the context of recommending transactions to customers,
clearance and settlement procedures and anti-money laundering standards and procedures. The rules
of FINRA, the self-regulatory organization, in some respects duplicate the above-mentioned legal
requirements, but also impose requirements specific to the marketplaces that FINRA oversees. For
example, FINRA imposes requirements relating to activities by market-makers in the over-the-counter
market in equity securities and requirements regarding transactions effected in its listed
securities market.
Certain ING entities in the United States (including certain of its broker-dealers) also act in the
capacity of a federally registered investment advisor (i.e., providing transactional advice to
customers for a fee), and are governed in such activities by the Investment Advisers Act of 1940,
as amended. Moreover, certain ING entities manage registered investment funds (such as mutual
funds); the Investment Company Act of 1940, as amended, regulates the governance and activities of
those funds. These laws impose record-keeping and disclosure requirements on ING in the context of
such activities. Moreover, the laws impose restrictions on transactions or require disclosure of
transactions involving advisory clients and the advisor or the advisors affiliates, as well as
transactions between advisory clients. In addition, ERISA imposes certain obligations on investment
advisors managing employee plan assets as defined in this act.
The failure of ING to comply with these various requirements could result in civil and criminal
sanctions and administrative penalties imposed by the Securities and Exchange Commission, the
states, or FINRA on those entities of ING which have committed the violations. Moreover, employees
who are found to have participated in the violations, and the managers of these employees, also may
be subject to penalties by governmental and self-regulatory agencies.
Canada
ING Investment Management, Inc. (ING IM), a federally incorporated, wholly-owned subsidiary of
ING Canada Inc., is registered in the provinces of Ontario and Quebec as an adviser with specific
investment authorities. While substantially all of ING IMs current business consists of providing
investment management services to ING Canada Inc. and its insurance subsidiaries, ING IM is seeking
to expand its business by providing asset management services to third party institutional
investors across Canada.
ING IM is subject to regulation by securities regulatory authorities of the provinces in which it
is registered and conducts business. Regulation issued by provincial securities regulatory
authorities imposes requirements (among others) regarding registration of investment management
entities and their employees, governance, ongoing disclosure to clients and regulatory authorities,
marketing activities, transactions with affiliates and derivatives transactions. Additionally, ING
IM is subject to applicable federal laws, including those related to privacy and anti-money
laundering.
37
COMPETITION
There is substantial competition in the Netherlands and in the other countries in which ING
undertakes business in insurance, retail and wholesale banking, and other products and services
provided. Competition is more pronounced in the mature markets of the Netherlands, the Rest of
Europe, the United States, Canada and Australia than in the developing markets. In recent years,
however, competition in developing markets has increased as financial institutions from mature
markets have sought to establish themselves in markets perceived to offer higher growth potential.
ING and all its competitors have sought to form alliances, mergers or strategic relationships with
local institutions, which have become more sophisticated and competitive.
Competition with respect to the products and services provided by the Group in both mature and
developing markets is based on many factors, including brand recognition, scope of distribution
systems, customer service, products offered, financial strength, price and, in the case of
investment-linked insurance products and asset management services, investment performance.
Management believes its major competitors are the leading global European, United States and Asian
commercial banks, insurance companies, asset management and other financial-services companies.
RATINGS
ING Groep
N.V.s long-term senior debt is rated AA- (with a stable outlook) by Standard & Poors
Ratings Service (Standard & Poors), a division
of the McGraw-Hill Companies, Inc. ING Groep
N.V.s long-term senior debt is rated Aa2 (with a
stable outlook) by Moodys Investors Service
(Moodys) at December 2007
.
ING
Verzekeringen, N.V.s long-term senior debt is rated AA- (with a stable outlook) by Standard & Poors and Aa3 (with a stable outlook) by Moodys.
ING Bank N.V.s long-term senior debt held a AA (with a stable outlook) rating by Standard &
Poors as of December 31, 2007. At the same date, Moodys rated ING Bank N.V.s long-term senior
debt at Aa1 (with a stable outlook). Finally, ING Bank N.V.s long-term senior debt was rated
AA by Fitch Ratings, Ltd. as of December 31, 2007.
ING Verzekeringen N.V.s short-term senior debt is rated A-1+ by Standard & Poors and
Prime-1(P-1) by Moodys as of December 31, 2007
ING Bank N.V.s short-term senior debt held a rating of A-1+ by Standard & Poors and Prime-1
(P-1) by Moodys as of December 31, 2007.
DESCRIPTION OF PROPERTY
In the Netherlands, ING owns a significant part of the land and buildings used in the normal course
of its business. Outside the Netherlands, ING predominantly leases all of the land and buildings
used in the normal course of its business. As of December 31, 2007, ING had more than 1,500 branch,
representative and similar offices worldwide of which approximately 500 offices, principally branch
offices, were located in the Netherlands. In addition, ING has part of its investment portfolio
invested in land and buildings. Management believes that INGs facilities are adequate for its
present needs in all material respects.
38
Item 5. Operating and financial review and prospects
The following review and prospects should be read in conjunction with the consolidated financial
statements and the related Notes thereto included elsewhere herein. The consolidated financial
statements have been prepared in accordance with IFRS-EU. IFRS-EU differs in certain respects from
IFRS-IASB and U.S. GAAP. See Note 2.4. to the consolidated financial statements for a description
of the differences between IFRS-EU and IFRS-IASB and to Note 2.5. of the consolidated financial
statements for a description of the differences between IFRS-EU and U.S.GAAP. Unless otherwise
indicated, financial information for ING Group included herein is presented on a consolidated basis
under IFRS-EU.
FACTORS AFFECTING RESULTS OF OPERATIONS
ING Groups results of operations are affected by demographics (particularly with respect to life
insurance) and by a variety of market conditions, including economic cycles, insurance industry
cycles (particularly with respect to non-life insurance), banking industry cycles and fluctuations
in stock markets, interest and foreign exchange rates.
Market developments in 2007
2007 was characterised by a great deal of turbulence in the financial markets, beginning with
concerns over US sub-prime mortgages in early 2007 and then widening into a general banking
liquidity crisis. The turmoil put a spotlight on risk management across the financial sector.
Pre-tax P&L impact directly related to credit and liquidity crisis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(EUR millions) |
|
|
3Q |
|
4Q |
|
3Q + 4Q |
Sub-prime RMBS |
|
|
17 |
|
|
|
47 |
|
|
|
64 |
|
Alt-A RMBS |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
CDOs/CLOs |
|
|
15 |
|
|
|
36 |
|
|
|
51 |
|
Monolines |
|
|
0 |
|
|
|
66 |
|
|
|
66 |
|
Investments in SIVs, ABCP |
|
|
0 |
|
|
|
45 |
|
|
|
45 |
|
Leveraged Finance |
|
|
29 |
|
|
|
0 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
61 |
|
|
|
194 |
|
|
|
255 |
|
US Sub-prime RMBS, Alt-A RMBS and CDO/CLO exposures and revaluations at year-end 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax |
|
|
Amortised |
|
|
|
|
|
|
|
|
|
revaluation |
|
|
cost(1) in |
|
Market value |
|
Fair value |
|
via equity in |
|
|
EUR billion |
|
in EUR billion |
|
in % |
|
EUR million |
US Sub-prime RMBS |
|
|
3.1 |
|
|
|
2.8 |
|
|
|
90.1 |
% |
|
|
(307 |
) |
Alt-A RMBS |
|
|
28.4 |
|
|
|
27.5 |
|
|
|
96.7 |
% |
|
|
(936 |
) |
CDO/CLO |
|
|
2.0 |
|
|
|
1.9 |
|
|
|
93.4 |
% |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,377 |
) |
|
|
|
(1) |
|
purchase price +/- amortization cumulative impairments |
It has been INGs policy to maintain a high quality and well diversified portfolio. To
that effect
ING has limits and investment policies in place which are defined in mandates for every
portfolio. Investment and trading decisions are based on internal research, and not only
on published ratings. Some limits were at more stringent levels since early 2007, anticipating a
potential downturn of the market.
ING applies conservative standards in mortgage underwriting and has not originated US sub-prime
mortgages. Moreover, ING is not in the business of manufacturing
sub-prime RMBS or CDOs nor has it purchased a material
amount of US sub-prime backed CLOs. INGs exposure to the US
housing market is predominantly via highly rated RMBS investments. As a result the total direct
pre-tax negative impact on INGs 2007 profit and loss account was EUR 255 million (EUR 61 million
in the third quarter and EUR 194 million in the fourth quarter) from
39
exposures to sub-prime and
Alt-A RMBS, and CDO and CLO asset classes and leveraged finance in the third
quarter, as well as monoline insurers, SIVs and Asset-Backed
Commercial Paper (ABCP) in the fourth quarter.
ABS portfolio
The US sub-prime RMBS, US Alt-A RMBS, CDO and CLO portfolios are part of INGs Asset Backed
Security (ABS) portfolio. The investments ABS portfolio, almost entirely available for sale, was
EUR 84 billion at year end. The ABS portfolio comprises mainly AAA rated securities (89%) and AA
rated securities (10%). Unrealized gains/(losses) relating to available for sale (fixed income)
securities, including Mortgage Backed Securities (MBS), are taken to the revaluation reserve in
shareholders equity, unless there is evidence of impairment, in which case the negative revaluation
reserve is recognized in profit or loss account. In addition, Loans and advances to customers,
valued at amortized costs, contained EUR 13 billion European asset-backed products with market
value around 100% and an average credit rating of AAA.
US sub-prime mortgages
ING has a very limited exposure to US sub-prime RMBS and does not originate sub-prime mortgages.
Investment decisions have been based on internal research. Exposure to US sub-prime RMBS
amounted to EUR 2.8 billion at December 31, 2007, representing 0.2% of total assets and was fair
valued at 90.1% of its cost. The negative pre-tax revaluation on US sub-prime RMBS at December 31,
2007 was EUR 307 million. Net impairments and trading losses combined amounted to EUR 64 million
(EUR 17 million in the third quarter and EUR 47 million in the fourth quarter). At year end, 96.0%
of the portfolio was rated AA or higher, and in the fourth quarter only EUR 31 million was
downgraded by ratings agencies.
Alt-A portfolio
Alt-A mortgage loans are regular residential mortgage loans in the US market which are frequently
packaged into RMBS. Notwithstanding the widespread existence of Alt-A RMBS a single standardized
definition does not exist. At times, ING has generally applied a broad definition to Alt-A RMBS.
Under the broad definition of Alt-A RMBS, the applicable RMBS contains at least one of the
following three characteristics: on average a Loan-to-Value ratio between 70%-100%, a FICO credit
score between 640-730, and low documentation (referring to reduced requirements regarding
personal income and / or asset verification) of 50% of the debt holders in the portfolio or more.
INGs exposure under the broad definition amounted to EUR 27.5 billion at December 31, 2007,
representing 2.1% of total assets. ING Directs share of this exposure was EUR 23.6 billion. At
times ING Direct reports Alt-A RMBS under a so called narrow definition. In this instance a
security qualifies as Alt-A RMBS if it meets all three criteria simultaneously. Hence, average FICO
scores higher than 730, LTVs of less than 70% and low documentation less than 50% are excluded
from Alt-A. In accordance with the narrow definition INGs Direct exposure amounted to EUR 9.7
billion at December 31, 2007. On average, the ING Direct Alt-A RMBS portfolio is near prime and of
high-quality with a loan-to-value ratio of 71%, an average FICO score of 723 and more than 99% of
the portfolio is rated AAA. S&Ps estimates average AAA Alt-A RMBS credit enhancement at
approximately 7.5%, whereas ING Directs Alt-A RMBS portfolio has a 12% average credit enhancement.
ING Directs average credit enhancement can absorb 8 times the current pipeline losses in the
underlying Alt-A mortgages. The portfolio had a negative pre-tax revaluation of EUR 936 million at
December 31, 2007. The rating agencies downgraded EUR 10 million of INGs Alt-A RMBS portfolio in
the fourth quarter of 2007. There were no impairments or trading losses taken in respect of the
Alt-A RMBS portfolio. ING continues to review its RMBS portfolio very closely, and performs
structural monitoring activities at the level of the individual security.
CDOs and CLOs
At the year end, the Groups net exposure to CDOs and CLOs was EUR 1.9 billion, or 0 .1% of assets.
Net impairments and trading losses combined taken on CDOs/CLOs totalled EUR 51 million (EUR 15
million in the third quarter and EUR 36 million in the fourth quarter.) At the end of the year, the
portfolio was valued at 93.4% of cost, with a negative pre-tax revaluation of EUR 134 million. The
revaluation reflects limited investments in CDOs backed by US sub-prime mortgages (EUR 15 million
at year end).
Leveraged Finance
INGs leveraged finance pipeline is limited and transactions are in various stages of syndication
and negotiation. At the end of the year ING had a leveraged finance pipeline of EUR 2.3 billion or
0.2% of total assets, over 13 deals. Existing underwriting standards, which were tightened from the
first quarter 2007 onwards, and leverage limits have resulted in negligible mezzanine and
covenant-lite lending. A small markdown of EUR 29 million was taken at the Wholesale Bank in the
third quarter to reflect the decrease in fair value during the underwriting period.
Monoline insurers
ING Group has a limited exposure to monoline insurers. INGs direct exposure to monoline insurers
is negligible. However, ING has some indirect exposure to monoline insurers as it has insured EUR
3.5 billion, or 0.3%, of assets with several monoline insurers, either through embedded guarantees
(wrapped bonds) or through credit
40
derivatives. Changes in the monoline insurers rating (and as a
result the assets fair value) impact the equity
(unrealised losses) for wrapped bonds. Underlying wrapped bonds in the available for sale
securities portfolio are monitored through the regular credit review process and were not impaired
as of December 31, 2007. The rating of the monoline insurers impacted INGs profit and loss account
in the fourth quarter by EUR 66 million, due to the downgrading of a monoline insurer, which
resulted in EUR 630 million of underlying assets on the trading book of Wholesale Banking no longer
being protected.
Liquidity impact
Since the start of the market turmoil in August 2007, INGs Liquidity Crisis Committee has met on a
regular basis in line with INGs liquidity policy. The Committee discusses INGs liquidity and
funding profile and is chaired by the Chief Risk Officer. Other members include the Chief Financial
Officer, all the main treasurers of ING Group, the head of Market Risk Management and the head of
Corporate Communications and Affairs. The Liquidity strategy and market conditions are monitored on
a daily basis. Large buffers of liquidity were retained throughout 2007, and as a result,
contingency funding plans, in place at all levels, were not required to be executed as INGs
liquidity position remained sound during the year.
General market conditions
Demographic studies suggest that over the next decade there will be growth in the number of
individuals who enter the age group that management believes is most likely to purchase
retirement-oriented life insurance products in INGs principal life insurance markets in the
Netherlands, the Rest of Europe, the United States, Asia and Australia. In addition, in a number of
its European markets, including the Netherlands, retirement, medical and other social benefits
previously provided by the government have been, or in the coming years are expected to be,
curtailed. Management believes this will increase opportunities for private sector providers of
life insurance, health, pension and other social benefits-related insurance products. Management
believes that ING Insurances distribution networks, the quality and diversity of its products and
its investment management expertise in each of these markets, positions ING Insurance to benefit
from these developments. In addition, the emerging markets in Central and Eastern Europe, Asia and
Latin America, in which ING Insurance has insurance operations, generally have lower gross domestic
products per capita and gross insurance premiums per capita than the countries in Western Europe
and North America in which ING Insurance has insurance operations. Management believes that
insurance operations in these emerging markets provide ING Insurance with the market presence which
will allow it to take advantage of anticipated growth in these regions. In addition, conditions in
the non-life insurance markets in which ING Insurance operates are cyclical, and characterized by
periods of price competition, fluctuations in underwriting results, and the occurrence of
unpredictable weather-related and other losses.
Fluctuations in equity markets
Our insurance and asset management operations are exposed to fluctuations in equity markets. Our
overall investment return and fee income from equity-linked products are influenced by equity
markets. The fees we charge for managing portfolios are often based on performance and value of the
portfolio. In addition, fluctuations in equity markets may affect sales of life and pension
products, unit-linked products, including variable business and may increase the amount of
withdrawals which will reduce related management fees. In addition, our direct shareholdings that
are classified as investments are exposed to fluctuations in equity markets. The securities we hold
may become impaired in the case of a significant or prolonged decline in the fair value of the
security below its cost. Our banking operations are also exposed to fluctuations in equity
markets. ING Bank maintains an internationally diversified and mainly client-related trading
portfolio. Accordingly market downturns are likely to lead to declines in securities trading and
brokerage activities which we execute for customers and therefore to a decline in related
commissions. In addition to this ING Bank also maintains equity investments in its own non-trading
books. Fluctuations in equity markets may affect the value of these investments.
Fluctuations in interest rates
Our insurance operations are exposed to fluctuations in interest rates through impacts on sales and
surrenders of life insurance and annuity products. Declining interest rates may increase sales, but
may impact profitability as a result of a reduced spread between the guaranteed interest rates to
policyholders and the investment returns on fixed interest investments. Declining interest rates
may also affect the results of our reserve adequacy testing which may in turn result in reserve
strengthening. Rising interest rates may increase the surrender of policies which may require
liquidation of fixed interest investments at unfavorable market prices. This could result in
realized investment losses. Our banking operations are exposed to fluctuations in interest rates.
Our management of interest rate sensitivity affects the results of our banking operations. Interest
rate sensitivity refers to the relationship between changes in market interest rates on the one
hand and on the other changes in both net interest income and the results of our trading activities
for our own account. Both the composition of our banking assets and liabilities and the fact that
interest rate changes may affect client behavior in a different way than assumed in our internal
models result in a mismatch which causes the banking operations net interest income and trading
results to be affected by changes in interest rates
41
Fluctuations in exchange rates
ING Group is exposed to fluctuations in exchange rates. Our management of exchange rate sensitivity
affects the results of our operations both through the trading activities for our own account and
because of the fact that we publish our consolidated financial statements in euros. Because a
substantial portion of our income and expenses are denominated in currencies other than euros,
fluctuations in the exchange rates used to translate foreign currencies, particularly the U.S.
dollar, the Australian dollar, the Canadian dollar, the Japanese yen, the Korean won, the Pound
sterling and the Polish zloty into euros will impact our reported results of operations and cash
flows from year to year. This exposure is mitigated by the fact that realized results in non-Euro
currencies are translated into euro by monthly hedging. See Note 23 to the consolidated financial
statements for a description of our hedging activities with respect to foreign currencies.
Fluctuations in exchange rates will also impact the value (denominated in euro) of our investments
in our non-Euro reporting subsidiaries. The impact of these fluctuations in exchange rates is
mitigated to some extent by the fact that income and related expenses, as well as assets and
liabilities, of each of our non-euro reporting subsidiaries are generally denominated in the same
currencies. For the main foreign currencies, in which INGs income and expenses are denominated
namely the U.S. dollar, Pound sterling, Canadian dollar, Australian dollar, Turkish lira and Polish
zloty, the translation risk is managed taking into account the effect of translation results on the
Tier-1 ratio. For all other currencies the translation risk is managed within a Value-at-Risk
limit.
The weakening of most currencies against the euro during 2007 had a negative impact of EUR 159
million on net profit. In 2006 and 2005 exchange rates positively influenced net profit by EUR 20
million and EUR 81 million, respectively.
For the years 2007, 2006 and 2005, the year-end exchange rates (which are the rates ING uses in the
preparation of the consolidated financial statements for balance sheet items not denominated in
euros) and the average annual exchange rates (which are the rates ING uses in the preparation of
the consolidated financial statements for income statement items and cash flows not denominated in
euros) were as follows for the currencies specified below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
2007 |
|
2006 |
|
2005 |
U.S. dollar |
|
|
1.3746 |
|
|
|
1.2568 |
|
|
|
1.2481 |
|
Australian dollar |
|
|
1.6386 |
|
|
|
1.6639 |
|
|
|
1.6363 |
|
Canadian dollar |
|
|
1.4703 |
|
|
|
1.4220 |
|
|
|
1.5104 |
|
Pound sterling |
|
|
0.6862 |
|
|
|
0.6823 |
|
|
|
0.6849 |
|
Japanese yen |
|
|
161.6854 |
|
|
|
146.1882 |
|
|
|
137.1460 |
|
South Korean won |
|
|
1,275.5530 |
|
|
|
1,199.3280 |
|
|
|
1,276.3890 |
|
Polish zloty |
|
|
3.7806 |
|
|
|
3.8974 |
|
|
|
4.0288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end |
|
|
2007 |
|
2006 |
|
2005 |
U.S. dollar |
|
|
1.4723 |
|
|
|
1.3183 |
|
|
|
1.1822 |
|
Australian dollar |
|
|
1.6759 |
|
|
|
1.6688 |
|
|
|
1.6130 |
|
Canadian dollar |
|
|
1.4437 |
|
|
|
1.5281 |
|
|
|
1.3750 |
|
Pound sterling |
|
|
0.7344 |
|
|
|
0.6715 |
|
|
|
0.6868 |
|
Japanese yen |
|
|
164.8184 |
|
|
|
156.7861 |
|
|
|
138.9972 |
|
South Korean won |
|
|
1,378.1000 |
|
|
|
1,225.9710 |
|
|
|
1,186.9300 |
|
Polish zloty |
|
|
3.5858 |
|
|
|
3.8322 |
|
|
|
3.8612 |
|
Critical Accounting Policies
See Note 2.1. to the consolidated financial statements.
42
CONSOLIDATED RESULTS OF OPERATIONS
The following information should be read in conjunction with, and is qualified by reference to the
Groups consolidated financial statements and other financial information included elsewhere
herein. ING Group evaluates the results of its insurance operations and banking operations,
including Insurance Europe, Insurance Americas, Insurance Asia/Pacific, Wholesale Banking, Retail
Banking and ING Direct, using the financial performance measure of underlying profit before tax.
Underlying profit before tax is defined as profit before tax and, excluding, as applicable for each
respective segment, either all or some of the following items: profit/losses from divested units,
realized gains/losses on divestitures and special items such as certain restructuring charges and
other non-operating income/(expense).
While these excluded items are significant components in understanding and assessing the Groups
consolidated financial performance, ING Group believes that the presentation of underlying profit
before tax enhances the understanding and comparability of its segment performance by highlighting
profit before tax attributable to ongoing operations and the underlying profitability of the
segment businesses. For example, we believe that trends in the underlying profitability of our
segments can be more clearly identified without the effects of the realized gains/losses on
divestitures as the timing is largely subject to the Companys discretion, influenced by market
opportunities and ING Group does not believe that they are indicative of future results. Underlying
profit before tax is not a substitute for profit before tax as determined in accordance with
IFRS-EU. ING Groups definition of underlying profit before tax may differ from those used by other
companies and may change over time. For further information on underlying profit before tax as well
as the reconciliation of our segment underlying profit before tax to our profit before taxation see
Item 5. Operating and Financial Review and Prospects Segment Reporting and Note 49 of Note 2.1
to the consolidated financial statements.
The following table sets forth the consolidated results of the operations of ING Group and its
insurance and banking operations for the years ended December 31, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Banking |
|
|
Eliminations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
46,818 |
|
|
|
46,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,818 |
|
|
|
46,834 |
|
Interest result banking operations |
|
|
|
|
|
|
|
|
|
|
9,036 |
|
|
|
9,335 |
|
|
|
60 |
|
|
|
143 |
|
|
|
8,976 |
|
|
|
9,192 |
|
Commission income |
|
|
1,901 |
|
|
|
1,636 |
|
|
|
2,926 |
|
|
|
2,681 |
|
|
|
|
|
|
|
|
|
|
|
4,827 |
|
|
|
4,317 |
|
Investment and Other income |
|
|
13,488 |
|
|
|
11,172 |
|
|
|
2,640 |
|
|
|
2,179 |
|
|
|
163 |
|
|
|
73 |
|
|
|
15,965 |
|
|
|
13,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
62,208 |
|
|
|
59,642 |
|
|
|
14,602 |
|
|
|
14,195 |
|
|
|
223 |
|
|
|
216 |
|
|
|
76,586 |
|
|
|
73,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
48,833 |
|
|
|
48,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,833 |
|
|
|
48,188 |
|
Other interest expenses |
|
|
1,326 |
|
|
|
1,233 |
|
|
|
|
|
|
|
|
|
|
|
223 |
|
|
|
216 |
|
|
|
1,103 |
|
|
|
1,017 |
|
Operating expenses |
|
|
5,515 |
|
|
|
5,275 |
|
|
|
9,967 |
|
|
|
9,087 |
|
|
|
|
|
|
|
|
|
|
|
15,481 |
|
|
|
14,362 |
|
Impairments/additions to the provision
for loan losses |
|
|
1 |
|
|
|
11 |
|
|
|
125 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
126 |
|
|
|
114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
55,675 |
|
|
|
54,707 |
|
|
|
10,092 |
|
|
|
9,190 |
|
|
|
223 |
|
|
|
216 |
|
|
|
65,544 |
|
|
|
63,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
6,533 |
|
|
|
4,935 |
|
|
|
4,510 |
|
|
|
5,005 |
|
|
|
|
|
|
|
|
|
|
|
11,043 |
|
|
|
9,940 |
|
Taxation |
|
|
775 |
|
|
|
702 |
|
|
|
759 |
|
|
|
1,205 |
|
|
|
|
|
|
|
|
|
|
|
1,534 |
|
|
|
1,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before minority interests |
|
|
5,758 |
|
|
|
4,233 |
|
|
|
3,751 |
|
|
|
3,800 |
|
|
|
|
|
|
|
|
|
|
|
9,509 |
|
|
|
8,033 |
|
Minority interests |
|
|
155 |
|
|
|
281 |
|
|
|
112 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
267 |
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (attributable to
shareholders) |
|
|
5,603 |
|
|
|
3,952 |
|
|
|
3,638 |
|
|
|
3,740 |
|
|
|
|
|
|
|
|
|
|
|
9,241 |
|
|
|
7,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
6,533 |
|
|
|
4,935 |
|
|
|
4,510 |
|
|
|
5,005 |
|
|
|
|
|
|
|
|
|
|
|
11,043 |
|
|
|
9,940 |
|
Gains/losses on divestments(1) |
|
|
(382 |
) |
|
|
(49 |
) |
|
|
(32 |
) |
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
(414 |
) |
|
|
63 |
|
Profit/loss divested units |
|
|
(42 |
) |
|
|
(79 |
) |
|
|
|
|
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
(42 |
) |
|
|
(144 |
) |
Special items (2) |
|
|
|
|
|
|
|
|
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
6,110 |
|
|
|
4,807 |
|
|
|
4,967 |
|
|
|
5,052 |
|
|
|
|
|
|
|
|
|
|
|
11,077 |
|
|
|
9,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Divestments Insurance: sale of Belgian broker business (EUR 418 million, 2007), sale of NRG
(EUR (129) million, 2007), IPO SulAmerica in Brazil (EUR 93 million, 2007), unwinding Piraeus
(EUR 34 million, 2006), sale of Australia non-life (EUR 15 million, 2006); Divestments Banking
:sale of RegioBank (EUR 32 million, 2007), sale of Willams de Broë (EUR (9) million, 2006),
sale of Deutsche Hypothekenbank (EUR (80) million, 2006), sale of Degussa Bank (EUR (23)
million, 2006); |
|
(2) |
|
Special items Banking: provision for combining ING Bank and Postbank EUR 299 million and
restructuring provisions and hedge on purchase price Oyak Bank acquisition EUR 190 million. |
43
The following table sets forth the consolidated results of the operations of ING Group and its
insurance and banking operations for the years ended December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Banking |
|
|
Eliminations |
|
|
Total |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR millions) |
|
Premium income |
|
|
46,834 |
|
|
|
45,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,834 |
|
|
|
45,758 |
|
Interest result banking operations |
|
|
|
|
|
|
|
|
|
|
9,335 |
|
|
|
9,162 |
|
|
|
143 |
|
|
|
95 |
|
|
|
9,192 |
|
|
|
9,067 |
|
Commission income |
|
|
1,636 |
|
|
|
1,346 |
|
|
|
2,681 |
|
|
|
2,401 |
|
|
|
|
|
|
|
|
|
|
|
4,317 |
|
|
|
3,747 |
|
Investment and Other income |
|
|
11,172 |
|
|
|
10,299 |
|
|
|
2,179 |
|
|
|
2,285 |
|
|
|
73 |
|
|
|
36 |
|
|
|
13,278 |
|
|
|
12,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
59,642 |
|
|
|
57,403 |
|
|
|
14,195 |
|
|
|
13,848 |
|
|
|
216 |
|
|
|
131 |
|
|
|
73,621 |
|
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
48,188 |
|
|
|
47,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,188 |
|
|
|
47,120 |
|
Other interest expenses |
|
|
1,233 |
|
|
|
1,100 |
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
131 |
|
|
|
1,017 |
|
|
|
969 |
|
Operating expenses |
|
|
5,275 |
|
|
|
5,194 |
|
|
|
9,087 |
|
|
|
8,844 |
|
|
|
|
|
|
|
|
|
|
|
14,362 |
|
|
|
14,038 |
|
Impairments/additions to the provision
for loan losses |
|
|
11 |
|
|
|
11 |
|
|
|
103 |
|
|
|
88 |
|
|
|
|
|
|
|
|
|
|
|
114 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
54,707 |
|
|
|
53,425 |
|
|
|
9,190 |
|
|
|
8,932 |
|
|
|
216 |
|
|
|
131 |
|
|
|
63,681 |
|
|
|
62,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
4,935 |
|
|
|
3,978 |
|
|
|
5,005 |
|
|
|
4,916 |
|
|
|
|
|
|
|
|
|
|
|
9,940 |
|
|
|
8,894 |
|
Taxation |
|
|
702 |
|
|
|
455 |
|
|
|
1,205 |
|
|
|
924 |
|
|
|
|
|
|
|
|
|
|
|
1,907 |
|
|
|
1,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before minority interests |
|
|
4,233 |
|
|
|
3,523 |
|
|
|
3,800 |
|
|
|
3,992 |
|
|
|
|
|
|
|
|
|
|
|
8,033 |
|
|
|
7,515 |
|
Minority interests |
|
|
281 |
|
|
|
255 |
|
|
|
60 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
341 |
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (attributable to |
|
|
3,952 |
|
|
|
3,268 |
|
|
|
3,740 |
|
|
|
3,942 |
|
|
|
|
|
|
|
|
|
|
|
7,692 |
|
|
|
7,210 |
|
shareholders) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
4,935 |
|
|
|
3,978 |
|
|
|
5,005 |
|
|
|
4,916 |
|
|
|
|
|
|
|
|
|
|
|
9,940 |
|
|
|
8,894 |
|
Gains/losses on divestments(1) |
|
|
(49 |
) |
|
|
13 |
|
|
|
112 |
|
|
|
(379 |
) |
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
(366 |
) |
Profit divested units |
|
|
(79 |
) |
|
|
(93 |
) |
|
|
(65 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
(144 |
) |
|
|
(89 |
) |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
4,807 |
|
|
|
3,898 |
|
|
|
5,052 |
|
|
|
4,541 |
|
|
|
|
|
|
|
|
|
|
|
9,859 |
|
|
|
8,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Divestments Insurance: unwinding Piraeus (EUR 34 million, 2006), sale of Australia non-life
(EUR 15 million, 2006); sale of Freeler (EUR 10 million, 2005), gain from IPO Canada (EUR 19
million,2005), sale of Life of Georgia (EUR (89) million, 2005), sale of ING Re (EUR 20
million, 2005), sale of Austbrokers (EUR 27 million, 2005). Divestments Banking: sale of
Willams de Broë (EUR (9) million, 2006), sale of Deutsche Hypothekenbank (EUR (80) million,
2006), sale of Degussa Bank (EUR (23) million, 2006); sale of Baring Asset Management (EUR 240
million, 2005), sale of 12.8% in ING Bank Slaski shares (EUR 92 million, 2005), restructuring
of NMB-Heller (EUR 47 million, 2005). |
44
GROUP OVERVIEW
Year ended December 31, 2007 compared to year ended December 31, 2006
Total profit before tax increased by EUR 1,103 million, or 11.1% from EUR 9,940 million in 2006 to
EUR 11,043 million in 2007 and total underlying profit before tax increased by EUR 1,218 million or
12.4% from EUR 9,859 million in 2006 to EUR 11,077 million in 2007. The increase in profit before
tax was supported by EUR 2,087 million in gains on the sale of stakes in ABN Amro and Numico.
However, the profit before tax of ING Direct decreased by 23.3% due to losses related to
repositioning the UK business as well as an impairment on asset-backed commercial paper in Canada
in the fourth quarter 2007. The increase in total profit before tax is also impacted by divestments
which resulted in a gain of EUR 414 million and a loss of EUR 63 million for 2007 and 2006,
respectively, special items in 2007 influenced profit before tax negatively by EUR 489 million.
Net profit rose by EUR 1,549 million, or 20.1% from EUR 7,692 million in 2006 to EUR 9,241 million
in 2007. This higher growth compared with the increase in profit before tax was due to a lower
effective tax rate in 2007. The effective tax rate decreased to 13.9% in 2007 from 19.2% in 2006
mainly due to high tax-exempt gains on equity investments (ABN Amro and Numico) in 2007 compared to
2006. Underlying net profit increased from EUR 7,681 million in 2006 to EUR 9,172 million in 2007.
Earnings per share attributable to equity holders of the Company increased to EUR 4.32 in 2006 from
EUR 3.57 in 2006.
Currency impact
Currency rate differences had a negative impact of EUR 159 million on net profit and EUR 211
million on profit before tax, mainly due to the weakening of the US dollar, the Canadian dollar and
the South Korea won. In 2006 currency rate differences had a positive impact of EUR 20 million on
net profit and EUR 48 million on profit before tax.
Capital Ratios
ING calculates certain capital ratios on the basis of adjusted capital (see the discussion under
Item 5. Operating and Financial Review and Prospects Liquidity and Capital Resources-ING Group
Consolidated Cash Flows), which differs from total equity attributable to equity holders of the
Company in that it excludes unrealized gains and losses on debt securities and the cash flow hedge
reserve and includes hybrid capital. On this basis, the debt/equity ratio of ING Group increased
to 9.5% in 2007 compared with 9.0% in 2006, partly due to the buyback of own shares. The capital
coverage ratio of ING Verzekeringen N.V. decreased to 244% of E.U. regulatory requirements at the
end of December 2007, compared with 274% at the end of December 2006, due to the decrease in
regulatory capital. The Tier-1 ratio of ING Bank N.V. stood at 7.39% at the end of 2007, down from
7.63% at the end of 2006, but still remains above the 7.20% target. This decrease was caused by
strong growth in risk-weighted assets and the deduction of EUR 1.2 billion in goodwill and other
intangibles related to the purchase of Oyak Bank, partly compensated by a capital injection of EUR
2.2 billion from ING Group to ING Bank in the fourth quarter. Total risk-weighted assets of the
banking operations increased by EUR 64.8 billion, or 19.2%, to EUR 402.7 billion as of December 31,
2007 from EUR 337.9 billion as of December 31, 2006, driven by growth in Wholesale Banking and
Retail Banking.
INSURANCE OPERATIONS
Income
Total premium income decreased EUR 16 million from EUR 46,834 million in 2006 to EUR 46,818 million
in 2007. Life premiums increased 0.6%, or EUR 231 million to EUR 40,732 million in 2007 from EUR
40,501 million in 2006, primarily due to growth in the United States, Asia, all countries with the
exception of Japan, and Central Europe and the Rest of Europe partly offset by a decline in premium
income in the Netherlands. Non-life premiums decreased 3.9%, or EUR 247 million, from EUR 6,333
million in 2006 to EUR 6,086 million in 2007, as lower premiums in Europe and Latin America were
only partly offset by higher premiums in Canada.
Investment and Other income increased 20.7%, or EUR 2,316 million to EUR 13,488 million in 2007
from EUR 11,172 million in 2006, reflecting higher dividend income and capital gains on equities
(ABN Amro and Numico). Commission income increased 16.2%, or EUR 265 million to EUR 1,901 million
in 2007 from EUR 1,636 million in 2006 supported by robust net inflows and growth in assets under
management across all lines of business.
Underwriting Expenditure
Underwriting expenditure increased by EUR 645 million, or 1.3% from EUR 48,188 million in 2006 to
EUR 48,833 million in 2007. The underwriting expenditure of the life insurance operations increased
by EUR 440
45
million, or 1.0%.. The underwriting expenditure of the non-life insurance operations increased by
EUR 205 million, or 4.5%, resulting in an overall higher non-life claims ratio of 65.2% in 2007
compared with 58.7% in 2006, primarily attributable to a higher claims ratio in the Netherlands and
Canada.
Expenses
Operating expenses from the insurance operations increased 4.5%, or EUR 240 million to EUR 5,515
million in 2007, from EUR 5,275 million in 2006, mainly due to ongoing cost reduction initiatives
offset by higher start-up costs in 2007 to support our growth in Central Europe and the Rest of
Europe and Asia. The efficiency ratios for the life insurance operations deteriorated mainly
reflecting the investments in growth areas. Expenses as a percentage of assets under management for
investment products deteriorated slightly to 0.76% in 2007 compared with 0.75% in 2006. Expenses as
a percentage of premiums for life products decreased to 14.3% in 2007 from 13.3% in 2006. The cost
ratio for the non-life operations was flat at 31.8% .
Profit before tax and net profit
Total profit before tax from insurance increased 32.4%, or EUR 1,598 million, to EUR 6,533 million
in 2007 from EUR 4,935 million in 2006, mainly due to the gains on equities. This increase was also
impacted by divestments which resulted in a profit of EUR 382 million in 2007 and a gain of EUR 49
million in 2006. Divested units contributed EUR 79 million profit before tax in 2006 and EUR 42
million to profit before tax in 2007. Net profit from insurance increased by 41.8%, or EUR 1,651
million to EUR 5,603 million in 2007 from EUR 3,952 million in 2006 due to a decrease in minority
interests to EUR 155 million in 2007 from EUR 281 million in 2006, but especially the high tax
exempt gains on equity investments caused a reduction of the effective tax rate from 14.2% in 2006
to 11.9% in 2007.
Underlying profit before tax
Underlying profit before tax from the insurance operations increased by 27.1%, or EUR 1,303 million
to EUR 6,110 million in 2007 from EUR 4,807 million in 2006, primarily due to the gains on the sale
of INGs stakes in ABN Amro and Numico. Underlying profit before tax from life insurance increased
48.3%, or EUR 1,627 million from EUR 3,370 million in 2006 to EUR 4,997 million in 2007. The life
insurance activities in the US, Central Europe, the Rest of Europe and Latin America showed strong
profit growth, supported by increased sales, growth in assets under management and investment
gains. The non-life operations decreased by 22.5%, or EUR 324 million from EUR 1,437 million in
2006 to EUR 1,113 million in 2007. In the Netherlands, the deterioration was mainly caused by rate
pressure as well as high one-off claims provisions related to last year. Canada results declined
due to lower underwriting results and a decrease in investment gains.
BANKING OPERATIONS
Income
Total income from banking increased 2.9%, or EUR 407 million, to EUR 14,602 million in 2007 from
EUR 14,195 million in 2006. This increase was experienced despite a decrease in the interest
result, which was primarily attributable to a sharp decline in margins, but which was more than
offset by increases in commission income and investment income.
The net interest result decreased by EUR 299 million, or 3.2%, to EUR 9,036 million in 2007 from
EUR 9,335 million in 2006, driven by lower interest results in Wholesale Banking and ING Direct,
which were only partially offset by higher interest results in Retail Banking. The interest margin
in 2007 was 0.94%, a decrease from 1.06% in 2006, due to the flattening or even inverse yield
curves, pressure on client margins and intensified competition for savings and deposits.
Commission income increased 9.1%, or EUR 245 million to EUR 2,926 million in 2007 from EUR 2,681
million in 2006. The increase in commission income was primarily due to the strong growth of
management fees (mainly from ING Real Estate) by EUR 169 million. Fees from funds transfer and
brokerage and advisory fees also increased, but fees from securities business decreased slightly by
EUR 38 million.
Investment income increased by EUR 463 million, or 95.9%, to EUR 946 million in 2007 from EUR 483
million in 2006. The increase was partly due to EUR 56 million in gains recognized on divestments
in 2007 and losses of EUR 78 million on divestments in 2006. Furthermore, rental income increased
EUR 113 million and realized gains on equities grew EUR 181 million compared to 2006, mainly due to
the substantial capital gains following the sale of shares in the stock exchange and the
derivatives market in Sao Paulo and a sizeable gain from the sale of an equity stake at Wholesale
Banking.
Other income decreased by EUR 3 million, or 0.2%, to EUR 1,693 million in 2007 from EUR 1,696
million in
46
2006. Net trading income declined EUR 151 million and valuation results from non-trading
derivatives, for which
hedge accounting is not applied, were EUR 11 million lower. This was largely offset by an increase
of EUR 104 million in other revenues, including higher income from operating lease. The share of
profit from associates increased by EUR 55 million from EUR 183 million in 2006 to EUR 238 million
in 2007, mainly due to associates at ING Real Estate.
Expenses
Total operating expenses increased by EUR 880 million, or 9.7%, to EUR 9,967 million in 2007 from
EUR 9,087 million in 2006. The increase of EUR 445 million
is attributable to special items in 2007,
comprising EUR 295 million in provisions and costs related to the Retail Netherlands Strategy
(combining ING Bank and Postbank), EUR 139 million in restructuring provision for Wholesale Banking
and EUR 11 million in restructuring provision for Retail Banking. Divestments in 2006 had a
mitigating impact of EUR 111 million on expense growth, but an additional increase of EUR 546
million or 6.1%, was experienced in 2007 due, in part, to investments to support the growth of the
business, notably at ING Direct, ING Real Estate and the Retail Banking activities in developing
markets.
The addition to the provision for loan losses
The total addition to the provision for loan losses in 2007 was EUR 125 million compared to EUR 103
million in 2006, an increase of 21.4% or EUR 22 million. Retail Banking showed an increase by EUR
11 million, from EUR 161 million in 2006 to EUR 172 million in 2007 and ING Direct showed an
increase by EUR 8 million, from EUR 60 million in 2006 to EUR 68 million in 2007. The net release
in Wholesale Banking decreased by EUR 3 million to EUR 115 million. As a percentage of average
credit-risk weighted assets, the addition to the provision for loan losses in 2007 was 4 basis
points, up slightly from 3 basis points in 2006.
Profit before tax and net profit
Total profit before tax decreased 9.9%, or EUR 495 million, to EUR 4,510 million in 2007 from EUR
5,005 million in 2006. Divestments and special items had a negative impact of EUR 458 million on
profit before tax in 2007, including EUR 489 million in special items, partly offset by EUR 32
million realized gains on divestments. In 2006, divestments resulted in a realized loss of EUR 112
million. The divested units contributed EUR 65 million to profit before tax in 2006.
Net profit from banking declined 2.7%, or EUR 102 million from EUR 3,740 million in 2006 to EUR
3,638 million in 2007. This decrease is moderated due to the effective tax rate for INGs banking
operations which decreased from 24.1% (EUR 1,205 million) for 2006 to 16.8% (EUR 759 million) for
2007, caused by high tax-exempted gains, the release of some tax liabilities, a lower corporate tax
rate in the Netherlands and the impact of a tax asset in Germany.
Underlying profit before tax
Excluding the effects of divestments and excluding special items, INGs banking operations showed a
decrease in underlying profit before tax of EUR 85 million, or 1.7%, from EUR 5,052 million in 2006
to EUR 4,967 million in 2007. Underlying net profit increased by EUR 166 million, or 4.4%, from EUR
3,816 million in 2006 to EUR 3,982 million in 2007, due to the low effective tax rate.
GROUP OVERVIEW
Year ended December 31, 2006 compared to year ended December 31, 2005
Total profit before tax increased by EUR 1,046 million, or 11.8% from EUR 8,894 million in 2005 to
EUR 9,940 million in 2006 and total underlying profit before tax increased by EUR 1,419 million or
16.8% from EUR 8,440 million in 2005 to EUR 9,859 million in 2006. The increase in profit before tax
was driven by strong growth at ING Direct as well as good results from the insurance business lines
due to strong equity markets, which helped to drive growth in sales and assets at INGs life
insurance business, while the non-life business continued to benefit from favorable underwriting
experience in most markets. The increase in total profit before tax is also impacted by
divestments, which resulted in a loss of EUR 63 million and a gain of EUR 366 million for 2006 and
2005, respectively.
Net profit rose by EUR 482 million, or 6.7% from EUR 7,210 million in 2005 to EUR 7,692 million in
2006. This lower growth compared with the increase in profit before tax was due to a higher
effective tax rate in 2006. The effective tax rate increased to 19.2% in 2006 from 15.5% in 2005
due to lower releases from tax provisions in 2006 compared to 2005.
47
Earnings per share attributable to equity holders of the Company increased to EUR 3.57 in 2006 from
EUR 3.32 in 2005.
Currency impact
Currency rate differences had a positive impact of EUR 20 million on net profit and EUR 48 million
on profit before tax, mainly due to strengthening of the Canadian dollar, Polish zloty and South
Korea won, which was partially offset by a weakening of the U.S. dollar. In 2005 currency rate
differences had a positive impact of EUR 81 million on net profit and EUR 116 million on profit
before tax.
Capital Ratios
ING calculates certain capital ratios on the basis of adjusted capital (see the discussion under
Item 5. Operating and Financial Review and Prospects
Liquidity and Capital Resources ING Group
Consolidated Cash Flows), which differs from total equity attributable to equity holders of the
Company in that it excludes unrealized gains and losses on debt securities and the cash flow hedge
reserve and includes hybrid capital. On this basis, the debt/equity ratio of ING Group improved to
9.0% in 2006 compared with 9.4% in 2005 supported by growth in equity. The capital coverage ratio
of ING Verzekeringen N.V. increased to 274% of E.U. regulatory requirements at the end of December
2006, compared with 255% at the end of December 2005. The Tier-1 ratio of ING Bank N.V. stood at
7.63% at the end of 2006, up from 7.32% at the end of 2005, as growth in capital was partially
offset by growth in risk-weighted assets. Total risk-weighted assets of the banking operations
increased by EUR 18.2 billion, or 5.7%, to EUR 337.9 billion as of December 31, 2006 from EUR 319.7
billion as of December 31, 2005, driven by growth in Retail Banking and ING Direct.
INSURANCE OPERATIONS
Income
Total premium income increased 2.4%, or EUR 1,076 million from EUR 45,758 million in 2005 to
EUR 46,834 million in 2006. Life premiums increased 2.1%, or EUR 844 million to EUR 40,501 million
in 2006 from EUR 39,657 million in 2005, primarily due to growth in Central and Rest of Europe, the
United States, South Korea and Australia, which was partially offset by a decline in premium income
in the Netherlands, Belgium and Japan. Non-life premiums increased 3.8%, or EUR 232 million, from
EUR 6,101 million in 2005 to EUR 6,333 million in 2006, due to growth in the portfolio in Canada,
which was partially offset by a decline of 2.1% in the Netherlands.
Investment and Other income increased 8.5%, or EUR 873 million to EUR 11,172 million in 2006 from
EUR 10,299 million in 2005, reflecting higher dividend income, capital gains on equities,
revaluation of real estate and private equity, higher fixed margins and favorable DAC unlocking
offset by investment related losses resulting from the rising interest rate environment in the
United States. Commission income increased 21.5%, or EUR 290 million to EUR 1,636 million in 2006
from EUR 1,346 million in 2005, mainly driven by higher assets under management.
Underwriting Expenditure
Underwriting expenditure increased by EUR 1,068 million, or 2.3% from EUR 47,120 million in 2005 to
EUR 48,188 million in 2006. The underwriting expenditure of the life insurance operations increased
by EUR 1,027 million, or 2.4%, primarily due to an increase in profit sharing and rebates and an
increase in technical provisions. The underwriting expenditure of the non-life insurance operations
increased by EUR 41 million, or 0.9%, resulting in an overall lower non-life claims ratio of 58.7%
in 2006 compared with 62.7% in 2005, primarily attributable to the improvement in the claims ratios
from Loss of Income/Accident.
Expenses
Operating expenses from the insurance operations increased 1.6%, or EUR 81 million to EUR 5,275
million in 2006, from EUR 5,194 million in 2005, mainly due to a release of employee benefit
provisions in the Netherlands in the fourth quarter of 2005 as well as expenses made in 2006 to
support our growth in Central and Rest of Europe and Asia. The efficiency ratios for the life
insurance operations improved mainly reflecting the growth of assets under management. Expenses as
a percentage of assets under management for investment products improved to 0.75% in 2006 compared
with 0.82% in 2005. Expenses as a percentage of premiums for life products improved to 13.26% in
2006 from 13.28% in 2005. The cost ratio for the non-life operations remained stable at 31.8% in
2006 compared to 31.9% in 2005.
48
Profit before tax and net profit
Total profit before tax from insurance increased 24.1%, or EUR 957 million, to EUR 4,935 million in
2006 from EUR 3,978 million in 2005. This increase was impacted by divestments which resulted in a
profit of EUR 49 million in 2006 and a loss of EUR 13 million in 2005. Divested units contributed
EUR 93 million to profit before tax in 2005 and EUR 79 million in 2006. Net profit from insurance
increased by 20.9%, or EUR 684 million to EUR 3,952 million in 2006 from EUR 3,268 million in 2005
due to an increase in minority interests to EUR 281 million in 2006 from EUR 255 million in 2005,
and an increase of the effective tax rate from 11.4% in 2005 to 14.2% in 2006 due to lower releases
from tax provisions.
Underlying profit before tax
Underlying profit before tax from the insurance operations increased by 23.3%, or EUR 909 million
to EUR 4,807 million in 2006 from EUR 3,898 million in 2005, mainly due to strong growth in
retirement services and life insurance in developing markets, higher investment results and a
favorable claims environment for the non-life business. Underlying profit before tax from life
insurance increased 21.7%, or EUR 602 million from EUR 2,768 million in 2005 to EUR 3,370 million
in 2006, driven by increased sales, growth in assets under management and investment gains. The
non-life operations increased by 19.0%, or EUR 230 million from EUR 1,207 million in 2005 to EUR
1,437 million in 2006. Lower results in Canada, due to less favorable developments in prior-year
reserves and lower investment-related gains, were offset by higher results in all regions
benefiting from a favorable underwriting cycle.
BANKING OPERATIONS
Income
Total income from banking increased 2.5%, or EUR 347 million, to EUR 14,195 million in 2006 from
EUR 13,848 million in 2005, as a sharp decline in investment income, primarily attributable to
gains/losses on divestments, was more than offset by increases in commission income, net trading
income and interest income.
The net interest result increased by EUR 173 million, or 1.9%, to EUR 9,335 million in 2006 from
EUR 9,162 million in 2005, driven by higher interest results in Retail Banking and ING Direct,
which were partially offset by lower interest results in Wholesale Banking. The total net interest
margin in 2006 was 1.1%, a decrease from 1.2% in 2005, due to the flattening of yield curves,
pressure on client margins and the ongoing growth of ING Direct with a lower interest margin.
Commission income increased 11.7%, or EUR 280 million to EUR 2,681 million in 2006 from EUR 2,401
million in 2005. The increase in commission income was primarily due to the strong growth of
management fees (mainly from ING Real Estate) and higher fees from securities business at ING
Direct and the international Wholesale Banking units. The increase in commission income from
insurance is largely attributable to ING Belgium, primarily resulting from a changed sales
agreement with Insurance Belgium.
Investment income decreased by EUR 454 million, or 48.5%, to EUR 483 million in 2006 from EUR 937
million in 2005. The decrease was primarily due to EUR 379 million in gains recognized on
divestments in 2005 and a loss of EUR 112 million on divestments in 2006.
Other income increased by EUR 348 million, or 25.8%, to EUR 1,696 million in 2006 from EUR 1,348
million in 2005. The increase is largely due to a EUR 479 million increase in net trading income,
partly offset by EUR 89 million lower valuation results from non-trading derivatives and a decrease
of EUR 85 million of other revenue. The share of profit from associates increased by EUR 43 million
from EUR 140 million in 2005 to EUR 183 million in 2006, mainly due to associates at ING Real
Estate.
Expenses
Total operating expenses increased by EUR 243 million, or 2.7%, to EUR 9,087 million in 2006 from
EUR 8,844 million in 2005. Excluding divestments, operating expenses increased by EUR 416 million
or by 4.9%, from EUR 8,560 million in 2005 to EUR 8,976 million in 2006. The increase is in large
part attributable to EUR 198 million higher expenses to support the growth of the ING Direct
activities, EUR 27 million higher expenses at the fast growing ING Real Estate and EUR 164 million
compliance-related costs in 2006. Releases from employee benefit provisions decreased by EUR 53
million from EUR 119 million in 2005 to EUR 66 million in 2006, while the reclassification of
payment expenses from operating expenses to funds transfer commission lowered total operating
expenses by EUR 74 million.
49
The addition to the provision for loan losses
The total addition to the provision for loan losses in 2006 was EUR 103 million compared to EUR 88
million in 2005, an increase of 17.0% or EUR 15 million. The increase by EUR 50 million in Retail
Banking, from EUR 90 million in 2005 to EUR 140 million in 2006, due to lower releases outside the
Netherlands which was partly offset by a EUR 10 million increase in net release in Wholesale
Banking and a EUR 25 million lower addition at ING Direct, from EUR 106 million in 2005 to EUR 81
million in 2006. As a percentage of average credit-risk weighted assets, the addition to the
provision for loan losses in 2006 equaled 3 basis points, similar to 2005.
Profit before tax and net profit
Total profit before tax increased 1.8%, or EUR 89 million to EUR 5,005 million in 2006 from EUR
4,916 million in 2005. Divestments had a negative impact on profit before tax in 2006, including
EUR 112 million realized losses on divestments compared with gains of EUR 379 million in 2005.
Divested units contributed EUR 65 million to profit before tax in 2006 compared to a loss of EUR 4
million in 2005. Net profit from banking declined 5.1%, or EUR 202 million from EUR 3,942 million
in 2005 to EUR 3,740 million in 2006. This decrease is related to the effective tax rate for INGs
banking operations which increased from 18.8% (EUR 924 million) for 2005 to 24.1% (EUR 1,205
million) for 2006, mainly due to tax-exempt gains on divestments, a release of EUR 35 million from
the tax provisions in 2005, and the establishment of a EUR 148 million deferred tax asset related
to net operating losses in the U.S. in 2005.
Underlying profit before tax
INGs banking businesses benefited from a strong increase in profit in 2006 driven by strong income
growth in all three business lines and continued low additions to the provision for loan losses,
offset by a 4.9% increase in expenses, including EUR 176 million in additional compliance-related
costs. Underlying profit before tax rose 11.3%, or EUR 511 million to EUR 5,052 million in 2006
from EUR 4,541 million in 2005. Growth was driven by increased savings and strong demand for
mortgages at both Retail Banking and ING Direct.
50
CONSOLIDATED ASSETS AND LIABILITIES
The following table sets forth ING Groups consolidated assets and liabilities for the years ended
December 31, 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR billions, except amounts per share) |
Investments |
|
|
292.7 |
|
|
|
311.6 |
|
|
|
324.6 |
|
Financial assets at fair value through the profit and loss
account |
|
|
327.1 |
|
|
|
317.5 |
|
|
|
268.1 |
|
Loans and advances to customers |
|
|
553.0 |
|
|
|
474.4 |
|
|
|
439.2 |
|
Total assets |
|
|
1,312.5 |
|
|
|
1,226.3 |
|
|
|
1,158.6 |
|
Insurance and investment contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
232.4 |
|
|
|
237.9 |
|
|
|
232.1 |
|
Non-life |
|
|
9.6 |
|
|
|
10.1 |
|
|
|
12.8 |
|
Investment contracts |
|
|
23.7 |
|
|
|
20.7 |
|
|
|
18.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total insurance and investment contracts |
|
|
265.7 |
|
|
|
268.7 |
|
|
|
263.5 |
|
Customer deposits and other funds on deposits (1) |
|
|
525.2 |
|
|
|
496.7 |
|
|
|
465.7 |
|
Debt securities in issue/other borrowed funds |
|
|
94.1 |
|
|
|
107.8 |
|
|
|
113.5 |
|
Total liabilities (including minority interests) |
|
|
1,275.3 |
|
|
|
1,188.0 |
|
|
|
1,121.9 |
|
Shareholders equity |
|
|
37.2 |
|
|
|
38.3 |
|
|
|
36.7 |
|
Shareholders equity per Ordinary share (in EUR) |
|
|
17.73 |
|
|
|
17.78 |
|
|
|
16.96 |
|
|
|
|
(1) |
|
Customer deposits and other funds on deposits consists of savings accounts, other deposits,
bank funds and debt securities privately issued by the banking operations of ING. |
Year ended December 31, 2007 compared to year ended December 31, 2006
Total assets increased by 7.0% in 2007 to EUR 1,312.5 billion, mainly due to increased loans and
advances to customers and financial assets at fair value through the profit and loss account.
Investments decreased by EUR 18.9 billion, or 6.1%, to EUR 292.7 billion in 2007 from EUR 311.6
billion in 2006, representing a decrease of EUR 8.2 billion in insurance investments and a decrease
of EUR 10.7 billion in banking investments.
Loans and advances to customers increased by EUR 78.5 billion, or 16.6%, rising to EUR 553.0
billion at the end of December 2007 from EUR 474.4 billion at the end of December 2006. Loans and
advances to customers of the insurance operations decreased EUR 10.0 billion. Loans and advances of
the banking operations increased by EUR 88.5 billion. The Netherlands operations increased by EUR
30.7 billion and the international operations by EUR 57.8 billion. The impact of the inclusion of
Oyak Bank was EUR 4.8 billion. ING Direct contributed EUR 25.1 billion to the increase, of which
EUR 28.0 billion was due to personal lending.
Shareholders equity decreased by 2.8% or EUR 1,058 million to EUR 37,208 million at December 31,
2007 compared to EUR 38,266 million at December 31, 2006. Net profit from the year 2007 added EUR
9,241 million to equity and unrealized revaluation shares added EUR 2,997 million, partially offset
by unrealized revaluations debt securities of EUR 4,725 billion, realized gains equity securities
released to profit and loss of EUR 3,044 million, change due to treasury shares of EUR 2,304
million and a cash dividend of EUR 2,999 million.
Year ended December 31, 2006 compared to year ended December 31, 2005
Total assets increased by 5.8% in 2006 to EUR 1,226.3 billion, mainly due to increased fixed income
investments, loans and advances to customers and customer deposits and other funds on deposits.
Investments decreased by EUR 13.0 billion, or 4.0%, to EUR 311.6 billion in 2006 from EUR 324.6
billion in 2005, representing a decrease of EUR 4.0 billion in insurance investments and a decrease
of EUR 9.0 billion in banking investments.
Loans and advances to customers increased by EUR 35.2 billion, or 8.0%, rising to EUR 474.4 billion
at the end of December 2006 from EUR 439.2 billion at the end of December 2005. Loans and advances
to customers of the insurance operations decreased EUR 0.9 billion. Loans and advances of the
banking operations increased by EUR 34.7 billion The Netherlands operations increased by EUR 18.4
billion and the international operations by
51
EUR 16.3 billion, for EUR 16.4 billion negatively influenced by the sale of Deutsche
Hypothekenbank. ING Direct contributed EUR 20.0 billion to the increase, of which EUR 16.4 billion
was due to personal lending.
Shareholders equity increased by 4.2% or EUR 1,530 million to EUR 38,266 million at December 31,
2006 compared to EUR 36,736 million at December 31, 2005. Net profit from the year 2006 added EUR
7,692 million to equity and unrealized revaluation shares added EUR 1,726 million, partially offset
by unrealized revaluations debt securities of EUR 2,901 billion, exchange rate differences of EUR
1,335 million and a cash dividend of EUR 2,681 million.
52
SEGMENT REPORTING
ING Groups segments are based on the management structure of the Group, which is different from
its legal structure. The following table sets forth the contribution of our six business lines to
our underlying profit before tax for each of the years 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Wholesale |
|
|
Retail |
|
|
|
|
|
|
Other |
|
|
Total |
|
(EUR millions) |
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Banking |
|
|
Banking |
|
|
ING Direct |
|
|
(1)(2) |
|
|
Group |
|
Total income |
|
|
16,262 |
|
|
|
29,681 |
|
|
|
14,383 |
|
|
|
5,860 |
|
|
|
6,424 |
|
|
|
2,196 |
|
|
|
1,781 |
|
|
|
76,586 |
|
|
Total expenditure |
|
|
13,962 |
|
|
|
27,529 |
|
|
|
13,807 |
|
|
|
3,600 |
|
|
|
4,641 |
|
|
|
1,667 |
|
|
|
338 |
|
|
|
65,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,300 |
|
|
|
2,152 |
|
|
|
576 |
|
|
|
2,260 |
|
|
|
1,783 |
|
|
|
530 |
|
|
|
1,443 |
|
|
|
11,043 |
|
Gains/losses on divestments |
|
|
(418 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
129 |
|
|
|
(414 |
) |
Profit/loss before tax from
divested units |
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42 |
) |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
1,840 |
|
|
|
2,059 |
|
|
|
576 |
|
|
|
2,399 |
|
|
|
2,062 |
|
|
|
530 |
|
|
|
1,611 |
|
|
|
11,077 |
|
|
|
|
(2) |
|
Includes the gains on the sale of stakes in ABN Amro and Numico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Wholesale |
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
(EUR millions) |
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Banking |
|
|
Banking |
|
|
ING Direct |
|
|
Other1) |
|
|
Total Group |
|
Total income |
|
|
16,170 |
|
|
|
29,779 |
|
|
|
13,378 |
|
|
|
5,818 |
|
|
|
6,086 |
|
|
|
2,289 |
|
|
|
101 |
|
|
|
73,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
13,808 |
|
|
|
27,787 |
|
|
|
12,742 |
|
|
|
3,337 |
|
|
|
4,151 |
|
|
|
1,598 |
|
|
|
258 |
|
|
|
63,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,362 |
|
|
|
1,992 |
|
|
|
636 |
|
|
|
2,481 |
|
|
|
1,935 |
|
|
|
691 |
|
|
|
(157 |
) |
|
|
9,940 |
|
Gains/losses on divestments |
|
|
(34 |
) |
|
|
|
|
|
|
(15 |
) |
|
|
89 |
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
63 |
|
Profit/loss before tax from
divested units |
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
(45 |
) |
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(144 |
) |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,249 |
|
|
|
1,992 |
|
|
|
621 |
|
|
|
2,525 |
|
|
|
1,935 |
|
|
|
694 |
|
|
|
(157 |
) |
|
|
9,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
Insurance |
|
|
Insurance |
|
|
Insurance |
|
|
Wholesale |
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
Total |
|
(EUR millions) |
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Banking |
|
|
Banking |
|
|
ING Direct |
|
|
Other1) |
|
|
Group |
|
Total income |
|
|
16,033 |
|
|
|
28,034 |
|
|
|
13,191 |
|
|
|
5,957 |
|
|
|
5,881 |
|
|
|
2,034 |
|
|
|
(10 |
) |
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
14,002 |
|
|
|
26,093 |
|
|
|
12,713 |
|
|
|
3,358 |
|
|
|
4,017 |
|
|
|
1,404 |
|
|
|
639 |
|
|
|
62,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,031 |
|
|
|
1,941 |
|
|
|
478 |
|
|
|
2,599 |
|
|
|
1,8764 |
|
|
|
630 |
|
|
|
(649 |
) |
|
|
8,894 |
|
Gains/losses on divestments |
|
|
(10 |
) |
|
|
50 |
|
|
|
(27 |
) |
|
|
(317 |
) |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
(366 |
) |
Profit/loss before tax from
divested units |
|
|
(77 |
) |
|
|
(12 |
) |
|
|
(4 |
) |
|
|
17 |
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
(89 |
) |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
1,945 |
|
|
|
1,979 |
|
|
|
447 |
|
|
|
2,299 |
|
|
|
1,802 |
|
|
|
617 |
|
|
|
(649 |
) |
|
|
8,440 |
|
|
|
|
(1) |
|
Other mainly includes items not directly attributable to the business lines and
intercompany relations |
See Note 49 of Note 2.1 to the consolidated financial statements for further disclosure of our
segment reporting.
53
The business lines are analyzed on a total basis for Income, Expenses and Profit before tax, the
geographical analyses are based on underlying figures.
INSURANCE EUROPE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Premium income |
|
|
10,616 |
|
|
|
10,552 |
|
|
|
10,702 |
|
Commission income |
|
|
477 |
|
|
|
348 |
|
|
|
303 |
|
Investment and Other income |
|
|
5,169 |
|
|
|
5,270 |
|
|
|
5,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
16,262 |
|
|
|
16,170 |
|
|
|
16,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
11,595 |
|
|
|
11,458 |
|
|
|
11,644 |
|
Other interest expenses |
|
|
591 |
|
|
|
544 |
|
|
|
481 |
|
Operating expenses |
|
|
1,774 |
|
|
|
1,805 |
|
|
|
1,869 |
|
Other impairments |
|
|
1 |
|
|
|
1 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
13,962 |
|
|
|
13,808 |
|
|
|
14,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,300 |
|
|
|
2,362 |
|
|
|
2,032 |
|
Gains/losses on divestments |
|
|
(418 |
) |
|
|
(34 |
) |
|
|
(10 |
) |
Profit before tax from divested units |
|
|
(42 |
) |
|
|
(79 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
1,840 |
|
|
|
2,249 |
|
|
|
1,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to year ended December 31, 2006
Income
Total premium income increased by 0.6%, or EUR 64 million to EUR 10,616 million in 2007 from EUR
10,552 million in 2006, as continued strong life premium growth in Central and Rest of Europe was
largely offset by lower life premiums in the Netherlands and Belgium, including the impact of the
divestment of the Belgian broker and employee benefits business in September 2007. Life production
slowed down in the second half of 2007 due to faltering stock markets and less intensive marketing
for investment products in Belgium. Unit-linked volumes in the Netherlands were impacted by
negative media attention concerning cost loads. Non-life premium income declined by 6.8%, or EUR
135 million to EUR 1,839 million from EUR 1,974 million in 2006, due to lower premiums in all
regions after rate reductions in the Benelux as well as the disposition of bond insurer Nationale
Borg in the Netherlands and the broker and employee benefits business in Belgium.
Commission income advanced by 37.1%, or EUR 129 million to EUR 477 million in 2007 from EUR 348
million in 2006 fuelled by higher management fees in all regions. Investment and Other income
declined by 1.9%, or EUR 101 million from EUR 5,270 million in 2006 to EUR 5,169 million in 2007,
driven by lower capital gains and fair value changes on real estate and private equity investments.
In the Netherlands direct investment income decreased EUR 136 million, after the deconsolidation of
a real estate mutual fund at year-end 2006 and the distribution of EUR 5.0 billion in extraordinary
dividends to the Corporate Line Insurance during 2007. Direct investment income in Belgium included
the EUR 418 million gain on the divestment of the broker and employee benefits business.
Expenses
Operating expenses declined by 1.7%, or EUR 31 million to EUR 1,774 million in 2007 from EUR 1,805
million in 2006, with the decline concentrated in the Benelux. In the Netherlands, expenses
decreased 1.5%, or EUR 21 million to EUR 1,350 million in 2007 from EUR 1,371 million in 2006, as
regular cost increases related to inflation and merit salary increases were offset by staff
reductions following the completion and implementation of a new insurance administration platform
at Nationale-Nederlanden and EUR 33 million software impairments in 2006. The 2007 release of
provisions for employee benefits in the Netherlands almost matched similar releases in 2006.
Operating expenses in Belgium declined from EUR 150 million in 2006 to EUR 96 million in 2007,
following the disposition of the broker and employee benefits business. Expenses in Central and
Rest of Europe were EUR 44 million higher at EUR 324 million, after EUR 30 million higher
investments in greenfields (business in new country) in Romania and Russia and organic business
growth across the region.
Profit before tax
Profit before tax in 2007 included a gain of EUR 418 million from the sale of Belgian broker and
employee benefits business, whereas the 2006 pre-tax profit reflected a EUR 34 million gain on the
unwinding of a cross-
54
shareholding with Bank Piraeus in Greece. Notwithstanding those gains, total
profit before tax of Insurance Europe declined by 2.6%, or EUR 62 million to EUR 2,300 million in
2007 from EUR 2,362 million in 2006.
Underlying profit before tax
Underlying profit before tax from Insurance Europe declined by 18.2%, or EUR 409 million from EUR
2,249 million in 2006 to EUR 1,840 million in 2007, driven by lower insurance results in the
Netherlands following lower capital gains and fair value changes on real estate and private equity
investments and significant disability provision releases in 2006. Central Europe continued to show
strong growth of life underwriting results, partly compensated by EUR 26 million higher greenfield
strain in Romania and Russia. Underlying profit from life insurance declined by 15.7%, or EUR 263
million to EUR 1,412 million in 2007 from EUR 1,675 million in 2006, mostly resulting from a EUR
327 million decrease in life results from the Netherlands partly offset by a EUR 51 million
increase in Central and Rest Europe, primarily in Hungary and Poland as well as the Czech and
Slovakia republics. Underlying profit from non-life insurance declined by 25.4%, or EUR 146 million
from EUR 574 million in 2006 to EUR 428 million in 2007, including 2006 releases of actuarial
provisions caused by the introduction of a new long-term disability act in the Netherlands.
Insurance
Europe - 2007 Underlying Profit before Tax by
Geographic Region
|
|
|
(1) |
|
Belgium includes underlying profit before tax from Luxembourg. |
|
(2) |
|
Central Europe includes Poland, Hungary, Czech Republic, Slovakia, Romania, Bulgaria, Greece
and Russia. |
|
(3) |
|
Underlying profit before tax by geographic region in 2007 was as follows: Netherlands EUR 1,445
million (life EUR 1,030 million and non-life EUR 415 million), Belgium EUR 62 million (life EUR 59
million and non-life EUR 3 million), Central and Rest of Europe EUR 333 million (life EUR 323
million and non-life EUR 10 million). |
Netherlands
In the Netherlands, underlying profit before tax decreased by 24.4%, or EUR 466 million to EUR
1,445 million in 2007 from EUR 1,911 million in 2006, as lower investment income and actuarial
provision releases more than offset the slight decline in operating expenses. Results included EUR
217 million lower gains and revaluations from real estate investment declining from EUR 443 million
in 2006 to EUR 226 million in 2007 and EUR 42 million lower gains and revaluations from private
equity investments from EUR 166 million in 2006 to EUR 124 million in 2007, as well as a EUR 98
million release of disability provisions triggered by the introduction of a new long-term
disability act in 2006. In 2007, the increase in the shortfall in investment guarantees on certain
group pension contracts deteriorated EUR 74 million compared to 2006.
Underlying profit before tax from the life insurance businesses declined by 24.1%, or EUR 327
million from EUR 1,357 million in 2006 to EUR 1,030 million in 2007 driven by lower investment
income, especially lower gains and revaluations on real estate and private equity investments. Life
premium income declined by 4.2%, or EUR 374 million from EUR 5,230 million in 2006 to EUR 5,008
million in 2007, mainly due to lower single-premium sales due to enhanced pricing discipline to
improve profitability and negative media attention around unit-linked products.
Underlying profit before tax from the non-life insurance businesses decreased by 25.1%, or EUR 139
million from EUR 554 million in 2006 to EUR 415 million in 2007, driven by EUR 98 million
disability provision releases in 2006 as well as lower results from real estate and private equity
investments. Non-life premiums declined by 1.2% to EUR 1,587 million, a decrease of EUR 19 million
compared to EUR 1,606 million in 2006 largely attributable to the disposition of guarantee insurer
Nationale Borg in the second quarter of 2006. Increased distribution through the proprietary bank
channel more than compensated for the impact of rate pressure in automobile and group income
insurance.
Belgium
In Belgium, underlying profit before tax from insurance rose by 8.8%, or EUR 3 million from EUR 57
million in 2006 to EUR 62 million in 2007, due to higher results from life insurance. Underlying
profit from life insurance, including Luxembourg, rose by EUR 12 million, or 25.5% to EUR 59
million in 2007 from EUR 47 million in
55
2006, driven by higher sales and investment income.
Underlying profit before tax from non-life insurance, declined sharply to EUR 3 million in 2007
from EUR 10 million in 2006, partly caused by a strengthening of the claims provisions for
disability based on recent claims experience. Following the divestment of the broker and employee
benefits business in 2007, the insurance activities in Belgium are focused exclusively on the sale
of insurance products through INGs proprietary bank channels (ING Bank and Record Bank). Life
premium income increased by 15.0%, to EUR 1,160 million in 2007 from EUR 1,009 million in 2006, due
to strong sales of investment products with a capital guarantee and high profit participation
potential. Non-life premiums were up 12.5%, mainly due to the compulsory natural disaster cover
introduced in 2007.
Central and Rest of Europe
In Central and Rest of Europe, underlying profit before tax increased by 17.7%, or EUR 50 million
to EUR 332 million in 2007 from EUR 282 million in 2006, driven by a 18.8% increase in life results
to EUR 323 million. The new life operation in Russia and second-pillar pension fund in Romania
caused a EUR 26 million higher greenfield strain on underlying pre-tax profit. The Czech Republic,
Hungary, Poland and Slovakia all showed
strong growth in life and pensions, driven by higher premiums and pension fund inflows. Life
premium income rose by 25.6%, or EUR 488 million from EUR 1,906 million in 2006 to EUR 2,394
million in 2007, propelled by high sales of unit-linked products in Greece and the Czech Republic,
group life in Spain as well as the launch of the variable annuities in Hungary and Spain.
Year ended December 31, 2006 compared to year ended December 31, 2005
Income
Total premium income declined by 1.4%, or EUR 150 million to EUR 10,552 million in 2006 from EUR
10,702 million in 2005, through a decrease of 1.4% in Life premium and 1.6 % in Non-life premium.
Life premium declined especially in the Netherlands decrease of 4.1%) and was partially offset by
Central and Rest of Europe which showed an increase of 18.0%. Non-life premium income declined also
in the Netherlands (decrease of 2.1%) but Belgium and Rest of Europe showed premium growth of 0.6%
and 2.2% respectively
Commission income increased by 14.9%, or EUR 45 million to EUR 348 million in 2006 from EUR 303
million in 2005, mainly due to increased assets under management in Central and Rest of Europe.
Commission income in the Netherlands remained stable at EUR 113 million compared to EUR 105 million
in 2005. Investment and Other income increased by 4.8%, or EUR 242 million from EUR 5,028 million
in 2005 to EUR 5,270 million in 2006, attributable to the life operations in the Netherlands, which
increased by EUR 153 million, due to higher dividend income, increased capital gains on equities,
revaluations of real estate and private equity and Belgium which increased by EUR 44 million as
well as higher gains on divestments (Piraeus in 2006 against Freeler in 2005).
Expenses
Operating expenses declined by 3.4%, or EUR 64 million to EUR 1,805 million in 2006 from EUR 1,869
million in 2005 primarily due to a decrease of 6.7% or EUR 99 million in the Netherlands mainly due
to a decrease in the work force resulting from reorganizations, especially at Nationale-Nederlanden
and higher releases from employee benefit provisions. Operating expenses in Belgium increased by
4.2% or EUR 6 million (due to a release of a legal claim provision in 2005) and in Central and Rest
of Europe by 11.4% or EUR 29 million due to growth of business and the developing of greenfields
(business in new countries). Expenses as a percentage of assets under management improved from
0.93% to 0.76% and expenses as a percentage of life premiums improved from 23.38% to 22.50%.
Profit before tax
Profit before tax included a gain of EUR 34 million from the unwinding of Piraeus (Greece) in 2006,
and a gain of EUR 10 million from the sale of the internet provider Freeler in 2005.As a result of
those gains and the special item operating result Belgian broker and employee benefits business,
total profit before tax rose 16.2%, or EUR 330 million to EUR 2,362 million in 2006 from EUR 2,032
million in 2005.
Underlying profit before tax
Underlying profit before tax from Insurance Europe rose by 15.6%, or EUR 304 million from EUR 1,945
million in 2005 to EUR 2,249 million in 2006, mainly driven by strong underwriting results at the
non-life businesses in the Netherlands, which increased by 49.7% or EUR 184 million, primarily due
to an increase in underwriting results for especially loss of income / accident and motor risks. In
addition life insurance in the Netherlands increased by 11.2%, or EUR 137 million, due primarily to
favorable investment results and lower expenses.
56
Insurance
Europe - 2006 Underlying Profit before Tax by
Geographic
Region
|
|
|
(1) |
|
Belgium includes underlying profit before tax from Luxembourg. |
|
(2) |
|
Central and Rest of Europe includes Poland, Hungary, Czech Republic, Slovakia, Romania,
Bulgaria, Greece and Russia. |
|
(3) |
|
Underlying profit before tax by segment in 2006 was as follows: Netherlands: life EUR 1,357
million and non-life EUR 554 million, Belgium: life EUR 47 million and non-life EUR 10 million,
Central Europe and Spain: life EUR 272 million and non-life EUR 9 million. |
|
(4) |
|
Underlying profit before tax by geographic region in 2005 was as follows: Netherlands EUR
1,589 million (life EUR 1,220 million and non-life EUR 370 million), Belgium EUR 98 million),
Central and Rest of Europe and Spain EUR 258 million (life EUR 217 million and non-life EUR 41
million). |
Netherlands
In the Netherlands, underlying profit before tax increased by 20.2%, or EUR 321 million to EUR
1,911 million in 2006 from EUR 1,590 million in 2005 due to higher investment and other income and
lower expenses. Underlying profit before tax from the life insurance businesses rose by 11.2%, or
EUR 137 million from EUR 1,220 million in 2005 to EUR 1,357 million in 2006 driven by higher
investment income largely due to higher dividends received, gains on equity, gains and revaluations
on real estate investments and private equity, and were partly offset by lower reduction in
Nationale-Nederlandens guaranteed separate account contracts
(contracts with a guaranteed yield for the customer regardless of the realized yield on the
investments). In addition expense and actuarial provision releases were higher in 2006. Life
premium income declined by 4.1%, or EUR 221 million from EUR 5,451 million in 2005 to EUR 5,230
million in 2006, mainly due to fewer acquired group life contracts and lower addition (through
premium income) to buffer regarding certain group life contracts (positive product experience).
Underlying profit before tax from the non-life insurance businesses increased by 49.7%, or EUR 184
million from EUR 370 million in 2005 to EUR 554 million in 2006, driven by better claims ratios
following higher one-off claims provision releases on previous underwriting years. Non-life
premiums declined by 2.1% to EUR 1,606 million, a decrease of EUR 35 million compared to EUR 1,641
million in 2005 which was attributable to all branches, but primarily to loss of income/accident
insurance due to the new long-term disability act and fierce competition in short-term disability
insurance.
Belgium
In Belgium, underlying profit before tax from insurance declined by 41.8%, or EUR 41 million from
EUR 98 million in 2005 to EUR 57 million in 2006, mainly due to the new commission agreement with
ING Bank Belgium. Life premium income decreased by 11.5%, to EUR 1,442 million in 2006 from EUR
1,630 million in 2005, due to lower sales of single premium investments products through the bank
channel.
Central and Rest of Europe
In Central and Rest of Europe, underlying profit increased by 8.5%, or EUR 22 million to EUR 280
million in 2006 from EUR 258 million in 2005, driven by a 7.5% or EUR 19 million increase in life
results due to higher assets under management and increased sales in Greece, Poland and the Czech
Republic, partly offset by start-up costs for greenfields in Russia and Bulgaria and expenses for a
project to determine the required economic capital. Life premium income rose by 18.0%, or EUR 289
million from EUR 1,617 million in 2005 to EUR 1,906 million in 2006 within all countries, primarily
in Spain and Hungary.
US GAAP
US GAAP profit before tax is EUR 830 million lower than IFRS-EU profit before tax of EUR 2,362
million in 2006. The difference between US GAAP and IFRS-EU profit before tax in 2006 is primarily
attributable to EUR (797) million in 2006 compared to EUR 686 million in 2005 for the reversal of
IFRS-EU hedge accounting; EUR 91 million in 2006 compared to EUR (112) million in 2005 related to
differences in debt securities valuation; EUR 155 million in 2006 compared to EUR 73 million in
2005 related to differences in the deferred acquisition costs and provision for insurance
liabilities and EUR (256) million in 2006 compared to EUR (290) million in 2005 primarily related
to the underlying IFRS-EU and US GAAP differences in real estate and the associates accounting for
real estate, which became a significant reconciling item in 2005 due to a change in the scope of
consolidation of property investment funds; EUR 0 million in 2006 compared to EUR 147 million in
2005 related to the alignment of the US GAAP reporting with the change in loan loss provision
estimation process on
57
adoption of IFRS-EU in 2005. For an explanation of the differences between
IFRS-EU and US GAAP please see Note 2.5. to the consolidated financial statements.
INSURANCE AMERICAS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Americas |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Premium income |
|
|
23,537 |
|
|
|
24,118 |
|
|
|
22,744 |
|
Commission |
|
|
1,036 |
|
|
|
984 |
|
|
|
785 |
|
Investment and Other income |
|
|
5,108 |
|
|
|
4,677 |
|
|
|
4,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
29,681 |
|
|
|
29,779 |
|
|
|
28,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
24,682 |
|
|
|
24,981 |
|
|
|
23,597 |
|
Other interest expenses |
|
|
328 |
|
|
|
316 |
|
|
|
98 |
|
Operating expenses |
|
|
2,519 |
|
|
|
2,490 |
|
|
|
2,397 |
|
Other impairments |
|
|
0 |
|
|
|
0 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
27,529 |
|
|
|
27,787 |
|
|
|
26,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,152 |
|
|
|
1,992 |
|
|
|
1,941 |
|
Gains/losses on divestments |
|
|
(93 |
) |
|
|
|
|
|
|
50 |
|
Profit before tax from divested units |
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,059 |
|
|
|
1,992 |
|
|
|
1,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to year ended December 31, 2006
Income
Premium income decreased by 2.4%, or EUR 581 million, from EUR 24,118 million in 2006 to EUR 23,537
million in 2007. Excluding unfavorable currency effects of EUR 1,905 million, premium income rose
by 6.0%, due to an increase in Life premium of 6.6%, primarily attributable to the US (increase of
6.7%) driven by variable annuities and retirement services, partly offset by lower fixed annuities;
Latin America (increase of 3.8%) driven by annuities in Chile and Argentina and group life premiums
in Mexico, and an increase in Non-life premium of 3.0%, attributable to Canada (increase of 2.7%)
due to an increase in the number of insured risks and Latin America (increase of 3.4%) through
higher premiums from health business.
Commission income increased by 5.3%, or EUR 52 million to EUR 1,036 million in 2007 from EUR 984
million in 2006, primarily as a result of higher assets under management, which were due to sales,
persistency and positive fund performance. Investment and Other income increased 9.2% or EUR 431
million from EUR 4,677 million in 2006 to EUR 5,108 million in 2007, mainly due to net investment
gains, including the gain on the initial public offering of shares by the Brazilian composite
insurer SulAmérica, in which ING is a major shareholder as well as the disposition of a minority
equity investment in the US, and higher private equity gains, partly offset by credit related
losses and impairments.
Expenses
Operating expenses increased by 1.2%, or EUR 29 million from EUR 2,490 million in 2006 to EUR 2,519
million in 2007. Excluding unfavorable currency impact of EUR 183 million,, operating expenses
increased 9.2%, due to the acquisitions of the annuity and pension business from Santander in Latin
America, marketing and organic business growth, mainly in the US. Expenses as a percentage of
assets under management for investment products deteriorated from 0.72% to 0.74%, while expenses as
a percentage of premiums for life products deteriorated from 14.3% in 2006 to 14.7% in 2007.
Profit before tax
Profit before tax in 2007 included a gain of EUR 93 million, which resulted from the dilution of
INGs share in Brazils SulAmérica, following an initial public offering.
Underlying profit before tax
Underlying profit before tax from Insurance Americas increased by 3.4%, or EUR 67 million from EUR
1,992 million in 2006 to EUR 2,059 million in 2007. Underlying profit before tax in the US grew by
12.7%, or EUR 153 million from EUR 1,203 million in 2006 to EUR 1,356 million in 2007, due to net
investment gains and commission income, partially offset by increased operating expenses . The
Canadian business had a 22.3%, or EUR 135 million decrease in underlying profit before tax from EUR
605 million in 2006 to EUR 470 million in 2007, due to less favorable developments in current and
prior-year reserves and impairments and investment losses. In Latin America underlying profit
before tax increased 27.3%, or EUR 50 million to EUR 233 million in
58
2007 from EUR 183 million in
2006, due to life operations increase, partly offset by non-life operations. Life operations rose
84.6% or EUR 99 with higher results across the region, including investment gains in Mexico.
Non-life operations decreased 74.2% or EUR 49 million, due to higher fire and weather-related
claims and provision strengthening in automobile insurance in Mexico, partly offset by the results
from the health business in Brazil.
Insurance
Americas - 2007 Underlying Profit
before
Tax by Geographic Region
|
|
|
(1) |
|
Latin America includes Argentina, Chile, Peru, Brazil and Colombia |
|
(2) |
|
United States is only life insurance; Canada and Latin America are mainly non-life insurance. |
United States
Underlying premium income decreased 2.4%, or EUR 453 million to EUR 18,677 million in 2007 from EUR
19,130 million in 2006. The decrease is attributable to the depreciation of the US dollar against
the EUR. Excluding this impact, premium income increased 6.7%, mainly due to higher sales of
variable annuity and retirement services, but was partially offset by lower premiums from fixed
annuities. Operating expenses were almost flat as they increased only by 0.9%, or EUR 14 million.
Excluding unfavorable currency impact of EUR 127 million, operating expenses increased 10.4%, due
to marketing, continued business growth and personnel-related expenses. Underlying profit before
tax rose by 12%.7%, or EUR 153 million from EUR 1,203 million in 2006 to EUR 1,356 million in 2007.
Net investment gains, including the EUR 21 million gain on the disposition of a minority equity
investment, contributed EUR 83 million to the underlying profit growth in the US. Excluding
investment gains, underlying profit before tax increased 5.5% to EUR 1,316, due to higher fee
income from higher assets under management, higher result from private equity investments and
positive impact from equity related deferred acquisition costs and reserves unlocking.
Canada
Underlying premium income of EUR 2,788 million EUR in 2007 was almost flat compared with 2006.
Excluding the impact of the depreciation of Canadian dollar against the EUR, premium income
increased 2.7% primarily attributable to the increase in the number of insured risks. Operating
expenses of EUR 553 million in 2007 was almost flat compared with 2006. Excluding unfavorable
currency impact of EUR 18 million, operating expenses rose by 4.3%. Underlying profit before tax
decreased 22.3%, or EUR 135 million from EUR 605 million in 2006 to EUR 470 million in 2007, due to
lower underwriting results and investment losses. Underwriting results decreased in 2007 after a
deterioration of the automobile insurance results and higher property insurance losses. The claims
ratio deteriorated to 65.7% in 2007 from 59.2% in 2006, but the expense ratio improved to 28.5%
from 29.9%. The combined ratio deteriorated to 94.2% in 2007 from 89.1% in 2006.
Year ended December 31, 2006 compared to year ended December 31, 2005
Income
Premium income rose by 6.0%, or EUR 1,374 million, from EUR 22,744 million in 2005 to EUR 24,118
million in 2006. Excluding currency effects premium income rose by 5.8%, due to an increase in Life
premium of 6.9% primarily attributable to the US (increase of 6.5%) driven by fixed and variable
annuities and retirement services; Latin America (increase of 17.7% following strong production in
group life contracts in Mexico and Chile) and in Non-life premium of 2.3%, primarily attributable
to Canada (increase of 2.2%) due to an increase in the number of insured risks and Latin America
(increase of 2.5%) through higher motor and health sales in Mexico and higher health premium in
Chile.
Commission income increased by 25.4%, or EUR 199 million to EUR 984 million in 2006 from EUR 785
million in 2005, primarily as a result of higher assets under management, which were due to sales,
persistency and higher fund performance. Investment and Other income increased 3.8% or EUR 172
million from EUR 4,505
59
million in 2005 to EUR 4,677 million in 2006, mainly due to higher fixed
margins and favorable DAC unlocking partly offset by investment related losses resulting from the
rising interest rate environment and lower private equity gains.
Expenses
Operating expenses increased by 3.9%, or EUR 93 million from EUR 2,397 million in 2005 to EUR 2,490
million in 2006, due to normal business growth and increased sales agents in the competitive
pension market in Mexico. Expenses as a percentage of assets under management for investment
products improved from 0.75% to 0.72%, while expenses as a percentage of premiums for life products
deteriorated from 13.76% in 2005 to 14.33% in 2006.
Profit before tax
Divestments resulted in a loss of EUR 50 million in 2005 (mainly due to the disposal of Life of
Georgia) and divested units generated a profit before tax of EUR 12 million in 2005. Including
these items, total profit before tax increased 2.6%, or EUR 51 million from EUR 1,941 million in
2005 to EUR 1,992 million in 2006.
Underlying profit before tax
Underlying profit before tax from Insurance Americas increased by 0.7%, or EUR 13 million from EUR
1,979 million in 2005 to EUR 1,992 million in 2006. Underlying profit before tax in the U.S. grew
by 5.0%, or EUR 57 million from EUR 1,147 million in 2005 to EUR 1,204 million in 2006, despite
investment related losses resulting from the rising interest rate environment. The Canadian
business had a 10.0%, or EUR 67 million decrease in underlying profit before tax from EUR 671
million in 2005 to EUR 604 million in 2006, due to less favorable developments in prior-year
reserves and lower investment-related gains. In Latin America underlying profit before tax
increased 14.3%, or EUR 23 million to EUR 184 million in 2006 from EUR 161 million in 2005, mainly
due to life operations which rose 16.8% or EUR 17 million as higher results in Chile were partly
offset by lower results in Mexico as the pension market continued to be highly challenged by
competitive market conditions.
Insurance
Americas - 2006 Underlying Profit
before
Tax by Geographic Region
|
|
|
(1) |
|
Latin America includes Argentina, Chile and Peru. |
|
(2) |
|
United States is only life insurance; Canada and Latin America are mainly non-life insurance. |
United States
Premium income increased 5.8%, or EUR 1,043 million to EUR 19,130 million in 2006 from EUR 18,087
million in 2005 mainly due to higher fixed and variable annuity sales and higher sales in
retirement services but was partially offset by lower premium income from individual life products.
Operating expenses were almost flat as they increased only by 1.1%, or EUR 16 million, despite the
sales and the portfolio growth. Underlying profit before tax rose by 5.0%, or EUR 57 million from
EUR 1,147 million in 2005 to EUR 1,204 million in 2006,
despite investment-related losses. Excluding these losses, underlying profit before tax increased
12.6% to EUR 1,252 million due to higher fee income from growth in assets under management, higher
interest margins and favorable equity-related deferred acquisition cost unlocking in 2006.
Canada
Premium income rose by 8.5%, or EUR 221 million, from EUR 2,585 million in 2005 to EUR 2,806
million in 2006, primarily attributable to currency impacts as well as to an increase in the number
of insured. Operating expenses rose by 14.2% or EUR 68 million, mainly due to currency impact,
expenses of brokerage acquired, higher pension costs, higher premium taxes and increased salary and
benefits expenses. Underlying profit before tax decreased 10.0%, or EUR 67 million from EUR 671
million in 2005 to EUR 604 million in 2006; excluding currency impact the decrease is 15.5%, due to
less favorable developments in prior-year reserves and lower investment-related gains. The claims
ratio deteriorated to 59.2% in 2006 from 56.3% in 2005, but the
60
expense ratio improved to 29.9%
from 30.5%. The combined ratio deteriorated to 89.1% in 2006 from 86.8% in 2005.
US GAAP
US GAAP profit before tax is EUR 34 million higher than IFRS-EU profit before tax of EUR 1,992
million in 2006. The difference between US GAAP and IFRS-EU profit before tax in 2006 is primarily
attributable to EUR (19) million in 2006 for the depreciation of goodwill related to management
rights compared to EUR (326) million in 2005 for the write-off of goodwill related to Sul America,
the reversal of goodwill on disposals and the depreciation of goodwill related to management
rights; EUR (28) million in 2006 compared to EUR (17) million in 2005 related to differences in
debt securities valuation; EUR (3) million in 2006 compared to EUR 203 million in 2005 for the
reversal of IFRS-EU hedge accounting; EUR 150 million in 2006 related to deferred acquisition costs
and provision for life policy liabilities, compared to EUR (82) million in 2005; and, EUR (30)
million in 2006 compared to EUR (89) million in 2005 primarily related to the underlying IFRS-EU
and US GAAP differences within the associates accounting. For an explanation of the differences
between IFRS-EU and US GAAP please see Note 2.5. to the consolidated financial statements.
INSURANCE ASIA/PACIFIC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Asia/Pacific |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Premium income |
|
|
12,632 |
|
|
|
12,136 |
|
|
|
12,286 |
|
Commission |
|
|
382 |
|
|
|
298 |
|
|
|
254 |
|
Investment and Other income |
|
|
1,369 |
|
|
|
944 |
|
|
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
14,383 |
|
|
|
13,378 |
|
|
|
13,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
12,517 |
|
|
|
11,745 |
|
|
|
11,838 |
|
Other interest expenses |
|
|
175 |
|
|
|
22 |
|
|
|
8 |
|
Operating expenses |
|
|
1,115 |
|
|
|
965 |
|
|
|
867 |
|
Other impairments |
|
|
0 |
|
|
|
10 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
13,807 |
|
|
|
12,742 |
|
|
|
12,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
576 |
|
|
|
636 |
|
|
|
478 |
|
Gains/losses on divestments |
|
|
|
|
|
|
(15 |
) |
|
|
(27 |
) |
Profit before tax from divested units |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
576 |
|
|
|
621 |
|
|
|
447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to year ended December 31, 2006
Income
Premium income increased by 4.1%, or EUR 496 million to EUR 12,632 million in 2007 from EUR 12,136
million in 2006, due primarily to sales of unit-linked products and high persistency in South
Korea, new sales in life risk and personal investment products, along with favorable in-force
business in Australia and sales of investment-linked products in Taiwan, in part offset by lower
premiums in Japan caused by regulatory changes and economic volatility. Double-digit growth rates
in premium income were recorded in local currency terms in most of Asia/Pacifics other markets.
Commission income increased by 28.2%, or EUR 84 million to EUR 382 million in 2007 from EUR 298
million in 2006, due to higher funds under management arising from strong investment markets and
higher net inflows in
Australia and New Zealand as well as the full year consolidation of asset management business in
Taiwan, which was acquired in the fourth quarter of 2006.
Expenses
Operating expenses increased by 15.5%, or EUR 150 million to EUR 1,115 million in 2007 from EUR 965
million in 2006, reflecting the increase of business volumes and the focus in building
organizational capabilities and investing in greenfield operations. Expenses as a percentage of
assets under management for investment products improved from 0.83% in 2006 to 0.81% in 2007, but
expenses as a percentage of premiums for life products deteriorated from 8.2% in 2006 to 9.4% in
2007.
61
Profit before tax
Following the sale of Australias non-life business in 2004, provisions were made for claims
experience of several lines of business. As claims experience was favorable, the hold-back
provision was released in 2006 resulting in a profit before tax of EUR 15 million. Including the
profit from the divested unit, profit before tax decreased by 9.4%, or 60 million to EUR 576
million in 2007 from EUR 636 million in 2006.
Underlying profit before tax
Underlying profit before tax decreased by 7.2%, or EUR 45 million to EUR 576 million in 2007 from
EUR 621 million in 2006. This decrease was primarily due to Japan, which recorded a profit before
tax of EUR 24 million in 2007 from EUR 156 million in 2006 largely due to the impact of market
volatility on its Single Premium Variable Annuity or SPVA business, and a EUR 24 million
Collateralized Debt Obligation or CDO markdown in the Corporate-Owned Life Insurance or COLI
business. Excluding Japan, the underlying profit was up 19%, driven by business in South Korea
experiencing growth in investment-linked product sales and in-force premium as well as a one-off
recognition of EUR 10 million from the consolidation of Best Equity Fund and business in
Australia/New Zealand experiencing funds under management growth, investment earnings and release
of provisions.
Insurance
Asia/Pacific - 2007 Underlying Profit
before
Tax by Geographic Region
|
|
|
(1) |
|
Rest of Asia includes China, India, Thailand, Indonesia, Hong Kong and Malaysia. |
Australia and New Zealand
Underlying profit before tax increased 33.5%, or EUR 54 million to EUR 215 million in 2007 from EUR
161 million in 2006 driven by funds under management growth, investment earnings and release of
provisions. Life premium income rose by 19.6%, or EUR 45 million to EUR 275 million in 2007 from
EUR 230 million in 2006, driven by new sales in life risk and personal investment products, along
with favorable in-force business. Operating expenses increased 14.4% due to higher volume-driven
expenses such as investment management, direct campaign and stamp duty costs.
South Korea
In South Korea, underlying profit before tax rose by 14.1%, or EUR 37 million to EUR 300 million in
2007 from EUR 263 million 2007, driven primarily by growth of investment-linked product sales and
in-force premium as well as a one-off recognition of EUR 10 million from the consolidation of Best
Equity Fund. Premium income rose by 11.9%, or EUR 383 million to EUR 3,607 million in 2007 from EUR
3,224 in 2006, driven primarily by sales of unit-linked products as well as continued high
persistency on existing contracts. Operating expenses rose by 29.1%, or EUR 57 million, from EUR
196 million in 2006 to EUR 253 million in 2007 due to the support provided for the growing and
future business.
Taiwan
As in 2006, ING recorded zero profit for Taiwan in 2007 due to measures taken to strengthen
reserves . A total charge of EUR 110 million was taken in 2007 to strengthen reserves, compared
with EUR 182 million in 2006. For the reserve adequacy position please see the discussion under
Risk Management ING Insurance ING Insurance Liquidity Risk Reserve Adequacy of Note 2.1
to the consolidated financial statements.
Japan
In Japan, underlying profit before tax decreased by 84.6%, or EUR 132 million to EUR 24 million in
2007 from EUR 156 million in 2006 largely due to the impact of market volatility on its SPVA
business, and a EUR 24 million CDO markdown in the COLI business. Sales momentum slowed down
triggered by regulatory changes and economic volatility. Consequently, premium income declined by
5.0%. Operating expenses increased by 6.6%, mainly due to higher promotional and branding
activities.
62
Year ended December 31, 2006 compared to year ended December 31, 2005
Income
Premium income decreased by 1.2%, or EUR 150 million to EUR 12,136 million in 2006 from EUR 12,286
million in 2005. Higher sales in South Korea, due to high persistency, in Taiwan, particularly due
to higher unit-linked premiums and Australia, were more than offset by lower single-premium
variable annuity (SPVA) sales in Japan following tougher competition and new product launches by
key competitors. Double-digit growth rates in premium income were recorded in local currency terms
in most of Asia/Pacifics other markets.
Commission income increased by 17.3%, or EUR 44 million to EUR 298 million in 2006 from EUR 254
million in 2005. This was due to a joint venture in Australia resulting from the increasing value
of assets under management attributable to the strength of investment markets and improved net
flows and retention, Japan through the sale of mutual funds and SPVA products and investment
management fees of ING Funds. Investment and Other income increased by 45.0% or EUR 293 million to EUR 944 million in 2006 from
EUR 651 million in 2005, mainly due to Japan, especially from the SPVA business. South Korea,
supported by growth in assets under management and Taiwan where higher direct investment income on
bonds was only partly offset by lower fair value changes in bonds.
Expenses
Operating expenses increased by 11.3%, or EUR 98 million to EUR 965 million in 2006 from EUR 867
million in 2005, reflecting the increase of business volumes and the focus in building
organizational capabilities and investing in greenfield operations. Expenses as a percentage of
assets under management for investment products improved from 0.94% in 2005 to 0.83% in 2006 and
expenses as a percentage of premiums for life products improved from 8.33% in 2005 to 8.24% in
2006.
Profit before tax
A divestment gain of EUR 27 million from the IPO of 90% of the shares in Austbrokers Holdings in
Australia impacted profit before tax in 2005 due to a gain of EUR 27 million from the IPO of 90% of
the shares in Austbrokers Holdings in Australia. Following the sale of Australias non-life
business in 2004, provisions were made for claims experience of several lines of business. As
claims experience was favorable, the hold-back provision was released in 2006 resulting in a profit
before tax of EUR 15 million. Including those gains and profit from the divested unit, profit
before tax increased by 33.1%, or 158 million to EUR 636 million in 2006 from EUR 478 million in
2005.
Underlying profit before tax
Underlying profit before tax increased by 38.9%, or EUR 174 million to EUR 621 million in 2006 from
EUR 447 million in 2005, driven by a 44.5% increase in South Korea due primarily to strong sales,
110.8% increase in Japan due primarily to hedging gains and 105.0% increase in Rest of Asia driven
by strong sales in Malaysia and Hong Kong. Underlying profit before tax in Australia showed a
decrease of 5.8% because of lower investment earnings and one-off software write-off in 2006 of EUR
7 million. As in 2005 Taiwan recorded zero profit in 2006 due to further measures taken to
strengthen reserves in what continues to be a low interest rate environment.
Insurance
Asia/Pacific - 2006 Underlying Profit
before
Tax by Geographic Region
|
|
|
(1) |
|
Rest of Asia includes China, India, Thailand, Indonesia, Hong Kong and Malaysia.
|
|
(2) |
|
Underlying profit before tax by geographic region in 2005 is as follows: Australia and New
Zealand EUR 169 million, South Korea EUR 181 million, Taiwan EUR 0 million, Japan EUR 74 million and rest of Asia EUR 23 million |
|
(3) |
|
Asia/Pacific is mainly life insurance. |
63
Australia and New Zealand
Underlying profit before tax decreased 5.8%, or EUR 10 million to EUR 161 million in 2006 from EUR
171 million in 2005. Life premium income rose by 27.1%, or EUR 49 million to EUR 230 million in
2006 from EUR 181 million in 2005, driven by the success of the OneCare product launched in the
fourth quarter of 2005. Operating expenses were 4.0% lower, but excluding currency impact only 1.8%
lower as in 2005 a provision of EUR 7 million was booked regarding doubtful debts.
South Korea
In South Korea, underlying profit before tax rose by 44.5%, or EUR 81 million to EUR 263 million in
2006 from EUR 182 million 2005, driven by higher margins due to increased volume as well as strong
sales. Premium income rose by 41.5%, or EUR 945 million to EUR 3,224 million in 2006 from EUR 2,279
in 2005, driven by sales of variable and universal life products as well as continued high
persistency on existing contracts. Operating expenses rose by 44.1%, or EUR 60 million, from EUR
136 million in 2005 to EUR 196 million in 2006 due to the support provided for the growing and
future business.
Taiwan
As in 2005, ING recorded zero profit for Taiwan in 2006 due to measures taken to strengthen
reserves. A total charge of EUR 182 million was taken in 2006 to strengthen reserves, compared with
EUR 220 million in 2005. For the reserve adequacy position see the discussion under Risk
Management ING Insurance ING Insurance Liquidity Risk Reserve Adequacy of Note 2.1 to the
consolidated financial statements.
Japan
In Japan, underlying profit before tax increased by 110.8%, or EUR 82 million to EUR 156 million in
2006 from EUR 74 million in 2005 largely due to hedging gains. Sales momentum slowed down after an
exceptional 2005 year as domestic competition increased. Meanwhile assets under management
continued strong growth with 36% in 2006. Growth in the COLI market slowed down. However sales were
up in the more protection driven COLI products. Premium income declined by 22.1% due to lower sales
of SPVA (Single Premium Variable Annuity). Operating expenses increased by 7.8%, mainly due to
higher staff expenses and higher IT expenses.
US GAAP
US GAAP profit before tax is EUR 166 million lower than IFRS-EU profit before tax of EUR 636
million in 2006. The difference between US GAAP and IFRS-EU profit before tax in 2006 is primarily
attributable to the premium deficiency loss recognized in relation to the Taiwan reserves under US
GAAP of EUR (315) million in 2006 compared to EUR (386) million in 2005, offset by the reversal of
certain reserve strengthening in the business line under IFRS-EU of EUR 238 million in 2006
compared to EUR 179 million in 2005 which is not allowed under US GAAP; EUR (76) million in 2006
for differences in debt securities valuation compared to EUR (106) million in 2005. For an
explanation of the differences between IFRS-EU and US GAAP please see Note 2.5. to the
consolidated financial statements.
64
WHOLESALE BANKING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Banking |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Interest result |
|
|
2,492 |
|
|
|
2,742 |
|
|
|
2,928 |
|
Commission income |
|
|
1,437 |
|
|
|
1,349 |
|
|
|
1,199 |
|
Investment income |
|
|
779 |
|
|
|
343 |
|
|
|
819 |
|
Other income |
|
|
1,152 |
|
|
|
1,384 |
|
|
|
1,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
5,860 |
|
|
|
5,818 |
|
|
|
5,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
3,715 |
|
|
|
3,455 |
|
|
|
3,466 |
|
Additions to the provision for loan losses |
|
|
(115 |
) |
|
|
(118 |
) |
|
|
(108 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
3,600 |
|
|
|
3,337 |
|
|
|
3,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
2,261 |
|
|
|
2,481 |
|
|
|
2,599 |
|
Gains/losses on divestments |
|
|
|
|
|
|
89 |
|
|
|
(317 |
) |
Profit before tax from divested units |
|
|
|
|
|
|
(45 |
) |
|
|
17 |
|
Special items |
|
|
139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,399 |
|
|
|
2,525 |
|
|
|
2,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to year ended December 31, 2006
Income
Total income increased 0.7%, or EUR 42 million, to EUR 5,860 million in 2007 from EUR 5,818 million
in 2006. Excluding the impact of the divestment of Williams de Broë and Deutsche Hypothekenbank in
2006, income rose 1.0% or EUR 56 million. The total interest result declined 9.1%, or EUR 250
million, to EUR 2,492 million in 2007 from EUR 2,742 million in 2006, due to divestments and
pressure on margins. Commission, investment and other income rose by 9.5%, or EUR 292 million, to
EUR 3,368 million in 2007 from EUR 3,076 million in 2006. Excluding divestments the increase was
8.5% or EUR 263 million, of which ING Real Estate contributed EUR 169 million, driven by growth in
the investment management activities and by higher realized gains and fair value changes in the
investment portfolio. The remaining increase of EUR 94 million mainly includes higher capital gains
on equities partly offset by the direct impact of the market and credit turmoil in the second half
of 2007.
Expenses
Operating expenses increased by EUR 260 million, or 7.5%, to EUR 3,715 million in 2007 from EUR
3,455 million in 2006. Excluding the impact of divestments in 2006, and excluding EUR 139 million
in special items in 2007, operating expenses rose by EUR 176 million or 5.2% to EUR 3,576 million.
Of this increase 2.8%-point can be attributed to fast growing ING Real Estate. The EUR 139 million
in special items related to provisions for initiatives started in 2007 to stimulate growth and
reduce operating expenses, including EUR 45 million for the reduction of 300 full-time functions
across Wholesale Banking, EUR 49 million to reinforce its Financial Markets business in selected
developing markets and EUR 45 million to streamline the lending process in General Lending. The
cost/income ratio deteriorated to 63.4% in 2007 compared with 59.4% in 2006. Excluding the impact
of divestments and special items of EUR 139 million, the underling cost/income ratio deteriorated
to 61.0% from 58.6% in 2006.
The addition to the provision for loan losses was a net release of EUR 115 million in 2007 compared
with a net release of EUR 118 million in 2006. Gross additions remained low, reflecting the strong
quality of the credit portfolio. The net release equalled 7 basis points of average
credit-risk-weighted assets in 2007, similar to 2006.
Profit before tax
Profit before tax decreased EUR 220 million, or 8.9%, to EUR 2,261 million in 2007 from EUR 2,481
million in 2006. Special items in 2007 (provisions for initiatives to stimulate growth and reduce
operating expenses) had a negative impact of EUR 139 million. The divestment in 2006 of Williams de
Broë and Deutsche Hypothekenbank resulted in a loss of EUR 89 million, while these divested units
contributed EUR 45 million to profit before tax in 2006.
65
Underlying profit before tax
Underlying profit before tax from Wholesale Banking declined 5.0%, or EUR 126 million, to EUR 2,399
million in 2007 from EUR 2,525 million in 2006. Higher underlying profits before tax were recorded
in General Lending & Payments and Cash Management, Leasing & Factoring, ING Real Estate and the
Other Wholesale Products. Underlying profit from Structured Finance decreased 20.6% to EUR 409
million, including a markdown of EUR 29 million on the Leveraged Finance book in the third quarter
of 2007. Financial Market profit declined 30.5% to EUR
354 million. The sub-prime crisis and related
issues had a negative pre-tax impact on Financial Market profit of EUR 106 million in the fourth
quarter of 2007.
Wholesale
Banking - 2007 Underlying Profit
before Tax by product
General Lending & PCM
In General Lending & Payments and Cash Management (PCM), underlying profit before tax rose 3.9%, or
EUR 26 million, to EUR 696 million in 2007 from EUR 670 million in 2006, supported by a higher
release from the provision for loan losses. Total income decreased by 5.0%, or EUR 85 million, to
EUR 1,613 million in 2007 from EUR 1,698 million in 2006 and operating expenses decreased by 5.2%,
or EUR 59 million, to EUR 1,076 million in 2007 from EUR 1,135 million in 2006. The decrease of
both income and expenses is mainly due to the transfer of the SME business in Poland from Wholesale
to Retail Banking and the reclassification of Trade Finance Services from General Lending to
Structured Finance. The net release from the loan losses provisions increased to EUR 159 million in
2007 from a net release of EUR 107 million in 2006, supported by the recovery of a single provision
of EUR 115 million in the fourth quarter of 2007.
Structured Finance
In Structured Finance, underlying profit before tax declined 20.6%, or EUR 106 million, to EUR 409
million in 2007 from EUR 515 million in 2006. Income decreased 1.1%, or EUR 9 million, to EUR 775
million in 2007 from EUR 784 million in 2006, mainly caused by the disruption in the Leveraged
Finance market, including a EUR 29 million markdown on Leveraged Finance deals in the third quarter
of 2007. Operating expenses increased by 19.8%, or EUR 60 million, to EUR 363 million in 2007 from
EUR 303 million in 2006. Half of the expense increase was caused by the reclassification of Trade
Finance Services from General Lending to Structured Finance, while the other half relate to higher
personnel and deal-related costs to support growth initiatives. The addition to the loan loss
provisions changed from a net release of EUR 34 million in 2006 to a net addition of EUR 2 million
in 2007.
Leasing & Factoring
In Leasing & Factoring, underlying profit before tax slightly increased to EUR 220 million from EUR
214 million in 2006. Total income rose by 5.0%, or EUR 26 million, to EUR 542 million in 2007 from
EUR 516 million in 2006, driven by volume growth in general leasing, car leasing and factoring,
partly offset by lower margins. Operating expenses increased by 7.7%, or EUR 21 million, to EUR 295
million from EUR 274 million in 2006, mainly due to investments to grow the business. The addition
to the loan loss provisions was 15 basis points of average credit-risk weighted assets in 2007,
down from 18 basis points in 2006.
Financial Markets
Underlying profit before tax from Financial Markets decreased 30.5%, or EUR 155 million, to EUR 354
million from EUR 509 million in 2006, mainly due to the EUR 106 million in losses related to
subprime (residential mortgage-backed securities) and monoline insurers in the proprietary trading
and credit markets business in the fourth quarter of 2007. Total income decreased 11.2%, or EUR 136
million, to EUR 1,073 million in 2007 from EUR 1,209 million in 2006, mainly in the proprietary
trading and credit markets business, partly offset by higher income from the client-related
business within Financial Markets. Operating expenses increased 2.1%, or EUR 15 million, to EUR 715
million in 2007 from EUR 700 million in 2006. The addition to the loan loss
66
provisions in 2007 was
only EUR 4 million or 2 basis points of average credit-risk weighted assets compared with nil in
2006.
Other Wholesale products
Underlying profit before tax from the Other Wholesale products turned to a profit of EUR 57 million
in 2007 from a loss of EUR 14 million in 2006, supported by higher results from Corporate Finance &
Equity Markets as well as higher capital gains not allocated to the product groups, including the
gain on the sale of stakes in the stock and derivatives exchanges in Sao Paulo.
ING Real Estate
Underlying profit before tax of ING Real Estate increased 5.2%, or EUR 33 million, to EUR 664
million in 2007 from EUR 631 million in 2006. Total income rose 11.7%, or EUR 129 million, to EUR
1,235 million in 2007 from EUR 1,106 in 2006, while operating expenses increased by 19.7%, or EUR
94 million, to EUR 570 million from EUR 476 million in 2006. Profit before tax of the Investment
Management activities increased 13.9% to EUR 156 million supported by continued growth of the
assets under management. The profit of the Investment
Portfolio rose 31.2% to EUR 261 million reflecting higher realized gains and fair value changes on
investments. Profit at the Finance activities increased 16.9% to EUR 214 million, driven by strong
growth in the lending portfolio. Profit from Development declined to EUR 33 million from EUR 112
million in 2006 when profits included exceptionally high gains on the sale of completed projects.
Year ended December 31, 2006 compared to year ended December 31, 2005
Income
Total income decreased 2.3%, or EUR 139 million, to EUR 5,818 million in 2006 from EUR 5,957
million in 2005. The decrease was mainly attributable to EUR 89 million realized losses on
divestments in 2006, Williams de Broë and Deutsche Hypothekenbank, compared with EUR 317 million in
gains recognized on divestments in 2005, NMB Heller and Baring Asset Management. Excluding the
impact of divestments income rose 7.4% or EUR 398 million. Interest income declined 6.4%, or EUR
186 million, to EUR 2,742 million in 2006 from EUR 2,928 million in 2005, due to divestments and
pressure on margins. Commissions and other income rose by 1.6%, or EUR 47 million, to EUR 3,076
million in 2006 from EUR 3,029 million in 2005. Excluding divestments the increase was 20.3% or EUR
524 million, of which ING Real Estate contributed EUR 325 million or 47.9%, driven by growth in the
investment management activities following the strong demand for property funds among institutional
investors and a sharp improvement in results from the development activities.
Expenses
Operating expenses decreased slightly by EUR 11 million, to EUR 3,455 million in 2006 from EUR
3,466 million in 2005. Excluding the impact of divestments, in 2006 of Williams de Broë and
Deutsche Hypothekenbank, operating expenses rose by EUR 166 million or 5.1%, next to EUR 15 million
lower releases from employee benefit provisions (EUR 21 million in 2006 compared with EUR 36
million in 2005) due to EUR 79 million in compliance-related costs and the growth of ING Real
Estate. The cost/income ratio almost remained steady 64.0% at the end of 2006 compared with 63.9%
in 2005. Excluding the impact of divestments, the cost/income ratio improved to 58.6% from 59.8% in
2005.
The addition to the provision for loan losses was a net release of EUR 118 million in 2006 compared
with a net release of EUR 108 million in 2005, due to the continued benign credit environment and
the limited inflow of large new problem loans. Belgium was the only region which recorded an
addition to loan loss provisions in 2006 of EUR 16 million, which was more than offset by releases
in other regions. The net release equaled 7 basis points of average credit-risk-weighted assets in
2006, similar to 2005.
Profit before tax
Divestments in 2006 (Williams de Broë and Deutsche Hypothekenbank) resulted in losses of EUR 89
million, while gains on divestments in 2005 contributed EUR 317 million to profit before tax due to
the sale of Baring Asset Management, as well as the gain on the NMB Heller transaction and
Wholesale Bankings part on the sale of ING Bank Slaski shares. Divested units contributed EUR 45
million to profit before tax in 2006, compared with a loss of EUR 17 million in 2005. Profit before
tax decreased by 4.5%, or EUR 118 million, to EUR 2,481 million in 2006 from EUR 2,599 million in
2005.
Underlying profit before tax
Underlying profit before tax from Wholesale Banking rose by 9.8%, or EUR 226 million, to EUR 2,525
million in 2006 from EUR 2,299 million in 2005, driven by higher profits from General Lending &
Payments and Cash Management, Leasing & Factoring and at ING Real Estate. Structured Finance
continued to perform strong. Underlying profit before tax from Financial Markets declined to EUR
509 million from a very strong EUR 665
67
million in 2005. Despite the decline in profit, Financial
Markets remains a big generator of profit within the Wholesale Banking line of business.
Wholesale
Banking - 2006 Underlying Profit
before
Tax by product
|
|
|
Note: Other Wholesale products EUR (14) million is excluded from the above table |
General Lending & PCM
In General Lending & Payments and Cash Management (PCM), underlying profit before tax rose by
21.8%, or EUR 120 million, to EUR 670 million in 2006 from EUR 550 million in 2005, due to higher
income and a decline in operating expenses. Total income increased by 2.2%, or EUR 37 million, to
EUR 1,698 million in 2006 from EUR 1,661 million in 2005. Operating expenses decreased by 7.6%, or
EUR 94 million, to EUR 1,135 million in 2006 from EUR 1,229 million in 2005. The decrease in
expenses is partly caused by significant non-recurring costs in Germany in the first half of 2005.
The net release from the loan losses provisions in 2006 was EUR 107 million, a decline of EUR 11
million compared with a net release of EUR 118 million in 2005.
Structured Finance
In Structured Finance, underlying profit before tax declined 3.4%, or EUR 18 million, to EUR 515
million in 2006 from EUR 533 million in 2005. Income increased 5.4%, or EUR 40 million, to EUR 784
million in 2006 from EUR 744 million in 2005. Operating expenses increased by 20.7%, or EUR 52
million, to EUR 303 million in 2006 from EUR 251 million in 2005, due to higher bonuses,
investments for further growth and an increase in the number of employees. The net release from the
provision for loan losses declined to EUR 34 million in 2006 from a net release of EUR 40 million
in 2005.
Leasing & Factoring
Underlying profit before tax from Leasing & Factoring rose by 25.9%, or EUR 44 million, to EUR 214
million from EUR 170 million in 2005, driven by higher income and lower risk costs. Total income
rose by 6.6%, or EUR 32 million, to EUR 516 million in 2006 from EUR 484 million in 2005, supported
by the acquisition in 2006 of Autoplan in France and Appleyard in the UK. Operating expenses
increased by 0.4% to EUR 274 million from EUR 273 million in 2005, as the impact of the
acquisitions was largely offset by one-off items in 2005. The addition to the provision for loan
losses was 18 basis points of average credit-risk weighted assets in 2006, down from 28 basis
points in 2005.
Financial Markets
Underlying profit before tax from Financial Markets declined 23.5%, or EUR 156 million, to EUR 509
million from EUR 665 million in 2005. Total income decreased 6.4%, or EUR 82 million, to EUR 1,209
million in 2006 from EUR 1,291 million in 2005, as higher income from the client-related business
was more than offset by a sharp drop in ALCO and Strategic Trading income. Operating expenses
increased 11.8%, or EUR 74 million, to EUR 700 million from EUR 626 million in 2005, due to higher
IT and project costs, an increase in staff numbers and higher bonuses due to the strong performance
of the client-related business and market pressure. The addition to the loan loss provisions in
both years was nil.
Other Wholesale products
Underlying profit before tax from the Other Wholesale products declined from a profit of EUR 32
million in 2005 to a loss of EUR 14 million in 2006, driven by EUR 79 million in compliance-related
costs in 2006.
ING Real Estate
Underlying profit before tax of ING Real Estate increased by 80.8%, or EUR 282 million to EUR 631
million in 2006 from EUR 349 million in 2005, due to a very strong rise in income. Total income
rose by 40.2%, or EUR 317 million, to EUR 1,106 million in 2006 from EUR 789 million in 2005, while
operating expenses increased by 6.0%, or EUR 27 million, to EUR 476 million from EUR 449 million in
2005. Underlying profit before tax of the development activities improved from a loss of EUR 124
million in 2005, primarily related to impairments on
68
development projects in Poland and the Czech
Republic of EUR 78 million, to a profit of EUR 112 million in 2006, supported by high results on
the sale of finished projects. Underlying profit before tax of the investment management activities
increased by 57.5%, or EUR 50 million, due to strong growth of assets under management following
the strong demand for property funds and the purchase of portfolios in 2005, including the Gables
Residential Trust in the U.S. and the Abbey National portfolio in the U.K.
US GAAP
US GAAP profit before tax is EUR 291 million lower than IFRS-EU profit before tax of EUR 2,481
million in 2006. The difference between US GAAP and IFRS-EU profit before tax in 2006 is primarily
attributable to EUR (125) million in 2006 compared to EUR (15) million in 2005 for differences in
investment property valuation; EUR 11 million in 2006 compared to EUR (115) million in 2005 for
differences in debt securities valuation; EUR (73) million in 2006 compared to EUR (3) million in
2005 for the reversal of IFRS-EU hedge accounting; EUR (30) million in 2006 compared to EUR 57
million in 2005 for the reversal of IFRS-EU fair value option; EUR (24) million in 2006 compared to
EUR (6) million in 2005 for differences in expenses on employee benefits; and, EUR (30) million in
2006 compared to EUR (45) million in 2005 primarily related to the underlying IFRS-EU and US GAAP
differences within the associates accounting for real estate. For an explanation of the
differences between IFRS-EU and US GAAP please see Note 2.5. to the consolidated financial
statements.
RETAIL BANKING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Banking |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Interest result |
|
|
4,610 |
|
|
|
4,531 |
|
|
|
4,439 |
|
Commission income |
|
|
1,389 |
|
|
|
1,250 |
|
|
|
1,141 |
|
Investment income |
|
|
123 |
|
|
|
128 |
|
|
|
93 |
|
Other income |
|
|
302 |
|
|
|
177 |
|
|
|
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
6,424 |
|
|
|
6,086 |
|
|
|
5,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
4,469 |
|
|
|
3,990 |
|
|
|
3,906 |
|
Additions to the provision for loan losses |
|
|
172 |
|
|
|
161 |
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
4,641 |
|
|
|
4,151 |
|
|
|
4,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
1,783 |
|
|
|
1,935 |
|
|
|
1,864 |
|
Gains/losses on divestments |
|
|
(32 |
) |
|
|
|
|
|
|
(62 |
) |
Profit before tax from divested units |
|
|
|
|
|
|
|
|
|
|
|
|
Special items |
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
2,062 |
|
|
|
1,935 |
|
|
|
1,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to year ended December 31, 2006
Income
Total income increased by 5.6%, or EUR 338 million, to EUR 6,424 million in 2007 from EUR 6,086
million in 2006 as strong growth in most products helped offset the impact of challenging market
conditions as inverse yield curves persisted and competition intensified for retail savings.
Excluding the EUR 32 million gain on the divestment of RegioBank in 2007 and the EUR (4) million in
special items related to the Retail Netherlands Strategy, underlying income rose 5.1%. The impact
of composition changes in Retail Banking, like the transfer of mortgage portfolios from ING
Insurance, the sale of RegioBank as well as the transfer from a SME portfolio in Poland from
Wholesale to Retail Banking resulted in EUR 117 million additional income, against EUR 45 million
in 2006. Excluding these composition changes and the EUR 44 million gain on the sale of Banksys
shares in Belgium in 2006, income increased 4.7%.
Expenses
Operating expenses increased by 12.0%, or EUR 479 million, to EUR 4,469 million in 2007 from EUR
3,990 million in 2006. The increase is for EUR 307 million attributable to special items in 2007,
of which EUR 295 million results from a provision and costs related to the Retail Netherlands
Strategy (combining ING Bank and Postbank). Excluding these special items, operating expenses rose
EUR 172 million or 4.3%, driven by investments to grow the business in Poland, India, Romania and
the Private Banking activities in Asia. The
69
cost/income ratio increased to 69.6% in 2007 from 65.6%
in 2006. Excluding divestments and special items, the underlying cost/income ratio improved to
65.1% from 65.6%.
The addition to the provision for loan losses increased by 6.8%, or EUR 11 million, to EUR 172
million in 2007 from EUR 161 million in 2006. In the Netherlands the addition rose EUR 34 million
to EUR 152 million, mainly due to provisions for an isolated SME lending portfolio.
This was partly offset by decreases in Poland, ING Card and Belgium. The total addition equaled 16
basis points of average credit-risk-weighted assets in 2007 compared with 17 basis points in 2006.
Profit before tax and underlying profit before tax
Profit before tax decreased by 7.9%, or EUR 152 million, to EUR 1,783 million in 2007 from EUR
1,935 million in 2006. Divestments in 2007 contributed EUR 32 million to profit before tax,
representing the capital gain from the sale of RegioBank. Special items, mainly the aforementioned
provision and costs related to the Retail Netherlands Strategy, had a negative effect of EUR 310
million on profit before tax. Excluding divestments and special items, underlying profit before tax
increased by EUR 127 million or 6.6%.
Retail
Banking - 2007 Underlying Profit before Tax
by
Geographic Region
|
|
|
(1) |
|
Mainly ING Vysya Bank, Private Banking Asia, Romania, Ukraine and the stakes in Kookmin Bank
and the Bank of Beijing |
Netherlands
In the Netherlands, underlying profit before tax rose by 9.8%, or EUR 138 million, to EUR 1,548
million in 2007 from EUR 1,410 million in 2006, as volume growth in almost all products offset the
impact of a flattening and in the second half of 2007 even inverse yield curve combined with the
increasing competition for retail savings. The residential mortgage portfolio in the Netherlands
grew by 16.8% to EUR 116.1 billion, supported by the EUR 11.5 billion transfer of portfolios from
ING Insurance, partly offset by the sale of RegioBank. Also excluding the impact of these portfolio
changes, underlying profit before tax rose by 8.1%, with income up 3.8%, while operating expenses
were flat due to efficiency improvements and lower compliance costs. Risk costs increased to 20
basis points of average credit-risk-weighted assets from 17 basis points in 2006, due to a catch-up
in provisions in an isolated SME lending portfolio.
Belgium
In Belgium, underlying profit before tax declined 28.7%, or EUR 137 million, to EUR 341 million in
2007 from EUR 478 million in 2006, due to 6.6% lower income and 3.4% higher expenses. The decline
in income was next to a EUR 44 million gain of the sale of Banksys shares in 2006, mainly caused by
margin pressure. Margins came under pressure as competition intensified, while customers shifted
from variable savings to lower margin term deposits. Average retail balances grew by 10%. Operating
expenses increased 3.4% partly caused by the impact of allocation refinements. Risk costs decreased
from a net addition of 8 basis points of average credit-risk-weighted assets in 2006 to a net
addition of 6 basis points in 2007.
Poland
In Poland, underlying profit before tax from the retail banking activities of ING Bank Slaski
increased 124.5% to EUR 110 million in 2007 from EUR 49 million in 2006, driven by strong volume
growth and partly due to the shift of SME companies from Wholesale Banking to Retail Banking.
Excluding this shift profit before tax rose 94.7%, while income was up 31.0%, partly offset by
18.1% higher expenses due to strong business growth and investments in the franchise distribution
network. Net releases from the loan loss provisions increased to EUR 12 million compared with a net
release of EUR 5 million in 2006, reflecting the significant strengthening of credit risk
management in Poland.
70
Other Retail Banking
The other retail banking activities posted an underlying profit before tax of EUR 63 million
compared with a loss of EUR 2 million in 2006, mainly due to higher results in India and from the
Private Banking activities in Asia as well as the high dividend received from Kookmin Bank. This
was partly offset by higher investments in the greenfield franchises in Romania and Ukraine.
Year ended December 31, 2006 compared to year ended December 31, 2005
Income
Total income increased by 3.5%, or EUR 205 million, to EUR 6,086 million in 2006 from EUR 5,881
million in 2005, due to strong growth in almost all products, higher asset management fees and a
capital gain on the sale of the stake in Banksys in Belgium. This was partially offset by the
effect of the capital gain of EUR 62 million in 2005 on the sale of part of our stake in ING Bank
Slaski, the impact of flattening yield curves, the continued low interest environment putting
pressure on investment returns and a reclassification of payment expenses from operating expenses
to funds transfer commission which had an effect of EUR 59 million.
Expenses
Operating expenses increased by 2.2%, or EUR 84 million, to EUR 3,990 million in 2006 from EUR
3,906 million in 2005, primarily due to EUR 85 million in compliance-related costs, EUR 38 million
lower releases from employee benefit provisions and continued investments in Poland, India and
Romania. The cost/income ratio improved to 65.6% in 2006 from 66.4% in 2005.
The addition to the provision for loan losses increased by 45.0%, or EUR 50 million, to EUR 161
million in 2006 from EUR 111 million in 2005, mainly due to Belgium, where in 2005 a net release of
EUR 11 million was performed while in 2006 an addition of EUR 15 million was made, and Poland where
in 2005 a net release of EUR 16 million was performed while in 2006 a net release of EUR 5 million
was made. The addition equalled 17 basis points of average credit-risk-weighted assets in 2006
compared with 13 basis points in 2005.
Profit before tax
Divestments in 2005 contributed EUR 62 million to profit before tax, representing Retail Bankings
portion of the gain on the sale of a 12.8% stake in ING Bank Slaski in Poland, reducing INGs stake
to 75%. Including that item total profit before tax rose by 3.8%, or EUR 71 million, to EUR 1,935
million in 2006 from EUR 1,864 million in 2005.
Underlying profit before tax
Underlying profit before tax from Retail Banking increased by 7.4%, or EUR 133 million to EUR 1,935
million in 2006 from EUR 1,802 million in 2005, despite EUR 85 million compliance-related costs in
2006 and EUR 38 million lower releases from employee benefit provisions, driven by strong growth in
most products, though partly offset by the impact of flattening yield curves.
Retail
Banking - 2006 Underlying Profit before Tax
by
Geographic Region
|
|
|
(1) |
|
Other Retail banking EUR (2) million is excluded from the above table |
Netherlands
In the Netherlands, underlying profit before tax rose by 1.7%, or EUR 23 million, to EUR 1,410
million in 2006 from EUR 1,387 million in 2005, as volume growth in almost all products was largely
offset by the impact of a flattening of the yield curve and high compliance related costs in 2006.
The residential mortgage portfolio in the Netherlands grew by 8.5% to EUR 99.3 billion. Operating
expenses increased by 1.3% from EUR 2,360 million in 2005 to EUR 2,390 million in 2006, as EUR 85
million in compliance-related costs and the
effect of EUR 38 million lower releases from employee
benefit provisions were largely offset by lower pension costs and the
71
reclassification of payment
expenses to commission income. The addition to the loan loss provisions was 17 basis points of
average credit-risk-weighted assets in 2006 compared with 18 basis points in 2005.
Belgium
In Belgium, underlying profit before tax increased by 41.8%, or EUR 141 million, from EUR 337
million in 2005 to EUR 478 million in 2006, driven by 9.7% higher income and 2.6% lower operating
expenses, partly offset by EUR 26 million higher additions to the provisions for loan losses due to
lower releases. The increase in income was related to a EUR 44 million capital gain on Banksys, as
well as driven by higher volumes and increased fees from securities brokerage, insurance brokerage
and asset management, mitigated by the flattening of the yield curve and higher client rates on
savings. Operating expenses declined by 2.6%, or EUR 29 million, to EUR 1,071 million in 2006 from
EUR 1,100 million in 2005, due to the reclassification of payment expenses and some small
divestments in 2005. The addition to the loan loss provisions increased from a net release of 8
basis points of average credit-risk-weighted assets in 2005 to a net addition of 8 basis points in
2006.
Poland
In Poland, underlying profit before tax from the retail banking activities of ING Bank Slaski
increased by 19.5%, or EUR 8 million, to EUR 49 million in 2006 from EUR 41 million in 2005,
despite substantial lower releases from debtor provisions. In 2006, ING Bank Slaski achieved, in
local-currency, growth in mortgages, savings and current accounts. There was also growth in mutual
funds sales. Total income rose by 20.4%, partly offset by 12.7% higher operating expenses,
including investments in the branch network, and lower releases from the loan loss provisions.
US GAAP
US GAAP profit before tax is EUR 80 million lower than IFRS-EU profit before tax of EUR 1,932
million in 2006. The difference between US GAAP and IFRS-EU profit before tax in 2006 is primarily
attributable to EUR 3 million in 2006 compared to EUR (76) million in 2005 for differences in debt
securities valuation; EUR (28) million in 2006 compared to EUR 6 million in 2005 for the reversal
of IFRS-EU hedge accounting; EUR (21) million in 2006 compared to EUR (21) million in 2005 for the
reversal of IFRS-EU fair value option; and, EUR (40) million in 2006 compared to EUR (25) million
in 2005 for differences in expenses on employee benefits. For an explanation of the differences
between IFRS-EU and US GAAP please see Note 2.5. to the consolidated financial statements.
ING DIRECT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Direct |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR millions) |
|
Interest result |
|
|
1,932 |
|
|
|
2,148 |
|
|
|
1,905 |
|
Commission income |
|
|
98 |
|
|
|
86 |
|
|
|
61 |
|
Investment income |
|
|
53 |
|
|
|
20 |
|
|
|
36 |
|
Other income |
|
|
113 |
|
|
|
35 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
2,196 |
|
|
|
2,289 |
|
|
|
2,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
1,598 |
|
|
|
1,538 |
|
|
|
1,319 |
|
Additions to the provision
for loan losses |
|
|
68 |
|
|
|
60 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
1,667 |
|
|
|
1,598 |
|
|
|
1,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
530 |
|
|
|
691 |
|
|
|
630 |
|
Gains/losses on divestments |
|
|
|
|
|
|
23 |
|
|
|
|
|
Profit from divested units |
|
|
|
|
|
|
(20 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
Underlying profit before tax |
|
|
530 |
|
|
|
694 |
|
|
|
617 |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 compared to year ended December 31, 2006
Income
Total income decreased by 4.0%, or EUR 93 million, to EUR 2,196 million in 2007 from EUR 2,289
million in 2006, as the increases in commission income, investment income (including realized gains
on bonds) and other income (including realized gains on loans) could only partly offset the EUR 216
million lower interest result. The decrease in the interest result is mainly driven by the
narrowing of the interest margin to 0.75% from 0.89% in 2006 as a result of higher central bank
rates in the Euro, British pound and Australian currency zones and the intensified competition for
retail funds. The total client retail balance in 2007 grew EUR 27.7 billion or 9.8%, to EUR 310.1
billion at year-end, including EUR 5.3 billion from add-on acquisitions in the fourth quarter.
72
The
EUR 5.3 billion consists of a EUR 3.9 billion mortgage portfolio acquired by ING-DiBa in Germany
and EUR 1.4 billion in off-balance sheet funds following the acquisition of Sharebuilder
Corporation in the United States. Commission income increased due to further growth in off-balance
sheet funds. Investment and other income was up EUR 111 million, supported by higher gains on the
sale of bonds and loans and increased net trading income. This was in part offset by an EUR 29
million impairment on asset-backed commercial paper in Canada in the fourth quarter of 2007. The
divestment of Degussa Bank at the end of 2006 had a negative effect on income of EUR 56 million,
including the loss of EUR 23 million on the sale. Excluding the divestment, underlying income
decreased EUR 37 million, or 1.7%.
Expenses
Operating expenses rose by 3.9%, or EUR 60 million, to EUR 1,598 million in 2007 from EUR 1,538
million in 2006. Excluding the EUR 56 million expenses of the divested Degussa Bank in 2006,
underlying operating expenses increased by 7.8%, or EUR 116 million, to EUR 1,598 million,
reflecting higher staff numbers to drive the growth in mortgages and payments accounts,
preparations for the launch of ING Direct in Japan, the consolidation of Sharebuilder in the US, as
well as costs for repositioning the UK business. The underlying cost/income ratio increased to
72.8% in 2007 from 66.4% in 2006. The operational cost to client retail balance ratio, which
excludes marketing expenses, rose to 0.37% compared with 0.36% in 2006. The number of full-time
staff increased to 8,883 at the end of 2007 from 7,565 a year earlier.
The addition to the provision for loan losses increased by 13.3%, or EUR 8 million, to EUR 68
million in 2007 from EUR 60 million in 2006. The addition equalled 9 basis points of average
credit-risk-weighted assets, up from 7 basis points in 2006.
Profit before tax
Profit before tax from ING Direct declined by 23.4%, or EUR 161 million, to EUR 530 million in 2007
from EUR 691 million in 2006, primarily driven by a narrowing of the interest margin, the outflow
of funds entrusted in the UK and an impairment in Canada.
Underlying profit before tax
Profit before tax from ING Direct in 2006 included a loss of EUR 23 million on the sale of Degussa
Bank, while the operating profit from Degussa Bank was EUR 20 million. Excluding both the loss and
the profit, ING Directs underlying profit before tax declined by 23.6%, or EUR 164 million, to EUR
530 million from EUR 694 million in 2006.
Country developments
ING Directs overall profit was driven by the business units in Germany, Australia, US, Spain,
Italy and France. In the UK, ING Direct posted a pre-tax loss of EUR 120 million compared with a
profit of EUR 19 million in 2006. The decrease is mainly caused by a 39% net outflow of funds
entrusted from rate-sensitive customers as it lagged rate increases by the Bank of England.
Measures have been taken to reposition the business. Savings rates were increased and marketing has
been stepped up to attract less rate-sensitive customers. Profit before tax in ING Direct Canada
declined to breakeven from EUR 60 million in 2006. This was next to lower interest results caused
by an impairment of EUR 29 million on asset-backed commercial paper investments in the fourth
quarter of 2007. In Austria, results are still negative as the market is highly competitive. The
loss decreased to EUR 9 million from EUR 22 million.
ING
Direct - 2007 Underlying Profit before Tax by
Geographic
Region
UK EUR (120) million, Austria EUR (9) million and Japan EUR (22) million are excluded from
the above table!
73
Year ended December 31, 2006 compared to year ended December 31, 2005
Income
Total income rose by 12.5%, or EUR 255 million, to EUR 2,289 million in 2006 from EUR 2,034 million
in 2005, mainly driven by a 12.8% increase in the interest result due to the continued strong
growth in funds entrusted and residential mortgages. The total interest margin in 2006 narrowed to
0.89% from 0.93% in 2005, mainly due to the flattening of the yield curves and the strategic
decision to maintain competitive rates offered to clients across all markets.
Expenses
Operating expenses rose by 16.6%, or EUR 219 million, to EUR 1,538 million in 2006 from EUR 1,319
million in 2005, reflecting investments to support long-term value creation of the business. The
cost/income ratio increased from 64.8% in 2005 to 67.2% in 2006, mainly as a result of a lower
income margin and additional staff being hired to keep pace with commercial growth, particularly in
mortgages. The operational cost base (excluding marketing expenses) in 2006 was 0.41% of total
assets compared with 0.40% in 2005, due to investments in mortgages. Marketing expenses increased
15.6% to support the strong growth in both savings and mortgages. The number of full-time employees
at the end of the year 2006 rose to 7,638 from 6,964 at the end of the year 2005, to keep pace with
strong commercial growth, especially in Italy, the U.S. and Spain.
The addition to the provision for loan losses decreased by 29.4%, or EUR 25 million, to EUR 60
million in 2006 from EUR 85 million in 2005. The addition equalled 7 basis points of average
credit-risk-weighted assets, down from 14 basis points in 2005 due to an improvement in loss given
defaults.
Profit before tax
Profit before tax from ING Direct rose by 9.7%, or EUR 61 million, to EUR 691 million in 2006 from
EUR 630 million in 2005, primarily driven by the continued strong growth in the euro zone (Germany,
France, Spain and Italy) and in the United Kingdom. This increase was partially offset by declines
in the US and Canadian operations profit before tax mainly due to the flattening of the yield
curves and the strategic decision to maintain competitive rates offered to clients.
Underlying profit before tax
Profit before tax from ING Direct in 2006 includes a loss of EUR 23 million on the sale of Degussa
Bank. Excluding this loss and the operating profit of EUR 20 million from Degussa Bank in 2006 and
the operating profit of EUR 13 million from Degussa Bank in 2005, ING Directs underlying profit
before tax increased by 12.5%, or EUR 77 million, to EUR 694 million from EUR 617 million in 2005.
Country developments
ING Directs overall profit growth was driven mainly by the business-units in Germany, UK which
posted profits for the first time in the first quarter of 2006, France, Italy and Spain. This
reflects the impact of client rate adjustments in most of these countries and continued strong
commercial growth. In the UK, ING Direct saw a slow down of growth in savings after its rates
dropped below the official interest rate of the Bank of England. ING Directs German business-unit
ING-DiBa sold Degussa Bank at the end of 2006, in line with its strategy to focus on its core
direct banking activities. Excluding the impact of the divestment of Degussa Bank, ING DiBas
underlying profit before tax increased to EUR 332 million from EUR 257 million in 2005. In the
U.S., profit before tax declined to EUR 85 million from EUR 156 million in 2005, and in Canada
profit before tax declined to EUR 62 million from EUR 73 million last year, in both cases due to an environment of higher
interest rates for clients, inverse yield curve developments and increased competition.
ING
Direct
- 2006 Underlying Profit before Tax by
Geographic Region
Austria EUR (22) million is excluded from the above table
74
US GAAP
US GAAP profit before tax is EUR 40 million higher than IFRS-EU profit before tax of EUR 694
million in 2006. The difference between US GAAP and IFRS-EU profit before tax in 2006 is primarily
attributable to EUR 206 million in 2006 compared to EUR 20 million in 2005 for differences in debt
securities valuation; and, EUR (181) million in 2006 compared to EUR (98) million in 2005 for the
reversal of IFRS-EU hedge accounting. For an explanation of the differences between IFRS-EU and US
GAAP please see Note 2.5. to the consolidated financial statements.
75
LIQUIDITY AND CAPITAL RESOURCES
ING Groep N.V. is a holding company whose principal assets are its investments in the capital stock
of its primary insurance and banking subsidiaries. The liquidity and capital resource
considerations for ING Groep N.V., ING Insurance and ING Bank vary in light of the business
conducted by each, as well as the insurance and bank regulatory requirements applicable to the
Group in the Netherlands and the other countries in which it does business. ING Groep N.V. has no
employees and substantially all of ING Groep N.V.s operating expenses are allocated to and paid by
its operating companies.
As a holding company, ING Groep N.V.s principal sources of funds are funds that may be raised from
time to time from the issuance of debt or equity securities and bank or other borrowings, as well
as cash dividends received from its subsidiaries. ING Groep N.V.s total debt and capital
securities outstanding to third parties at December 31, 2007 was EUR 14,709 million, December 31,
2006 EUR 12,376 million and at December 31, 2005 EUR 11,095, respectively. The EUR 14,709 million
of debt outstanding at December 31, 2007 consisted of EUR 988 million principal amount of 7.375%
perpetual debt securities issued in October, 2007, EUR 690 million principal amount of 6.375%
perpetual debt securities issued in June, 2007, EUR 1,014 million principal amount of 8.439%
perpetual debt securities issued in December 2000, EUR 529 million principal amount of 7.05%
perpetual debt securities issued in July 2002, EUR 726 million principal amount of 7.20% perpetual
debt securities issued in December 2002, EUR 682 million principal amount perpetual debt securities
with a variable interest rate issued in June 2003, EUR 330 million principal amount of 6.20%
perpetual debt securities issued in October 2003, EUR 937 million principal amount perpetual debt
securities with a variable interest rate issued in 2004, EUR 497 million principal amount of 4.176%
perpetual debt securities issued in 2005, EUR 462 million principal amount of 6.125% perpetual debt
securities issued in 2005, EUR 674 million principal amount of 5.775% perpetual debt securities
issued in 2005, EUR 810 million principal amount of 5.14% perpetual debt securities issued in 2006
and EUR 6,370 million debentures. The details with respect to the debentures are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet |
Interest rate (%) |
|
Year of issue |
|
Due date |
|
value |
(EUR millions) |
4.699
|
|
|
2007 |
|
|
June 1, 2035
|
|
|
117 |
|
4.75
|
|
|
2007 |
|
|
May 31, 2017
|
|
|
1,761 |
|
variable
|
|
|
2006 |
|
|
June 28, 2011
|
|
|
744 |
|
variable
|
|
|
2006 |
|
|
April 11, 2016
|
|
|
1,009 |
|
4.125
|
|
|
2006 |
|
|
April 11, 2016
|
|
|
744 |
|
6.125
|
|
|
2000 |
|
|
January 4, 2011
|
|
|
998 |
|
5.5
|
|
|
1999 |
|
|
September 14, 2009
|
|
|
997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,370 |
|
At December 31, 2007, 2006 and 2005, ING Groep N.V. also owed EUR 55 million, EUR 35 million and
EUR 991 million, respectively, to ING Group companies pursuant to intercompany lending
arrangements. Of the EUR
55 million owed by ING Groep N.V. to ING Group companies at December 31, 2007, EUR 55 million was
owed to ING Insurance companies, EUR 0 million was owed to ING Bank companies and EUR 0 million was
owed to direct subsidiaries of ING Group companies, as a result of normal intercompany
transactions.
At December 31, 2007, 2006 and 2005, ING Groep N.V. had EUR 162 million, EUR 103 million and EUR 5
million of cash, respectively. Dividends paid to the Company by its subsidiaries amounted to EUR
5,900 million, EUR 3,450 million and EUR 2,296 million in 2007, 2006 and 2005, respectively, in
each case representing dividends declared and paid with respect to the reporting calendar year and
the prior calendar year. Of the amounts paid to the Company, EUR 4,600 million, EUR 1,650 million
and EUR 1,595 million were received from ING Insurance in 2007, 2006 and 2005, respectively; EUR
1,300 million, EUR 1,800 million and EUR 700 million were received from ING Bank in 2007, 2006 and
2005 respectively, and for 2007 EUR 0 million was received from other ING Group companies.
Repayments to ING by its subsidiaries amounted to EUR 0 million, EUR 563 million and EUR 0 million
in 2007, 2006 and 2005, respectively, of the amounts paid to the Company, EUR 563 million and EUR
0 million were received from ING Bank in 2006 and 2005, respectively and EUR 0 million in 2007 from
other ING Group companies. ING and its Dutch subsidiaries are subject to legal restrictions on the
amount of dividends they can pay to their shareholders. The Dutch Civil Code provides that
dividends can only be paid by Dutch companies up to an amount equal to the excess of a companys
shareholders equity over the sum of (1) paid-up capital and (2) shareholders reserves required by
law. Further, certain of the Group
76
companies are subject to restrictions on the amount of funds they may transfer in the form of cash
dividends or otherwise to ING Groep N.V.
In addition to the restrictions in respect of minimum capital and capital base requirements that
are imposed by insurance, banking and other regulators in the countries in which the Groups
subsidiaries operate, other limitations exist in certain countries. For example, the operations of
the Groups insurance company subsidiaries located in the United States are subject to limitations
on the payment of dividends to their parent company under applicable state insurance laws.
Dividends paid in excess of these limitations generally require prior approval of the Insurance
Commissioner of the state of domicile.
ING Group Consolidated Cash Flows
INGs
Risk Management, including liquidity, is discussed in Risk Management of Note
2.1 to the consolidated financial statements.
Year ended December 31, 2007 compared to year ended December 31, 2006
Net cash provided by operating activities amounted to EUR 11,708 million for the year ended
December 31, 2007, an increase of 22.3% compared to EUR 9,570 million for the year ended December
31, 2006. This increase was mainly due to trading assets/trading liabilities, a lower cash flow
from customer deposits and other funds on deposit due to less funds by large customers as well as,
on balance, from amounts due to/from banks not available on demand. The cash flow generated through
the provisions for insurance and investment contracts of EUR 26,494 million and through the
customer deposits and other funds on deposit of the banking
operations of EUR 28,640 million. The cash outflow employed in lending
increased from a cash flow of EUR 59,800 million in 2006 to a cash outflow of EUR 75,501 million in
2007.
Net cash used in investment activities in 2007 was EUR 13,933 million, compared to EUR 31,320
million in 2006. The increase was mainly caused by higher disposals and redemptions of
available-for-sale investments.
Net cash flow from financing activities was EUR (12,831) million in 2007, compared to EUR 17,005
million in 2006. The decrease of EUR 29,836 million in net cash flow from financing activities is
mainly due to a higher repayments of borrowed funds and debt securities.
The operating, investing and financing activities described above resulted in net cash and cash
equivalents at year-end 2007 of EUR (16,811) million, compared to EUR (1,795) million at year-end
2006, a decrease of EUR 15,016 million from 2006 levels, mainly reflected in a decrease in amounts
due from/to banks, as well as higher balances of borrowed funds and debt securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Treasury bills and other eligible bills |
|
|
4,130 |
|
|
|
4,333 |
|
|
|
11,572 |
|
Amounts due from/to banks |
|
|
(33,347 |
) |
|
|
(20,454 |
) |
|
|
(21,321 |
) |
Cash and balances with central banks |
|
|
12,406 |
|
|
|
14,326 |
|
|
|
13,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
(16,811 |
) |
|
|
(1,795 |
) |
|
|
3,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 compared to year ended December 31, 2005
Net cash provided by operating activities amounted to EUR 9,570 million for the year ended December
31, 2006, a decrease of 71.8% compared to EUR 34,089 million for the year ended December 31, 2005.
This decrease was mainly due to a lower cash flow from customer deposits and other funds on deposit
as well as on balance from amounts due to/from banks not available on demand. The cash flow
generated through the provisions for insurance and investment contracts of EUR 17,689 million and
through the customer deposits and other funds on deposit of the banking operations of EUR 47,521
million was to a large extent used for the lending and investment portfolios. The cash flow
employed in lending decreased from a cash flow of EUR 62,709 million in 2005 to a cash outflow of
EUR 59,800 million in 2006, reflecting the growth of the mortgage portfolio and corporate lending
both inside and outside the Netherlands, partly offset by a decline of loans to public authorities.
Net cash used in investment activities in 2006 was EUR 31,320 million, compared to EUR 50,305
million in 2005. The decrease was mainly caused by higher disposals and redemptions of
available-for-sale investments.
77
Net cash flow from financing activities was EUR 17,005 million in 2006, compared to EUR 6,971
million in 2005. The increase of EUR 10,034 million in net cash flow from financing activities is
mainly due to a higher balance of proceeds from repayments of borrowed funds and debt securities.
The operating, investing and financing activities described above resulted in net cash and cash
equivalents at year-end 2006 of EUR (1,795) million, compared to EUR 3,335 million at year-end
2005, a decrease of EUR 5,130 million from 2005 levels, mainly reflected in a decrease in amounts
due from/to banks, as well as higher balances of borrowed funds and debt securities.
ING Insurance Cash Flows
The principal sources of funds for ING Insurance are premiums, net investment income and proceeds
from sales or maturity of investments, while the major uses of these funds are to provide life
policy benefits, pay surrenders and profit sharing for life policyholders, pay non-life claims and
related claims expenses, and pay other operating costs. ING Insurance generates a substantial cash
flow from operations as a result of most premiums being received in advance of the time when claim
payments or policy benefits are required. These positive operating cash flows, along with that
portion of the investment portfolio that is held in cash and highly liquid securities, have
historically met the liquidity requirements of ING Insurances operations, as evidenced by the
growth in investments. See Risk Management of Note 2.1 to the consolidated financial statements.
Year ended December 31, 2007 compared to year ended December 31, 2006
Premium income and Investment and Other income totaled EUR 46,818 million and EUR 13,488 million in
2007, and EUR 46,834 million and EUR 11,172 million in 2006. Uses of funds by ING Insurance include
underwriting expenditures (reinsurance premiums, benefits, surrenders, claims and profit sharing by
life policyholders) and employee and other operating expenses, as well as interest expense on
outstanding borrowings. Underwriting expenditures, employee and other operating expenses and
interest expense for ING Insurance totaled EUR 48,833 million, EUR 5,515 million and EUR 1,326
million in 2007 and EUR 48,188 million, EUR 5,275 million and EUR 1,233 million in 2006.
ING Insurances liquidity requirements are met on both a short- and long-term basis by funds
provided from insurance premiums collected, investment income and collected reinsurance
receivables, and from the sale and maturity of investments. ING Insurance also has access to
commercial paper, medium-term note and other credit facilities. ING Insurances balance of cash and
cash equivalents was EUR 3,115 million at December 31, 2007 and EUR 3,017 million at December 31,
2006.
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
(EUR millions) |
Cash and bank balances |
|
|
2,648 |
|
|
|
2,683 |
|
Short term deposits |
|
|
467 |
|
|
|
334 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,115 |
|
|
|
3,017 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities was EUR 23,118 million in 2007 and EUR 13,769 million in
2006.
Net cash used by ING Insurance in investment activities was EUR 15,072 million in 2007 and EUR
12,798 million in 2006.
Cash provided by ING Insurances financing activities amounted to EUR (7,941) million and EUR (485)
million in 2007 and 2006, respectively.
Year ended December 31, 2006 compared to year ended December 31, 2005
Premium income and Investment and Other income totaled EUR 46,834 million and EUR 11,172 million in
2006, EUR 45,758 million and EUR 10,299 million in 2005. Uses of funds by ING Insurance include
underwriting expenditures (reinsurance premiums, benefits, surrenders, claims and profit sharing by
life policyholders) and employee and other operating expenses, as well as interest expense on
outstanding borrowings. Underwriting expenditures, employee and other operating expenses and
interest expense for ING Insurance totaled EUR 48,188 million, EUR 5,275 million and EUR 1,233
million in 2006 and EUR 47,120 million, EUR 5,194 million and EUR 1,100 million in 2005.
78
ING Insurances liquidity requirements are met on both a short- and long-term basis by funds
provided from insurance premiums collected, investment income and collected reinsurance
receivables, and from the sale and maturity of investments. ING Insurance also has access to
commercial paper, medium-term note and other credit facilities. ING Insurances balance of cash and
cash equivalents was EUR 3,017 million at December 31, 2006 and EUR 2,745 million at December 31,
2005.
Net cash provided by operating activities was EUR 13,769 million in 2006 and EUR 18,151 million in
2005.
Net cash used by ING Insurance in investment activities was EUR 12,798 million in 2006 and EUR
20,554 million in 2005.
Cash provided by ING Insurances financing activities amounted to EUR (485) million and EUR 2,794
million in 2006 and 2005, respectively.
Capital Base Margins and Capital Requirements
In the United States, since 1993, insurers, including the companies comprising ING Insurance U.S.
operations, have been subject to risk-based capital (RBC)
guidelines. (see Item 4, Information
on the Company Regulation and Supervision Insurance Americas.)
ING Bank Cash Flows
The principal sources of funds for ING Banks operations are growth of the retail funding, which
mainly consists of current accounts, savings and retail deposits, repayments of loans, disposals
and redemptions of investment securities (mainly bonds), sales of trading portfolio securities,
interest income and commission income. The major uses of funds are advances of loans and other
credits, investments, purchases of investment securities, funding of trading portfolios, interest
expense and administrative expenses (see Item 11, Quantitative and Qualitative Disclosure of
Market Risk).
Year ended December 31, 2007 compared to year ended December 31, 2006
At December 31, 2007 and 2006, ING Bank had EUR (19,389) million and EUR (4,352) million,
respectively, of cash and cash equivalents. The decrease in Cash and Cash Equivalents is mainly
attributable to a large change in overnight funding (contracts with a maturity of one day) from non
bank financial institutions to banks.
The EUR 6,753 million decrease in ING Banks operating activities, consisting of EUR 9,207 million
cash outflow for the year ended December 31, 2007, compared with a EUR 2,454 million cash outflow
for the year ended December 31, 2006, was largely attributable to the liquidity crisis. Non-bank
financial institutions demanded higher rates for the short term funding. Consequently ING decided
to switch to the cheaper inter-bancaire market to maintain or improve interest margins. This change
has major impact on the Cash position in the Cash Flow Statement because short-term inter-bancaire
funding is deducted from the Cash position while short term funding from non-banks is not deducted.
The negative impact on the Cash position amounts to EUR 10.6 billion. In addition to the overnight
contracts , the repurchase agreements or Repos and Reverse Repos had a negative impact on cash at
the end of the period of respectively EUR 5.8 billion
Specification of cash position (EUR millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
Change |
|
|
(EUR millions) |
|
| |
|
Cash |
|
|
9,829 |
|
|
|
11,769 |
|
|
|
(1,940 |
) |
Short dated Government Paper |
|
|
4,130 |
|
|
|
4,333 |
|
|
|
(203 |
) |
Banks on demand |
|
|
19,655 |
|
|
|
16,164 |
|
|
|
3,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Balance and cash equivalents |
|
|
33,614 |
|
|
|
32,266 |
|
|
|
1,348 |
|
Overnight deposits |
|
|
(25,871 |
) |
|
|
(15,240 |
) |
|
|
(10,631 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Repos/Reverse repos |
|
|
(27,132 |
) |
|
|
(21,378 |
) |
|
|
(5,754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Balance and cash equivalents
(including Repro\Reverse Repro) |
|
|
(19,389 |
) |
|
|
(4,352 |
) |
|
|
(15,037 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from investment activities was EUR 1,526 million cash inflow and EUR 19,132
million cash outflow in 2007 and 2006, respectively. Investment in interest-earning securities was
EUR 95,546 million and
79
EUR 106,902 million in 2007 and 2006, respectively. Dispositions and redemptions of
interest-earning securities was EUR 101,119 million and EUR 91,247 million in 2007 and 2006,
respectively. In 2007 ING acquired the Oyak Bank which led to a cash outflow of EUR 1,830 million.
Net cash outflow from financing activities in 2007 amounted to EUR 7,403 million compared to a cash
inflow of EUR 16,372 million in 2006, as ING ended the securitization programs of SIMBA and Mane.
The operating, investment and financing activities described above resulted in a negative net cash
flow of EUR 15,084 million in 2007 and a negative net cash flow of EUR 5,214 million in 2006.
Year ended December 31, 2006 compared to year ended December 31, 2005
At December 31, 2006 and 2005, ING Bank had EUR (4,352) million and EUR 969 million, respectively,
of cash and cash equivalents.
The EUR 19,495 million decrease in ING Banks operating activities, consisting of EUR 2,454 million
cash outflow for the year ended December 31, 2006, compared with a EUR 17,041 million cash inflow
for the year ended December 31, 2005, was largely attributable to the stronger increase in cash
outflow related to the loans and advances compared to a lower increase of the cash inflow from
savings and was also attributable to the divestment of the Deutsche Hypotheken Bank and Degussa
bank.
Net cash generated from investment activities was EUR 19,132 million cash outflow and EUR 29,754
million cash outflow in 2006 and 2005, respectively, mainly reflecting the investment in
interest-earning securities exceeding the dispositions and redemptions of interest-earning
securities. Investment in interest-earning securities was EUR 106,902 million and EUR 95,905
million in 2006 and 2005, respectively. Dispositions and redemptions of interest-earning securities
was EUR 91,247 million and EUR 65,964 million in 2006 and 2005, respectively.
Net cash inflow from financing activities amounted to EUR 16,372 million and EUR 2,759 million in
2006 and 2005, respectively.
The operating, investment and financing activities described above resulted in a negative net cash
flow of EUR 5,214 million in 2006 and a negative net cash flow of EUR 9,954 million in 2005.
Capital Adequacy
Capital adequacy and the use of capital are monitored by ING Bank and its subsidiaries, employing
techniques based on the guidelines developed by the Basel Committee on Banking Supervision and
implemented by the EU and the Dutch Central Bank for supervisory purposes. See Item 4, Information
on the Company.
The following table sets forth the risk-weighted capital ratios of ING Bank N.V. as of December 31,
2007, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR million, other than percentages) |
Risk-Weighted Assets |
|
|
402,727 |
|
|
|
337,926 |
|
|
|
319,653 |
|
Consolidated group equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital |
|
|
29,772 |
|
|
|
25,784 |
|
|
|
23,408 |
|
Tier 2 Capital |
|
|
14,199 |
|
|
|
12,367 |
|
|
|
11,605 |
|
Tier 3 Capital |
|
|
0 |
|
|
|
330 |
|
|
|
363 |
|
Supervisory deductions |
|
|
(2,407 |
) |
|
|
(1,250 |
) |
|
|
(650 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total qualifying capital |
|
|
41,564 |
|
|
|
37,230 |
|
|
|
34,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Capital Ratio |
|
|
7,39 |
% |
|
|
7.63 |
% |
|
|
7.32 |
% |
Total Capital Ratio (Tier 1, 2 and 3) |
|
|
10,32 |
% |
|
|
11.02 |
% |
|
|
10.86 |
% |
ING Groups management believes that working capital is sufficient to meet the current and
reasonably foreseeable needs of the Company.
80
Adjusted Capital
ING calculates certain capital ratios on the basis of adjusted capital. Adjusted capital differs
from Shareholders equity in the consolidated balance sheet. The main differences are that adjusted
capital excludes unrealized gains and losses on debt securities and the cash flow hedge reserve and
includes hybrid capital. Adjusted capital for 2007 and 2006 is reconciled to shareholders equity
as follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
|
(EUR million) |
Shareholders equity |
|
|
37,208 |
|
|
|
38,266 |
|
Group hybrid capital |
|
|
8,620 |
|
|
|
7,606 |
|
Revaluation reserves debt securities and other |
|
|
(963 |
) |
|
|
(3,352 |
) |
|
|
|
|
|
|
|
|
|
Adjusted capital |
|
|
44,865 |
|
|
|
42,520 |
|
|
|
|
|
|
|
|
|
|
Group hybrid capital comprises subordinated loans and preference shares issued by ING Group,
which qualify as (Tier-1) capital for regulatory purposes, but are classified as liabilities in the
consolidated balance sheet.
Revaluation reserves debt securities and other includes unrealized gains and losses on
available-for-sale debt securities of EUR 1,895 million in 2007 and EUR (1,709) million in 2006,
the cash flow hedge reserve of EUR (438) million in 2007 and EUR (1,357) million in 2006 and
capitalized goodwill of EUR (2,420) million in 2007 and EUR (286) million in 2006.
ING uses adjusted capital in calculating its debt/equity ratio, which is a key measure in INGs
capital management process. The debt/equity ratio based on adjusted capital is used to measure the
leverage of ING Group and ING Insurance. The target and actual debt/equity ratio based on adjusted
capital are communicated internally to key management and externally to investors, analysts and
rating agencies on a quarterly basis. ING uses adjusted capital for these purposes instead of
Shareholders equity presented in the balance sheet principally for the following reasons:
|
adjusted capital is calculated based on the criteria in the capital model that is used by
Standard and Poors to measure, compare and analyze capital adequacy and leverage for insurance
groups, and the level of our adjusted capital may thus have an impact on the S& P ratings for the
Company and its operating insurance subsidiaries; |
|
|
ING believes its Standard and Poors financial strength and other ratings are one of the
most significant factors looked at by our clients and brokers, and accordingly are important to the
operations and prospects of our insurance operating subsidiaries, and a major distinguishing factor
vis-à-vis our competitors and peers; and |
|
|
adjusted capital is also a measure used by regulatory authorities to measure and monitor
the safety and soundness of our insurance subsidiaries, and in the event that our adjusted capital
levels are insufficient we can expect regulatory scrutiny, including requirements for additional
capital or restrictions on our business. |
To the extent our debt/equity ratio (based on adjusted capital) increases or the components thereof
change significantly period over period, we believe that rating agencies and regulators would all
view this as material information relevant to our financial health and solvency. On the basis of
adjusted capital, the debt/equity ratio of ING increased to 9.5% in 2007, from 9.0% in 2006. The
debt/equity ratio of ING Group between December 31, 2002 and December 31, 2006 has been in the
range of 19.9% to 9.0% and has declined consistently during this period as a result of capital
management action and favorable equity markets. Although rating agencies take many factors into
account in the ratings process and any of those factors alone or together with other factors may
affect our rating, we believe that an increase of our debt/equity ratio in a significant way, and
for an extended period of time, could result in actions from rating agencies including a possible
downgrade of the financial strength ratings of our operating subsidiaries. Similarly, although
regulatory authorities do not currently set any explicit leverage requirements for ING Group, such
an increase of our debt/equity ratio could also likely result in greater scrutiny by regulatory
authorities. ING has targeted a 10% debt/equity ratio for ING Group during 2007. This target is
reviewed at least once a year and approved by the Executive Board. During the yearly review
many factors are taken into account to establish this target, such as rating agency guidance,
regulatory guidance, peer review, risk profile and strategic objectives. During the year, the ratio
is managed by regular reporting, forecasting and capital management actions. Management has full
discretion to change the target ratio if circumstances change.
81
Off-Balance-Sheet-Arrangements
See Note 26 of Note 2.1 to the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less |
|
More |
|
|
|
|
|
|
than |
|
than |
|
|
Total |
|
one |
|
one |
|
|
2007 |
|
year |
|
year |
|
|
(EUR millions) |
Insurance operations |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments concerning investments in land and buildings |
|
|
181 |
|
|
|
171 |
|
|
|
10 |
|
Commitments concerning fixed-interest securities |
|
|
2,436 |
|
|
|
2,189 |
|
|
|
247 |
|
Guarantees |
|
|
173 |
|
|
|
|
|
|
|
173 |
|
Other |
|
|
1,860 |
|
|
|
1,189 |
|
|
|
671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking operations |
|
|
|
|
|
|
|
|
|
|
|
|
Contingent liabilities in respect of: |
|
|
|
|
|
|
|
|
|
|
|
|
- discounted bills |
|
|
1 |
|
|
|
|
|
|
|
1 |
|
- guarantees |
|
|
19,018 |
|
|
|
10,862 |
|
|
|
8,156 |
|
- irrevocable letters of credit |
|
|
11,551 |
|
|
|
10,160 |
|
|
|
1,391 |
|
- other |
|
|
350 |
|
|
|
263 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Irrevocable facilities |
|
|
100,707 |
|
|
|
50,337 |
|
|
|
50,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
136,277 |
|
|
|
75,172 |
|
|
|
61,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual obligations
The table below shows the cash payment requirements from specified contractual obligations
outstanding as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment due by period |
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
|
than |
|
|
1-3 |
|
|
3-5 |
|
|
than |
|
|
|
Total |
|
|
1 year |
|
|
years |
|
|
years |
|
|
5 years |
|
2007 |
|
(EUR millions) |
|
Operating lease obligations |
|
|
1,269 |
|
|
|
213 |
|
|
|
391 |
|
|
|
326 |
|
|
|
339 |
|
Subordinated loans of Group Companies |
|
|
13,663 |
|
|
|
66 |
|
|
|
1,594 |
|
|
|
2,061 |
|
|
|
9,942 |
|
Preference shares of group companies |
|
|
1,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,014 |
|
Debenture loans |
|
|
66,995 |
|
|
|
42,386 |
|
|
|
7,370 |
|
|
|
7,418 |
|
|
|
9,821 |
|
Loans contracted |
|
|
9,454 |
|
|
|
4,791 |
|
|
|
2,360 |
|
|
|
1,019 |
|
|
|
1,284 |
|
Loans from Credit Institutions (1) |
|
|
2,927 |
|
|
|
1,340 |
|
|
|
355 |
|
|
|
447 |
|
|
|
785 |
|
Insurance obligations (1) |
|
|
218,859 |
|
|
|
10,587 |
|
|
|
14,367 |
|
|
|
17,281 |
|
|
|
176,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
314,181 |
|
|
|
59,653 |
|
|
|
26,437 |
|
|
|
28,552 |
|
|
|
199,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts included in the table reflect best estimates of cash payments to be made to
policyholders. Such best estimate cash outflows reflect mortality, retirement, and other
appropriate factors, but are undiscounted with respect to interest. As a result, the sum of the
cash outflows shown for all years in the table differs from the corresponding liability included in
our consolidated financial statements at December 31, 2007.
Furthermore, the table does not include insurance or investment contracts for risk of
policyholders, as these are products where the policyholder bears the investment risk. |
82
Item 6. Directors, Senior Management and Employees
SUPERVISORY BOARD
Appointment
and dismissal
Members of the Supervisory Board are appointed by the General Meeting of Shareholders from a
binding list to be drawn up by the Supervisory Board. This list shall mention at least two
candidates for each vacancy, failing which the list will be non-binding. The list will also be
non-binding pursuant to a resolution to that effect of the General Meeting of Shareholders adopted
by an absolute majority of the votes cast which together represent more than one-third of the
issued capital.
Candidates for appointment to the Supervisory Board must comply with the reliability requirements
set out in the Wet financieel toezicht (Dutch Financial Supervision Act).
Members of the Supervisory Board may be suspended or dismissed at any time by the General Meeting
of Shareholders. A resolution to suspend or dismiss members of the Supervisory Board which has not
been brought forward by the Supervisory Board may only be adopted by the General Meeting of
Shareholders by an absolute majority of the votes cast that together represent at least one-third
of the issued capital.
Function
of the Supervisory Board and its committees
The function of the Supervisory Board is to supervise the policy of the Executive Board and the
general course of events in the company and its business, as well as to provide advice to the
Executive Board. The Supervisory Board has three standing committees: the Audit Committee, the
Remuneration and Nomination Committee and the Corporate Governance Committee. The organization,
powers and modus operandi of the Supervisory Board are detailed in the Supervisory Board Charter.
Separate charters have been drawn up for the Audit Committee, the Remuneration and Nomination
Committee and the Corporate Governance Committee. These charters are available on the ING Group
website (www.ing.com). A short description of the duties for the three Committees follows below.
The Audit Committee assists the Supervisory Board in monitoring the integrity of the financial
statements of ING Group, ING Verzekeringen N.V. and ING Bank N.V., in monitoring the compliance
with legal and regulatory requirements, and in monitoring the independence and performance of INGs
internal and external auditors.
The Remuneration and Nomination Committee advises the Supervisory Board amongst others on the
composition of the Supervisory Board and Executive Board, on the compensation packages of the
members of the Executive Board and on stock-based compensation programs for top senior management,
including the Executive Board.
The Corporate Governance Committee assists the Supervisory Board in monitoring and evaluating the
corporate governance of ING as a whole and the reporting of this in the Annual Report and to the
General Meeting of Shareholders, and advises the Supervisory Board on improvements.
Profile
of members of the Supervisory Board
The Supervisory Board has drawn up a profile to be used as a basis for its composition. The profile
was submitted for discussion to the annual General Meeting of Shareholders in 2005. It is available
at the ING Group head office and on the ING Group website (www.ing.com).
In view of their experience and the valuable contribution that former members of the Executive
Board can make to the Supervisory Board, it has been decided, taking into account the size of the
Supervisory Board and INGs wide range of activities, that such individuals may become members of
the Supervisory Board of ING Group. There is, however, a restriction in that only one in every five
other members of the Supervisory Board may be a former member of the Executive Board. In addition,
this member must wait at least one year after resigning from the Executive Board before becoming
eligible for appointment to the Supervisory Board. Former members of the Executive Board are not
eligible for appointment to the position of chairman of the Supervisory Board. After being
appointed to the Supervisory Board, a former member of the Executive Board may also be appointed to
one of the Supervisory Boards committees. However, appointment to the position of chairman of a
committee is only possible if the individual in question resigned from the Executive Board at least
four years prior to such appointment.
83
Reappointment
of Supervisory Board members
Members of the Supervisory Board will resign from the Supervisory Board at the annual General
Meeting of Shareholders held in the calendar year in which they will complete the fourth year after
their most recent reappointment. As a general rule, they shall also resign at the annual General
Meeting of Shareholders in the year in which they attain the age of 70 and shall not be
reappointed. The schedule for resignation by rotation is available on the ING Group website
(www.ing.com). Members of the Supervisory Board may as a general rule be reappointed for two
four-year terms, based on a proposal from the Supervisory Board to the General Meeting of
Shareholders.
Ancillary
positions/Conflicting interests
Members of the Supervisory Board are asked to provide details of any other directorships, paid
positions and ancillary positions they may hold. Such positions are not permitted to conflict with
the interests of ING Group. It is the responsibility of the individual member of the Supervisory
Board and the Supervisory Boards Corporate Governance Committee to ensure that the directorship
duties are performed properly and not affected by any other positions that the individual may hold
outside the group.
Details
of transactions involving actual or potential conflicts of
interest
Details of any relationships that members of the Supervisory Board may have with ING Group
subsidiaries as ordinary, private individuals are not reported, with the exception of any loans
that may have been granted to them.
Independence
Annually, the Supervisory Board members are requested to assess whether the criteria of dependence
of the Tabaksblat Code do not apply to them and to confirm this in writing. On the basis of these
criteria, all members of the Supervisory Board, except Piet Hoogendoorn, are to be regarded as
independent as of 31 December 2006. Members of the Supervisory Board to whom the dependence
criteria of the Tabaksblat Code do not apply and members of the Supervisory Board to whom the
criteria do apply but who can explain why this does not undermine their independence, are deemed to
be independent.
Remuneration
and share ownership
The remuneration of the members of the Supervisory Board is set by the General Meeting of
Shareholders and is not dependent on the results of the company. Members of the Supervisory Board
are permitted to hold shares and depositary receipts for shares in the company for long-term
investment purposes. Transactions by Supervisory Board members in ING Group shares and depositary
receipts for shares are subject to the ING regulations for insiders. These regulations are
available on the ING Group website (www. ing.com).
MEMBERS OF THE SUPERVISORY BOARD OF ING GROEP N.V.
Cor A.J. Herkströter, chairman (until January 1, 2008)
(Born 1937, Dutch nationality, male; appointed in 1998, retirement on January 1, 2008)
Chairman of the Remuneration and Nomination Committee and the Corporate Governance Committee (until
1 January 2008). Former president of Royal Dutch Petroleum Company and chairman of the Committee of
Managing Directors, Royal Dutch/Shell Group. Other business activities: chairman of the Supervisory
Board of Koninklijke DSM N.V. (listed company). Member of the Advisory Committee, Robert Bosch
GmbH. Chairman of the Social Advisory Council, Tinbergen Institute. Emeritus Professor of
International Management, University of Amsterdam. Chairman of the Advisory Committee Royal NIVRA
(Netherlands Institute of Chartered Accountants). Member Committee Capital Market, Authority
Financial Markets, Amsterdam.
Jan H.M. Hommen (chairman from January 1, 2008)
(Born 1943, Dutch nationality, male; appointed in 2005, term expires in 2009)
Chairman of the Audit Committee until January 1, 2008; member of the Audit Committee until January
24, 2008. Chairman of the Remuneration and Nomination Committee and the Corporate Governance
Committee (from January 1, 2008). Former vice-chairman and CFO of the Board of Management of Royal
Philips Electronics. Other business activities: chairman of the Supervisory Board of each of Reed
Elsevier and TNT N.V. (listed companies). Chairman of the Supervisory Board of each of Academisch
Ziekenhuis Maastricht (hospital) and TiasNimbas Business School. Member of the Supervisory Board of
Campina BV.
Eric Bourdais de Charbonnière, vice-chairman
(Born 1939, French nationality, male; appointed in 2004, term expires in 2008)
Member of the Remuneration and Nomination Committee and the Corporate Governance Committee. Former
managing director of JP Morgan France and chief financial officer of Michelin. Other business
activities: chairman
84
of the Supervisory Board of Michelin and member of the Supervisory Board of Thomson (listed
companies). Member of the Supervisory Board of each of Oddo et Cie, American Hospital of Paris and
Associés en Finance.
Henk W. Breukink
(Born 1950, Dutch nationality, male; appointed in 2007, term expires in 2011)
Member of the Corporate Governance Committee (from January 24, 2008). Former managing director of
F&C and country head for F&C Netherlands (asset management firm). Vice-chairman of VastNed
Offices/Industrial (real estate fund) and non-executive director of F&C hedge funds, Ireland
(listed companies). Other business activities: non-executive director of Heembouw Holding B.V. and
B&S Vastgoed Nederland NV.
Peter A.F.W. Elverding
(Born 1948, Dutch nationality, male; appointed in 2007, term expires in 2011)
Member of the Audit Committee (from January 24, 2008). Former chairman of the Managing Board of
Directors of Royal DSM N.V. and former vice-chairman of the Supervisory Board of De Nederlandsche
Bank N.V. (Dutch Central Bank). Other business activities: chairman of the Supervisory Board of Océ
N.V. (listed company). Member of the Supervisory Board of SHV Holdings N.V. Chairman of the
Supervisory Board of Maastricht University and member of the Supervisory Board of the cross-border
University of Limburg.
Luella Gross Goldberg
(Born 1937, American nationality, female; appointed in 2001, retirement in 2008)
Member of the Remuneration and Nomination Committee and the Corporate Governance Committee (until
24 January 2008). Former member of the Board of Directors of ReliaStar Financial Corp. Other
business activities: member of the Supervisory Board of each of TCF Financial Corporation, Hormel
Foods Corporation and Communications Systems Inc. (listed companies). Member of the Advisory Board
of Carlson School of Management, University of Minnesota. Member of the Supervisory Board of the
Minnesota Orchestra. Member (emerita) of the Board of Trustees, Wellesley College. Member of the
Board of Trustees, University of Minnesota Foundation.
Claus Dieter Hoffmann
(Born 1942, German nationality, male; appointed in 2003, term expires in 2011)
Member of the Audit Committee (until January 24, 2008). Member of the Corporate Governance
Committee (from January 24, 2008). Former chief financial officer of Robert Bosch GmbH. Other
business activities: managing partner of H+H Senior Advisors, Stuttgart. Chairman of the
Supervisory Board of EnBW AG (listed company). Member of the Supervisory Board of Bauerfeind AG and
de Boer Structures Holding B.V. Chairman of the Charlottenklinik Foundation (hospital). Chairman of
the Board of Trustees (Vereinigung der Freunde) of Stuttgart University.
Piet Hoogendoorn
(Born 1945, Dutch nationality, male; appointed in 2007, term expires in 2011)
Member of the Audit Committee (from January 24, 2008). Former chairman of the Board of Directors of
Deloitte Touche Tohmatsu and CEO of Deloitte in the Netherlands. Former chairman of Royal NIVRA
(Netherlands Institute of Chartered Accountants).
Piet C. Klaver
(Born 1945, Dutch nationality, male; appointed in 2006, term expires in 2010)
Member of the Remuneration and Nomination Committee (from January 24, 2008). Former chairman of the
Executive Board of SHV Holdings N.V. Other business activities: member of the Supervisory Board of
SHV Holdings N.V., Jaarbeurs Holding B.V. and Dura Vermeer Groep N.V. Chairman of the Supervisory
Board of Dekker Hout Groep B.V. Chairman of the Board of African Parks Foundation. Chairman of the
Supervisory Board of Utrecht School of the Arts.
Wim Kok
(Born 1938, Dutch nationality, male; appointed in 2003, term expires in 2010)
Member of the Audit Committee; chairman of the Audit Committee from 1 January 2008. Former Minister
of Finance and Prime Minister of the Netherlands. Other business activities: non-executive member
of the Board of Directors of Royal Dutch Shell plc, member of the Supervisory Board of TNT N.V.
(listed companies). Member of the Supervisory Board of KLM Royal Dutch Airlines. Chairman of the
Supervisory Board of the Anne Frank Foundation, Amsterdam. Chairman of the Supervisory Board of the
Nationale Ballet, Amsterdam. Member of the Supervisory Board of Het Muziektheater, Amsterdam.
Member of the Supervisory Board of the Rijksmuseum, Amsterdam. Chairman of the Supervisory Board of
the Netherlands Cancer Institute Antoni van Leeuwenhoek Hospital. Member of the Board of Start
Foundation.
85
Godfried J.A. van der Lugt
(Born 1940, Dutch nationality, male; appointed in 2001, term expires in 2009)
Member of the Audit Committee. Former chairman of the Executive Board of ING Group (retired in May
2000). Other business activities: chairman of the Supervisory Board of each of Siemens Nederland
N.V. and Stadsherstel Amsterdam NV. Vice-chairman of the Supervisory Board of Universitair Medisch
Centrum Groningen (hospital). Treasurer of Vereniging Natuurmonumenten (Dutch foundation for nature
conservation). Member Siemens Group Pension Advisory Board München.
Karel Vuursteen
(Born 1941, Dutch nationality, male; appointed in 2002, term expires in 2010)
Member of the Remuneration and Nomination Committee (from January 24, 2008). Former chairman of the
Executive Board of Heineken N.V. Other business activities: member of the Supervisory Board of each
of Akzo Nobel N.V., TomTom N.V. and Henkel KGaA (listed companies). Member of the Board of
Directors of Heineken Holding N.V. Member of the Advisory Board of CVC Capital Partners. Chairman
of World Wild Life Fund Netherlands and The Concertgebouw Fund Foundation. Member of the
Supervisory Board of Nyenrode Foundation.
Changes in the composition
Cor Herkströter retired from the Supervisory Board on January 1, 2008. Luella Gross Goldberg will
retire after the 2008 annual General Meeting of Shareholders. Wim Kok will reach the age of 70 in
2008 but, having been appointed chairman of the Audit Committee, will
remain in office one extra year to ensure a balanced composition of
the Supervisory Board. He will retire after the 2009 annual General
Meeting of Shareholders.
At the 2008 annual
General Meeting of Shareholders four new candidates will be proposed for
appointment: Joan Spero, Harish Manwani, Aman Mehta and Jackson Tai.
EXECUTIVE BOARD
Appointment
and dismissal
Members of the Executive Board are appointed by the General Meeting of Shareholders from a binding
list to be drawn up by the Supervisory Board. This list shall mention at least two candidates for
each vacancy, and if not the list will be non-binding. The General Meeting of Shareholders may
declare the list non-binding by a majority resolution supported by at least one-third of the issued
capital.
Candidates for appointment to the Executive Board must comply with the expertise and reliability
requirements set out in the Wet financieel toezicht (Dutch Financial Supervision Act).
Members of the Executive Board may be suspended or dismissed at any time by a majority resolution
at the General Meeting of Shareholders. A resolution to suspend or dismiss members of the Executive
Board that has not been introduced by the Supervisory Board needs the support of at least one-third
of the issued capital.
Function
of Executive Board
The Executive Board is responsible for the management of the company, which includes being
responsible for achieving the companys aims and for the companys results, as well as for
determining the companys strategy and policy. It also includes the day-to-day management of the
company and its business lines (Insurance Europe, Insurance Americas, Insurance Asia/Pacific,
Wholesale Banking, Retail Banking and ING Direct). The organization, powers and modus operandi of
the Executive Board are detailed in the Executive Board Charter, which was approved by the
Supervisory Board. The Executive Board Charter is available on the ING Group website (www.ing.com).
Profile
of members of the Executive Board
The Supervisory Board has drawn up a profile to be used as a basis for selecting members of the
Executive Board. This Executive Board Profile was submitted for discussion to the annual General
Meeting of Shareholders in 2005. It is available at the ING Group head office and on the ING Group
website (www.ing.com).
Remuneration
and share ownership
Members of the Executive Board are permitted to hold shares and depositary receipts for shares in
the company for long-term investment purposes. Transactions in these shares are subject to the ING
regulations for insiders. These regulations are available on the ING Group website (www.ing.com).
86
Ancillary positions/Conflicting interests
To avoid potential conflicts of interest, ING Group has a policy that members of its Executive
Board do not accept corporate directorships with listed companies outside ING. The only exception
is currently Jacques de Vaucleroy, who is on the Board of Directors of Delhaize Group in Belgium.
He held this position prior to his appointment to the Executive Board of ING Group.
Transactions involving actual or potential conflicts of interest
Details of relationships that members of the Executive Board have with ING Group subsidiaries as
ordinary, private individuals are not reported, with the exception of information on any loans that
may have been granted to them. In all these cases, the company complies with the best-practice
provisions of the Tabaksblat Code.
MEMBERS OF EXECUTIVE BOARD OF ING GROEP N.V.
Michel J. Tilmant, chairman
(Born 1952, Belgian nationality; male; appointed in 1998, contractual retirement date 2012)
Michel Tilmant graduated from Louvain University with a Licence in Business Administration. He is
also a graduate of Louvain School for European Affairs. He started his career with Morgan Guaranty
Trust Company in New York. In 1992 he joined Bank Brussels Lambert, where he was appointed chairman
of the Executive Board in 1997. After the acquisition of BBL by ING in 1998, Michel Tilmant was
appointed vice-chairman in May 2000. He was appointed chairman in April 2004. Five Group staff
departments report directly to Michel Tilmant: Corporate Legal Department, Corporate Human
Resources, Corporate Development, Corporate Communications & Affairs and Corporate Audit Services.
Eric F.
Boyer de la Giroday
(Born 1952, Belgian nationality, male; appointed in 2004, term expires in 2008)
After completing his degree in commercial engineering at the Free University of Brussels and a
master in Business Administration at the Wharton School, University of Pennsylvania, Eric Boyer
started his career with Citibank in 1978. In 1984 he joined Bank Brussels Lambert, which was
acquired by ING Group in 1998, where he held various management positions in the fields of capital
markets, treasury and corporate and investment banking. He was appointed a member of the Executive
Board of ING Group in April 2004. He is responsible for Wholesale Banking and ING Real Estate.
Dick H. Harryvan
(Born 1953, Dutch nationality, male; appointed in 2006, term expires in 2010)
Dick Harryvan graduated from the Erasmus University Rotterdam with a masters degree in Business
Economics, majoring in finance. He joined ING as a management trainee at Nationale-Nederlanden in
1979. Before his appointment to the Executive Board in 2006, he held various management positions
in the United States, Canada and the Netherlands, where he was lastly chief financial officer/chief
risk officer and member of the Global Management Team of ING Direct. Dick Harryvan is responsible
for ING Direct.
John C.R. Hele, CFO
(Born 1958, Canadian nationality, male; appointed in 2007, term expires in 2011)
John Hele graduated from the University of Waterloo, Canada, in 1980 with a bachelors degree in
Mathematics. He joined ING in 2003. Before he joined the Executive Board John Hele has been deputy
chief financial officer of ING Group since 2006. Prior to assuming this role, he was the general
manager and chief insurance risk officer responsible for global insurance risk management and also
functioned as the Group actuary. Before joining ING, John Hele held various positions at Crown Life
in Canada, Merrill Lynch in the United States and at Worldinsure, Bermuda. He is responsible for
Group Capital Management, Group Tax, Group Finance and Control, Group Finance Bank and Group
Finance Insurance.
Eli P. Leenaars
(Born 1961, Dutch nationality, male; appointed in 2004, term expires in 2008)
Eli Leenaars studied Civil Law at the Catholic University of Nijmegen and received an LLM from the
European University Institute in Florence, Italy and attended the Harvard Graduate School of
Business in Boston. After a traineeship at ABN AMRO, he joined ING in 1991, where he held various
management positions, including chairman of ING Poland and of ING Latin America. He was appointed a
member of the Executive Board of ING Group in April 2004. He is responsible for Retail Banking and
Private Banking. He is also in charge of Operations/IT and Corporate Operations and Information
Services.
87
Tom J. McInerney
(Born 1956, American nationality, male; appointed in 2006, term expires in 2010)
Tom McInerney has a bachelors degree from Colgate University (Hamilton, New York) and an MBA from
the Tuck School of Business, Dartmouth College (Hanover, New Hampshire). He started his career in
1978 with Aetna Financial Services, which was acquired by ING in 2000. He has been CEO of INGs
insurance activities in the United States, which position included the responsibility for ING
Mexico. Tom McInerney is now responsible for Insurance Americas, ING Investment Management Americas
and the global coordination of ING Investment Management.
Hans van der Noordaa
(Born 1961, Dutch nationality, male; appointed in 2006, term expires in 2010)
Hans van der Noordaa graduated in Public Administration at the University of Twente, the
Netherlands. After a career in retail banking at ABN AMRO, he joined ING in 1991, where he held
various management positions. He was CEO of the Retail Division of ING Netherlands, responsible for
Postbank, ING Bank and RVS, before his appointment to the Executive Board in 2006. Hans van der
Noordaa is responsible for Insurance Asia/Pacific and ING Investment Management Asia/Pacific.
Koos (J.V.) Timmermans, CRO
(Born 1960, Dutch nationality, male; appointed in 2007, term expires in 2011)
Koos Timmermans graduated from Erasmus University in Rotterdam in 1986 with a masters degree in
Economics. Until 1991 he worked at ABN AMRO in the field of derivatives and before joining ING in
1996 he was stationed in Ireland for IBMs European treasury. He has been deputy chief risk officer
of ING Group since March 2006. Prior to this he was head of Corporate Market Risk Management. Koos
Timmermans is responsible for INGs risk departments including compliance.
Jacques M. de Vaucleroy
(Born 1961, Belgian nationality, male; appointed in 2006, term expires in 2010)
Jacques de Vaucleroy graduated from Louvain University with a degree in Law. He also has a masters
degree in Business Law from the Free University of Brussels, Belgium. In 1986 he joined Bank
Brussels Lambert, which was acquired by ING in 1998. Before his appointment to the Executive Board
in 2006, he was Group president ING Retail at US Financial Services. Jacques de Vaucleroy is
responsible for Insurance Europe and ING Investment Management Europe.
Executive Board composition
The Supervisory Board will propose reappointing Eric Boyer de la Giroday and Eli Leenaars to the
Executive Board at the annual General Meeting of Shareholders on
April 22, 2008.
REMUNERATION REPORT
The remuneration policy was adopted by the annual General Meeting of Shareholders on April 27,
2004. In 2006, the Executive Board pension scheme was revised in alignment with the approved
amendment to the remuneration policy. The revised Executive Board pension scheme is further
described in General Policy Senior-Management Remuneration Pensions Executive Board Members.
There were no changes to this policy in 2007 and therefore, the approval of the 2006 annual General
Meeting of Shareholders still applies for 2007. The chapter starts with the general policy for
senior-management remuneration, followed by the Executive Board compensation for 2007 and the
compensation structure for 2008. In addition, information is included on loans and advances to the
Executive Board and Supervisory Board members as well as ING depositary receipts for shares held by
members of both boards.
GENERAL POLICY SENIOR-MANAGEMENT REMUNERATION
Background
The prime objective of the remuneration policy is to enable the company to recruit and retain
qualified and expert leaders. The remuneration package supports a performance-driven culture that
aligns INGs objectives with those of its stakeholders. ING rewards performance on the basis of
previously determined, challenging, measurable and influenceable short-term and long-term targets.
INGs remuneration policy is based on five key principles that apply throughout ING. These
principles are:
Total compensation levels are benchmarked against relevant markets in which ING competes for
talent.
ING aims for total compensation at the median level in the relevant market, allowing only for
above-median compensation in the event of outstanding performance.
The remuneration package includes variable-pay components (short-term and long-term
incentives) to ensure that executive remuneration is linked to INGs short-term and long-term
business performance.
88
To enhance the effectiveness of the short-term incentive plan, clear, measurable and
challenging targets are set at the beginning of each year.
Long-term incentives ensure a focus on longer-term strategic targets and create alignment of
management with the interests of shareholders. A broad selection of INGs senior leaders
participate in the plan to ensure a common focus on INGs overall performance.
Remuneration structure
Total compensation throughout ING consists of three basic components:
Fixed or base salary, which represents the total guaranteed annual income.
Short-term incentive (STI) in cash, which compensates for past performance measured over one
year.
Long-term incentive (LTI) in stock options and/or performance shares, which compensates for
performance measured over multiple years and is forward-looking.
In addition to the base salary and incentive plan participation, senior management and Executive
Board members enjoy benefits similar to most other comparable employees of ING Group. These include
benefits such as the use of company cars, contributions to company savings plans and, if
applicable, expatriate allowances.
Base salary
The base salaries of the Executive Board should be sufficient to attract and retain high calibre
management needed to achieve our business objectives. The Supervisory Board assesses the
experience, background, responsibilities, performance and leadership competencies of the CEO and
the members of the Executive Board when making decisions on base-salary levels.
To ensure that base-salary levels are in line with the relevant market for talent, the Supervisory
Board reviews the base-salary levels of the Executive Board on an annual basis.
Short-term incentive plan
The short-term incentive plan (STIP) is a key component of INGs performance-driven culture. The
short-term incentive is paid in cash. The at target bonus opportunity is expressed as a
percentage of base salary. The target levels are based on benchmarks reflecting external market
competitiveness as well as internal objectives. Three financial parameters were used in the 2007
STIP for the members of the Executive Board and top senior management across the organization (the
top-200 executives) to measure performance at Group level. These financial parameters are:
underlying net profit, underlying operating expenses and economic profit/embedded value profit
(excluding financial variances). The quantitative elements of the targets are considered stock
price sensitive and competition sensitive; accordingly these are not disclosed.
We believe that by combining a profit, a cost and a return parameter, the overall performance of
ING is properly reflected. Each element is weighted equally to determine the final award. The three
performance targets are set by the Supervisory Board at the beginning of the performance period.
Under the short-term incentive plan, the actual payout in any year may vary between 0% and 200% of
the target level.
In addition to the financial targets, part of the short-term incentive award is based on individual
performance, assessed over pre-defined measurable targets set for each senior executive. These
targets depend on the specific responsibilities of the individual Executive Board members and are
determined and assessed by the Supervisory Board. The Executive Board sets the targets for senior
management. For this layer directly reporting to the Executive Board, the emphasis is on individual
performance in their primary business-related responsibility.
Short-term incentive: relative weight of Group and individual performance
|
|
|
|
|
|
|
Group performance |
|
Individual performance |
Executive Board
|
|
70% of total bonus
|
|
30% of total bonus |
Top senior
management in business
|
|
15% of total bonus
|
|
85% of total bonus |
Top senior
management in Group staff
|
|
30% of total bonus
|
|
70% of total bonus |
Long-term incentive plan
The long-term incentive plan (LTIP) at ING includes both stock options and performance shares. LTIP
awards are granted to ensure alignment of senior management with the interests of shareholders, and
to retain top management over a longer period of time. The LTIP awards will be granted with a total
fair value split between stock options and performance shares. The LTI plan was tabled and
approved during the General Meeting of Shareholders on April 27, 2004.
89
The ING stock options have a total term of ten years and a vesting period of three years after
which they can be exercised for the remaining seven years. After three years, the options will vest
only if the option holder is still employed by ING. The exercise price of the stock options is
equal to the Euronext Amsterdam by NYSE Euronext market price of the ING depositary receipts on the
grant date. For members of the Executive Board the grant date is a specific date during the first
open period after the General Meeting of Shareholders.
Performance shares are conditionally granted. The number of ING depositary receipts that is
ultimately granted at the end of a three-year performance period depends on INGs Total Shareholder
Return (TSR) performance over three years (return in the form of capital gains and reinvested
dividends that shareholders receive in that period) relative to the TSR performance of a
pre-defined peer group. The criteria used to determine the performance peer group are: a)
considered comparable and relevant by the Supervisory Board, b) representing INGs current
portfolio of businesses (e.g. banking, insurance and asset management) and INGs geographical
spread, c) global players, d) listed and with a substantial free float.
On the basis of these criteria the performance peer group established in 2004 is composed as
follows:
Citigroup, Fortis, Lloyds TSB (bank/insurance companies);
ABN AMRO, Bank of America, BNP Paribas, Banco Santander, Credit Suisse, Deutsche Bank, HSBC
(banks);
Aegon, AIG, Allianz, Aviva, AXA, Prudential UK, Hartford Financial Services, Munich Re
(insurance companies);
Invesco (asset manager).
The Supervisory Board has determined that in light of the disappearance of ABN AMRO from the peer
group, it will be replaced by Unicredito Italiano. This replacement is based upon a thorough
replacement process using the above objective criteria to determine the performance peer group.
INGs TSR ranking within this group of companies determines the final number of performance shares
that vest at the end of the three-year performance period. The initial number of performance shares
granted is based on a mid-position ranking of ING. This initial grant will increase or decrease (on
a linear basis) on the basis of INGs TSR position after the three-year performance period as
specified in the table below.
Number of shares Awarded after each three-year performance period related to peer group
|
|
|
|
|
|
|
Number of shares |
|
1 - 3 |
|
|
200 |
% |
4 - 8 |
|
Between 200% and 100 |
% |
9 - 11 |
|
|
100 |
% |
12 - 17 |
|
Between 100% and 0 |
% |
18 - 20 |
|
|
0 |
% |
The Supervisory Board reviews the peer group before each new three-year performance period. The
performance test itself will be carried out at the end of every three-year performance period by an
independent third party.
The Executive Board members are not allowed to sell depositary receipts obtained either through the
stock-option or the performance-shares plan within a period of five years from the grant date. They
are only allowed to sell part of their depositary receipts at the date of vesting to pay tax over
the vested performance share award. Depositary receipts obtained from exercised stock options may
only be sold within a period of five years from the grant date of the options to pay tax over the
exercised award.
Remuneration levels
Every year a compensation benchmark analysis is performed based upon a peer group of companies.
This peer group, established in 2003, is a mix of European financial services companies and
Dutch-based multinationals. The peer group reflects INGs business structure and environment. ING
competes with these companies for executive talent. The following companies are part of this
compensation peer group: ABN AMRO, Aegon, Ahold, AXA, BNP Paribas, Credit Suisse, Fortis, KPN,
Royal Bank of Scotland, Société Générale.
Considering the disappearance of ABN AMRO and the natural evolvement of the companies in the
compensation peer group, the Supervisory Board has undertaken a review of this group. The
composition of the adjusted peer group is based upon a thorough review process using objective
criteria and reflects the evolved environment and INGs business structure. The Supervisory Board
has decided to adjust to a European financial industry peer group effective as of compensation year
2009. This financial industry peer group will comprise of the following
companies: Aegon, Allianz, AXA, Banco Santander, Barclays, BNP Paribas, Credit Suisse, Deutsche
Bank, Fortis, HSBC, Royal Bank of Scotland, Société Générale, Unicredito Italiano, Zurich Financial
Services.
90
In line with INGs overall remuneration policy, the Supervisory Board has focused on increasing
variable (performance-driven) pay components which has resulted in a gradual convergence of the
Executive Board total compensation to the median benchmark over a period of four years. This has
been achieved by raising the target levels of both the short-term and long-term incentives. This
ensures that future payouts more directly reflect short-term and long-term performance. As a
result, the mix of total target compensation (in case of at-target performance) is divided equally
between each component (i.e. 1/3rd base salary, 1/3rd short-term incentives, and 1/3rd long-term
incentives). This balance of variable remuneration provides the right amount of focus on both the
short and long term.
Pensions Executive Board members
At the General Meeting of Shareholders on April 25, 2006, it was agreed to amend the Executive
Board remuneration policy with respect to pensions. This revised pension plan applies to all
members of the Executive Board regardless of the time of appointment to the Executive Board except
for John Hele, Tom McInerney and Cees Maas (retired June 1, 2007). The revised pension plan does
not apply to a) Cees Maas, who was born before January 1, 1950 and who therefore continued to
participate in the previous Executive Board defined-benefit pension scheme, and b) John Hele and
Tom McInerney as they participate in the US pension plans. The pensions of the Executive Board are
now based on a defined-contribution plan, which are insured through a contract with
Nationale-Nederlanden Levensverzekering Maatschappij N.V. Starting in 2006, members of the
Executive Board have been required to pay a portion of their pension premium. The Employment
Contract will terminate by operation of law in case of retirement (Standard Retirement), which
will take place on the first day of the month that the individual reaches the age of 65.The
retirement age has been changed from previous years (age 60) as a result of the Dutch tax reform.
Employment contract for newly appointed Board members
The contract of employment for Executive Board members appointed after January 1, 2004 provides
for an appointment for a period of four years (the appointment period) and allows for reappointment
by the General Meeting of Shareholders.
In the case of an involuntary exit, Executive Board members will be entitled to an amount which has
been set at a multiple of their Executive Board member base salary, preserving their existing
rights. These rights slightly exceed the exit-arrangement provision in the Dutch Corporate
Governance Code, i.e. no more than two times base salary (first appointment period) or one time
base salary (all other situations).
As existing contracts cannot be adapted unilaterally, Executive Board members appointed before 2004
remain appointed for an indefinite period of time and, in case of an involuntary exit remain
entitled to an exit payment of three years base salary.
The term of notice for Executive Board members is three months for the employee and six months for
the employer.
REMUNERATION EXECUTIVE BOARD 2007
Executive Board base salary 2007
The base salary of the Executive Board members has been frozen for 2007, as was the case in 2004,
2005 and 2006.
Executive Board short-term incentive plan 2007
The target STI payout over 2007 was set at 100% of the individual Executive Board members base
salary. The final award is based on the achievement of a set of common Group financial targets and
specific individual qualitative and quantitative objectives for each Executive Board member.
Specifically, 70% of the total award is based on the Groups underlying net profit, underlying
operating expenses and economic profit/embedded value profit (excluding financial variances), while
the remaining 30% is based on individual objectives set at the beginning of the year by the
chairman of the Executive Board and approved by the Remuneration and Nomination Committee of the
Supervisory Board.
Early in 2008, the Remuneration and Nomination Committee reviewed the actual results of ING against
the 2007 targets. Over 2007, ING exceeded on average the three Group financial targets set,
resulting in a score of 136% of target on this component. The individual performance of the
Executive Board members was on average 182%. INGs external auditor has reviewed the extent to
which the objectives of both the Group and the individual have been met. The Audit Committee was
involved in the review of the underlying financial data.
91
Executive Board long-term incentive plan 2007
Under the LTIP for the Executive Board, two instruments are used: stock options and performance
shares. As mentioned earlier, an identical plan has been adopted by the Executive Board for the top
senior managers across ING. As a result, approximately 7,000 senior leaders participate in a
similar plan.
The target level for the 2007 LTIP was set at 100% of base salary for each Executive Board member.
The final grant level depends on the Group STIP performance and will vary between 50% of the target
level (if Group STI would be 0%) and 150% (if Group STI would be 200%).
As the Group STIP performance outcome over 2007 was 136%, the resulting LTIP award is 118% of
target. The number of options and performance shares is determined based on a reference price set
at the end of 2007 (EUR 26.79) and a fair value calculation of options and performance shares
(based on a pricing model).
The grant to the Executive Board members is subject to shareholder approval of the maximum number
of stock options, performance shares and conditional share awards pursuant to the 2007 LTIP.
Tom McInerney will receive a conditional share award on the same grant date as the other long-term
incentive awards. The conditional share award will be 100% vested four years after the grant date
with the condition being an active employment contract at the date of vesting. This award is part
of Tom McInerneys employment contract to align his total remuneration with the market practice of
senior executives in the United States
The exercise price of the options will be fixed at the Euronext Amsterdam by NYSE Euronext opening
price of the ING share on May 15, 2008. The performance shares are granted provisionally at the
beginning of 2008; the final number will depend on the ranking within the performance peer group
after the three-year period (2008 2010) based on the performance/payout scale as indicated above.
The
performance shares granted in 2005 had a three-year performance period of 2005 2007 and will
vest in 2008. The actual results of 71% are based upon INGs TSR ranking of 13 within the
designated peer group. The results were determined by an independent third party. INGs external
auditor has reviewed the calculations performed. For members of the Executive Board who received an
award as an Executive Board member in 2005, such award will vest in the final number of performance
shares in May 2008. For the other senior leaders who
participated in the 2005 2008 performance
share award, such award vested in March 2008.
92
Compensation in cash of the individual members of the Executive Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR thousands) |
|
Michel Tilmant |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
1,289 |
|
|
|
1,289 |
|
|
|
1,289 |
|
Short-term performance-related bonus |
|
|
2,001 |
|
|
|
2,299 |
|
|
|
1,520 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
3,290 |
|
|
|
3,588 |
|
|
|
2,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric Boyer de la Giroday |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
850 |
|
|
|
850 |
|
|
|
850 |
|
Short-term performance-related bonus |
|
|
1,319 |
|
|
|
1,477 |
|
|
|
945 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
2,169 |
|
|
|
2,327 |
|
|
|
1,795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dick Harryvan (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
423 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
842 |
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,476 |
|
|
|
1,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Hele (2) (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
412 |
|
|
|
|
|
|
|
|
|
Short-term performance-related bonus |
|
|
621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eli Leenaars |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
634 |
|
|
|
634 |
|
Short-term performance-related bonus |
|
|
956 |
|
|
|
1,102 |
|
|
|
705 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,590 |
|
|
|
1,736 |
|
|
|
1,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tom McInerney (1) (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
946 |
|
|
|
690 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
1,425 |
|
|
|
1,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
2,371 |
|
|
|
1,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hans van der Noordaa (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
423 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
956 |
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,590 |
|
|
|
1,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Koos Timmermans (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
423 |
|
|
|
|
|
|
|
|
|
Short-term performance-related bonus |
|
|
637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacques de Vaucleroy (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
634 |
|
|
|
423 |
|
|
|
|
|
Short-term performance-related bonus |
|
|
956 |
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
1,590 |
|
|
|
1,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Base salary |
|
|
291 |
|
|
|
697 |
|
|
|
697 |
|
Short-term performance-related bonus |
|
|
438 |
|
|
|
1,244 |
|
|
|
806 |
|
|
|
|
|
|
|
|
|
|
|
Total cash compensation |
|
|
729 |
|
|
|
1,941 |
|
|
|
1,503 |
|
|
|
|
(1) |
|
Dick Harryvan, Tom McInerney, Hans van der Noordaa and Jacques
de Vaucleroy were appointed to the Executive Board on April 25,
2006. The figures for these members reflect compensation earned in
their capacity as Executive Board members. Thus, the figures for
2006 reflect the partial year as Executive Board members.
|
|
(2) |
|
John Hele and Koos Timmermans were appointed to the Executive
Board on April 24, 2007. The figures for these members reflect
compensation earned in their capacity as Executive Board members.
Thus, the figures for 2007 reflect the partial year as Executive
Board members. |
93
|
|
|
(3) |
|
John Hele and Tom McInerney get their compensation in US
dollars. For each year the compensation in US dollars was converted
to euros at the average exchange rate for that year.
|
|
(4) |
|
Cees Maas stepped down from his position in the Executive Board
on April 24, 2007 and retired on June 1, 2007. The figures for
this member reflect compensation earned until the last day of
employment. Thus, the figures for 2007 reflect the partial year. In
addition to his base salary, Cees Maas received a one-off retirement
payment in 2007 of EUR 727 thousand . |
Compensation in cash of former members of the Executive Board who are not included in the above
table amounted to nil in 2007, EUR 3,412 thousand in 2006 and EUR 5,068 thousand in 2005.
94
Long-term incentives of the individual members of the Executive Board (1)
fair market value at grant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR thousands) |
|
Michel Tilmant |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
132,054 |
|
|
|
132,163 |
|
|
|
108,200 |
|
Number of performance shares |
|
|
31,293 |
|
|
|
27,650 |
|
|
|
19,300 |
|
Fair market value of long-term incentive (2) |
|
|
1,521 |
|
|
|
1,734 |
|
|
|
1,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric Boyer de la Giroday |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
87,066 |
|
|
|
87,138 |
|
|
|
71,400 |
|
Number of performance shares |
|
|
20,632 |
|
|
|
18,230 |
|
|
|
12,800 |
|
Fair market value of long-term incentive (2) |
|
|
1,003 |
|
|
|
1,143 |
|
|
|
765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dick Harryvan (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
64,967 |
|
|
|
43,347 |
|
|
|
|
|
Number of performance shares |
|
|
15,396 |
|
|
|
9,069 |
|
|
|
|
|
Fair market value of long-term incentive (2) |
|
|
748 |
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Hele (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
42,228 |
|
|
|
|
|
|
|
|
|
Number of performance shares |
|
|
10,007 |
|
|
|
|
|
|
|
|
|
Fair market value of long-term incentive (2) |
|
|
486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eli Leenaars |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
64,967 |
|
|
|
65,021 |
|
|
|
53,200 |
|
Number of performance shares |
|
|
15,396 |
|
|
|
13,603 |
|
|
|
9,500 |
|
Fair market value of long-term incentive (2) |
|
|
748 |
|
|
|
853 |
|
|
|
571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tom McInerney (3) (5) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
96,875 |
|
|
|
70,695 |
|
|
|
|
|
Number of performance shares |
|
|
22,957 |
|
|
|
14,790 |
|
|
|
|
|
Number of conditional shares |
|
|
54,312 |
|
|
|
37,633 |
|
|
|
|
|
Fair market value of long-term incentive (2) |
|
|
2,571 |
|
|
|
2,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hans vander Noordaa (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
64,967 |
|
|
|
43,347 |
|
|
|
|
|
Number of performance shares |
|
|
15,396 |
|
|
|
9,069 |
|
|
|
|
|
Fair market value of long-term incentive (2) |
|
|
748 |
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Koos Timmermans (4) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
43,312 |
|
|
|
|
|
|
|
|
|
Number of performance shares |
|
|
10,264 |
|
|
|
|
|
|
|
|
|
Fair market value of long-term incentive (2) |
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacques de Vaucleroy (3) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
64,967 |
|
|
|
43,347 |
|
|
|
|
|
Number of performance shares |
|
|
15,396 |
|
|
|
9,069 |
|
|
|
|
|
Fair market value of long-term incentive (2) |
|
|
748 |
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas (6) |
|
|
|
|
|
|
|
|
|
|
|
|
Number of options |
|
|
|
|
|
|
0 |
|
|
|
58,600 |
|
Number of performance shares |
|
|
|
|
|
|
0 |
|
|
|
10,500 |
|
Fair market value of long-term incentive (2) |
|
|
|
|
|
|
938 |
|
|
|
628 |
|
|
|
|
(1) |
|
Long-term incentives are granted in the year following the reporting year. The long-term
incentive plan provides for a combination of share options and provisional performance shares
based on a 50/50 split in value. The ratio of options to performance shares varies each year
as a result of the fair value calculation and the 50/50 split in value. The fair value
calculation for the performance year 2007 resulted in a ratio of options to performance shares
of 4.22: 1 (2006: 4.78 : 1, 2005: 5.6 : 1). The maximum number of stock options and
performance shares to be granted to the Executive Board members will be tabled for approval at
the General Meeting of Shareholders. |
95
|
|
|
(2) |
|
The fair market value of a long-term incentive award reflects the estimated fair market
value of the long-term incentive award based on a fair value calculation. The valuation is
calculated on the last trading day of the year for grants made to the Executive Board members
for performance over the specified year and is not updated for current market values. |
|
(3) |
|
Dick Harryvan, Tom McInerney, Hans van der Noordaa and Jacques de Vaucleroy were appointed
to the Executive Board on April 25, 2006. The figures for these members reflect compensation
earned in their capacity as Executive Board members. |
|
(4) |
|
John Hele and Koos Timmermans were appointed to the Executive Board on April 24, 2007. The
figures for these members reflect compensation earned in their capacity as Executive Board
members. |
|
(5) |
|
Tom McInerney will receive conditional shares on the same grant date as the other
long-term incentive awards. The conditional shares will be 100% vested four years after the
grant date with the condition being an active employment contract. The conditional shares are
provided to align Tom McInerneys total remuneration with US market practice. |
|
(6) |
|
As a result of his retirement from the Executive Board in 2007, Cees Maas received the
fair market value of his 2006 long-term incentive award in cash instead of options and
performance shares. |
The fair market value of long-term incentive awards of former members of the Executive Board who
are not included in the above table amounted to nil in 2007 and 2006, and EUR 2,150 thousand in
2005.
Pension costs of the individual members of the Executive Board (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR thousands) |
|
Michel Tilmant |
|
|
874 |
|
|
|
689 |
|
|
|
685 |
|
Eric Boyer de la Giroday |
|
|
566 |
|
|
|
439 |
|
|
|
482 |
|
Dick Harryvan (2) |
|
|
324 |
|
|
|
206 |
|
|
|
|
|
John Hele (3) (4) |
|
|
72 |
|
|
|
|
|
|
|
|
|
Eli Leenaars |
|
|
348 |
|
|
|
270 |
|
|
|
255 |
|
Tom McInerney (2) (4) |
|
|
286 |
|
|
|
297 |
|
|
|
|
|
Hans van der Noordaa (2) |
|
|
267 |
|
|
|
170 |
|
|
|
|
|
Koos Timmermans (3) |
|
|
166 |
|
|
|
|
|
|
|
|
|
Jacques de Vaucleroy (2) |
|
|
267 |
|
|
|
170 |
|
|
|
|
|
Cees Maas (5) (6) |
|
|
1,386 |
|
|
|
448 |
|
|
|
482 |
|
|
|
|
(1) |
|
For reasons of comparison, the company
pension expenses are recalculated under IAS 19
with general assumption setting for 2005 to
2007. |
|
(2) |
|
Dick Harryvan, Tom McInerney, Hans van der
Noordaa and Jacques de Vaucleroy were
appointed to the Executive Board on April 25,
2006. The figures for these members reflect
pension costs in their capacity as Executive
Board members. |
|
(3) |
|
John Hele and Koos Timmermans were
appointed to the Executive Board on April 24,
2007. The figures for these members reflect
pension costs in their capacity as Executive
Board members. |
|
(4) |
|
John Heles and Tom McInerneys pension
costs have been translated from US dollars to
euros at the average exchange rate for that
year. |
|
(5) |
|
Cees Maas stepped down from his position
in the Executive Board on April 24, 2007 and
retired on June 1, 2007. The 2007 figures for
him reflect pension costs for the partial year
until the last day of employment. |
|
(6) |
|
The early retirement pension benefit is
paid up until age 65 and during the early
retirement benefit period, the plan provides
for additional pension rights earned towards
the old-age pension plan, which begins at age
65. The pension cost shown is the additional
IFRS impact and cost related to the funding of
Cees Maas old-age pension rights earned
during the early retirement pension period,
which must be fully realised by the company in
the same year he has retired. |
Pension costs of former members of the Executive Board who are not included in the above table
amounted to nil in 2007, EUR 4,506 thousand in 2006 and EUR 1,184 thousand in 2005.
Loans
and advances to Executive Board members
The table below presents the loans and advances provided to Executive Board members and outstanding
on December 31, 2007, 2006 and 2005. These loans were concluded in the normal course of business
and on terms generally applicable to Company personnel as a whole and were approved by the
Supervisory Board.
96
Loans and advances to the individual members of the Executive Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Amount |
|
|
interest |
|
|
|
|
|
|
Amount |
|
|
interest |
|
|
|
|
|
|
Amount |
|
|
interest |
|
|
|
|
|
|
outstanding |
|
|
rate |
|
|
Repayments |
|
|
outstanding |
|
|
rate |
|
|
Repayments |
|
|
outstanding |
|
|
rate |
|
|
Repayments |
|
|
|
(EUR thousands) |
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
December 31, 2005 |
|
Eric Boyer de la Giroday |
|
|
24 |
|
|
|
4.3 |
% |
|
|
4 |
|
|
|
28 |
|
|
|
4.3 |
% |
|
|
3 |
|
|
|
31 |
|
|
|
4.3 |
% |
|
|
3 |
|
Dick Harryvan |
|
|
227 |
|
|
|
3.5 |
% |
|
|
200 |
|
|
|
427 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Hele |
|
|
635 |
|
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hans van der Noordaa |
|
|
930 |
|
|
|
4.4 |
% |
|
|
|
|
|
|
930 |
|
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Koos Timmermans |
|
|
380 |
|
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacques de Vaucleroy |
|
|
180 |
|
|
|
5.5 |
% |
|
|
12 |
|
|
|
192 |
|
|
|
5.5 |
% |
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
446 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
(1) |
|
Cees Maas retired on June 1, 2007. |
ING depositary receipts for shares held by Executive Board members
Executive Board members are permitted to hold ING depositary receipts for shares as a long-term
investment. The table below shows the holdings by members of the Executive Board.
ING depositary receipts for shares held by members of the Executive Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Michel Tilmant |
|
|
24,764 |
|
|
|
7,764 |
|
|
|
7,764 |
|
Tom McInerney (1) |
|
|
127,694 |
|
|
|
64,527 |
|
|
|
|
|
Eric Boyer de la Giroday |
|
|
7,126 |
|
|
|
|
|
|
|
|
|
Dick Harryvan |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
John Hele |
|
|
2,300 |
|
|
|
|
|
|
|
|
|
Eli Leenaars |
|
|
5,628 |
|
|
|
|
|
|
|
|
|
Hans van der Noordaa |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
Koos Timmermans |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
Jacques de Vaucleroy |
|
|
27,740 |
|
|
|
|
|
|
|
|
|
Cees Maas (2) |
|
|
|
|
|
|
7,764 |
|
|
|
7,764 |
|
|
|
|
(1) |
|
The shares held by Tom McInerney are American Depositary Receipts. He also holds 2,239
units in a Leveraged Stock Fund. |
|
(2) |
|
Cees Maas retired on 1 June 2007. |
97
Information on the options outstanding and the movements during the financial year of options held
by the members of the Executive Board as at December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as at |
|
|
Granted |
|
|
|
|
|
|
Waived or expired |
|
|
Outstanding as at |
|
|
Exercise |
|
|
Exercise price in |
|
|
|
|
number of options |
|
31 December 2006 |
|
|
in 2007 |
|
|
Exercised in 2007 |
|
|
in 2007 (1) |
|
|
31 December 2007 |
|
|
price in euros |
|
|
US dollars |
|
|
Expiry date |
Michel Tilmant |
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
29.39 |
|
|
|
|
|
|
Mar 11, 2012 |
|
|
|
14,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,000 |
|
|
|
29.50 |
|
|
|
|
|
|
Mar 11, 2012 |
|
|
|
21,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,000 |
|
|
|
12.65 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
14,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,000 |
|
|
|
12.55 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,250 |
|
|
|
17.69 |
|
|
|
|
|
|
May 14, 2014 |
|
|
|
82,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,600 |
|
|
|
21.67 |
|
|
|
|
|
|
May 13, 2015 |
|
|
|
108,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108,200 |
|
|
|
32.75 |
|
|
|
|
|
|
May 12, 2016 |
|
|
|
|
|
|
|
132,163 |
|
|
|
|
|
|
|
|
|
|
|
132,163 |
|
|
|
33.10 |
|
|
|
|
|
|
May 17, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eric Boyer de la Giroday |
|
|
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000 |
|
|
|
26.10 |
|
|
|
|
|
|
May 28, 2009 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
28.30 |
|
|
|
|
|
|
Apr 3, 2010 |
|
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000 |
|
|
|
35.80 |
|
|
|
|
|
|
Mar 15, 2011 |
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000 |
|
|
|
28.60 |
|
|
|
|
|
|
May 27, 2012 |
|
|
|
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000 |
|
|
|
12.55 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
17,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,800 |
|
|
|
17.69 |
|
|
|
|
|
|
May 14, 2014 |
|
|
|
53,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,400 |
|
|
|
21.67 |
|
|
|
|
|
|
May 13, 2015 |
|
|
|
71,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,400 |
|
|
|
32.75 |
|
|
|
|
|
|
May 12, 2016 |
|
|
|
|
|
|
|
87,138 |
|
|
|
|
|
|
|
|
|
|
|
87,138 |
|
|
|
33,10 |
|
|
|
|
|
|
May 17, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dick Harryvan |
|
|
13,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,125 |
|
|
|
29.39 |
|
|
|
|
|
|
Mar 11, 2012 |
|
|
|
12,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,250 |
|
|
|
12.65 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
8,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,800 |
|
|
|
23.28 |
|
|
|
|
|
|
Mar 30, 2015 |
|
|
|
13,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,060 |
|
|
|
32.77 |
|
|
|
|
|
|
Mar 23, 2016 |
|
|
|
|
|
|
|
46,802 |
|
|
|
|
|
|
|
|
|
|
|
46,802 |
|
|
|
33.10 |
|
|
|
|
|
|
May 17, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John Hele |
|
|
24,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,200 |
|
|
|
|
|
|
|
21.64 |
|
|
Nov 17, 2013 |
|
|
|
5,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,700 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
39,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,173 |
|
|
|
23.28 |
|
|
|
|
|
|
Mar 30, 2015 |
|
|
|
31,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,896 |
|
|
|
32.77 |
|
|
|
|
|
|
Mar 23, 2016 |
|
|
|
|
|
|
|
46,592 |
|
|
|
|
|
|
|
|
|
|
|
46,592 |
|
|
|
32.19 |
|
|
|
|
|
|
Mar 22, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eli Leenaars |
|
|
3,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,300 |
|
|
|
25.25 |
|
|
|
|
|
|
Apr 1, 2009 |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
|
27.28 |
|
|
Apr 3, 2010 |
|
|
|
22,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,400 |
|
|
|
|
|
|
|
31.96 |
|
|
Mar 15, 2011 |
|
|
|
31,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,000 |
|
|
|
|
|
|
|
25.72 |
|
|
Mar 11, 2012 |
|
|
|
7,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,850 |
|
|
|
12.55 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
9,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,654 |
|
|
|
18.75 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
6,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,436 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
41,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,700 |
|
|
|
21.67 |
|
|
|
|
|
|
May 13, 2015 |
|
|
|
53,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,200 |
|
|
|
32.75 |
|
|
|
|
|
|
May 12, 2016 |
|
|
|
|
|
|
|
65,021 |
|
|
|
|
|
|
|
|
|
|
|
65,021 |
|
|
|
33.10 |
|
|
|
|
|
|
May 17, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tom McInerney |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000 |
|
|
|
|
|
|
|
31.96 |
|
|
Mar 15, 2011 |
|
|
|
91,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,400 |
|
|
|
|
|
|
|
25.72 |
|
|
Mar 11, 2012 |
|
|
|
125,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,200 |
|
|
|
|
|
|
|
13.70 |
|
|
Mar 3, 2013 |
|
|
|
153,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,550 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
260,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260,425 |
|
|
|
23.28 |
|
|
|
|
|
|
Mar 30, 2015 |
|
|
|
213,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213,325 |
|
|
|
32.77 |
|
|
|
|
|
|
Mar 23, 2016 |
|
|
|
|
|
|
|
125,879 |
|
|
|
|
|
|
|
|
|
|
|
125,879 |
|
|
|
33.10 |
|
|
|
|
|
|
May 17, 2017 |
98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as at |
|
|
Granted |
|
|
|
|
|
|
Waived or expired |
|
|
Outstanding as at |
|
|
Exercise |
|
|
Exercise price in |
|
|
|
|
number of options |
|
31 December 2006 |
|
|
in 2007 |
|
|
Exercised in 2007 |
|
|
in 2007 (1) |
|
|
31 December 2007 |
|
|
price in euros |
|
|
US dollars |
|
|
Expiry date |
Hans van der Noordaa |
|
|
13,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,125 |
|
|
|
29.39 |
|
|
|
|
|
|
Mar 11, 2012 |
|
|
|
8,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,900 |
|
|
|
12.65 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
23.28 |
|
|
|
|
|
|
Mar 30, 2015 |
|
|
|
11,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,195 |
|
|
|
32.77 |
|
|
|
|
|
|
Mar 23, 2016 |
|
|
|
|
|
|
|
46,802 |
|
|
|
|
|
|
|
|
|
|
|
46,802 |
|
|
|
33.10 |
|
|
|
|
|
|
May 17, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Koos Timmermans |
|
|
10,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,500 |
|
|
|
29.39 |
|
|
|
|
|
|
Mar 11, 2012 |
|
|
|
6,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar 15, 2014 |
|
|
|
8,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,800 |
|
|
|
23.28 |
|
|
|
|
|
|
Mar 30, 2015 |
|
|
|
6,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,530 |
|
|
|
32.77 |
|
|
|
|
|
|
Mar 23, 2016 |
|
|
|
|
|
|
|
35,443 |
|
|
|
|
|
|
|
|
|
|
|
35,443 |
|
|
|
32.19 |
|
|
|
|
|
|
Mar 22, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jacques de Vaucleroy |
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
|
|
26.10 |
|
|
|
|
|
|
May 28, 2009 |
|
|
|
20,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000 |
|
|
|
28.30 |
|
|
|
|
|
|
Apr 3, 2010 |
|
|
|
7,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,634 |
|
|
|
|
|
|
|
13.70 |
|
|
Mar 3, 2013 |
|
|
|
61,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,110 |
|
|
|
18.71 |
|
|
|
|
|
|
Mar
15, 2014 |
|
|
|
114,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,950 |
|
|
|
23.28 |
|
|
|
|
|
|
Mar 30, 2015 |
|
|
|
100,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,352 |
|
|
|
32.77 |
|
|
|
|
|
|
Mar 23, 2016 |
|
|
|
|
|
|
|
70,657 |
|
|
|
|
|
|
|
|
|
|
|
70,657 |
|
|
|
33.10 |
|
|
|
|
|
|
May 17, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cees Maas |
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
29.39 |
|
|
|
|
|
|
Mar 11, 2012 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,000 |
|
|
|
12.65 |
|
|
|
|
|
|
Mar 3, 2013 |
|
|
|
41,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,250 |
|
|
|
17.69 |
|
|
|
|
|
|
May 14, 2014 |
|
|
|
51,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,200 |
|
|
|
21.67 |
|
|
|
|
|
|
May 13, 2015 |
|
|
|
58,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,600 |
|
|
|
32.75 |
|
|
|
|
|
|
May 12, 2016 |
|
|
|
(1) |
|
Waived at vesting date or expired at expiry date. |
REMUNERATION SUPERVISORY BOARD
Remuneration
The annual remuneration of the Supervisory Board members amounts to: chairman EUR 75,000,
vice-chairman EUR 65,000, other members EUR 45,000. In addition to the remuneration each member
receives an expense allowance. For the chairman and vice-chairman the annual amount is EUR 6,810.
For the other members the amount is EUR 2,270.
The remuneration for the membership of committees is as follows: chairman of the Audit Committee
EUR 8,000, members of the Audit Committee EUR 6,000, chairmen of other Supervisory Board committees
EUR 7,500 and members of other Supervisory Board committees EUR 5,000. In addition to the fixed
remuneration, committee members receive a fee for each meeting they attend. For the Audit Committee
chairman this fee is EUR 2,000 per meeting and for its members EUR 1,500. For the chairman and
members of other committees the attendance fee amounts to EUR 450 per meeting. The remuneration and
the attendance fee for the membership of a committee are not applicable to the chairman and
vice-chairman of the Supervisory Board if they are on one of the committees.
99
The table below shows the remuneration, expense allowances and attendance fees per Supervisory
Board member for 2007 and previous years
Compensation of the members of the Supervisory Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR thousands) |
Cor Herkströter |
|
|
82 |
|
|
|
75 |
|
|
|
68 |
|
Eric Bourdais de Charbonnière(1) |
|
|
72 |
|
|
|
70 |
|
|
|
65 |
|
Henk Breukink(2) |
|
|
35 |
|
|
|
|
|
|
|
|
|
Peter Elverding(3) |
|
|
20 |
|
|
|
|
|
|
|
|
|
Luella Gross Goldberg |
|
|
60 |
|
|
|
52 |
|
|
|
44 |
|
Claus Dieter Hoffmann |
|
|
62 |
|
|
|
56 |
|
|
|
49 |
|
Jan Hommen(4) |
|
|
67 |
|
|
|
57 |
|
|
|
24 |
|
Piet Hoogendoorn(5) |
|
|
28 |
|
|
|
|
|
|
|
|
|
Piet Klaver(6) |
|
|
47 |
|
|
|
33 |
|
|
|
|
|
Wim Kok |
|
|
62 |
|
|
|
51 |
|
|
|
39 |
|
Godfried van der Lugt |
|
|
62 |
|
|
|
56 |
|
|
|
40 |
|
Karel Vuursteen |
|
|
56 |
|
|
|
43 |
|
|
|
39 |
|
Paul van der Heijden(7) |
|
|
20 |
|
|
|
52 |
|
|
|
43 |
|
|
|
|
(1) |
|
Eric Bourdais de Charbonnière is a member of the Supervisory Board as of
April 2004 and vice-chairman as of February 2005. The compensation figure for 2005 reflects the
partial year as vice chairman. |
|
(2) |
|
Henk Breukink is a member of the Supervisory Board as of April 2007. The
compensation figure for 2007 reflects the partial year as member of the Supervisory Board. |
|
(3) |
|
Peter Elverding is a member of the Supervisory Board as of August 2007. The
compensation figure for 2007 reflects the partial year as member of the Supervisory Board. |
|
(4) |
|
Jan Hommen is a member of the Supervisory Board as of June 2005. The compensation
figure for 2005 reflects the partial year as member of the Supervisory Board. |
|
(5) |
|
Piet Hoogendoorn is a member of the Supervisory Board as of June
2007. The compensation figure for 2007 reflects the partial year as member of the Supervisory
Board. |
|
(6) |
|
Piet Klaver is a member of the Supervisory Board as of April 2006. The compensation
figure for 2006 reflects the partial year as member of the Supervisory Board . |
|
(7) |
|
Paul van der Heijden retired in April 2007. The compensation figure for
2007 reflects the partial year as member of the Supervisory Board. |
Compensation of former members of the Supervisory Board who are not included in the above table amounted to nil in 2007, EUR 33 thousand in 2006 and EUR 138 thousand in 2005.
Proposal to amend the Supervisory Board remuneration
On the agenda of the 2008 General Meeting of Shareholders a proposal has been tabled to amend the
remuneration of the Supervisory Board by providing a supplementary allowance for additional time
requirements in cases where international travel is required for attending meetings, given
that the current structure does not compensate at a competitive level in cases where individual
Supervisory Board members time commitments are substantially in excess of the time required for
attending domestic meetings.
The amendment to the Supervisory Board remuneration would be as follows as of May 1, 2008: an
additional fee of EUR 2,000 per attended Supervisory Board or Committee meeting in the event the
meeting is held outside the country of residence of the Supervisory Board member, or an additional
amount of EUR 7,500 per attended Supervisory Board or Committee meeting if intercontinental travel
is required for attending the meeting.
Loans and advances to Supervisory Board members
As at December 31, 2007 and 2006, there were no loans and advances outstanding to members of the
Supervisory Board. As at December 31, 2005, the amount of loans and advances outstanding to the
Supervisory Board was EUR 1.6 million at an average rate of 4.7%. This amount concerned a loan to a
former Supervisory Board member.
100
ING depositary receipts for shares and options held by Supervisory Board members
Supervisory Board members are permitted to hold ING depositary receipts for shares as a long-term
investment. The table below shows the holdings by members of the Supervisory Board. Supervisory
Board members did not hold ING options at year-end 2007.
ING (depositary receipts for) shares held by members of the Supervisory Board
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
(EUR thousands) |
Cor Herkströter |
|
|
1,616 |
|
|
|
1,616 |
|
|
|
1,616 |
|
Luella Gross Goldberg (1) |
|
|
6,814 |
|
|
|
6,814 |
|
|
|
6,814 |
|
Piet Klaver |
|
|
7,430 |
|
|
|
5,430 |
|
|
|
0 |
|
Karel Vuursteen |
|
|
1,510 |
|
|
|
1,510 |
|
|
|
1,510 |
|
|
|
|
(1) |
|
The shares held by Luella Gross Goldberg are American Depositary Receipts. |
EXECUTIVE BOARD REMUNERATION
STRUCTURE 2008
The Supervisory Board has taken notice of the recommendations by the Frijns corporate governance
monitoring committee and will consider these recommendations in their evaluation in 2008.
Policy for 2008
With regard to the remuneration policy for 2008, the Supervisory Board continues to build upon the
remuneration policy initiated in 2003, which supports the performance-oriented culture. Over the
past six years, the Executive Boards total remuneration package has gradually converged to the
benchmark through increases in the short-term and long-term incentive target levels (as a
percentage of base salary). The results of the market-competitive analysis indicate overall
increases in the market that may put pressure on compensation levels.
Executive Board base salary 2008
A market-competitive analysis is conducted on an annual basis to ensure market competitiveness. For
2008 the Supervisory Board has concluded to increase the base-salary levels by 5% for all Executive
Board members with the exception of Tom McInerney (who is employed on a US-based compensation
structure).
Executive Board short-term incentive plan 2008
The 2008 short-term incentive target at 100% of base salary will remain the same as 2007. The
actual payout may vary between 0% and 200% of the target level (e.g. between 0% and 200% of base
salary).
The mix for the 2008 short-term incentive award will remain the same as in 2007: 70% will be
determined by pre-defined ING Group financial performance measures and 30% will be based on
individual performance objectives set for each Executive Board member and agreed by the Supervisory
Board.
For 2008 the Supervisory Board has determined that the Executive Boards short-term incentive award
for the Group performance should be measured using three financial criteria: underlying net profit
per share, underlying operating expenses and economic profit/embedded value profit (excluding
financial variances).
Executive Board long-term incentive plan 2008
The Supervisory Board will keep the LTI target value at 100% of base salary (same target percentage
as the STI). The range may vary between 50% and 150% of the target level (e.g. between 50% and 150%
of base salary). The structure for the 2008 long-term incentive award will remain the same as the
2004 structure (the total award value will be split between stock options and performance shares).
As was the case in 2007, the total LTI value in stock options and provisional performance shares to
be granted to the Executive Board members will be determined by the Supervisory Board at the end of
2008, based on the extent to which each of the three pre-defined financial objectives set out in
the 2008 short-term incentive plan have been achieved.
101
EMPLOYEES
The number of staff employed on a full time equivalent basis of ING Group averaged 120,282 in 2007,
of which 31,047 or 26%, were employed in the Netherlands. The geographical distribution of
employees with respect to the Groups insurance operations and banking operations over was as
follows (average full time equivalents):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
|
|
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
The Netherlands |
|
|
9,462 |
|
|
|
9,688 |
|
|
|
11,191 |
|
|
|
21,585 |
|
|
|
22,884 |
|
|
|
22,946 |
|
|
|
31,047 |
|
|
|
32,572 |
|
|
|
34,137 |
|
Belgium |
|
|
228 |
|
|
|
1,215 |
|
|
|
1,289 |
|
|
|
10,983 |
|
|
|
11,277 |
|
|
|
11,272 |
|
|
|
11,211 |
|
|
|
12,492 |
|
|
|
12,561 |
|
Rest of Europe |
|
|
3,899 |
|
|
|
3,767 |
|
|
|
3,616 |
|
|
|
18,581 |
|
|
|
18,026 |
|
|
|
18,010 |
|
|
|
22,480 |
|
|
|
21,793 |
|
|
|
21,626 |
|
North America |
|
|
15,194 |
|
|
|
15,016 |
|
|
|
14,920 |
|
|
|
3,625 |
|
|
|
3,032 |
|
|
|
2,689 |
|
|
|
18,819 |
|
|
|
18,048 |
|
|
|
17,609 |
|
Latin America |
|
|
16,074 |
|
|
|
13,614 |
|
|
|
12,155 |
|
|
|
373 |
|
|
|
386 |
|
|
|
442 |
|
|
|
16,447 |
|
|
|
14,000 |
|
|
|
12,597 |
|
Asia |
|
|
8,451 |
|
|
|
8,206 |
|
|
|
6,985 |
|
|
|
9,115 |
|
|
|
8,748 |
|
|
|
7,579 |
|
|
|
17,566 |
|
|
|
16,954 |
|
|
|
14,564 |
|
Australia |
|
|
1,703 |
|
|
|
1,507 |
|
|
|
1,403 |
|
|
|
929 |
|
|
|
815 |
|
|
|
757 |
|
|
|
2,632 |
|
|
|
2,322 |
|
|
|
2,160 |
|
Other |
|
|
76 |
|
|
|
57 |
|
|
|
70 |
|
|
|
4 |
|
|
|
5 |
|
|
|
4 |
|
|
|
81 |
|
|
|
62 |
|
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
55,087 |
|
|
|
53,070 |
|
|
|
51,629 |
|
|
|
65,195 |
|
|
|
65,173 |
|
|
|
63,699 |
|
|
|
120,282 |
|
|
|
118,243 |
|
|
|
115,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, the number of staff employed by joint ventures included in the Groups consolidated
accounts averaged 1,942 in 2007, 1,709 in 2006 and 1,584 in 2005. The Group does not employ
significant numbers of temporary workers. The percentage of the Groups employees allocated to the
six business lines was as follows for each of the years 2007, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Insurance Europe |
|
|
12 |
% |
|
|
13 |
% |
|
|
14 |
% |
Insurance Americas |
|
|
27 |
|
|
|
24 |
|
|
|
24 |
|
Insurance Asia/Pacific |
|
|
9 |
|
|
|
9 |
|
|
|
7 |
|
Wholesale Banking |
|
|
16 |
|
|
|
17 |
|
|
|
18 |
|
Retail Banking |
|
|
30 |
|
|
|
31 |
|
|
|
31 |
|
ING Direct |
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
Substantially all of the Groups Dutch employees are subject to collective labor agreements
covering the banking and insurance industries. The Group believes that its employee relations are
generally good.
102
Item 7. Major shareholders and related party transactions
As of December 31, 2007, Stichting ING Aandelen (the Trust) held 2,225,764,238 Ordinary shares of
ING Groep N.V., which represents 99.9% of the Ordinary shares outstanding. These holdings give the
Trust voting control of ING Groep N.V.
subject to the right of holders of bearer receipts to vote according
to their own discretion on the basis of a proxy as set out below
under Voting of Ordinary Shares by holders of bearer receipts
as a proxy of the Trust. The following is a description of the material provisions of
the Articles of Association (Statuten) and the related Conditions of Administration
(Administratievoorwaarden) (together the Trust Agreement), which governs the Trust, and the
applicable provisions of Netherlands law. This description does not purport to be complete and is
qualified in its entirety by reference to the Trust Agreement and the applicable provisions of
Netherlands law referred to in such description.
As of December 31, 2007, there were 143,961,236 American Depositary Shares or ADSs outstanding,
representing an equal number of bearer receipts. The ADSs were held by 900 record holders. Because
certain of the ADSs were held by brokers or other nominees and the bearer receipts are held in
bearer form and due to the impracticability of obtaining accurate residence information for all
such shareholders, the number of holders of record or registered holders in the United States is
not representative of the number of beneficial holders or of the residence of the beneficial
holders.
Bearer receipts, which are negotiable instruments under Netherlands law, are issuable by the Trust
pursuant to the terms of the Trust Agreement. Each bearer receipt represents financial interests in
one Ordinary share held by the Trust, as described herein. Holders of bearer receipts (including
those bearer receipts for which ADSs have been issued) do not have any voting rights with respect
to the Ordinary shares underlying the bearer receipts owned by the Trust. Such rights belong only
to the Trust and will be exercised by the Trust pursuant to the terms of the Trust Agreement as
described in more detail below. Bearer receipts are also issued by the Trust for preference shares.
All bearer receipts are embodied in one or more global depositary receipts which are held in
custody by Euroclear Nederland (the Central securities Depository (CSD) of the Netherlands,
formerly known as NECIGEF) in exchange for which every bearer receipt holder is credited in the
books of the participants of Euroclear Nederland pursuant to the Netherlands Act on Book-Entry
Transactions (Wet giraal effectenverkeer). Each bearer receipt holder shall nominate a Euroclear
Nederland participant, through which the global depositary receipts are to be held in custody on
his behalf. Return of the global depositary receipts to a party other than the Trust shall not be
permitted without the Trusts consent. Administration of the global depositary receipts is assigned
to Euroclear Nederland which is authorized to perform any necessary act on behalf of the bearer
receipt holder(s) in respect of the relevant depositary receipts, including acceptance and
transfer, and to cooperate in making additions to and deletions from the relevant global depositary
receipt in accordance with the provisions of the Act on Book Entry Transactions.
Transfer of title in the bearer receipts in the form of CF Certificates together with the dividend
sheet is effected by book-entry through the facilities of Euroclear Nederland and its participants
pursuant to the Netherlands Act on Book-Entry Transactions. Owners of bearer receipts participate
in the Euroclear Nederland system by maintaining accounts with Euroclear Nederland participants.
There is no limitation under Netherlands law on the ability of non-Dutch citizens or residents to
maintain such accounts that are obtainable through Dutch banks.
Voting of the Ordinary shares by holders of bearer receipts as proxy of the Trust
Holders of bearer receipts are entitled to attend and speak at General Meetings of Shareholders of
ING Groep N.V. but do not have any voting rights.
However, the Trust will, subject to certain restrictions, grant a proxy to a holder of bearer
receipts to the effect that such holder may, in the name of the Trust, exercise the voting rights
attached to the number of its Ordinary shares that corresponds to the number of bearer receipts
held by such holder of bearer receipts.
On the basis of such a proxy, the holder of bearer receipts may vote according to his own
discretion. The requirements with respect to the use of the voting rights on the Ordinary shares
that apply for the Trust (set out in the paragraph below) do not apply for the holder of bearer
receipts voting on the basis of such a proxy.
The restrictions under which the Trust will grant a voting proxy to holders of bearer receipts are:
|
|
the relevant holder of bearer receipts must have announced his intention to attend the General
Meeting
of Shareholders observing the provisions laid down in the articles of association of ING Groep
N.V.; |
|
|
|
the relevant holder of bearer receipts may delegate the powers conferred upon him by means of the |
103
voting proxy; provided that the relevant holder of bearer receipts has announced his intention
to do so to
the Trust observing a term before the commencement of the General Meeting of Shareholders,
which term
will be determined by the Trust. |
Voting instructions of holders of bearer receipts of Ordinary shares to the Trust
Holders of bearer receipts are entitled to give binding instructions to the Trust, concerning the
Trusts exercise of the voting rights attached to its Ordinary shares. The Trust will follow such
instructions for a number of Ordinary shares equal to the number of bearer receipts held by the
relevant holder of bearer receipts.
Voting of the Ordinary shares by the Trust
The Trust will only determine its vote with respect to the Ordinary shares of ING Groep N.V., held
by the Trust, that correspond with bearer receipts:
|
|
the holder of which does not, either in person or by proxy, attend the General Meeting of
Shareholders; |
|
|
|
the holder of which, did not give a voting instruction to the Trust. |
The Trust has discretion to vote in respect of shares for which it has not issued proxy votes to
holders of depositary receipts and has not received any voting instructions. Under the Trust
Agreement, the Trust is required to promote the interests of all holders of depositary receipts,
irrespective of whether they attend the General Meetings of Shareholders, also taking into account
the interests of ING Group, the businesses of ING Group and its group companies and all other ING
Group stakeholders in voting such shares, so as to ensure that all these interests are given as
much consideration and protection as possible.
Intention to abolish ING Trust Office
It is the intention of the Executive Board and the Supervisory Board to abolish the Trust Office
and depositary receipts once the number of votes on ordinary shares and depositary receipts of
ordinary shares, including proxies, and excluding the votes which are
at the discretion of the Trust Office, at a General Meeting of Shareholders is at least 35% of the
total votes that may be cast for three consecutive years. In 2006, 28% of total votes were cast and
in 2007, the figure was 36.7%. The Executive Board is committed to achieving the 35% requirement
and will encourage depositary receipt holders, particularly institutional investors, to participate
in voting at the General Meeting of Shareholders.
Administration of the Trust
The Management Board of the Trust will determine the number of its members itself, subject to the restriction
that there may be no more members than seven and no less than three.
Members of the Management Board will be
appointed by the Management Board itself without any approval from ING Groep N.V. or any of its
corporate bodies being required. Members of any corporate body of ING Groep N.V. are not eligible
for appointment as a Managing Director. Managing Directors are appointed for a term of four years
and may be re-appointed for two terms without any requirement for approval by ING Groep N.V.
Valid resolutions may be passed only if all Managing Directors have been duly notified, except that
in a case where there is no such notification valid resolutions may nevertheless be passed by
unanimous consent at a meeting at which all Managing Directors are present or represented. A
Managing Director may be represented only by a fellow Managing Director who is authorized in
writing. All resolutions of the Management Board shall be passed by an absolute majority of the
votes.
The legal relationship between holders of bearer receipts and the Trust is governed entirely by
Netherlands law.
Termination of the Trust
Should the Trust be dissolved or wish to terminate its function under the Trust Agreement, or
should ING Groep N.V. wish to have such function terminated, ING Groep N.V. shall, in consultation
with the Trust and with the approval of the meeting of holders of bearer receipts, appoint a
successor to whom the administration can be transferred. The successor shall have to take over all
commitments under the Trust Agreement. Within two months of the decision to dissolve or terminate
the Trust, the Trust shall have the shares which it holds for administration transferred into its
successors name. For a period of two months following notification of succession of the
administration, holders of bearer receipts may elect to obtain free of charge, shares of type of
which they hold bearer receipts. In no case shall the administration be terminated without ING
Groep N.V.s approval.
104
Holders of bearer receipts with a stake of 5% or more
According to filings under the Dutch Financial Supervision Act)(1), AllianceBernstein
Corporation held more than 5% of the bearer receipts as of December 31, 2007. As of December 19,
2007, Alliance Bernstein Corporation held 117,225,238 bearer receipts. To the best of our
knowledge, as of December 31, 2007 no other shareholder holds more than 5% of all bearer receipts
outstanding. Neither AllianceBernstein Corporation nor any other shareholder possesses voting
rights different from those possessed by other shareholders.
As of December 31, 2007, the Company held 126,759,829 bearer receipts, representing 5.69% of the
bearer receipts and underlying Ordinary shares outstanding. These bearer receipts were acquired
pursuant to the Companys share repurchase plan as well as the Companys delta hedging activities
in respect of its employee option plans. The company does not have voting rights in respect of
bearer receipts it owns. A proposal for the cancellation of all such bearer receipts held by the
Company will be submitted at the 2008 annual General Meeting of Shareholders. As of December 31,
2007, the Company held 10,000,000 depositary receipts of preference A shares, representing 62.45%
of the depositary receipts of preference A shares outstanding. The Companys depositary receipts
for preference A shares were repurchased from ABN AMRO Holding N.V. in December 2007 and have
subsequently been cancelled.
As of December 31, 2007, the percentage ownership by ABN AMRO Holding N.V. and Fortis Utrecht N.V.
of bearer receipts outstanding had each decreased to below the 5% threshold, compared to
percentage ownerships of above 5% at December 31, 2006.
The following table sets forth the share ownership of the 5% shareholder of ING issued capital as
of December 31, 2007.
|
|
|
|
|
Shareholder |
|
% of Issued capital(1) |
|
AllianceBernstein Corporation
|
|
|
5.08 |
|
|
|
|
(1) |
|
This information is based upon filings made under the Dutch Financial Supervision
Act as of the respective filing dates and may not be accurate as of the date hereof. The Dutch
Financial Supervision Act requires investors to file their ownership as a percentage of the
companys issued capital rather than as a percentage of the class of securities. For more
information regarding this act and the filings based on it, please visit the website of the Dutch
Authorities for the Financial Markets at www.afm.nl |
Pursuant to section 5.3 of the Dutch Financial Supervision Act, shareholders are only required to
provide updated information on their holdings once they cross threshold levels of 5%, 10%, 15%,
20%, 25%, 30%, 40%, 50%, 60%, 75%, 95%. As a result, other than information that may be ascertained
from public filings available under the applicable laws of any other jurisdiction, we are not, nor
would we be likely to be, aware of any changes in the ownership of bearer receipts between the
threshold levels mentioned in the previous sentence.
The voting rights of the majority of Ordinary shares are held by the Trust. As of December 31,
2007, shareholders in the Netherlands held approximately 409 million bearer receipts, or 18% of the
total number of bearer receipts then outstanding. As of December 31, 2007, shareholders in the
United States held approximately 543 million bearer receipts (including ADSs), or 24% of the total
number of bearer receipts then outstanding.
As of December 31, 2007, other than the Trust, no other person is known to the Company to be the
owner of more than 10% of the Ordinary shares or bearer receipts. As of December 31, 2007, members
of the Supervisory Board held 17,370 bearer receipts. If Supervisory Board members hold ING
options that were granted in their former capacity as Executive Board member, these options are
part of the ING Stock option plan described in Note 2.1 to the consolidated financial statements.
As of December 31, 2007, to the best of its knowledge, there are no agreements or arrangements in
place that could lead to a change in control of the Company.
Related Party Transactions
As of December 31, 2007, the amount outstanding in respect of loans and advances made to members of
the Supervisory Board was zero. The amount outstanding in respect of loans and advances, mostly
mortgages, to members of the Executive Board was EUR 2.4 million, at an average interest rate of
4.8%. The largest aggregate
105
amount of loans and advances outstanding to the members of the
Supervisory Board and the Executive Board during 2007 was EUR 2.4 million.
The loans and advances mentioned in the preceding paragraph (1) were made in the ordinary course of
business, (2) were granted on conditions that are comparable to those of loans and advances granted
to people in peer groups and (3) did not involve more than the normal risk of collectibility or
present other unfavorable features. For members of the Executive Board this means that the
conditions have been set according to the prevailing conditions for ING personnel.
As described under Item 6. Directors, Senior Management and Employees, some members of the
Supervisory Board are current or former senior executives of leading multi-national corporations
based primarily in the Netherlands. ING Group may at any time have lending, investment banking or
other financial relationships with one or more of these corporations in the ordinary course of
business on terms which we believe are no less favorable to ING than those reached with
unaffiliated parties of comparable creditworthiness.
106
Item 8. Financial information
Legal Proceedings, Consolidated Statements and Other Financial Information
See Note 30 of Note 2.1 to the consolidated financial statements.
Legal Proceedings
ING Group companies are involved in litigation and arbitration proceedings in the Netherlands and
in a number of foreign jurisdictions, including the United States, involving claims by and against
them which arise in the ordinary course of their businesses, including in connection with their
activities as insurers, lenders, employers, investors and taxpayers. In certain of such
proceedings, very large or indeterminate amounts are sought, including punitive and other damages.
While it is not feasible to predict or determine the ultimate outcome of all pending or threatened
legal and regulatory proceedings, management does not believe that their outcome will have a
material adverse effect on the Groups financial position or results of operations.
These legal proceedings included a dispute over certain hurricane damages claimed by a Mexican
fertilizer producer Grupo Fertinal (Fertinal) against ING Comercial América (now known as Seguros
ING S.A. de C.V. and referred to hereinafter as Seguros), a wholly owned subsidiary of ING Group.
Fertinal claimed USD 300 million, the maximum coverage under the insurance policy of their mining
operations. A judge in Mexico ruled in favor of Fertinal. This decision was appealed to a Mexican
Court of Appeal, which reduced the judgment to USD 94 million plus interest. This decision was
appealed by all parties involved. Seguros appeal was rejected and the decision of the Court of
Appeal regarding the amount owed was affirmed. Seguros has paid the principal and interest into
court, bringing the case to a close. Seguros also has been the subject of complaints and suits
concerning the performance of certain interest sensitive life insurance products. These matters are
being defended vigorously; however, at this time, we are unable to assess their final outcome.
In November 2006, the issue of amongst others the costs charged by the insurance industry to
customers in respect of universal life insurance products (commonly referred to as
beleggingsverzekeringen, beleggingspolissen or beleggingshypotheken) has received attention
both in the Dutch public media and from the Dutch regulator for the insurance industry and consumer
protection organizations. The Dutch insurance industry (including subsidiaries of the ING Groep
N.V., primarily Nationale-Nederlanden) sold these products to customers either directly or through
intermediaries. In July 2007 a class action was lodged against Nationale-Nederlanden in relation to
these products. The subject of this procedure is not a specific claim for compensation, but a
request to the judge to pronounce that Nationale-Nederlanden provided clients with incomplete or
misleading information about costs and risks. Such legal proceedings can also be lodged against
other subsidiaries of ING Groep N.V. involved. Discussions are ongoing between the insurance
industry and consumer organizations to find an out of court solution. Early March 2008 the
Ombudsman Financial Services published a recommendation for an industry wide solution. This
recommendation is not binding on the parties involved. While ING believes that it has complied with
all relevant laws and regulations regarding consumer rights and consumer protection, INGs Dutch
insurance companies will accept the recommendation. A provision has been taken to contribute to
this possible solution. As consumer organisations criticize the recommendation and the policy
holders have not formally agreed with the proposed solution, it is difficult to predict when and
how the issue will be solved.
Like many other companies in the mutual funds, brokerage, investment, and insurance industries,
several of our companies have received informal and formal requests for information from various
governmental and self-regulatory agencies or have otherwise identified issues arising in connection
with fund trading, compensation, conflicts of interest, anti-competitive practices, insurance risk
transfer and sales practices. ING is responding to the requests and working to resolve issues with
regulators. We believe that any issues that have been identified thus far do not represent a
systemic problem in the ING businesses involved and in addition that the outcome of the
investigations will not have a material effect on ING Group.
Because of the geographic spread of its business, ING may be subject to tax audits in numerous
jurisdictions at any point in time. Although ING believes that it has adequately provided for all
its tax positions, the ultimate resolution of these audits may result in liabilities which are
different from the amounts recorded.
107
Dividends
ING Groep N.V. has declared and paid dividends each year since its formation in 1991. Each year, a
final dividend in respect of the prior year is generally declared at and paid after the annual
General Meeting of Shareholders generally held in April of each year. An interim dividend is
generally declared and paid in September, based upon the results for the first six months. The
declaration of interim dividends is subject to the discretion of the Executive Board of ING Groep
N.V., whose decision to that effect is subject to the approval of the Supervisory Board of the
Company. The Executive Board decides, subject to the approval of the Supervisory Board of ING Groep
N.V., which part of the annual profits (after payment of dividends on Preference shares and
Cumulative Preference shares) will be added to the reserves of ING Groep N.V. The part of the
annual profits that remains after this addition to the reserves and after payment of dividends on
Preference shares and Cumulative Preference shares is at the disposal of the General Meeting of
Shareholders, which may declare dividends there from and/or add additional amounts to the reserves
of ING Groep N.V. A proposal of the Executive Board with respect thereto is submitted to the
General Meeting of Shareholders. The declaration and payment of dividends and the amount thereof is
dependent upon the Companys results of operations, financial condition, cash requirements, future
prospects and other factors deemed relevant by the Executive Board in determining the appropriate
amount of reserves and there can be no assurance that the Company will declare and pay any
dividends in the future.
Since the beginning of 2005 ING has a dividend policy of full cash dividends starting with the
final dividend 2004. Following the introduction of IFRS-EU which is expected to increase
volatility in net profit ING intends to pay dividends in relation to the longer-term underlying
development of profit.
ING Groep N.V. made dividend payments of EUR 7 million, EUR 10 million and EUR 14 million on its
Preference shares and declared dividends of EUR 2,999 million, EUR 2,681 million and EUR 2,461
million on its Ordinary shares, in 2007, 2006 and 2005, respectively. Both the final dividend 2006
and the interim dividend 2007 were fully paid in cash
Cash distributions on ING Groep N.V.s Ordinary shares and bearer receipts are generally paid in
euros. However, the Executive Board may decide, with the approval of the Supervisory Board, to
declare dividends in the currency of a country other than the Netherlands in which the bearer
receipts are trading. Amounts payable to holders of ADSs that are paid to the Depositary in a
currency other than dollars will be converted to dollars and subjected to a charge by the
Depositary for any expenses incurred by it in such conversion. The right to cash dividends and
distributions in respect of the Ordinary shares will lapse if such dividends or distributions are
not claimed within five years following the day after the date on which they were made available.
If a distribution by ING Groep N.V. consists of a dividend in Ordinary shares, such Ordinary shares
will be held by the Trust, and the Trust will distribute to the holders of the outstanding bearer
receipts, in proportion to their holdings, additional bearer receipts issued for the Ordinary
shares received by the Trust as such dividend. In the event the Trust receives any distribution
with respect to Ordinary shares held by the Trust other than in the form of cash or additional
shares, the Trust will adopt such method as it may deem legal, equitable and practicable to effect
such distribution.
If ING Groep N.V. offers or causes to be offered to the holders of Ordinary shares the right to
subscribe for additional shares, the Trust, subject to applicable law, will offer to each holder of
bearer receipts the right to subscribe for additional bearer receipts of such shares on the same
basis.
If the Trust has the option to receive such distribution either in cash or shares, the Trust will
give notice of such option by advertisement and give holders of bearer receipts the opportunity to
choose between cash and shares until the fourth day before the day on which the Trust must have
made such choice. Holders of bearer receipts may receive an equal nominal amount in Ordinary shares
There are no legislative or other legal provisions currently in force in the Netherlands or arising
under ING Groep N.V.s Articles of Association restricting the remittance of dividends to holders
of Ordinary shares, bearer receipts or ADSs not resident in the Netherlands. Insofar as the laws of
the Netherlands are concerned, cash dividends paid in Euro may be transferred from the Netherlands
and converted into any other currency, except that for statistical purposes such payments and
transactions must be reported by ING Groep N.V. to the Dutch Central Bank (De Nederlandsche Bank
N.V.) and, further, no payments, including dividend payments, may be made to jurisdictions or
persons, that are subject to certain sanctions, adopted by the Government of the Netherlands,
108
implementing resolutions of the Security Council of the United Nations, or adopted by the European
Union. Dividends are subject to withholding taxes in the Netherlands as described under Item 10,
Additional Information Taxation Netherlands Taxation.
Since December 31, 2007, until the filing of this report, no significant changes have occurred in
the financial statements of the Group included in Item 18, Financial Statements of this
document.
109
Item 9. The offer and listing
Bearer receipts representing Ordinary shares (nominal value EUR 0.24 per share) are traded on
Euronext Amsterdam by NYSE Euronext, the principal trading market for the bearer receipts. The
bearer receipts are also listed on the stock exchanges of Euronext Brussels, Euronext Paris,
Deutsche Börse as well as on the Swiss Exchange. As of December 31, 2007, ING Group was the second
largest company quoted on Euronext Amsterdam by NYSE Euronext, based on market capitalization. ING
Bank is one of the principal market makers for the bearer receipts on Euronext Amsterdam by NYSE
Euronext.
Since June 13, 1997,ADSs, each representing one bearer receipt in respect of one Ordinary share,
have traded on the New York Stock Exchange under the symbol ING, and are the principal form in
which the bearer receipts are traded in the United States. Prior to June 13, 1997, there was no
active trading market for the ADSs. The ADSs are issued by JP Morgan Chase Bank, as Depositary,
pursuant to an Amended and Restated Deposit Agreement dated March 6, 2004, among the Company, The
Trust (Stichting ING Aandelen), as trustee, such Depositary and the holders of ADSs from time to
time. The Trust holds all voting rights over the Ordinary shares, and pursuant to the Trust
Agreement, the Trust will grant proxies to holders of the bearer receipts. See Item 7. Major
Shareholders and Related Party Transactions. Under the Amended and Restated Deposit Agreement
holders of ADSs may instruct the Depositary as to the exercise of proxy voting rights associated
with the ADSs. As of December 31, 2007, there were 143,961,236 ADSs outstanding, representing an
equal number of bearer receipts. The ADSs were held by 900 record holders. Because certain of the
ADSs were held by brokers or other nominees and the bearer receipts are held in bearer form and due
to the impracticability of obtaining accurate residence information for all such shareholders, the
number of holders of record or registered holders in the United States is not representative of the
number of beneficial holders or of the residence of the beneficial holders. As of December 31,
2007, approximately 18% of the bearer receipts were held by Dutch investors, approximately 24% by
investors in the U.K. and approximately 24% by investors in the United States and Canada (including
as represented by ADSs).
The following are the high and low sales prices of the bearer receipts on the Euronext Amsterdam
Stock Exchange, and the ADSs on the New York Stock Exchange, for the period 2003 February 28,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading |
|
|
|
|
|
|
|
|
|
|
Trading |
|
|
|
|
|
|
|
|
|
|
|
volume |
|
|
|
|
|
|
|
|
|
|
volume |
|
|
|
|
|
|
|
|
|
|
|
in millions |
|
|
|
|
|
|
|
|
|
|
in millions |
|
|
|
Euronext Amsterdam |
|
|
of bearer |
|
|
New York |
|
|
of |
|
|
|
|
Stock Exchange (EUR) |
|
|
receipts |
|
|
Stock Exchange (USD) |
|
|
ADSs |
|
Calendar period |
|
High |
|
|
Low |
|
|
|
|
|
|
High |
|
|
Low |
|
|
|
|
|
2003 |
|
|
19.06 |
|
|
|
8.70 |
|
|
|
2,863.5 |
|
|
|
23.41 |
|
|
|
9.96 |
|
|
|
124.9 |
|
2004 |
|
|
22.28 |
|
|
|
16.73 |
|
|
|
2,403.5 |
|
|
|
30.32 |
|
|
|
20.28 |
|
|
|
106.4 |
|
2005 |
|
|
29.75 |
|
|
|
20.99 |
|
|
|
2,131.7 |
|
|
|
35.40 |
|
|
|
26.94 |
|
|
|
113.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
First quarter |
|
|
32.79 |
|
|
|
27.82 |
|
|
|
584.1 |
|
|
|
39.71 |
|
|
|
33.61 |
|
|
|
25.8 |
|
Second quarter |
|
|
33.38 |
|
|
|
28.10 |
|
|
|
632.3 |
|
|
|
42.59 |
|
|
|
34.74 |
|
|
|
27.5 |
|
Third quarter |
|
|
34.80 |
|
|
|
29.56 |
|
|
|
510.0 |
|
|
|
44.37 |
|
|
|
37.22 |
|
|
|
20.9 |
|
Fourth quarter |
|
|
35.96 |
|
|
|
31.50 |
|
|
|
593.0 |
|
|
|
45.35 |
|
|
|
41.74 |
|
|
|
33.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
First quarter |
|
|
34.69 |
|
|
|
29.91 |
|
|
|
754.1 |
|
|
|
45.78 |
|
|
|
40.04 |
|
|
|
32.3 |
|
Second quarter |
|
|
34.50 |
|
|
|
31.68 |
|
|
|
773.4 |
|
|
|
47.18 |
|
|
|
42.43 |
|
|
|
38.8 |
|
Third quarter |
|
|
33.23 |
|
|
|
28.94 |
|
|
|
862.1 |
|
|
|
45.67 |
|
|
|
38.49 |
|
|
|
50.5 |
|
Fourth quarter |
|
|
32.45 |
|
|
|
24.38 |
|
|
|
877.3 |
|
|
|
45.94 |
|
|
|
36.41 |
|
|
|
56.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 and 2008
September 2007 |
|
|
31.13 |
|
|
|
29.12 |
|
|
|
228.8 |
|
|
|
44.31 |
|
|
|
40.42 |
|
|
|
10.3 |
|
October 2007 |
|
|
32.45 |
|
|
|
30.34 |
|
|
|
251.8 |
|
|
|
45.94 |
|
|
|
43.75 |
|
|
|
11.3 |
|
November 2007 |
|
|
30.34 |
|
|
|
24.38 |
|
|
|
424.2 |
|
|
|
43.54 |
|
|
|
36.41 |
|
|
|
27.5 |
|
December 2007 |
|
|
27.43 |
|
|
|
26.00 |
|
|
|
201.4 |
|
|
|
40.35 |
|
|
|
37.40 |
|
|
|
17.2 |
|
January 2008 |
|
|
26.21 |
|
|
|
20.91 |
|
|
|
504.5 |
|
|
|
39.17 |
|
|
|
31.33 |
|
|
|
41.2 |
|
February 2008 |
|
|
24.07 |
|
|
|
20.08 |
|
|
|
478.9 |
|
|
|
36.11 |
|
|
|
29.28 |
|
|
|
44.0 |
|
110
Item 10. Additional information
Memorandum and Articles of Association
ING Groep N.V. is a holding company organized under the laws of the Netherlands. Our object and
purpose, as set forth in Article 3 of our Articles of Association, is to participate in, manage,
finance, provide personal or real security for the obligations of, and provide services to other
business enterprises and institutions of any kind whatsoever, but in particular business
enterprises and institutions which are active in the field of insurance, banking, investment and/or
financial services, and to do anything which is related to the foregoing or may be conductive
thereto. ING Groep N.V. is registered as number 33231073 in the Company Registry of Amsterdam and
our Articles of Association are available there.
Certain Powers of Directors
The Supervisory Board determines the compensation of the members of the Executive Board within the
framework of the remuneration policy adopted by the General Meeting of Shareholders and the
compensation of members of the Supervisory Board is determined by the General Meeting of
Shareholders. Neither members of the Executive Board nor members of the Supervisory Board will vote
on compensation for themselves or any other member of their body.
During their office, members of the Supervisory Board are not allowed to borrow from ING Group or
any of its subsidiaries. Loans that already exist upon appointment as a Supervisory Board member
however, may be continued. ING Group subsidiaries however, may in the normal course of their
business and on terms that are customary in the sector, provide other banking and insurance
services to Supervisory Board members. These may include services in which the granting of credit
is of a subordinate nature, e.g. credit cards and overdrafts in current accounts. Members of the
Executive Board are empowered to exercise all the powers of ING Group to borrow money, subject to
regulatory restrictions (if any) and, in the case of the issuance of debt securities, to the
approval of the Supervisory Board.
Our Articles of Association do not contain any age limits for retirement of the members of the
Executive Board and members of the Supervisory Board. Nevertheless, it has become standard practice
for Executive Board members to retire at a certain age. In line with current Dutch tax legislation,
this age currently is 65.
Following the amendments of the Articles of Association in 2003, members of the Executive Board
appointed in 2004 and later have been and will be appointed by the General Meeting of Shareholders
for a term of four years and may be reappointed. Members of the Supervisory Board are appointed for
a term of four years and may be re-appointed for two terms subject to the requirement in the
charter of the Supervisory Board that Supervisory Board members retire from the Board in the year
in which he or she turns 70. Both members of the Executive Board and members of the Supervisory
Board are appointed from a binding nomination by the Supervisory Board.
Members of the Executive Board and the Supervisory Board are not required to hold any shares of ING
Groep N.V. to qualify as such.
Capital structure, shares
The authorised capital of ING Groep N.V. consists of Ordinary shares, preference A shares, five series
of preference B shares and cumulative preference shares. When we refer to shares herein, we mean
both our Ordinary shares and our preference shares, unless otherwise specified. Currently, only
Ordinary and preference A shares are issued, while a right to acquire up to 900 million cumulative
preference shares has been granted to the ING Continuity Foundation (Stichting Continuiteit ING)
pursuant to a call option issued by ING Groep N.V. The acquisition of cumulative preference shares
pursuant to the call option is subject to the restriction that, immediately after the issue of
cumulative preference shares, the total amount of cumulative preference shares may not exceed
one-third of the total issued share capital of ING Groep N.V. The purpose of the cumulative
preference shares is to protect the independence, the continuity and the identity of the company
against the acquisition of control by third parties, including hostile takeovers, while the
Ordinary shares and the preference shares are used solely for funding purposes. These shares, which
are all registered shares, are not listed on a stock exchange.
Description of Shares
A description of our securities, and other information with respect to shareholders, annual
meetings, changes in capital and limitations on changes in control can be found in our registration
statements filed with the Commission on Form F-1 on June 12, 1997 and in this Annual Report under
the heading Item 7 - Major Shareholders and Related Party Transactions. See Item 4 Information on the Company - Recent
Developments for more information on the tender offer for INGs preference A shares.
111
Material contracts
There have been no material contracts (outside the ordinary course of business) to which ING is a
party in the last two years.
Documents on Display
We are subject to the informational requirements of the Securities Exchange Act of 1934, as
amended. In accordance with these requirements, we file reports and other information with the
Securities and Exchange Commission (SEC). These materials, including this Annual Report and its
exhibits, may be inspected and copied at the SECs public reference room located at 100 F Street,
N.E., Room 1580, Washington, D.C. 20549 or on the SECs website at www.sec.gov. Please call the SEC
at 1-800-SEC-0330 for more information about the public reference room and the copy charges. You
may also inspect our SEC reports and other information located at the New York Stock Exchange,
Inc., 20 Broad Street, New York, New York 10005, or on our website at http://www.ing.com.
Exchange controls
Cash distributions, if any, payable in euros on Ordinary shares, bearer receipts and ADSs may be
officially transferred from the Netherlands and converted into any other currency without violating
Dutch law, except that for statistical purposes such payments and transactions must be reported by
ING Groep N.V. to the Dutch Central Bank and, further, no payments, including dividend payments,
may be made to jurisdictions or persons subject to certain sanctions, adopted by the government of
the Netherlands, implementing resolutions of the Security Council of the United Nations or adopted
by the European Union.
Restrictions on voting
The ADSs represent interests in the bearer receipts of the Trust, which holds the Ordinary shares
for which such bearer receipts are issued. See Item 7. Major Shareholders and Related Party
Transactions. The Trust is the holder of all Ordinary shares underlying the bearer receipts. Only
holders of shares (including the Trust) may vote at General Meetings of Shareholders.
Holders of bearer receipts are entitled to attend and speak at General Meetings of Shareholders of
the Company; however holders of bearer receipts (including the Depositary on behalf of the holders
of ADSs) as such are not entitled to vote at such meetings. However, as set out in Item 7. Major
Shareholders and Related Party Transactions, the Trust will grant a proxy to the effect that such
holder of bearer receipts may, in the name of the Trust, exercise the voting rights attached to a
number of its Ordinary shares that corresponds to the number of bearer receipts held by him. On the
basis of such a proxy the holder of bearer receipts may vote according to its own discretion.
Holders of bearer receipts may surrender the bearer receipts in exchange for Ordinary shares. The
Trust charges a fee for exchanging bearer receipts for Ordinary shares. Such fee, in each case, is
a minimum of EUR 25.00, but varies based on the number of bearer receipts so exchanged.
Obligations of shareholders to disclose holdings
Section 5.3 of the Dutch Financial Supervision Act (the Major Holdings Rules) applies to any
person who, directly or indirectly, acquires or disposes of an interest in the voting rights and/or
the capital of a public limited company incorporated under the laws of the Netherlands with an
official listing on a stock exchange within the European Economic Area, as a result of which
acquisition or disposal the percentage of voting rights or capital interest acquired or disposed of
reaches, exceeds or falls below 5%, 10%, 15%, 20%, 25%, 30%, 40%, 50%, 60%, 75% or 95%. With
respect to ING Groep N.V., the Major Holdings Rules would require any person whose interest in the
voting rights and/or capital of ING Groep N.V. reached, exceeded or fell below those percentage
interests, whether through ownership of bearer receipts, Ordinary shares, ADSs, Preference shares,
options or warrants, to notify in writing the Dutch Authority for the Financial Markets (Autoriteit
Financiële Markten) immediately after the acquisition or disposal of the triggering interest in ING
Groep N.V.s share capital.
The notification will be recorded in the register which is held by the Authority for the Financial
Markets for that purpose, which register is available for public inspection.
Noncompliance with the obligations of the Major Holdings Rules can lead to criminal prosecution. In
addition, a civil court can issue orders against any person who fails to notify or incorrectly
notifies the Authority for the
112
Financial Markets , in accordance with the Major Holdings Rules, including suspension of the voting
right in respect of such persons Ordinary shares.
Voting rights
Each Ordinary share entitles the holder to cast a vote at the General Meeting of Shareholders. By
Dutch law, voting rights are proportional to the nominal value of the shares. In other words, each
Ordinary share (nominal value: EUR 0.24) gives the right to one vote, while each preference A share
(nominal value: EUR 1.20) gives the right to five votes.
On the basis of the closing price of the shares on December 31, 2007, the ratio of market price to
voting rights on depositary receipts for Ordinary shares was EUR 26.75 : 1, while the ratio for
depositary receipts for preference A shares was EUR 2.94 : 5.
Proposals by shareholders/holders of depositary receipts
In view of the size and market value of ING Group, proposals to put items on the Shareholders
Meeting agenda can be made by shareholders and holders of depositary receipts representing a joint
total of 1 per mille of the share capital or representing together, on the basis of the stock
prices on the Euronext Amsterdam Stock Exchange, a share value of at least EUR 50 million. Given
the periods of notice required for proxy voting, proposals have to be submitted in writing at least
50 days before the date of the meeting. Properly submitted proposals will be included on the agenda
for the General Meeting of Shareholders.
Issue of shares
The companys authorized capital is the maximum amount of capital allowed to be issued under the
terms of its Articles of Association. New shares in excess of this amount can only be issued after
amendment of the Articles of Association. For reasons of flexibility (an amendment to the Articles
of Association has to be passed by notarial deed if it is to become effective, and this in turn
requires a declaration of no objection to be issued by the Minister of Justice), the authorized
capital in the Articles of Association of ING Group has been set at the highest level permitted by
law.
Share issues have to be approved by the General Meeting of Shareholders, which may also delegate
its authority. Each year, the General Meeting has been asked to delegate authority to the Executive Board
to issue new shares. The powers thus delegated to the Executive Board are limited:
- in time: powers are delegated for a period of 18 months;
- to specific types of shares: only Ordinary shares and preference B shares may be issued;
- by number: Ordinary shares may be issued up to a maximum of 10% of the issued capital, or 20% in
the event of a merger or takeover;
- in terms of control: resolutions by the Executive Board to issue shares require the approval of
the Supervisory Board.
Approval by the General Meeting of Shareholders would be required for any share issues exceeding
these limits.
Shareholders structure
See Item 7. Major Shareholders and Related Party Transactions for a description of the Bearer
receipts held by ING Group and for details of investors who have reported their interest in ING
Group pursuant to the Financial Supervision Act (or the predecessor
of this legislation).
Under the terms of the Dutch Financial Supervision Act , declarations of no objection from the
Dutch Minister of Finance are to be obtained by anyone wishing to obtain or hold a participating
interest of at least 10% respectively in ING Group or to exercise control to this extent via a
participating interest in ING Group.
Similarly, on the basis of indirect change of control statutes in the various jurisdictions where
subsidiaries of ING Group are operating, permission from or notification to local regulatory
authorities may be required for the acquisition of a substantial interest in ING Group. ING Group
is not aware of investors with an interest of 10% or more in ING Group.
113
TAXATION
The following is a summary of certain Netherlands tax consequences, and the United States Federal
income tax consequences, of the ownership of bearer receipts or American Depositary Shares (ADSs)
by U.S. Shareholders (as defined below). For purposes of this summary a U.S. Shareholder is a
beneficial owner of bearer receipts or ADSs that is:
an individual citizen or resident of the United States,
a corporation organized under the laws of the United States or of any state of the United States,
an estate, the income of which is subject to United States Federal income tax without regard to
its source; or
a trust if a court within the United States is able to exercise primary supervision over the
administration of the trust and one or more United States persons have the authority to control all
substantial decisions of the trust.
The summary is a general description of the present Netherlands and United States federal income
tax laws and practices as well as the relevant provisions of the present double taxation treaty
between the Netherlands and the United States (the Treaty). The information provided below is
neither intended as tax advice nor purports to describe all of the tax considerations that may be
relevant to prospective investors. It should not be read as extending to matters not specifically
discussed, and investors should consult their own advisors as to the tax consequences of their
ownership and disposal of bearer receipts or ADSs. In particular, the summary does not take into
account the specific circumstances of any particular investors (such as banks, insurance companies,
dealers in securities, traders in securities that elect to mark-to-market their securities
holdings, investors liable for alternative minimum tax, investors whose functional currency is not
the U.S. dollar, investors that actually or constructively own 10% or more of the voting stock of
ING Groep N.V. or investors that hold bearer receipts or ADSs as part of a straddle or a hedging or
conversion transaction), some of which may be subject to special rules. Moreover, if the holder of
bearer receipts or ADSs:
1. holds a substantial interest in ING Groep N.V.; or, in case such holder is an individual,
2. receives income or capital gains derived from the bearer receipts and ADSs and this income
received or capital gains derived are attributable to the past, present or future employment
activities of such holder, the Dutch tax position is not discussed in this summary.
Generally speaking, for Dutch tax purposes, an interest in the share capital of ING Groep N.V.,
should not be considered a substantial interest if the holder of such interest, and, in case of an
individual, his or her spouse, registered partner, certain other relatives or certain persons
sharing the holders household, alone or together, does or do not hold, either directly or
indirectly, the ownership of, or certain rights over, shares or rights resembling shares
representing 5% or more of the total issued and outstanding capital, or the issued and outstanding
capital of any class of shares, of ING Groep N.V. With respect to U.S. Shareholders, this summary
generally applies only to holders who hold bearer receipts or ADSs as capital assets. The summary
is based in part upon the representations of the Depositary and the assumption that each obligation
in the Deposit Agreement and any related agreement will be performed in accordance with its terms.
Furthermore, this summary is based on the tax legislation, published case law, and other
regulations in force as at the date hereof, without prejudice to any amendments introduced at a
later date and implemented with or without retroactive effect.
In general, for United States federal income and Netherlands tax purposes, holders of bearer
receipts will be treated as the owners of the Ordinary shares underlying the bearer receipts,
holders of American Depositary Receipts (ADRs) underlying ADSs will be treated as the owners of
the Ordinary shares evidencing the ADSs, and exchanges of Ordinary shares for bearer receipts and
then for ADSs, and exchanges of ADSs for Bearer receipts and then for Ordinary shares, will not be
subject to United States federal or Netherlands income tax.
It is assumed, for purposes of this summary, that a U.S. Shareholder is eligible for the benefits
of the Treaty and that a U.S. Shareholders eligibility is not limited by the limitations on
benefits provisions article 26 of the Treaty.
114
NETHERLANDS TAXATION
Withholding tax on dividends
The Netherlands imposes a withholding tax on a distribution of a dividend at the rate of 15%. Stock
dividends paid out of ING Groep N.V.s paid-in share premium recognized for Netherlands tax
purposes as such are not subject to the above withholding tax.
The Treaty provides for a complete exemption from withholding for dividends received by exempt
pension trusts and other exempt organizations, as defined in the Treaty. Qualifying exempt pension
trusts may claim the benefits of a reduced withholding tax rate pursuant to article 35 of the
Treaty. Qualifying exempt pension trusts normally remain subject to withholding at the rate of 15%
and are required to file for a refund of the tax withheld. Only if certain conditions are
fulfilled, such pension trusts may be eligible for relief at source upon payment of the dividend.
Qualifying exempt organizations (other than qualifying exempt pension trusts) are subject to
withholding at the rate of 15% and can only file for a refund of the tax withheld.
On August 29, 2002 dividend-stripping rules were introduced in Netherlands tax law. These rules
have retroactive effect as of April 27, 2001. The rules provide that in the case of
dividend-stripping, the 15% dividend withholding tax cannot be reduced or refunded.
Dividend-stripping is deemed to be present if the recipient of a dividend is, different from what
has been assumed above, not the beneficial owner thereof and is entitled to a larger credit,
reduction or refund of dividend withholding tax than the beneficial owner of the dividends. Under
these rules, a recipient of dividends will not be considered the beneficial owner thereof if as a
consequence of a combination of transactions a person other than the recipient wholly or partly
benefits form the dividends, whereby such person retains, whether directly or indirectly, an
interest in the share on which the dividends were paid.
Currently ING Groep N.V. may, with respect to certain dividends received from qualifying
non-Netherlands subsidiaries, credit taxes withheld from those dividends against the Netherlands
withholding tax imposed on certain qualifying dividends that are redistributed by ING Groep N.V.,
up to a maximum of the lesser of
|
|
3% of the amount of qualifying dividends redistributed by ING Groep N.V. and |
|
|
|
3% of the gross amount of certain qualifying dividends received by ING Groep N.V. |
The reduction is applied to the Dutch dividend withholding tax that ING Groep N.V. must pay to the
Dutch tax authorities and not to the Dutch dividend withholding tax that ING Groep N.V. must
withhold.
Both the European Free Trade Association Court of Justice as well as the European Court of Justice
(ECJ) issued judgments concerning outbound dividend payments to foreign shareholders. According to
both courts, it could be in breach with the European freedom of capital and the freedom of
establishment to treat outbound dividend payments less favourably than dividend payments to
domestic shareholders. As of January 1, 2007, in general, dividend payments to certain qualifying
EU resident corporate shareholders are treated the same as dividend payments to certain qualifying
Dutch resident corporate shareholders. Dividend payments to corporate shareholders residing outside
the EU are treated still less favorably as opposed to dividend payments to certain qualifying Dutch
resident corporate shareholders. Furthermore, subject to certain conditions, a legal entity
resident in the Netherlands that is not subject to Dutch corporate income tax is entitled to a
refund of the Dutch dividend withholding tax withheld. In addition, subject to certain conditions
as well, a legal entity resident in a member state of the European Union, that is not subject to a
profit based tax in that member state, and, should that entity be a resident in the Netherlands,
would not be subject to Dutch corporate income tax, is also entitled to a refund of the Dutch
dividend withholding tax withheld. Such legal entities that are not a resident of the Netherlands
or the European Union, are not entitled to a refund of Dutch dividend withholding tax. The above
stated court cases may have significant implications for certain non-EU resident shareholders that
receive dividends that are subject to Netherlands dividend withholding tax (i.e. the aforementioned
different treatment may be a breach of the European freedom of capital).
Although the freedom of capital generally also applies to capital movements to and from third
countries, such as the United States, it cannot be ruled out that the freedom of capital movements
to and from third countries must be interpreted more stringent as opposed to the freedom of capital
movements to EU member states.
Furthermore, the freedom of capital movements to and from third countries is generally subject to
grandfathering (stand-still) provisions in the EC-Treaty (i.e. the restriction of the freedom of
capital movements is allowed if these stand-still provisions apply). However, based on case law of
the ECJ it may be held that these stand-still provisions do not apply in the specific case of
claiming a refund of the Netherlands dividend withholding tax by a shareholder who did not acquire
the shares in ING Groep N.V. with a view to establishing
115
or maintaining lasting and direct economic links between the shareholder and ING Groep N.V. which
allow the shareholder to participate effectively in the management of the company or in its
control.
Especially the following non-EU resident shareholders may be affected and may as a result be
entitled to a (partial) refund of Netherlands dividend withholding tax.
- |
Legal entities that could have invoked the participation exemption with respect to the dividends
received in case they would have been a resident of the Netherlands for tax purposes. In general,
the participation exemption applies in case of shareholdings of 5% or more. In case of legal
entities resident in the Netherlands, in effect no Dutch dividend withholding tax is due with
respect to dividends on shareholdings that apply for the participation exemption. |
|
- |
Individuals if the shares do not belong to the assets of a business enterprise or do not belong
to a substantial interest. In case such a natural person would have been a resident of the
Netherlands, the dividend as such would not be subject to individual income tax. In stead, the
individual would be taxed on a deemed income, calculated at 4% of his net equity, whereas the
dividend tax withheld would have been credited in full against the individual income tax due. |
|
- |
Legal entities that, if they had been based in the Netherlands, would not have been subject to
corporate income tax (such as a pension fund), or would have qualified as an investment institution
for the purposes of this tax, and that would, because of this, be eligible for a refund of dividend
withholding tax withheld at their expense. |
Taxes on income and capital gains
A U.S. Shareholder will not be subject to Netherlands income tax or corporation tax, other than the
withholding tax described above, or capital gains tax, provided that:
§ |
such shareholder is not a resident or deemed resident and, in the case of an individual,
has not elected to be treated as a resident of the Netherlands; and |
|
§ |
such shareholder does not have an enterprise or an interest in an enterprise, which in its
entirety or in part carries on business in the Netherlands through a permanent establishment or a
permanent representative or deemed permanent establishment to which or to whom the bearer receipts
or ADSs are attributable; and |
|
§ |
such shareholder is an individual, and income from a bearer receipt or ADS is not
attributable to certain activities in the Netherlands performed by such shareholder other than
business activities (for example, by the use of that individuals special knowledge or activities
performed by that individual with respect to the bearer receipts or ADSs as a result of which such
individual can make a return on the bearer receipt or ADS that is in excess of the return on normal
passive portfolio management). |
Gift, estate or inheritance tax
No Netherlands gift, estate or inheritance tax will be imposed on the acquisition of bearer
receipts or ADSs by gift or inheritance from a holder of bearer receipts or ADSs who is neither
resident nor deemed resident in the Netherlands, provided that the ADSs or bearer receipts are not
attributable to an enterprise which in its entirety or in part is carried on through a permanent
establishment or a permanent representative in the Netherlands. Furthermore, Dutch gift and
inheritance tax is due if the holder of bearer receipts or ADSs dies within 180 days of making the
gift, and at the time of death is a resident or deemed resident of the Netherlands. A non-resident
Netherlands citizen, however, is still treated as a resident of the Netherlands for gift and
inheritance tax purposes for ten years after leaving the Netherlands. An individual with a
non-Dutch nationality is deemed to be a resident of the Netherlands for the purposes of Dutch gift
tax if he or she has been resident in the Netherlands at any time during the 12 months preceding
the date of the gift.
UNITED STATES TAXATION
Taxes on income
For United States federal income tax purposes, a U.S. Shareholder will be required to include in
gross income the full amount of a cash dividend (including any Netherlands withholding tax
withheld) as ordinary income when the dividend is actually or constructively received by the Trust
in the case of bearer receipts, or the Depositary in the case of ADSs. For this purpose, a
dividend will include any distribution paid by ING Groep N.V. with respect to the bearer receipts
or ADSs, but only to the extent such distribution is not in excess of ING Groep N.V.s current and
accumulated earnings and profits as defined for United States federal income tax
116
purposes. A dividend will constitute income from sources outside the United States. A dividend will
not be eligible for the dividends received deduction generally allowed to U.S. corporations in
respect of dividends received from other United States corporations. If you are a non corporate
U.S. Shareholder, dividends paid to you in taxable years beginning before January 1, 2011 that
constitute qualified dividend income will be taxable to you at a maximum tax rate of 15% provided
that you hold the bearer receipts or ADSs for more than 60 days during the 121-day period beginning
60 days before the ex-dividend date and meet other holding period requirements. Dividends we pay
with respect to the bearer receipts or ADSs generally will be qualified dividend income.
Subject to the limitations provided in the United States Internal Revenue Code, a U.S. Shareholder
may generally deduct from income, or credit against its United States federal income tax liability,
the amount of any Dutch withholding taxes under the Treaty. The Netherlands withholding tax will
likely not be creditable against the U.S. Shareholders United States tax liability, however, to
the extent that ING Groep N.V. is allowed to reduce the amount of dividend withholding tax paid
over to the Netherlands Tax Administration by crediting withholding tax imposed on certain
dividends paid to ING Groep N.V. ING Groep N.V. will endeavour to provide to U.S. Shareholders
information concerning the extent to which it has applied the reduction described above with
respect to dividends paid to U.S. Shareholders. In addition, special rules apply in determining the
foreign tax credit limitation with respect to dividends that are subject to the maximum 15% tax
rate.
Since payments of dividends with respect to bearer receipts and ADSs will be made in euros, a U.S.
Shareholder will generally be required to determine the amount of dividend income by translating
the euro into United States dollars at the spot rate on the date the dividend distribution is
includable in the income of the U.S. Shareholder. Generally, any gain or loss resulting from
currency exchange fluctuations during the period from the date the dividend distribution is
includable in the income of the U.S. Shareholder to the date such payment is converted into U.S.
dollars will be treated as ordinary income or loss. Such gain or loss will generally be income or
loss from sources within the United States for foreign tax credit limitation purposes.
Taxes on capital gains
Gain or loss on a sale or exchange of bearer receipts or ADSs by a U.S. Shareholder will generally
be a capital gain or loss for United States federal income tax purposes. If such U.S. Shareholder
has held the bearer receipts or ADSs for more than one year, such gain or loss will generally be
long term capital gain or loss. Long term capital gain of a non-corporate U.S. Shareholder that is
recognized in a taxable year beginning before January 1, 2011 will generally be subject to a
maximum tax rate of 15%. In general, gain or loss from a sale or exchange of bearer receipts or
ADSs by a U.S. Shareholder will be treated as United States source income or loss for United States
foreign tax credit limitation purposes.
Passive foreign investment company
ING Groep N.V. believes it is not a passive foreign investment company (a PFIC) for United States
federal income tax purposes. This is a factual determination that must be made annually and thus
may change.
If ING Groep N.V. were to be treated as a PFIC, unless a U.S. Shareholder makes an effective
election to be taxed annually on a mark-to-market basis with respect to the bearer receipts or
ADSs, any gain from the sale or disposition of bearer receipts or ADSs by a U.S. Shareholder would
be allocated ratably to each year in the holders holding period and would be treated as ordinary
income. Tax would be imposed on the amount allocated to each year prior to the year of disposition
at the highest rate in effect for that year, and interest would be charged at the rate applicable
to underpayments on the tax payable in respect of the amount so allocated. The same rules would
apply to excess distributions, defined generally as distributions exceeding 125% of the average
annual distribution made by ING Groep N.V. over the shorter of the holders holding period or the
three preceding years.
A U.S. Shareholder who owns bearer receipts or ADSs during any year that ING Groep N.V. is a PFIC
would be required to file Internal Revenue Service Form 8621.
117
Item 11. Quantitative and Qualitative Disclosure of Market Risk
See Item 5. Operating and Financial Review and Prospects Factors Affecting Results of
Operations and Risk Management of Note 2.1 to the consolidated financial statements for
these disclosures, including disclosures relating to operational, compliance and other non
market-related risks.
Item 12. Description of Securities Other Than Equity Securities
Not applicable.
118
PART II.
Item 13. Defaults, Dividend Arrearages and Delinquencies
None.
Item 14. Material Modifications to the Rights of Security Holders and Use of
Proceeds
None.
Item 15. Controls and Procedures
On February 12, 2008, an evaluation was performed under the supervision and with the participation
of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial
Officer (CFO), of the effectiveness of the design and operation of the Companys disclosure
controls and procedures. Based on that evaluation, the Companys management, including the CEO and
CFO, concluded that the Companys disclosure controls and procedures were effective as of the end
of the period covered by this Annual Report. There have been no significant changes in the
Companys internal controls or in other factors that could significantly affect internal controls
over financial reporting subsequent to February 12, 2008.
MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management is responsible for establishing and maintaining adequate internal control over financial
reporting. INGs internal control over financial reporting is a process designed under the
supervision of our principal executive and principal financial officers to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles.
Our internal control over financial reporting includes those policies and procedures that:
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of ING;
provide reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, and that our
receipts and expenditures are being made only in accordance with authorizations of our management
and directors; and
provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of our assets that could have a material effect on our financial
statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of
December 31, 2007. In making this assessment, management performed tests based on the criteria of
the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control
Integrated Framework. Based on managements assessment and those criteria, management concluded
that the companys internal control over financial reporting is effective as of December 31, 2007.
Our independent registered public accounting firm has audited and issued their report on INGs
internal control over financial reporting.
119
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders, the Supervisory Board and Executive Board of ING Groep N.V.
We have audited ING Groep N.V.s internal control over financial reporting as of December 31,
2007, based on criteria established in Internal Control - Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). ING Groep
N.V.s management is responsible for maintaining effective internal control over financial
reporting, and for its assessment of the effectiveness of internal control over financial reporting
included in the accompanying Managements Report on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the companys internal control over financial reporting
based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, testing and
evaluating the design and operating effectiveness of internal control based on the assessed risk,
and performing such other procedures as we considered necessary in the circumstances. We believe
that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, ING Groep N.V. maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2007, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of ING Groep N.V. as of December 31, 2007
and 2006, and the related consolidated profit and loss accounts, consolidated statements of cash
flows and consolidated statements of changes in equity for each of the three years in the period
ended December 31, 2007 and our report dated March 17, 2008 expressed an unqualified opinion
thereon.
Amsterdam, the Netherlands
March 17, 2008
Ernst & Young Accountants
120
Item 16A. Audit Committee Financial Expert
ING Groups Supervisory Board has determined that ING Group has four audit committee financial
experts serving on its Audit Committee. These four audit committee financial experts are
Messrs. Kok, Hoogendoorn, Elverding and Van der Lugt. All have gathered their experience by serving
as executive officers and on the Boards of international conglomerates, Mr. Kok as former Minister
of Finance and Prime Minister of the Netherlands, Mr. Hoogendoorn serving as the CEO of the Board
of Directors of Deloitte Touche Tohmatsu, Mr. Elverding serving as chairman of the Managing Board
of Directors of Royal DSM and vice-chairman of the Supervisory Board of De Nederlandsche Bank and
Mr. Van der Lugt serving as CEO of ING Group. All
audit committee financial experts are independent in accordance with
the relevant Sarbanes-Oxley regulations, however Mr. Hoogendoorn does
not meet the independence criteria for Supervisory Board members as
set out in the Tabaksblat Code.
Item 16B. Code of Ethics
ING Group has adopted a code of ethics, called the INGs Business Principles, which apply to all
our employees, including our principal executive officer, principal financial officer and principal
accounting officer. These Business Principles have undergone minor changes to adapt them to the
requirements of the Sarbanes-Oxley Act of 2002 as a code of ethics for certain officers. The
Business Principles are posted on ING Groups website at www.ing.com, under the heading Corporate
Responsibility followed by Principles and Policies. During the most recently completed fiscal
year no waivers, explicit or implicit, from these Business Principles have been granted to any of
the officers described above.
Item 16C. Principal Accountant Fees and Services (Ernst & Young and KPMG)
As at December 31, 2007, Ernst & Young Accountants (Ernst & Young) and KPMG Accountants N.V. (KPMG)
were the appointed auditors of ING. Ernst & Young was responsible for auditing the financial
statements of ING Group and ING Verzekeringen N.V., while KPMG was responsible for the audit of the
financial statements of ING Bank N.V. The external auditors, Ernst & Young and KPMG, both attended
the meetings of the Audit Committee.
At the annual General Meeting of Shareholders on April 27, 2004, Ernst & Young was appointed to
audit the financial statements of ING Group for the financial years 2004 to 2007 inclusive, to
report on the outcome of these audits to the Executive Board and the Supervisory Board and to
provide an audit opinion on the financial statements of ING Group. Furthermore, Ernst & Young also
audited and reported on the effectiveness of internal control over financial reporting as of
December 31, 2007.
In 2006, the Supervisory Board, at the suggestion of the Audit Committee and the Executive Board,
concluded that it is more efficient that the financial audit of ING Group and its subsidiaries be
assigned to one single audit firm, instead of being shared between two firms. Accordingly, both
Ernst & Young and KPMG were invited to tender for the financial audit of ING Group and all of its
subsidiaries in 2007. This resulted in the nomination of Ernst & Young for appointment by the
annual General Meeting of Shareholders in 2008 as sole external auditor as of 2008 onwards for ING
Group and its subsidiaries.
After a maximum period of five years of performing the financial audit of ING Group or ING
Verzekeringen N.V. or ING Bank N.V., the lead audit partners of the external audit firms and the
audit partners responsible for reviewing the audits, have to be replaced by other partners of the
respective external audit firms. The Audit Committee provides recommendations to the Supervisory
Board regarding these replacements, among others, based on an annual evaluation of the provided
services. In line with this requirement, the lead audit partner of Ernst & Young has been succeeded
after the year-end audit 2006. The rotation of other partners involved with the audit of the
financial statements of ING, are subject to applicable independence legislation.
The external auditors may be questioned at the annual General Meeting of Shareholders in relation
to their audit opinion on the annual accounts. The external auditors will therefore attend and be
entitled to address this meeting.
Both Ernst & Young and KPMG may only provide audit and non audit services to ING Group and its
subsidiaries with the permission of the Audit Committee. The Audit Committee has generally
preapproved certain types of audit, audit-related, tax and non-audit services to be provided by
INGs external audit firms on an annual basis. Services that have not been generally pre-approved
by the Audit Committee should not be
121
provided by the external auditor or should be specifically pre-approved by the Audit Committee
after recommendation of local management.
The Audit Committee also sets the maximum annual amount that may be spent for pre-approved
services. Throughout the year the external audit firms and ING monitor the amounts paid versus the
pre-approved amounts. The external auditor provides the Audit Committee with a full overview of all
services provided to ING, including related fees, supported by sufficiently detailed information.
This overview is periodically evaluated by the Audit Committee during the year.
Audit fees
Audit fees were paid for professional services rendered by the auditors for the audit of the
consolidated financial statements of ING Group and statutory financial statements of INGs
subsidiaries or services provided in connection with the audit of Form 20-F and other filings for
regulatory and supervisory purposes as well as the review on interim financial statements.
Audit-related fees
Audit-related fees were paid for assurance and related services that are reasonably related to the
performance of the audit or review of the consolidated financial statements and are not reported
under the audit fee item above. These services consisted primarily of IT audits, work performed
relating to comfort letters issued in connection with prospectuses, reviews of SEC product filings
and advice on accounting.
Tax fees
Tax fees were paid for tax compliance, tax advice and tax planning professional services. These
services consisted of: tax compliance including the review of original and amended tax returns,
assistance with questions regarding tax audits, the preparation of employee tax returns under the
INGs expatriate tax services program and tax planning and advisory services relating to common
forms of domestic and international taxation (i.e., income tax, capital tax and value added tax).
All other fees
Fees disclosed in the table above under all other fees were paid for products and services other
than the audit fees, audit-related fees and tax fees described above, and consisted primarily of
non-recurring support and advisory services. More details on INGs policy regarding external
auditors independence are available on the website of ING Group (www. ing.com). In 2007 and 2006,
the following amounts were paid to Ernst & Young and KPMG for audit services and non-audit
services:
|
|
|
|
|
|
|
|
|
|
|
Year ended |
|
|
Year ended |
|
|
|
December 31, 2007 |
|
|
December 31, 2006 |
|
|
|
(EUR millions) |
|
Ernst & Young |
|
|
|
|
|
|
|
|
Audit fees |
|
|
35 |
|
|
|
35 |
|
Audit-related fees |
|
|
5 |
|
|
|
2 |
|
Tax fees |
|
|
3 |
|
|
|
2 |
|
All other fees |
|
|
|
|
|
|
1 |
|
|
|
|
Total(1) |
|
|
43 |
|
|
|
40 |
|
|
|
|
|
KPMG |
|
|
|
|
|
|
|
|
Audit fees |
|
|
26 |
|
|
|
28 |
|
Audit-related fees |
|
|
2 |
|
|
|
2 |
|
Tax fees |
|
|
2 |
|
|
|
2 |
|
All other fees |
|
|
2 |
|
|
|
2 |
|
|
|
|
Total(1) |
|
|
32 |
|
|
|
34 |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
Audit fees |
|
|
61 |
|
|
|
63 |
|
Audit-related fees |
|
|
7 |
|
|
|
4 |
|
Tax fees |
|
|
5 |
|
|
|
4 |
|
All other fees |
|
|
2 |
|
|
|
3 |
|
|
|
|
Total(1) |
|
|
75 |
|
|
|
74 |
|
|
|
|
|
|
|
(1) |
|
all amounts excluding VAT |
122
Item 16E. Purchases of Registered Equity Securities by the Issuer and Affiliated Purchasers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased as part of |
|
number of Shares |
|
|
|
|
Number |
|
Average |
|
Publicly Announced |
|
that may be |
|
|
|
|
X 1000 |
|
price in euros |
|
Plans or Programs |
|
purchased |
Purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
1/1/07 1/31/07
|
|
|
840 |
|
|
|
33.85 |
|
|
|
|
|
|
|
February
|
|
2/1/07 2/28/07
|
|
|
598 |
|
|
|
34.15 |
|
|
|
|
|
|
|
March
|
|
3/1/07 3/31/07
|
|
|
17,060 |
|
|
|
30.69 |
|
|
|
|
|
|
|
April
|
|
4/1/07 4/30/07
|
|
|
747 |
|
|
|
32.51 |
|
|
|
|
|
|
|
May
|
|
5/1/07 5/31/07
|
|
|
776 |
|
|
|
33.13 |
|
|
|
|
|
|
|
June
|
|
6/1/07 6/30/07
|
|
|
20,902 |
|
|
|
32.85 |
|
|
|
20,432 |
|
|
|
July
|
|
7/1/07 7/31/07
|
|
|
12,185 |
|
|
|
32.51 |
|
|
|
11,933 |
|
|
|
August
|
|
8/1/07 8/31/07
|
|
|
6,637 |
|
|
|
29.89 |
|
|
|
6,396 |
|
|
|
September
|
|
9/1/07 9/30/07
|
|
|
13,882 |
|
|
|
29.99 |
|
|
|
13,611 |
|
|
|
October
|
|
10/1/07 10/31/07
|
|
|
13,634 |
|
|
|
31.29 |
|
|
|
13,145 |
|
|
|
November
|
|
11/1/07 11/30/07
|
|
|
15,277 |
|
|
|
28.31 |
|
|
|
15,217 |
|
|
|
December
|
|
12/1/07 12/31/07
|
|
|
10,046 |
|
|
|
26.62 |
|
|
|
9,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
|
|
|
112,584 |
|
|
|
30.33 |
|
|
|
90,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January
|
|
1/1/06 1/31/06
|
|
|
10,329 |
|
|
|
28.91 |
|
|
|
|
|
|
|
February
|
|
2/1/06 2/28/06
|
|
|
1,530 |
|
|
|
31.41 |
|
|
|
|
|
|
|
March
|
|
3/1/06 3/31/06
|
|
|
4,591 |
|
|
|
31.47 |
|
|
|
|
|
|
|
April
|
|
4/1/06 4/30/06
|
|
|
963 |
|
|
|
32.17 |
|
|
|
|
|
|
|
May
|
|
5/1/06 5/31/06
|
|
|
6,172 |
|
|
|
31.48 |
|
|
|
|
|
|
|
June
|
|
6/1/06 6/30/06
|
|
|
181 |
|
|
|
29.65 |
|
|
|
|
|
|
|
July
|
|
7/1/06 7/31/06
|
|
|
334 |
|
|
|
30.72 |
|
|
|
|
|
|
|
August
|
|
8/1/06 8/31/06
|
|
|
1,441 |
|
|
|
32.77 |
|
|
|
|
|
|
|
September
|
|
9/1/06 9/30/06
|
|
|
1,317 |
|
|
|
33.98 |
|
|
|
|
|
|
|
October
|
|
10/1/06 10/31/06
|
|
|
887 |
|
|
|
34.99 |
|
|
|
|
|
|
|
November
|
|
11/1/06 11/30/06
|
|
|
4,938 |
|
|
|
33.92 |
|
|
|
|
|
|
|
December
|
|
12/1/06 12/31/06
|
|
|
12,419 |
|
|
|
30.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(1)
|
|
|
|
|
45,102 |
|
|
|
31.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This table excludes market-making and related hedging purchases by ING Group. The table also (i)
excludes ING Group shares purchased by investments funds managed by ING Group for clients in
accordance with specified investment strategies that are established by each individual fund
manager acting independently of ING Group, and (ii) includes share purchases under ING Groups
delta hedging activities in respect of its employee option plans. |
|
(2) |
|
In May 2007, ING announced a plan to adopt a share buyback program approved for a total of EUR
five (5) billion over a period of approximately12 months starting from June 2007. The share
buyback program is expected to be completed in June 2008 unless the target of EUR five (5) billion
is reached earlier than this date or if ING and its subsidiaries hold 10% of the outstanding issued
share capital of ING Groep N.V. , which is the current maximum allowed under Dutch law. |
|
|
|
|
123
PART III.
Item 18. Financial Statements
See pages
F-1 to F-178 and the Schedules on F-190 to F-193
Item 19. Exhibits
The following exhibits are filed as part of this Annual Report, dated October 8, 2007:
|
|
|
Exhibit 1.1
|
|
Amended and Restated Articles of Association of ING Groep N.V. |
|
|
|
Exhibit 1.2
|
|
Amended and Restated Trust Agreement (English Translation), dated
October 8, 2007 |
|
|
|
Exhibit 2.1
|
|
Subordinated Indenture, dated July 18, 2002, between the Company and The Bank of New
York, (incorporated by reference to Exhibit 2.1 of ING Groep N.V.s Annual Report on Form
20-F for the
year ended December 31, 2002, File No. 1-14642 filed on March 27, 2003) |
|
|
|
Exhibit 2.2
|
|
First Supplemental Indenture, dated July 18, 2002, between the Company and The Bank of
New York (incorporated by reference to Exhibit 2.2 of ING Groep N.V.s Annual Report on Form 20-F for
the year ended December 31, 2003, File No. 1-14642 filed on March 30, 2004) |
|
|
|
Exhibit 2.3
|
|
Second Supplemental Indenture, dated December 12, 2002, between the Company and The
Bank
of New York (incorporated by reference to Exhibit 2.3 of ING Groep N.V.s Annual Report on Form
20-F for the year ended December 31, 2003, File No. 1-14642 filed on March 30, 2004) |
|
|
|
Exhibit 2.4
|
|
Third Supplemental Indenture, dated October 28, 2003, between the Company and The Bank
of
New York (incorporated by reference to Exhibit 2.4 of ING Groep N.V.s Annual Report on Form 20-F
for the year ended December 31, 2003, File No. 1-14642 filed on March 30, 2004) |
|
|
|
Exhibit 2.5
|
|
Fourth Supplemental Indenture, dated September 26, 2005, between the Company and The
Bank of New York (incorporated by reference to Exhibit 4.2 of ING Groep N.V.s Report on Form
6-k filed on September 23, 2005) |
|
|
|
Exhibit 2.6
|
|
Fifth Supplemental Indenture, dated December 8, 2005, between the Company and The Bank
of New York (incorporated by reference to Exhibit 4.1 of ING Groep N.V.s Report on Form 6-k
filed on December 7, 2005) |
|
|
|
Exhibit 2.7
|
|
Sixth Supplemental Indenture, dated June 13, 2007, between the Company and The Bank of New York (incorporated by reference to Exhibit 4.1 of ING Groep N.V.s Report on Form 6-K filed on June 12, 2007)
|
|
|
|
Exhibit 2.8
|
|
Seventh Supplemental Indenture, dated October 4, 2007, between the Company and The Bank of New York (incorporated by reference to Exhibit 4.1 of ING Groep N.V.s Report on Form 6-k
filed on October 3, 2007) |
|
|
|
Exhibit 4.1
|
|
Form of Employment Contract for Members of the Executive Board (English translation)
(incorporated by reference to Exhibit 4.1 of ING Groep N.V.s Annual Report on Form 20-F for
the year ended December 31, 2002, File No. 1-14642 filed on March 27, 2003) |
|
|
|
Exhibit 7
|
|
Statement regarding Computation of Ratio of Earnings to Fixed Charges |
|
|
|
Exhibit 8
|
|
List of Subsidiaries of ING Groep N.V. |
|
|
|
Exhibit 10.1
|
|
Consent of Ernst & Young Accountants |
|
|
|
Exhibit 10.2
|
|
Consent of KPMG Accountants |
|
|
|
Exhibit 10.3
|
|
Consent of Ernst & Young Reviseurs dEntrerprises SCCRL. |
|
|
|
Exhibit 12.1
|
|
Certification of the Registrants Chief Executive Officer pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002 |
124
|
|
|
Exhibit 12.2
|
|
Certification of the Registrants Chief Financial Officer pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002 |
|
|
|
Exhibit 13.1
|
|
Certification of the Registrants Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 13.2
|
|
Certification of the Registrants Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
125
SIGNATURES
The registrant hereby certifies that it meets all the requirements for filing on Form 20-F and that
it has duly caused and authorized the undersigned to sign this annual report on its behalf.
|
|
|
|
|
|
|
|
|
ING Groep N.V.
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ J. Hele |
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
John Hele
|
|
|
|
|
Title:
|
|
Chief Financial Officer |
|
|
Date: March 17, 2008
126
ADDITIONAL INFORMATION
SELECTED STATISTICAL INFORMATION ON BANKING OPERATIONS
The information in this section sets forth selected statistical information regarding the Groups
banking operations. Information for 2007, 2006, 2005 and 2004 is set forth under IFRS-EU. Information
for 2003 is set forth under Dutch GAAP, which differs in significant respects from
IFRS-EU. Unless otherwise indicated, average balances, when used, are calculated from monthly data
and the distinction between domestic and foreign is based on the location of the office where the
assets and liabilities are booked, as opposed to the domicile of the customer. However, the Company
believes that the presentation of these amounts based upon the domicile of the customer would not
result in material differences in the amounts presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
|
2005 |
Return on equity of the banking operations |
|
|
16.7 |
% |
|
|
19.4 |
% |
|
|
24.2 |
% |
Return on equity of ING Group |
|
|
24.2 |
% |
|
|
23.5 |
% |
|
|
26.6 |
% |
Dividend pay-out ratio of ING Group |
|
|
34.3 |
% |
|
|
37.0 |
% |
|
|
35.5 |
% |
Return on assets of ING Group |
|
|
0.7 |
% |
|
|
0.6 |
% |
|
|
0.5 |
% |
Equity to assets of ING Group |
|
|
2.8 |
% |
|
|
3.1 |
% |
|
|
2.6 |
% |
Net interest margin of the banking operations |
|
|
0.9 |
% |
|
|
1.1 |
% |
|
|
1.2 |
% |
AVERAGE BALANCES AND INTEREST RATES
The following tables show the banking operations, average interest-earning assets and average
interest-bearing liabilities, together with average rates, for the periods indicated. The interest
income, interest expense and average yield figures do not reflect interest income and expense on
derivatives and other interest income and expense not considered to be directly related to
interest-bearing assets and liabilities. These items are reflected in the corresponding interest
income, interest expense and net interest result figures in the consolidated financial statements.
A reconciliation of the interest income, interest expense and net interest result figures to the
corresponding line items in the consolidated financial statements is provided hereunder.
127
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
2007 |
|
2006 |
|
2005 |
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
|
balance |
|
income |
|
yield |
|
balance |
|
income |
|
yield |
|
balance |
|
income |
|
yield |
|
|
(EUR millions) |
|
% |
|
(EUR millions) |
|
% |
|
(EUR millions) |
|
% |
Time deposits with banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
25,730 |
|
|
|
960 |
|
|
|
3.7 |
|
|
|
13,138 |
|
|
|
522 |
|
|
|
4.0 |
|
|
|
3,553 |
|
|
|
99 |
|
|
|
2.8 |
|
foreign |
|
|
61,531 |
|
|
|
2,381 |
|
|
|
3.9 |
|
|
|
51,553 |
|
|
|
1,799 |
|
|
|
3.5 |
|
|
|
25,576 |
|
|
|
1,022 |
|
|
|
4.0 |
|
Loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
270,149 |
|
|
|
11,290 |
|
|
|
4.2 |
|
|
|
243,306 |
|
|
|
9,566 |
|
|
|
3.9 |
|
|
|
222,459 |
|
|
|
8,331 |
|
|
|
3.7 |
|
foreign |
|
|
296,055 |
|
|
|
17,044 |
|
|
|
5.8 |
|
|
|
273,383 |
|
|
|
13,520 |
|
|
|
4.9 |
|
|
|
247,444 |
|
|
|
11,035 |
|
|
|
4.5 |
|
Interest-earning securities(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
34,993 |
|
|
|
1,295 |
|
|
|
3.7 |
|
|
|
38,310 |
|
|
|
1,248 |
|
|
|
3.3 |
|
|
|
35,423 |
|
|
|
1,031 |
|
|
|
2.9 |
|
foreign |
|
|
173,248 |
|
|
|
8,660 |
|
|
|
5.0 |
|
|
|
185,411 |
|
|
|
8,003 |
|
|
|
4.3 |
|
|
|
176,247 |
|
|
|
6,773 |
|
|
|
3.8 |
|
Other interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
8,208 |
|
|
|
514 |
|
|
|
6.3 |
|
|
|
5,910 |
|
|
|
165 |
|
|
|
2.8 |
|
|
|
848 |
|
|
|
89 |
|
|
|
10.5 |
|
foreign |
|
|
11,520 |
|
|
|
517 |
|
|
|
4.5 |
|
|
|
9,743 |
|
|
|
333 |
|
|
|
3.4 |
|
|
|
6,971 |
|
|
|
224 |
|
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
881,434 |
|
|
|
42,661 |
|
|
|
4.8 |
|
|
|
820,754 |
|
|
|
35,156 |
|
|
|
4.3 |
|
|
|
718,521 |
|
|
|
28,604 |
|
|
|
4.0 |
|
Non-interest earning assets |
|
|
57,980 |
|
|
|
|
|
|
|
|
|
|
|
51,317 |
|
|
|
|
|
|
|
|
|
|
|
45,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives assets |
|
|
33,025 |
|
|
|
|
|
|
|
|
|
|
|
27,212 |
|
|
|
|
|
|
|
|
|
|
|
28,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets(1) |
|
|
972,439 |
|
|
|
|
|
|
|
|
|
|
|
899,283 |
|
|
|
|
|
|
|
|
|
|
|
791,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of assets applicable to
foreign operations |
|
|
|
|
|
|
61.1 |
% |
|
|
|
|
|
|
|
|
|
|
63.6 |
% |
|
|
|
|
|
|
|
|
|
|
63.5 |
% |
|
|
|
|
Interest income on derivatives |
|
|
|
|
|
|
33,622 |
|
|
|
|
|
|
|
|
|
|
|
23,521 |
|
|
|
|
|
|
|
|
|
|
|
19,253 |
|
|
|
|
|
other |
|
|
|
|
|
|
576 |
|
|
|
|
|
|
|
|
|
|
|
585 |
|
|
|
|
|
|
|
|
|
|
|
485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
|
|
76,859 |
|
|
|
|
|
|
|
|
|
|
|
59,262 |
|
|
|
|
|
|
|
|
|
|
|
48,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Substantially all interest-earning securities held by the banking operations of the Company
are taxable securities. |
128
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
2007 |
|
2006 |
|
2005 |
|
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
Average |
|
Interest |
|
Average |
|
|
balance |
|
expense |
|
yield |
|
balance |
|
expense |
|
yield |
|
balance |
|
expense |
|
yield |
|
|
(EUR millions) |
|
% |
|
(EUR millions) |
|
% |
|
(EUR millions) |
|
% |
Time deposits from banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
40,487 |
|
|
|
1,801 |
|
|
|
4.4 |
|
|
|
46,930 |
|
|
|
1,979 |
|
|
|
4.2 |
|
|
|
31,928 |
|
|
|
814 |
|
|
|
2.5 |
|
foreign |
|
|
37,583 |
|
|
|
1,991 |
|
|
|
5.3 |
|
|
|
34,368 |
|
|
|
1,255 |
|
|
|
3.7 |
|
|
|
32,898 |
|
|
|
869 |
|
|
|
2.6 |
|
Demand deposits(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
106,597 |
|
|
|
1,682 |
|
|
|
1.6 |
|
|
|
92,488 |
|
|
|
1,293 |
|
|
|
1.4 |
|
|
|
78,030 |
|
|
|
595 |
|
|
|
0.8 |
|
foreign |
|
|
40,173 |
|
|
|
1,060 |
|
|
|
2.6 |
|
|
|
32,533 |
|
|
|
692 |
|
|
|
2.1 |
|
|
|
27,930 |
|
|
|
502 |
|
|
|
1.8 |
|
Time deposits(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
28,535 |
|
|
|
1,388 |
|
|
|
4.9 |
|
|
|
27,983 |
|
|
|
1,168 |
|
|
|
4.2 |
|
|
|
16,764 |
|
|
|
485 |
|
|
|
2.9 |
|
foreign |
|
|
35,281 |
|
|
|
1,338 |
|
|
|
3.8 |
|
|
|
31,160 |
|
|
|
1,205 |
|
|
|
3.9 |
|
|
|
29,976 |
|
|
|
901 |
|
|
|
3.0 |
|
Savings deposits(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
63,109 |
|
|
|
1,475 |
|
|
|
2.3 |
|
|
|
66,845 |
|
|
|
1,562 |
|
|
|
2.3 |
|
|
|
63,157 |
|
|
|
1,494 |
|
|
|
2.4 |
|
foreign |
|
|
228,030 |
|
|
|
8,603 |
|
|
|
3.8 |
|
|
|
228,656 |
|
|
|
7,682 |
|
|
|
3.4 |
|
|
|
198,855 |
|
|
|
6,208 |
|
|
|
3.1 |
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
5,557 |
|
|
|
285 |
|
|
|
5.1 |
|
|
|
4,133 |
|
|
|
165 |
|
|
|
4.0 |
|
|
|
2,815 |
|
|
|
88 |
|
|
|
3.1 |
|
foreign |
|
|
46,548 |
|
|
|
2,685 |
|
|
|
5.8 |
|
|
|
35,605 |
|
|
|
1,768 |
|
|
|
5.0 |
|
|
|
28,203 |
|
|
|
1,269 |
|
|
|
4.5 |
|
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
12,903 |
|
|
|
813 |
|
|
|
6.3 |
|
|
|
14,050 |
|
|
|
798 |
|
|
|
5.7 |
|
|
|
13,971 |
|
|
|
675 |
|
|
|
4.8 |
|
foreign |
|
|
21,155 |
|
|
|
1,063 |
|
|
|
5.0 |
|
|
|
40,291 |
|
|
|
1,532 |
|
|
|
3.8 |
|
|
|
47,443 |
|
|
|
2,037 |
|
|
|
4.3 |
|
Subordinated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
18,938 |
|
|
|
1,079 |
|
|
|
5.7 |
|
|
|
18,713 |
|
|
|
1,023 |
|
|
|
5.5 |
|
|
|
16,702 |
|
|
|
920 |
|
|
|
5.5 |
|
foreign |
|
|
1,574 |
|
|
|
82 |
|
|
|
5.2 |
|
|
|
2,229 |
|
|
|
119 |
|
|
|
5.3 |
|
|
|
2,605 |
|
|
|
153 |
|
|
|
5.9 |
|
Other interest-bearing
liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
77,426 |
|
|
|
3,220 |
|
|
|
4.2 |
|
|
|
46,096 |
|
|
|
1,260 |
|
|
|
2.7 |
|
|
|
38,678 |
|
|
|
919 |
|
|
|
2.4 |
|
foreign |
|
|
90,157 |
|
|
|
5,131 |
|
|
|
5.7 |
|
|
|
72,665 |
|
|
|
2,471 |
|
|
|
3.4 |
|
|
|
58,639 |
|
|
|
1,784 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
854,053 |
|
|
|
33,696 |
|
|
|
3.9 |
|
|
|
794,745 |
|
|
|
25,972 |
|
|
|
3.3 |
|
|
|
688,594 |
|
|
|
19,713 |
|
|
|
2.9 |
|
Non-interest bearing liabilities |
|
|
64,649 |
|
|
|
|
|
|
|
|
|
|
|
57,099 |
|
|
|
|
|
|
|
|
|
|
|
55,612 |
|
|
|
|
|
|
|
|
|
Derivatives liabilities |
|
|
30,591 |
|
|
|
|
|
|
|
|
|
|
|
25,706 |
|
|
|
|
|
|
|
|
|
|
|
27,290 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
949,293 |
|
|
|
|
|
|
|
|
|
|
|
877,550 |
|
|
|
|
|
|
|
|
|
|
|
771,496 |
|
|
|
|
|
|
|
|
|
Group Capital |
|
|
23,146 |
|
|
|
|
|
|
|
|
|
|
|
21,733 |
|
|
|
|
|
|
|
|
|
|
|
20,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital |
|
|
972,439 |
|
|
|
|
|
|
|
|
|
|
|
899,283 |
|
|
|
|
|
|
|
|
|
|
|
791,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of liabilities
applicable to foreign
operations |
|
|
|
|
|
|
59.2 |
% |
|
|
|
|
|
|
|
|
|
|
61.4 |
% |
|
|
|
|
|
|
|
|
|
|
62.1 |
% |
|
|
|
|
Other interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest expenses on derivatives |
|
|
|
|
|
|
33,298 |
|
|
|
|
|
|
|
|
|
|
|
23,243 |
|
|
|
|
|
|
|
|
|
|
|
18,836 |
|
|
|
|
|
other |
|
|
|
|
|
|
828 |
|
|
|
|
|
|
|
|
|
|
|
712 |
|
|
|
|
|
|
|
|
|
|
|
631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
67,822 |
|
|
|
|
|
|
|
|
|
|
|
49,927 |
|
|
|
|
|
|
|
|
|
|
|
39,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net interest result |
|
|
|
|
|
|
9,037 |
|
|
|
|
|
|
|
|
|
|
|
9,335 |
|
|
|
|
|
|
|
|
|
|
|
9,162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5) |
|
These captions do not include deposits from banks. |
129
ANALYSIS OF CHANGES IN NET INTEREST INCOME
The following table allocates changes in the Groups interest income and expense and net interest
result between changes in average balances and rates for the periods indicated. Changes due to a
combination of volume and rate have been allocated to changes in average volume. The net changes in
interest income, interest expense and net interest result, as calculated in this table, have been
reconciled to the changes in interest income, interest expense and net interest result in the
consolidated financial statements. See introduction to Average Balances and Interest Rates for a
discussion of the differences between interest income, interest expense and net interest result as
calculated in the following table and as set forth in the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 over 2006 |
|
2006 over 2005 |
|
|
Increase (decrease) |
|
Increase (decrease) |
|
|
due to changes in |
|
due to changes in |
|
|
Average |
|
Average |
|
Net |
|
Average |
|
Average |
|
Net |
|
|
volume |
|
rate |
|
change |
|
volume |
|
rate |
|
change |
|
|
(EUR millions) |
|
(EUR millions) |
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits to banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
500 |
|
|
|
(62 |
) |
|
|
438 |
|
|
|
267 |
|
|
|
156 |
|
|
|
423 |
|
foreign |
|
|
348 |
|
|
|
234 |
|
|
|
582 |
|
|
|
1,038 |
|
|
|
(261 |
) |
|
|
777 |
|
Loans and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
1,055 |
|
|
|
669 |
|
|
|
1,724 |
|
|
|
781 |
|
|
|
454 |
|
|
|
1,235 |
|
foreign |
|
|
1,121 |
|
|
|
2,403 |
|
|
|
3,524 |
|
|
|
1,157 |
|
|
|
1,328 |
|
|
|
2,485 |
|
Interest-earning securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
(108 |
) |
|
|
155 |
|
|
|
47 |
|
|
|
84 |
|
|
|
133 |
|
|
|
217 |
|
foreign |
|
|
(525 |
) |
|
|
1,182 |
|
|
|
657 |
|
|
|
352 |
|
|
|
878 |
|
|
|
1,230 |
|
Other interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
64 |
|
|
|
285 |
|
|
|
349 |
|
|
|
531 |
|
|
|
-455 |
|
|
|
76 |
|
foreign |
|
|
61 |
|
|
|
123 |
|
|
|
184 |
|
|
|
89 |
|
|
|
20 |
|
|
|
109 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
1,511 |
|
|
|
1,047 |
|
|
|
2,558 |
|
|
|
1,663 |
|
|
|
288 |
|
|
|
1,951 |
|
foreign |
|
|
1,005 |
|
|
|
3,942 |
|
|
|
4,947 |
|
|
|
2,636 |
|
|
|
1,965 |
|
|
|
4,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,516 |
|
|
|
4,989 |
|
|
|
7,505 |
|
|
|
4,299 |
|
|
|
2,253 |
|
|
|
6,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest income |
|
|
|
|
|
|
|
|
|
|
10,092 |
|
|
|
|
|
|
|
|
|
|
|
4,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
|
|
|
|
|
|
|
17,597 |
|
|
|
|
|
|
|
|
|
|
|
10,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 over 2006 |
|
2006 over 2005 |
|
|
Increase (decrease) |
|
Increase (decrease) |
|
|
due to changes in |
|
due to changes in |
|
|
Average |
|
Average |
|
Net |
|
Average |
|
Average |
|
Net |
|
|
volume |
|
rate |
|
change |
|
volume |
|
rate |
|
change |
|
|
(EUR millions) |
|
(EUR millions) |
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits from banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(272 |
) |
|
|
94 |
|
|
|
(178 |
) |
|
|
382 |
|
|
|
783 |
|
|
|
1,165 |
|
foreign |
|
|
117 |
|
|
|
619 |
|
|
|
736 |
|
|
|
39 |
|
|
|
347 |
|
|
|
386 |
|
Demand deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
197 |
|
|
|
192 |
|
|
|
389 |
|
|
|
110 |
|
|
|
588 |
|
|
|
698 |
|
foreign |
|
|
163 |
|
|
|
205 |
|
|
|
368 |
|
|
|
83 |
|
|
|
107 |
|
|
|
190 |
|
Time deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
23 |
|
|
|
197 |
|
|
|
220 |
|
|
|
325 |
|
|
|
358 |
|
|
|
683 |
|
foreign |
|
|
159 |
|
|
|
(26 |
) |
|
|
133 |
|
|
|
36 |
|
|
|
268 |
|
|
|
304 |
|
Savings deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(87 |
) |
|
|
|
|
|
|
(87 |
) |
|
|
87 |
|
|
|
(19 |
) |
|
|
68 |
|
foreign |
|
|
(21 |
) |
|
|
942 |
|
|
|
921 |
|
|
|
930 |
|
|
|
544 |
|
|
|
1,474 |
|
Short term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
57 |
|
|
|
63 |
|
|
|
120 |
|
|
|
41 |
|
|
|
36 |
|
|
|
77 |
|
foreign |
|
|
543 |
|
|
|
374 |
|
|
|
917 |
|
|
|
333 |
|
|
|
166 |
|
|
|
499 |
|
Long term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
(65 |
) |
|
|
80 |
|
|
|
15 |
|
|
|
4 |
|
|
|
119 |
|
|
|
123 |
|
foreign |
|
|
(728 |
) |
|
|
259 |
|
|
|
(469 |
) |
|
|
(307 |
) |
|
|
(198 |
) |
|
|
(505 |
) |
Subordinated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
12 |
|
|
|
44 |
|
|
|
56 |
|
|
|
111 |
|
|
|
(8 |
) |
|
|
103 |
|
foreign |
|
|
(35 |
) |
|
|
(2 |
) |
|
|
(37 |
) |
|
|
(22 |
) |
|
|
(12 |
) |
|
|
(34 |
) |
Other interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
856 |
|
|
|
1,103 |
|
|
|
1,959 |
|
|
|
176 |
|
|
|
165 |
|
|
|
341 |
|
foreign |
|
|
595 |
|
|
|
2,065 |
|
|
|
2,660 |
|
|
|
427 |
|
|
|
260 |
|
|
|
687 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
721 |
|
|
|
1,773 |
|
|
|
2,494 |
|
|
|
1,236 |
|
|
|
2,022 |
|
|
|
3,258 |
|
foreign |
|
|
793 |
|
|
|
4,436 |
|
|
|
5,229 |
|
|
|
1,519 |
|
|
|
1,482 |
|
|
|
3,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,514 |
|
|
|
6,209 |
|
|
|
7,723 |
|
|
|
2,755 |
|
|
|
3,504 |
|
|
|
6,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other interest expense |
|
|
|
|
|
|
|
|
|
|
10,171 |
|
|
|
|
|
|
|
|
|
|
|
4,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
|
|
|
|
|
|
|
|
17,894 |
|
|
|
|
|
|
|
|
|
|
|
10,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
domestic |
|
|
790 |
|
|
|
(727 |
) |
|
|
63 |
|
|
|
165 |
|
|
|
(1,472 |
) |
|
|
(1,307 |
) |
Foreign |
|
|
211 |
|
|
|
(494 |
) |
|
|
(282 |
) |
|
|
1,178 |
|
|
|
422 |
|
|
|
1,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest |
|
|
1001 |
|
|
|
(1,221 |
) |
|
|
(219 |
) |
|
|
1,343 |
|
|
|
(1,050 |
) |
|
|
293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other net interest result |
|
|
|
|
|
|
|
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest result |
|
|
|
|
|
|
|
|
|
|
(298 |
) |
|
|
|
|
|
|
|
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
INVESTMENTS OF THE GROUPS BANKING OPERATIONS
The following table shows the balance sheet value under IFRS-EU of the investments of the Groups
banking operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions) |
Debt securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
4,741 |
|
|
|
6,106 |
|
|
|
6,052 |
|
German government |
|
|
5,960 |
|
|
|
8,076 |
|
|
|
9,664 |
|
Central banks |
|
|
331 |
|
|
|
213 |
|
|
|
159 |
|
Belgian government |
|
|
11,017 |
|
|
|
14,225 |
|
|
|
15,711 |
|
Other governments |
|
|
26,090 |
|
|
|
27,959 |
|
|
|
32,001 |
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
Banks and financial institutions |
|
|
36,860 |
|
|
|
26,791 |
|
|
|
29,418 |
|
Other corporate debt securities |
|
|
2,145 |
|
|
|
9,900 |
|
|
|
3,815 |
|
U.S. Treasury and other U.S. Government
agencies |
|
|
163 |
|
|
|
322 |
|
|
|
1,424 |
|
Other debt securities |
|
|
52,699 |
|
|
|
57,941 |
|
|
|
60,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available for sale |
|
|
140,006 |
|
|
|
151,533 |
|
|
|
159,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
|
|
|
|
|
|
|
|
452 |
|
German government |
|
|
789 |
|
|
|
790 |
|
|
|
792 |
|
Other governments |
|
|
969 |
|
|
|
564 |
|
|
|
767 |
|
Banks and financial institutions |
|
|
14,249 |
|
|
|
13,970 |
|
|
|
14,375 |
|
Other corporate debt securities |
|
|
39 |
|
|
|
40 |
|
|
|
40 |
|
U.S. Treasury and other U.S. Government
agencies |
|
|
102 |
|
|
|
233 |
|
|
|
361 |
|
Other debt securities |
|
|
605 |
|
|
|
2,063 |
|
|
|
2,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities held to maturity |
|
|
16,753 |
|
|
|
17,660 |
|
|
|
18,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares and convertible debentures |
|
|
3,626 |
|
|
|
1,898 |
|
|
|
2,147 |
|
Land and buildings (1) |
|
|
4,997 |
|
|
|
5,005 |
|
|
|
3,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
165,382 |
|
|
|
176,096 |
|
|
|
183,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Including commuted ground rents |
Banking investment strategy
INGs investment strategy for its investment portfolio related to the banking activities is
formulated by the Asset and Liability Committee (ALCO). The exposures of the investments to
market rate movements are managed by modifying the asset and liability mix, either directly or
through the use of derivative financial products including interest rate swaps, futures, forwards
and purchased option positions such as interest rate caps, floors and collars. See Item 11.
Quantative and Qualitative Disclosure of Market Risk.
The investment portfolio related to the banking activities primarily consists of fixed-interest
securities. Approximately 29% of the land and buildings owned by ING Bank are wholly or partially
in use by Group companies.
132
Portfolio maturity description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
Between 1 and 5 years |
|
Between 5 and 10 years |
|
|
Book value |
|
Yield(1) |
|
Book value |
|
Yield(1) |
|
Book value |
|
Yield(1) |
|
|
(EUR |
|
% |
|
(EUR |
|
% |
|
(EUR |
|
% |
|
|
millions) |
|
|
|
|
|
millions) |
|
|
|
|
|
millions) |
|
|
|
|
Debt securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
83 |
|
|
|
|
|
|
|
1,985 |
|
|
|
|
|
|
|
2,673 |
|
|
|
|
|
German government |
|
|
707 |
|
|
|
|
|
|
|
2,330 |
|
|
|
|
|
|
|
2,917 |
|
|
|
|
|
Belgian government |
|
|
3,033 |
|
|
|
|
|
|
|
5,195 |
|
|
|
|
|
|
|
2,717 |
|
|
|
|
|
Central banks |
|
|
40 |
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
152 |
|
|
|
|
|
Other governments |
|
|
4,944 |
|
|
|
|
|
|
|
10,662 |
|
|
|
|
|
|
|
9,069 |
|
|
|
|
|
Banks and financial institutions |
|
|
9,570 |
|
|
|
|
|
|
|
14,934 |
|
|
|
|
|
|
|
10,709 |
|
|
|
|
|
Corporate debt securities |
|
|
411 |
|
|
|
|
|
|
|
1,336 |
|
|
|
|
|
|
|
345 |
|
|
|
|
|
U.S. Treasury and other U.S.
Government agencies |
|
|
52 |
|
|
|
|
|
|
|
111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt securities |
|
|
1,251 |
|
|
|
|
|
|
|
12,232 |
|
|
|
|
|
|
|
8,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available
for sale |
|
|
20,091 |
|
|
|
5.5 |
|
|
|
48,924 |
|
|
|
4.9 |
|
|
|
37,184 |
|
|
|
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over 10 years |
|
Total |
|
|
Book |
|
|
|
|
|
Book |
|
|
value |
|
Yield(1) |
|
value |
|
|
(EUR |
|
% |
|
(EUR |
|
|
millions) |
|
|
|
millions) |
Debt securities available for
sale |
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
|
|
|
|
|
|
|
|
4,741 |
|
German government |
|
|
6 |
|
|
|
|
|
|
|
5,960 |
|
Belgian government |
|
|
72 |
|
|
|
|
|
|
|
11,017 |
|
Central banks |
|
|
|
|
|
|
|
|
|
|
331 |
|
Other governments |
|
|
1,415 |
|
|
|
|
|
|
|
26,090 |
|
Banks and financial institutions |
|
|
1,647 |
|
|
|
|
|
|
|
36,860 |
|
Corporate debt securities |
|
|
53 |
|
|
|
|
|
|
|
2,145 |
|
U.S. Treasury and other U.S.
Government agencies |
|
|
|
|
|
|
|
|
|
|
163 |
|
Other debt securities |
|
|
30,613 |
|
|
|
|
|
|
|
52,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities available
for sale |
|
|
33,806 |
|
|
|
5.3 |
|
|
|
140,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Since substantially all investment securities held by the banking operations of the Company are
taxable securities, the yields are on a tax-equivalent basis. |
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or less |
|
Between 1 and 5 years |
|
Between 5 and 10 years |
|
|
Book value |
|
Yield(1) |
|
Book value |
|
Yield(1) |
|
Book value |
|
Yield(1) |
|
|
(EUR |
|
% |
|
(EUR |
|
% |
|
(EUR |
|
% |
|
|
millions) |
|
|
|
|
|
millions) |
|
|
|
|
|
millions) |
|
|
|
|
Debt securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
German government |
|
|
|
|
|
|
|
|
|
|
690 |
|
|
|
|
|
|
|
99 |
|
|
|
|
|
Belgian government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other governments |
|
|
146 |
|
|
|
|
|
|
|
413 |
|
|
|
|
|
|
|
410 |
|
|
|
|
|
Banks and financial institutions |
|
|
1,278 |
|
|
|
|
|
|
|
7,106 |
|
|
|
|
|
|
|
5,765 |
|
|
|
|
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
U.S. Treasury and other U.S.
Government agencies |
|
|
68 |
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt securities |
|
|
120 |
|
|
|
|
|
|
|
261 |
|
|
|
|
|
|
|
224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities held to
maturity |
|
|
1,612 |
|
|
|
4.4 |
|
|
|
8,504 |
|
|
|
3.7 |
|
|
|
6,537 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over 10 years |
|
Total |
|
|
Book |
|
|
|
Book |
|
|
value |
|
Yield(1) |
|
value |
|
|
(EUR |
|
% |
|
(EUR |
|
|
millions) |
|
|
|
|
|
millions) |
Debt securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
Dutch government |
|
|
|
|
|
|
|
|
|
|
|
|
German government |
|
|
|
|
|
|
|
|
|
|
789 |
|
Belgian government |
|
|
|
|
|
|
|
|
|
|
|
|
Central banks |
|
|
|
|
|
|
|
|
|
|
|
|
Other governments |
|
|
|
|
|
|
|
|
|
|
969 |
|
Banks and financial institutions |
|
|
100 |
|
|
|
|
|
|
|
14,249 |
|
Corporate debt securities |
|
|
|
|
|
|
|
|
|
|
39 |
|
U.S. Treasury and other U.S.
Government agencies |
|
|
|
|
|
|
|
|
|
|
102 |
|
Other debt securities |
|
|
|
|
|
|
|
|
|
|
605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities held to
maturity |
|
|
100 |
|
|
|
4.5 |
|
|
|
16,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Since substantially all investment securities held by the banking operations of the Company are
taxable securities, the yields are on a tax-equivalent basis. |
On December 31, 2007, ING Group also held the following securities for the banking operations that
exceeded 10% of shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
Book value |
|
Market value |
|
|
(EUR millions) |
Dutch government |
|
|
4,741 |
|
|
|
4,741 |
|
Belgian government |
|
|
11,017 |
|
|
|
11,017 |
|
German government |
|
|
6,749 |
|
|
|
6,741 |
|
134
LOAN PORTFOLIO
Loans and advances to banks and customers
Loans and advances to banks include all receivables from credit institutions, except for cash,
current accounts and deposits with other banks (including central banks). Lending facilities to
corporate and private customers encompass among others, loans, overdrafts and finance lease
receivables. The following table sets forth the gross loans and advances to banks and customers as
of December 31, 2007, 2006, 2005 and 2004 under IFRS-EU.
IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
By domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
14,679 |
|
|
|
16,450 |
|
|
|
13,907 |
|
|
|
7,296 |
|
Loans secured by mortgages |
|
|
141,314 |
|
|
|
120,753 |
|
|
|
111,257 |
|
|
|
103,594 |
|
Loans to or guaranteed by credit
institutions |
|
|
16,347 |
|
|
|
6,747 |
|
|
|
4,573 |
|
|
|
7,323 |
|
Other private lending |
|
|
6,975 |
|
|
|
6,484 |
|
|
|
9,943 |
|
|
|
6,420 |
|
Other corporate lending |
|
|
105,114 |
|
|
|
89,999 |
|
|
|
80,540 |
|
|
|
35,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
284,429 |
|
|
|
240,433 |
|
|
|
220,220 |
|
|
|
160,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
8,961 |
|
|
|
9,503 |
|
|
|
17,535 |
|
|
|
17,118 |
|
Loans secured by mortgages |
|
|
132,614 |
|
|
|
87,457 |
|
|
|
69,855 |
|
|
|
53,156 |
|
Loans to or guaranteed by credit
institutions |
|
|
31,929 |
|
|
|
32,072 |
|
|
|
23,721 |
|
|
|
26,471 |
|
Other private lending |
|
|
17,784 |
|
|
|
16,422 |
|
|
|
15,200 |
|
|
|
8,474 |
|
Other corporate lending |
|
|
100,601 |
|
|
|
89,547 |
|
|
|
84,355 |
|
|
|
88,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
291,889 |
|
|
|
235,001 |
|
|
|
210,666 |
|
|
|
193,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to banks
and customers |
|
|
576,318 |
|
|
|
475,434 |
|
|
|
430,886 |
|
|
|
354,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the gross loans and advances to banks and customers as of December
31, 2003 under Dutch GAAP.
Dutch GAAP
|
|
|
|
|
|
|
Year ended December 31 |
|
|
|
2003 |
|
|
|
(EUR millions) |
|
By domestic offices: |
|
|
|
|
Loans guaranteed by public authorities |
|
|
6,473 |
|
Loans secured by mortgages |
|
|
94,125 |
|
Loans to or guaranteed by credit institutions |
|
|
8,367 |
|
Other private lending |
|
|
7,009 |
|
Other corporate lending |
|
|
36,861 |
|
|
|
|
|
Total domestic offices |
|
|
152,835 |
|
|
|
|
|
|
|
|
|
|
By foreign offices: |
|
|
|
|
Loans guaranteed by public authorities |
|
|
16,603 |
|
Loans secured by mortgages |
|
|
39,604 |
|
Loans to or guaranteed by credit institutions |
|
|
17,879 |
|
Other private lending |
|
|
7,813 |
|
Other corporate lending |
|
|
86,722 |
|
|
|
|
|
Total foreign offices |
|
|
168,621 |
|
|
|
|
|
Total gross loans and advances to banks and
customers |
|
|
321,456 |
|
|
|
|
|
135
Maturities and sensitivity of loans to changes in interest rates
The following table analyzes loans and advances to banks and customers by time remaining until
maturity as of December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year |
|
1 year |
|
After |
|
|
|
|
or less |
|
to 5 years |
|
5 years |
|
Total |
|
|
(EUR millions) |
By domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
3,727 |
|
|
|
1,146 |
|
|
|
9,806 |
|
|
|
14,679 |
|
Loans secured by mortgages |
|
|
7,807 |
|
|
|
15,445 |
|
|
|
118,062 |
|
|
|
141,314 |
|
Loans guaranteed by credit institutions |
|
|
14,676 |
|
|
|
1,459 |
|
|
|
212 |
|
|
|
16,347 |
|
Other private lending |
|
|
5,113 |
|
|
|
549 |
|
|
|
1,313 |
|
|
|
6,975 |
|
Other corporate lending |
|
|
86,866 |
|
|
|
10,328 |
|
|
|
7,920 |
|
|
|
105,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
118,189 |
|
|
|
28,927 |
|
|
|
137,313 |
|
|
|
284,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
2,980 |
|
|
|
2,943 |
|
|
|
3,038 |
|
|
|
8,961 |
|
Loans secured by mortgages |
|
|
11,586 |
|
|
|
27,503 |
|
|
|
93,525 |
|
|
|
132,614 |
|
Loans guaranteed by credit institutions |
|
|
24,885 |
|
|
|
5,244 |
|
|
|
1,800 |
|
|
|
31,929 |
|
Other private lending |
|
|
10,953 |
|
|
|
3,185 |
|
|
|
3,646 |
|
|
|
17,784 |
|
Other corporate lending |
|
|
44,630 |
|
|
|
27,221 |
|
|
|
28,750 |
|
|
|
100,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
95,034 |
|
|
|
66,096 |
|
|
|
130,759 |
|
|
|
291,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross loans and advances to banks
and customers |
|
|
213,223 |
|
|
|
95,023 |
|
|
|
268,072 |
|
|
|
576,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table analyzes loans and advances to banks and customers by interest rate sensitivity
by maturity as of December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 year or |
|
Over 1 |
|
|
|
|
less |
|
year |
|
Total |
|
|
(EUR millions) |
Non-interest earning |
|
|
5,865 |
|
|
|
308 |
|
|
|
6,173 |
|
Fixed interest rate |
|
|
79,520 |
|
|
|
116,408 |
|
|
|
195,928 |
|
Semi-fixed interest rate(1) |
|
|
4,265 |
|
|
|
154,130 |
|
|
|
158,395 |
|
Variable interest rate |
|
|
123,573 |
|
|
|
92,249 |
|
|
|
215,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
213,223 |
|
|
|
363,095 |
|
|
|
576,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans that have an interest rate that remains fixed for more than one year and which can
then be changed are classified as semi-fixed |
Loan concentration
The following industry concentrations were in excess of 10% of total loans as of December 31, 2007:
|
|
|
|
|
|
|
Total outstandings |
|
|
|
% |
Financial institutions |
|
|
36.2 |
% |
Private individuals |
|
|
33.9 |
% |
136
Risk elements
Loans Past Due 90 days and Still Accruing Interest
Loans past due 90 days and still accruing interest are loans that are contractually past due 90
days or more as to principal or interest on which we continue to recognize interest income on an
accrual basis in accordance with IFRS-EU.
Under IFRS-EU prior to the implementation of IAS 32 and IAS 39 and under Dutch GAAP, loans were
placed on non-accrual status when a loan was in default as to payment of principal and interest for
90 days or more, or when, in the judgment of management, the accrual of interest should cease
before 90 days. Any accrued, but unpaid, interest was reversed against the same periods interest
revenue. Interest payments received on a cash basis during the period were recorded as interest
income.
In 2005 with the implementation of IAS 32 and IAS 39, once a loan has been written down as a result
of an impairment loss, interest income is recognised using the rate of interest used to discount
the future cash flows for the purpose of measuring the impairment loss. As all loans continue to
accrue interest under IFRS-EU, the non-accrual loan status is no longer used to identify ING
Groups risk elements. Therefore, as from 2005, no loans are reported as non-accrual and there is
an increase in the amount of loans reported as Loans past due 90 days and still accruing interest,
compared to the prior years reported, due to the interest accrual on impaired loans.
The following table sets forth the outstanding balance of the loans past due 90 days and still
accruing interest and non-accrual loans for the years ended December 31, 2007, 2006, 2005 and 2004
under IFRS-EU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
IFRS-EU |
|
|
|
|
|
(EUR millions) |
|
|
|
|
Loans past due 90 days and
still accruing interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
1,159 |
|
|
|
1,317 |
|
|
|
1,664 |
|
|
|
577 |
|
Foreign |
|
|
1,892 |
|
|
|
2,426 |
|
|
|
2,112 |
|
|
|
510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days
and still accruing interest |
|
|
3,051 |
|
|
|
3,743 |
|
|
|
3,776 |
|
|
|
1,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,143 |
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days
and still accruing interest
and non-accrual loans |
|
|
3,051 |
|
|
|
3,743 |
|
|
|
3,776 |
|
|
|
4,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007, EUR 3,043 million of the loans past due 90 days and still accruing
interest have a loan loss provision. The remaining loans past due 90 days and still accruing
interest have also been reviewed for impairment; however, based on our measurement of the
impairment, no impairment loss has been determined. Total loans with a loan loss provision,
including those loans classified as past due 90 days and still accruing interest with a provision
and troubled debt restructurings with a provision, amounts to EUR 3,851 million as of December 31,
2007.
137
The following table sets forth the outstanding balances of the loans past due 90 days and still
accruing interest and non-accrual loans for the years ended December 31, 2003 under Dutch GAAP.
|
|
|
|
|
|
|
Year ended December 31 |
|
|
|
2003 |
|
Dutch GAAP |
|
(EUR millions) |
|
Loans past due 90 days and still accruing interest |
|
|
|
|
Domestic |
|
|
830 |
|
Foreign |
|
|
819 |
|
|
|
|
|
Total loans past due 90 days and still accruing interest |
|
|
1,649 |
|
|
|
|
|
|
|
|
|
|
Non-accrual |
|
|
|
|
Domestic |
|
|
965 |
|
Foreign |
|
|
2,599 |
|
|
|
|
|
Total non-accrual loans |
|
|
3,564 |
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days and still accruing
interest and non-accrual loans |
|
|
5,213 |
|
|
|
|
|
Troubled Debt Restructurings
Troubled debt restructurings are loans that we have restructured due to deterioration in the
borrowers financial position and in relation to which, for economic or legal reasons related to
the borrowers deteriorated financial position, we have granted a concession to the borrower that
we would not have otherwise granted.
The following table sets forth the outstanding balances of the troubled debt restructurings as of
December 31, 2007, 2006, 2005 and 2004 under IFRS-EU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
IFRS-EU |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
Troubled debt restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
|
|
45 |
|
|
|
163 |
|
|
|
495 |
|
|
|
197 |
|
Foreign |
|
|
47 |
|
|
|
199 |
|
|
|
582 |
|
|
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings |
|
|
92 |
|
|
|
362 |
|
|
|
1,077 |
|
|
|
848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the outstanding balances of the troubled debt restructurings as of
December 31, 2003 under Dutch GAAP.
|
|
|
|
|
|
|
Year ended December 31 |
|
|
|
2003 |
|
Dutch GAAP |
|
(EUR millions) |
|
Troubled debt restructurings |
|
|
|
|
Domestic |
|
|
115 |
|
Foreign |
|
|
516 |
|
|
|
|
|
Total troubled debt restructurings |
|
|
631 |
|
|
|
|
|
Interest Income on Troubled Debt Restructurings
The following table sets forth the gross interest income that would have been recorded during the
year ended December 31, 2007 on troubled debt restructurings had such loans been current in
accordance with their original contractual terms and interest income on such loans that was
actually included in interest income during the year ended December 31, 2007.
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
(EUR millions) |
|
|
Domestic |
|
Foreign |
|
|
|
|
Offices |
|
Offices |
|
Total |
Interest income that would have
been recognized under the
original contractual terms |
|
|
5 |
|
|
|
3 |
|
|
|
8 |
|
Interest income recognized in
the profit and loss account |
|
|
3 |
|
|
|
4 |
|
|
|
7 |
|
Potential Problem Loans
Potential problem loans are loans that are not classified as loans past due 90 days and still
accruing interest or troubled debt restructurings and amounted to EUR 2,883 million as of December
31, 2007. Of this total, EUR 2,155 million relates to domestic loans and EUR 728 million relates to
foreign loans. These loans are considered potential problem loans as there is known information
about possible credit problems causing us to have serious doubts as to the ability of the borrower
to comply with the present loan repayment terms and which may result in classifying the loans as
loans past due 90 days and still accruing interest or as troubled debt restructurings. Appropriate
provisions, following ING Groups credit risk rating system, have been established for these loans.
Cross-border outstandings
Cross-border outstandings are defined as loans (including accrued interest), acceptances,
interest-earning deposits with other banks, other interest-earning investments and any other
monetary assets that are denominated in euro or other non-local currency. To the extent that
material local currency outstandings are not hedged or are not funded by local currency borrowings,
such amounts are included in cross-border outstandings.
Commitments such as irrevocable letters of credit are not considered as cross border outstanding.
Total outstandings are in line with Dutch Central Bank requirements. On December 31, 2007, there
were no outstandings exceeding 1% of total assets in any country where current conditions give rise
to liquidity problems which are expected to have a material impact on the timely repayment of
interest or principal.
The following tables analyze cross-border outstandings as of the end of December 31, 2007, 2006 and
2005 stating the name of the country and the aggregate amount of cross-border outstandings to
borrowers in each foreign country where such outstandings exceed 1% of total assets, by the
following categories.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007 |
|
|
|
|
|
|
Banks & |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government |
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& official |
|
financial |
|
Commercial |
|
|
|
|
|
|
|
|
|
Cross-border |
|
|
institutions |
|
Institutions |
|
& industrial |
|
Other |
|
Total |
|
Commitments |
|
|
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
|
|
United Kingdom |
|
|
144 |
|
|
|
27,501 |
|
|
|
44,621 |
|
|
|
1,403 |
|
|
|
73,669 |
|
|
|
6,018 |
|
United States |
|
|
33 |
|
|
|
4,035 |
|
|
|
26,821 |
|
|
|
14,852 |
|
|
|
45,741 |
|
|
|
13,050 |
|
France |
|
|
5,777 |
|
|
|
17,811 |
|
|
|
6,864 |
|
|
|
4,474 |
|
|
|
34,926 |
|
|
|
2,295 |
|
Germany |
|
|
4,839 |
|
|
|
10,361 |
|
|
|
4,499 |
|
|
|
4,428 |
|
|
|
24,127 |
|
|
|
9,500 |
|
Italy |
|
|
10,381 |
|
|
|
4,642 |
|
|
|
4,378 |
|
|
|
1,117 |
|
|
|
20,518 |
|
|
|
1,318 |
|
Spain |
|
|
2,375 |
|
|
|
7,749 |
|
|
|
6,183 |
|
|
|
685 |
|
|
|
16,992 |
|
|
|
2,139 |
|
Belgium |
|
|
2,638 |
|
|
|
5,782 |
|
|
|
3,607 |
|
|
|
1,683 |
|
|
|
13,710 |
|
|
|
14,999 |
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2006 |
|
|
|
|
|
|
Banks & |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government |
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& official |
|
financial |
|
Commercial |
|
|
|
|
|
|
|
|
|
Cross-border |
|
|
institutions |
|
Institutions |
|
& industrial |
|
Other |
|
Total |
|
Commitments |
|
|
|
|
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
60 |
|
|
|
29,787 |
|
|
|
51,344 |
|
|
|
2,437 |
|
|
|
83,628 |
|
|
|
9,840 |
|
United States |
|
|
114 |
|
|
|
7,241 |
|
|
|
33,388 |
|
|
|
4,102 |
|
|
|
44,845 |
|
|
|
11,353 |
|
France |
|
|
4,831 |
|
|
|
12,012 |
|
|
|
5,658 |
|
|
|
3,491 |
|
|
|
25,992 |
|
|
|
2,776 |
|
Germany |
|
|
6,855 |
|
|
|
10,233 |
|
|
|
4,244 |
|
|
|
1,906 |
|
|
|
23,238 |
|
|
|
7,898 |
|
Italy |
|
|
11,819 |
|
|
|
4,011 |
|
|
|
5,704 |
|
|
|
1,118 |
|
|
|
22,652 |
|
|
|
1,445 |
|
Spain |
|
|
2,494 |
|
|
|
7,766 |
|
|
|
8,194 |
|
|
|
923 |
|
|
|
19,377 |
|
|
|
2,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2005 |
|
|
|
|
|
|
Banks & |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government |
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& official |
|
financial |
|
Commercial |
|
|
|
|
|
|
|
|
|
Cross-border |
|
|
institutions |
|
Institutions |
|
& industrial |
|
Other |
|
Total |
|
Commitments |
|
|
|
|
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom |
|
|
42 |
|
|
|
23,954 |
|
|
|
41,139 |
|
|
|
1,531 |
|
|
|
66,666 |
|
|
|
4,728 |
|
United States |
|
|
538 |
|
|
|
6,027 |
|
|
|
32,154 |
|
|
|
3,192 |
|
|
|
41,911 |
|
|
|
12,148 |
|
Germany |
|
|
8,605 |
|
|
|
12,677 |
|
|
|
2,744 |
|
|
|
3,840 |
|
|
|
27,866 |
|
|
|
3,445 |
|
France |
|
|
5,398 |
|
|
|
7,931 |
|
|
|
4,659 |
|
|
|
1,391 |
|
|
|
19,379 |
|
|
|
5,067 |
|
Italy |
|
|
10,407 |
|
|
|
3,618 |
|
|
|
4,589 |
|
|
|
449 |
|
|
|
19,063 |
|
|
|
1,031 |
|
Spain |
|
|
4,946 |
|
|
|
6,101 |
|
|
|
5,785 |
|
|
|
917 |
|
|
|
17,749 |
|
|
|
1,592 |
|
There were no cross-border outstandings between 0.75% and 1% of total assets, at year end 2007.
On December 31, 2006, Ireland and Belgium had EUR 10,049 million and EUR 9,523 million,
respectively, of cross-border outstandings between 0.75% and 1% of total assets. On December 31,
2005, Ireland and Belgium had EUR 11,400 million and EUR 10,201 million, respectively, of
cross-border outstandings between 0.75% and 1% of total assets.
Summary of Loan Loss Experience
For further explanation on loan loss provision see Loan Loss Provisions in Note 2.1 to the
consolidated financial statements.
The application of the IFRS-EU methodology has reduced the amount of the unallocated provision for
loan losses that ING Group provided in prior years to adequately capture various subjective and
judgmental aspects of the credit risk assessment which were not considered on an individual
basis.The net impact of the application of the IFRS-EU methodology on the loan loss provision of
ING Groups banking operations, including the reclassification from other assets for the provision
for interest on impaired loans, was EUR (398) million as of January 1, 2005.
140
The following table presents the movements in allocation of the provision for loan losses on loans
accounted for as loans and advances to banks and customers for 2007, 2006 and 2005 under IFRS-EU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calendar period |
IFRS-EU |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
(EUR millions) |
|
|
|
|
Balance on January 1 |
|
|
2,642 |
|
|
|
3,313 |
|
|
|
4,262 |
|
|
|
4,671 |
|
Implementation IAS 32 and IAS 39 (1) |
|
|
|
|
|
|
|
|
|
|
(398 |
) |
|
|
|
|
Change in the composition of the Group |
|
|
98 |
|
|
|
(101 |
) |
|
|
(4 |
) |
|
|
(38 |
) |
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Loans secured by mortgages |
|
|
(22 |
) |
|
|
(32 |
) |
|
|
(8 |
) |
|
|
(3 |
) |
Loans to or guaranteed by credit institutions |
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(12 |
) |
|
|
(22 |
) |
Other private lending |
|
|
(115 |
) |
|
|
(108 |
) |
|
|
(107 |
) |
|
|
(57 |
) |
Other corporate lending |
|
|
(189 |
) |
|
|
(136 |
) |
|
|
(164 |
) |
|
|
(156 |
) |
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
(25 |
) |
|
|
|
|
|
|
(9 |
) |
|
|
(13 |
) |
Loans secured by mortgages |
|
|
(11 |
) |
|
|
(26 |
) |
|
|
(23 |
) |
|
|
(31 |
) |
Loans to or guaranteed by credit institutions |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
20 |
|
Other private lending |
|
|
(104 |
) |
|
|
(70 |
) |
|
|
(78 |
) |
|
|
(57 |
) |
Other corporate lending |
|
|
(473 |
) |
|
|
(303 |
) |
|
|
(437 |
) |
|
|
(589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
(952 |
) |
|
|
(691 |
) |
|
|
(842 |
) |
|
|
(909 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to or guaranteed by credit institutions |
|
|
2 |
|
|
|
4 |
|
|
|
|
|
|
|
6 |
|
Other private lending |
|
|
3 |
|
|
|
11 |
|
|
|
6 |
|
|
|
3 |
|
Other corporate lending |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans secured by mortgages |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Loans to or guaranteed by credit institutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Other private lending |
|
|
30 |
|
|
|
49 |
|
|
|
39 |
|
|
|
11 |
|
Other corporate lending |
|
|
23 |
|
|
|
21 |
|
|
|
16 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
59 |
|
|
|
86 |
|
|
|
61 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(893 |
) |
|
|
(605 |
) |
|
|
(781 |
) |
|
|
(825 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions and other adjustments (included in
value Adjustments to receivables of the Banking
operations) |
|
|
154 |
|
|
|
35 |
|
|
|
234 |
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on December 31 |
|
|
2,001 |
|
|
|
2,642 |
|
|
|
3,313 |
|
|
|
4,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans and
advances to banks and customers |
|
|
0.16 |
% |
|
|
0.12 |
% |
|
|
0.17 |
% |
|
|
0.24 |
% |
|
|
|
(1) |
|
Consists of release of unallocated provision for loan losses of EUR (592) million and
reclassification from other assets for provision for interest on impaired loans of EUR 194 million. |
141
The following table presents the movements in allocation of the provision for loan losses on loans
accounted for as loans and advances to banks and customers for 2003 under Dutch GAAP.
|
|
|
|
|
|
|
Calendar period |
|
|
|
2003 |
|
Dutch GAAP |
|
(EUR millions) |
|
Balance on January 1 |
|
|
4,870 |
|
Change in the composition of the Group |
|
|
104 |
|
Charge-offs: |
|
|
|
|
Domestic: |
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
Loans secured by mortgages |
|
|
(1 |
) |
Loans to or guaranteed by credit institutions |
|
|
(27 |
) |
Other private lending |
|
|
(65 |
) |
Other corporate lending |
|
|
(166 |
) |
Foreign: |
|
|
|
|
Loans guaranteed by public authorities |
|
|
(1 |
) |
Loans secured by mortgages |
|
|
(30 |
) |
Loans to or guaranteed by credit institutions |
|
|
(10 |
) |
Other private lending |
|
|
(105 |
) |
Other corporate lending |
|
|
(797 |
) |
|
|
|
|
Total charge-offs |
|
|
(1,202 |
) |
|
|
|
|
|
Recoveries: |
|
|
|
|
Domestic: |
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
Loans secured by mortgages |
|
|
|
|
Loans to or guaranteed by credit institutions |
|
|
7 |
|
Other private lending |
|
|
9 |
|
Other corporate lending |
|
|
|
|
Foreign: |
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
Loans secured by mortgages |
|
|
|
|
Loans to or guaranteed by credit institutions |
|
|
4 |
|
Other private lending |
|
|
10 |
|
Other corporate lending |
|
|
19 |
|
|
|
|
|
Total recoveries |
|
|
49 |
|
|
|
|
|
Net charge-offs |
|
|
(1,153 |
) |
|
|
|
|
|
Additions and other adjustments (included in value
Adjustments to receivables of the Banking
operations), excluding foreign currency exchange |
|
|
850 |
|
|
|
|
|
Balance on December 31 |
|
|
4,671 |
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans and
advances to banks and customers |
|
|
0.37 |
% |
Additions to the provision for loan losses presented in the table above were influenced by
developments in general economic conditions as well as certain individual exposures.
142
The following table shows the allocation of the provision for loan losses on loans accounted for as
loans and advances to banks and customers for 2007, 2006 and 2005 under IFRS-EU.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|
EUR |
|
%(1) |
|
EUR |
|
%(1) |
|
EUR |
|
%(1) |
|
EUR |
|
%(1) |
IFRS-EU |
|
(EUR millions) |
Domestic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
2.56 |
|
|
|
|
|
|
|
3.46 |
|
|
|
1 |
|
|
|
3.23 |
|
|
|
1 |
|
|
|
2.06 |
|
Loans secured by mortgages |
|
|
96 |
|
|
|
24.62 |
|
|
|
96 |
|
|
|
25.40 |
|
|
|
93 |
|
|
|
25.82 |
|
|
|
198 |
|
|
|
29.23 |
|
Loans to or guaranteed by credit institutions |
|
|
11 |
|
|
|
2.85 |
|
|
|
|
|
|
|
1.42 |
|
|
|
|
|
|
|
1.06 |
|
|
|
|
|
|
|
2.07 |
|
Other private lending |
|
|
181 |
|
|
|
1.21 |
|
|
|
357 |
|
|
|
1.36 |
|
|
|
230 |
|
|
|
2.31 |
|
|
|
181 |
|
|
|
1.81 |
|
Other corporate lending |
|
|
377 |
|
|
|
17.91 |
|
|
|
280 |
|
|
|
18.93 |
|
|
|
594 |
|
|
|
18.69 |
|
|
|
692 |
|
|
|
10.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic |
|
|
665 |
|
|
|
49.15 |
|
|
|
733 |
|
|
|
50.57 |
|
|
|
918 |
|
|
|
51.11 |
|
|
|
1,072 |
|
|
|
45.30 |
|
Foreign: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
1 |
|
|
|
1.56 |
|
|
|
2 |
|
|
|
2.00 |
|
|
|
2 |
|
|
|
4.07 |
|
|
|
36 |
|
|
|
4.83 |
|
Loans secured by mortgages |
|
|
203 |
|
|
|
23.10 |
|
|
|
177 |
|
|
|
18.40 |
|
|
|
273 |
|
|
|
16.20 |
|
|
|
213 |
|
|
|
15.00 |
|
Loans to or guaranteed by credit institutions |
|
|
3 |
|
|
|
5.56 |
|
|
|
6 |
|
|
|
6.75 |
|
|
|
13 |
|
|
|
5.51 |
|
|
|
23 |
|
|
|
7.47 |
|
Other private lending |
|
|
374 |
|
|
|
3.10 |
|
|
|
408 |
|
|
|
3.45 |
|
|
|
408 |
|
|
|
3.53 |
|
|
|
344 |
|
|
|
2.39 |
|
Other corporate lending |
|
|
755 |
|
|
|
17.53 |
|
|
|
1,316 |
|
|
|
18.83 |
|
|
|
1,699 |
|
|
|
19.58 |
|
|
|
2,574 |
|
|
|
25.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign |
|
|
1,336 |
|
|
|
50.85 |
|
|
|
1,909 |
|
|
|
49.43 |
|
|
|
2,395 |
|
|
|
48.89 |
|
|
|
3,190 |
|
|
|
54.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,001 |
|
|
|
100.00 |
|
|
|
2,642 |
|
|
|
100.00 |
|
|
|
3,313 |
|
|
|
100.00 |
|
|
|
4,262 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The percentages represent the loans in each category as a percentage of the total loan
portfolio for loans and advances to banks and customers. |
The following table shows the allocation of the provision for loan losses on loans accounted for as
loans and advances to banks and customers for 2003 under Dutch GAAP.
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
|
|
|
|
|
2003 |
|
|
|
EUR |
|
%(1) |
Dutch GAAP |
|
(EUR millions) |
Domestic: |
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
|
|
|
|
2.00 |
|
Loans secured by mortgages |
|
|
164 |
|
|
|
29.15 |
|
Loans to or guaranteed by credit institutions |
|
|
|
|
|
|
2.59 |
|
Other private lending |
|
|
258 |
|
|
|
2.17 |
|
Other corporate lending |
|
|
728 |
|
|
|
11.83 |
|
|
|
|
|
|
|
|
|
|
Total domestic |
|
|
1,150 |
|
|
|
47.75 |
|
Foreign: |
|
|
|
|
|
|
|
|
Loans guaranteed by public authorities |
|
|
30 |
|
|
|
5.14 |
|
Loans secured by mortgages |
|
|
238 |
|
|
|
12.27 |
|
Loans to or guaranteed by credit institutions |
|
|
28 |
|
|
|
5.54 |
|
Other private lending |
|
|
385 |
|
|
|
2.42 |
|
Other corporate lending |
|
|
2,840 |
|
|
|
26.89 |
|
|
|
|
|
|
|
|
|
|
Total foreign |
|
|
3,521 |
|
|
|
52.25 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
4,671 |
|
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The percentages represent the loans in each category as a percentage of the total loan
portfolio for loans and advances to banks and customers. |
DEPOSITS
The aggregate average balance of all the Groups interest-bearing deposits (from banks and customer
accounts) increased by 6.68% to EUR 633,924 million for 2007, compared to 2006. Interest rates paid
reflect market conditions. The effect on net interest income depends upon competitive pricing and
the level of interest income that can be generated through the use of funds.
143
Deposits by banks are primarily time deposits, the majority of which are raised by the Groups
Amsterdam based money market operations in the worlds major financial markets.
Certificates of deposit represent 31% of the category Debt securities (19% at the end of 2006).
These instruments are issued as part of liquidity management with maturities generally of less than
three months.
The following table includes the average deposit balance by category of deposit and the related
average rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
Average |
|
|
Deposit |
|
Rate |
|
Deposit |
|
Rate |
|
deposit |
|
rate |
|
|
(EUR millions) |
|
% |
|
(EUR millions) |
|
% |
|
(EUR millions) |
|
% |
Deposits by banks |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
4,278 |
|
|
|
|
|
|
|
2,404 |
|
|
|
|
|
|
|
944 |
|
|
|
|
|
interest bearing |
|
|
20,909 |
|
|
|
5.3 |
|
|
|
16,118 |
|
|
|
4.5 |
|
|
|
1.231 |
|
|
|
2.3 |
|
Time |
|
|
58,601 |
|
|
|
3.1 |
|
|
|
31,896 |
|
|
|
4.3 |
|
|
|
31,338 |
|
|
|
2.7 |
|
Other |
|
|
1,900 |
|
|
|
4.1 |
|
|
|
1,474 |
|
|
|
4.0 |
|
|
|
9,095 |
|
|
|
2.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
85,688 |
|
|
|
|
|
|
|
51,892 |
|
|
|
|
|
|
|
42,608 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
2,149 |
|
|
|
|
|
|
|
1,556 |
|
|
|
|
|
|
|
1,687 |
|
|
|
|
|
interest bearing |
|
|
7,295 |
|
|
|
5.8 |
|
|
|
4,184 |
|
|
|
3.2 |
|
|
|
3,766 |
|
|
|
3.7 |
|
Time |
|
|
35,679 |
|
|
|
5.3 |
|
|
|
33,802 |
|
|
|
3.4 |
|
|
|
32,649 |
|
|
|
2.7 |
|
Other |
|
|
31,975 |
|
|
|
4.7 |
|
|
|
31,520 |
|
|
|
4.5 |
|
|
|
39,963 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
77,098 |
|
|
|
|
|
|
|
71,062 |
|
|
|
|
|
|
|
78,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits by banks |
|
|
162,786 |
|
|
|
|
|
|
|
122,954 |
|
|
|
|
|
|
|
120,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
16,702 |
|
|
|
|
|
|
|
15,804 |
|
|
|
|
|
|
|
15,691 |
|
|
|
|
|
interest bearing |
|
|
100,618 |
|
|
|
2.1 |
|
|
|
86,748 |
|
|
|
1.8 |
|
|
|
70,559 |
|
|
|
0.8 |
|
Savings |
|
|
63,001 |
|
|
|
2.3 |
|
|
|
66,765 |
|
|
|
2.3 |
|
|
|
63,205 |
|
|
|
2.4 |
|
Time |
|
|
35,767 |
|
|
|
3.9 |
|
|
|
20,062 |
|
|
|
4.6 |
|
|
|
9,275 |
|
|
|
5.2 |
|
Other |
|
|
1,578 |
|
|
|
4.8 |
|
|
|
1,809 |
|
|
|
4.5 |
|
|
|
2,966 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
217,666 |
|
|
|
|
|
|
|
191,188 |
|
|
|
|
|
|
|
161,696 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand non-interest bearing |
|
|
4,887 |
|
|
|
|
|
|
|
4,401 |
|
|
|
|
|
|
|
3,780 |
|
|
|
|
|
interest bearing |
|
|
41,519 |
|
|
|
3.5 |
|
|
|
33,403 |
|
|
|
2.3 |
|
|
|
30,134 |
|
|
|
1.7 |
|
Savings |
|
|
228,030 |
|
|
|
3.8 |
|
|
|
228,636 |
|
|
|
3.4 |
|
|
|
200,066 |
|
|
|
3.1 |
|
Time |
|
|
34,987 |
|
|
|
3.8 |
|
|
|
28,149 |
|
|
|
3.9 |
|
|
|
26,227 |
|
|
|
3.3 |
|
Other |
|
|
4,672 |
|
|
|
3.6 |
|
|
|
9,673 |
|
|
|
1.4 |
|
|
|
16,777 |
|
|
|
1.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
314,095 |
|
|
|
|
|
|
|
304,262 |
|
|
|
|
|
|
|
276,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customers accounts |
|
|
531,761 |
|
|
|
|
|
|
|
495,450 |
|
|
|
|
|
|
|
438,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In domestic offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
|
|
5,054 |
|
|
|
5.0 |
|
|
|
5,481 |
|
|
|
4.4 |
|
|
|
5,141 |
|
|
|
6.2 |
|
Certificates of deposit |
|
|
3,441 |
|
|
|
4.7 |
|
|
|
2,531 |
|
|
|
3.8 |
|
|
|
1,566 |
|
|
|
2.8 |
|
Other |
|
|
2,216 |
|
|
|
5.7 |
|
|
|
1,722 |
|
|
|
4.2 |
|
|
|
1,396 |
|
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total domestic offices |
|
|
10,711 |
|
|
|
|
|
|
|
9,734 |
|
|
|
|
|
|
|
8,103 |
|
|
|
|
|
In foreign offices: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
|
|
8,609 |
|
|
|
5.8 |
|
|
|
23,197 |
|
|
|
3.8 |
|
|
|
19,447 |
|
|
|
7.1 |
|
Certificates of deposit |
|
|
17,815 |
|
|
|
5.9 |
|
|
|
11,027 |
|
|
|
5.0 |
|
|
|
7,715 |
|
|
|
4.5 |
|
Other |
|
|
32,008 |
|
|
|
5.3 |
|
|
|
28,150 |
|
|
|
4.7 |
|
|
|
24,009 |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign offices |
|
|
58,432 |
|
|
|
|
|
|
|
62,374 |
|
|
|
|
|
|
|
51,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
69,143 |
|
|
|
|
|
|
|
72,108 |
|
|
|
|
|
|
|
59,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144
For the years ended December 31, 2007, 2006 and 2005, the aggregate amount of deposits by foreign
depositors in domestic offices was EUR 78,227 million, EUR 69,838 million and EUR 46,126 million,
respectively.
On December 31, 2007, the maturity of domestic time certificates of deposit and other time
deposits, exceeding EUR 20,000, was:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time certificates of |
|
|
|
|
deposit |
|
Other time deposits |
|
|
(EUR |
|
% |
|
(EUR |
|
% |
|
|
millions) |
|
|
|
|
|
millions) |
|
|
|
|
3 months or less |
|
|
5,476 |
|
|
|
90.3 |
|
|
|
78,802 |
|
|
|
89.6 |
|
6 months or less but over 3 months |
|
|
412 |
|
|
|
6.8 |
|
|
|
4,011 |
|
|
|
4.6 |
|
12 months or less but over 6 months |
|
|
172 |
|
|
|
2.8 |
|
|
|
2,672 |
|
|
|
3.0 |
|
Over 12 months |
|
|
8 |
|
|
|
0.1 |
|
|
|
2,504 |
|
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
6,068 |
|
|
|
100 |
|
|
|
87,989 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table shows the amount outstanding for time certificates of deposit and other time
deposits exceeding EUR 20,000 issued by foreign offices on December 31, 2007.
|
|
|
|
|
|
|
(EUR millions) |
Time certificates of deposit |
|
|
15,785 |
|
Other time deposits |
|
|
90,544 |
|
Total |
|
|
106,329 |
|
|
|
|
|
|
Short-term Borrowings
Short-term borrowings are borrowings with an original maturity of one year or less. Commercial
paper and securities sold under repurchase agreements are the only significant categories of
short-term borrowings within our banking operations.
The following table sets forth certain information relating to the categories of our short-term
borrowings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31 |
|
|
2007 |
|
2006 |
|
2005 |
|
|
(EUR millions, |
IFRS-EU |
|
except % data) |
Commercial paper: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
|
14,393 |
|
|
|
35,682 |
|
|
|
22,836 |
|
Monthly average balance outstanding during the year |
|
|
30,403 |
|
|
|
26,416 |
|
|
|
21,314 |
|
Maximum balance outstanding at any period end during the year |
|
|
37,304 |
|
|
|
35,682 |
|
|
|
23,265 |
|
Weighted average interest rate during the year |
|
|
5.80 |
% |
|
|
4.87 |
% |
|
|
3.86 |
% |
Weighted average interest rate on balance at the end of the year |
|
|
6.02 |
% |
|
|
3.60 |
% |
|
|
3.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities sold under repurchase agreements: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year |
|
|
127,111 |
|
|
|
101,239 |
|
|
|
79,609 |
|
Monthly average balance outstanding during the year |
|
|
124,723 |
|
|
|
103,951 |
|
|
|
77,611 |
|
Maximum balance outstanding at any period end during the year |
|
|
142,753 |
|
|
|
122,619 |
|
|
|
95,616 |
|
Weighted average interest rate during the year |
|
|
4.66 |
% |
|
|
3.03 |
% |
|
|
2.38 |
% |
Weighted average interest rate on balance at the end of the year |
|
|
4.57 |
% |
|
|
3.11 |
% |
|
|
2.32 |
% |
145
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
F 2 |
|
|
|
|
|
F 3 |
|
|
|
|
|
F 4 |
|
|
|
|
|
F 5 |
|
|
|
|
|
F 7 |
|
|
|
|
|
F 9 |
|
|
|
|
|
F 27 |
|
|
|
|
|
F 27 |
|
|
|
|
|
F 56 |
|
|
|
|
|
F 78 |
|
|
|
|
|
F 89 |
|
|
|
|
|
F 95 |
|
|
|
|
|
F 96 |
|
|
|
|
|
F 145 |
|
|
|
|
|
F 152 |
|
|
|
|
|
F 164 |
|
|
|
|
|
F 165 |
|
|
|
|
|
F 179 |
|
|
|
|
|
F 180 |
|
|
|
|
|
F 182 |
|
|
|
|
|
F 190 |
|
|
|
|
|
F 191 |
|
|
|
|
|
F 192 |
|
|
|
|
|
F 193 |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders, the Supervisory Board and the Executive Board of ING Groep N.V.
We have audited the accompanying consolidated balance sheets of ING Groep N.V. as of December
31, 2007 and 2006, and the related consolidated profit and loss accounts, consolidated
statements of cash flows and consolidated statements of changes in equity for each of the three
years in the period ended December 31, 2007. Our audits also included the financial statement
schedules listed in the Index at Item 18. These financial statements and schedules are the
responsibility of the Companys management. Our responsibility is to express an opinion on
these financial statements and schedules based on our audits. We did not audit the consolidated
financial statements of ING Bank N.V., a wholly owned subsidiary. In our position we did not
audit capital base, as defined in Note 2.2.2 to the consolidated financial statements,
constituting 41% in 2007 and 37% in 2006 and net profit constituting 29% in 2007, 37% in 2006
and 45% in 2005 of the related consolidated totals of ING Groep N.V. These data were reported
on by other auditors whose report has been furnished to us, and our opinion insofar as it
relates to data included for ING Bank N.V. is based solely on the report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts
(including the conversion of the financial statements of ING Groep N.V. to International
Financial Reporting Standards as issued by the International Accounting Standards Board as of
December 31, 2007 and for the year then ended, and the conversion of the financial statements
of ING Groep N.V to U.S. generally accepted accounting principles as of December 31, 2006 and
for each of the two years in the period then ended) and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of other auditors, the consolidated
financial statements referred to above present fairly, in all material respects, the
consolidated financial position of the ING Groep N.V. as of December 31, 2007 and 2006, and the
consolidated results of its operations, and it cash flows for each of the three years in the
period ended December 31, 2007, in conformity with International Financial Reporting Standards
as adopted by the European Union. Also, in our opinion, the related financial statement
schedules, when considered in relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set forth therein.
As discussed in section Changes in accounting policies and
presentation on page F-9 in Note 2.1.1 to the consolidated financial statements, as of January 1, 2007 ING
Groep N.V. changed the level at which the adequacy test of the provision for insurance
contracts is evaluated.
International Financial Reporting Standards as adopted by the European Union vary in certain
significant respects from International Financial Reporting Standards as issued by the
International Accounting Standards Board and U.S. generally accepted accounting principles.
Information relating to the nature and effect of such differences is presented in Notes 2.4 and
2.5, respectively, of the Notes to the Consolidated Financial Statements.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), the effectiveness of ING Groep N.V.s internal control over
financial reporting as of December 31, 2007, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated March 17, 2008 expressed an unqualified opinion
thereon.
Amsterdam, the Netherlands
March 17, 2008
Ernst & Young Accountants
F-2
CONSOLIDATED BALANCE SHEET OF ING GROUP AS AT DECEMBER 31,
Before profit appropriation
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
2007 |
|
|
2006 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and balances with central banks 1 |
|
|
12,406 |
|
|
|
14,326 |
|
Amounts due from banks 2 |
|
|
48,875 |
|
|
|
39,868 |
|
Financial assets at fair value through profit and loss 3 |
|
|
|
|
|
|
|
|
trading assets |
|
|
193,213 |
|
|
|
193,977 |
|
investments for risk of policyholders |
|
|
114,827 |
|
|
|
110,547 |
|
non-trading derivatives |
|
|
7,637 |
|
|
|
6,521 |
|
designated as at fair value through profit and loss |
|
|
11,453 |
|
|
|
6,425 |
|
Investments 4 |
|
|
|
|
|
|
|
|
available-for-sale |
|
|
275,897 |
|
|
|
293,921 |
|
held-to-maturity |
|
|
16,753 |
|
|
|
17,660 |
|
Loans and advances to customers 5 |
|
|
552,964 |
|
|
|
474,437 |
|
Reinsurance contracts 17 |
|
|
5,874 |
|
|
|
6,529 |
|
Investments in associates 6 |
|
|
5,014 |
|
|
|
4,343 |
|
Real estate investments 7 |
|
|
4,829 |
|
|
|
6,974 |
|
Property and equipment 8 |
|
|
6,237 |
|
|
|
6,031 |
|
Intangible assets 9 |
|
|
5,740 |
|
|
|
3,522 |
|
Deferred acquisition costs 10 |
|
|
10,692 |
|
|
|
10,163 |
|
Other assets 11 |
|
|
40,099 |
|
|
|
31,063 |
|
|
|
|
Total assets |
|
|
1,312,510 |
|
|
|
1,226,307 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Shareholders equity (parent) 12 |
|
|
37,208 |
|
|
|
38,266 |
|
Minority interests |
|
|
2,323 |
|
|
|
2,949 |
|
|
|
|
Total equity |
|
|
39,531 |
|
|
|
41,215 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Preference shares 13 |
|
|
21 |
|
|
|
215 |
|
Subordinated loans 14 |
|
|
7,325 |
|
|
|
6,014 |
|
Debt securities in issue 15 |
|
|
66,995 |
|
|
|
78,133 |
|
Other borrowed funds 16 |
|
|
27,058 |
|
|
|
29,639 |
|
Insurance and investment contracts 17 |
|
|
265,712 |
|
|
|
268,683 |
|
Amounts due to banks 18 |
|
|
166,972 |
|
|
|
120,839 |
|
Customer deposits and other funds on deposit 19 |
|
|
525,216 |
|
|
|
496,680 |
|
Financial liabilities at fair value through profit and
loss 20 |
|
|
|
|
|
|
|
|
trading liabilities |
|
|
148,988 |
|
|
|
127,975 |
|
non-trading derivatives |
|
|
6,951 |
|
|
|
4,934 |
|
designated as at fair value through profit and loss |
|
|
13,882 |
|
|
|
13,702 |
|
Other liabilities 21 |
|
|
43,859 |
|
|
|
38,278 |
|
|
|
|
Total liabilities |
|
|
1,272,979 |
|
|
|
1,185,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
1,312,510 |
|
|
|
1,226,307 |
|
|
|
|
References relate to the notes starting on page F 27 which form an integral part of the
consolidated annual accounts.
F-3
CONSOLIDATED PROFIT AND LOSS ACCOUNT OF ING GROUP
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
2007 |
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
|
2005 |
|
|
2005 |
|
Interest income banking operations |
|
|
76,749 |
|
|
|
|
|
|
|
59,170 |
|
|
|
|
|
|
|
48,176 |
|
|
|
|
|
Interest expense banking operations |
|
|
(67,773 |
) |
|
|
|
|
|
|
(49,978 |
) |
|
|
|
|
|
|
(39,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result banking operations 34 |
|
|
|
|
|
|
8,976 |
|
|
|
|
|
|
|
9,192 |
|
|
|
|
|
|
|
9,067 |
|
Gross premium income 35 |
|
|
|
|
|
|
46,818 |
|
|
|
|
|
|
|
46,835 |
|
|
|
|
|
|
|
45,758 |
|
Investment income 36 |
|
|
|
|
|
|
13,352 |
|
|
|
|
|
|
|
10,907 |
|
|
|
|
|
|
|
10,434 |
|
Net gains/losses on disposals of group
companies |
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
390 |
|
Gross commission income |
|
|
7,693 |
|
|
|
|
|
|
|
6,867 |
|
|
|
|
|
|
|
5,845 |
|
|
|
|
|
Commission expense |
|
|
(2,866 |
) |
|
|
|
|
|
|
(2,551 |
) |
|
|
|
|
|
|
(2,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income 37 |
|
|
|
|
|
|
4,827 |
|
|
|
|
|
|
|
4,316 |
|
|
|
|
|
|
|
3,747 |
|
Valuation results on non-trading
derivatives 38 |
|
|
|
|
|
|
(561 |
) |
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
47 |
|
Net trading income 39 |
|
|
|
|
|
|
1,119 |
|
|
|
|
|
|
|
1,172 |
|
|
|
|
|
|
|
426 |
|
Share of profit from associates 6 |
|
|
|
|
|
|
740 |
|
|
|
|
|
|
|
638 |
|
|
|
|
|
|
|
541 |
|
Other income 40 |
|
|
|
|
|
|
885 |
|
|
|
|
|
|
|
471 |
|
|
|
|
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
|
|
|
|
76,586 |
|
|
|
|
|
|
|
73,621 |
|
|
|
|
|
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross underwriting expenditure |
|
|
51,818 |
|
|
|
|
|
|
|
53,065 |
|
|
|
|
|
|
|
54,594 |
|
|
|
|
|
Investment income for risk of policyholders |
|
|
(1,079 |
) |
|
|
|
|
|
|
(2,702 |
) |
|
|
|
|
|
|
(5,074 |
) |
|
|
|
|
Reinsurance recoveries |
|
|
(1,906 |
) |
|
|
|
|
|
|
(2,175 |
) |
|
|
|
|
|
|
(2,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure 41 |
|
|
|
|
|
|
48,833 |
|
|
|
|
|
|
|
48,188 |
|
|
|
|
|
|
|
47,120 |
|
Addition to loan loss provisions 5 |
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
88 |
|
Other impairments 42 |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
76 |
|
Staff expenses 43 |
|
|
|
|
|
|
8,261 |
|
|
|
|
|
|
|
7,918 |
|
|
|
|
|
|
|
7,646 |
|
Other interest expenses 44 |
|
|
|
|
|
|
1,102 |
|
|
|
|
|
|
|
1,016 |
|
|
|
|
|
|
|
969 |
|
Other operating expenses 45 |
|
|
|
|
|
|
7,225 |
|
|
|
|
|
|
|
6,429 |
|
|
|
|
|
|
|
6,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
|
|
|
|
65,543 |
|
|
|
|
|
|
|
63,681 |
|
|
|
|
|
|
|
62,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
11,043 |
|
|
|
|
|
|
|
9,940 |
|
|
|
|
|
|
|
8,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation 46 |
|
|
|
|
|
|
1,535 |
|
|
|
|
|
|
|
1,907 |
|
|
|
|
|
|
|
1,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (before minority interests) |
|
|
|
|
|
|
9,508 |
|
|
|
|
|
|
|
8,033 |
|
|
|
|
|
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the parent |
|
|
|
|
|
|
9,241 |
|
|
|
|
|
|
|
7,692 |
|
|
|
|
|
|
|
7,210 |
|
Minority interests |
|
|
|
|
|
|
267 |
|
|
|
|
|
|
|
341 |
|
|
|
|
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,508 |
|
|
|
|
|
|
|
8,033 |
|
|
|
|
|
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in euros |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
Earnings per ordinary share attributable to
shareholders of parent 47 |
|
|
4.32 |
|
|
|
3.57 |
|
|
|
3.32 |
|
Diluted earnings per ordinary share 47 |
|
|
4.28 |
|
|
|
3.53 |
|
|
|
3.32 |
|
Dividend per ordinary share 48 |
|
|
1.48 |
|
|
|
1.32 |
|
|
|
1.18 |
|
References relate to the notes starting on page F 78 which form an integral part of the
consolidated annual accounts.
F-4
CONSOLIDATED STATEMENT OF CASH FLOWS OF ING GROUP
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts in millions of euros |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
Profit before tax |
|
|
11,043 |
|
|
|
9,940 |
|
|
|
8,894 |
|
Adjusted for depreciation |
|
|
1,382 |
|
|
|
1,298 |
|
|
|
1,278 |
|
deferred acquisition costs and VOBA |
|
|
(1,338 |
) |
|
|
(1,317 |
) |
|
|
(1,141 |
) |
increase in provisions for insurance and investment contracts |
|
|
26,494 |
|
|
|
17,689 |
|
|
|
21,250 |
|
addition to loan loss provisions |
|
|
125 |
|
|
|
103 |
|
|
|
88 |
|
other |
|
|
(3,897 |
) |
|
|
(4,778 |
) |
|
|
(1,282 |
) |
Taxation paid |
|
|
(1,347 |
) |
|
|
(1,739 |
) |
|
|
(1,398 |
) |
Changes in amounts due from banks, not available on demand |
|
|
(8,690 |
) |
|
|
3,117 |
|
|
|
(720 |
) |
trading assets |
|
|
2,997 |
|
|
|
(48,168 |
) |
|
|
(29,925 |
) |
non-trading derivatives |
|
|
261 |
|
|
|
(179 |
) |
|
|
2,596 |
|
other financial assets at fair value through profit and loss |
|
|
(4,878 |
) |
|
|
3,930 |
|
|
|
(2,193 |
) |
loans and advances to customers |
|
|
(75,501 |
) |
|
|
(59,800 |
) |
|
|
(62,709 |
) |
other assets |
|
|
(6,534 |
) |
|
|
1,218 |
|
|
|
(7,551 |
) |
amounts due to banks, not payable on demand |
|
|
15,414 |
|
|
|
1,925 |
|
|
|
19,405 |
|
customer deposits and other funds on deposit |
|
|
28,640 |
|
|
|
47,521 |
|
|
|
62,089 |
|
trading liabilities |
|
|
20,916 |
|
|
|
38,821 |
|
|
|
13,442 |
|
other financial liabilities at fair value through profit and
loss |
|
|
44 |
|
|
|
2,405 |
|
|
|
8,398 |
|
other liabilities |
|
|
6,577 |
|
|
|
(2,416 |
) |
|
|
3,568 |
|
|
|
|
Net cash flow from operating activities |
|
|
11,708 |
|
|
|
9,570 |
|
|
|
34,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and advances group companies |
|
|
(3,215 |
) |
|
|
(2,358 |
) |
|
|
(250 |
) |
associates |
|
|
(1,221 |
) |
|
|
(449 |
) |
|
|
(858 |
) |
available-for-sale investments |
|
|
(284,006 |
) |
|
|
(295,086 |
) |
|
|
(260,769 |
) |
held-to-maturity investments |
|
|
|
|
|
|
|
|
|
|
(1,030 |
) |
real estate investments |
|
|
(876 |
) |
|
|
(1,588 |
) |
|
|
(1,156 |
) |
property and equipment |
|
|
(575 |
) |
|
|
(568 |
) |
|
|
(540 |
) |
assets subject to operating leases |
|
|
(1,393 |
) |
|
|
(1,164 |
) |
|
|
(991 |
) |
investments for risk of policyholders |
|
|
(54,438 |
) |
|
|
(44,116 |
) |
|
|
(41,781 |
) |
other investments |
|
|
(316 |
) |
|
|
(250 |
) |
|
|
(164 |
) |
Disposals and redemptions group companies |
|
|
1,012 |
|
|
|
490 |
|
|
|
703 |
|
associates |
|
|
1,049 |
|
|
|
459 |
|
|
|
1,058 |
|
available-for-sale investments |
|
|
281,198 |
|
|
|
271,983 |
|
|
|
218,847 |
|
held-to-maturity investments |
|
|
822 |
|
|
|
1,343 |
|
|
|
245 |
|
real estate investments |
|
|
309 |
|
|
|
1,294 |
|
|
|
1,030 |
|
property and equipment |
|
|
151 |
|
|
|
292 |
|
|
|
483 |
|
assets subject to operating leases |
|
|
417 |
|
|
|
402 |
|
|
|
391 |
|
investments for risk of policyholders |
|
|
47,136 |
|
|
|
37,945 |
|
|
|
34,464 |
|
other investments |
|
|
13 |
|
|
|
51 |
|
|
|
13 |
|
|
|
|
Net cash flow from investing activities 51 |
|
|
(13,933 |
) |
|
|
(31,320 |
) |
|
|
(50,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of subordinated loans |
|
|
1,764 |
|
|
|
865 |
|
|
|
1,901 |
|
Repayments of subordinated loans |
|
|
|
|
|
|
(600 |
) |
|
|
(177 |
) |
Proceeds from borrowed funds and debt securities |
|
|
455,629 |
|
|
|
304,228 |
|
|
|
237,340 |
|
Repayments of borrowed funds and debt securities |
|
|
(464,982 |
) |
|
|
(283,728 |
) |
|
|
(229,498 |
) |
Issuance of ordinary shares |
|
|
397 |
|
|
|
5 |
|
|
|
114 |
|
Payments to acquire treasury shares |
|
|
(3,446 |
) |
|
|
(1,422 |
) |
|
|
(303 |
) |
Sales of treasury shares |
|
|
846 |
|
|
|
373 |
|
|
|
55 |
|
Dividends paid |
|
|
(3,039 |
) |
|
|
(2,716 |
) |
|
|
(2,461 |
) |
|
|
|
Net cash flow from financing activities |
|
|
(12,831 |
) |
|
|
17,005 |
|
|
|
6,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow 52 |
|
|
(15,056 |
) |
|
|
(4,745 |
) |
|
|
(9,245 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
(1,795 |
) |
|
|
3,335 |
|
|
|
11,588 |
|
Implementation IAS 32/39 |
|
|
|
|
|
|
|
|
|
|
692 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
40 |
|
|
|
(385 |
) |
|
|
300 |
|
|
|
|
Cash and cash equivalents at end of year 53 |
|
|
(16,811 |
) |
|
|
(1,795 |
) |
|
|
3,335 |
|
|
|
|
Cash and cash equivalents at December 31, 2007 of EUR (16,811) million includes cash and
balances with central banks of EUR 12,406 million. Reference is made to Note 53 Cash and Cash
equivalents.
F-5
CONSOLIDATED STATEMENT OF CASH FLOWS OF ING GROUP
For the years ended December 31,
References relate to the notes starting on page F 95 which form an integral part of the
consolidated annual accounts.
F-6
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY OF ING GROUP
For the years ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
Share |
|
|
Share |
|
|
|
|
|
|
shareholders |
|
|
Minority |
|
|
Total |
|
amounts in millions of euros |
|
capital |
|
|
premium |
|
|
Reserves |
|
|
equity (parent) |
|
|
interests |
|
|
equity |
|
|
Balance as at January 1, 2005 |
|
|
634 |
|
|
|
8,525 |
|
|
|
14,910 |
|
|
|
24,069 |
|
|
|
3,481 |
|
|
|
27,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Implementation IAS 32/39 and IFRS 4 |
|
|
(104 |
) |
|
|
(191 |
) |
|
|
4,398 |
|
|
|
4,103 |
|
|
|
(1,386 |
) |
|
|
2,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
2,514 |
|
|
|
2,514 |
|
|
|
(32 |
) |
|
|
2,482 |
|
Realized gains/losses transferred to
profit and loss |
|
|
|
|
|
|
|
|
|
|
(663 |
) |
|
|
(663 |
) |
|
|
|
|
|
|
(663 |
) |
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
764 |
|
|
|
764 |
|
|
|
|
|
|
|
764 |
|
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
|
|
|
|
(89 |
) |
|
|
(89 |
) |
|
|
17 |
|
|
|
(72 |
) |
Employee stock option and share plans |
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
63 |
|
|
|
|
|
|
|
63 |
|
Exchange rate differences |
|
|
|
|
|
|
|
|
|
|
1,217 |
|
|
|
1,217 |
|
|
|
14 |
|
|
|
1,231 |
|
|
|
|
Total amount recognized directly in equity |
|
|
|
|
|
|
|
|
|
|
3,806 |
|
|
|
3,806 |
|
|
|
(1 |
) |
|
|
3,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
|
|
|
|
7,210 |
|
|
|
7,210 |
|
|
|
305 |
|
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,016 |
|
|
|
11,016 |
|
|
|
304 |
|
|
|
11,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in composition of the group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(710 |
) |
|
|
(710 |
) |
Dividends (1) |
|
|
|
|
|
|
|
|
|
|
(2,461 |
) |
|
|
(2,461 |
) |
|
|
|
|
|
|
(2,461 |
) |
Exercise of warrants and options |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
9 |
|
|
|
|
Balance as at December 31, 2005 |
|
|
530 |
|
|
|
8,343 |
|
|
|
27,863 |
|
|
|
36,736 |
|
|
|
1,689 |
|
|
|
38,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
(1,096 |
) |
|
|
(1,096 |
) |
|
|
(8 |
) |
|
|
(1,104 |
) |
Realized gains/losses transferred to
profit and loss |
|
|
|
|
|
|
|
|
|
|
(759 |
) |
|
|
(759 |
) |
|
|
(1 |
) |
|
|
(760 |
) |
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
(696 |
) |
|
|
(696 |
|
|
|
|
|
|
|
(696 |
) |
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
|
|
|
|
820 |
|
|
|
820 |
|
|
|
(3 |
|
|
|
817 |
|
Employee stock option and share plans |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
100 |
|
|
|
2 |
|
|
|
102 |
|
Exchange rate differences |
|
|
|
|
|
|
|
|
|
|
(1,335 |
) |
|
|
(1,335 |
) |
|
|
(70 |
) |
|
|
(1,405 |
) |
|
|
|
Total amount recognized directly in equity |
|
|
|
|
|
|
|
|
|
|
(2,966 |
) |
|
|
(2,966 |
) |
|
|
(80 |
) |
|
|
(3,046 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
|
|
|
|
7,692 |
|
|
|
7,692 |
|
|
|
341 |
|
|
|
8,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,726 |
|
|
|
4,726 |
|
|
|
261 |
|
|
|
4,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in composition of the group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,034 |
|
|
|
1,034 |
|
Dividends (2) |
|
|
|
|
|
|
|
|
|
|
(2,681 |
) |
|
|
(2,681 |
) |
|
|
(35 |
) |
|
|
(2,716 |
) |
Purchase/sale of treasury shares |
|
|
|
|
|
|
|
|
|
|
(520 |
) |
|
|
(520 |
) |
|
|
|
|
|
|
(520 |
) |
Exercise of warrants and options |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
Balance as at December 31, 2006 |
|
|
530 |
|
|
|
8,348 |
|
|
|
29,388 |
|
|
|
38,266 |
|
|
|
2,949 |
|
|
|
41,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
(1,135 |
) |
|
|
(1,135 |
) |
|
|
(109 |
) |
|
|
(1,244 |
) |
Realized gains/losses transferred to
profit and loss |
|
|
|
|
|
|
|
|
|
|
(3,186 |
) |
|
|
(3,186 |
) |
|
|
|
|
|
|
(3,186 |
) |
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
(925 |
) |
|
|
(925 |
) |
|
|
|
|
|
|
(925 |
) |
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
|
|
|
|
1,132 |
|
|
|
1,132 |
|
|
|
5 |
|
|
|
1,137 |
|
Employee stock option and share plans |
|
|
|
|
|
|
|
|
|
|
104 |
|
|
|
104 |
|
|
|
|
|
|
|
104 |
|
Exchange rate differences |
|
|
|
|
|
|
|
|
|
|
(1,381 |
) |
|
|
(1,381 |
) |
|
|
23 |
|
|
|
(1,358 |
) |
Other revaluations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
31 |
|
|
|
|
Total amount recognized directly in equity |
|
|
|
|
|
|
|
|
|
|
(5,391 |
) |
|
|
(5,391 |
) |
|
|
(50 |
) |
|
|
(5,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
|
|
|
|
9,241 |
|
|
|
9,241 |
|
|
|
267 |
|
|
|
9,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,850 |
|
|
|
3,850 |
|
|
|
217 |
|
|
|
4,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in composition of the group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(745 |
) |
|
|
(745 |
) |
Dividends (3) |
|
|
|
|
|
|
|
|
|
|
(2,999 |
) |
|
|
(2,999 |
) |
|
|
(40 |
) |
|
|
(3,039 |
) |
Purchase/sale of treasury shares |
|
|
|
|
|
|
|
|
|
|
(2,304 |
) |
|
|
(2,304 |
) |
|
|
|
|
|
|
(2,304 |
) |
Exercise of warrants and options |
|
|
4 |
|
|
|
391 |
|
|
|
|
|
|
|
395 |
|
|
|
|
|
|
|
395 |
|
Change in minority interest shareholdings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58 |
) |
|
|
(58 |
) |
|
|
|
Balance as at December 31, 2007 |
|
|
534 |
|
|
|
8,739 |
|
|
|
27,935 |
|
|
|
37,208 |
|
|
|
2,323 |
|
|
|
39,531 |
|
|
|
|
|
|
|
(1) |
|
2004 final dividend of EUR 0.58 per ordinary share and 2005 interim dividend of
EUR 0.54 per ordinary share. |
|
(2) |
|
2005 final dividend of EUR 0.64 per ordinary share and 2006 interim dividend of
EUR 0.59 per ordinary share. |
|
(3) |
|
2006 final dividend of EUR 0.73 per ordinary share and 2007 interim dividend of
EUR 0.66 per ordinary share. |
F-7
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY OF ING GROUP
For the years ended December 31,
In 2007, deferred taxes for the year with regard to unrealized revaluations amounted to EUR
1,451 million (2006: EUR 1,339 million). For details on deferred tax see Note 21 Other
liabilities.
Reserves include Revaluation reserve of EUR 4,937 million (2006: EUR 9,453 million; 2005: EUR
11,206 million), Currency translation reserve of EUR (1,354) million (2006: EUR (473) million;
2005: EUR 668 million) and Other reserves of EUR 24,352 million (2006: EUR 20,408 million;
2005: EUR 15,989 million). Changes in individual components are presented in Note 12
Shareholders equity (parent).
For details on Implementation IAS 32/39 and IFRS 4 refer to section Implementation of IAS 32,
IAS 39 and IFRS 4 at the end of the Accounting policies section.
F-8
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Amounts in millions of euros, unless stated otherwise
2.1. |
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
2.1.1. |
|
ACCOUNTING POLICIES FOR THE CONSOLIDATED BALANCE SHEET AND PROFIT AND LOSS ACCOUNT OF
ING GROUP |
AUTHORIZATION OF ANNUAL ACCOUNTS
The consolidated annual accounts of ING Groep N.V. (ING Group) for the year ended December
31, 2007 were authorized for issue in accordance with a resolution of the Executive Board on
March 17, 2008. ING Groep N.V. is incorporated and domiciled in Amsterdam, the Netherlands. The
principle activities of ING Group are described in the section ING at a glance in section
1.1.
BASIS OF PRESENTATION
ING Group applies International Financial Reporting Standards as adopted by the European Union
(EU).
IFRS 7 Financial Instruments: Disclosure became effective as of January 1, 2007. Also during
the year IFRIC 11 Group and treasury share transactions became effective. Neither of these
recent standards and interpretations has had a material effect on equity nor profit for the
period. Recently issued standards and interpretations that became effective after January 1,
2007 are not expected to have a material effect on equity or profit for the period. ING Group
has not early adopted any new International Financial Reporting Standard or interpretation.
International Financial Reporting Standards as adopted by the EU provide several options in
accounting policies. ING Groups accounting policies under International Financial Reporting
Standards as adopted by the EU and its decision on the options available are set out in the
section Principles of valuation and determination of results below.
In this document the term IFRS-EU is used to refer to International Financial Reporting
Standards as adopted by the EU including the decisions ING Group made with regard to the
options available under International Financial Reporting Standards as adopted by the EU.
As permitted by IFRS-EU ING Group adopted IAS 32 and IAS 39 and IFRS 4 for the accounting
period beginning on January 1, 2005. For the resulting changes in policies made as at January
1, 2005 see section Implementation of IAS 32, IAS 39 and IFRS 4 at the end of the Accounting
policies section.
As explained in the section Principles of valuation and determination of results and in Note
23 Derivatives and hedge accounting ING Group applies fair value hedge accounting for
portfolio hedges of interest rate risk (macro hedging) under the EU carve out of IFRS-EU.
CHANGES IN ACCOUNTING POLICIES AND PRESENTATION
As of January 1, 2007, the level at which the adequacy test of the provision for insurance
contracts is evaluated has been aligned to the business lines, which is the level at which
performance is evaluated and segments are reported.
Previously, if it was determined using a best estimate (50%) confidence level that a shortfall
existed in a business unit, then this shortfall was immediately recorded in the profit and loss
account. Under the new policy, if it is determined using a best estimate (50%) confidence level
that a shortfall exists in a business unit, and there are no offsetting amounts within other
business units in the Business Line, then this shortfall is immediately recorded in the profit
and loss account. This change in accounting policy has no effect on the equity or profit for
any of the years presented in these annual accounts.
The presentation of, and certain terms used in, the balance sheet, the profit and loss account,
cash flow statement, statement of changes in equity and certain notes has been changed to
provide additional and more relevant information. Certain comparative amounts have been
reclassified to conform with the current period presentation.
F-9
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
CRITICAL ACCOUNTING POLICIES
ING Group has identified the accounting policies that are most critical to its business
operations and to the understanding of its results. These critical accounting policies are
those which involve the most complex or subjective decisions or assessments, and relate to
insurance provisions and deferred acquisition costs, the loan loss provision, the determination
of the fair values of financial assets and liabilities and employee benefits. In each case, the
determination of these items is fundamental to the financial condition and results of
operations, and requires management to make complex judgements based on information and
financial data that may change in future periods. As a result, determinations regarding these
items necessarily involve the use of assumptions and subjective judgements as to future events
and are subject to change, as the use of different assumptions or data could produce materially
different results. For a further discussion of the application of these accounting policies,
reference is made to the applicable notes to the consolidated financial statements and the
information below under Principles of valuation and determination of results.
Insurance provisions, Deferred acquisition costs (DAC) and Value of business acquired (VOBA)
The establishment of insurance provisions, DAC and VOBA is an inherently uncertain process,
involving assumptions about factors such as court decisions, changes in laws, social, economic
and demographic trends, inflation, investment returns, policyholder behaviour and other
factors, and, in the life insurance business, assumptions concerning mortality and morbidity
trends. Specifically, significant assumptions related to these items that could have a material
impact on financial results include interest rates, mortality, morbidity, property and casualty
claims, investment yields on equity and real estate, foreign currency exchange rates and
reserve adequacy assumptions.
The use of different assumptions about these factors could have a material effect on insurance
provisions and underwriting expense. Changes in assumptions may lead to changes in the
insurance provisions over time. Furthermore, some of these assumptions can be volatile.
In addition, the adequacy of provision for life policies, net of DAC and VOBA, is evaluated
regularly. The test involves comparing the established insurance provision with current best
estimate assumptions about factors such as court decisions, changes in laws, social, economic
and demographic trends, inflation, investment returns, policyholder behaviour and other
factors, and mortality and morbidity trends. The use of different assumptions in this test
could lead to a different outcome.
Insurance provisions also include the impact of minimum guarantees which are contained within
certain variable annuity products. This impact is dependant upon the difference between the
potential minimum benefits payable and the total account balance, expected mortality and
surrender rates. The determination of the potential minimum benefits payable also involves the
use of assumptions about factors such as inflation, investment returns, policyholder behaviour,
and mortality and morbidity trends. The use of different assumptions about these factors could
have a material effect on insurance provisions and underwriting expense.
See section Risk management for a sensitivity analysis of net profit and shareholders equity
to insurance, interest rate, equity, foreign currency and real estate risks. These
sensitivities are based on changes in assumptions that management considers reasonably likely
at the balance sheet date.
Loan loss provisions
Loan loss provisions are recognized based on an incurred loss model. Considerable judgement is
exercised in determining the extent of the loan loss provision (impairment) and is based on the
managements evaluation of the risk in the portfolio, current economic conditions, loss
experience in recent years and credit, industry and geographical concentration trends. Changes
in such judgements and analyses may lead to changes in the loan loss provisions over time.
The identification of impairment and the determination of the recoverable amount are an
inherently uncertain process involving various assumptions and factors including the financial
condition of the counterparty, expected future cash flows, observable market prices and
expected net selling prices.
Future cash flows in a portfolio of financial assets that are collectively evaluated for
impairment are estimated on the basis of the contractual cash flows of the assets in the
portfolio and historical loss experience for assets with credit risk characteristics similar to
those in the portfolio. Historical loss experience is adjusted on the basis of current
observable data to reflect the effects of current conditions that did not affect the period on
which the historical loss experience is based and to remove the effects
of conditions in the historical period that do not exist currently. Current observable data may
include changes in unemployment rates, property prices and commodity prices. The methodology
and assumptions used for estimating future cash flows are reviewed regularly to reduce any
differences between loss estimates and actual loss experience.
F-10
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Fair values of financial assets and liabilities
Fair values of financial assets and liabilities are determined using quoted market prices,
where available. Market prices are obtained from independent market vendors, brokers, or market
makers. In general, positions are valued taking the bid price for a long position and the offer
price for a short position. In some cases where positions are marked at mid-market prices, a
fair value adjustment is calculated. Furthermore, additional fair value adjustments may be
necessary for liquidity or outdated data because transactions in a particular financial
instrument do not take place on a regular basis.
For certain financial assets and liabilities no quoted market prices are available. For these
financial assets and liabilities, fair value is determined using valuation techniques. These
valuation techniques range from discounting of cash flows to valuation models, where relevant
pricing factors including the market price of underlying reference instruments, market
parameters (volatilities, correlations, credit ratings) and customer behaviour are taken into
account. All valuation techniques used are subject to internal review and approval. Most data
used in these valuation techniques are validated on a daily basis.
Valuation techniques are subjective in nature and significant judgement is involved in
establishing fair values for certain financial assets and liabilities. Valuation techniques
involve various assumptions regarding the pricing factors. The use of different valuation
techniques and assumptions could produce materially different estimates of fair value.
Price testing is done to assess whether the process of valuation has led to an appropriate fair
value of the position and to an appropriate reflection of these valuations in the profit and
loss account. Price testing is performed to minimize the potential risks for economic losses
due to materially incorrect or misused models.
See Note 33 Fair value of financial assets and liabilities for the basis of the determination
of the fair value of financial instruments.
Employee benefits
Group companies operate various defined benefit retirement plans covering a significant number
of its domestic and international employees.
The liability recognized in the balance sheet in respect of the defined benefit pension plans
is the present value of the defined benefit obligation at the balance sheet date less the fair
value of the plan assets, together with adjustments for unrecognized actuarial gains and
losses, and unrecognized past service costs.
The determination of the defined benefit plan liability is based on internal and external
actuarial models and calculations. The defined benefit obligation is calculated using the
projected unit credit method. Inherent in these actuarial models are assumptions including
discount rates, rates of increase in future salary and benefit levels, mortality rates, health
care costs trend rates, consumer price index, and the expected return on plan assets. The
assumptions are based on available market data and the historical performance of plan assets,
and are updated annually.
The actuarial assumptions may differ significantly from the actual results due to changes in
market conditions, economic and mortality trends, and other assumptions. Any changes in these
assumptions could have a significant impact on the defined benefit plan liabilities and future
pension costs. The effects of changes in actuarial assumptions and experience adjustments are
not recognized in the profit and loss account unless the accumulated changes exceed 10% of the
greater of the defined benefit obligation and the fair value of the plan assets and the excess
is then amortized over the employees expected average remaining working lives. See Note 21
Other liabilities for the weighted averages of basic actuarial assumptions in connection with
pension and other post-employment benefits.
PRINCIPLES OF VALUATION AND DETERMINATION OF RESULTS
Consolidation
ING Group (the Group) comprises ING Groep N.V. (the Company), ING Verzekeringen N.V., ING
Bank N.V. and all other subsidiaries. The consolidated financial statements of ING Group
comprise the accounts of ING Groep N.V. and each of those entities in which it either owns,
directly or indirectly, more than half of the voting power or over which it has control of
their operating and financial policies through situations including, but not limited to:
|
|
Ability to appoint or remove the majority of the board of directors; |
|
|
|
Power to govern such policies under statute or agreement; and |
|
|
|
Power over more than half of the voting rights through an agreement with other investors. |
F-11
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
A list of principal subsidiaries is included in Note 28 Principal subsidiaries.
The existence and effect of potential voting rights that are currently exercisable or
convertible are considered in assessing whether the Group controls another entity. For
interests in investment vehicles the existence of control is determined taking into account
both INGs financial interests for own risk and its role as investment manager.
The results of the operations and the net assets of subsidiaries are included in the profit and
loss account and the balance sheet from the date control is obtained until the date control is
lost. On disposal, the difference between the sales price, net of directly attributable
transaction costs, and the net assets is included in net profit.
All intercompany transactions, balances and unrealized surpluses and deficits on transactions
between group companies have been eliminated. Where necessary, the accounting policies used by
subsidiaries have been changed to ensure consistency with group policies. In general, the
reporting dates of subsidiaries are the same as the reporting date of ING Groep N.V. There are
no material restrictions on subsidiaries to transfer funds to ING Groep N.V.
ING Groups interests in jointly controlled entities are accounted for using proportionate
consolidation. ING Group proportionately consolidates its share of the joint ventures
individual income and expenses, assets and liabilities, and cash flows on a line-by-line basis
with similar items in ING Groups financial statements. ING Group recognizes the portion of
gains or losses on the sale of assets to the joint venture that is attributable to the other
venturers. ING Group does not recognize its share of profits or losses from the joint venture
that result from the purchase of assets by ING Group from the joint venture until it resells
the assets to an independent party. However, if a loss on the transaction provides evidence of
a reduction in the net realisable value of current assets or an impairment loss, the loss is
recognized immediately.
Use of estimates and assumptions
The preparation of the consolidated financial statements necessitates the use of estimates and
assumptions. These estimates and assumptions affect the reported amounts of the assets and
liabilities and the amounts of the contingent liabilities at the balance sheet date, as well as
reported income and expenses for the year. The actual outcome may differ from these estimates.
The process of setting assumptions is subject to internal control procedures and approvals, and
takes into account internal and external studies, industry statistics, environmental factors
and trends, and regulatory requirements.
Segmental reporting
A business segment is a distinguishable component of the Group engaged in providing products or
services that is subject to risks and returns that are different from those of other business
segments. A geographical segment is a distinguishable component of the Group engaged in
providing products or services within a particular economic environment that is subject to
risks and returns that are different from those of segments operating in other economic
environments. The geographical analyses are based on the location of the office from which the
transactions are originated. The business lines of the Group are the business segments and the
primary segment reporting format. The geographical segments are considered the secondary.
Analysis of insurance business
Where amounts in respect of insurance business are analyzed into life and non-life, health
and disability insurance business which is similar in nature to life insurance business
included in life.
Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the Groups entities are measured using
the currency of the primary economic environment in which the entity operates (the functional
currency). The consolidated financial statements are presented in euros, which is the
Companys functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange
rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting
from the settlement of such transactions and from the translation at year-end exchange rates of
monetary assets
F-12
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
and liabilities denominated in foreign currencies are recognized in the profit and loss
account, except when deferred in equity as part of qualifying cash flow hedges or qualifying
net investment hedges.
Translation differences on non-monetary items, measured at fair value through profit and loss,
are reported as part of the fair value gain or loss. Non-monetary items are retranslated at the
date fair value is determined. Translation differences on non-monetary items measured at fair
value through the revaluation reserve are included in the revaluation reserve in equity.
Translation differences in the profit and loss account are generally included in Net trading
income. Refer to Note 39 Net trading income, which discloses the amounts included in profit
and loss. Translation differences relating to the disposal of Available-for-sale debt and
equity securities are considered to be an inherent part of the capital gains and losses
recognized in Investment income. As mentioned in Group companies below any translation
differences deferred in equity are recognized in the profit and loss account in Net gains and
losses on disposals of group companies. Refer also to Note 12 Shareholders equity (parent),
which discloses the amounts included in profit and loss.
Group companies
The results and financial position of all group companies that have a functional currency
different from the presentation currency are translated into the presentation currency as
follows:
|
|
Assets and liabilities included in each balance sheet are translated at the closing
rate at the date of that balance sheet; |
|
|
|
Income and expenses included in each profit and loss account are translated at
average exchange rates (unless this average is not a reasonable approximation of the
cumulative effect of the rates prevailing on the transaction dates, in which case income
and expenses are translated at the dates of the transactions); and |
|
|
|
All resulting exchange rate differences are recognized in a separate component of
equity. |
On consolidation exchange rate differences arising from the translation of a monetary item that
forms part of the net investment in a foreign operation, and of borrowings and other
instruments designated as hedges of such investments, are taken to shareholders equity. When a
foreign operation is sold such exchange rate differences are recognized in the profit and loss
account as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are
treated as assets and liabilities of the foreign operation and translated at the rate ruling at
the balance sheet date.
Fair values of financial assets and liabilities
The fair values of financial instruments traded in active markets (such as publicly traded
derivatives and trading and available-for-sale securities) are based on quoted market prices at
the balance sheet date. The quoted market price used for financial assets held by the Group is
the current bid price; the quoted market price used for financial liabilities is the current
ask price.
The fair values of financial instruments that are not traded in an active market are determined
using valuation techniques. The Group uses a variety of methods and makes assumptions that are
based on market conditions existing at each balance sheet date.
See Note 33 Fair value of financial assets and liabilities for the basis of the determination
of the fair value of financial instruments.
Derivatives and hedge accounting
Derivatives are initially recognized at fair value on the date on which a derivative contract
is entered into and are subsequently remeazured to their fair value. Fair values are obtained
from quoted market prices in active markets, including recent market transactions, and
valuation techniques (such as discounted cash flow models and option pricing models), as
appropriate. All derivatives are carried as assets when their fair value is positive and as
liabilities when their fair value is negative.
Some credit protection contracts that take the legal form of a derivative, such as certain
credit default swaps, are accounted for as financial guarantees.
The method of recognizing the resulting fair value gain or loss depends on whether the
derivative is designated as a hedging instrument and, if so, the nature of the item being
hedged. The Group designates certain derivatives as hedges of the fair value of recognized
assets or liabilities or firm commitments (fair value hedge), hedges of highly probable future
cash flows attributable to a recognized asset or liability or a forecast transaction (cash flow
hedge), or hedges of a net investment
F-13
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
in a foreign operation. Hedge accounting is used for derivatives designated in this way
provided certain criteria are met.
The Group documents at the inception of the transaction the relationship between hedging
instruments and hedged items as well as its risk management objective and strategy for
undertaking various hedge transactions together with the methods selected to assess hedge
effectiveness. The Group also documents its assessment, both at hedge inception and on an
ongoing basis, of whether the derivatives that are used in hedging transactions are highly
effective in offsetting changes in fair values or cash flows of the hedged items.
ING Group applies fair value hedge accounting for portfolio hedges of interest rate risk (macro
hedging) under the EU carve out of IFRS-EU. The EU carve-out macro hedging enables a group
of derivatives (or proportions) to be viewed in combination and jointly designated as the
hedging instrument and removes some of the limitations in fair value hedge accounting relating
to hedging core deposits and under-hedging strategies. Under the IFRS-EU carve-out, hedge
accounting may be applied to core deposits and ineffectiveness only arises when the revised
estimate of the amount of cash flows in scheduled time buckets falls below the designated
amount of that bucket.
Certain derivatives embedded in other contracts are measured as separate derivatives when their
economic characteristics and risks are not closely related to those of the host contract, the
host contract is not carried at fair value through profit and loss, and if a separate
instrument with the same terms as the embedded derivative would meet the definition of a
derivative. These embedded derivatives are measured at fair value with changes in fair value
recognized in the profit and loss account. Assessment is made when the Group first becomes
party to the contract. Subsequent reassessment is made only when there is a change in the terms
of the contract that significantly modifies the expected cash flows.
Fair value hedges
Changes in the fair value of derivatives that are designated and qualify as fair value hedges
are recognized in the profit and loss account, together with fair value adjustments to the
hedged item attributable to the hedged risk. If the hedge relationship no longer meets the
criteria for hedge accounting, the cumulative adjustment of the hedged item is, in the case of
interest bearing instruments, amortized in the profit and loss account over the remaining term
of the original hedge or recognized directly when the hedged item is derecognized. For
non-interest bearing instruments, the cumulative adjustment of the hedged item is recognized in
the profit and loss account only when the hedged item is derecognized.
Cash flow hedges
The effective portion of changes in the fair value of derivatives that are designated and
qualify as cash flow hedges are recognized in equity. The gain or loss relating to the
ineffective portion is recognized immediately in the profit and loss account. Amounts
accumulated in equity are recycled to the profit and loss account in the periods in which the
hedged item will affect net profit. When a hedging instrument expires or is sold, or when a
hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing
in equity at that time remains in equity and is recognized when the forecast transaction is
ultimately recognized in the profit and loss account. When a forecast transaction is no
longer expected to occur, the cumulative gain or loss that was reported in equity is
immediately transferred to the profit and loss account.
Net investment hedges
Hedges of net investments in foreign operations are accounted for similarly to cash flow
hedges. Any gain or loss on the hedging instrument relating to the effective portion of the
hedge is recognized in equity and the gain or loss relating to the ineffective portion is
recognized immediately in the profit and loss account. Gains and losses accumulated in equity
are included in the profit and loss account when the foreign operation is disposed of.
Non-trading derivatives that do not qualify for hedge accounting
Derivative instruments that are used by the Group as part of its risk management strategies,
but do not qualify for hedge accounting under the Groups accounting policies, are presented as
non-trading derivatives. Non-trading derivatives are measured at fair value with changes in the
fair value taken to the profit and loss account.
Financial assets
Recognition of financial assets
All purchases and sales of financial assets classified as fair value through profit and loss,
held-to-maturity and available-for-sale that require delivery within the time frame established
by regulation or market convention (regular way purchases and sales) are recognized at trade
date, which is the date
F-14
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
that the Group commits to purchase or sell the asset. Loans and receivables are recognized at
settlement date, which is the date the Group receives or delivers the asset.
Derecognition of financial assets
Financial assets are derecognized when the rights to receive cash flows from the financial
assets have expired or where the Group has transferred substantially all risks and rewards of
ownership. If the Group neither transfers nor retains substantially all the risks and rewards
of ownership of a financial asset, it derecognizes the financial asset if it no longer has
control over the asset. In transfers where control over the asset is retained, the Group
continues to recognize the asset to the extent of its continuing involvement. The extent of
continuing involvement is determined by the extent to which the Group is exposed to changes in
the value of the asset.
Classification of financial instruments
Financial assets at fair value through profit and loss
Financial assets at fair value through profit and loss comprise two sub-categories: financial
assets held for trading and other financial assets designated at fair value through profit and
loss by management, including investments for risk of policyholders. A financial asset is
classified as at fair value through profit and loss if acquired principally for the purpose of
selling in the short term or if so designated by management. Designation by management will
only take place if this eliminates a measurement inconsistency or if the related assets and
liabilities are managed on a fair value basis. Investments for risk of policyholders are
investments against insurance liabilities for which all changes in fair value of invested
assets are offset by similar changes in insurance liabilities. Transaction costs on initial
recognition are expensed as incurred. Interest income from debt securities and loans and
receivables classified as at fair value through profit and loss is recognized in Interest
income and Investment income in the profit and loss account using the effective interest
method. Dividend income from equity instruments classified as at fair value through profit and
loss is recognized in Investment income in the profit and loss account generally when the
dividend has been declared. For all financial assets classified as at fair value through profit
and loss changes in fair value are recognized in Net trading income.
Investments
Investments (including loans quoted in active markets) are classified either as
held-to-maturity or available-for-sale and are initially recognized at fair value plus
transaction costs. Investment securities and loans quoted in active markets with fixed maturity
where management has both the intent and the ability to hold to maturity are classified as
held-to-maturity. Investment securities and actively traded loans intended to be held for an
indefinite period of time, which may be sold in response to needs for liquidity or changes in
interest rates, exchange rates or equity prices, are classified as available-for-sale.
Available-for-sale financial assets
Available-for-sale financial assets are initially recognized at fair value plus transaction
costs. For available-for-sale debt securities, the difference between cost and redemption value
is amortized. Interest income is recognized using the effective interest method.
Available-for-sale financial assets are measured at fair value. Interest income from debt
securities classified as Available-for-sale is recognized in Interest income and Investment
income in the profit and loss account using the effective interest method. Dividend income from
equity instruments classified as Available-for-sale is recognized in Investment income in the
profit and loss account generally when the dividend has been declared. Unrealized gains and
losses arising from changes in the fair value are recognized in equity. When the securities are
disposed of, the related accumulated fair value adjustments are included in the profit and loss
account as investment income. For impairments of available-for-sale financial assets reference
is made to the section Impairments of other financial assets. Investments in prepayment
sensitive securities such as Interest-Only and Principal-Only strips are generally classified
as available-for-sale.
Held-to-maturity investments
Non-derivative financial assets with fixed or determinable payments and fixed maturity for
which the Group has the positive intent and ability to hold to maturity and which are
designated as held-to-maturity assets are initially recognized at fair value plus transaction
costs. Subsequently they are carried at amortized cost using the effective interest method less
any impairment losses. Interest income from debt securities classified as Held-to-maturity is
recognized in Interest income in the profit and loss account using the effective interest
method.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments
that are not quoted in an active market. They are initially recognized at fair value plus
transaction costs. Subsequently, they are carried at amortized cost using the effective
interest method less any
F-15
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
impairment losses. Loans and receivables are included in the following balance sheet lines:
Cash and balances with central banks, Amounts due from banks, Loans and advances to customers,
and Other assets. Interest income from loans and receivables is recognized in Interest income
and Investment income in the profit and loss account using the effective interest method.
Realized gains and losses on investments
Realized gains and losses on investments are determined as the difference between the sale
proceeds and (amortized) cost. For equity securities the cost is determined using a weighted
average per portfolio. For debt securities the cost is determined by specific identification.
Credit risk management classification
In relation to credit risk management disclosures provided in the Risk management section,
classification follows the credit risk management characteristics of the instrument. The
relationship between risk classifications and the classifications above is explained below:
|
|
Lending risk arises when ING grants a loan to a customer, or issues guarantees on
behalf of a customer and mainly relates to the balance sheet classification Loans and
advances to customers and credit commitments in respect of off balance sheet items e.g.
financial guarantees. |
|
|
Investment risk comprises the credit default and migration risk that is associated
with INGs investment portfolio and mainly relates to the balance sheet classification
Investments (available-for-sale and held-to-maturity). |
|
|
Money market risk arises when ING places short term deposits with a counterparty in
order to manage excess liquidity and mainly relates to the balance sheet classification
Amounts due from banks. |
|
|
Pre-settlement risk arises when a counterparty defaults on a transaction before
settlement and ING has to replace the contract by a trade with another counterparty at the
then prevailing (possibly unfavourable) market price. The pre-settlement risk
classification mainly relates to the balance sheet classification Financial assets at fair
value through profit and loss (trading assets and non-trading derivatives). |
|
|
Settlement risk arises when there is an exchange of value (funds, instruments or
commodities) for the same or different value dates and receipt is not verified or expected
until ING has paid or delivered its side of the trade. Settlement risk mainly relates to
the balance sheet classification Financial assets at fair value through profit and loss
(trading assets and non-trading derivatives) and Investments (available-for-sale and
held-to-maturity). |
Offsetting of financial assets and financial liabilities
Financial assets and financial liabilities are offset, and the net amount reported, in the
balance sheet when the Group has a legally enforceable right to set off the recognized amounts
and intends to either settle on a net basis or to realize the asset and settle the liability
simultaneously.
Repurchase transactions and reverse repurchase transactions
Securities sold subject to repurchase agreements (repos) are retained in the consolidated
financial statements. The counterparty liability is included in Amounts due to banks, Other
borrowed funds or Customer deposits and other funds on deposit, as appropriate.
Securities purchased under agreements to resell (reverse repos) are recorded as Loans and
advances to customers or Amounts due from banks, as appropriate. The difference between sale
and repurchase price is treated as interest and amortized over the life of the agreement using
the effective interest method.
Loan loss provisions
The Group assesses periodically and at each balance sheet date whether there is objective
evidence that a financial asset or group of financial assets is impaired. A financial asset or
a group of financial assets is impaired and impairment losses are incurred if, and only if,
there is objective evidence of impairment as a result of one or more events that occurred after
the initial recognition of the asset, but before the balance sheet date, (a loss event) and
that loss event (or events) has an impact on the estimated future cash flows of the financial
asset or group of financial assets that can be reliably estimated. The following circumstances,
among others, are considered objective evidence that a financial asset or group of assets is
impaired:
|
|
The borrower has sought or has been placed in bankruptcy or similar protection and
this leads to the avoidance or delays repayment of the financial asset; |
|
|
|
The borrower has failed in the repayment of principal, interest or fees and the
payment failure has remained unsolved for a certain period; |
|
|
|
The borrower has demonstra significant financial difficulty, to the extent that it
will have a negative impact on the expected future cash flows of the financial asset; |
F-16
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
|
|
The credit obligation has been restructured for non-commercial reasons. ING has
granted concessions, for economic or legal reasons relating to the borrowers financial
difficulty, the effect of which is a reduction in the expected future cash flows of the
financial asset; |
|
|
Historical experience, updated for current events where necessary, provides evidence
that a proportion of a group of assets is impaired although the related events that
represent impairment triggers are not yet captured by the Groups credit risk systems. |
The Group does not consider events that may be expected to occur in the future as objective
evidence and, consequently, they are not used as a basis for concluding that a financial asset
or group of assets is impaired. In determining the impairment, expected future cash flows are
estimated on the basis of the contractual cash flows of the assets in the portfolio and
historical loss experience for assets with credit risk characteristics similar to those in the
portfolio. Historical loss experience is adjusted on the basis of current observable data to
reflect the effects of current conditions that did not affect the period on which the
historical loss experience is based and to remove the effects of conditions in the historical
period that do not exist currently. Losses expected as a result of future events, no matter how
likely, are not recognized.
The Group first assesses whether objective evidence of impairment exists individually for
financial assets that are individually significant, and then individually or collectively for
financial assets that are not individually significant. If the Group determines that no
objective evidence of impairment exists for an individually assessed financial asset, whether
significant or not, it includes the asset in a group of financial assets with similar credit
risk characteristics and collectively assesses them for impairment. Assets that are
individually assessed for impairment and for which an impairment loss is or continues to be
recognized are not included in a collective assessment of impairment.
If there is objective evidence that an impairment loss on an asset carried at amortized cost
has been incurred, the amount of the loss is measured as the difference between the assets
carrying amount and the present value of estimated future cash flows (excluding future credit
losses that have not been incurred) discounted at the financial assets original effective
interest rate. The carrying amount of the asset is reduced through the use of an allowance
account (Loan loss provision) and the amount of the
loss is recognized in the profit and loss account under Addition to loan loss provision. If
the asset has a variable interest rate, the discount rate for measuring any impairment loss is
the current effective interest rate determined under the contract.
For the purposes of a collective evaluation of impairment, financial assets are grouped on the
basis of similar credit risk characteristics. Those characteristics are relevant to the
estimation of future cash flows for groups of such assets by being indicative of the debtors
ability to pay all amounts due according to the contractual terms of the assets being
evaluated. The collective evaluation of impairment includes the application of a loss
confirmation period to default probabilities. The loss confirmation period is a concept which
recognizes that there is a period of time between the emergence of impairment triggers and the
point-in-time at which those events are captured by the Groups credit risk systems.
Accordingly, the application of the loss confirmation period ensures that impairments that are
incurred but not yet identified are adequately reflected in the Groups loan loss provision.
Though the loss confirmation periods are inherently uncertain, the Group applies estimates to
sub-portfolios (e.g. large corporations, small and medium size enterprises and retail
portfolios) that reflect factors such as the frequency with which customers in the
sub-portfolio disclose credit risk sensitive information and the frequency with which they are
subject to review by the Groups account managers. Generally, the frequency increases in
relation to the size of the borrower. Loss confirmation periods are based on historical
experience and are validated, and revised where necessary, through regular back-testing to
ensure that they reflect recent experience and current events.
When a loan is uncollectible, it is written off against the related loan loss provision. Such
loans are written off after all the necessary procedures have been completed and the amount of
the loss has been determined. Subsequent recoveries of amounts previously written off decrease
the amount of the loan loss provision and are recognized in the profit and loss account.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be
related objectively to an event occurring after the impairment was recognized (such as an
improvement in the debtors credit rating), the previously recognized impairment loss is
reversed by adjusting the provision. The amount of the reversal is recognized in the profit and
loss account.
Impairment of other financial assets
The Group assesses at each balance sheet date whether there is objective evidence that a
financial asset or a group of financial assets is impaired. In the specific case of equity
investments classified as available-for-sale, a significant or prolonged decline in the fair
value of the security below its cost is
F-17
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
considered in determining whether the assets are impaired. If any objective evidence exists for
available-for-sale debt and equity investments, the cumulative loss measured as the
difference between the acquisition cost and the current fair value, less any impairment loss on
that financial asset previously recognized in net profit is removed from equity and
recognized in the profit and loss account. Impairment losses recognized on equity instruments
can never be reversed. If, in a subsequent period, the fair value of a debt instrument
classified as available-for-sale increases and the increase can be objectively related to an
event occurring after the impairment loss was recognized in profit and loss, the impairment
loss is reversed through the profit and loss account.
Investments in associates
Associates are all entities over which the Group has significant influence but not control.
Significant influence generally results from a shareholding of between 20% and 50% of the
voting rights, but also is the ability to participate in the financial and operating policies
through situations including, but not limited to the following:
|
|
Representation on the board of directors; |
|
|
|
Participation in the policy making process; and |
|
|
|
Interchange of managerial personnel. |
Investments in associates are initially recognized at cost and subsequently accounted for using
the equity method of accounting.
The Groups investment in associates (net of any accumulated impairment loss) includes goodwill
identified on acquisition. The Groups share of its associates post-acquisition profits or
losses is recognized in the profit and loss account, and its share of post-acquisition changes
in reserves is recognized in equity. The cumulative post-acquisition changes are adjusted
against the carrying amount of the investment. When the Groups share of losses in an associate equals or exceeds its
interest in the associate, including any other unsecured receivables, the Group does not
recognize further losses, unless it has incurred obligations or made payments on behalf of the
associate.
Unrealized gains on transactions between the Group and its associates are eliminated to the
extent of the Groups interest in the associates. Unrealized losses are also eliminated unless
the transaction provides evidence of an impairment of the asset transferred. Accounting
policies of associates have been changed where necessary to ensure consistency with the
policies adopted by the Group. The reporting dates of all material associates are consistent
with the reporting date of the Group.
For interests in investment vehicles the existence of significant influence is determined
taking into account both the Groups financial interests for own risk and its role as
investment manager.
Real estate investments
Real estate investments are stated at fair value at the balance sheet date. Changes in the
carrying amount resulting from revaluations are recorded in the profit and loss account. On
disposal the difference between the sale proceeds and book value is recognized in the profit
and loss account.
Fair value of real estate investments is based on regular appraisals by independent qualified
valuers. Each year a valuation is made, either by an independent valuer or internally, of every
property. Indexation is used when a property is valued internally. The index is based on the
results of the independent valuations carried out in that period. Market transactions, and
disposals made by the Group, are monitored as part of the procedures to back test the
indexation methodology. All properties are valued independently at least every 5 years.
Property and equipment
Property in own use
Land and buildings held for own use are stated at fair value at the balance sheet date.
Increases in the carrying amount arising on revaluation of land and buildings held for own use
are credited to the revaluation reserve in shareholders equity. Decreases that offset previous
increases of the same asset are charged against the revaluation reserve directly in equity; all
other decreases are charged to the profit and loss account. Increases that reverse a
revaluation decrease on the same asset previously recognized in net profit are recognized in
the profit and loss account. Depreciation is recognized based on the fair value and the
estimated useful life (in general 2050 years). Depreciation is calculated on a straight-line
basis. On disposal the related revaluation reserve is transferred to retained earnings.
The fair values of land and buildings are based on regular appraisals by independent qualified
valuers. Subsequent expenditure is included in the assets carrying amount when it is probable
that future economic benefits associated with the item will flow to the Group and the cost of
the item can be measured reliably.
F-18
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Property under construction
Land and buildings under construction (including real estate investments) are stated at the
directly attributable purchase and construction costs incurred up to the balance sheet date
plus borrowing costs incurred during construction and the Groups own development and
supervision expenses, where necessary, less impairment losses.
Property held for sale
Property held for sale comprises properties obtained from foreclosures and property developed
for sale for which there is no specifically negotiated contract. These properties are stated at
the lower of cost and net realizable value. Cost includes borrowing costs. Net realizable value
is the estimated selling price in the ordinary course of business, less applicable variable
selling expenses. Where the net realizable value is lower than the carrying amount, the
impairment is recorded in the profit and loss account.
Property under development for third parties
Property under development where there is not yet a specifically negotiated contract is
measured at direct construction cost incurred up to the balance sheet date, including borrowing
costs incurred during construction and the Groups own directly attributable development and
supervision expenses less any impairment losses. Profit is recognised using the completed
contract method (on completion date of the property).
Property under development where there is a specifically negotiated contract is valued using
the percentage of completion method (pro rata profit recognition).
Equipment
Equipment is stated at cost less accumulated depreciation and any impairment losses. The cost
of the assets is depreciated on a straight-line basis over their estimated useful lives, which
are generally as follows: for data processing equipment 2 to 5 years, and 4 to 10 years for
fixtures and fittings. Expenditures for maintenance and repairs are charged to the profit and
loss account as incurred. Expenditure incurred on major improvements is capitalized and
depreciated.
Assets under operating leases
Assets leased out under operating leases in which ING is the lessor are stated at cost less
accumulated depreciation and any impairment losses. The cost of the assets is depreciated on a
straight-line basis over the lease term. Reference is made to the section Leases.
Disposals
The difference between the proceeds on disposal and net book value is recognized in the profit
and loss account.
Borrowing costs
Borrowing costs incurred for the construction of any qualifying asset are capitalized during
the period of time that is required to complete and prepare the asset for its intended use.
Leases
The Group as the lessee
The leases entered into by ING are primarily operating leases. The total payments made under
operating leases are charged to the profit and loss account on a straight-line basis over the
period of the lease.
When an operating lease is terminated before the lease period has expired, any payment required
to be made to the lessor by way of penalty is recognized as an expense in the period in which
termination takes place.
The Group as the lessor
When assets are held subject to a finance lease, the present value of the lease payments is
recognized as a receivable under Loans and advances to customers or Amounts due from banks. The
difference between the gross receivable and the present value of the receivable is unearned
lease finance income. Lease income is recognized over the term of the lease using the net
investment method (before tax), which reflects a constant periodic rate of return. When assets
are held subject to an operating lease, the assets are included under Assets under operating
leases.
F-19
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Purchase accounting, goodwill and other intangible assets
Goodwill
ING Groups acquisitions are accounted for under the purchase method of accounting, whereby the
cost of the acquisitions is allocated to the fair value of the assets, liabilities and
contingent liabilities acquired. Goodwill, being the difference between the cost of the
acquisition (including assumed debt) and the Groups interest in the fair value of the acquired
assets, liabilities and contingent liabilities as at the date of acquisition, is capitalized as
an intangible asset. The results of the operations of the acquired companies are included in
the profit and loss account from the date control is obtained.
Goodwill is only capitalized on acquisitions after the date of implementing IFRS-EU (January 1,
2004). Accounting for acquisitions before that date has not been restated; goodwill and
internally generated intangibles on those acquisitions were charged directly to shareholders
equity. Goodwill is allocated to cash-generating units for the purpose of impairment testing.
These cash-generating units represent the lowest level at which goodwill is monitored for
internal management purposes. This test is performed annually or more frequently if there are
indicators of impairment. Under the impairment tests, the carrying value of the cash generating
units (including goodwill) is compared to its recoverable amount which is the higher of its
fair value less costs to sell and its value in use.
Adjustments to the fair value as of the date of acquisition of acquired assets and liabilities
that are identified within one year after acquisition are recorded as an adjustment to
goodwill; any subsequent adjustment is recognized as income or expense. However, recognition of
deferred tax assets after the acquisition date is recorded as an adjustment to goodwill even
after the first year. On disposal of group companies, the difference between the sale proceeds
and book value (including goodwill) and the unrealized results (including the currency
translation reserve in equity) is included in the profit and loss account.
Computer software
Computer software that has been purchased or generated internally for own use is stated at cost
less amortization and any impairment losses. Amortization is calculated on a straight-line
basis over its useful life. This period will generally not exceed three years. Amortization is
included in Other operating expenses.
Value of business acquired (VOBA)
VOBA is an asset that reflects the present value of estimated net cash flows embedded in the
insurance contracts of an acquired company, which existed at the time the company was acquired.
It represents the difference between the fair value of Insurance liabilities and their book
value. VOBA is amortized in a similar manner to amortization of deferred acquisition costs as
described in the section Deferred acquisition costs.
Other intangible assets
Other intangible assets are capitalized and amortized over their expected economic life, which
is generally between three and ten years. Intangible assets with an indefinite life are not
amortized.
Deferred acquisition costs
Deferred acquisition costs (DAC) are an asset and represent costs of acquiring insurance and
investment contracts that are deferred and amortized. The deferred costs, all of which vary
with (and are primarily related to) the production of new and renewal business, consist
principally of commissions, certain underwriting and contract issuance expenses, and certain
agency expenses. DAC is amortized over the life of the underlying contracts.
For traditional life insurance contracts, certain types of flexible life insurance contracts,
and non-life contracts, DAC is amortized over the premium payment period in proportion to the
premium revenue recognized.
For other types of flexible life insurance contracts DAC is amortized over the lives of the
policies in relation to the emergence of estimated gross profits. Amortization is adjusted
retrospectively when estimates of current or future gross profits, to be realized from a group
of products, are revised. The estimates and the assumptions are reassessed at the end of each
reporting period. For DAC on flexible insurance contracts the approach is that in determining
the estimate of future gross profits ING assumes the short-term and long-term separate account
growth rate assumption to be the same. Higher/lower expected profits (e.g. reflecting stock
market performance or a change in the level of
assets under management) may cause a lower/higher amortization of DAC due to the catch-up of
amortization in previous and future years. This process is known as DAC unlocking. The impact
of the DAC unlocking is recorded in the profit and loss account of the period in which the
unlocking occurs.
F-20
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
DAC is evaluated for recoverability at issue. Subsequently it is tested on a regular basis
together with the provision for life insurance liabilities and VOBA. The test for
recoverability is described in the section Insurance, Investment and Reinsurance Contracts.
For certain products DAC is adjusted for the impact of unrealized results on allocated
investments through equity.
Taxation
Income tax on the net profit for the year comprises current and deferred tax. Income tax is
recognized in the profit and loss account but it is charged or credited directly to equity if
the tax relates to items that are credited or charged directly to equity.
Deferred income tax
Deferred income tax is provided in full, using the liability method, on temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the
consolidated financial statements. Deferred income tax is determined using tax rates (and laws)
that have been enacted or substantially enacted by the balance sheet date and are expected to
apply when the related deferred income tax asset is realized or the deferred income tax
liability is settled. Deferred tax assets and liabilities are not discounted.
Deferred tax assets are recognized where it is probable that future taxable profit will be
available against which the temporary differences can be utilized. Deferred income tax is
provided on temporary differences arising from investments in subsidiaries and associates,
except where the timing of the reversal of the temporary difference is controlled by the Group
and it is probable that the difference will not reverse in the foreseeable future. The tax
effects of income tax losses available for carry forward are recognized as an asset where it is
probable that future taxable profits will be available against which these losses can be
utilized. Deferred tax related to fair value remeasurement of available-for-sale investments
and cash flow hedges, which are charged or credited directly to equity, is also credited or
charged directly to equity and is subsequently recognized in the profit and loss account
together with the deferred gain or loss.
Financial liabilities
Preference shares, which carry a mandatory coupon or are redeemable on a specific date or at
the option of the shareholder, are classified as financial liabilities. The dividends on these
preference shares are recognized in the profit and loss account as interest expense using the
effective interest method.
Borrowings are recognized initially at their issue proceeds (fair value of consideration
received) net of transaction costs incurred. Borrowings are subsequently stated at amortized
cost; any difference between proceeds, net of transaction costs, and the redemption value is
recognized in the profit and loss account over the period of the borrowings using the effective
interest method.
If the Group purchases its own debt, it is removed from the balance sheet, and the difference
between the carrying amount of the liability and the consideration paid is included in the
profit and loss account.
Financial liabilities at fair value through profit and loss comprise two sub-categories:
financial liabilities held for trading, and other financial liabilities designated at fair
value through profit and loss by management. Designation by management will only take place if
this eliminates a measurement inconsistency or if the related assets and liabilities are
managed on a fair value basis. All other financial liabilities are measured at amortized cost.
Financial guarantee contracts are contracts that require the issuer to make specified payments
to reimburse the holder for a loss it incurs because a specified debtor fails to make payments
when due, in accordance with the terms of a debt instrument. Such financial guarantees are
initially recognized at fair value and subsequently measured at the higher of the discounted
best estimate of the obligation under the guarantee and the amount initially recognized less
cumulative amortization to reflect revenue recognition principles.
Insurance, investment and reinsurance contracts
Insurance contracts
Insurance policies which bear significant insurance risk are presented as insurance contracts.
Provisions for liabilities under insurance contracts represent estimates of future payouts that
will be required in respect of life and non-life insurance claims, including expenses relating
to such claims. For some insurance contracts the measurement reflects current market
assumptions.
F-21
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Provision for life insurance
The Provision for life insurance is calculated on the basis of a prudent prospective actuarial
method, taking into account the conditions for current insurance contracts. Specific
methodologies may differ between business units as they may reflect local regulatory
requirements and local practices.
Insurance provisions on traditional life policies are calculated using various assumptions,
including assumptions on mortality, morbidity, expenses, investment returns and surrenders.
Assumptions for insurance provisions on traditional life insurance contracts, including
traditional whole life and term life insurance contracts, are based on best estimate
assumptions including margins for adverse deviations. The assumptions are set initially at the
policy issue date and remain constant throughout the life of the policy, except in the case of
loss recognition.
Insurance provisions for universal life, variable life and annuity contracts, unit-linked
contracts, etc. are generally set equal to the balance that accrues to the benefit of the
policyholders. Certain variable annuity products contain minimum guarantees on the amounts
payable upon death and/or maturity. The insurance provisions include the impact of these
minimum guarantees, taking into account the difference between the potential minimum benefit
payable and the total account balance, expected mortality and surrender rates.
The as yet unamortized interest rate rebates on periodic and single premium contracts are
deducted from the Provision for life insurance. Interest rate rebates granted during the year
are capitalized and amortized in conformity with the anticipated recovery pattern and are
recognized in the profit and loss account.
Provision for unearned premiums and unexpired insurance risks
The provision is calculated in proportion to the unexpired periods of risk. For insurance
policies covering a risk increasing during the term of the policy at premium rates independent
of age, this risk is taken into account in determining the provision. Further provisions are
made to cover claims under unexpired insurance contracts, which may exceed the unearned
premiums and the premiums due in respect of these contracts.
Claims provision
The Claims provision is calculated either on a case-by-case basis or by approximation on the
basis of experience. Provisions have also been made for claims incurred but not reported (IBNR)
and for future claims handling expenses. The adequacy of the Claims provision is evaluated each
year using standard actuarial techniques. In addition, IBNR reserves are set to recognize the
estimated cost of losses that have occurred but which have not yet been notified to the Group.
Deferred profit sharing liability
For insurance contracts with discretionary participation features a deferred profit sharing
liability is recorded for the full amount of the unrealized revaluation on allocated
investments. Upon realization, the profit sharing on unrealized revaluation is reversed and a
deferred profit sharing liability is recorded for the share in realized results on allocated
investments that is expected to be shared with policyholders. The deferred profit sharing
liability is reduced with the actual allocation of profit sharing to individual policyholders.
Provisions for life insurance for risk of policyholders
The Provisions for life insurance for risk of policyholder are calculated on the same basis as
the Provision for life insurance. For insurance contracts for risk of policyholders the
provisions are generally shown at the balance sheet value of the associated investments.
Reinsurance contracts
Reinsurance premiums, commissions and claim settlements, as well as the reinsurance element of
technical provisions are accounted for in the same way as the original contracts for which the
reinsurance was concluded. To the extent that the assuming reinsurers are unable to meet their
obligations, the Group remains liable to its policyholders for the portion reinsured.
Consequently, provisions are made for receivables on reinsurance contracts which are deemed
uncollectible.
Adequacy test
The adequacy of the Provision for life insurance, net of unamortized interest rate rebates, DAC
and VOBA (the net insurance liabilities), is evaluated regularly by each business unit. The
test considers current estimates of all contractual and related cash flows, and future
developments. It includes investment income on the same basis as it is included in the profit
and loss account.
F-22
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
If, for any business unit, it is determined using a best estimate (50%) confidence level that a
shortfall exists, and there are no offsetting amounts within other business units in the
Business Line, then the shortfall is immediately recorded in the profit and loss account.
If, for any business unit, the net insurance liabilities are not adequate using a prudent (90%)
confidence level, but there are offsetting amounts within other Group business units, then the
business unit is allowed to take measures to strengthen the net insurance liabilities over a
period no longer than the expected life of the policies. To the extent that there are no
offsetting amounts within other Group business units then any shortfall at the 90% confidence
level is immediately recorded in the profit and loss account.
If the net insurance liabilities are determined to be adequate at above the 90% confidence
level, no reduction in the net insurance liabilities is recorded.
Investment contracts
Insurance policies without discretionary participation features which do not bear significant
insurance risk are presented as Investment contracts. Provisions for liabilities under
investment contracts are determined either at amortized cost, using the effective interest
method (including certain initial acquisition expenses) or at fair value.
Other liabilities
Employee benefits pension obligations
Group companies operate various pension schemes. The schemes are generally funded through
payments to insurance companies or trustee-administered funds, determined by periodic actuarial
calculations. The Group has both defined benefit and defined contribution plans.
A defined benefit plan is a pension plan that defines an amount of pension benefit that an
employee will receive on retirement, usually dependent on one or more factors such as age,
years of service and compensation. The liability recognized in the balance sheet in respect of
defined benefit pension plans is the present value of the defined benefit obligation at the
balance sheet date less the fair value of plan assets, together with adjustments for
unrecognized actuarial gains and losses, and unrecognized past service costs. The defined
benefit obligation is calculated annually by internal and external actuaries using the
projected unit credit method.
The expected value of the assets is calculated using the expected rate of return on plan
assets. Differences between the expected return and the actual return on these plan assets and
actuarial changes in the deferred benefit obligation are not recognized in the profit and loss
account, unless the accumulated differences and changes exceed 10% of the greater of the
defined benefit obligation and the fair value of the plan assets. The excess is charged or
credited to the profit and loss account over employees remaining working lives. The corridor
was reset to nil at the date of transition to IFRS-EU.
For defined contribution plans, the Group pays contributions to publicly or privately
administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group
has no further payment obligations once the contributions have been paid. The contributions are
recognized as staff expenses when they are due. Prepaid contributions are recognized as an
asset to the extent that a cash refund or a reduction in the future payments is available.
Other post-employment obligations
Some group companies provide post-employment healthcare and other benefits to certain employees
and former employees. The entitlement to these benefits is usually conditional on the employee
remaining in service up to retirement age and the completion of a minimum service period. The
expected costs of these benefits are accrued over the period of employment using an accounting
methodology similar to that for defined benefit pension plans.
Other provisions
A provision involves a present obligation arising from past events, the settlement of which is
expected to result in an outflow from the company of resources embodying economic benefits,
however the timing or the amount is uncertain. Provisions are discounted when the effect of the
time value of money is material using a pre-tax discount rate. The determination of provisions
is an inherently uncertain process involving estimates regarding amounts and timing of cash
flows.
Reorganization provisions include employee termination benefits when the Group is demonstrably
committed to either terminating the employment of current employees according to a detailed
formal plan without possibility of withdrawal, or providing termination benefits as a result of
an offer made to encourage voluntary redundancy.
F-23
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Income recognition
Gross premium income
Premiums from life insurance policies are recognized as revenue when due from the policyholder.
For non-life insurance policies, gross premium income is recognized on a pro-rata basis over
the term of the related policy coverage. Receipts under investment contracts are not recognized
as gross premium income.
Interest
Interest income and expense are recognized in the profit and loss account using the effective
interest method. The effective interest method is a method of calculating the amortized cost of
a financial asset or a financial liability and of allocating the interest income or interest
expense over the relevant period. The effective interest rate is the rate that exactly
discounts estimated future cash payments or receipts through the expected life of the financial
instrument or, when appropriate, a shorter period to the net carrying amount of the financial
asset or financial liability. When calculating the effective interest rate, the Group estimates
cash flows considering all contractual terms of the financial instrument (for example,
prepayment options) but does not consider future credit losses. The calculation includes all
fees and points paid or received between parties to the contract that are an integral part of
the effective interest rate, transaction costs and all other premiums or discounts. Once a
financial asset or a group of similar financial assets has been written down as a result of an
impairment loss, interest income is recognized using the rate of interest used to discount the
future cash flows for the purpose of measuring the impairment.
All interest income and expenses from trading positions and non-trading derivatives are
classified as interest income and interest expenses in the profit and loss account. Changes in
the clean fair value are included in Valuation results on non-trading derivatives.
Fees and commissions
Fees and commissions are generally recognized as the service is provided. Loan commitment fees
for loans that are likely to be drawn down are deferred (together with related direct costs)
and recognized as an adjustment to the effective interest rate on the loan. Loan syndication
fees are recognized as revenue when the syndication has been completed and the Group retained
no part of the loan package for itself or retained a part at the same effective interest rate
as the other participants. Commission and fees arising from negotiating, or participating in
the negotiation of, a transaction for a third party such as the arrangement of the
acquisition of shares or other securities or the purchase or sale of businesses are
recognized on completion of the underlying transaction. Portfolio and other management advisory
and service fees are recognized based on the applicable service contracts as the service is
provided. Asset management fees related to investment funds and investment contract fees are
recognized on a pro-rata basis over the period the service is provided. The same principle is
applied for wealth management, financial planning and custody services that are continuously
provided over an extended period of time. Fees received and paid between banks for payment
services are classified as commission income and expenses.
Lease income
The proceeds from leasing out assets under operating leases are recognized on a straight-line
basis over the life of the lease agreement. Lease payments received in respect of finance
leases when ING is the lessor are divided into an interest component (recognized as interest
income) and a repayment component.
Expense recognition
Expenses are recognized in the profit and loss account as incurred or when a decrease in future
economic benefits related to a decrease in an asset or an increase in a liability has arisen
that can be measured reliably.
Share-based payments
Share-based payment expenses are recognized as the employees provide the service. A
corresponding increase in equity is recognized if the services are received in an
equity-settled share-based payment transaction. A liability is recognized if the services are
acquired in a cash-settled share-based payment transaction. The cost of acquiring the services
is expensed as a staff expense. Prior to 2007 ING Group generally provided equity-settled
share-based payment transactions. However, from 2007 ING Group generally provides cash-settled
share-based payment transactions. The fair value of equity-settled share-based payment
transactions is measured at the grant date and the fair value of cash-settled share-based
payment transactions is measured at each balance sheet date.
F-24
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Earnings per ordinary share
Earnings per ordinary share is calculated on the basis of the weighted average number of
ordinary shares outstanding. In calculating the weighted average number of ordinary shares
outstanding:
|
|
Own shares held by group companies are deducted from the total number of ordinary shares in issue; |
|
|
|
The computation is based on daily averages; |
|
|
|
In case of exercised warrants, the day of exercise is taken into consideration. |
Diluted earnings per share data are computed as if the stock options and warrants outstanding
at year-end were exercised at the beginning of the period. It is also assumed that ING Group
uses the assumed proceeds thus received for stock options and warrants exercised to buy its own
shares against the average market price in the financial year. The net increase in the number
of shares resulting from the exercise of warrants and stock options is added to the average
number of shares used for the calculation of diluted earnings per share.
Share options with fixed or determinable terms are treated as options in the calculation of
diluted earnings per share, even though they may be contingent on vesting. They are treated as
outstanding on the grant date. Performance-based employee share options are treated as
contingently issuable shares because their issue is contingent upon satisfying specified
conditions in addition to the passage of time.
Fiduciary activities
The Group commonly acts as trustee and in other fiduciary capacities that result in the holding
or placing of assets on behalf of individuals, trusts, retirement benefit plans and other
institutions. These assets and income arising thereon are excluded from these financial
statements, as they are not assets of the Group.
Implementation of IAS 32, IAS 39 and IFRS 4
ING Group applies IFRS-EU since 2004. However, as permitted by IFRS 1, ING Group implemented
IAS 32, IAS 39 and IFRS 4 as of January 1, 2005.
The key differences between the former accounting policies under Dutch GAAP and IFRS-EU as
applied as from January 1, 2005 for financial instruments and insurance contracts and their
transitional impact on equity as at January 1, 2005 are summarized below.
Impact of IAS 32/39 and IFRS 4
|
|
|
|
|
|
|
As at |
|
|
|
January 1, |
|
amounts in millions of euros |
|
2005 |
|
|
Available-for-sale debt securities |
|
|
9,922 |
|
Insurance provisions |
|
|
(3,126 |
) |
Derivatives/hedge accounting/fair value option |
|
|
(977 |
) |
Loans and advances to customers |
|
|
465 |
|
Loan loss provisions |
|
|
623 |
|
Venture capital investments |
|
|
90 |
|
Other |
|
|
(35 |
) |
Taxation |
|
|
(2,460 |
) |
Classification of equity instruments
shareholders equity |
|
|
(399 |
) |
|
|
|
|
IFRS-EU impact on net profit and shareholders
equity |
|
|
4,103 |
|
|
|
|
|
|
Classification of equity instruments minority
interests |
|
|
(1,442 |
) |
Minority interests in equity |
|
|
56 |
|
|
|
|
|
Total impact |
|
|
2,717 |
|
|
|
|
|
Available-for-sale debt securities
Under IFRS-EU, quoted debt securities (non-trading) other than those designated as being
held-to-maturity are reported at fair value, with changes in fair value recognized in a
revaluation reserve in equity; realized results are recognized directly in the profit and loss
account. Under Dutch GAAP, debt securities were reported at amortized cost; realized results
were deferred and amortized over the remaining term.
Insurance provisions
Under IFRS-EU contracts that do not contain significant insurance risk are presented as
investment contracts and measured either at amortized cost or at fair value.
F-25
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
For insurance contracts with discretionary participation features, a deferred profit sharing
liability is recorded under IFRS-EU for the full amount of unrealized results on allocated
investments. In addition, a deferred profit sharing liability is recorded for the
policyholders share in other differences between Dutch GAAP and IFRS-EU as at January 1, 2005.
Where deferred acquisition costs are amortized over the lives of policies in relation to the
emergence of estimated gross profits, under IFRS-EU the amortization is adjusted through equity
to reflect changes that would have been necessary if unrealized investment gains and losses had
been realized.
Derivatives
Under IFRS-EU, all derivatives (including embedded derivatives that are not closely related to
the host contract) are reported at fair value. Under Dutch GAAP, non-trading derivatives were
valued similarly to the item being hedged (mainly at cost); realized results were deferred and
amortized over the remaining term.
Hedge accounting
Under IFRS-EU, for derivatives qualifying as cash flow hedges and net investment hedges, the
fair value movements are initially deferred in equity and subsequently released to the profit
and loss account in the same period in which the hedged item affects profit and loss. For fair
value hedges, the valuation of the hedged item is adjusted to reflect the hedged risk; this
fair value adjustment on the hedged item is reported in the profit and loss account and
(partly) offsets the fair value impact of the derivative that is also reported in the profit
and loss account. Under Dutch GAAP, non-trading derivatives used for risk management purposes
were valued similarly to the item being hedged (mainly at cost).
Fair value option
As an alternative to hedge accounting under IFRS-EU, financial assets and liabilities may be
designated at fair value through profit and loss, which results in these being presented at
fair value, with all changes in fair value recognized directly in the profit and loss account.
Furthermore, the fair value option is applied to certain financial liabilities that are subject
to market-making activities.
Loans and advances to customers
Under both Dutch GAAP and IFRS-EU loans are measured at amortized cost. Under IFRS-EU, certain
fees/costs are capitalized and amortized whilst under Dutch GAAP they were expensed immediately
(e.g. mortgage broker fees). The amortization of premiums, discounts and fees under IFRS-EU is
based on effective yield whereas under Dutch GAAP these were amortized on a straight-line
basis. Under IFRS-EU, realized results are reported in net profit. Under Dutch GAAP these were
amortized over the remaining term (e.g. certain prepayment penalties on mortgages).
Loan loss provisions
Under IFRS-EU loan loss provisions are determined under a revised methodology based on a narrow
interpretation of an incurred loss model. The application of the IFRS-EU methodology has
reduced the amount of the unallocated provision for loan losses that ING Group provided in
prior years to adequately capture various subjective and judgemental aspects of credit risk
assessment which were not considered on an individual basis.
Venture capital investments
Under Dutch GAAP, venture capital investments were reported at the lower of cost or fair value.
Under IFRS-EU, venture capital investments are reported at fair value.
Equity securities
Under Dutch GAAP, negative revaluations on equity securities were only charged to the profit
and loss account as an impairment when triggered by the financial condition of the issuer.
Under IFRS-EU, an impairment is also triggered by a significant or prolonged decline of the
market value below cost. This did not affect Group equity at the date of transition to IFRS-EU.
Classification of equity instruments
Under Dutch GAAP, preference shares and trust preferred securities were classified as equity in
accordance with their legal form. Under IFRS-EU, the terms and conditions of ING Groups
preference shares and trust preferred securities require them to be classified as liabilities.
Taxation
Deferred taxation was adjusted for the (deferred) tax effect of the above differences between
Dutch GAAP and IFRS-EU.
F-26
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
2.1.2. ACCOUNTING POLICIES FOR THE CONSOLIDATED STATEMENT OF CASH FLOWS OF ING GROUP
The cash flow statement has been drawn up in accordance with the indirect method, classifying
cash flows as cash flows from operating, investing and financing activities. In the net cash
flow from operating activities, the profit before tax is adjusted for those items in the profit
and loss account, and changes in balance sheet items, which do not result in actual cash flows
during the year.
For the purposes of the cash flow statement, Cash and cash equivalents comprise balances with
less than three months maturity from the date of acquisition, including cash and
non-restricted balances with central banks, treasury bills and other eligible bills, amounts
due from other banks and amounts due to banks. Investments qualify as a cash equivalent if they
are readily convertible to a known amount of cash and are subject to an insignificant risk of
changes in value.
Cash flows arising from foreign currency transactions are translated into the functional
currency using the exchange rates at the date of the cash flows.
The net cash flow shown in respect of Loans and advances to customers only relates to
transactions involving actual payments or receipts. The Addition to loan loss provision which
is deducted from the item Loans and advances to customers in the balance sheet has been
adjusted accordingly from the profit before tax and is shown separately in the cash flow
statement.
The difference between the net cash flow in accordance with the cash flow statement and the
change in Cash and cash equivalents in the balance sheet is due to exchange rate differences
and is separately accounted for as part of the reconciliation of the net cash flow and the
balance sheet change in Cash and cash equivalents.
2.1.3. |
|
NOTES TO THE CONSOLIDATED BALANCE SHEET OF ING GROUP |
ASSETS
1 CASH AND BALANCES WITH CENTRAL BANKS
Cash and balances with central banks
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Amounts held at central banks |
|
|
8,376 |
|
|
|
10,511 |
|
Cash and bank balances |
|
|
3,664 |
|
|
|
3,563 |
|
Short term deposits insurance operations |
|
|
366 |
|
|
|
252 |
|
|
|
|
|
|
|
12,406 |
|
|
|
14,326 |
|
|
|
|
2 AMOUNTS DUE FROM BANKS
Amounts due from banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Loans and advances to banks |
|
|
14,451 |
|
|
|
4,660 |
|
|
|
31,339 |
|
|
|
31,751 |
|
|
|
45,790 |
|
|
|
36,411 |
|
Cash advances, overdrafts
and other balances |
|
|
1,065 |
|
|
|
285 |
|
|
|
2,033 |
|
|
|
3,176 |
|
|
|
3,098 |
|
|
|
3,461 |
|
|
|
|
|
|
|
15,516 |
|
|
|
4,945 |
|
|
|
33,372 |
|
|
|
34,927 |
|
|
|
48,888 |
|
|
|
39,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan loss provision |
|
|
(11 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(13 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
15,505 |
|
|
|
4,945 |
|
|
|
33,370 |
|
|
|
34,923 |
|
|
|
48,875 |
|
|
|
39,868 |
|
|
|
|
Amounts due from banks, at December 31, 2007, included receivables with regard to securities
which have been acquired in reverse repurchase transactions amounting to EUR 2,472 million
(2006: EUR 2,249 million) and assets held under finance lease contracts amounting to EUR 232
million (2006: EUR 277 million).
As at December 31, 2007, the non-subordinated receivables amounted to EUR 48,705 million (2006:
EUR 39,774 million), and the subordinated receivables amounted to EUR 170 million (2006: EUR 94
million).
No individual amount due from banks has terms and conditions that materially affect the amount,
timing or certainty of consolidated cash flows of the Group. For details on significant
concentrations see Risk management section.
F-27
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
3 FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS
Financial assets at fair value through profit and loss
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Trading assets |
|
|
193,213 |
|
|
|
193,977 |
|
Investments for risk of policyholders |
|
|
114,827 |
|
|
|
110,547 |
|
Non-trading derivatives |
|
|
7,637 |
|
|
|
6,521 |
|
Designated as at fair value through profit and loss |
|
|
11,453 |
|
|
|
6,425 |
|
|
|
|
|
|
|
327,130 |
|
|
|
317,470 |
|
|
|
|
Trading assets by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Equity securities |
|
|
11,112 |
|
|
|
14,717 |
|
Debt securities |
|
|
37,345 |
|
|
|
38,287 |
|
Derivatives |
|
|
28,592 |
|
|
|
22,514 |
|
Loans and receivables |
|
|
116,164 |
|
|
|
118,459 |
|
|
|
|
|
|
|
193,213 |
|
|
|
193,977 |
|
|
|
|
As at December 31, 2007, the balance sheet value included equity securities which were lent or
sold in repurchase transactions amounting to EUR 4 million (2006: EUR 13 million) and nil
(2006: nil), respectively. As at December 31, 2007, the balance sheet value included debt
securities which were lent or sold in repurchase transactions amounting to EUR 386 million
(2006: EUR 42 million) and EUR 629 million (2006: EUR 4,303 million), respectively.
Investments for risk of policyholders by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Equity securities |
|
|
106,061 |
|
|
|
102,775 |
|
Debt securities |
|
|
7,398 |
|
|
|
7,100 |
|
Loans and receivables |
|
|
122 |
|
|
|
59 |
|
Other |
|
|
1,246 |
|
|
|
613 |
|
|
|
|
|
|
|
114,827 |
|
|
|
110,547 |
|
|
|
|
In 2007 none of the changes in the fair value of the loans and receivables included in
Investments for risk of policyholders are attributable to changes in the credit risk of the
financial assets (2006: nil), or cumulatively (2006: nil).
The fair value of credit derivatives included in trading assets and held to mitigate exposure
to credit risk was EUR (7) million (2006: nil), and the change in their fair value in the
period was EUR (7) million (2006: nil).
The cost of investments for risk of policyholders as at December 31, 2007 was EUR 105,625
million (2006: EUR 98,863 million).
Investments in investment funds (with underlying investments in debt, equity securities, real
estate and derivatives) are included under equity securities.
Non-trading derivatives by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Derivatives used in: |
|
|
|
|
|
|
|
|
fair value hedges |
|
|
1,952 |
|
|
|
1,080 |
|
cash flow hedges |
|
|
3,417 |
|
|
|
3,617 |
|
hedges of net investments in foreign operations |
|
|
281 |
|
|
|
3 |
|
Other non-trading derivatives |
|
|
1,987 |
|
|
|
1,821 |
|
|
|
|
|
|
|
7,637 |
|
|
|
6,521 |
|
|
|
|
Designated as at fair value through profit and loss by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Equity securities |
|
|
306 |
|
|
|
193 |
|
Debt securities |
|
|
8,774 |
|
|
|
4,744 |
|
Loans and receivables |
|
|
428 |
|
|
|
306 |
|
Other |
|
|
1,945 |
|
|
|
1,182 |
|
|
|
|
|
|
|
11,453 |
|
|
|
6,425 |
|
|
|
|
F-28
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
In 2007 none of the change in the fair value of the loans and receivables designated as at fair
value through profit and loss are attributable to changes in the credit risk of the financial
assets (2006: nil), or cumulativelyl (2006: nil).
The fair value of credit derivatives included in non-trading derivatives and held to mitigate
exposure to credit risk on debt securities was EUR (10) million (2006: EUR (2) million), and
the change in their fair value in the period was nil (2006: nil).
As at December 31, 2007, trading assets include receivables of EUR 114,897 million (2006: EUR
118,053 million) with regard to reverse repurchase transactions.
Other includes alternative asset investments and limited partnerships.
4 INVESTMENTS
Investments by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
equity
securities |
|
|
19,947 |
|
|
|
18,225 |
|
debt securities |
|
|
255,950 |
|
|
|
275,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,897 |
|
|
|
293,921 |
|
Held-to-maturity |
|
|
|
|
|
|
|
|
debt securities |
|
|
16,753 |
|
|
|
17,660 |
|
|
|
|
|
|
|
16,753 |
|
|
|
17,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292,650 |
|
|
|
311,581 |
|
|
|
|
Changes in investments available-for-sale and held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
equity securities |
|
|
debt securities |
|
|
Held-to-maturity |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
18,225 |
|
|
|
16,466 |
|
|
|
275,696 |
|
|
|
289,241 |
|
|
|
17,660 |
|
|
|
18,937 |
|
|
|
311,581 |
|
|
|
324,644 |
|
Additions |
|
|
7,788 |
|
|
|
6,395 |
|
|
|
275,497 |
|
|
|
281,452 |
|
|
|
|
|
|
|
|
|
|
|
283,285 |
|
|
|
287,847 |
|
Amortization |
|
|
|
|
|
|
|
|
|
|
(181 |
) |
|
|
(309 |
) |
|
|
(59 |
) |
|
|
|
|
|
|
(240 |
) |
|
|
(309 |
) |
Transfers |
|
|
512 |
|
|
|
(294 |
) |
|
|
(1,417 |
) |
|
|
(249 |
) |
|
|
|
|
|
|
110 |
|
|
|
(905 |
) |
|
|
(433 |
) |
Changes in the composition of the group |
|
|
(536 |
) |
|
|
(26 |
) |
|
|
(2,903 |
) |
|
|
(9,653 |
) |
|
|
|
|
|
|
|
|
|
|
(3,439 |
) |
|
|
(9,679 |
) |
Change in unrealized revaluations |
|
|
3,379 |
|
|
|
1,956 |
|
|
|
(6,284 |
) |
|
|
(5,177 |
) |
|
|
|
|
|
|
|
|
|
|
(2,905 |
) |
|
|
(3,221 |
) |
Impairments and reversals |
|
|
(53 |
) |
|
|
(42 |
) |
|
|
(133 |
) |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
(186 |
) |
|
|
(6 |
) |
Disposals and redemptions |
|
|
(9,093 |
) |
|
|
(5,782 |
) |
|
|
(272,106 |
) |
|
|
(266,200 |
) |
|
|
(822 |
) |
|
|
(1,342 |
) |
|
|
(282,021 |
) |
|
|
(273,324 |
) |
Exchange rate differences |
|
|
(275 |
) |
|
|
(448 |
) |
|
|
(12,219 |
) |
|
|
(13,445 |
) |
|
|
(26 |
) |
|
|
(45 |
) |
|
|
(12,520 |
) |
|
|
(13,938 |
) |
|
|
|
Closing balance |
|
|
19,947 |
|
|
|
18,225 |
|
|
|
255,950 |
|
|
|
275,696 |
|
|
|
16,753 |
|
|
|
17,660 |
|
|
|
292,650 |
|
|
|
311,581 |
|
|
|
|
Included in transfers of available-for-sale and held-to-maturity investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
Available-for-sale |
|
|
|
|
|
|
|
|
|
equity securities |
|
|
debt securities |
|
|
Held-to-maturity |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
To/from available-for-sale |
|
|
21 |
|
|
|
49 |
|
|
|
(21 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
To/from loans and advances |
|
|
(1 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
(122 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(122 |
) |
To/from fair value through profit and loss |
|
|
52 |
|
|
|
(118 |
) |
|
|
(1,386 |
) |
|
|
(164 |
) |
|
|
|
|
|
|
|
|
|
|
(1,334 |
) |
|
|
(282 |
) |
To/from Investment in associates |
|
|
438 |
|
|
|
(197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
438 |
|
|
|
(197 |
) |
To/from Other assets/Other liabilities |
|
|
2 |
|
|
|
(28 |
) |
|
|
(4 |
) |
|
|
49 |
|
|
|
|
|
|
|
110 |
|
|
|
(2 |
) |
|
|
131 |
|
|
|
|
|
|
|
512 |
|
|
|
(294 |
) |
|
|
(1,417 |
) |
|
|
(249 |
) |
|
|
|
|
|
|
110 |
|
|
|
(905 |
) |
|
|
(433 |
) |
|
|
|
F-29
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The reclassification from Available-for-sale debt securities to Financial assets designated as
at fair value through profit and loss relates to debt securities backing insurance contracts
where current market assumptions were implemented in the measurement of the insurance
contracts.
Available-for-sale equity securities by insurance and banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Listed |
|
|
Unlisted |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance operations |
|
|
14,082 |
|
|
|
14,376 |
|
|
|
2,240 |
|
|
|
1,951 |
|
|
|
16,322 |
|
|
|
16,327 |
|
Banking operations |
|
|
3,309 |
|
|
|
1,093 |
|
|
|
316 |
|
|
|
805 |
|
|
|
3,625 |
|
|
|
1,898 |
|
|
|
|
|
|
|
17,391 |
|
|
|
15,469 |
|
|
|
2,556 |
|
|
|
2,756 |
|
|
|
19,947 |
|
|
|
18,225 |
|
|
|
|
Debt securities by insurance and banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
Held-to-maturity |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance operations |
|
|
115,944 |
|
|
|
124,163 |
|
|
|
|
|
|
|
|
|
|
|
115,944 |
|
|
|
124,163 |
|
Banking operations |
|
|
140,006 |
|
|
|
151,533 |
|
|
|
16,753 |
|
|
|
17,660 |
|
|
|
156,759 |
|
|
|
169,193 |
|
|
|
|
|
|
|
255,950 |
|
|
|
275,696 |
|
|
|
16,753 |
|
|
|
17,660 |
|
|
|
272,703 |
|
|
|
293,356 |
|
|
|
|
As at December 31, 2007, the balance sheet value included equity securities which were lent or
sold in repurchase transactions amounting to EUR 13 million (2006: EUR 20 million) and nil
(2006: nil), respectively, and debt securities which were lent or sold in repurchase
transactions amounting to EUR 4,114 million (2006: EUR 2,119 million) and EUR 38,214 million
(2006: EUR 37,804 million), respectively.
Borrowed debt securities are not recognized in the balance sheet and amounted to EUR 170
million as at December 31, 2007 (2006: EUR 460 million).
Investments in connection with the insurance operations with a combined carrying value of EUR
69 million (2006: EUR 43 million) were non-income-producing for the year ended December 31,
2007.
5 LOANS AND ADVANCES TO CUSTOMERS
Loans and advances to customers by insurance and banking operations
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance operations |
|
|
27,576 |
|
|
|
37,606 |
|
Banking operations |
|
|
528,540 |
|
|
|
440,375 |
|
|
|
|
|
|
|
556,116 |
|
|
|
477,981 |
|
Eliminations |
|
|
(3,152 |
) |
|
|
(3,544 |
) |
|
|
|
|
|
|
552,964 |
|
|
|
474,437 |
|
|
|
|
Loans and advances to customers by type insurance operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Policy loans |
|
|
54 |
|
|
|
55 |
|
|
|
3,414 |
|
|
|
3,511 |
|
|
|
3,468 |
|
|
|
3,566 |
|
Loans secured by mortgages |
|
|
8,532 |
|
|
|
18,335 |
|
|
|
8,772 |
|
|
|
9,539 |
|
|
|
17,304 |
|
|
|
27,874 |
|
Personal loans |
|
|
2,851 |
|
|
|
3,736 |
|
|
|
2,602 |
|
|
|
913 |
|
|
|
5,453 |
|
|
|
4,649 |
|
Other |
|
|
378 |
|
|
|
507 |
|
|
|
1,003 |
|
|
|
1,047 |
|
|
|
1,381 |
|
|
|
1,554 |
|
|
|
|
|
|
|
11,815 |
|
|
|
22,633 |
|
|
|
15,791 |
|
|
|
15,010 |
|
|
|
27,606 |
|
|
|
37,643 |
|
|
Loan loss provisions |
|
|
(14 |
) |
|
|
(12 |
) |
|
|
(16 |
) |
|
|
(25 |
) |
|
|
(30 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
11,801 |
|
|
|
22,621 |
|
|
|
15,775 |
|
|
|
14,985 |
|
|
|
27,576 |
|
|
|
37,606 |
|
|
|
|
F-30
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Loans and advances to customers by type banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Loans to, or guaranteed by, public
authorities |
|
|
14,678 |
|
|
|
16,450 |
|
|
|
8,961 |
|
|
|
9,503 |
|
|
|
23,639 |
|
|
|
25,953 |
|
Loans secured by mortgages |
|
|
141,314 |
|
|
|
120,753 |
|
|
|
132,614 |
|
|
|
87,458 |
|
|
|
273,928 |
|
|
|
208,211 |
|
Loans guaranteed by credit institutions |
|
|
1,951 |
|
|
|
2,088 |
|
|
|
591 |
|
|
|
320 |
|
|
|
2,542 |
|
|
|
2,408 |
|
Other personal lending |
|
|
6,975 |
|
|
|
6,484 |
|
|
|
17,784 |
|
|
|
16,422 |
|
|
|
24,759 |
|
|
|
22,906 |
|
Other corporate loans |
|
|
105,017 |
|
|
|
93,988 |
|
|
|
100,643 |
|
|
|
89,547 |
|
|
|
205,660 |
|
|
|
183,535 |
|
|
|
|
|
|
|
269,935 |
|
|
|
239,763 |
|
|
|
260,593 |
|
|
|
203,250 |
|
|
|
530,528 |
|
|
|
443,013 |
|
|
Loan loss provisions |
|
|
(654 |
) |
|
|
(733 |
) |
|
|
(1,334 |
) |
|
|
(1,905 |
) |
|
|
(1,988 |
) |
|
|
(2,638 |
) |
|
|
|
|
|
|
269,281 |
|
|
|
239,030 |
|
|
|
259,259 |
|
|
|
201,345 |
|
|
|
528,540 |
|
|
|
440,375 |
|
|
|
|
Loans and advances to customers analyzed by subordination banking operations
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Non-subordinated |
|
|
527,344 |
|
|
|
439,850 |
|
Subordinated |
|
|
1,196 |
|
|
|
525 |
|
|
|
|
|
|
|
528,540 |
|
|
|
440,375 |
|
|
|
|
As at December 31, 2007, Loans and advances to customers included receivables with regard to
securities which have been acquired in reverse repurchase transactions related to the banking
operations amounting to EUR 4,569 million (2006: EUR 1,554 million).
No individual loan or advance has terms and conditions that materially affect the amount,
timing or certainty of the consolidated cash flows of the Group.
Loans and advances to customers and Amounts due from banks include finance lease receivables,
analyzed as follows:
Finance lease receivables
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Maturities of gross investment in finance lease receivables
|
|
|
|
|
|
|
|
|
within 1 year |
|
|
6,473 |
|
|
|
4,641 |
|
more than 1 year but less than 5 years |
|
|
8,448 |
|
|
|
8,061 |
|
more than 5 years |
|
|
3,753 |
|
|
|
3,346 |
|
|
|
|
|
|
|
18,674 |
|
|
|
16,048 |
|
Unearned future finance income on finance leases |
|
|
(3,109 |
) |
|
|
(2,684 |
) |
|
|
|
Net investment in finance leases |
|
|
15,565 |
|
|
|
13,364 |
|
|
Maturities of net investment in finance lease receivables
|
|
|
|
|
|
|
|
|
within 1 year |
|
|
5,337 |
|
|
|
3,943 |
|
more than 1 year but less than 5 years |
|
|
7,060 |
|
|
|
6,813 |
|
more than 5 years |
|
|
3,168 |
|
|
|
2,608 |
|
|
|
|
|
|
|
15,565 |
|
|
|
13,364 |
|
|
Included in Amounts due from banks |
|
|
232 |
|
|
|
277 |
|
Included in Loans and advances to customers |
|
|
15,333 |
|
|
|
13,087 |
|
|
|
|
|
|
|
15,565 |
|
|
|
13,364 |
|
|
|
|
The allowance for uncollectible finance lease receivables included in the loan loss provisions
amounted to EUR 33 million at December 31, 2007 (2006: EUR 47 million).
No individual finance lease receivable has terms and conditions that materially affect the
amount, timing or certainty of the consolidated cash flows of the Group.
F-31
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Loan loss provisions analyzed by type banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Loans secured by public authorities |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
2 |
|
Loans secured by mortgages |
|
|
96 |
|
|
|
96 |
|
|
|
203 |
|
|
|
177 |
|
|
|
299 |
|
|
|
273 |
|
Loans guaranteed by credit institutions |
|
|
11 |
|
|
|
|
|
|
|
3 |
|
|
|
6 |
|
|
|
14 |
|
|
|
6 |
|
Other personal lending |
|
|
181 |
|
|
|
357 |
|
|
|
374 |
|
|
|
408 |
|
|
|
555 |
|
|
|
765 |
|
Other corporate loans |
|
|
377 |
|
|
|
280 |
|
|
|
755 |
|
|
|
1,316 |
|
|
|
1,132 |
|
|
|
1,596 |
|
|
|
|
|
|
|
665 |
|
|
|
733 |
|
|
|
1,336 |
|
|
|
1,909 |
|
|
|
2,001 |
|
|
|
2,642 |
|
|
The closing balance is included in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts due from banks |
|
|
11 |
|
|
|
|
|
|
|
2 |
|
|
|
4 |
|
|
|
13 |
|
|
|
4 |
|
loans and advances to customers |
|
|
654 |
|
|
|
733 |
|
|
|
1,334 |
|
|
|
1,905 |
|
|
|
1,988 |
|
|
|
2,638 |
|
|
|
|
|
|
|
665 |
|
|
|
733 |
|
|
|
1,336 |
|
|
|
1,909 |
|
|
|
2,001 |
|
|
|
2,642 |
|
|
|
|
Changes in loan loss provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
37 |
|
|
|
47 |
|
|
|
2,642 |
|
|
|
3,313 |
|
|
|
2,679 |
|
|
|
3,360 |
|
Changes in the composition of the group |
|
|
(3 |
) |
|
|
|
|
|
|
98 |
|
|
|
(101 |
) |
|
|
95 |
|
|
|
(101 |
) |
Write-offs |
|
|
(11 |
) |
|
|
(4 |
) |
|
|
(952 |
) |
|
|
(691 |
) |
|
|
(963 |
) |
|
|
(695 |
) |
Recoveries |
|
|
1 |
|
|
|
|
|
|
|
59 |
|
|
|
86 |
|
|
|
60 |
|
|
|
86 |
|
Increase in loan loss provisions |
|
|
8 |
|
|
|
4 |
|
|
|
125 |
|
|
|
103 |
|
|
|
133 |
|
|
|
107 |
|
Exchange rate differences |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(19 |
) |
|
|
(67 |
) |
|
|
(20 |
) |
|
|
(69 |
) |
Other changes |
|
|
(1 |
) |
|
|
(8 |
) |
|
|
48 |
|
|
|
(1 |
) |
|
|
47 |
|
|
|
(9 |
) |
|
|
|
Closing balance |
|
|
30 |
|
|
|
37 |
|
|
|
2,001 |
|
|
|
2,642 |
|
|
|
2,031 |
|
|
|
2,679 |
|
|
|
|
Changes in loan loss provisions relating to insurance operations are presented under Investment
income. Changes in the loan loss provision relating to banking operations are presented on the
face of the profit and loss account.
F-32
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
6 INVESTMENTS IN ASSOCIATES
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Fair value of |
|
|
sheet |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
Total |
|
2007 |
|
held (%) |
|
|
listed investment |
|
|
value |
|
|
assets |
|
|
liabilities |
|
|
income |
|
|
expenses |
|
TMB Public Company Limited |
|
|
30 |
|
|
|
|
|
|
|
481 |
|
|
|
16,028 |
|
|
|
15,002 |
|
|
|
180 |
|
|
|
436 |
|
ING Dutch Office Master Fund C.V. |
|
|
24 |
|
|
|
|
|
|
|
348 |
|
|
|
1,718 |
|
|
|
257 |
|
|
|
202 |
|
|
|
24 |
|
ING Winkels Basisfonds |
|
|
24 |
|
|
|
|
|
|
|
333 |
|
|
|
1,617 |
|
|
|
209 |
|
|
|
192 |
|
|
|
22 |
|
ING Industrial Fund Australia |
|
|
18 |
|
|
|
303 |
|
|
|
303 |
|
|
|
3,124 |
|
|
|
1,338 |
|
|
|
411 |
|
|
|
168 |
|
Lionbrook Property Partnership |
|
|
28 |
|
|
|
|
|
|
|
295 |
|
|
|
1,243 |
|
|
|
176 |
|
|
|
(60 |
) |
|
|
27 |
|
ING Woningen Basisfonds |
|
|
25 |
|
|
|
|
|
|
|
237 |
|
|
|
1,116 |
|
|
|
112 |
|
|
|
135 |
|
|
|
48 |
|
Q-Park N.V. |
|
|
19 |
|
|
|
|
|
|
|
191 |
|
|
|
3,911 |
|
|
|
2,914 |
|
|
|
458 |
|
|
|
403 |
|
ING Real Estate Asia Retail Fund |
|
|
46 |
|
|
|
|
|
|
|
189 |
|
|
|
791 |
|
|
|
399 |
|
|
|
29 |
|
|
|
2 |
|
Property Fund Iberica |
|
|
30 |
|
|
|
|
|
|
|
185 |
|
|
|
1,959 |
|
|
|
1,331 |
|
|
|
313 |
|
|
|
188 |
|
ING Retail Property Fund Australia |
|
|
29 |
|
|
|
|
|
|
|
150 |
|
|
|
958 |
|
|
|
399 |
|
|
|
179 |
|
|
|
100 |
|
Lion Properties Fund |
|
|
5 |
|
|
|
|
|
|
|
147 |
|
|
|
4,502 |
|
|
|
1,666 |
|
|
|
660 |
|
|
|
155 |
|
Lion Industrial Trust |
|
|
9 |
|
|
|
|
|
|
|
142 |
|
|
|
3,001 |
|
|
|
1,157 |
|
|
|
387 |
|
|
|
106 |
|
B.V. Petroleum Maatschappij
Moeara Enim |
|
|
30 |
|
|
|
|
|
|
|
130 |
|
|
|
461 |
|
|
|
|
|
|
|
19 |
|
|
|
2 |
|
ING Re Nordic Property Fund |
|
|
22 |
|
|
|
|
|
|
|
104 |
|
|
|
1,089 |
|
|
|
623 |
|
|
|
70 |
|
|
|
47 |
|
ING Vastgoed Kantoren C.V. |
|
|
10 |
|
|
|
|
|
|
|
103 |
|
|
|
1,033 |
|
|
|
7 |
|
|
|
124 |
|
|
|
34 |
|
ING PF Brittanica |
|
|
20 |
|
|
|
|
|
|
|
93 |
|
|
|
864 |
|
|
|
402 |
|
|
|
(7 |
) |
|
|
42 |
|
Lion Value Fund |
|
|
33 |
|
|
|
|
|
|
|
92 |
|
|
|
423 |
|
|
|
143 |
|
|
|
76 |
|
|
|
14 |
|
ING Vastgoed Winkels C.V. |
|
|
10 |
|
|
|
|
|
|
|
86 |
|
|
|
870 |
|
|
|
8 |
|
|
|
130 |
|
|
|
19 |
|
ING Office Fund Australia |
|
|
6 |
|
|
|
69 |
|
|
|
83 |
|
|
|
2,134 |
|
|
|
763 |
|
|
|
443 |
|
|
|
152 |
|
Retail Property Fund France
Belgium (RPFFB) |
|
|
15 |
|
|
|
|
|
|
|
81 |
|
|
|
1,597 |
|
|
|
1,069 |
|
|
|
304 |
|
|
|
189 |
|
ING Logistics Property Fund Europe |
|
|
25 |
|
|
|
|
|
|
|
78 |
|
|
|
574 |
|
|
|
263 |
|
|
|
76 |
|
|
|
31 |
|
Property Fund Central Europe |
|
|
25 |
|
|
|
|
|
|
|
73 |
|
|
|
649 |
|
|
|
358 |
|
|
|
119 |
|
|
|
41 |
|
ING Retail Property Partnership
Southern Europe |
|
|
23 |
|
|
|
|
|
|
|
66 |
|
|
|
1,150 |
|
|
|
857 |
|
|
|
111 |
|
|
|
78 |
|
ING Property Fund Central and
Eastern Europe |
|
|
23 |
|
|
|
|
|
|
|
66 |
|
|
|
761 |
|
|
|
478 |
|
|
|
40 |
|
|
|
39 |
|
ING Vastgoed Woningen C.V. |
|
|
10 |
|
|
|
|
|
|
|
56 |
|
|
|
557 |
|
|
|
1 |
|
|
|
68 |
|
|
|
15 |
|
Other investments in associates |
|
|
|
|
|
|
|
|
|
|
902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments in associates represents a large number of associates with a balance sheet
value of less than EUR 50 million.
Accumulated impairments have been recognized of EUR 29 million (2006: EUR 4 million).
For the above associates in which the interest held is below 20%, significant influence exists
based on the combination of INGs financial interest for own risk and its role as investment
manager.
F-33
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Investments in associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Fair value of |
|
|
sheet |
|
|
Total |
|
|
Total |
|
|
Total |
|
|
Total |
|
2006 |
|
held (%) |
|
|
listed investment |
|
|
value |
|
|
assets |
|
|
liabilities |
|
|
income |
|
|
expenses |
|
Vesteda |
|
|
25 |
|
|
|
|
|
|
|
810 |
|
|
|
4,610 |
|
|
|
1,371 |
|
|
|
362 |
|
|
|
51 |
|
Lionbrook Property Partnership |
|
|
30 |
|
|
|
|
|
|
|
355 |
|
|
|
1,276 |
|
|
|
106 |
|
|
|
214 |
|
|
|
20 |
|
ING Winkels Basisfonds |
|
|
25 |
|
|
|
|
|
|
|
311 |
|
|
|
1,326 |
|
|
|
80 |
|
|
|
212 |
|
|
|
9 |
|
ING Woningen Basisfonds |
|
|
25 |
|
|
|
|
|
|
|
227 |
|
|
|
990 |
|
|
|
84 |
|
|
|
93 |
|
|
|
8 |
|
Property Fund Iberica |
|
|
30 |
|
|
|
|
|
|
|
186 |
|
|
|
1,792 |
|
|
|
1,160 |
|
|
|
319 |
|
|
|
175 |
|
Lion Properties Fund |
|
|
5 |
|
|
|
|
|
|
|
144 |
|
|
|
3,904 |
|
|
|
1,049 |
|
|
|
567 |
|
|
|
155 |
|
Lion Industrial Fund |
|
|
10 |
|
|
|
|
|
|
|
142 |
|
|
|
2,495 |
|
|
|
1,080 |
|
|
|
327 |
|
|
|
100 |
|
ING PF Brittanica |
|
|
20 |
|
|
|
|
|
|
|
115 |
|
|
|
1,093 |
|
|
|
522 |
|
|
|
162 |
|
|
|
59 |
|
ING Industrial Fund Australia |
|
|
12 |
|
|
|
157 |
|
|
|
165 |
|
|
|
1,685 |
|
|
|
617 |
|
|
|
250 |
|
|
|
53 |
|
ING Global Fund |
|
|
10 |
|
|
|
|
|
|
|
56 |
|
|
|
600 |
|
|
|
40 |
|
|
|
179 |
|
|
|
4 |
|
Gables RE Trust
Permanent/Bridge equity |
|
|
6 |
|
|
|
|
|
|
|
45 |
|
|
|
1,646 |
|
|
|
805 |
|
|
|
279 |
|
|
|
147 |
|
ING Retail Property Fund Australia |
|
|
29 |
|
|
|
|
|
|
|
124 |
|
|
|
744 |
|
|
|
321 |
|
|
|
66 |
|
|
|
21 |
|
Q-Park N.V. |
|
|
19 |
|
|
|
|
|
|
|
166 |
|
|
|
1,995 |
|
|
|
1,120 |
|
|
|
95 |
|
|
|
86 |
|
B.V. Petroleum Maatschappij
Moeara Enim |
|
|
33 |
|
|
|
|
|
|
|
141 |
|
|
|
2,901 |
|
|
|
2,475 |
|
|
|
52 |
|
|
|
6 |
|
ING Korea Property Investments |
|
|
15 |
|
|
|
|
|
|
|
32 |
|
|
|
458 |
|
|
|
248 |
|
|
|
30 |
|
|
|
31 |
|
ING Vastgoed Winkels C.V. |
|
|
10 |
|
|
|
|
|
|
|
80 |
|
|
|
803 |
|
|
|
4 |
|
|
|
146 |
|
|
|
11 |
|
ING Office Fund Australia |
|
|
6 |
|
|
|
62 |
|
|
|
60 |
|
|
|
1,548 |
|
|
|
627 |
|
|
|
272 |
|
|
|
69 |
|
ING Logistic Property C.V. |
|
|
25 |
|
|
|
|
|
|
|
74 |
|
|
|
552 |
|
|
|
255 |
|
|
|
90 |
|
|
|
29 |
|
ING Convent Garden |
|
|
32 |
|
|
|
|
|
|
|
59 |
|
|
|
318 |
|
|
|
130 |
|
|
|
76 |
|
|
|
9 |
|
Retail Property Fund France
Belgium (RPFFB) |
|
|
15 |
|
|
|
|
|
|
|
63 |
|
|
|
1,096 |
|
|
|
678 |
|
|
|
142 |
|
|
|
60 |
|
ING Vastgoed Woningen C.V. |
|
|
10 |
|
|
|
|
|
|
|
54 |
|
|
|
541 |
|
|
|
|
|
|
|
71 |
|
|
|
9 |
|
Other investments in associates |
|
|
|
|
|
|
|
|
|
|
934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Investments in associates
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
4,343 |
|
|
|
3,622 |
|
Additions |
|
|
1,222 |
|
|
|
449 |
|
Changes in the composition of the group |
|
|
934 |
|
|
|
152 |
|
Transfers to and from Investments |
|
|
(438 |
) |
|
|
197 |
|
Revaluations |
|
|
(155 |
) |
|
|
41 |
|
Share of results |
|
|
765 |
|
|
|
638 |
|
Dividends received |
|
|
(224 |
) |
|
|
(174 |
) |
Disposals |
|
|
(1,296 |
) |
|
|
(511 |
) |
Impairments |
|
|
(25 |
) |
|
|
(3 |
) |
Exchange rate differences |
|
|
(112 |
) |
|
|
(68 |
) |
|
|
|
Closing balance |
|
|
5,014 |
|
|
|
4,343 |
|
|
|
|
In 2007, share of results of EUR 765 million and impairments of EUR (25) million are presented
in the profit and loss account in Share of profit from associates (EUR 740 million).
7 REAL ESTATE INVESTMENTS
Changes in real estate investments
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
6,974 |
|
|
|
5,031 |
|
Additions |
|
|
878 |
|
|
|
1,588 |
|
Changes in the composition of the group |
|
|
(2,919 |
) |
|
|
1,497 |
|
Transfers to and from Property in own use |
|
|
(60 |
) |
|
|
44 |
|
Transfers to and from Other assets |
|
|
13 |
|
|
|
|
|
Fair value gains/(losses) |
|
|
168 |
|
|
|
175 |
|
Disposals |
|
|
(309 |
) |
|
|
(1,293 |
) |
Exchange rate differences |
|
|
84 |
|
|
|
(68 |
) |
|
|
|
Closing balance |
|
|
4,829 |
|
|
|
6,974 |
|
|
|
|
F-34
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
In 2007 Changes in composition of the group relates mainly to the deconsolidation of Real
estate funds as a result of the reduction of INGs shareholding in these funds.
Real estate investments by insurance and banking operations
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance operations |
|
|
1,302 |
|
|
|
3,310 |
|
Banking operations |
|
|
3,527 |
|
|
|
3,664 |
|
|
|
|
|
|
|
4,829 |
|
|
|
6,974 |
|
|
|
|
The total amount of rental income recognized in the profit and loss account for the year ended
December 31, 2007 was EUR 402 million (2006: EUR 434 million). The total amount of contingent
rent recognized in the profit and loss account for the year ended December 31, 2007 was EUR 14
million (2006: EUR 14 million).
The total amount of direct operating expenses (including repairs and maintenance) arising from
Real estate investments that generated rental income for the year ended December 31, 2007 was
EUR 64 million (2006: EUR 168 million). The total amount of direct operating expenses
(including repairs and maintenance) arising from Real estate investments that did not generate
rental income for the year ended December 31, 2007 was EUR 20 million (2006: EUR 32 million).
Appraisal of real estate investments during the last five years by independently qualified valuers
(in percentages)
|
|
|
|
|
year of appraisal |
|
|
|
|
|
2007 |
|
|
64 |
|
2006 |
|
|
36 |
|
2005 |
|
|
0 |
|
2004 |
|
|
0 |
|
2003 |
|
|
0 |
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
8 PROPERTY AND EQUIPMENT
Property and equipment by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Property in own use |
|
|
2,069 |
|
|
|
2,034 |
|
Equipment |
|
|
1,270 |
|
|
|
1,312 |
|
Assets under operating leases |
|
|
2,898 |
|
|
|
2,685 |
|
|
|
|
|
|
|
6,237 |
|
|
|
6,031 |
|
|
|
|
Property in own use by insurance and banking operations
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance operations |
|
|
599 |
|
|
|
694 |
|
Banking operations |
|
|
1,470 |
|
|
|
1,340 |
|
|
|
|
|
|
|
2,069 |
|
|
|
2,034 |
|
|
|
|
F-35
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in property in own use
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
2,034 |
|
|
|
2,271 |
|
Additions |
|
|
85 |
|
|
|
68 |
|
Changes in the composition of the group |
|
|
29 |
|
|
|
(14 |
) |
Transfers to and from Real estate investments |
|
|
60 |
|
|
|
(44 |
) |
Transfers to and from Other assets |
|
|
59 |
|
|
|
(4 |
) |
Depreciation |
|
|
(39 |
) |
|
|
(64 |
) |
Revaluations |
|
|
(60 |
) |
|
|
76 |
|
Reversal of impairments |
|
|
14 |
|
|
|
4 |
|
Disposals |
|
|
(84 |
) |
|
|
(221 |
) |
Exchange rate differences |
|
|
(29 |
) |
|
|
(38 |
) |
|
|
|
Closing balance |
|
|
2,069 |
|
|
|
2,034 |
|
|
|
|
|
|
|
|
|
|
Gross carrying amount as at December 31 |
|
|
2,943 |
|
|
|
2,883 |
|
Accumulated depreciation as at December 31 |
|
|
(708 |
) |
|
|
(669 |
) |
Accumulated impairments as at December 31 |
|
|
(166 |
) |
|
|
(180 |
) |
|
|
|
Net book value |
|
|
2,069 |
|
|
|
2,034 |
|
|
Revaluation surplus |
|
|
|
|
|
|
|
|
Opening balance |
|
|
693 |
|
|
|
612 |
|
Revaluation in year |
|
|
19 |
|
|
|
82 |
|
Released in year |
|
|
(79 |
) |
|
|
(1 |
) |
|
|
|
Closing balance |
|
|
633 |
|
|
|
693 |
|
|
|
|
The cost or purchase price amounted to EUR 2,310 million (2006: EUR 2,190 million). Cost less
accumulated depreciation would have been EUR 1,602 million (2006: EUR 1,521 million).
Appraisal of property in own use
during the last five years by
independently qualified valuers
(in percentages)
|
|
|
|
|
year of appraisal |
|
|
|
|
|
2007 |
|
|
39 |
|
2006 |
|
|
19 |
|
2005 |
|
|
26 |
|
2004 |
|
|
4 |
|
2003 |
|
|
12 |
|
|
|
|
|
|
|
|
100 |
|
|
|
|
|
Changes in equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data |
|
|
Fixtures and fittings |
|
|
|
|
|
|
processing equipment |
|
|
and other equipment |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
283 |
|
|
|
314 |
|
|
|
1,029 |
|
|
|
1,002 |
|
|
|
1,312 |
|
|
|
1,316 |
|
Additions |
|
|
177 |
|
|
|
157 |
|
|
|
309 |
|
|
|
343 |
|
|
|
486 |
|
|
|
500 |
|
Changes in the composition of the group |
|
|
10 |
|
|
|
(7 |
) |
|
|
16 |
|
|
|
(1 |
) |
|
|
26 |
|
|
|
(8 |
) |
Disposals |
|
|
(24 |
) |
|
|
(9 |
) |
|
|
(44 |
) |
|
|
(63 |
) |
|
|
(68 |
) |
|
|
(72 |
) |
Depreciation |
|
|
(164 |
) |
|
|
(177 |
) |
|
|
(216 |
) |
|
|
(222 |
) |
|
|
(380 |
) |
|
|
(399 |
) |
Impairments |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(1 |
) |
Exchange rate differences |
|
|
(3 |
) |
|
|
(6 |
) |
|
|
(17 |
) |
|
|
(26 |
) |
|
|
(20 |
) |
|
|
(32 |
) |
Other changes |
|
|
3 |
|
|
|
11 |
|
|
|
(87 |
) |
|
|
(3 |
) |
|
|
(84 |
) |
|
|
8 |
|
|
|
|
Closing balance |
|
|
281 |
|
|
|
283 |
|
|
|
989 |
|
|
|
1,029 |
|
|
|
1,270 |
|
|
|
1,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount as at December 31 |
|
|
1,763 |
|
|
|
1,499 |
|
|
|
2,950 |
|
|
|
2,729 |
|
|
|
4,713 |
|
|
|
4,228 |
|
Accumulated depreciation as at December 31 |
|
|
(1,481 |
) |
|
|
(1,216 |
) |
|
|
(1,959 |
) |
|
|
(1,699 |
) |
|
|
(3,440 |
) |
|
|
(2,915 |
) |
Accumulated impairments as at December 31 |
|
|
(1 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
|
Net book value |
|
|
281 |
|
|
|
283 |
|
|
|
989 |
|
|
|
1,029 |
|
|
|
1,270 |
|
|
|
1,312 |
|
|
|
|
F-36
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in assets under operating leases
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cars |
|
|
Other leased-out assets |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
2,671 |
|
|
|
2,116 |
|
|
|
14 |
|
|
|
54 |
|
|
|
2,685 |
|
|
|
2,170 |
|
Additions |
|
|
1,396 |
|
|
|
1,146 |
|
|
|
2 |
|
|
|
18 |
|
|
|
1,398 |
|
|
|
1,164 |
|
Changes to the composition of the group |
|
|
|
|
|
|
417 |
|
|
|
|
|
|
|
(46 |
) |
|
|
|
|
|
|
371 |
|
Disposals |
|
|
(417 |
) |
|
|
(400 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
(417 |
) |
|
|
(402 |
) |
Depreciation |
|
|
(720 |
) |
|
|
(617 |
) |
|
|
(4 |
) |
|
|
(10 |
) |
|
|
(724 |
) |
|
|
(627 |
) |
Exchange rate differences |
|
|
(44 |
) |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
9 |
|
|
|
|
Closing balance |
|
|
2,886 |
|
|
|
2,671 |
|
|
|
12 |
|
|
|
14 |
|
|
|
2,898 |
|
|
|
2,685 |
|
|
|
|
Gross carrying amount as at December 31 |
|
|
5,177 |
|
|
|
3,938 |
|
|
|
70 |
|
|
|
39 |
|
|
|
5,247 |
|
|
|
3,977 |
|
Accumulated depreciation as at December 31 |
|
|
(2,291 |
) |
|
|
(1,267 |
) |
|
|
(58 |
) |
|
|
(25 |
) |
|
|
(2,349 |
) |
|
|
(1,292 |
) |
|
|
|
Net book value |
|
|
2,886 |
|
|
|
2,671 |
|
|
|
12 |
|
|
|
14 |
|
|
|
2,898 |
|
|
|
2,685 |
|
|
|
|
Depreciation of assets under operating leases is included in the profit and loss account in
other income as a deduction from operating lease income.
No individual operating lease has terms and conditions that materially affect the amount,
timing or certainty of the consolidated cash flows of the Group.
The Group leases assets to third parties under operating leases as lessor. The future minimum
lease payments to be received under noncancellable operating leases are as follows:
Future minimum lease payments by maturity
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Within 1 year |
|
|
1,048 |
|
|
|
926 |
|
More than 1 year but less than 5 years |
|
|
1,844 |
|
|
|
1,754 |
|
More than 5 years |
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
2,898 |
|
|
|
2,685 |
|
|
|
|
9 INTANGIBLE ASSETS
Changes in intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquired |
|
|
Goodwill |
|
|
Software |
|
|
Other |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
2,641 |
|
|
|
2,986 |
|
|
|
305 |
|
|
|
173 |
|
|
|
377 |
|
|
|
408 |
|
|
|
199 |
|
|
|
94 |
|
|
|
3,522 |
|
|
|
3,661 |
|
Additions (bought) |
|
|
93 |
|
|
|
107 |
|
|
|
2,040 |
|
|
|
169 |
|
|
|
215 |
|
|
|
194 |
|
|
|
170 |
|
|
|
59 |
|
|
|
2,518 |
|
|
|
529 |
|
Capitalized expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
Amortization |
|
|
(229 |
) |
|
|
(175 |
) |
|
|
|
|
|
|
|
|
|
|
(221 |
) |
|
|
(200 |
) |
|
|
(18 |
) |
|
|
(8 |
) |
|
|
(468 |
) |
|
|
(383 |
) |
Impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(10 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(15 |
) |
|
|
(10 |
) |
Effect of
unrealized
revaluations in
equity |
|
|
32 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
18 |
|
Changes in the
composition of the
group |
|
|
25 |
|
|
|
(5 |
) |
|
|
(28 |
) |
|
|
(21 |
) |
|
|
9 |
|
|
|
(6 |
) |
|
|
390 |
|
|
|
61 |
|
|
|
396 |
|
|
|
29 |
|
Exchange rate
differences |
|
|
(261 |
) |
|
|
(290 |
) |
|
|
(71 |
) |
|
|
(10 |
) |
|
|
(5 |
) |
|
|
(9 |
) |
|
|
(18 |
) |
|
|
(7 |
) |
|
|
(355 |
) |
|
|
(316 |
) |
Disposals |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(6 |
) |
|
|
|
Closing balance |
|
|
2,301 |
|
|
|
2,641 |
|
|
|
2,245 |
|
|
|
305 |
|
|
|
472 |
|
|
|
377 |
|
|
|
722 |
|
|
|
199 |
|
|
|
5,740 |
|
|
|
3,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying
amount as at
December 31 |
|
|
2,946 |
|
|
|
3,057 |
|
|
|
2,245 |
|
|
|
305 |
|
|
|
1,379 |
|
|
|
1,049 |
|
|
|
766 |
|
|
|
224 |
|
|
|
7,336 |
|
|
|
4,635 |
|
Accumulated
amortization as at
December 31 |
|
|
(645 |
) |
|
|
(416 |
) |
|
|
|
|
|
|
|
|
|
|
(878 |
) |
|
|
(657 |
) |
|
|
(43 |
) |
|
|
(25 |
) |
|
|
(1,566 |
) |
|
|
(1,098 |
) |
Accumulated
impairments as at
December 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
(15 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
(30 |
) |
|
|
(15 |
) |
|
|
|
Net book value |
|
|
2,301 |
|
|
|
2,641 |
|
|
|
2,245 |
|
|
|
305 |
|
|
|
472 |
|
|
|
377 |
|
|
|
722 |
|
|
|
199 |
|
|
|
5,740 |
|
|
|
3,522 |
|
|
|
|
Amortization of software and other intangible assets is included in the profit and loss account
in Other operating expenses. Amortization of VOBA is included in Underwriting expenditure.
F-37
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Additions to goodwill in 2007 include mainly EUR 1,818 million related to the acquisition of
Landmark, Latin American Pension business of Santander, Oyak Bank and Sharebuilder Corporation.
The increase in Other intangibles in 2007 includes mainly EUR 390 million related to the
acquisition of Latin American Pension business of Santander and Oyak Bank. Reference is made to
Note 29 Companies acquired and companies disposed.
10 DEFERRED ACQUISITION COSTS
Changes in deferred acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment contracts |
|
|
Life insurance |
|
|
Non-life insurance |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
83 |
|
|
|
71 |
|
|
|
9,645 |
|
|
|
9,043 |
|
|
|
435 |
|
|
|
490 |
|
|
|
10,163 |
|
|
|
9,604 |
|
Capitalized |
|
|
31 |
|
|
|
25 |
|
|
|
2,766 |
|
|
|
2,544 |
|
|
|
257 |
|
|
|
259 |
|
|
|
3,054 |
|
|
|
2,828 |
|
Amortization |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(1,266 |
) |
|
|
(1,178 |
) |
|
|
(274 |
) |
|
|
(255 |
) |
|
|
(1,552 |
) |
|
|
(1,444 |
) |
Unlocking |
|
|
|
|
|
|
|
|
|
|
(28 |
) |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(28 |
) |
|
|
(11 |
) |
Effect of unrealized
revaluations in
equity |
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
43 |
|
Changes in the
composition of the
group |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
Exchange rate
differences |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(938 |
) |
|
|
(812 |
) |
|
|
10 |
|
|
|
(43 |
) |
|
|
(929 |
) |
|
|
(857 |
) |
Disposal of portfolios |
|
|
|
|
|
|
|
|
|
|
(39 |
) |
|
|
16 |
|
|
|
(15 |
) |
|
|
(16 |
) |
|
|
(54 |
) |
|
|
|
|
|
|
|
Closing balance |
|
|
101 |
|
|
|
83 |
|
|
|
10,183 |
|
|
|
9,645 |
|
|
|
408 |
|
|
|
435 |
|
|
|
10,692 |
|
|
|
10,163 |
|
|
|
|
For flexible life insurance contracts the growth rate assumption used for calculating the
amortization of the deferred acquisition costs for 2007 is 6.6% gross and 5.6% net of
investment management fees (2006: 7.6% gross and 6.1% net of investment management fees).
11 OTHER ASSETS
Other assets by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Reinsurance and insurance receivables |
|
|
3,664 |
|
|
|
4,105 |
|
Deferred tax assets |
|
|
2,723 |
|
|
|
1,872 |
|
Property held for sale |
|
|
2,993 |
|
|
|
2,243 |
|
Property under development for third parties |
|
|
|
|
|
|
96 |
|
Income tax receivable |
|
|
974 |
|
|
|
1,222 |
|
Accrued interest and rents |
|
|
17,818 |
|
|
|
14,535 |
|
Other accrued assets |
|
|
1,099 |
|
|
|
1,167 |
|
Pension assets |
|
|
439 |
|
|
|
251 |
|
Other receivables |
|
|
10,389 |
|
|
|
5,572 |
|
|
|
|
|
|
|
40,099 |
|
|
|
31,063 |
|
|
|
|
Disclosures in respect of deferred tax assets and pension assets are provided in Note 21 Other
liabilities.
Included in the above table are assets measured at amortized cost under the IAS 39
classification Loans and receivables. These amount to EUR 8,844 million and are included in
Accrued interest and rents.
The total amount of borrowing costs relating to Property under development for third parties,
capitalized in 2007 is nil (2006: EUR 2 million).
Reinsurance and insurance receivables
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Receivables on account of direct
insurance from: |
|
|
|
|
|
|
|
|
policyholders |
|
|
2,211 |
|
|
|
2,390 |
|
intermediaries |
|
|
283 |
|
|
|
239 |
|
Reinsurance receivables |
|
|
1,170 |
|
|
|
1,476 |
|
|
|
|
|
|
|
3,664 |
|
|
|
4,105 |
|
|
|
|
F-38
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Property held for sale
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Property held for sale |
|
|
530 |
|
|
|
367 |
|
Other: |
|
|
|
|
|
|
|
|
property obtained from foreclosures |
|
|
48 |
|
|
|
58 |
|
property developed for sale |
|
|
2,415 |
|
|
|
1,818 |
|
|
|
|
|
|
|
2,993 |
|
|
|
2,243 |
|
|
|
|
|
|
|
|
|
|
Gross carrying amount as at December 31 |
|
|
3,104 |
|
|
|
2,328 |
|
Accumulated impairments as at December 31 |
|
|
(111 |
) |
|
|
(85 |
) |
|
|
|
Net book value |
|
|
2,993 |
|
|
|
2,243 |
|
|
|
|
EQUITY
12 SHAREHOLDERS EQUITY (PARENT)
Shareholders equity (parent)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Share capital |
|
|
534 |
|
|
|
530 |
|
|
|
530 |
|
Share premium |
|
|
8,739 |
|
|
|
8,348 |
|
|
|
8,343 |
|
Revaluation reserve |
|
|
4,937 |
|
|
|
9,453 |
|
|
|
11,206 |
|
Currency translation reserve |
|
|
(1,354 |
) |
|
|
(473 |
) |
|
|
668 |
|
Other reserves |
|
|
24,352 |
|
|
|
20,408 |
|
|
|
15,989 |
|
|
|
|
Shareholders equity (parent) |
|
|
37,208 |
|
|
|
38,266 |
|
|
|
36,736 |
|
|
|
|
The Revaluation reserve, Share of associates reserve (included in Other reserves) and Currency
translation reserve cannot be freely distributed.
As at December 31, 2007 Other reserves included an amount of EUR 566 million (2006: EUR 566
million; 2005: EUR 583 million) related to Regio Bank NV (formerly Stichting Regio Bank) that
cannot be freely distributed.
Share capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares (par value EUR 0.24) |
|
|
|
Number X1,000 |
|
|
Amount |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Authorized share capital |
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
|
720 |
|
|
|
720 |
|
|
|
720 |
|
Unissued share capital |
|
|
773,555 |
|
|
|
794,907 |
|
|
|
795,066 |
|
|
|
186 |
|
|
|
190 |
|
|
|
190 |
|
|
|
|
Issued share capital |
|
|
2,226,445 |
|
|
|
2,205,093 |
|
|
|
2,204,934 |
|
|
|
534 |
|
|
|
530 |
|
|
|
530 |
|
|
|
|
Changes in issued share capital
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares |
|
|
|
(par value EUR 0.24) |
|
|
|
Number X1,000 |
|
|
Amount |
|
|
|
|
Issued share capital as at January 1, 2005 |
|
|
2,204,720 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
|
214 |
|
|
|
|
|
|
|
|
Issued share capital as at December 31, 2005 |
|
|
2,204,934 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
|
96 |
|
|
|
|
|
Exercise of B warrants and options |
|
|
63 |
|
|
|
|
|
|
|
|
Issued share capital as at December 31, 2006 |
|
|
2,205,093 |
|
|
|
530 |
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
|
5,569 |
|
|
|
1 |
|
Exercise of B warrants and options |
|
|
15,783 |
|
|
|
3 |
|
|
|
|
Issued share capital as at December 31, 2007 |
|
|
2,226,445 |
|
|
|
534 |
|
|
|
|
F-39
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
In May 2007, ING announced a plan to adopt a buy-back programme under which it plans to
purchase (depository receipts for) ordinary shares with a total value of EUR 5 billion over a
period of 12 months, beginning in June 2007. During 2007 the total number of (depository
receipts for) ordinary shares repurchased under this programme is 90.7 million at an average
price of EUR 30.49, and a total consideration of EUR 2.8 billion. This represents completion of
approximately 56% of the repurchase program. Shares bought back are
included in the table Changes in treasury shares on page
F-42.
Ordinary shares
All shares are in registered form. No share certificates have been issued. Shares may be
transferred by means of a deed of transfer, subject to the approval of the Executive Board of
ING Group. The par value of ordinary shares is EUR 0.24. The authorized ordinary share capital
of ING Group consists of 3,000 million shares, of which as at December 31, 2007 2,226 million
have been issued and fully paid.
Depository receipts for ordinary shares and preference shares
More than 99% of the ordinary shares and preference shares issued by ING Groep N.V. are held by
the Stichting ING Aandelen (Trust Office ING Shares). In exchange for these shares, the Trust
Office has issued depository receipts in bearer form for ordinary shares and for preference
shares, respectively. The depository receipts are listed on various stock exchanges. Depository
receipts can be exchanged for (non-listed) shares of the relevant category without any
restriction.
The holder of a depository receipt is entitled to receive from the Trust Office payment of
dividends and distributions corresponding with the dividends and distributions received by the
Trust Office on a share of the relevant category.
In addition, the holder of a depository receipt is entitled to attend and to speak at the
General Meeting of Shareholders of ING Groep N.V. either in person or by proxy. A holder of a
depository receipt, who thus attends the General Meeting of Shareholders, is entitled to vote
as a proxy of the Trust Office but entirely at his own discretion for a number of shares equal
to the number of his depository receipts of the relevant category.
A holder of depository receipts who does not attend the General Meeting of Shareholders in
person or by proxy is entitled to give a binding voting instruction to the Trust Office for a
number of shares equal to the number of his depository receipts of the relevant category.
Concentration of holders of depository receipts for shares
As at December 31, 2007, AllianceBernstein Corporation had an interest in depository receipts
(for ordinary shares) of ING Groep N.V. of between 5% and 10%.
Depository receipts for ordinary shares held by ING Group
As at December 31, 2007, 126.8 million (2006: 53.8 million; 2005: 38.7 million) of depository
receipts for ordinary shares of ING Groep N.V. with a par value of EUR 0.24 was held by ING
Group or its subsidiaries. These were purchased as part of the buy-back plan announced in 2007
and to hedge option rights granted to the Executive Board members and other employees.
Dividend restrictions
ING Groep N.V. and its Dutch group companies are subject to legal restrictions regarding the
amount of dividends they can pay to their shareholders. The Dutch Civil Code contains the
restriction that dividends can only be paid up to an amount equal to the excess of the
companys own funds over the sum of the paid-up capital, and reserves required by law.
Additionally, certain group companies are subject to restrictions on the amount of funds they
may transfer in the form of dividends or otherwise to the parent company.
Furthermore, in addition to the restrictions in respect of minimum capital requirements that
are imposed by industry regulators in the countries in which the subsidiaries operate, other
limitations exist in certain countries.
B warrants
In 1998, ING Groep N.V. authorized the issue of a maximum of 17,317,132 B warrants, of which
17,220,200 have been issued. As at December 31, 2007, 9,266,097 B warrants were outstanding
(2006: 17,157,891; 2005: 17,189,554). B warrant holders are entitled to obtain from ING Groep
N.V., for a fixed price, depository receipts for ordinary shares in the proportion of 1 B
warrant to 2 depository receipts. B warrant holders may exercise their rights at their own discretion but no later than
January 5, 2008. As at December 31, 2007, 601,356 B warrants (2006: nil; 2005: nil) were held
by group companies of ING Group.
F-40
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The closing date for exercising warrants B was January 5, 2008. The exercise price of warrants
B was EUR 49.92 for 2 depository receipts.
Changes in revaluation reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
Available- |
|
|
Cash flow |
|
|
|
|
|
|
revaluation |
|
|
for-sale |
|
|
hedge |
|
|
|
|
2007 |
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
Total |
|
|
Opening balance |
|
|
468 |
|
|
|
7,629 |
|
|
|
1,356 |
|
|
|
9,453 |
|
Unrealized revaluations after taxation |
|
|
(29 |
) |
|
|
(1,508 |
) |
|
|
|
|
|
|
(1,537 |
) |
Realized
gains/losses transferred to profit and loss |
|
|
|
|
|
|
(3,186 |
) |
|
|
|
|
|
|
(3,186 |
) |
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
(925 |
) |
|
|
(925 |
) |
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
1,132 |
|
|
|
|
|
|
|
1,132 |
|
|
|
|
Closing balance |
|
|
439 |
|
|
|
4,067 |
|
|
|
431 |
|
|
|
4,937 |
|
|
|
|
Changes in revaluation reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
Available- |
|
|
Cash flow |
|
|
|
|
|
|
revaluation |
|
|
for-sale |
|
|
hedge |
|
|
|
|
2006 |
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
Total |
|
|
Opening balance |
|
|
460 |
|
|
|
8,700 |
|
|
|
2,046 |
|
|
|
11,206 |
|
Unrealized revaluations after taxation |
|
|
8 |
|
|
|
(1,087 |
) |
|
|
|
|
|
|
(1,079 |
) |
Realized
gains/losses transferred to profit and loss |
|
|
|
|
|
|
(804 |
) |
|
|
|
|
|
|
(804 |
) |
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
(690 |
) |
|
|
(690 |
) |
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
820 |
|
|
|
|
|
|
|
820 |
|
|
|
|
Closing balance |
|
|
468 |
|
|
|
7,629 |
|
|
|
1,356 |
|
|
|
9,453 |
|
|
|
|
Changes in revaluation reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property |
|
|
Available- |
|
|
Cash flow |
|
|
|
|
|
|
revaluation |
|
|
for-sale |
|
|
hedge |
|
|
|
|
2005 |
|
reserve |
|
|
reserve |
|
|
reserve |
|
|
Total |
|
|
Opening balance |
|
|
382 |
|
|
|
875 |
|
|
|
|
|
|
|
1,257 |
|
Implementation IAS 32/39 and IFRS 4 |
|
|
|
|
|
|
6,256 |
|
|
|
1,282 |
|
|
|
7,538 |
|
Unrealized revaluations after taxation |
|
|
53 |
|
|
|
2,095 |
|
|
|
|
|
|
|
2,148 |
|
Realized gains/losses transferred to
profit and loss |
|
|
|
|
|
|
(663 |
) |
|
|
|
|
|
|
(663 |
) |
Changes in cash flow hedge reserve |
|
|
|
|
|
|
|
|
|
|
764 |
|
|
|
764 |
|
Transfer to insurance liabilities/DAC |
|
|
|
|
|
|
(89 |
) |
|
|
|
|
|
|
(89 |
) |
Other revaluations |
|
|
25 |
|
|
|
226 |
|
|
|
|
|
|
|
251 |
|
|
|
|
Closing balance |
|
|
460 |
|
|
|
8,700 |
|
|
|
2,046 |
|
|
|
11,206 |
|
|
|
|
Changes in currency translation reserve
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Opening balance |
|
|
(473 |
) |
|
|
668 |
|
|
|
(184 |
) |
Implementation IAS 32/39 and IFRS 4 |
|
|
|
|
|
|
|
|
|
|
(556 |
) |
Unrealized revaluations after taxation |
|
|
500 |
|
|
|
194 |
|
|
|
489 |
|
Realized gains/losses transferred to
profit and loss |
|
|
(228 |
) |
|
|
|
|
|
|
|
|
Exchange rate differences |
|
|
(1,153 |
) |
|
|
(1,335 |
) |
|
|
919 |
|
|
|
|
Closing balance |
|
|
(1,354 |
) |
|
|
(473 |
) |
|
|
668 |
|
|
|
|
Changes in other reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of |
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
associates |
|
|
Treasury |
|
|
Other |
|
|
|
|
2007 |
|
earnings |
|
|
reserve |
|
|
shares |
|
|
reserves |
|
|
Total |
|
|
Opening balance |
|
|
20,700 |
|
|
|
1,181 |
|
|
|
(1,436 |
) |
|
|
(37 |
) |
|
|
20,408 |
|
Profit for the year |
|
|
8,894 |
|
|
|
347 |
|
|
|
|
|
|
|
|
|
|
|
9,241 |
|
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98 |
) |
|
|
(98 |
) |
Changes in treasury shares |
|
|
|
|
|
|
|
|
|
|
(2,304 |
) |
|
|
|
|
|
|
(2,304 |
) |
Dividend |
|
|
(2,826 |
) |
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
(2,999 |
) |
Employee stock options and share plans |
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
Other |
|
|
153 |
|
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing balance |
|
|
27,025 |
|
|
|
1,202 |
|
|
|
(3,740 |
) |
|
|
(135 |
) |
|
|
24,352 |
|
|
|
|
F-41
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in other reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of |
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
associates |
|
|
Treasury |
|
|
Other |
|
|
|
|
2006 |
|
earnings |
|
|
reserve |
|
|
shares |
|
|
reserves |
|
|
Total |
|
|
Opening balance |
|
|
16,262 |
|
|
|
608 |
|
|
|
(868 |
) |
|
|
(13 |
) |
|
|
15,989 |
|
Profit for the year |
|
|
6,972 |
|
|
|
720 |
|
|
|
|
|
|
|
|
|
|
|
7,692 |
|
Unrealized revaluations after taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124 |
) |
|
|
(124 |
) |
Changes in treasury shares |
|
|
|
|
|
|
|
|
|
|
(520 |
) |
|
|
|
|
|
|
(520 |
) |
Dividend |
|
|
(2,534 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
(2,681 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
100 |
|
|
|
52 |
|
|
|
|
Closing balance |
|
|
20,700 |
|
|
|
1,181 |
|
|
|
(1,436 |
) |
|
|
(37 |
) |
|
|
20,408 |
|
|
|
|
Changes in other reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of |
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
associates |
|
|
Treasury |
|
|
Other |
|
|
|
|
2005 |
|
earnings |
|
|
reserve |
|
|
shares |
|
|
reserves |
|
|
Total |
|
|
Opening balance |
|
|
13,792 |
|
|
|
608 |
|
|
|
(563 |
) |
|
|
|
|
|
|
13,837 |
|
Implementation IAS 32/39 and IFRS 4 |
|
|
(2,584 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,584 |
) |
Profit for the year |
|
|
7,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,210 |
|
Changes in treasury shares |
|
|
|
|
|
|
|
|
|
|
(305 |
) |
|
|
|
|
|
|
(305 |
) |
Dividend |
|
|
(2,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,461 |
) |
Other |
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
292 |
|
|
|
|
Closing balance |
|
|
16,262 |
|
|
|
608 |
|
|
|
(868 |
|
|
|
(13 |
) |
|
|
15,989 |
|
|
|
|
Changes in treasury shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
Number |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Opening balance |
|
|
1,436 |
|
|
|
868 |
|
|
|
563 |
|
|
|
53,859,235 |
|
|
|
38,722,934 |
|
|
|
29,787,165 |
|
Purchased |
|
|
2,505 |
|
|
|
1,030 |
|
|
|
381 |
|
|
|
79,652,109 |
|
|
|
30,858,427 |
|
|
|
13,013,029 |
|
Share based payments |
|
|
(201 |
) |
|
|
(462 |
) |
|
|
(76 |
) |
|
|
(6,751,515 |
) |
|
|
(15,722,126 |
) |
|
|
(3,203,303 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(873,957 |
) |
|
|
|
Closing balance |
|
|
3,740 |
|
|
|
1,436 |
|
|
|
868 |
|
|
|
126,759,829 |
|
|
|
53,859,235 |
|
|
|
38,722,934 |
|
|
|
|
Preference shares are presented in the balance sheet under liabilities. See Note 13
Preference shares.
LIABILITIES
13 PREFERENCE SHARES
ING Group preference shares
Preference shares are divided into 2 categories: A preference shares and B preference
shares. The authorized preference share capital of ING Groep N.V. consists of 100 million A
preference shares with a par value of EUR 1.20, of which as at December 31, 2007 16,012,839
have been issued and 1,000 million B preference shares with a par value of EUR 0.24, of
which none have been issued. The only movement in preference shares outstanding is explained
under Buy-back of preference shares.
Preference shares may only be issued if at least the nominal value is paid up.
Preference shares rank before ordinary shares in entitlement to dividends and distributions
upon liquidation of ING Groep N.V., but are subordinated to cumulative preference shares.
Holders of A and B preference shares rank pari passu among themselves. If the profit or
amount available for distribution to the holders of preference shares is not sufficient to
make such distribution in full, the holders will receive a distribution in proportion to the
amount they would have received if the distribution could have been made in full. The A
preference shares and B preference shares are not cumulative and their holders will not be
compensated in subsequent years for a shortfall in a prior year.
The ING Groep N.V.s Articles of Association make provision for cancellation of preference
shares.
A preference shares
The dividend on the A preference shares is equal to a percentage of the amount (including
share premium) for which the A preference shares were originally issued.
This percentage is calculated by taking the arithmetic mean of the average effective yield on
the 5 longest-dated Dutch government loans, as determined by a Calculating Agent to be
designated by the Executive Board for the last 20 stock exchange days preceding the day on
which the first A preference
F-42
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
shares are issued, or, as the case may be, preceding the day on which the dividend percentage
is adjusted. The percentage thus established may be increased or decreased by not more than 0.5
percentage points, depending on the market conditions then prevailing, as the Executive Board
may decide with the approval of the Supervisory Board.
The dividend on the A preference shares is set at EUR 0.1582 per year until January 1, 2014
at which stage the dividend percentage will be readjusted (and thereafter every 10 years) to
the average effective yield at that time on the 5 longest-dated Dutch government loans.
A preference shares may only be cancelled if a distribution of the amount (including share
premium) for which the A preference shares were originally issued reduced by the par value of
the shares can be made on each A preference share. Upon liquidation of ING Groep N.V., a
distribution of the amount (including share premium) for which the A preference shares were
originally issued will, insofar as possible, be made on each A preference share.
Buy-back of preference shares
During 2007, ING Group bought back 57,016,572 (depository receipts for) A preference shares
(2006: 24,051,039) at an average price of EUR 3.64 per share or EUR 207.5 million in total
(2006: EUR 3.72 per share or EUR 89.5 million). The A preference shares were bought back from
ABN AMRO Holding and Fortis as described below.
In July 2007, ING announced that agreement had been reached with Fortis Insurance Netherlands
to buy-back 28,172,583 A preference shares of ING at a price of EUR 3.618175 per share or EUR
101,933,336 in total. Following the repurchase the preference shares were cancelled.
In October 2007, ING announced that agreement had been reached with ABN AMRO Holding to
buy-back 28,843,989 A preference shares of ING Group. The transaction was completed in two
tranches. On October 15, 2007, 18,843,989 A preference shares, were repurchased at a price of
EUR 3.65 per share, or EUR 68,780,560 in total. Following the repurchase these preference share
were cancelled. On 24 December, an additional 10,000,000 A preference shares were repurchased
at a price of EUR 3.68 per share, or EUR 36,800,000. None of the 10 million preference shares
had been cancelled at December 31, 2007, and are therefore included in the number of A
preference share in issue at December 31, 2007. However, all of these shares were cancelled in
February 2008.
Cumulative preference shares
The par value of the cumulative preference shares is EUR 1.20. The authorized cumulative
preference share capital consists of 900 million cumulative preference shares, of which none
have been issued.
The cumulative preference shares rank before the preference shares and the ordinary shares in
entitlement to dividend and to distributions upon liquidation of ING Groep N.V.
The dividend on the cumulative preference shares will be equal to a percentage, calculated on
the amount compulsorily paid up or yet to be paid up. This percentage shall be equal to the
average of the Euro OverNight Index Average (EONIA) as calculated by the European Central Bank.
During the financial year for which the distribution is made, this percentage is weighted on
the basis of the number of days for which it applies, increased by 2.5 percentage points.
If and to the extent that the profit available for distribution is not sufficient to pay the
dividend referred to above in full, the shortfall will be made up from the reserves insofar as
possible. If, and to the extent that, the dividend distribution cannot be made from the
reserves, the profits earned in subsequent years shall first be used to make up the shortfall
before any distribution may be made on shares of any other category.
ING Groep N.V.s Articles of Association make provision for the cancellation of cumulative
preference shares. Upon cancellation of cumulative preference shares and upon liquidation of
ING Groep N.V., the amount paid up on the cumulative preference shares will be repaid together
with the dividend shortfall in preceding years, insofar as this shortfall has not yet been made
up.
F-43
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
14 SUBORDINATED LOANS
Subordinated loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount in |
|
|
Balance sheet value |
|
Interest rate |
|
Year of Issue |
|
|
Due date |
|
original currency |
|
|
2007 |
|
|
2006 |
|
|
7.375% |
|
|
2007 |
|
|
Perpetual |
|
USD |
1,500 |
|
|
988 |
|
|
|
|
|
6.375% |
|
|
2007 |
|
|
Perpetual |
|
USD |
1,045 |
|
|
690 |
|
|
|
|
|
5.140% |
|
|
2006 |
|
|
Perpetual |
|
GBP |
600 |
|
|
810 |
|
|
|
885 |
|
5.775% |
|
|
2005 |
|
|
Perpetual |
|
USD |
1,000 |
|
|
674 |
|
|
|
752 |
|
6.125% |
|
|
2005 |
|
|
Perpetual |
|
USD |
700 |
|
|
462 |
|
|
|
515 |
|
4.176% |
|
|
2005 |
|
|
Perpetual |
|
EUR |
500 |
|
|
497 |
|
|
|
497 |
|
Variable |
|
|
2004 |
|
|
Perpetual |
|
EUR |
1,000 |
|
|
937 |
|
|
|
926 |
|
6.200% |
|
|
2003 |
|
|
Perpetual |
|
USD |
500 |
|
|
330 |
|
|
|
368 |
|
Variable |
|
|
2003 |
|
|
Perpetual |
|
EUR |
750 |
|
|
682 |
|
|
|
669 |
|
7.200% |
|
|
2002 |
|
|
Perpetual |
|
USD |
1,100 |
|
|
726 |
|
|
|
811 |
|
7.050% |
|
|
2002 |
|
|
Perpetual |
|
USD |
800 |
|
|
529 |
|
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,325 |
|
|
|
6,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated loans consist of perpetual subordinated bonds issued by ING Groep N.V. These bonds
have been issued to raise hybrid capital for ING Verzekeringen N.V. and Tier-1 capital for ING
Bank N.V. Under IFRS-EU these bonds are classified as liabilities. They are considered capital
for regulatory purposes.
These loans have been subsequently provided as subordinated loans by ING Groep N.V. to ING
Verzekeringen N.V. and ING Bank N.V. under the same conditions as the original bonds.
The number of debentures held by group companies as at December 31, 2007 was 3,504 with a
balance sheet value of nil (2006: nil with a balance sheet value of nil).
15 DEBT SECURITIES IN ISSUE
Debt securities in issue relate to debentures and other issued debt securities with either
fixed interest rates or interest rates based on interest rate levels, such as certificates of
deposit and accepted bills issued by ING Group, except for subordinated items. Debt securities
in issue do not include debt securities presented as Financial liabilities at fair value
through profit and loss. ING Group does not have debt securities that are issued on terms other
than those available in the normal course of business. The maturities of the debt securities
are as follows:
Debt securities in issue maturities
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
Fixed rate debt securities |
|
|
|
|
|
|
|
|
Within 1 year |
|
|
35,182 |
|
|
|
49,692 |
|
More than 1 year but less than 2 years |
|
|
4,156 |
|
|
|
1,475 |
|
More than 2 years but less than 3 years |
|
|
1,738 |
|
|
|
2,914 |
|
More than 3 years but less than 4 years |
|
|
2,057 |
|
|
|
1,824 |
|
More than 4 years but less than 5 years |
|
|
2,374 |
|
|
|
3,140 |
|
More than 5 years |
|
|
5,870 |
|
|
|
5,155 |
|
|
|
|
Total fixed rate debt securities |
|
|
51,377 |
|
|
|
64,200 |
|
|
|
|
|
|
|
|
|
|
Floating rate debt securities |
|
|
|
|
|
|
|
|
Within 1 year |
|
|
7,204 |
|
|
|
4,637 |
|
More than 1 year but less than 2 years |
|
|
487 |
|
|
|
238 |
|
More than 2 years but less than 3 years |
|
|
989 |
|
|
|
413 |
|
More than 3 years but less than 4 years |
|
|
1,847 |
|
|
|
1,086 |
|
More than 4 years but less than 5 years |
|
|
1,140 |
|
|
|
2,611 |
|
More than 5 years |
|
|
3,951 |
|
|
|
4,948 |
|
|
|
|
Total floating rate debt securities |
|
|
15,618 |
|
|
|
13,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
|
66,995 |
|
|
|
78,133 |
|
|
|
|
As of December 31, 2007, ING Group had unused lines of credit available including the payment
of commercial paper borrowings relating to debt securities in issue, totalling EUR 6,974
million (2006: EUR 29,335 million).
F-44
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
16 OTHER BORROWED FUNDS
Other borrowed funds by remaining term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
There after |
|
|
Total |
|
|
Subordinated loans of group
companies |
|
|
66 |
|
|
|
542 |
|
|
|
1,052 |
|
|
|
429 |
|
|
|
1,632 |
|
|
|
9,942 |
|
|
|
13,663 |
|
Preference shares of group
companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,014 |
|
|
|
1,014 |
|
Loans contracted |
|
|
4,791 |
|
|
|
1,054 |
|
|
|
1,306 |
|
|
|
1,019 |
|
|
|
|
|
|
|
1,284 |
|
|
|
9,454 |
|
Loans from credit institutions |
|
|
1,340 |
|
|
|
2 |
|
|
|
353 |
|
|
|
279 |
|
|
|
168 |
|
|
|
785 |
|
|
|
2,927 |
|
|
|
|
|
|
|
6,197 |
|
|
|
1,598 |
|
|
|
2,711 |
|
|
|
1,727 |
|
|
|
1,800 |
|
|
|
13,025 |
|
|
|
27,058 |
|
|
|
|
Other borrowed funds by remaining term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
There after |
|
|
Total |
|
|
Subordinated loans of group
companies |
|
|
34 |
|
|
|
200 |
|
|
|
366 |
|
|
|
1,227 |
|
|
|
2,276 |
|
|
|
9,488 |
|
|
|
13,591 |
|
Preference shares of group
companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,132 |
|
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans contracted |
|
|
4,927 |
|
|
|
489 |
|
|
|
304 |
|
|
|
1,188 |
|
|
|
1,138 |
|
|
|
854 |
|
|
|
8,900 |
|
Loans from credit institutions |
|
|
3,749 |
|
|
|
1,103 |
|
|
|
357 |
|
|
|
280 |
|
|
|
164 |
|
|
|
363 |
|
|
|
6,016 |
|
|
|
|
|
|
|
8,710 |
|
|
|
1,792 |
|
|
|
1,027 |
|
|
|
2,695 |
|
|
|
3,578 |
|
|
|
11,837 |
|
|
|
29,639 |
|
|
|
|
Subordinated loans of group companies relate to capital debentures and private loans which are
subordinated to all current and future liabilities of ING Bank N.V. or Postbank N.V.
Preference shares of group companies comprise non-cumulative guaranteed Trust Preference
Securities which are issued by wholly owned subsidiaries of ING Groep N.V. These securities
have a liquidation preference of a certain amount plus any accrued interest and unpaid
dividend. Dividends with regard to these preference securities are presented as an interest
expense in the profit and loss account. These trust preference securities have no voting
rights.
F-45
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
17 INSURANCE AND INVESTMENT CONTRACTS, REINSURANCE CONTRACTS
The provisions for insurance and investment contracts, net of reinsurance (i.e. the provision
for the companys own account) is presented in the balance sheet gross under Insurance and
investment contracts and Reinsurance contracts.
Insurance and investment contracts, reinsurance contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
net of reinsurance |
|
|
Reinsurance contracts |
|
|
and investment contracts |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Provision for non-participating life
policy liabilities |
|
|
70,149 |
|
|
|
78,772 |
|
|
|
4,481 |
|
|
|
4,930 |
|
|
|
74,630 |
|
|
|
83,702 |
|
Provision for participating life policy
liabilities |
|
|
54,645 |
|
|
|
52,914 |
|
|
|
175 |
|
|
|
187 |
|
|
|
54,820 |
|
|
|
53,101 |
|
Provision for (deferred) profit sharing
and rebates |
|
|
1,601 |
|
|
|
2,956 |
|
|
|
5 |
|
|
|
5 |
|
|
|
1,606 |
|
|
|
2,961 |
|
Provision for life insurance for risk of
policyholders |
|
|
100,753 |
|
|
|
97,304 |
|
|
|
639 |
|
|
|
651 |
|
|
|
101,392 |
|
|
|
97,955 |
|
|
|
|
Life insurance provisions |
|
|
227,148 |
|
|
|
231,946 |
|
|
|
5,300 |
|
|
|
5,773 |
|
|
|
232,448 |
|
|
|
237,719 |
|
Provision for unearned premiums and
unexpired risks |
|
|
2,564 |
|
|
|
2,631 |
|
|
|
99 |
|
|
|
156 |
|
|
|
2,663 |
|
|
|
2,787 |
|
|
Reported claims provision |
|
|
5,051 |
|
|
|
5,503 |
|
|
|
475 |
|
|
|
600 |
|
|
|
5,526 |
|
|
|
6,103 |
|
Claims incurred but not reported (IBNR) |
|
|
1,121 |
|
|
|
1,148 |
|
|
|
|
|
|
|
|
|
|
|
1,121 |
|
|
|
1,148 |
|
|
|
|
Claims provisions |
|
|
6,172 |
|
|
|
6,651 |
|
|
|
475 |
|
|
|
600 |
|
|
|
6,647 |
|
|
|
7,251 |
|
|
Other insurance provisions |
|
|
302 |
|
|
|
176 |
|
|
|
|
|
|
|
|
|
|
|
302 |
|
|
|
176 |
|
|
|
|
Total provisions for insurance contracts |
|
|
236,186 |
|
|
|
241,404 |
|
|
|
5,874 |
|
|
|
6,529 |
|
|
|
242,060 |
|
|
|
247,933 |
|
Investment contracts for risk of company |
|
|
9,520 |
|
|
|
7,505 |
|
|
|
|
|
|
|
|
|
|
|
9,520 |
|
|
|
7,505 |
|
Investment contracts for risk of
policyholders |
|
|
14,132 |
|
|
|
13,245 |
|
|
|
|
|
|
|
|
|
|
|
14,132 |
|
|
|
13,245 |
|
|
|
|
Total provisions for investment contracts |
|
|
23,652 |
|
|
|
20,750 |
|
|
|
|
|
|
|
|
|
|
|
23,652 |
|
|
|
20,750 |
|
|
|
|
|
Total |
|
|
259,838 |
|
|
|
262,154 |
|
|
|
5,874 |
|
|
|
6,529 |
|
|
|
265,712 |
|
|
|
268,683 |
|
|
|
|
Changes in life insurance provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
net of reinsurance |
|
|
Reinsurance contracts |
|
|
and investment contracts |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
231,946 |
|
|
|
225,351 |
|
|
|
5,773 |
|
|
|
6,638 |
|
|
|
237,719 |
|
|
|
231,989 |
|
Changes in the composition of the group |
|
|
(3,475 |
) |
|
|
83 |
|
|
|
2 |
|
|
|
23 |
|
|
|
(3,473 |
) |
|
|
106 |
|
|
|
|
|
|
|
228,471 |
|
|
|
225,434 |
|
|
|
5,775 |
|
|
|
6,661 |
|
|
|
234,246 |
|
|
|
232,095 |
|
Current year provisions |
|
|
27,224 |
|
|
|
28,863 |
|
|
|
139 |
|
|
|
1,525 |
|
|
|
27,363 |
|
|
|
30,388 |
|
Change in deferred profit sharing liability |
|
|
(1,546 |
) |
|
|
(1,241 |
) |
|
|
|
|
|
|
|
|
|
|
(1,546 |
) |
|
|
(1,241 |
) |
Prior year provisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
benefit payments to policyholders |
|
|
(21,933 |
) |
|
|
(13,166 |
) |
|
|
(82 |
) |
|
|
(366 |
) |
|
|
(22,015 |
) |
|
|
(13,532 |
) |
interest accrual |
|
|
6,794 |
|
|
|
4,791 |
|
|
|
(40 |
) |
|
|
18 |
|
|
|
6,754 |
|
|
|
4,809 |
|
valuation changes for risk of
policyholders |
|
|
5,612 |
|
|
|
2,702 |
|
|
|
|
|
|
|
|
|
|
|
5,612 |
|
|
|
2,702 |
|
effect of changes in other assumptions |
|
|
2 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(21 |
) |
|
|
|
|
|
|
(9,525 |
) |
|
|
(5,694 |
) |
|
|
(122 |
) |
|
|
(348 |
) |
|
|
(9,647 |
) |
|
|
(6,042 |
) |
Exchange rate differences |
|
|
(15,583 |
) |
|
|
(15,874 |
) |
|
|
(501 |
) |
|
|
(535 |
) |
|
|
(16,084 |
) |
|
|
(16,409 |
) |
Other changes |
|
|
(1,893 |
) |
|
|
458 |
|
|
|
9 |
|
|
|
(1,530 |
) |
|
|
(1,884 |
) |
|
|
(1,072 |
) |
|
|
|
Closing balance |
|
|
227,148 |
|
|
|
231,946 |
|
|
|
5,300 |
|
|
|
5,773 |
|
|
|
232,448 |
|
|
|
237,719 |
|
|
|
|
Included in Changes in the composition of the group is EUR 4,017 million relating to the
disposal of portfolios in connection with the sale of Belgian Broker and Employee Benefit
insurance business as disclosed in Note 29 Companies acquired and companies disposed.
F-46
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Where discounting is used in the calculation of life insurance provisions the rate is within
the range 2.9% to 6.0% (2006: 2.9% to 6.8%) based on weighted averages.
ING transferred part of their life insurance business to Scottish Re in 2004 by means of a
co-insurance contract. This business continues to be included in Life insurance provisions. The
related asset from the co-insurance contract is recognized under Reinsurance contracts.
To the extent that the assuming reinsurers are unable to meet their obligations, the Group
remains liable to its policyholders for the portion reinsured. Consequently, provisions are
made for receivables on reinsurance contracts which are deemed uncollectible. The life
reinsurance market is highly concentrated and, therefore, diversification of exposure is
inherently difficult. To minimize its exposure to significant losses from reinsurer
insolvencies, the Group evaluates the financial condition of its reinsurers and monitors
concentrations of credit risk arising from similar geographical regions, activities or economic
characteristics of the reinsurer.
As at December 31, 2007, the total Reinsurance exposure, including Reinsurance contracts and
Receivables from reinsurers (presented in Other assets) amounted to EUR 7,044 million (2006:
EUR 8,005 million) after the provision for uncollectible reinsurance of EUR 5 million (2006:
EUR 6 million).
Changes in
provision for unearned premiums and unexpired risks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
net of reinsurance |
|
|
Reinsurance contracts |
|
|
and investment contracts |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
2,631 |
|
|
|
2,835 |
|
|
|
156 |
|
|
|
258 |
|
|
|
2,787 |
|
|
|
3,093 |
|
Changes in the composition of the group |
|
|
(194 |
) |
|
|
(9 |
) |
|
|
3 |
|
|
|
|
|
|
|
(191 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
2,437 |
|
|
|
2,826 |
|
|
|
159 |
|
|
|
258 |
|
|
|
2,596 |
|
|
|
3,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written |
|
|
5,780 |
|
|
|
5,994 |
|
|
|
306 |
|
|
|
339 |
|
|
|
6,086 |
|
|
|
6,333 |
|
Premiums earned during the year |
|
|
(5,701 |
) |
|
|
(5,929 |
) |
|
|
(326 |
) |
|
|
(377 |
) |
|
|
(6,027 |
) |
|
|
(6,306 |
) |
Exchange rate differences |
|
|
15 |
|
|
|
(245 |
) |
|
|
(10 |
) |
|
|
(22 |
) |
|
|
5 |
|
|
|
(267 |
) |
Other changes |
|
|
33 |
|
|
|
(15 |
) |
|
|
(30 |
) |
|
|
(42 |
) |
|
|
3 |
|
|
|
(57 |
) |
|
|
|
Closing balance |
|
|
2,564 |
|
|
|
2,631 |
|
|
|
99 |
|
|
|
156 |
|
|
|
2,663 |
|
|
|
2,787 |
|
|
|
|
Changes in claims provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
net of reinsurance |
|
|
Reinsurance contracts |
|
|
and investment contracts |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
6,651 |
|
|
|
8,202 |
|
|
|
600 |
|
|
|
1,389 |
|
|
|
7,251 |
|
|
|
9,591 |
|
Changes in the composition of the group |
|
|
(667 |
) |
|
|
(4 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
(685 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
5,984 |
|
|
|
8,198 |
|
|
|
582 |
|
|
|
1,389 |
|
|
|
6,566 |
|
|
|
9,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the current year |
|
|
3,356 |
|
|
|
3,261 |
|
|
|
78 |
|
|
|
124 |
|
|
|
3,434 |
|
|
|
3,385 |
|
for prior years |
|
|
(282 |
) |
|
|
(525 |
) |
|
|
14 |
|
|
|
(18 |
) |
|
|
(268 |
) |
|
|
(543 |
) |
interest accrual of provision |
|
|
32 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
54 |
|
|
|
|
|
|
|
3,106 |
|
|
|
2,790 |
|
|
|
92 |
|
|
|
106 |
|
|
|
3,198 |
|
|
|
2,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claim settlements and claim settlement
costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for the current year |
|
|
1,747 |
|
|
|
1,569 |
|
|
|
(42 |
) |
|
|
33 |
|
|
|
1,705 |
|
|
|
1,602 |
|
for prior years |
|
|
1,343 |
|
|
|
1,458 |
|
|
|
151 |
|
|
|
388 |
|
|
|
1,494 |
|
|
|
1,846 |
|
|
|
|
|
|
|
3,090 |
|
|
|
3,027 |
|
|
|
109 |
|
|
|
421 |
|
|
|
3,199 |
|
|
|
3,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate differences |
|
|
84 |
|
|
|
(381 |
) |
|
|
(14 |
) |
|
|
(93 |
) |
|
|
70 |
|
|
|
(474 |
) |
Other changes |
|
|
88 |
|
|
|
(929 |
) |
|
|
(76 |
) |
|
|
(381 |
) |
|
|
12 |
|
|
|
(1,310 |
) |
|
|
|
Closing balance |
|
|
6,172 |
|
|
|
6,651 |
|
|
|
475 |
|
|
|
600 |
|
|
|
6,647 |
|
|
|
7,251 |
|
|
|
|
ING Group had an outstanding balance of EUR 66 million at December 31, 2007 (2006: EUR 66
million) relating to environmental and asbestos claims of the insurance operations. In
establishing the liability for unpaid claims and claims adjustment expenses related to asbestos
related illness and toxic waste clean up, the management of ING Group considers facts currently
known and the current state of the law and coverage litigation. Liabilities are recognized for
IBNR claims and for known claims (including the costs of related litigation) when sufficient
information has been developed to indicate the involvement of a specific insurance policy, and
management can reasonably estimate its liability. In addition, liabilities are reviewed and
updated regularly.
F-47
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The release of the provision from prior years in 2006 is as a result of favourable underwriting
results in several business units, in particular, the Netherlands business units benefited from
changes in legal requirements for disability benefits , favourable results and reserving
methodology changes and Canada benefited from favourable experience mostly from automobile
pool.
Where discounting is used in the calculation of the claims provisions the rate is, based on
weighted averages, within the range of 3.8% to 4.3% (2006: 3.0% to 4.0%).
Changes in investment contracts liabilities
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
20,750 |
|
|
|
18,633 |
|
Changes in the composition of the group |
|
|
(277 |
) |
|
|
(42 |
) |
|
|
|
|
|
|
20,473 |
|
|
|
18,591 |
|
|
|
|
|
|
|
|
|
|
Current year liabilities |
|
|
12,890 |
|
|
|
8,432 |
|
|
|
|
|
|
|
|
|
|
Prior year provisions |
|
|
|
|
|
|
|
|
payments to contract holders |
|
|
(9,697 |
) |
|
|
(6,667 |
) |
interest accrual |
|
|
408 |
|
|
|
344 |
|
valuation changes investments |
|
|
576 |
|
|
|
948 |
|
|
|
|
|
|
|
(8,713 |
) |
|
|
(5,375 |
) |
|
|
|
|
|
|
|
|
|
Exchange rate differences |
|
|
(1,147 |
) |
|
|
(1,021 |
) |
Other changes |
|
|
149 |
|
|
|
123 |
|
|
|
|
Closing balance |
|
|
23,652 |
|
|
|
20,750 |
|
|
|
|
Gross claims development table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting year |
|
|
|
|
|
|
2004 |
|
|
2005 |
|
|
2006 |
|
|
2007 |
|
|
Total |
|
|
|
|
Estimate of cumulative claims: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of underwriting year |
|
|
2,773 |
|
|
|
3,010 |
|
|
|
2,678 |
|
|
|
3,007 |
|
|
|
|
|
1 year later |
|
|
2,428 |
|
|
|
2,856 |
|
|
|
2,623 |
|
|
|
|
|
|
|
|
|
2 years later |
|
|
2,228 |
|
|
|
2,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years later |
|
|
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimate of cumulative claims |
|
|
2,169 |
|
|
|
2,703 |
|
|
|
2,623 |
|
|
|
3,007 |
|
|
|
10,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative payments |
|
|
(1,638 |
) |
|
|
(1,929 |
) |
|
|
(1,588 |
) |
|
|
(1,052 |
) |
|
|
(6,207 |
) |
|
|
|
|
|
|
531 |
|
|
|
774 |
|
|
|
1,035 |
|
|
|
1,955 |
|
|
|
4,295 |
|
Effect of discounting |
|
|
(55 |
) |
|
|
(66 |
) |
|
|
(84 |
) |
|
|
(131 |
) |
|
|
(336 |
) |
|
|
|
Liability recognized |
|
|
476 |
|
|
|
708 |
|
|
|
951 |
|
|
|
1,824 |
|
|
|
3,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability relating to prior underwriting years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount recognized in the balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Group applies the exemption in IFRS-EU not to present Gross claims development for annual
periods beginning before January 1, 2004 (the date of transition to IFRS-EU) as it is
impracticable to obtain such information.
18 AMOUNTS DUE TO BANKS
Amounts due to banks include non-subordinated debt due to banks, other than amounts in the form
of debt securities. As at December 31, 2007, liabilities concerning securities sold in
repurchase transactions amounted to EUR 29,604 million (2006: EUR 23,627 million).
Amounts due to banks by type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Non-interest bearing |
|
|
3,527 |
|
|
|
2,696 |
|
|
|
3,580 |
|
|
|
1,035 |
|
|
|
7,107 |
|
|
|
3,731 |
|
Interest bearing |
|
|
72,257 |
|
|
|
52,817 |
|
|
|
87,608 |
|
|
|
64,291 |
|
|
|
159,865 |
|
|
|
117,108 |
|
|
|
|
|
|
|
75,784 |
|
|
|
55,513 |
|
|
|
91,188 |
|
|
|
65,326 |
|
|
|
166,972 |
|
|
|
120,839 |
|
|
|
|
F-48
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
19 CUSTOMER DEPOSITS AND OTHER FUNDS ON DEPOSIT
Customer deposits and other funds on deposit
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Savings accounts |
|
|
275,127 |
|
|
|
283,147 |
|
Credit balances on customer accounts |
|
|
161,204 |
|
|
|
147,695 |
|
Corporate time deposits |
|
|
86,151 |
|
|
|
62,628 |
|
Other |
|
|
2,734 |
|
|
|
3,210 |
|
|
|
|
|
|
|
525,216 |
|
|
|
496,680 |
|
Customer deposits and other funds on deposits by type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Non-interest bearing |
|
|
15,100 |
|
|
|
13,734 |
|
|
|
3,905 |
|
|
|
2,704 |
|
|
|
19,005 |
|
|
|
16,438 |
|
Interest bearing |
|
|
192,808 |
|
|
|
181,976 |
|
|
|
313,403 |
|
|
|
298,266 |
|
|
|
506,211 |
|
|
|
480,242 |
|
|
|
|
|
|
|
207,908 |
|
|
|
195,710 |
|
|
|
317,308 |
|
|
|
300,970 |
|
|
|
525,216 |
|
|
|
496,680 |
|
|
|
|
No funds have been entrusted to the Group by customers on terms other than those prevailing in
the normal course of business. As at December 31, 2007, Customer deposits and other funds on
deposit included liabilities with regard to securities sold in repurchase transactions
amounting to EUR 3,725 million (2006: EUR 870 million).
Savings accounts relate to the balances on savings accounts, savings books, savings deposits
and time deposits of personal customers. The interest payable on savings accounts, which is
contractually added to the accounts, is also included.
20 FINANCIAL LIABILITIES AT FAIR VALUE THROUGH PROFIT AND LOSS
Financial liabilities at fair value through profit and loss
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Trading liabilities |
|
|
148,988 |
|
|
|
127,975 |
|
Non-trading derivatives |
|
|
6,951 |
|
|
|
4,934 |
|
Designated as at fair value
through profit and loss |
|
|
13,882 |
|
|
|
13,702 |
|
|
|
|
|
|
|
169,821 |
|
|
|
146,611 |
|
|
|
|
Trading liabilities by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Equity securities |
|
|
12,271 |
|
|
|
20,732 |
|
Debt securities |
|
|
10,301 |
|
|
|
9,045 |
|
Funds on deposit |
|
|
97,857 |
|
|
|
77,245 |
|
Derivatives |
|
|
28,559 |
|
|
|
20,953 |
|
|
|
|
|
|
|
148,988 |
|
|
|
127,975 |
|
|
|
|
Non-trading derivatives by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Derivatives used in: |
|
|
|
|
|
|
|
|
fair value hedges |
|
|
958 |
|
|
|
606 |
|
cash flow hedges |
|
|
3,188 |
|
|
|
1,696 |
|
hedges of net investments in foreign
operations |
|
|
352 |
|
|
|
7 |
|
Other non-trading derivatives |
|
|
2,453 |
|
|
|
2,625 |
|
|
|
|
|
|
|
6,951 |
|
|
|
4,934 |
|
|
|
|
Designated as at fair value through profit and loss by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Debt securities |
|
|
10,902 |
|
|
|
10,642 |
|
Funds entrusted |
|
|
756 |
|
|
|
603 |
|
Other |
|
|
2,224 |
|
|
|
2,457 |
|
|
|
|
|
|
|
13,882 |
|
|
|
13,702 |
|
|
|
|
In 2007, the changes in the fair value of financial liabilities designated as at fair value
through profit and loss attributable to changes in the credit risk of that liability is
approximately EUR 20 million.
F-49
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The amount that ING Group is contractually required to pay at maturity to the holders of
financial liabilities designated as at fair value through profit and loss is EUR 13,845
million.
As at December 31, 2007, trading liabilities include amounts payable of EUR 86,759 million
(2006: EUR 67,114 million) with regard to repurchase transactions.
21 OTHER LIABILITIES
Other liabilities by type
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Deferred tax liabilities |
|
|
3,432 |
|
|
|
4,042 |
|
Income tax payable |
|
|
877 |
|
|
|
923 |
|
Pension and post-employment liabilities |
|
|
657 |
|
|
|
1,208 |
|
Other staff-related liabilities |
|
|
355 |
|
|
|
247 |
|
Other taxation and social security contributions |
|
|
1,123 |
|
|
|
1,147 |
|
Deposits from reinsurers |
|
|
427 |
|
|
|
462 |
|
Accrued interest |
|
|
13,606 |
|
|
|
10,556 |
|
Costs payable |
|
|
2,744 |
|
|
|
2,353 |
|
Amounts payable to brokers |
|
|
114 |
|
|
|
238 |
|
Amounts payable to policyholders |
|
|
2,283 |
|
|
|
3,105 |
|
Reorganization and other provisions |
|
|
1,400 |
|
|
|
1,055 |
|
Share-based payment plan liabilities |
|
|
7 |
|
|
|
5 |
|
Property under development for third parties |
|
|
284 |
|
|
|
|
|
Other |
|
|
16,550 |
|
|
|
12,937 |
|
|
|
|
|
|
|
43,859 |
|
|
|
38,278 |
|
|
|
|
On a distribution of a dividend ING Groep N.V. is required to withhold an income tax on
dividends at a rate of 15%.
Other staff-related liabilities include vacation leave provisions, jubilee provisions and
disability/illness provisions.
Other mainly relates to year-end accruals in the normal course of business, none of which are
individually material.
Deferred taxes are calculated on all temporary differences under the liability method using tax
rates applicable to the jurisdictions in which the Group is liable to taxation.
F-50
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in deferred tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change |
|
|
|
Change |
|
|
Changes in the |
|
|
Exchange |
|
|
|
|
|
|
|
|
|
|
Net liability |
|
|
through |
|
|
through |
|
|
composition |
|
|
rate |
|
|
|
|
|
|
Net liability |
|
|
|
2006 |
|
|
equity |
|
|
net profit |
|
|
of the group |
|
|
differences |
|
|
Other |
|
|
2007 |
|
|
|
|
Investments |
|
|
1,375 |
|
|
|
(1,243 |
) |
|
|
213 |
|
|
|
(17 |
) |
|
|
56 |
|
|
|
(126 |
) |
|
|
258 |
|
Financial assets and
liabilities at fair value
through profit and loss |
|
|
119 |
|
|
|
(40 |
) |
|
|
82 |
|
|
|
(11 |
) |
|
|
(2 |
) |
|
|
8 |
|
|
|
156 |
|
Deferred acquisition costs
and VOBA |
|
|
3,201 |
|
|
|
3 |
|
|
|
151 |
|
|
|
|
|
|
|
(312 |
) |
|
|
4 |
|
|
|
3,047 |
|
Fiscal equalization reserve |
|
|
3 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
15 |
|
Depreciation |
|
|
28 |
|
|
|
3 |
|
|
|
(26 |
) |
|
|
(5 |
) |
|
|
1 |
|
|
|
(12 |
) |
|
|
(11 |
) |
Insurance provisions |
|
|
(1,490 |
) |
|
|
116 |
|
|
|
339 |
|
|
|
|
|
|
|
93 |
|
|
|
71 |
|
|
|
(871 |
) |
Other provisions |
|
|
(1,081 |
) |
|
|
238 |
|
|
|
(174 |
) |
|
|
(28 |
) |
|
|
109 |
|
|
|
(210 |
) |
|
|
(1,146 |
) |
Receivables |
|
|
196 |
|
|
|
|
|
|
|
(128 |
) |
|
|
1 |
|
|
|
(2 |
) |
|
|
33 |
|
|
|
100 |
|
Loans and advances to
customers |
|
|
102 |
|
|
|
5 |
|
|
|
(7 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
96 |
|
Unused tax losses carried
forward |
|
|
(909 |
) |
|
|
(15 |
) |
|
|
(26 |
) |
|
|
1 |
|
|
|
76 |
|
|
|
(59 |
) |
|
|
(932 |
) |
Other |
|
|
626 |
|
|
|
(767 |
) |
|
|
27 |
|
|
|
117 |
|
|
|
3 |
|
|
|
(9 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
2,170 |
|
|
|
(1,700 |
) |
|
|
459 |
|
|
|
58 |
|
|
|
21 |
|
|
|
(299 |
) |
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprising: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
deferred tax liabilities |
|
|
4,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,432 |
|
deferred tax assets |
|
|
(1,872 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2006, the deferred tax changes through equity includes a deferred tax charge of EUR (1,583)
million relating to unrealized valuations, EUR (242) million relating to changes in the cash
flow hedge reserve, EUR 486 million relating to transfers to insurance liabilities and DAC, and
nil relating to stock options and share plans. These items are presented in the Deferred tax by
origin table in investments and insurance provisions respectively. Other changes in deferred
tax are included in the profit and loss.
Deferred tax in connection with unused tax losses carried forward
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Total unused tax losses carried forward |
|
|
3,814 |
|
|
|
3,977 |
|
Unused tax losses carried forward not recognized as a
deferred tax asset |
|
|
(688 |
) |
|
|
(953 |
) |
|
|
|
Unused tax losses carried forward recognized as a
deferred tax asset |
|
|
3,126 |
|
|
|
3,024 |
|
|
|
|
Average tax rate |
|
|
29.8 |
% |
|
|
30.1 |
% |
|
|
|
Deferred tax asset |
|
|
932 |
|
|
|
909 |
|
|
|
|
Deferred income tax assets are recognized for tax loss carry forwards and unused tax credits
only to the extent that realization of the related tax benefit is probable. The uncertainty of
the recoverability of the tax losses and tax credits is taken into account in establishing the
deferred tax assets. The following tax loss carry forwards and tax credits will expire as
follows at December 31:
Total unused tax losses carried forward analyzed by expiry terms
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No deferred tax |
|
|
Deferred tax |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Within 1 year |
|
|
64 |
|
|
|
16 |
|
|
|
41 |
|
|
|
30 |
|
More than 1 year but less than 5 years |
|
|
176 |
|
|
|
156 |
|
|
|
249 |
|
|
|
424 |
|
More than 5 years but less than 10 years |
|
|
230 |
|
|
|
47 |
|
|
|
610 |
|
|
|
347 |
|
More than 10 years but less than 20 years |
|
|
71 |
|
|
|
247 |
|
|
|
1,010 |
|
|
|
1,045 |
|
Unlimited |
|
|
147 |
|
|
|
487 |
|
|
|
1,216 |
|
|
|
1,178 |
|
|
|
|
|
|
|
688 |
|
|
|
953 |
|
|
|
3,126 |
|
|
|
3,024 |
|
|
|
|
F-51
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in reorganization and other provisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization |
|
|
Other |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
335 |
|
|
|
356 |
|
|
|
720 |
|
|
|
825 |
|
|
|
1,055 |
|
|
|
1,181 |
|
Changes in the composition of the group |
|
|
|
|
|
|
(6 |
) |
|
|
60 |
|
|
|
4 |
|
|
|
60 |
|
|
|
(2 |
) |
Additions |
|
|
507 |
|
|
|
96 |
|
|
|
359 |
|
|
|
269 |
|
|
|
866 |
|
|
|
365 |
|
Interest |
|
|
9 |
|
|
|
3 |
|
|
|
|
|
|
|
4 |
|
|
|
9 |
|
|
|
7 |
|
Releases |
|
|
(62 |
) |
|
|
(49 |
) |
|
|
(149 |
) |
|
|
(36 |
) |
|
|
(211 |
) |
|
|
(85 |
) |
Charges |
|
|
(175 |
) |
|
|
(174 |
) |
|
|
(219 |
) |
|
|
(238 |
) |
|
|
(394 |
) |
|
|
(412 |
) |
Exchange rate differences |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
(7 |
) |
|
|
(15 |
) |
|
|
(10 |
) |
|
|
(16 |
) |
Other changes |
|
|
8 |
|
|
|
110 |
|
|
|
17 |
|
|
|
(93 |
) |
|
|
25 |
|
|
|
17 |
|
|
|
|
Closing balance |
|
|
619 |
|
|
|
335 |
|
|
|
781 |
|
|
|
720 |
|
|
|
1,400 |
|
|
|
1,055 |
|
|
|
|
The provision for reorganizations at December 31, 2007 includes EUR 252 million for the
restructuring of the retail business of Postbank and ING Bank and EUR 100 million for the
global wholesale restructuring. The remaining term of the provision for reorganizations is
generally not more then 5 years.
Included in Other provisions is a provision for a loss of EUR 129 million relating to the
agreed disposal of NRG as disclosed in Note 29 Companies acquired and companies disposed.
In general, Other provisions are of a short-term nature.
The amounts included in other provisions are based on best estimates with regard to amounts and
timing of cash flows required to settle the obligation.
Pension and post-employment liabilities
The Group maintains defined benefit retirement plans in the major countries in which it
operates. These plans generally cover all employees and provide benefits that are related to
the remuneration and service of employees upon retirement. The benefits in some of these plans
are subject to various forms of indexation. The indexation is, in some cases, at the discretion
of management; in other cases it is dependent upon the sufficiency of plan assets.
Annual contributions are paid to the funds at a rate necessary to adequately finance the
accrued liabilities of the plans calculated in accordance with local legal requirements. Plans
in all countries comply with applicable local regulations concerning investments and funding
levels.
The Group provides other post-employment employee benefits to certain employees and former
employees. These are primarily post-employment healthcare benefits and discounts on ING
products provided to employees and former employees.
Certain group companies sponsor defined contribution pension plans. The assets of all ING
Groups defined contribution plans are held in independently administered funds. Contributions
are generally determined as a percentage of pay. These plans do not give rise to balance sheet
provisions, other than relating to short-term timing differences included in current
liabilities. The amount incurred in 2007 was EUR 68 million (2006: EUR 45 million).
F-52
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Summary of pension and post-employment liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
|
|
|
|
|
|
Pension benefits |
|
|
other than pensions |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
Defined benefit obligation |
|
|
14,499 |
|
|
|
15,758 |
|
|
|
15,782 |
|
|
|
220 |
|
|
|
239 |
|
|
|
441 |
|
|
|
14,719 |
|
|
|
15,997 |
|
|
|
16,223 |
|
Fair value of plan assets |
|
|
14,708 |
|
|
|
14,361 |
|
|
|
12,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,708 |
|
|
|
14,361 |
|
|
|
12,937 |
|
|
|
|
(209 |
) |
|
|
1,397 |
|
|
|
2,845 |
|
|
|
220 |
|
|
|
239 |
|
|
|
441 |
|
|
|
11 |
|
|
|
1,636 |
|
|
|
3,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized past
service costs |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
10 |
|
|
|
(6 |
) |
|
|
1 |
|
|
|
10 |
|
|
|
(6 |
) |
Unrecognized actuarial
gains/(losses) |
|
|
198 |
|
|
|
(687 |
) |
|
|
(1,778 |
) |
|
|
8 |
|
|
|
(2 |
) |
|
|
(27 |
) |
|
|
206 |
|
|
|
(689 |
) |
|
|
(1,805 |
) |
|
|
|
(14 |
) |
|
|
710 |
|
|
|
1,067 |
|
|
|
232 |
|
|
|
247 |
|
|
|
408 |
|
|
|
218 |
|
|
|
957 |
|
|
|
1,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presented as: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
425 |
|
|
|
961 |
|
|
|
1,067 |
|
|
|
232 |
|
|
|
247 |
|
|
|
408 |
|
|
|
657 |
|
|
|
1,208 |
|
|
|
1,475 |
|
Other assets |
|
|
(439 |
) |
|
|
(251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(439 |
) |
|
|
(251 |
) |
|
|
|
|
|
|
|
(14 |
) |
|
|
710 |
|
|
|
1,067 |
|
|
|
232 |
|
|
|
247 |
|
|
|
408 |
|
|
|
218 |
|
|
|
957 |
|
|
|
1,475 |
|
|
|
|
Actuarial gains and losses for the year ended December 31, 2007 includes EUR (789) million
(2006: EUR (180) million; 2005: EUR 873 million) experience gain adjustments for assets and EUR
83 million (2006: EUR (163) million; 2005: EUR 116 million) experience gain adjustments for
liabilities.
During 2006 certain plans were reclassified from Other to Pension benefits. This
reclassification did not have an effect on total pension liabilities and other staff related
liabilities. This reclassification is included in the line Changes in the composition of the
group and other changes in the tables below.
Changes in defined benefit obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment |
|
|
|
|
|
|
|
|
|
|
|
benefits other |
|
|
|
Pension benefits |
|
|
than pensions |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
15,758 |
|
|
|
15,782 |
|
|
|
239 |
|
|
|
441 |
|
Current service cost |
|
|
408 |
|
|
|
417 |
|
|
|
11 |
|
|
|
13 |
|
Interest cost |
|
|
739 |
|
|
|
703 |
|
|
|
13 |
|
|
|
11 |
|
Employers contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Participants contributions |
|
|
2 |
|
|
|
(22 |
) |
|
|
|
|
|
|
5 |
|
Benefits paid |
|
|
(556 |
) |
|
|
(493 |
) |
|
|
(13 |
) |
|
|
(44 |
) |
Actuarial gains and losses |
|
|
(1,727 |
) |
|
|
(1,199 |
) |
|
|
(8 |
) |
|
|
(25 |
) |
Past service cost |
|
|
(83 |
) |
|
|
18 |
|
|
|
|
|
|
|
(5 |
) |
Changes in the composition of the
group and other changes |
|
|
207 |
|
|
|
727 |
|
|
|
(11 |
) |
|
|
4 |
|
Effect of curtailment or settlement |
|
|
(32 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
(147 |
) |
Exchange rate differences |
|
|
(217 |
) |
|
|
(169 |
) |
|
|
(11 |
) |
|
|
(15 |
) |
|
|
|
Closing balance |
|
|
14,499 |
|
|
|
15,758 |
|
|
|
220 |
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relating to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
funded plans |
|
|
14,441 |
|
|
|
15,675 |
|
|
|
|
|
|
|
|
|
unfunded plans |
|
|
58 |
|
|
|
83 |
|
|
|
220 |
|
|
|
239 |
|
|
|
|
|
|
|
14,499 |
|
|
|
15,758 |
|
|
|
220 |
|
|
|
239 |
|
|
|
|
The estimated unrecognized past services cost and unrecognized actuarial gains and losses for
the defined benefit plans that will be amortized into pension and other staff related liability
costs during 2008 are nil and nil, respectively.
F-53
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in fair value of plan assets
|
|
|
|
|
|
|
|
|
|
|
Pension benefits |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
14,361 |
|
|
|
12,937 |
|
Expected return on plan assets |
|
|
869 |
|
|
|
820 |
|
Employers contribution |
|
|
816 |
|
|
|
776 |
|
Participants contributions |
|
|
6 |
|
|
|
5 |
|
Benefits paid |
|
|
(540 |
) |
|
|
(476 |
) |
Actuarial gains and losses |
|
|
(789 |
) |
|
|
(180 |
) |
Changes in the composition of the group and other
changes |
|
|
176 |
|
|
|
597 |
|
Exchange rate differences |
|
|
(191 |
) |
|
|
(118 |
) |
|
|
|
Closing balance |
|
|
14,708 |
|
|
|
14,361 |
|
|
|
|
The actual return on the plan assets amounted to EUR 80 million (2006: EUR 613 million).
It is not expected that any plan assets are returned to ING Group during 2008.
Pension Investment Strategy
The primary financial objective of ING Employee Benefit Plans (the Plans) is to secure
participant retirement benefits. As such, the key objective in the Plans financial management
is to promote stability and, to the extent appropriate, growth in funded status (i.e. the ratio
of market value of assets to liabilities). The investment strategy for the Plans portfolios of
assets (the Funds) balances the requirement to generate returns with the need to control risk.
The asset mix is recognized as the primary mechanism to influence the reward and risk structure
of the Funds in an effort to accomplish the Plans funding objectives. Desirable target
allocations amongst identified asset classes are set and within each asset class, careful
consideration is given to balancing the portfolios among industry sectors, geographical areas,
interest rate sensitivity, dependence on economic growth, currency and other factors affecting
investment returns. The assets are managed by professional investment firms. They are bound by
precise mandates and are measured against specific benchmarks. Factors considered by the fund
managers include balancing security concentration, investment style, and reliance on particular
active investment strategies. The asset mixes of the funds are reviewed on a regular basis.
Generally, the funds asset mixes will be rebalanced to the target mixes as individual
portfolios approach their minimum or maximum levels.
Categories of plan assets in percentages
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
average expected |
|
|
|
Target allocation |
|
|
Percentage of plan assets |
|
|
long term rate of return |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Equity securities |
|
|
34 |
|
|
|
33 |
|
|
|
37 |
|
|
|
8.1 |
|
|
|
8.1 |
|
Debt securities |
|
|
53 |
|
|
|
52 |
|
|
|
52 |
|
|
|
4.7 |
|
|
|
5.2 |
|
Other |
|
|
13 |
|
|
|
15 |
|
|
|
11 |
|
|
|
6.5 |
|
|
|
7.1 |
|
|
|
|
|
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
6.2 |
|
|
|
6.5 |
|
|
|
|
Equity securities include ING Group ordinary shares of EUR 5 million (0.1% of total plan
assets) at December 31, 2007 (2006: EUR 14 million, 0.1% of total plan assets). Real estate,
which is included in Other, includes nil (0.0% of total plan assets) at December 31, 2007 which
was occupied by the Group (2006: nil, 0.0% of total plan assets).
Determination of Expected Return on Assets
An important element for financial reporting is the assumption for return on assets (ROA). The
ROA is updated at least annually, taking into consideration the Plans asset allocations,
historical returns on the types of assets held in the Funds, and the current economic
environment. Based on these factors, it is expected that the Funds assets will earn an average
percentage per year over the long term. This estimation takes into account a reduction for
administrative expenses and non-ING investment manager fees paid from the Funds. For estimation
purposes, it is assumed the long term asset mixes will be consistent with the current mixes.
Changes in the asset mixes could impact the amount of recorded pension income or expense, the
funded status of the Plans, and the need for future cash contributions.
F-54
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Weighted averages of basic actuarial assumptions in annual % at December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
|
|
|
Pension benefits |
|
|
other than pensions |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Discount rates |
|
|
5.60 |
|
|
|
4.80 |
|
|
|
5.70 |
|
|
|
5.40 |
|
Expected rates of
salary increases
(excluding promotion
increases) |
|
|
2.80 |
|
|
|
2.75 |
|
|
|
3.20 |
|
|
|
3.50 |
|
Medical cost trend rates |
|
|
|
|
|
|
|
|
|
|
7.00 |
|
|
|
6.10 |
|
Consumer price inflation |
|
|
2.10 |
|
|
|
2.00 |
|
|
|
2.30 |
|
|
|
2.25 |
|
The assumptions above are weighted by defined benefit obligations. The rates used for salary
developments, interest discount factors and other adjustments reflect specific country
conditions.
An increase of 1% in the assumed medical cost trend rate for each future year would have
resulted in an additional accumulated defined benefit obligation of EUR 4 million at December
31, 2007 (2006: EUR 2 million) and nil increase in the charge for the year (2006: nil). A
decrease of 1% in the medical cost trend rate for each future year would have resulted in lower
defined benefit obligation of EUR 4 million at December 31, 2007 (2006: EUR 2 million) and nil
decrease in the charge for the year (2006: nil).
Expected Cash Flows
During 2008 the expected contributions to pension plans are EUR 633 million (2007: EUR 904
million).
The following benefit payments, which reflect expected future service as appropriate, are
expected to be paid by the plan:
Benefit payments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment |
|
|
|
Pension |
|
|
|
benefits other |
|
|
|
benefits |
|
|
than pensions |
|
|
|
|
2008 |
|
|
437 |
|
|
|
9 |
|
2009 |
|
|
466 |
|
|
|
9 |
|
2010 |
|
|
498 |
|
|
|
10 |
|
2011 |
|
|
514 |
|
|
|
10 |
|
2012 |
|
|
526 |
|
|
|
10 |
|
Years 2013 2017 |
|
|
2,239 |
|
|
|
75 |
|
F-55
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
2.1.4. ADDITIONAL INFORMATION TO THE CONSOLIDATED BALANCE SHEET OF ING GROUP
22 ASSETS AND LIABILITIES BY CONTRACTUAL MATURITY
Assets and liabilities by contractual maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
1-3 |
|
|
3-12 |
|
|
1-5 |
|
|
Over 5 |
|
|
Maturity not |
|
|
|
|
2007 |
|
1 month |
|
|
months |
|
|
months |
|
|
years |
|
|
years |
|
|
applicable |
|
|
Total |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
12,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,406 |
|
Amounts due from banks |
|
|
25,939 |
|
|
|
5,736 |
|
|
|
8,705 |
|
|
|
6,591 |
|
|
|
1,904 |
|
|
|
|
|
|
|
48,875 |
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading assets (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,213 |
|
|
|
193,213 |
|
investments for risk of policyholders (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,827 |
|
|
|
114,827 |
|
non-trading derivatives |
|
|
403 |
|
|
|
115 |
|
|
|
758 |
|
|
|
2,651 |
|
|
|
3,708 |
|
|
|
2 |
|
|
|
7,637 |
|
designated as at fair value through profit and loss |
|
|
1,504 |
|
|
|
610 |
|
|
|
1,894 |
|
|
|
1,999 |
|
|
|
5,043 |
|
|
|
403 |
|
|
|
11,453 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale |
|
|
4,184 |
|
|
|
7,016 |
|
|
|
13,267 |
|
|
|
71,107 |
|
|
|
135,992 |
|
|
|
44,331 |
|
|
|
275,897 |
|
held-to-maturity |
|
|
232 |
|
|
|
287 |
|
|
|
1,093 |
|
|
|
8,504 |
|
|
|
6,637 |
|
|
|
|
|
|
|
16,753 |
|
Loans and advances to customers |
|
|
131,610 |
|
|
|
17,234 |
|
|
|
26,654 |
|
|
|
93,545 |
|
|
|
280,738 |
|
|
|
3,183 |
|
|
|
552,964 |
|
Reinsurance contracts |
|
|
21 |
|
|
|
36 |
|
|
|
308 |
|
|
|
307 |
|
|
|
2,725 |
|
|
|
2,477 |
|
|
|
5,874 |
|
Intangible assets |
|
|
2 |
|
|
|
4 |
|
|
|
111 |
|
|
|
391 |
|
|
|
1,120 |
|
|
|
4,112 |
|
|
|
5,740 |
|
Deferred acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,692 |
|
|
|
10,692 |
|
Other assets |
|
|
14,399 |
|
|
|
2,771 |
|
|
|
15,838 |
|
|
|
4,195 |
|
|
|
2,845 |
|
|
|
51 |
|
|
|
40,099 |
|
Remaining assets (where maturities are not applicable)
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,080 |
|
|
|
16,080 |
|
|
|
|
Total assets |
|
|
190,700 |
|
|
|
33,809 |
|
|
|
68,628 |
|
|
|
189,290 |
|
|
|
440,712 |
|
|
|
389,371 |
|
|
|
1,312,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
21 |
|
Subordinated loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,325 |
|
|
|
7,325 |
|
Debt securities in issue |
|
|
22,277 |
|
|
|
13,899 |
|
|
|
6,210 |
|
|
|
14,787 |
|
|
|
9,822 |
|
|
|
|
|
|
|
66,995 |
|
Other borrowed funds |
|
|
434 |
|
|
|
4,847 |
|
|
|
916 |
|
|
|
7,059 |
|
|
|
13,802 |
|
|
|
|
|
|
|
27,058 |
|
Insurance and investment contracts |
|
|
1,855 |
|
|
|
3,907 |
|
|
|
10,712 |
|
|
|
33,854 |
|
|
|
97,244 |
|
|
|
118,140 |
|
|
|
265,712 |
|
Amounts due to banks |
|
|
117,179 |
|
|
|
28,758 |
|
|
|
12,935 |
|
|
|
6,862 |
|
|
|
1,238 |
|
|
|
|
|
|
|
166,972 |
|
Customer deposits and other funds on deposit |
|
|
463,995 |
|
|
|
23,988 |
|
|
|
26,864 |
|
|
|
8,369 |
|
|
|
2,000 |
|
|
|
|
|
|
|
525,216 |
|
Financial liabilities at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading liabilities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,988 |
|
|
|
148,988 |
|
non-trading derivatives |
|
|
255 |
|
|
|
317 |
|
|
|
521 |
|
|
|
2,937 |
|
|
|
2,921 |
|
|
|
|
|
|
|
6,951 |
|
designated as at fair value through profit and loss |
|
|
873 |
|
|
|
771 |
|
|
|
2,395 |
|
|
|
5,912 |
|
|
|
3,931 |
|
|
|
|
|
|
|
13,882 |
|
Other liabilities |
|
|
14,292 |
|
|
|
4,920 |
|
|
|
12,067 |
|
|
|
6,420 |
|
|
|
2,844 |
|
|
|
3,316 |
|
|
|
43,859 |
|
|
|
|
Total liabilities |
|
|
621,160 |
|
|
|
81,407 |
|
|
|
72,620 |
|
|
|
86,200 |
|
|
|
133,802 |
|
|
|
277,790 |
|
|
|
1,272,979 |
|
|
|
|
|
|
|
(1) |
|
Trading assets and trading liabilities have been presented in the above table as
maturity not applicable, because they are held for short term profit taking. The majority
of items are debt instruments and equity instruments, where the contractual maturity is
generally more than 5 years. |
|
(2) |
|
Investments for risk of policyholders are managed on behalf of policyholders on
a fair value basis. Although individual instruments may (or may not) have a maturity
depending on their nature, this does not impact the liquidity position of ING. |
|
(3) |
|
Included in remaining assets where maturities are not applicable are: |
|
|
|
property and equipment |
|
|
|
real estate investments |
|
|
|
investments in associates. |
|
|
|
Note: Due to their nature remaining assets consists mainly of assets expected to be
recovered after more than 12 months. |
F-56
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Assets and liabilities by contractual maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
1-3 |
|
|
3-12 |
|
|
1-5 |
|
|
Over 5 |
|
|
Maturity not |
|
|
|
|
2006 |
|
1 month |
|
|
months |
|
|
months |
|
|
years |
|
|
years |
|
|
applicable |
|
|
Total |
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
14,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,326 |
|
Amounts due from banks |
|
|
19,742 |
|
|
|
5,441 |
|
|
|
2,619 |
|
|
|
7,277 |
|
|
|
4,789 |
|
|
|
|
|
|
|
39,868 |
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading assets (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,977 |
|
|
|
193,977 |
|
investments for risk of policyholders (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,547 |
|
|
|
110,547 |
|
non-trading derivatives |
|
|
140 |
|
|
|
126 |
|
|
|
314 |
|
|
|
2,263 |
|
|
|
3,672 |
|
|
|
6 |
|
|
|
6,521 |
|
designated as at fair value through profit and loss |
|
|
187 |
|
|
|
420 |
|
|
|
1,435 |
|
|
|
874 |
|
|
|
3,509 |
|
|
|
|
|
|
|
6,425 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale |
|
|
6,399 |
|
|
|
7,522 |
|
|
|
11,626 |
|
|
|
76,959 |
|
|
|
148,254 |
|
|
|
43,161 |
|
|
|
293,921 |
|
held-to-maturity |
|
|
87 |
|
|
|
154 |
|
|
|
563 |
|
|
|
7,683 |
|
|
|
9,173 |
|
|
|
|
|
|
|
17,660 |
|
Loans and advances to customers |
|
|
107,295 |
|
|
|
13,919 |
|
|
|
23,795 |
|
|
|
84,601 |
|
|
|
241,539 |
|
|
|
3,288 |
|
|
|
474,437 |
|
Reinsurance contracts |
|
|
23 |
|
|
|
60 |
|
|
|
440 |
|
|
|
571 |
|
|
|
2,281 |
|
|
|
3,154 |
|
|
|
6,529 |
|
Intangible assets |
|
|
|
|
|
|
|
|
|
|
71 |
|
|
|
143 |
|
|
|
|
|
|
|
3,308 |
|
|
|
3,522 |
|
Deferred acquisition costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,163 |
|
|
|
10,163 |
|
Other assets |
|
|
9,365 |
|
|
|
1,801 |
|
|
|
10,167 |
|
|
|
8,309 |
|
|
|
922 |
|
|
|
499 |
|
|
|
31,063 |
|
Remaining assets (where maturities are not applicable)
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,348 |
|
|
|
17,348 |
|
|
|
|
Total assets |
|
|
157,564 |
|
|
|
29,443 |
|
|
|
51,030 |
|
|
|
188,680 |
|
|
|
414,139 |
|
|
|
385,451 |
|
|
|
1,226,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215 |
|
|
|
215 |
|
Subordinated loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,014 |
|
|
|
6,014 |
|
Debt securities in issue |
|
|
17,580 |
|
|
|
26,946 |
|
|
|
9,803 |
|
|
|
13,701 |
|
|
|
10,103 |
|
|
|
|
|
|
|
78,133 |
|
Other borrowed funds |
|
|
2,636 |
|
|
|
4,475 |
|
|
|
1,837 |
|
|
|
9,987 |
|
|
|
10,704 |
|
|
|
|
|
|
|
29,639 |
|
Insurance and investment contracts |
|
|
2,327 |
|
|
|
3,556 |
|
|
|
11,677 |
|
|
|
34,003 |
|
|
|
103,524 |
|
|
|
113,596 |
|
|
|
268,683 |
|
Amounts due to banks |
|
|
90,250 |
|
|
|
15,094 |
|
|
|
10,879 |
|
|
|
4,077 |
|
|
|
539 |
|
|
|
|
|
|
|
120,839 |
|
Customer deposits and other funds on deposit |
|
|
447,824 |
|
|
|
15,374 |
|
|
|
16,690 |
|
|
|
12,197 |
|
|
|
4,595 |
|
|
|
|
|
|
|
496,680 |
|
Financial liabilities at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading liabilities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,975 |
|
|
|
127,975 |
|
non-trading derivatives |
|
|
93 |
|
|
|
95 |
|
|
|
331 |
|
|
|
1,786 |
|
|
|
2,591 |
|
|
|
38 |
|
|
|
4,934 |
|
designated as at fair value through profit and loss |
|
|
617 |
|
|
|
581 |
|
|
|
2,081 |
|
|
|
6,285 |
|
|
|
4,138 |
|
|
|
|
|
|
|
13,702 |
|
Other liabilities |
|
|
8,562 |
|
|
|
714 |
|
|
|
5,117 |
|
|
|
6,300 |
|
|
|
1,229 |
|
|
|
16,356 |
|
|
|
38,278 |
|
|
|
|
Total liabilities |
|
|
569,889 |
|
|
|
66,835 |
|
|
|
58,415 |
|
|
|
88,336 |
|
|
|
137,423 |
|
|
|
264,194 |
|
|
|
1,185,092 |
|
|
|
|
|
|
|
(1) |
|
Trading assets and trading liabilities have been presented in the above table as
maturity not applicable, because they are held for short term profit taking. The majority
of items are debt instruments and equity instruments, where the contractual maturity is
generally more than 5 years. |
|
(2) |
|
Investments for risk of policyholders are managed on behalf of policyholders on
a fair value basis. Although individual instruments may (or may not) have a maturity
depending on their nature, this does not impact the liquidity position of ING. |
|
(3) |
|
Included in remaining assets where maturities are not applicable are: |
|
|
|
property and equipment |
|
|
|
real estate investments |
|
|
|
investments in associates. |
|
|
|
Note: Due to their nature remaining assets consists mainly of assets expected to be
recovered after more than 12 months. |
23 DERIVATIVES AND HEDGE ACCOUNTING
Use of derivatives and hedge accounting
As described in the Risk management section, ING Group uses derivatives (principally interest
rate swaps and cross currency interest rate swaps) for economic hedging purposes in the
management of its asset and liability portfolios and structural positions. The objective of
economic hedging is to enter into positions with an opposite risk profile to an identified
exposure to reduce that exposure. The impact of ING Groups hedging activities is to optimize
the overall cost to the Group of accessing debt capital markets and to mitigate the market
risk which would otherwise arise from structural imbalances in the duration and other profiles
of its assets and liabilities. In addition, hedging activities are undertaken to
F-57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
hedge against the interest rate risk in the mortgage offer period in relation to retail
mortgages and to lock-in the interest margin in relation to interest bearing assets and the
related funding.
The accounting treatment of hedge transactions varies according to the nature of the instrument
hedged and whether the hedge qualifies under the IFRS-EU hedge accounting rules. Derivatives
that qualify for hedge accounting under IFRSEU are classified and accounted for according to
the nature of the instrument hedged and the type of IFRS-EU hedge model that is applicable. The
three models applicable under IFRS-EU are: fair value hedge accounting, cash flow hedge
accounting and net investment hedge accounting. These are described under the relevant headings
below. The companys detailed accounting policies for these three hedge models are set out in
section Principles of valuation and determination of results.
To qualify for hedge accounting under IFRS-EU, strict criteria must be met. Certain hedges that
are economically effective from a risk management perspective do not qualify for hedge
accounting under IFRS-EU. The fair value changes of derivatives relating to such non qualifying
hedges are taken to the profit and loss account. However, in certain cases, the Group mitigates
the resultant profit and loss account volatility by designating hedged assets and liabilities
at fair value through profit and loss. If hedge accounting is applied under IFRS-EU, it is
possible that during the hedge a hedge relationship no longer qualifies for hedge accounting
and hedge accounting cannot be continued, even if the hedge remains economically effective. As
a result, the volatility arising from undertaking economic hedging in the profit and loss
account may be higher than would be expected from an economic point of view.
With respect to exchange rate and interest rate derivative contracts, the notional or
contractual amounts of these instruments is indicative of the nominal value of transactions
outstanding at the balance sheet date; they do however not represent amounts at risk. ING Group
uses credit derivatives in managing its exposure to credit risk, including total return swaps
and credit default swaps, to sell or buy protection for credit risk exposures in the loan,
investment and trading portfolios. Hedge accounting is not applied in relation to credit
derivatives.
Fair value hedge accounting
ING Groups fair value hedges principally consist of interest rate swaps and cross-currency
interest rate swaps that are used to protect against changes in the fair value of fixed-rate
instruments due to movements in market interest rates.
Gains and losses on derivatives designated under fair value hedge accounting are recognized in
the profit and loss account. The effective portion of the fair value change on the hedged item
is also recognized in the profit and loss account. As a result, only the net accounting
ineffectiveness impacts the net profit.
For the year ended December 31, 2007, ING Group recognized in the profit and loss account EUR
697 million (2006: EUR 41 million) of fair value changes on derivatives designated under fair
value hedge accounting. This amount was partly offset by EUR 663 million (2006: EUR (8)
million) fair value changes recognized on hedged items. This resulted in EUR 34 million (2006:
EUR 49 million) net accounting ineffectiveness recognized in the profit and loss account. At
December 31, 2007, the fair values of outstanding derivatives designated under fair value hedge
accounting was EUR 994 million (2006: EUR 474 million), presented in the balance sheet as EUR
1,952 million (2006: EUR 1,080 million) positive fair values under assets and EUR 958 million
(2006: EUR 606 million) negative fair values under liabilities.
ING Group applies fair value hedge accounting for portfolio hedges of interest rate risk (macro
hedging) under the EU carve out of IFRS-EU. The EU carve-out macro hedging enables a group
of derivatives (or proportions) to be viewed in combination and jointly designated as the
hedging instrument and removes some of the limitations in fair value hedge accounting relating
to hedging core deposits and under-hedging strategies. Under the IFRS-EU carve-out, hedge
accounting may be applied to core deposits and ineffectiveness only arises when the revised
estimate of the amount of cash flows in scheduled time buckets falls below the designated
amount of that bucket.
Cash flow hedge accounting
ING Groups cash flow hedges principally consist of (forward) interest rate swaps and
cross-currency interest rate swaps that are used to protect against its exposure to variability
in future interest cash flows on non-trading assets and liabilities that bear interest at
variable rates or are expected to be refunded or reinvested in the future. The amounts and
timing of future cash flows, representing both principal and interest flows, are projected for
each portfolio of financial assets and liabilities, based on
contractual terms and other relevant factors including estimates of prepayments and defaults.
The aggregate principal balances and interest cash flows across for the respective portfolios form the basis
F-58
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
for identifying the notional amount subject to interest rate risk that is
designated under cash flow hedge accounting.
Gains and losses on the effective portions of derivatives designated under cash flow hedge
accounting are recorded in Shareholders equity. Interest cash flows on these derivatives are
recognized in the profit and loss account in interest income consistently with the manner in
which the forecast cash flows affect net profit. The gains and losses on ineffective portions
of such derivatives are recognized immediately in the profit and loss account.
For the year ended December 31, 2007, ING Group recognized EUR (925) million (2006: EUR (690)
million) after tax in equity as effective fair value changes on derivatives under cash flow
hedge accounting. As a consequence, the balance of the cash flow hedge reserve in equity at
December 31, 2007 was EUR 463 million (2006: EUR 1,819 million) gross and EUR 431 million
(2006: EUR 1,356 million) after deferred tax. This cash flow hedge reserve will fluctuate with
the fair value changes on the underlying derivatives and will be reflected in the profit and
loss account under Interest income/expense over the remaining term of the underlying hedged
items. The cash flow hedge reserve relates to a large number of derivatives and hedged items
with varying maturities, up to 40 years for insurance operations and 21 years for banking
operations, with the largest concentration in the range of 20 to 25 years for insurance
operations and 5 to 10 years for banking operations. Accounting ineffectiveness on derivatives
designated under cash flow hedge accounting of EUR (9) million (2006: EUR (7) million) was
recognized in the profit and loss account.
At December 31, 2007, the fair values of outstanding derivatives designated under cash flow
hedge accounting was EUR 229 million (2006: EUR 1,921 million), presented in the balance sheet
as EUR 3,417 million (2006: EUR 3,617 million) positive fair values under assets and EUR 3,188
million (2006: EUR 1,696 million) negative fair values under liabilities.
At December 31, 2007 and December 31, 2006, there were no non-derivatives designated as hedging
instruments for cash flow hedge accounting purposes.
Included in Interest income and interest expense on non-trading derivatives is EUR 2,317
million (2006: EUR 3,440 million) and EUR 2,042 million (2006: EUR 3,097 million) respectively
relating to derivatives used in cash flow hedges.
Hedges of net investments in foreign operations
ING Groups net investment hedges principally consist of derivatives (including currency
forwards and swaps) and non-derivative financial instruments such as foreign currency
denominated funding that are used to protect against foreign currency exposures on foreign
subsidiaries.
Gains and losses on the effective portions of derivatives designated under net investment hedge
accounting are recorded in Shareholders equity. The balance in equity is recognized in the
profit and loss account when the related foreign subsidiary is disposed. The gains and losses
on ineffective portions are recognized immediately in the profit and loss account.
At December 31, 2007, the fair values of outstanding derivatives designated under net
investment hedge accounting was EUR (71) million (2006: EUR (4) million), presented in the
balance sheet as EUR 281 million (2006: EUR 3 million) positive fair values under assets and
EUR 352 million (2006: EUR 7 million) negative fair values under liabilities.
At December 31, 2007, the fair values of outstanding non-derivatives designated under net
investment hedge accounting was EUR (1,318) million (2006: EUR (1,520) million), presented in
the balance sheet as negative fair values under liabilities. Non-derivatives designated as
hedging instruments consist mainly of loan agreements.
Accounting ineffectiveness recognized in the profit and loss account for the year ended
December 31, 2007 on derivatives and non-derivatives designated under net investment hedge
accounting was EUR (14) million (2006: EUR (12) million).
F-59
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
24 MAXIMUM CREDIT EXPOSURE
INGs maximum credit exposure as at December 31, 2007 and 2006 is represented as follows:
Maximum credit exposure
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Cash and balances with central banks |
|
|
12,406 |
|
|
|
14,326 |
|
Amounts due from banks |
|
|
|
|
|
|
|
|
loans and advances to banks |
|
|
45,790 |
|
|
|
36,411 |
|
cash advances, overdrafts and other balances |
|
|
3,098 |
|
|
|
3,461 |
|
Trading assets |
|
|
|
|
|
|
|
|
debt securities |
|
|
37,345 |
|
|
|
38,287 |
|
loans and receivables |
|
|
116,164 |
|
|
|
118,459 |
|
derivatives |
|
|
28,592 |
|
|
|
22,514 |
|
Non-trading derivatives |
|
|
7,637 |
|
|
|
6,521 |
|
Designated as at fair value through profit and
loss |
|
|
11,453 |
|
|
|
6,425 |
|
Available-for-sale debt securities |
|
|
255,950 |
|
|
|
275,696 |
|
Held-to-maturity debt securities |
|
|
16,753 |
|
|
|
17,660 |
|
Loans and advances to customers |
|
|
|
|
|
|
|
|
policy loans |
|
|
3,468 |
|
|
|
3,566 |
|
public authorities |
|
|
23,638 |
|
|
|
25,951 |
|
secured by mortgages |
|
|
290,933 |
|
|
|
235,812 |
|
guaranteed by credit institutions |
|
|
2,528 |
|
|
|
2,402 |
|
personal loans |
|
|
5,453 |
|
|
|
4,649 |
|
other personal lending |
|
|
24,204 |
|
|
|
22,141 |
|
other corporate lending |
|
|
204,528 |
|
|
|
181,939 |
|
other |
|
|
1,351 |
|
|
|
1,517 |
|
Reinsurance contracts |
|
|
5,874 |
|
|
|
6,529 |
|
Reinsurance and insurance receivables |
|
|
3,664 |
|
|
|
4,105 |
|
Other receivables |
|
|
10,389 |
|
|
|
5,572 |
|
|
|
|
Maximum credit exposure on balance sheet |
|
|
1,111,218 |
|
|
|
1,033,943 |
|
|
|
|
|
|
|
|
|
|
Off-balance sheet credit commitments |
|
|
|
|
|
|
|
|
commitments Insurance |
|
|
4,477 |
|
|
|
4,636 |
|
guarantees Insurance |
|
|
173 |
|
|
|
319 |
|
discounted bills Bank |
|
|
1 |
|
|
|
3 |
|
guarantees Bank |
|
|
19,018 |
|
|
|
17,297 |
|
irrevocable letters of credit Bank |
|
|
11,551 |
|
|
|
8,456 |
|
other Bank |
|
|
350 |
|
|
|
623 |
|
irrevocable facilities |
|
|
100,707 |
|
|
|
90,384 |
|
|
|
|
Maximum credit exposure off balance sheet |
|
|
136,277 |
|
|
|
121,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum credit exposure |
|
|
1,247,495 |
|
|
|
1,155,661 |
|
|
|
|
The maximum credit exposure for relevant items on the balance sheet is the balance sheet
carrying value for the relevant financial assets. For the off-balance sheet items the maximum
credit exposure is the maximum amount that could be required to be paid. Collateral received is
not taken into account.
The manner in which ING manages credit risk and determines credit risk exposures for that
purpose is explained in the Risk management section.
F-60
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
25 ASSETS NOT FREELY DISPOSABLE
The assets not freely disposable primarily consist of interest bearing securities pledged to
secure deposits from De Nederlandsche Bank (the Dutch Central Bank) and other banks, serve to
secure margin accounts or are used for other purposes required by law. The assets not freely
disposable and the items for which they are held are as follows:
Assets not freely disposable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
funds on deposit and debt |
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
securities in issue |
|
|
Banks |
|
|
contingent liabilities |
|
|
Total |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Investments |
|
|
1,601 |
|
|
|
2,686 |
|
|
|
3,803 |
|
|
|
4,483 |
|
|
|
403 |
|
|
|
590 |
|
|
|
5,807 |
|
|
|
7,759 |
|
Loans and advances
to customers |
|
|
130 |
|
|
|
548 |
|
|
|
781 |
|
|
|
2 |
|
|
|
|
|
|
|
96 |
|
|
|
911 |
|
|
|
646 |
|
Banks |
|
|
|
|
|
|
8 |
|
|
|
1,596 |
|
|
|
1,100 |
|
|
|
6 |
|
|
|
7 |
|
|
|
1,602 |
|
|
|
1,115 |
|
Other assets |
|
|
3,816 |
|
|
|
3,700 |
|
|
|
652 |
|
|
|
1,016 |
|
|
|
141 |
|
|
|
532 |
|
|
|
4,609 |
|
|
|
5,248 |
|
|
|
|
|
|
|
5,547 |
|
|
|
6,942 |
|
|
|
6,832 |
|
|
|
6,601 |
|
|
|
550 |
|
|
|
1,225 |
|
|
|
12,929 |
|
|
|
14,768 |
|
|
|
|
Banks includes Amounts due from banks and balances with central banks. ING Bank N.V. has an
obligation to maintain a reserve with an average monthly balance with the Dutch Central Bank.
In December 2007 the required monthly average was EUR 5,676 million (2006: EUR 5,295 million).
On December 31, 2007 the balance on this reserve was EUR 1,375 million (2006: EUR 4,076
million).
There are no material terms and conditions relating to the collateral represented in the above
table which are individually significant.
26 CONTINGENT LIABILITIES AND COMMITMENTS
In the normal course of business the Group is a party to activities whose risks are not
reflected in whole or part in the consolidated financial statements. In response to the needs
of its customers, the Group offers financial products related to loans. These products include
traditional off-balance sheet credit-related financial instruments.
Contingent liabilities and commitments
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance operations |
|
|
|
|
|
|
|
|
Commitments |
|
|
4,477 |
|
|
|
4,636 |
|
Guarantees |
|
|
173 |
|
|
|
319 |
|
|
|
|
|
|
|
4,650 |
|
|
|
4,955 |
|
|
|
|
|
|
|
|
|
|
Banking operations |
|
|
|
|
|
|
|
|
Contingent liabilities in respect of |
|
|
|
|
|
|
|
|
discounted bills |
|
|
1 |
|
|
|
3 |
|
guarantees |
|
|
19,018 |
|
|
|
17,297 |
|
irrevocable letters of credit |
|
|
11,551 |
|
|
|
8,456 |
|
other |
|
|
350 |
|
|
|
623 |
|
|
|
|
|
|
|
30,920 |
|
|
|
26,379 |
|
|
|
|
|
|
|
|
|
|
Irrevocable facilities |
|
|
100,707 |
|
|
|
90,384 |
|
|
|
|
|
|
|
136,277 |
|
|
|
121,718 |
|
|
|
|
Guarantees relate both to credit and non-credit substitute guarantees. Credit substitute
guarantees are guarantees given by ING Group in respect of credit granted to customers by a
third party. Many of them are expected to expire without being drawn on and therefore do not
necessarily represent future cash outflows. The guarantees are generally of a short-term
nature. In addition to the items included in contingent liabilities, ING Group has issued
guarantees as a participant in collective arrangements of national industry bodies and as a
participant in government required collective guarantee schemes which apply in different
countries.
Irrevocable letters of credit mainly secure payments to third parties for a customers foreign
and domestic trade transactions in order to finance a shipment of goods. ING Groups credit
risk in these transactions is limited since these transactions are collateralized by the
commodity shipped and are of a short duration.
Other contingent liabilities include acceptances of bills and are of a short-term nature. Also
included in Other contingent liabilities are contingent liabilities resulting from the normal
operations of the Real
F-61
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Estate business including obligations under development and construction contracts. None of the
items included in Other contingent liabilities are individually significant.
Irrevocable facilities mainly constitute unused portions of irrevocable credit facilities
granted to corporate clients. Many of these facilities are for a fixed duration and bear
interest at a floating rate. ING Groups credit risk and interest rate risk in these
transactions is limited. Most of the unused portion of irrevocable credit facilities is secured
by customers assets or counter-guarantees by the central governments and exempted bodies under
the regulatory requirements. Irrevocable facilities also include commitments made to purchase
securities to be issued by governments and private issuers.
Future rental commitments for operating lease contracts
|
|
|
|
|
2008 |
|
|
213 |
|
2009 |
|
|
206 |
|
2010 |
|
|
185 |
|
2011 |
|
|
170 |
|
2012 |
|
|
156 |
|
years after 2012 |
|
|
339 |
|
27 SPECIAL PURPOSE ENTITIES AND SECURITIZATION
Securitization
ING as originator
ING Group enters into synthetic securitization programmes in order to reduce credit risk on
certain assets. In synthetic securitizations ING enters into a credit default swap with
securitization Special Purpose Entities (SPEs), in relation to which ING purchases credit
protection in respect of residential mortgage loans and loans to small and medium-sized
enterprises. The SPEs have in turn hedged their exposure with investors through the issue of
credit linked notes or credit linked commercial paper. As a result of these transactions, ING
Group has transferred a substantial part of the credit risk related to these loan portfolios to
third-party investors. In general, the third-party investors in securities issued by the SPE
have recourse only to the assets of the SPE and not to ING Group.
After securitization of these assets ING Group continues to recognize these assets on its
balance sheet under Loans and advances to customers.
Assets under synthetic securitization programmes
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Loans to small and medium-sized
enterprises |
|
|
8,946 |
|
|
|
8,859 |
|
Asset backed securities |
|
|
|
|
|
|
7,126 |
|
Corporate loans |
|
|
430 |
|
|
|
4,851 |
|
Mortgages |
|
|
6,488 |
|
|
|
7,978 |
|
|
|
|
Total |
|
|
15,864 |
|
|
|
28,814 |
|
|
|
|
The winding down of two conduits in 2007 caused a decrease in Assets under securitisation
programmes amounting to EUR 10,968 million.
ING as sponsor of multi-seller conduit
In the normal course of business, ING Group structures financing transactions for its clients
by assisting them in obtaining sources of liquidity by selling the clients receivables or
other financial assets to an SPE. The SPE issues asset-backed commercial paper to the market to
fund the purchases. ING Group, in its role as administrative agent, facilitates these
transactions by providing structuring, accounting, funding and operations services.
ING Group supports the commercial paper programmes by providing the SPE with short-term
standby liquidity facilities. Primarily these liquidity facilities are meant to cover
temporarily disruptions in the commercial paper market. Once drawn these facilities bear
normal credit risk. A number of programs are supported by granting structured liquidity
facilities to the SPE, in which ING Group covers at least some of the credit risk incorporated
in these programs itself (in addition to normal liquidity facilities), and as a consequence
might suffer credit losses from it. Furthermore, under a Program Wide Credit Enhancement ING
Group guarantees to a limited amount all remaining losses incorporated in the SPE to the
commercial paper investors. All facilities, which vary in risk profile, are granted to the SPE
subject to normal ING Group analysis procedures regarding credit risk and liquidity risk. The
fees received for services provided and for facilities are charged on market conditions.
F-62
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The normal non-structured standby liquidity facilities and the structured facilities are
reported under irrevocable facilities.
Collateralized debt obligations (CDO)-transactions
Within ING Group, SPEs are used for CDO transactions. In a typical CDO transaction an SPE is
used to issue structured, rated securities which are backed (or collateralized) by a pool of
transferable debt securities. Besides investing in CDOs ING often has different roles in these
transactions:
|
|
the arranger of the transaction; ING structures the SPE, acquires the assets for the
SPE and sells the CDOs to investors; |
|
|
collateral manager of the assets in the SPE; ING manages the assets based on strict
conditions of the SPEs charter. |
ING Group receives market-rate fees for structuring, (asset) managing and distributing
CDO-securities to investors. The total amount of these fees is not significant.
ING as investor
As part of its investment activities ING invests in securitizations by purchasing notes from
securitization SPEs. For certain own asset securitization programs ING acts as a market maker
and holds limited positions in this capacity.
Non-cash investments are made by ING by selling credit protection in the market using credit
default swaps.
Other entities
ING Group is also a party in other SPEs used, for example, in structured finance and leasing
transactions.
Investment funds
ING as fund manager and investor
ING Group sets up investment funds for which it acts as a fund manager and sole investor at the
inception of the fund. Subsequently, ING will seek third-party investors to invest in the fund,
thereby reducing the interest of ING Group. In general, ING Group will maintain a small
percentage of interest in these funds.
ING as fund manager
ING acts as fund manager for several funds. Fees related to these management activities are
charged on an arms-length basis. In general, ING as fund manager will hold these funds in a
fiduciary capacity. Therefore, these funds are generally not included in the consolidated
financial statement of the Group.
F-63
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
28 PRINCIPAL SUBSIDIARIES
The principal subsidiaries of ING Groep N.V. are as follows:
Companies treated as part of the insurance operations
|
|
|
ING Verzekeringen N.V.
|
|
The Netherlands |
ING Verzekeringen Nederland N.V.
|
|
The Netherlands |
ING Vastgoed Belegging B.V.
|
|
The Netherlands |
Nationale-Nederlanden Levensverzekering Maatschappij N.V.
|
|
The Netherlands |
Nationale-Nederlanden Schadeverzekering Maatschappij N.V.
|
|
The Netherlands |
Parcom Ventures B.V.
|
|
The Netherlands |
Postbank Levensverzekering N.V.
|
|
The Netherlands |
Postbank Schadeverzekering N.V.
|
|
The Netherlands |
RVS Levensverzekering N.V.
|
|
The Netherlands |
RVS Schadeverzekering N.V.
|
|
The Netherlands |
Movir N.V.
|
|
The Netherlands |
ING Zivotna Poistovna a.s.
|
|
Slovakia |
ING Nationale-Nederlanden Polska S.A.
|
|
Poland |
ING Nationale-Nederlanden Polska Powszechne Towarzystwo
Emerytaine S.A.
|
|
Poland |
ING Asigurari de Viata S.A.
|
|
Romania |
ING Greek Life Insurance Company S.A.
|
|
Greece |
ING Greek General Insurance Company S.A.
|
|
Greece |
ING Nationale-Nederlanden Magyarorszagi Biztosito Rt.
|
|
Hungary |
Nationale Nederlanden Vida, Compañia de Seguros y
Reaseguros S.A.
|
|
Spain |
Nationale Nederlanden Generales, Compañia de Seguros y
Reaseguros S.A.
|
|
Spain |
ING Canada Inc.
|
|
Canada |
Belair Insurance Company Inc.
|
|
Canada |
ING Insurance Company of Canada
|
|
Canada |
ING Novex Insurance Company of Canada
|
|
Canada |
ING America Insurance Holdings, Inc.
|
|
U.S.A. |
ING International Insurance Holdings, Inc.
|
|
U.S.A. |
ING Life Insurance and Annuity Company
|
|
U.S.A. |
ING North America Insurance Corporation
|
|
U.S.A. |
Lion Connecticut Holdings Inc.
|
|
U.S.A. |
ReliaStar Life Insurance Company
|
|
U.S.A. |
ReliaStar Life Insurance Company of New York
|
|
U.S.A. |
Security Life of Denver Insurance Company
|
|
U.S.A. |
ING USA Annuity and Life Insurance Company
|
|
U.S.A. |
ING Seguros de Vida S.A.
|
|
Chile |
ING Afore S.A. de C.V.
|
|
Mexico |
Seguros Comercial America S.A. de C.V.
|
|
Mexico |
ING Life Insurance Company (Japan) Limited
|
|
Japan |
ING Life Insurance Company (Korea) Limited
|
|
South Korea |
ING Life Insurance Company of America
|
|
U.S.A. |
ING Australia Holdings Limited
|
|
Australia |
ING Australia Pty Limited
|
|
Australia |
ING Re (Netherlands) N.V.
|
|
The Netherlands |
F-64
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Companies treated as part of the banking operations
|
|
|
ING Bank N.V.
|
|
The Netherlands |
ING Bank Nederland N.V.
|
|
The Netherlands |
Bank Mendes Gans N.V.
|
|
The Netherlands |
ING Lease Holding B.V.
|
|
The Netherlands |
ING Corporate Investments B.V.
|
|
The Netherlands |
ING Vastgoed Management Holding B.V.
|
|
The Netherlands |
InterAdvies N.V.
|
|
The Netherlands |
Nationale-Nederlanden Financiële Diensten B.V.
|
|
The Netherlands |
ING Commercial Finance B.V.
|
|
The Netherlands |
Postbank N.V.
|
|
The Netherlands |
Postbank Groen N.V.
|
|
The Netherlands |
Westland Utrecht Hypotheekbank N.V.
|
|
The Netherlands |
ING België N.V.
|
|
Belgium |
ING Bank Slaski S.A.
|
|
Poland |
ING Bank Deutschland A.G.
|
|
Germany |
ING Financial Holdings Corporation
|
|
U.S.A. |
ING Middenbank Curaçao N.V.
|
|
Netherlands Antilles |
ING Vysya Bank Ltd.
|
|
India |
ING Direct N.V.
|
|
Canada, Germany, Spain,
Australia, France, U.S.A.,
Italy, U.K. |
Oyak Bank A.S.
|
|
Turkey |
F-65
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
29 COMPANIES ACQUIRED AND COMPANIES DISPOSED
The initial accounting for the fair value of the net assets of the companies acquired during
the year has been determined only provisionally at December 31, 2007 given the proximity of the
dates of acquisition to the year end. Also, the analysis of the contributory factors relating
to goodwill will only be performed once the final values have been determined. The initial
accounting shall be completed within a year of acquisition in accordance with IFRS 3 and the
policies, procedures and risk management of the companies acquired shall be brought in line
with ING during 2008.
Most significant companies acquired in 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latin American |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension business of |
|
|
|
|
|
|
Share-builder |
|
|
|
|
|
|
Landmark |
|
|
Santander |
|
|
Oyak Bank |
|
|
Corporation |
|
|
Total |
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
Insurance |
|
Insurance |
|
Bank |
|
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of acquisition |
|
July 31, 2007 |
|
December 4, 2007 |
|
December 31, 2007 |
|
November 15, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of voting shares acquired |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
255 |
|
|
|
692 |
|
|
|
1,903 |
|
|
|
152 |
|
|
|
3,002 |
|
Costs directly attributable to the acquisition |
|
|
2 |
|
|
|
8 |
|
|
|
2 |
|
|
|
1 |
|
|
|
13 |
|
|
|
|
Cash purchase price |
|
|
257 |
|
|
|
700 |
|
|
|
1,905 |
|
|
|
153 |
|
|
|
3,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in company acquired |
|
|
29 |
|
|
|
28 |
|
|
|
75 |
|
|
|
12 |
|
|
|
144 |
|
|
|
|
Cash outflow on acquisition (2) |
|
|
228 |
|
|
|
672 |
|
|
|
1,830 |
|
|
|
141 |
|
|
|
2,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets |
|
|
29 |
|
|
|
28 |
|
|
|
75 |
|
|
|
12 |
|
|
|
144 |
|
Investments |
|
|
|
|
|
|
86 |
|
|
|
1,332 |
|
|
|
|
|
|
|
1,418 |
|
Loans and advances to customers |
|
|
|
|
|
|
|
|
|
|
4,824 |
|
|
|
15 |
|
|
|
4,839 |
|
Amounts due from banks |
|
|
|
|
|
|
|
|
|
|
508 |
|
|
|
|
|
|
|
508 |
|
Financial assets at fair value through profit
and loss |
|
|
|
|
|
|
520 |
|
|
|
41 |
|
|
|
2 |
|
|
|
563 |
|
Intangible assets |
|
|
|
|
|
|
154 |
|
|
|
236 |
|
|
|
|
|
|
|
390 |
|
Miscellaneous other assets |
|
|
18 |
|
|
|
85 |
|
|
|
474 |
|
|
|
80 |
|
|
|
657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and investment contracts |
|
|
|
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
500 |
|
Amounts due to banks |
|
|
|
|
|
|
|
|
|
|
632 |
|
|
|
|
|
|
|
632 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
|
|
|
|
5,369 |
|
|
|
|
|
|
|
5,369 |
|
Miscellaneous other liabilities |
|
|
|
|
|
|
182 |
|
|
|
601 |
|
|
|
51 |
|
|
|
834 |
|
|
|
|
Net assets |
|
|
47 |
|
|
|
191 |
|
|
|
888 |
|
|
|
58 |
|
|
|
1,184 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
47 |
|
|
|
191 |
|
|
|
888 |
|
|
|
58 |
|
|
|
1,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill recognized (1) |
|
|
208 |
|
|
|
501 |
|
|
|
1,015 |
|
|
|
94 |
|
|
|
1,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit since date of acquisition |
|
|
1 |
|
|
|
8 |
|
|
|
|
|
|
|
(1 |
) |
|
|
8 |
|
Income if acquisition effected at start of
year |
|
|
15 |
|
|
|
209 |
|
|
|
|
|
|
|
38 |
|
|
|
262 |
|
Profit if acquisition effected at start of
year (3) |
|
|
4 |
|
|
|
46 |
|
|
|
80 |
|
|
|
(2 |
) |
|
|
128 |
|
|
|
|
(1) |
|
Goodwill recognized in 2007 on immaterial acquisitions and real estate
portfolios was EUR 222 million, resulting in total Goodwill recognized in 2007 of EUR
2,040 million as disclosed in Note 9 Intangible assets. |
|
(2) |
|
Cash outflow/inflow on group companies in the cash flow statement includes cash
outflows/inflows on individually immaterial acquisitions and real estate portfolios in
addition to the cash flows presented herein. |
|
(3) |
|
Estimate of full year profit of acquired company based on local accounting
principles. |
F-66
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Acquisitions effective in 2007
In September 2007 ING paid EUR 20 million to increase its shareholding in ING Piraeus Life (the
joint venture between ING and Piraeus Bank) from 50 to 100%.
In April 2007 ING acquired 100% of AZL, an independent Dutch provider of pension fund
management services, for EUR 65 million.
In July 2007 ING announced that it had reached agreement to acquire full ownership of Landmark
Investment Co Ltd, the twelfth largest asset manager in Korea. The purchase price paid for
Landmark was EUR 255 million.
In November 2007 ING acquired 100% of Sharebuilder Corporation, a Seattle-based brokerage
company for EUR 152 million, to extend its retail investment products range and geographical
spread in the United States.
In November and December 2007 ING acquired the Latin American pension businesses of Banco
Santander in Mexico for EUR 349 million, Columbia for EUR 88 million, Uruguay for EUR 20
million and Argentina for EUR 235 million. The pension business in Chile was acquired in
January 2008 for EUR 450 million. The total cost of the entire deal was approximately EUR 1,142
million.
In December 2007 ING announced the completion of the acquisition of 100% of the shares in Oyak
Bank for an amount of EUR 1,903 million. Oyak Bank is a leading bank in the Turkish market,
offering a full range of banking services with a focus on retail banking. Goodwill of EUR 1,015
million was recognized on acquisition. There was no significant difference in the carrying
values of the net assets acquired immediately before the acquisition and their fair values. The
profit for the year (before amortization of the intangibles recognized on purchase accounting)
was approximately EUR 80 million, but no profit or loss was included in the ING Group net
profit in 2007.
Most significant companies disposed in 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belgian Broker & |
|
|
|
|
|
|
|
|
|
|
|
|
employee benefits |
|
|
ING Trust |
|
|
ING Regio B.V. |
|
|
Total |
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
Insurance |
|
|
Bank |
|
|
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
777 |
|
|
|
25 |
|
|
|
51 |
|
|
|
853 |
|
|
|
|
Cash proceeds |
|
|
777 |
|
|
|
25 |
|
|
|
51 |
|
|
|
853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in company disposed |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
Cash inflow on disposal (1) |
|
|
766 |
|
|
|
25 |
|
|
|
51 |
|
|
|
842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets |
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Investments |
|
|
4,622 |
|
|
|
|
|
|
|
|
|
|
|
4,622 |
|
Loans and advances to customers |
|
|
301 |
|
|
|
4 |
|
|
|
1,156 |
|
|
|
1,461 |
|
Financial assets at fair value
through profit and loss |
|
|
350 |
|
|
|
|
|
|
|
|
|
|
|
350 |
|
Miscellaneous other assets |
|
|
463 |
|
|
|
10 |
|
|
|
110 |
|
|
|
583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and investment contracts |
|
|
5,075 |
|
|
|
|
|
|
|
|
|
|
|
5,075 |
|
Customer deposits and other funds on
deposit |
|
|
|
|
|
|
|
|
|
|
2,052 |
|
|
|
2,052 |
|
Miscellaneous other liabilities |
|
|
178 |
|
|
|
(4 |
) |
|
|
(811 |
) |
|
|
(637 |
) |
|
|
|
Net assets |
|
|
494 |
|
|
|
18 |
|
|
|
25 |
|
|
|
537 |
|
% disposed |
|
|
100 |
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
Net assets disposed |
|
|
494 |
|
|
|
18 |
|
|
|
25 |
|
|
|
537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain/loss on disposal |
|
|
418 |
|
|
|
7 |
|
|
|
26 |
|
|
|
451 |
|
|
|
|
|
|
|
(1) |
|
Cash outflow/inflow on group companies in the cash flow statement includes cash
outflows/inflows on individually immaterial disposals in addition to the cash flows
presented. |
F-67
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Disposals effective in 2007
In June 2007 ING sold its investment in Nationale Borg, a specialist provider of guarantee
insurance to HAL Investments BV and Egeria.
In July 2007 ING sold ING Trust to management and Foreman Capital, an independent investment
company based in the Netherlands. The sale is part of INGs strategy to focus on its core
banking, insurance and asset management businesses.
In July 2007 ING sold its entire shareholding in ING Regio B.V., a subsidiary of Regio Bank NV
to SNS REAAL for EUR 50.5 million, resulting in a gain of EUR 26 million. This entity conducts
most of the business of Regio Bank. The legal entity Regio Bank NV itself was not part of the
transaction.
In September 2007 ING sold its Belgian Broker and Employee Benefits insurance business to P&V
Verzekeringen for EUR 777 million, resulting in a gain of EUR 418 million.
Disposals announced and expected to occur in 2008
In December 2007 ING announced that agreement had been reached to sell NRG, a reinsurance unit,
to Berkshire Hathaway. The sale for approximately EUR 300 million will result in a loss of
approximately EUR 129 million. A provision has been recognized for this loss in Other
liabilities. The net assets of NRG at December 31, 2007 amounted to EUR 397 million.
Individually significant assets and liabilities consisted of Investments of EUR 578 million and
Technical provisions of EUR 194 million, respectively.
In February 2008, ING Group announced that it has reached an agreement with AXA to sell part of
its Mexican business, Seguros ING SA de CV and subsidiaries, for a price of approximately EUR
1.0 billion. Under the terms of the agreement, ING will divest companies that comprise its
non-life businesses of P&C and Auto, plus its Health and Life insurance lines, its Health
Maintenance Organization (ISES) and its Bonding Business. This sale, which is subject to
regulatory approval and is expected during the course of 2008, will allow ING to focus on
growing its existing Mexican pension (Afore) and Annuities businesses. Seguros ING SA de CV and
subsidiaries are presented within the Insurance Americas segment in Note 49 Primary reporting
format Business segments.
F-68
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Most significant companies acquired in 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABN AMRO |
|
|
|
|
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
|
|
|
|
|
|
(Taiwan) Ltd |
|
|
Appleyard |
|
|
Summit REIT |
|
|
Total |
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
Insurance |
|
|
Bank |
|
|
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date of acquisition |
|
October 27, 2006 |
|
|
July 1, 2006 |
|
|
October 5, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of voting shares acquired |
|
|
100 |
% |
|
|
100 |
% |
|
|
56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
65 |
|
|
|
110 |
|
|
|
2,132 |
|
|
|
2,307 |
|
|
|
|
Cash purchase price |
|
|
65 |
|
|
|
110 |
|
|
|
2,132 |
|
|
|
2,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in company acquired |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
Cash outflow on acquisition (2) |
|
|
46 |
|
|
|
110 |
|
|
|
2,132 |
|
|
|
2,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets |
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
23 |
|
Investments |
|
|
2 |
|
|
|
|
|
|
|
2,132 |
|
|
|
2,134 |
|
Amounts due from banks |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Financial assets at fair value through
profit and loss |
|
|
2 |
|
|
|
|
|
|
|
793 |
|
|
|
795 |
|
Miscellaneous other assets |
|
|
|
|
|
|
332 |
|
|
|
34 |
|
|
|
366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
|
|
|
|
238 |
|
|
|
|
|
|
|
238 |
|
Miscellaneous other liabilities |
|
|
4 |
|
|
|
52 |
|
|
|
73 |
|
|
|
129 |
|
|
|
|
Net assets |
|
|
24 |
|
|
|
42 |
|
|
|
2,886 |
|
|
|
2,952 |
|
Minority interests |
|
|
|
|
|
|
|
|
|
|
754 |
|
|
|
754 |
|
|
|
|
Net assets acquired |
|
|
24 |
|
|
|
42 |
|
|
|
2,132 |
|
|
|
2,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill recognized (1) |
|
|
41 |
|
|
|
54 |
|
|
|
|
|
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit since date of acquisition |
|
|
(1 |
) |
|
|
1 |
|
|
|
8 |
|
|
|
8 |
|
Income if acquisition effected at start
of year |
|
|
2 |
|
|
|
33 |
|
|
|
131 |
|
|
|
166 |
|
|
|
|
|
|
|
(1) |
|
Goodwill recognized in 2006 on immaterial acquisitions and real estate
portfolios was EUR 74 million, resulting in total Goodwill recognized in 2006 of EUR 169
million as disclosed in Note 9 Intangible assets. |
|
(2) |
|
Cash outflow/inflow on group companies in the cash flow statement includes cash
outflows/inflows on individually immaterial acquisitions and real estate portfolios in
addition to the cash flows presented herein. |
In July 2006 ING acquired 100% of Appleyard Vehicles Contracts, a U.K. based car leasing
company. The purchase price paid for Appleyard was EUR 110 million.
In October 2006 ING acquired 56% of Summit Real Estate Investment Trust (Summit REIT) for an
amount of EUR 2,132 million. Summit REIT owns a portfolio of high-quality light industrial
properties in major markets across Canada.
In October 2006 ING acquired 100% of ABN AMRO Asset Management (Taiwan) Ltd, a registered
Securities Investment Trust Enterprise, for EUR 65 million. The purchase will strengthen INGs
existing position as the Taiwanese largest overall asset manager.
F-69
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Most significant companies disposed in 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deutsche |
|
|
|
|
|
|
|
|
|
Williams de |
|
|
Hypotheken- |
|
|
|
|
|
|
|
|
|
Broë |
|
|
bank AG |
|
|
Degussa Bank |
|
|
Total |
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
Bank |
|
|
Bank |
|
|
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales proceeds |
|
|
19 |
|
|
|
275 |
|
|
|
195 |
|
|
|
489 |
|
|
|
|
Cash proceeds |
|
|
19 |
|
|
|
275 |
|
|
|
195 |
|
|
|
489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash in company disposed |
|
|
|
|
|
|
11 |
|
|
|
27 |
|
|
|
38 |
|
|
|
|
Cash inflow on disposal (1) |
|
|
19 |
|
|
|
264 |
|
|
|
168 |
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash assets |
|
|
|
|
|
|
11 |
|
|
|
27 |
|
|
|
38 |
|
Investments |
|
|
|
|
|
|
9,556 |
|
|
|
|
|
|
|
9,556 |
|
Loans and advances to customers |
|
|
228 |
|
|
|
16,884 |
|
|
|
2,334 |
|
|
|
19,446 |
|
Amounts due from banks |
|
|
14 |
|
|
|
5,928 |
|
|
|
187 |
|
|
|
6,129 |
|
Financial assets at fair value through profit and loss |
|
|
5 |
|
|
|
3,280 |
|
|
|
162 |
|
|
|
3,447 |
|
Miscellaneous other assets |
|
|
27 |
|
|
|
747 |
|
|
|
163 |
|
|
|
937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
64 |
|
|
|
2,439 |
|
|
|
198 |
|
|
|
2,701 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
8,984 |
|
|
|
2,184 |
|
|
|
11,168 |
|
Miscellaneous other liabilities |
|
|
198 |
|
|
|
24,541 |
|
|
|
286 |
|
|
|
25,025 |
|
|
|
|
Net assets |
|
|
12 |
|
|
|
442 |
|
|
|
205 |
|
|
|
659 |
|
% disposed |
|
|
100 |
% |
|
|
84 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
Net assets disposed |
|
|
12 |
|
|
|
370 |
|
|
|
205 |
|
|
|
587 |
|
|
|
|
|
|
|
(1) |
|
Cash outflow/inflow on group companies in the cash flow statement includes cash outflows/inflows on individually immaterial disposals in addition to the cash flows presented. |
In June 2006 ING sold its U.K. brokerage unit Williams de Broë Plc for EUR 22 million. The sale is part of ING Groups strategy to focus on core businesses. The result on the sale is subject to closing adjustments.
In September 2006 ING sold its 87.5% stake in Deutsche Hypothekenbank AG, a publicly listed mortgage bank in Germany, as part of INGs strategy to focus on its core business. The sale resulted in a loss of EUR 83 million.
In December 2006 ING sold its stake in Degussa Bank, a unit of ING-DiBa specializing in worksite banking for private customers. The sale results in a loss of EUR 23 million.
F-70
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Total of companies acquired and total of companies disposed in 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition |
|
|
|
|
|
|
Baring |
|
|
Disposal |
|
|
|
|
|
|
Acquisition |
|
|
of New |
|
|
Total |
|
|
Asset |
|
|
of Life of |
|
|
Total |
|
|
|
of Eural |
|
|
Zealand |
|
|
acquisitions |
|
|
Management |
|
|
Georgia |
|
|
disposals |
|
|
|
|
General |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary line of business |
|
Bank |
|
|
Life Insurance |
|
|
|
|
|
|
Bank |
|
|
Life Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
83 |
|
|
|
98 |
|
|
|
181 |
|
|
|
663 |
|
|
|
235 |
|
|
|
898 |
|
Cash in company acquired / disposed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118 |
|
|
|
118 |
|
|
|
|
Cash outflow / inflow on
acquisition / disposal |
|
|
83 |
|
|
|
98 |
|
|
|
181 |
|
|
|
663 |
|
|
|
353 |
|
|
|
1,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
1,535 |
|
|
|
|
|
|
|
1,535 |
|
|
|
|
|
|
|
1,809 |
|
|
|
1,809 |
|
Loans and advances to customers |
|
|
819 |
|
|
|
|
|
|
|
819 |
|
|
|
2,196 |
|
|
|
|
|
|
|
2,196 |
|
Amounts due from banks |
|
|
286 |
|
|
|
|
|
|
|
286 |
|
|
|
1,419 |
|
|
|
|
|
|
|
1,419 |
|
Miscellaneous other assets |
|
|
65 |
|
|
|
151 |
|
|
|
216 |
|
|
|
696 |
|
|
|
|
|
|
|
696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance and investment contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,503 |
|
|
|
1,503 |
|
Amounts due to banks |
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
68 |
|
|
|
|
|
|
|
68 |
|
Customer deposits and other funds
on deposit |
|
|
1,384 |
|
|
|
|
|
|
|
1,384 |
|
|
|
2,470 |
|
|
|
|
|
|
|
2,470 |
|
Miscellaneous other liabilities |
|
|
1,231 |
|
|
|
|
|
|
|
1,231 |
|
|
|
910 |
|
|
|
|
|
|
|
910 |
|
|
|
|
Net assets |
|
|
83 |
|
|
|
151 |
|
|
|
234 |
|
|
|
863 |
|
|
|
306 |
|
|
|
1,169 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets acquired |
|
|
83 |
|
|
|
151 |
|
|
|
234 |
|
|
|
863 |
|
|
|
306 |
|
|
|
1,169 |
|
|
|
|
In February 2005, ING sold internet service provider Freeler to KPN. The sale resulted in a
net gain of EUR 10 million.
In March 2005, ING Group reduced its stake in ING Bank Slaski from 87.77% to 75% by selling
shares on the market. By reducing the stake in ING Bank Slaski, ING Group complied with
requirements set by the Polish regulator in 2001. ING Group has no intention to further reduce
its stake of 75% in ING Bank Slaski.
In March 2005, ING Group acquired 19.9% of Bank of Beijing for an amount of EUR 166 million.
Bank of Beijing is the second largest city commercial bank in China and the third largest bank
in Beijing.
In March 2005, ING Group finalized the sale of Barings Asset Management to MassMutual
Financial Group and Northern Trust Corp. The sale resulted in a net gain of EUR 254 million.
In May 2005, ING Group sold Life Insurance Company of Georgia to Prudential PLCs subsidiary,
Jackson National Life Insurance Company. The loss from this transaction amounts to EUR 32
million after tax.
In June 2005, ING Group formed a private equity joint venture to purchase Gables Residential
Trust, a U.S.-based real estate investment trust. Gables Residential Trust is a
developer, builder, owner and manager of higher-end multifamily properties. ING will provide
USD 400 million in equity to finance the transaction. The venture is managed by ING Clarion, a
wholly-owned subsidiary of ING Group.
In June 2005, ING Group has purchased GE Commercial Finances 50% stake in NMB-Hellers Dutch
and Belgian factoring business. The factoring business has been transferred into a new
company, which operates under the name ING Commercial Finance. GE Commercial Finance purchased
INGs 50% stake in NMB-Hellers German unit, Heller GmbH. Both purchases took effect
retroactively from January 1, 2005.
In August 2005, ING Group acquired a portfolio of properties located in the UK from Abbey
National. The purchase price amounted to EUR 1.7 billion. The portfolio has been divided
between various separate account clients.
In October 2005, ING Group acquired Eural NV from Dexia Bank Belgium. In the course of 2006,
Eural is expected to be merged with ING Belgiums unit Record Bank.
F-71
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
In November 2005, ING Group sold its stake in Austbrokers Holdings in an initial public
offering. Austbrokers is one of the leading insurance brokers in Australia. The decision to
sell the business follows INGs sale of its 50% stake in general insurer QBE Mercantile Mutual
to QBE in 2004.
In December 2005 ING Group sold Arenda Holding BV to ZBG, a Dutch private equity firm. Arenda
is a provider of consumer finance products.
30 LEGAL PROCEEDINGS
ING Group companies are involved in litigation and arbitration proceedings in the Netherlands
and in a number of foreign jurisdictions, including the United States, involving claims by and
against them which arise in the ordinary course of their businesses, including in connection
with their activities as insurers, lenders, employers, investors and taxpayers. In certain of
such proceedings, very large or indeterminate amounts are sought, including punitive and other
damages. While it is not feasible to predict or determine the ultimate outcome of all pending
or threatened legal and regulatory proceedings, management does not believe that their outcome
will have a material adverse effect on the Groups financial position or results of
operations.
These legal proceedings included a dispute over certain hurricane damages claimed by a Mexican
fertilizer producer Grupo Fertinal (Fertinal) against ING Comercial América (now known as
Seguros ING S.A. de C.V. and referred to hereinafter as Seguros), a wholly owned subsidiary
of ING Group. Fertinal claimed EUR 204 million (USD 300 million), the maximum coverage under
the insurance policy of their mining operations. A judge in Mexico ruled in favour of
Fertinal. This decision was appealed to a Mexican Court of Appeal, which reduced the judgment
to EUR 64 million (USD 94 million) plus interest. This decision was appealed by all parties
involved. Seguros appeal was rejected and the decision of the Court of Appeal regarding the
amount owed was affirmed. Seguros has paid the principal and interest into court, bringing the
case to a close. Seguros also has been the subject of complaints and suits concerning the
performance of certain interest sensitive life insurance products. These matters are being
defended vigorously; however, at this time, we are unable to assess their final outcome.
In November 2006, the issue of amongst others the costs charged by the insurance industry to
customers in respect of universal life insurance products (commonly referred to as
beleggingsverzekeringen, beleggingspolissen or beleggingshypotheken) has received
attention both in the Dutch public media and from the Dutch regulator for the insurance
industry and consumer protection organisations. The Dutch insurance industry (including
subsidiaries of the ING Groep N.V., primarily Nationale-Nederlanden) sold these products to
customers either directly or through intermediaries. In July 2007 a class action was lodged
against Nationale-Nederlanden in relation to these products. The subject of this procedure is
not a specific claim for compensation, but a request to the judge to pronounce that
Nationale-Nederlanden provided clients with incomplete or misleading information about costs
and risks. Such legal proceedings can also be lodged against other subsidiaries of ING Groep
N.V. involved. Discussions are ongoing between the insurance industry and consumer
organisations to find an out of court solution. Early March 2008 the Ombudsman Financial
Services published a recommendation for an industrywide solution. This recommendation is not
binding on the parties involved. While ING believes that it has complied with all relevant
laws and regulations regarding consumer rights and consumer protection, INGs Dutch insurance
companies will accept the recommendation. A provision has been taken to contribute to this
possible solution. As consumer organisations criticize the recommendation and the policy
holders have not formally agreed with the proposed solution, it is difficult to predict when
and how the issue will be solved.
Like many other companies in the mutual funds, brokerage, investment, and insurance
industries, several of our companies have received informal and formal requests for
information from various governmental and self-regulatory agencies or have otherwise
identified issues arising in connection with fund trading, compensation, conflicts of
interest, anti-competitive practices, insurance risk transfer and sales practices. ING is
responding to the requests and working to resolve issues with regulators. We believe that any
issues that have been identified thus far do not represent a systemic problem in the ING
businesses involved and in addition that the outcome of the investigations will not have a
material effect on ING Group.
Because of the geographic spread of its business, ING may be subject to tax audits in numerous
jurisdictions at any point in time. Although ING believes that it has adequately provided for
all its tax positions, the ultimate resolution of these audits may result in liabilities which
are different from the amounts recorded.
F-72
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
31 JOINT VENTURES
Joint ventures are included proportionally in the consolidated financial statements as
follows:
Most significant joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
held (%) |
|
|
Assets |
|
|
Liabilities |
|
|
Income |
|
|
Expenses |
|
|
ING Australia Ltd |
|
|
51 |
|
|
|
9,735 |
|
|
|
9,252 |
|
|
|
474 |
|
|
|
348 |
|
Postkantoren B.V. |
|
|
50 |
|
|
|
159 |
|
|
|
126 |
|
|
|
205 |
|
|
|
203 |
|
KB Life Insurance Company |
|
|
49 |
|
|
|
412 |
|
|
|
394 |
|
|
|
231 |
|
|
|
228 |
|
ING (NZ) Ltd |
|
|
51 |
|
|
|
128 |
|
|
|
14 |
|
|
|
44 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific-Antai Life Insurance Company Ltd |
|
|
50 |
|
|
|
150 |
|
|
|
117 |
|
|
|
42 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
10,584 |
|
|
|
9,903 |
|
|
|
996 |
|
|
|
848 |
|
|
|
|
|
|
|
|
Most significant joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
held (%) |
|
|
Assets |
|
|
Liabilities |
|
|
Income |
|
|
Expenses |
|
|
ING Australia Ltd |
|
|
51 |
|
|
|
8,617 |
|
|
|
8,266 |
|
|
|
402 |
|
|
|
295 |
|
Postkantoren B.V. |
|
|
50 |
|
|
|
168 |
|
|
|
137 |
|
|
|
219 |
|
|
|
220 |
|
KB Life Insurance Company |
|
|
49 |
|
|
|
292 |
|
|
|
279 |
|
|
|
167 |
|
|
|
166 |
|
ING (NZ) Ltd |
|
|
51 |
|
|
|
132 |
|
|
|
28 |
|
|
|
38 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific-Antai Life Insurance Company Ltd |
|
|
50 |
|
|
|
136 |
|
|
|
106 |
|
|
|
37 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
9,345 |
|
|
|
8,816 |
|
|
|
863 |
|
|
|
746 |
|
|
|
|
|
|
|
|
32 RELATED PARTIES
In the normal course of business, the Group enters into various transactions with related
companies. Parties are considered to be related if one party has the ability to control or
exercise significant influence over the other party in making financial or operating
decisions. Transactions have taken place on an arms length basis and include rendering or
receiving of services, leases, transfers under finance arrangements and provisions of
guarantees or collateral.
Transactions with joint ventures and associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint ventures |
|
|
Associates |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
Receivables |
|
|
336 |
|
|
|
267 |
|
|
|
885 |
|
|
|
846 |
Liabilities |
|
|
85 |
|
|
|
85 |
|
|
|
94 |
|
|
|
57 |
Guarantees issued in favour of |
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income received |
|
|
16 |
|
|
|
14 |
|
|
|
213 |
|
|
|
154 |
Expenses paid |
|
|
58 |
|
|
|
64 |
|
|
|
32 |
|
|
|
1 |
Transactions with ING Verzekeringen N.V. and ING Bank N.V.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING |
|
|
|
|
|
|
Verzekeringen N.V. |
|
|
ING Bank N.V. |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
Receivables |
|
|
2,315 |
|
|
|
2,604 |
|
|
|
8,137 |
|
|
|
6,190 |
Liabilities |
|
|
|
|
|
|
35 |
|
|
|
201 |
|
|
|
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income received |
|
|
112 |
|
|
|
120 |
|
|
|
619 |
|
|
|
367 |
Expenses paid |
|
|
|
|
|
|
5 |
|
|
|
228 |
|
|
|
33 |
Transactions with key management personnel (Executive Board and Supervisory Board) and
post-employment benefit plans are transactions with related parties. These transactions are
disclosed in more detail in the remuneration report in the annual report. For the
post-employment benefit plans see Note 21 Other liabilities.
Key management personnel compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Board |
|
|
Supervisory Board |
|
|
Total |
|
amounts in thousands of euros |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Base salary and short-term bonus |
|
|
16,898 |
|
|
|
18,250 |
|
|
|
673 |
|
|
|
578 |
|
|
|
17,571 |
|
|
|
18,828 |
|
Pension costs |
|
|
3,334 |
|
|
|
3,113 |
|
|
|
|
|
|
|
|
|
|
|
3,334 |
|
|
|
3,113 |
|
Retirement benefit |
|
|
1,222 |
|
|
|
4,082 |
|
|
|
|
|
|
|
|
|
|
|
1,222 |
|
|
|
4,082 |
|
Fair market value of long-term incentives |
|
|
9,072 |
|
|
|
8,576 |
|
|
|
|
|
|
|
|
|
|
|
9,072 |
|
|
|
8,576 |
|
|
|
|
Total compensation |
|
|
30,526 |
|
|
|
34,021 |
|
|
|
673 |
|
|
|
578 |
|
|
|
31,199 |
|
|
|
34,599 |
|
|
|
|
F-73
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Loans and advances to key management personnel
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
|
|
outstanding December 31 |
|
|
Average Interest Rate |
|
|
Repayments |
|
amounts in thousands of euros |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Executive Board members |
|
|
2,376 |
|
|
|
2,023 |
|
|
|
4.8 |
% |
|
|
4.3 |
% |
|
|
216 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,376 |
|
|
|
2,023 |
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total number of stock options on ING Groep N.V. shares held by the Executive Board members
amounted to 2,744,887 at December 31, 2007 (2006: 2,176,641). As at December 31, 2007, members
of the Executive Board held 201,252 ING Groep N.V. shares (2006: 80,055). Part of these shares
are held in a trust. As at December 31, 2007, members of the Supervisory Board held 17,370 ING
Groep N.V. shares (2006: 15,370).
There are no significant provisions for doubtful debts or individually significant bad debt
expenses.
33 FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
The following table presents the estimated fair values of ING Groups financial assets and
liabilities. Certain balance sheet items are not included in the table, as they do not meet
the definition of a financial asset or liability. The aggregation of the fair values presented
below does not represent, and should not be construed as representing, the underlying value of
ING Group.
Fair value of financial assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value |
|
|
Balance sheet value |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
12,406 |
|
|
|
14,326 |
|
|
|
12,406 |
|
|
|
14,326 |
|
Amounts due from banks |
|
|
48,461 |
|
|
|
39,861 |
|
|
|
48,875 |
|
|
|
39,868 |
|
Financial assets at fair value through
profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading assets |
|
|
193,213 |
|
|
|
193,977 |
|
|
|
193,213 |
|
|
|
193,977 |
|
investments for risk of policyholders |
|
|
114,827 |
|
|
|
110,547 |
|
|
|
114,827 |
|
|
|
110,547 |
|
non-trading derivatives |
|
|
7,637 |
|
|
|
6,521 |
|
|
|
7,637 |
|
|
|
6,521 |
|
designated as at fair value through
profit and loss |
|
|
11,453 |
|
|
|
6,425 |
|
|
|
11,453 |
|
|
|
6,425 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale |
|
|
275,897 |
|
|
|
293,921 |
|
|
|
275,897 |
|
|
|
293,921 |
|
held-to-maturity |
|
|
16,354 |
|
|
|
17,494 |
|
|
|
16,753 |
|
|
|
17,660 |
|
Loans and advances to customers |
|
|
546,358 |
|
|
|
474,922 |
|
|
|
552,964 |
|
|
|
474,437 |
|
Other assets(1) |
|
|
32,970 |
|
|
|
25,379 |
|
|
|
32,970 |
|
|
|
25,379 |
|
|
|
|
|
|
|
1,259,576 |
|
|
|
1,183,373 |
|
|
|
1,266,995 |
|
|
|
1,183,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
21 |
|
|
|
215 |
|
|
|
21 |
|
|
|
215 |
|
Subordinated loans |
|
|
6,731 |
|
|
|
6,439 |
|
|
|
7,325 |
|
|
|
6,014 |
|
Debt securities in issue |
|
|
66,555 |
|
|
|
78,265 |
|
|
|
66,995 |
|
|
|
78,133 |
|
Other borrowed funds |
|
|
32,595 |
|
|
|
31,052 |
|
|
|
27,058 |
|
|
|
29,639 |
|
Investment contracts for risk of company |
|
|
9,520 |
|
|
|
7,505 |
|
|
|
9,520 |
|
|
|
7,505 |
|
Investment
contracts for risk of policyholders |
|
|
14,132 |
|
|
|
13,245 |
|
|
|
14,132 |
|
|
|
13,245 |
|
Amounts due to banks |
|
|
167,365 |
|
|
|
121,680 |
|
|
|
166,972 |
|
|
|
120,839 |
|
Customer deposits and other funds on
deposit |
|
|
522,859 |
|
|
|
496,077 |
|
|
|
525,216 |
|
|
|
496,680 |
|
Financial liabilities at fair value
through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading liabilities |
|
|
148,988 |
|
|
|
127,975 |
|
|
|
148,988 |
|
|
|
127,975 |
|
non-trading derivatives |
|
|
6,951 |
|
|
|
4,934 |
|
|
|
6,951 |
|
|
|
4,934 |
|
designated as at fair value through profit and loss |
|
|
13,882 |
|
|
|
13,702 |
|
|
|
13,882 |
|
|
|
13,702 |
|
Other liabilities (2) |
|
|
35,724 |
|
|
|
29,656 |
|
|
|
35,724 |
|
|
|
29,656 |
|
|
|
|
|
|
|
1,025,323 |
|
|
|
930,745 |
|
|
|
1,022,784 |
|
|
|
928,537 |
|
|
|
|
|
|
|
(1) |
|
Other assets do not include (deferred) tax assets, property held for sale,
property under development for third parties and pension assets. |
|
(2) |
|
Other liabilities do not include (deferred) tax liabilities, pension
liabilities, insurance provisions, property under development for third parties,
share-based payment plans, other provisions and other taxation and social security
contributions. |
F-74
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The estimated fair values correspond with the amounts at which the financial instruments at our
best estimate could have been traded at the balance sheet date between knowledgeable, willing
parties in arms-length transactions. The fair value of financial assets and liabilities is
based on quoted market prices, where available. Because substantial trading markets do not
exist for all of these financial instruments various techniques have been developed to estimate
their approximate fair values. These techniques are subjective in nature and involve various
assumptions about the relevant pricing factors. Changes in these assumptions could
significantly affect the estimated fair values. Consequently, the fair values presented may not
be indicative of the net realizable value. In addition, the calculation of the estimated fair
value is based on market conditions at a specific point in time and may not be indicative of
future fair values.
The following methods and assumptions were used by ING Group to estimate the fair value of the
financial instruments.
FINANCIAL ASSETS
Cash and balances with central banks
The carrying amount of cash approximates its fair value.
Amounts due from banks
The fair values of receivables from banks are generally based on quoted market prices or, if
unquoted, on estimates based on discounting future cash flows using available market interest
rates offered for receivables with similar characteristics.
Non-trading derivatives
The fair values of derivatives held for non-trading purposes are based on quoted market prices.
For those securities not actively traded, fair values are estimated based on internal valuation
techniques.
Financial assets at fair value through profit and loss
The fair values of securities in the trading portfolio and other assets at fair value through
profit and loss are based on quoted market prices, where available. For those securities not
actively traded, fair values are estimated based on internal valuation techniques.
Investments
The fair values of equity securities are based on quoted market prices or, if unquoted, on
estimated market values generally based on quoted prices for similar securities. Fair values
for fixed interest securities are based on quoted market prices, where available. For those
securities not actively traded, fair values are estimated using values obtained from private
pricing services or by discounting expected future cash flows using a current market rate
applicable to the yield, credit quality and maturity of the investment.
Loans and advances to customers
For loans and advances that are repriced frequently and have had no significant changes in
credit risk, carrying amounts represent a reasonable estimate of fair values. The fair values
of other loans are estimated by discounting expected future cash flows using interest rates
offered for similar loans to borrowers with similar credit ratings.
The fair values of mortgage loans are estimated by taking into account prepayment behaviour and
discounting future cash flows using interest rates currently being offered for similar loans to
borrowers with similar credit ratings. The fair values of fixed-rate policy loans are estimated
by discounting cash flows at the interest rates charged on policy loans of similar policies
currently being issued. Loans with similar characteristics are aggregated for purposes of the
calculations. The carrying values of variable rate policy loans approximate their fair value.
Other assets
The carrying amount of other assets is not materially different to their fair value.
FINANCIAL LIABILITIES
Subordinated loans
The fair value of the subordinated loans is estimated using discounted cash flows based on
interest rates that apply to similar instruments.
Investment contracts
For investment contracts for risk of company the fair values have been estimated using a
discounted cash flow approach based on interest rates currently being offered for similar
contracts with maturities
F-75
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
consistent with those remaining for the contracts being valued. For
investment contracts for risk of policyholder the fair value generally equals the fair value of
the underlying assets.
Amounts due to banks
The fair values of payables to banks are generally based on quoted market prices or, if
unquoted, on estimates based on discounting future cash flows using available market interest
rates for payables to banks with similar characteristics.
Customer deposits and other funds on deposit
The carrying values of customer deposits and other funds on deposit with no stated maturity
approximate their fair values. The fair values of deposits with stated maturities have been
estimated based on discounting future cash flows using the interest rates currently applicable
to deposits of similar maturities.
Financial liabilities at fair value through profit and loss
The fair values of securities in the trading portfolio and other liabilities at fair value
through profit and loss are based on quoted market prices, where available. For those
securities not actively traded, fair values are estimated based on internal valuation
techniques.
Debt securities in issue and other borrowed funds
The fair value of debt securities in issue and other borrowed funds is generally based on
quoted market prices or, if unquoted, on estimates by discounting expected future cash flows
using a current market rate applicable to the yield, credit quality and maturity.
Other liabilities
The carrying amount of other liabilities are stated at their book value which is not materially
different to their fair value.
The fair values of the financial instruments carried at fair value were determined as follows:
Methods applied in determining fair values of financial assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
|
|
|
|
|
Reference to |
|
|
Valuation |
|
|
technique not |
|
|
|
|
|
|
published price |
|
|
technique supported |
|
|
supported by market |
|
|
|
|
2007 |
|
quotations |
|
|
by market inputs |
|
|
inputs |
|
|
Total |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
|
122,448 |
|
|
|
70,279 |
|
|
|
486 |
|
|
|
193,213 |
|
Investments for risk of policyholders |
|
|
111,723 |
|
|
|
2,976 |
|
|
|
128 |
|
|
|
114,827 |
|
Non-trading derivatives |
|
|
6,928 |
|
|
|
693 |
|
|
|
16 |
|
|
|
7,637 |
|
Financial assets designated at fair
value through profit and loss |
|
|
5,012 |
|
|
|
4,608 |
|
|
|
1,833 |
|
|
|
11,453 |
|
Available-for-sale investments |
|
|
204,838 |
|
|
|
69,306 |
|
|
|
1,753 |
|
|
|
275,897 |
|
|
|
|
|
|
|
450,949 |
|
|
|
147,862 |
|
|
|
4,216 |
|
|
|
603,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities |
|
|
75,131 |
|
|
|
73,841 |
|
|
|
16 |
|
|
|
148,988 |
|
Non-trading derivatives |
|
|
6,234 |
|
|
|
620 |
|
|
|
97 |
|
|
|
6,951 |
|
Financial liabilities designated at
fair value through profit and loss |
|
|
7,723 |
|
|
|
6,159 |
|
|
|
|
|
|
|
13,882 |
|
Investment contracts (for contracts
carried at fair value) |
|
|
12,074 |
|
|
|
2,058 |
|
|
|
|
|
|
|
14,132 |
|
|
|
|
|
|
|
101,162 |
|
|
|
82,678 |
|
|
|
113 |
|
|
|
183,953 |
|
|
|
|
F-76
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Methods applied in determining fair values of financial assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation |
|
|
|
|
|
|
Reference to |
|
|
Valuation |
|
|
technique not |
|
|
|
|
|
|
published price |
|
|
technique supported |
|
|
supported by market |
|
|
|
|
2006 |
|
quotations |
|
|
by market inputs |
|
|
inputs |
|
|
Total |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
|
150,986 |
|
|
|
42,718 |
|
|
|
273 |
|
|
|
193,977 |
|
Investments for risk of policyholders |
|
|
109,465 |
|
|
|
813 |
|
|
|
269 |
|
|
|
110,547 |
|
Non-trading derivatives |
|
|
2,611 |
|
|
|
2,671 |
|
|
|
1,239 |
|
|
|
6,521 |
|
Financial assets designated at fair
value through profit and loss |
|
|
4,343 |
|
|
|
1,036 |
|
|
|
1,046 |
|
|
|
6,425 |
|
Available-for-sale investments |
|
|
219,967 |
|
|
|
73,230 |
|
|
|
724 |
|
|
|
293,921 |
|
|
|
|
|
|
|
487,372 |
|
|
|
120,468 |
|
|
|
3,551 |
|
|
|
611,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading liabilities |
|
|
87,374 |
|
|
|
40,601 |
|
|
|
|
|
|
|
127,975 |
|
Non-trading derivatives |
|
|
1,833 |
|
|
|
2,672 |
|
|
|
429 |
|
|
|
4,934 |
|
Financial liabilities designated at
fair value through profit and loss |
|
|
10,914 |
|
|
|
2,788 |
|
|
|
|
|
|
|
13,702 |
|
Investment contracts (for contracts
carried at fair value) |
|
|
13,235 |
|
|
|
|
|
|
|
10 |
|
|
|
13,245 |
|
|
|
|
|
|
|
113,356 |
|
|
|
46,061 |
|
|
|
439 |
|
|
|
159,856 |
|
|
|
|
Reference to published price quotations
This category includes financial instruments whose fair value is determined directly by
reference to published quotes in an active market. A financial instrument is regarded as quoted
in an active market if quoted prices are readily and regularly available from an exchange,
dealer, broker, industry group, pricing service or regulatory agency, and those prices
represent actual and regularly occurring market transactions on an arms length basis.
This category includes instruments for which a model is used to determine fair value instead of
using an externally available quoted price, but for which a quoted price is available and the
outcome of the model is evaluated regularly against that quoted price, resulting in no or only
an insignificant deviation from the quoted price. Furthermore, it also includes financial
instruments for which it is market convention to price these based on a single published
reference rate (e.g. a published yield curve in the case of plain vanilla interest rate swaps).
Certain reverse repos with a very short tenor (i.e. a matter of days) for which the valuation
is based on the actual prices on issuance and maturity, are included in this category on the
basis that their valuation is highly objective and based on a third party source. In 2006,
these were reported under valuation technique not supported by market inputs (EUR 37,229
million at December 31, 2006), as ING then did not take into account market inputs becoming available at very short notice.
Consistent with the classification in 2007, these have been
reclassified in the 2006 comparatives.
Valuation technique supported by market inputs
This category includes financial instruments whose fair value is determined using a valuation
technique (a model), where inputs in the model are taken from an active market or are market
observable. If certain inputs in the model are not market observable, but all significant
inputs are, the instrument is still classified in this category, provided that the impact of
those elements on the overall valuation is insignificant. Included in this category are items
whose value is derived from quoted prices of similar instruments, but for which the prices are
(more than insignificantly) modified based on other market observable external data.
Valuation technique not supported by market inputs
This category includes financial assets/liabilities whose fair value is determined using a
valuation technique (model) for which more than an insignificant level of the input in terms of
the overall valuation are not market observable.
The total amount of changes in fair value estimated using a valuation technique not supported
by market inputs recognized in net profit in 2007 was EUR 74 million (2006: EUR 19 million).
Sensitivities of fair values
Reasonably likely changes in the assumptions used in the valuation techniques not supported by
recent market transactions would not have a significant impact on equity and net profit.
F-77
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
2.1.5. NOTES TO THE CONSOLIDATED PROFIT AND LOSS ACCOUNT OF ING GROUP
34 INTEREST RESULT BANKING OPERATIONS
Interest result banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Interest income on loans |
|
|
26,390 |
|
|
|
21,970 |
|
|
|
18,912 |
|
Interest income on impaired loans |
|
|
(26 |
) |
|
|
13 |
|
|
|
(23 |
) |
|
|
|
Total interest income on loans |
|
|
26,364 |
|
|
|
21,983 |
|
|
|
18,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on available-for-sale
securities |
|
|
7,397 |
|
|
|
6,989 |
|
|
|
5,989 |
|
Interest income on held-to-maturity
securities |
|
|
736 |
|
|
|
755 |
|
|
|
639 |
|
Interest income on trading portfolio |
|
|
32,443 |
|
|
|
21,414 |
|
|
|
15,237 |
|
Interest income on non-trading derivatives |
|
|
6,190 |
|
|
|
5,231 |
|
|
|
5,658 |
|
Other interest income |
|
|
3,619 |
|
|
|
2,798 |
|
|
|
1,764 |
|
|
|
|
Interest income banking operations |
|
|
76,749 |
|
|
|
59,170 |
|
|
|
48,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on deposits by banks |
|
|
5,131 |
|
|
|
3,559 |
|
|
|
2,371 |
|
Interest expense on customer deposits and
other funds on deposit |
|
|
18,563 |
|
|
|
15,107 |
|
|
|
11,960 |
|
Interest expense on debt securities |
|
|
3,648 |
|
|
|
3,173 |
|
|
|
2,911 |
|
Interest expense on subordinated loans |
|
|
1,167 |
|
|
|
1,132 |
|
|
|
1,126 |
|
Interest on trading liabilities |
|
|
29,383 |
|
|
|
18,821 |
|
|
|
13,369 |
|
Interest on non-trading derivatives |
|
|
6,115 |
|
|
|
5,159 |
|
|
|
5,821 |
|
Other interest expense |
|
|
3,766 |
|
|
|
3,027 |
|
|
|
1,551 |
|
|
|
|
Interest expense banking operations |
|
|
67,773 |
|
|
|
49,978 |
|
|
|
39,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result banking operations |
|
|
8,976 |
|
|
|
9,192 |
|
|
|
9,067 |
|
|
|
|
Interest margin
|
|
|
|
|
|
|
|
|
|
|
|
|
in percentages |
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
Interest margin |
|
|
0.94 |
|
|
|
1.06 |
|
|
|
1.16 |
|
In 2007, the growth of the average total assets caused an increase of the interest result
amounting to EUR 753 million (2006: EUR 1,040 million; 2005: EUR 1,214 million). The decrease
of the interest margin by 12 basis points caused a decrease of the interest result with EUR
1,051 million (in 2006 the decrease of the interest margin by 10 basis points caused a
decrease of the interest result with EUR 867 million; in 2005 the decrease of the interest
margin by 6 basis points caused a decrease of the interest result with EUR 345 million).
35 GROSS PREMIUM INCOME
Gross premium income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Gross premium income from life insurance
policies |
|
|
40,732 |
|
|
|
40,502 |
|
|
|
39,145 |
|
Gross premium income from non-life
insurance policies |
|
|
6,086 |
|
|
|
6,333 |
|
|
|
6,613 |
|
|
|
|
|
|
|
46,818 |
|
|
|
46,835 |
|
|
|
45,758 |
|
|
|
|
Gross premium income has been presented before deduction of reinsurance and retrocession
premiums granted. Gross premium income excludes premium received for investment contracts, for
which deposit accounting is applied.
F-78
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Effect of reinsurance on premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-life |
|
|
Life |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Direct premiums
written gross |
|
|
6,062 |
|
|
|
6,279 |
|
|
|
6,556 |
|
|
|
39,170 |
|
|
|
38,838 |
|
|
|
37,644 |
|
|
|
45,232 |
|
|
|
45,117 |
|
|
|
44,200 |
|
Reinsurance assumed
premiums written
gross |
|
|
24 |
|
|
|
54 |
|
|
|
57 |
|
|
|
1,562 |
|
|
|
1,664 |
|
|
|
1,501 |
|
|
|
1,586 |
|
|
|
1,718 |
|
|
|
1,558 |
|
Total gross
premiums written |
|
|
6,086 |
|
|
|
6,333 |
|
|
|
6,613 |
|
|
|
40,732 |
|
|
|
40,502 |
|
|
|
39,145 |
|
|
|
46,818 |
|
|
|
46,835 |
|
|
|
45,758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded |
|
|
(306 |
) |
|
|
(339 |
) |
|
|
(526 |
) |
|
|
(1,968 |
) |
|
|
(2,004 |
) |
|
|
(2,031 |
) |
|
|
(2,274 |
) |
|
|
(2,343 |
) |
|
|
(2,557 |
) |
|
|
|
|
|
|
5,780 |
|
|
|
5,994 |
|
|
|
6,087 |
|
|
|
38,764 |
|
|
|
38,498 |
|
|
|
37,114 |
|
|
|
44,544 |
|
|
|
44,492 |
|
|
|
43,201 |
|
|
|
|
Effect of reinsurance on non-life premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Direct premiums earned, gross |
|
|
6,003 |
|
|
|
6,248 |
|
|
|
6,712 |
|
Reinsurance assumed premiums
earned, gross |
|
|
24 |
|
|
|
58 |
|
|
|
57 |
|
|
|
|
Total gross premiums earned |
|
|
6,027 |
|
|
|
6,306 |
|
|
|
6,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance ceded |
|
|
(326 |
) |
|
|
(377 |
) |
|
|
(636 |
) |
|
|
|
|
|
|
5,701 |
|
|
|
5,929 |
|
|
|
6,133 |
|
|
|
|
36 INVESTMENT INCOME
Investment income by insurance and banking operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Income from real
estate investments |
|
|
80 |
|
|
|
184 |
|
|
|
206 |
|
|
|
252 |
|
|
|
134 |
|
|
|
194 |
|
|
|
332 |
|
|
|
318 |
|
|
|
400 |
|
Dividend income |
|
|
750 |
|
|
|
604 |
|
|
|
479 |
|
|
|
70 |
|
|
|
84 |
|
|
|
71 |
|
|
|
820 |
|
|
|
688 |
|
|
|
550 |
|
|
|
|
|
|
|
830 |
|
|
|
788 |
|
|
|
685 |
|
|
|
322 |
|
|
|
218 |
|
|
|
265 |
|
|
|
1,152 |
|
|
|
1,006 |
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
investments in debt
securities |
|
|
6,857 |
|
|
|
6,359 |
|
|
|
5,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,857 |
|
|
|
6,359 |
|
|
|
5,757 |
|
Income from loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
personal loans |
|
|
76 |
|
|
|
200 |
|
|
|
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
200 |
|
|
|
259 |
|
mortgage loans |
|
|
1,313 |
|
|
|
1,640 |
|
|
|
1,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,313 |
|
|
|
1,640 |
|
|
|
1,695 |
|
policy loans |
|
|
215 |
|
|
|
212 |
|
|
|
223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215 |
|
|
|
212 |
|
|
|
223 |
|
other |
|
|
323 |
|
|
|
345 |
|
|
|
406 |
|
|
|
|
|
|
|
18 |
|
|
|
12 |
|
|
|
323 |
|
|
|
363 |
|
|
|
418 |
|
|
|
|
Income from
investments in debt
securities and
loans |
|
|
8,784 |
|
|
|
8,756 |
|
|
|
8,340 |
|
|
|
|
|
|
|
18 |
|
|
|
12 |
|
|
|
8,784 |
|
|
|
8,774 |
|
|
|
8,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
gains/losses on
disposal of debt
securities |
|
|
(9 |
) |
|
|
(56 |
) |
|
|
245 |
|
|
|
138 |
|
|
|
93 |
|
|
|
60 |
|
|
|
129 |
|
|
|
37 |
|
|
|
305 |
|
Reversals/Impairments
of
available-for-sale
debt securities |
|
|
(76 |
) |
|
|
36 |
|
|
|
34 |
|
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
(133 |
) |
|
|
36 |
|
|
|
34 |
|
|
|
|
Realized
gains/losses and
impairments of debt
securities |
|
|
(85 |
) |
|
|
(20 |
) |
|
|
279 |
|
|
|
81 |
|
|
|
93 |
|
|
|
60 |
|
|
|
(4 |
) |
|
|
73 |
|
|
|
339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized
gains/losses on
disposal of equity
securities |
|
|
2,975 |
|
|
|
772 |
|
|
|
511 |
|
|
|
330 |
|
|
|
149 |
|
|
|
171 |
|
|
|
3,305 |
|
|
|
921 |
|
|
|
682 |
|
Impairments of
available-for-sale
equity securities |
|
|
(36 |
) |
|
|
(25 |
) |
|
|
(46 |
) |
|
|
(17 |
) |
|
|
(17 |
) |
|
|
(45 |
) |
|
|
(53 |
) |
|
|
(42 |
) |
|
|
(91 |
) |
|
|
|
Realized
gains/losses and
impairments of
equity securities |
|
|
2,939 |
|
|
|
747 |
|
|
|
465 |
|
|
|
313 |
|
|
|
132 |
|
|
|
126 |
|
|
|
3,252 |
|
|
|
879 |
|
|
|
591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair
value of real
estate investments |
|
|
75 |
|
|
|
108 |
|
|
|
143 |
|
|
|
93 |
|
|
|
67 |
|
|
|
59 |
|
|
|
168 |
|
|
|
175 |
|
|
|
202 |
|
|
|
|
Investment income |
|
|
12,543 |
|
|
|
10,379 |
|
|
|
9,912 |
|
|
|
809 |
|
|
|
528 |
|
|
|
522 |
|
|
|
13,352 |
|
|
|
10,907 |
|
|
|
10,434 |
|
|
|
|
F-79
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
37 COMMISSION INCOME
Gross fee and commission income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Funds transfer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
746 |
|
|
|
704 |
|
|
|
645 |
|
|
|
746 |
|
|
|
704 |
|
|
|
645 |
|
Securities business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,049 |
|
|
|
1,064 |
|
|
|
905 |
|
|
|
1,049 |
|
|
|
1,064 |
|
|
|
905 |
|
Insurance broking |
|
|
1,124 |
|
|
|
992 |
|
|
|
584 |
|
|
|
180 |
|
|
|
171 |
|
|
|
115 |
|
|
|
1,304 |
|
|
|
1,163 |
|
|
|
699 |
|
Management fees |
|
|
1,025 |
|
|
|
860 |
|
|
|
1,420 |
|
|
|
1,140 |
|
|
|
944 |
|
|
|
787 |
|
|
|
2,165 |
|
|
|
1,804 |
|
|
|
2,207 |
|
Brokerage and
advisory fees |
|
|
1,014 |
|
|
|
951 |
|
|
|
473 |
|
|
|
233 |
|
|
|
207 |
|
|
|
152 |
|
|
|
1,247 |
|
|
|
1,158 |
|
|
|
625 |
|
Other |
|
|
364 |
|
|
|
270 |
|
|
|
119 |
|
|
|
818 |
|
|
|
704 |
|
|
|
645 |
|
|
|
1,182 |
|
|
|
974 |
|
|
|
764 |
|
|
|
|
|
|
|
3,527 |
|
|
|
3,073 |
|
|
|
2,596 |
|
|
|
4,166 |
|
|
|
3,794 |
|
|
|
3,249 |
|
|
|
7,693 |
|
|
|
6,867 |
|
|
|
5,845 |
|
|
|
|
Fee and commission expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Funds transfer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
140 |
|
|
|
56 |
|
|
|
144 |
|
|
|
140 |
|
|
|
56 |
|
Securities business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370 |
|
|
|
347 |
|
|
|
264 |
|
|
|
370 |
|
|
|
347 |
|
|
|
264 |
|
Insurance broking |
|
|
686 |
|
|
|
551 |
|
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
686 |
|
|
|
551 |
|
|
|
250 |
|
Management fees |
|
|
182 |
|
|
|
188 |
|
|
|
686 |
|
|
|
230 |
|
|
|
204 |
|
|
|
139 |
|
|
|
412 |
|
|
|
392 |
|
|
|
825 |
|
Brokerage and
advisory fees |
|
|
673 |
|
|
|
624 |
|
|
|
260 |
|
|
|
5 |
|
|
|
2 |
|
|
|
6 |
|
|
|
678 |
|
|
|
626 |
|
|
|
266 |
|
Other |
|
|
85 |
|
|
|
75 |
|
|
|
54 |
|
|
|
491 |
|
|
|
420 |
|
|
|
383 |
|
|
|
576 |
|
|
|
495 |
|
|
|
437 |
|
|
|
|
|
|
|
1,626 |
|
|
|
1,438 |
|
|
|
1,250 |
|
|
|
1,240 |
|
|
|
1,113 |
|
|
|
848 |
|
|
|
2,866 |
|
|
|
2,551 |
|
|
|
2,098 |
|
|
|
|
38 VALUATION RESULTS ON NON-TRADING DERIVATIVES
Valuation results on non-trading derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Change in fair value
of derivatives
relating to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fair value hedges |
|
|
(227 |
) |
|
|
(162 |
) |
|
|
87 |
|
|
|
924 |
|
|
|
203 |
|
|
|
(425 |
) |
|
|
697 |
|
|
|
41 |
|
|
|
(338 |
) |
cash-flow hedges
(ineffective
portion) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(9 |
) |
|
|
(7 |
) |
|
|
(1 |
) |
hedges of net
investment in
foreign entities
(ineffective
portion) |
|
|
(14 |
) |
|
|
(12 |
) |
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
(12 |
) |
|
|
(16 |
) |
other non-trading
derivatives |
|
|
(753 |
) |
|
|
(85 |
) |
|
|
(152 |
) |
|
|
36 |
|
|
|
391 |
|
|
|
296 |
|
|
|
(717 |
) |
|
|
306 |
|
|
|
144 |
|
|
|
|
Net result on
non-trading
derivatives |
|
|
(999 |
) |
|
|
(259 |
) |
|
|
(81 |
) |
|
|
956 |
|
|
|
587 |
|
|
|
(130 |
) |
|
|
(43 |
) |
|
|
328 |
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value
of assets and
liabilities (hedged
items) |
|
|
223 |
|
|
|
211 |
|
|
|
(98 |
) |
|
|
(886 |
) |
|
|
(203 |
) |
|
|
467 |
|
|
|
(663 |
) |
|
|
8 |
|
|
|
369 |
|
Valuation results on
assets and
liabilities
designated as at
fair value through
profit and loss
(excluding trading) |
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
(247 |
) |
|
|
(111 |
) |
|
|
145 |
|
|
|
(247 |
) |
|
|
(111 |
) |
|
|
|
Net valuation results |
|
|
(687 |
) |
|
|
(48 |
) |
|
|
(179 |
) |
|
|
126 |
|
|
|
137 |
|
|
|
226 |
|
|
|
(561 |
|
|
|
89 |
|
|
|
47 |
|
|
|
|
39 NET TRADING INCOME
Net trading income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Results from
securities trading |
|
|
246 |
|
|
|
159 |
|
|
|
84 |
|
|
|
(2,147 |
) |
|
|
(804 |
) |
|
|
660 |
|
|
|
(1,901 |
) |
|
|
(645 |
) |
|
|
744 |
|
Results from
foreign exchange
transactions |
|
|
174 |
|
|
|
120 |
|
|
|
(87 |
) |
|
|
401 |
|
|
|
282 |
|
|
|
378 |
|
|
|
575 |
|
|
|
402 |
|
|
|
291 |
|
Other |
|
|
(50 |
) |
|
|
(7 |
) |
|
|
9 |
|
|
|
2,495 |
|
|
|
1,422 |
|
|
|
(618 |
) |
|
|
2,445 |
|
|
|
1,415 |
|
|
|
(609 |
) |
|
|
|
|
|
|
370 |
|
|
|
272 |
|
|
|
6 |
|
|
|
749 |
|
|
|
900 |
|
|
|
420 |
|
|
|
1,119 |
|
|
|
1,172 |
|
|
|
426 |
|
|
|
|
F-80
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Results from securities trading includes the results of making markets in instruments such as
government securities, equity securities, corporate debt securities, money-market instruments,
and interest rate derivatives such as swaps, options, futures and forward contracts. Results
from foreign currency exchange transactions include gains and losses from spot and forward
contracts, options, futures, and translated foreign currency assets and liabilities.
The portion of trading gains and losses for the year ended December 31, 2007 that related to
trading securities still held at December 31, amounts to EUR (60) million (2006: EUR (121)
million; 2005: EUR 7 million).
The majority of the risks involved in the security and currency trading is economically hedged
with derivatives. The results on security trading is partly offset by results on these
derivatives. The result of these derivatives is included in Other and amounts to EUR 408
million (2006: EUR 1,662 million).
40 OTHER INCOME
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Net operating lease income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
66 |
|
|
|
72 |
|
|
|
79 |
|
|
|
66 |
|
|
|
72 |
|
Other |
|
|
305 |
|
|
|
(5 |
) |
|
|
149 |
|
|
|
501 |
|
|
|
410 |
|
|
|
489 |
|
|
|
806 |
|
|
|
405 |
|
|
|
638 |
|
|
|
|
|
|
|
305 |
|
|
|
(5 |
) |
|
|
149 |
|
|
|
580 |
|
|
|
476 |
|
|
|
561 |
|
|
|
885 |
|
|
|
471 |
|
|
|
710 |
|
|
|
|
Net operating lease income comprises income of EUR 803 million (2006: EUR 691 million; 2005:
EUR 627 million), depreciation of EUR 724 million (2006: EUR 626 million; 2005: EUR 555
million) and other expenses of nil (2006: nil; 2005: nil).
41 UNDERWRITING EXPENDITURE
Underwriting expenditure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Gross underwriting expenditure |
|
|
51,818 |
|
|
|
53,065 |
|
|
|
54,594 |
|
Investment income for risk of policyholders |
|
|
(1,079 |
) |
|
|
(2,702 |
) |
|
|
(5,074 |
) |
Reinsurance recoveries |
|
|
(1,906 |
) |
|
|
(2,175 |
) |
|
|
(2,400 |
) |
|
|
|
Underwriting expenditure |
|
|
48,833 |
|
|
|
48,188 |
|
|
|
47,120 |
|
|
|
|
F-81
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Underwriting expenditure by class
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Expenditure from life underwriting |
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance and retrocession premiums |
|
|
1,968 |
|
|
|
2,004 |
|
|
|
2,031 |
|
Gross benefits |
|
|
28,877 |
|
|
|
26,234 |
|
|
|
22,129 |
|
Reinsurance recoveries |
|
|
(1,749 |
) |
|
|
(1,705 |
) |
|
|
(1,625 |
) |
Change in life insurance provisions
for risk of company |
|
|
11,979 |
|
|
|
13,420 |
|
|
|
14,650 |
|
Costs of acquiring insurance business |
|
|
1,098 |
|
|
|
1,083 |
|
|
|
1,060 |
|
Other underwriting expenditure |
|
|
457 |
|
|
|
439 |
|
|
|
364 |
|
Profit sharing and rebates |
|
|
424 |
|
|
|
801 |
|
|
|
2,214 |
|
|
|
|
|
|
|
43,054 |
|
|
|
42,276 |
|
|
|
40,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure from non-life underwriting |
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance and retrocession premiums |
|
|
306 |
|
|
|
339 |
|
|
|
526 |
|
Gross claims |
|
|
3,589 |
|
|
|
3,848 |
|
|
|
4,343 |
|
Reinsurance recoveries |
|
|
(157 |
) |
|
|
(470 |
) |
|
|
(775 |
) |
Change in provision for unearned
premiums |
|
|
79 |
|
|
|
65 |
|
|
|
(46 |
) |
Change in claims provision |
|
|
13 |
|
|
|
(209 |
) |
|
|
(49 |
) |
Costs of acquiring insurance business |
|
|
979 |
|
|
|
1,043 |
|
|
|
1,012 |
|
Other underwriting expenditure |
|
|
(50 |
) |
|
|
(71 |
) |
|
|
(52 |
) |
|
|
|
|
|
|
4,759 |
|
|
|
4,545 |
|
|
|
4,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure from investment contracts |
|
|
|
|
|
|
|
|
|
|
|
|
Costs of acquiring investment contracts |
|
|
19 |
|
|
|
31 |
|
|
|
53 |
|
Profit sharing and rebates |
|
|
16 |
|
|
|
64 |
|
|
|
17 |
|
Other changes in investment contract
liabilities |
|
|
985 |
|
|
|
1,272 |
|
|
|
1,268 |
|
|
|
|
|
|
|
1,020 |
|
|
|
1,367 |
|
|
|
1,338 |
|
|
|
|
|
|
|
48,833 |
|
|
|
48,188 |
|
|
|
47,120 |
|
|
|
|
Profit sharing and rebates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Distributions on account of interest or
underwriting results |
|
|
(133 |
) |
|
|
458 |
|
|
|
1,824 |
|
Bonuses added to policies |
|
|
411 |
|
|
|
369 |
|
|
|
379 |
|
Deferred profit sharing expense |
|
|
146 |
|
|
|
(26 |
) |
|
|
11 |
|
|
|
|
|
|
|
424 |
|
|
|
801 |
|
|
|
2,214 |
|
|
|
|
Underwriting expenditure includes an amount of EUR 4,275 million in 2007 (2006: EUR 4,141
million; 2005: EUR 3,956 million) in respect of commission paid and payable with regard to the
insurance operations. Amortization of deferred acquisition costs amounted to EUR 1,552 million
in 2007 (2006: EUR 1,444 million; 2005: EUR 1,475 million).
Expenditure from Life underwriting includes an amount of EUR 110 million in 2007 (2006: EUR 181
million; 2005: EUR 220 million) in relation to reserve strengthening for Insurance Asia/Pacific
as further described under Segment reporting.
The investment income and valuation results regarding investments for risk of policyholders of
EUR 1,079 million (2006: EUR 2,702 million; 2005: EUR 5,074 million) has not been recognized in
Investment income and valuation results on assets and liabilities designated at fair value
through profit and loss but is recognized in Underwriting expenditure together with the equal
amount of change in insurance provisions for risk of policyholders.
ING transferred part of their life insurance business to Scottish Re in 2004 by means of a
co-insurance contract. A loss amounting to EUR 160 million was recognized in Underwriting
expenditure in 2004 on this transaction. This loss represented the reduction of the related
deferred acquisition costs. In addition, an amount of EUR 240 million is being amortized over
the life of the underlying business, starting in 2005 and gradually decreasing in subsequent
years as the business tails off. The amount amortized in 2007 was EUR 15 million (2006: EUR 32
million; 2005: EUR 34 million). The cumulative amortization as at December 31, 2007 was EUR 81
million (2006: EUR 66 million; 2005: EUR 34 million).
F-82
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
42 OTHER IMPAIRMENTS
Other impairment losses and reversals of impairments recognized in the profit and loss account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses |
|
|
Reversals of impairments |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Property and equipment |
|
|
2 |
|
|
|
1 |
|
|
|
82 |
|
|
|
(14 |
) |
|
|
(4 |
) |
|
|
(27 |
) |
|
|
(12 |
) |
|
|
(3 |
) |
|
|
55 |
|
Property under
development for third
parties |
|
|
41 |
|
|
|
19 |
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
19 |
|
|
|
|
|
Other intangible assets |
|
|
15 |
|
|
|
10 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
10 |
|
|
|
21 |
|
Other |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(4 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(4 |
) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
33 |
|
|
|
103 |
|
|
|
(61 |
) |
|
|
(6 |
) |
|
|
(27 |
) |
|
|
(3 |
) |
|
|
27 |
|
|
|
76 |
|
|
|
|
Impairments on Loans and advances to customers are presented under Addition to loan loss
provision. Impairments on Investments are presented under Investment income.
43 STAFF EXPENSES
Staff expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Salaries |
|
|
2,050 |
|
|
|
2,012 |
|
|
|
2,038 |
|
|
|
3,646 |
|
|
|
3,480 |
|
|
|
3,286 |
|
|
|
5,696 |
|
|
|
5,492 |
|
|
|
5,324 |
|
Pension and other
staff related
benefit costs |
|
|
48 |
|
|
|
79 |
|
|
|
143 |
|
|
|
159 |
|
|
|
206 |
|
|
|
256 |
|
|
|
207 |
|
|
|
285 |
|
|
|
399 |
|
Social security costs |
|
|
201 |
|
|
|
196 |
|
|
|
214 |
|
|
|
466 |
|
|
|
444 |
|
|
|
444 |
|
|
|
667 |
|
|
|
640 |
|
|
|
658 |
|
Share-based
compensation
arrangements |
|
|
54 |
|
|
|
54 |
|
|
|
36 |
|
|
|
73 |
|
|
|
58 |
|
|
|
33 |
|
|
|
127 |
|
|
|
112 |
|
|
|
69 |
|
Other staff costs |
|
|
484 |
|
|
|
457 |
|
|
|
470 |
|
|
|
1,080 |
|
|
|
932 |
|
|
|
726 |
|
|
|
1,564 |
|
|
|
1,389 |
|
|
|
1,196 |
|
|
|
|
|
|
|
2,837 |
|
|
|
2,798 |
|
|
|
2,901 |
|
|
|
5,424 |
|
|
|
5,120 |
|
|
|
4,745 |
|
|
|
8,261 |
|
|
|
7,918 |
|
|
|
7,646 |
|
|
|
|
Share-based compensation arrangements includes an amount of EUR 110 million (2006: EUR 109
million; 2005: EUR 63 million) relating to equity-settled share-based payment arrangements and
EUR 17 million (2006: EUR 4 million; 2005: EUR 6 million) relating to cash-settled share-based
payment arrangements.
Pension and other staff-related benefits costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment benefits |
|
|
|
|
|
|
|
|
|
Pension benefits |
|
|
other than pensions |
|
|
Other |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Current service cost |
|
|
408 |
|
|
|
417 |
|
|
|
477 |
|
|
|
11 |
|
|
|
13 |
|
|
|
42 |
|
|
|
(13 |
) |
|
|
23 |
|
|
|
32 |
|
|
|
406 |
|
|
|
453 |
|
|
|
551 |
|
Past service cost |
|
|
(86 |
) |
|
|
18 |
|
|
|
192 |
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
1 |
|
|
|
5 |
|
|
|
(87 |
) |
|
|
18 |
|
|
|
197 |
|
Interest cost |
|
|
739 |
|
|
|
703 |
|
|
|
643 |
|
|
|
13 |
|
|
|
11 |
|
|
|
40 |
|
|
|
9 |
|
|
|
7 |
|
|
|
35 |
|
|
|
761 |
|
|
|
721 |
|
|
|
718 |
|
Expected return on
assets |
|
|
(869 |
) |
|
|
(820 |
) |
|
|
(710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
(869 |
) |
|
|
(820 |
) |
|
|
(732 |
) |
Amortization of
unrecognized past
service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
Amortization of
unrecognized
actuarial
(gains)/losses |
|
|
29 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
22 |
|
|
|
|
|
Effect of
curtailment or
settlement |
|
|
(32 |
) |
|
|
(6 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
(147 |
) |
|
|
(396 |
) |
|
|
|
|
|
|
4 |
|
|
|
(3 |
) |
|
|
(32 |
) |
|
|
(149 |
) |
|
|
(411 |
) |
Other |
|
|
(62 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
Defined benefit
plans |
|
|
127 |
|
|
|
334 |
|
|
|
590 |
|
|
|
12 |
|
|
|
(129 |
) |
|
|
(314 |
) |
|
|
|
|
|
|
35 |
|
|
|
47 |
|
|
|
139 |
|
|
|
240 |
|
|
|
323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68 |
|
|
|
45 |
|
|
|
76 |
|
contribution plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207 |
|
|
|
285 |
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-83
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Remuneration of Senior Management, Executive Board and Supervisory Board
The information on share based payment plans and remuneration of the members of the Executive
Board and the Supervisory Board is included in the remuneration report in the annual report.
This information is considered to be an integral part of the audited annual accounts.
Stock option and share plans
ING Group has granted option rights on ING Group shares and conditional rights on depository
receipts (share awards) for ING shares to a number of senior executives (members of the
Executive Board, general managers and other officers nominated by the Executive Board), to all
ING Group staff in the Netherlands and to a considerable number of employees outside the
Netherlands. The purpose of the option and share schemes, apart from promoting a lasting growth
of ING Group, is to attract, retain and motivate senior executives and staff.
ING Group holds its own shares in order to fulfil the obligations with regard to the existing
stock option plan and to hedge the position risk of the options concerned (so-called delta
hedge). As at December 31, 2007, 36,028,881 own shares (2006: 52,722,755; 2005: 38,722,934)
were held in connection with the option plan compared to 76,888,553 options outstanding (2006:
74,175,909; 2005: 85,128,950). As a result the granted option rights were (delta) hedged,
taking into account the following parameters: strike price, opening price, zero coupon interest
rate, dividend yield, expected volatility and employee behaviour. The hedge is rebalanced
regularly at predetermined points in time.
In March 2008 shares will be issued in relation to the vesting of share plans. The actual
number of shares to be issued is dependent on INGs TSR ranking. Reference is made to Item 6
Directors, Senior Management and Employees on page 83 up to and including page 102.
Exposure arising out of the share plan is not hedged. The obligations with regard to these
plans will be funded by issuing own shares. On 15 March 2007 5.2 million own shares were issued
in relation to the vesting of share plans.
The option rights are valid for a period of 5 or 10 years. Option rights that are not exercised
within this period lapse. Option rights granted will remain valid until expiry date, even if
the option scheme is discontinued. The option rights are subject to certain conditions,
including a certain continuous period of service. The exercise prices of the options are the
same as the quoted prices of ING Group shares at the date on which the options are granted.
The entitlement to the share awards is granted conditionally. If the participant remains in
employment for an uninterrupted period of three years from the grant date, the entitlement
becomes unconditional. In 2007 139,113 shares (2006: 52,100; 2005: 73,500) have been granted to
the members of the Executive Board and 2,415,649 shares (2006: 2,432,686; 2005: 2,907,101) have
been granted to senior management and other employees remaining in the service of ING Group.
Every year, the ING Group Executive Board will take a decision as to whether the option and
share schemes are to be continued and, if so, to what extent.
Changes in option rights outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
Weighted average exercise price |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Opening balance |
|
|
74,175,909 |
|
|
|
85,128,950 |
|
|
|
81,010,410 |
|
|
|
25.99 |
|
|
|
24.42 |
|
|
|
24.97 |
|
Granted |
|
|
12,139,472 |
|
|
|
13,872,880 |
|
|
|
15,734,031 |
|
|
|
32.13 |
|
|
|
32.78 |
|
|
|
23.28 |
|
Exercised |
|
|
(7,163,332 |
) |
|
|
(17,213,518 |
) |
|
|
(2,820,253 |
) |
|
|
19.73 |
|
|
|
20.64 |
|
|
|
21.15 |
|
Forfeited |
|
|
(2,263,496 |
) |
|
|
(1,338,877 |
) |
|
|
(298,315 |
) |
|
|
27.68 |
|
|
|
25.78 |
|
|
|
23.60 |
|
Expired |
|
|
|
|
|
|
(6,273,526 |
) |
|
|
(8,496,923 |
) |
|
|
|
|
|
|
25.99 |
|
|
|
30.26 |
|
|
|
|
Closing balance |
|
|
76,888,553 |
|
|
|
74,175,909 |
|
|
|
85,128,950 |
|
|
|
26.66 |
|
|
|
25.99 |
|
|
|
24.42 |
|
|
|
|
The weighted average share price at the date of exercise for options exercised during 2007 is
EUR 32.48.
F-84
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Changes in option rights non-vested
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options non-vested |
|
|
Weighted average grant date fair value |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Opening balance |
|
|
38,551,921 |
|
|
|
41,407,132 |
|
|
|
48,317,040 |
|
|
|
4.57 |
|
|
|
3.65 |
|
|
|
4.85 |
|
Granted |
|
|
12,139,472 |
|
|
|
13,872,880 |
|
|
|
15,734,031 |
|
|
|
6.52 |
|
|
|
6.49 |
|
|
|
3.49 |
|
Vested |
|
|
(10,112,348 |
) |
|
|
(15,390,327 |
) |
|
|
(22,394,188 |
) |
|
|
6.14 |
|
|
|
4.65 |
|
|
|
6.11 |
|
Forfeited |
|
|
(2,173,887 |
) |
|
|
(1,337,764 |
) |
|
|
(249,751 |
) |
|
|
5.46 |
|
|
|
3.85 |
|
|
|
3.54 |
|
|
|
|
Closing balance |
|
|
38,405,158 |
|
|
|
38,551,921 |
|
|
|
41,407,132 |
|
|
|
5.83 |
|
|
|
4.57 |
|
|
|
3.65 |
|
|
|
|
Summary of stock options outstanding and exercisable
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
outstanding |
|
|
average |
|
|
Weighted |
|
|
exercisable |
|
|
average |
|
|
Weighted |
|
|
|
as at |
|
|
remaining |
|
|
average |
|
|
as at |
|
|
remaining |
|
|
average |
|
|
|
December |
|
|
contractual |
|
|
exercise |
|
|
December |
|
|
contractual |
|
|
exercise |
|
Range of exercise price in euros |
|
31, 2007 |
|
|
life |
|
|
price |
|
|
31, 2007 |
|
|
life |
|
|
price |
|
0.00 15.00 |
|
|
6,236,710 |
|
|
|
5.19 |
|
|
|
12.02 |
|
|
|
6,236,710 |
|
|
|
5.19 |
|
|
|
12.02 |
|
15.00 20.00 |
|
|
9,773,356 |
|
|
|
5.55 |
|
|
|
18.47 |
|
|
|
9,773,356 |
|
|
|
5.55 |
|
|
|
18.47 |
|
20.00 25.00 |
|
|
15,180,545 |
|
|
|
6.84 |
|
|
|
23.10 |
|
|
|
1,556,832 |
|
|
|
3.21 |
|
|
|
21.83 |
|
25.00 30.00 |
|
|
15,338,397 |
|
|
|
3.46 |
|
|
|
28.72 |
|
|
|
15,206,363 |
|
|
|
3.42 |
|
|
|
28.74 |
|
30.00 35.00 |
|
|
24,726,711 |
|
|
|
8.69 |
|
|
|
32.47 |
|
|
|
77,300 |
|
|
|
3.59 |
|
|
|
33.08 |
|
35.00 40.00 |
|
|
5,632,834 |
|
|
|
3.14 |
|
|
|
35.51 |
|
|
|
5,632,834 |
|
|
|
3.14 |
|
|
|
35.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,888,553 |
|
|
|
|
|
|
|
|
|
|
|
38,483,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of stock options outstanding and exercisable
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
outstanding |
|
|
average |
|
|
Weighted |
|
|
exercisable |
|
|
average |
|
|
Weighted |
|
|
|
as at |
|
|
remaining |
|
|
average |
|
|
as at |
|
|
remaining |
|
|
average |
|
|
|
December |
|
|
contractual |
|
|
exercise |
|
|
December |
|
|
contractual |
|
|
exercise |
|
Range of exercise price in euros |
|
31, 2006 |
|
|
life |
|
|
price |
|
|
31, 2006 |
|
|
life |
|
|
price |
|
0.00 15.00 |
|
|
7,953,108 |
|
|
|
6.18 |
|
|
|
12.72 |
|
|
|
7,953,108 |
|
|
|
6.19 |
|
|
|
12.72 |
|
15.00 20.00 |
|
|
10,162,164 |
|
|
|
7.20 |
|
|
|
18.69 |
|
|
|
121,471 |
|
|
|
6.66 |
|
|
|
18.49 |
|
20.00 25.00 |
|
|
14,820,967 |
|
|
|
8.24 |
|
|
|
23.25 |
|
|
|
44,875 |
|
|
|
5.65 |
|
|
|
23.12 |
|
25.00 30.00 |
|
|
19,937,148 |
|
|
|
4.44 |
|
|
|
28.73 |
|
|
|
19,796,024 |
|
|
|
4.43 |
|
|
|
28.74 |
|
30.00 35.00 |
|
|
13,696,046 |
|
|
|
9.20 |
|
|
|
32.78 |
|
|
|
102,034 |
|
|
|
4.59 |
|
|
|
32.93 |
|
35.00 40.00 |
|
|
7,606,476 |
|
|
|
4.09 |
|
|
|
35.58 |
|
|
|
7,606,476 |
|
|
|
4.16 |
|
|
|
35.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,175,909 |
|
|
|
|
|
|
|
|
|
|
|
35,623,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of stock options outstanding and exercisable
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
Options |
|
|
Weighted |
|
|
|
|
|
|
outstanding |
|
|
average |
|
|
Weighted |
|
|
exercisable |
|
|
average |
|
|
Weighted |
|
|
|
as at |
|
|
remaining |
|
|
average |
|
|
as at |
|
|
remaining |
|
|
average |
|
|
|
December |
|
|
contractual |
|
|
exercise |
|
|
December |
|
|
contractual |
|
|
exercise |
|
Range of exercise price in euros |
|
31, 2005 |
|
|
life |
|
|
price |
|
|
31, 2005 |
|
|
life |
|
|
price |
|
0.00 15.00 |
|
|
16,872,752 |
|
|
|
7.18 |
|
|
|
12.71 |
|
|
|
2,423,643 |
|
|
|
7.20 |
|
|
|
12.89 |
|
15.00 20.00 |
|
|
10,797,877 |
|
|
|
8.20 |
|
|
|
18.69 |
|
|
|
301,461 |
|
|
|
7.97 |
|
|
|
18.70 |
|
20.00 25.00 |
|
|
15,423,891 |
|
|
|
9.23 |
|
|
|
23.25 |
|
|
|
172,095 |
|
|
|
8.11 |
|
|
|
23.21 |
|
25.00 30.00 |
|
|
27,110,926 |
|
|
|
5.28 |
|
|
|
28.59 |
|
|
|
25,901,115 |
|
|
|
5.21 |
|
|
|
28.57 |
|
30.00 35.00 |
|
|
361,530 |
|
|
|
2.86 |
|
|
|
33.15 |
|
|
|
361,530 |
|
|
|
2.86 |
|
|
|
33.15 |
|
35.00 40.00 |
|
|
14,561,974 |
|
|
|
3.48 |
|
|
|
35.47 |
|
|
|
14,561,974 |
|
|
|
3.48 |
|
|
|
35.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,128,950 |
|
|
|
|
|
|
|
|
|
|
|
43,721,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options outstanding and exercisable at December 31, 2007 was
EUR 230 million and EUR 183 million, respectively.
As of December 31, 2007 there was EUR 69 million of total unrecognized compensation costs
related to stock options (2006: EUR 90 million; 2005: EUR 50 million). These costs are expected
to be recognized over a weighted average period of 1.7 years (2006: 1.9 years; 2005: 2.0
years). Cash received from stock option exercises for the year ended December 31, 2007 was EUR
131 million (2006: EUR 355 million; 2005: nil).
The fair value of options granted is recorded as an expense under staff expenses and is
allocated over the vesting period of the options. The fair values of the option awards have
been determined by using a Monte Carlo simulation. This model takes the risk free interest rate
into account (4.04% to 4.51%), as
F-85
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
well as the expected life of the options granted (1 year to 7 years), the exercise price, the
current share price (EUR 30.02 EUR 33.10), the expected volatility of the certificates of
ING Group shares (25% 27%) and the expected dividends yield (3.98% to 4.63%).
Due to timing differences in granting option rights and buying shares to hedge them, an equity
difference can occur if shares are purchased at a different price than the exercise price of
the options. However, ING Group does not intentionally create a position and occurring
positions are closed as soon as possible. If option rights expire, the results on the (sale of)
shares which were bought to hedge these option rights are recorded in Shareholders equity.
Changes in share awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share awards |
|
|
Weighted average grant date fair value |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Opening balance |
|
|
8,373,146 |
|
|
|
6,499,469 |
|
|
|
3,715,896 |
|
|
|
24.90 |
|
|
|
22.92 |
|
|
|
19.38 |
|
Granted |
|
|
2,554,762 |
|
|
|
2,484,786 |
|
|
|
2,980,601 |
|
|
|
19.74 |
|
|
|
29.62 |
|
|
|
27.50 |
|
Performance effect |
|
|
2,463,058 |
|
|
|
|
|
|
|
|
|
|
|
19.35 |
|
|
|
|
|
|
|
|
|
Vested |
|
|
(5,569,061 |
) |
|
|
(155,522 |
) |
|
|
(152,006 |
) |
|
|
19.35 |
|
|
|
22.48 |
|
|
|
20.26 |
|
Forfeited |
|
|
(688,191 |
) |
|
|
(455,587 |
) |
|
|
(45,022 |
) |
|
|
26.39 |
|
|
|
23.10 |
|
|
|
24.71 |
|
|
|
|
Closing balance |
|
|
7,133,714 |
|
|
|
8,373,146 |
|
|
|
6,499,469 |
|
|
|
27.52 |
|
|
|
24.90 |
|
|
|
22.92 |
|
|
|
|
The fair value of share awards granted is recorded as an expense under staff expenses and is
allocated over the vesting period of the share awards. The fair values of share awards have
been determined by using a Monte Carlo Simulation based valuation model. The model takes into
account the risk free interest rate, the current stock prices, expected volatilities and
current divided yields of the performance peer group used to determine INGs Total Shareholder
Return (TSR) ranking.
As of December 31, 2007 there were EUR 53 million (2006: EUR 88 million; 2005: EUR 81 million)
of total unrecognized compensation costs related to share awards. These costs are expected to
be recognized over a weighted average period of 1.7 years (2006: 1.8 years; 2005: 1.9 years).
44 OTHER INTEREST EXPENSES
Other interest expenses mainly consist of interest in connection with the insurance operations,
including interest on the perpetual subordinated loans.
Other interest expenses includes EUR 7 million and EUR 92 million dividends paid on preference
shares and trust preferred securities (2006: EUR 10 million and EUR 101 million; 2005: EUR 14
million and EUR 111 million).
Total interest income and total interest expense for items not valued at fair value through
profit and loss for 2007 were EUR 46,900 million (2006: EUR 41,281 million; 2005: EUR 35,632
million) and EUR 31,173 million (2006: EUR 27,014 million; 2005: EUR 20,888 million)
respectively. Net interest income of EUR 16,658 million is presented in the following profit
and loss captions.
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Interest result bank 34 |
|
|
8,976 |
|
|
|
9,192 |
|
|
|
9,067 |
|
Investment income insurance 36 |
|
|
8,784 |
|
|
|
8,756 |
|
|
|
8,340 |
|
Interest expense |
|
|
(1,102 |
) |
|
|
(1,016 |
) |
|
|
(969 |
) |
|
|
|
|
|
|
16,658 |
|
|
|
16,932 |
|
|
|
16,438 |
|
|
|
|
F-86
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
45 OTHER OPERATING EXPENSES
Other operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Depreciation of
property and
equipment |
|
|
98 |
|
|
|
102 |
|
|
|
113 |
|
|
|
321 |
|
|
|
361 |
|
|
|
376 |
|
|
|
419 |
|
|
|
463 |
|
|
|
489 |
|
Amortization of
intangible assets |
|
|
117 |
|
|
|
107 |
|
|
|
108 |
|
|
|
122 |
|
|
|
101 |
|
|
|
112 |
|
|
|
239 |
|
|
|
208 |
|
|
|
220 |
|
Computer costs |
|
|
393 |
|
|
|
331 |
|
|
|
319 |
|
|
|
678 |
|
|
|
705 |
|
|
|
669 |
|
|
|
1,071 |
|
|
|
1,036 |
|
|
|
988 |
|
Office expenses |
|
|
660 |
|
|
|
629 |
|
|
|
595 |
|
|
|
628 |
|
|
|
634 |
|
|
|
622 |
|
|
|
1,288 |
|
|
|
1,263 |
|
|
|
1,217 |
|
Travel and
accommodation
expenses |
|
|
102 |
|
|
|
102 |
|
|
|
104 |
|
|
|
153 |
|
|
|
139 |
|
|
|
133 |
|
|
|
255 |
|
|
|
241 |
|
|
|
237 |
|
Advertising and
public relations |
|
|
258 |
|
|
|
177 |
|
|
|
150 |
|
|
|
759 |
|
|
|
722 |
|
|
|
619 |
|
|
|
1,017 |
|
|
|
899 |
|
|
|
769 |
|
External advisory fees |
|
|
455 |
|
|
|
581 |
|
|
|
505 |
|
|
|
491 |
|
|
|
449 |
|
|
|
356 |
|
|
|
946 |
|
|
|
1,030 |
|
|
|
861 |
|
Addition/(releases)
of provision for
reorganizations and
relocations |
|
|
11 |
|
|
|
(16 |
) |
|
|
38 |
|
|
|
434 |
|
|
|
63 |
|
|
|
86 |
|
|
|
445 |
|
|
|
47 |
|
|
|
124 |
|
Other |
|
|
580 |
|
|
|
465 |
|
|
|
362 |
|
|
|
965 |
|
|
|
777 |
|
|
|
1,060 |
|
|
|
1,545 |
|
|
|
1,242 |
|
|
|
1,422 |
|
|
|
|
|
|
|
2,674 |
|
|
|
2,478 |
|
|
|
2,294 |
|
|
|
4,551 |
|
|
|
3,951 |
|
|
|
4,033 |
|
|
|
7,225 |
|
|
|
6,429 |
|
|
|
6,327 |
|
|
|
|
Other operating expenses include lease and sublease payments in respect to operating leases, of
EUR 156 million (2006: EUR 229 million; 2005: EUR 50 million) in which ING is the lessee.
46 TAXATION
Taxation by type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netherlands |
|
|
International |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Current taxation |
|
|
112 |
|
|
|
469 |
|
|
|
855 |
|
|
|
963 |
|
|
|
970 |
|
|
|
388 |
|
|
|
1,075 |
|
|
|
1,439 |
|
|
|
1,243 |
|
Deferred taxation |
|
|
144 |
|
|
|
95 |
|
|
|
(2 |
) |
|
|
316 |
|
|
|
373 |
|
|
|
138 |
|
|
|
460 |
|
|
|
468 |
|
|
|
136 |
|
|
|
|
|
|
|
256 |
|
|
|
564 |
|
|
|
853 |
|
|
|
1,279 |
|
|
|
1,343 |
|
|
|
526 |
|
|
|
1,535 |
|
|
|
1,907 |
|
|
|
1,379 |
|
|
|
|
Reconciliation of the weighted average statutory income tax rate to ING Groups effective income tax rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Result before taxation |
|
|
11,043 |
|
|
|
9,940 |
|
|
|
8,894 |
|
Weighted average statutory tax rate |
|
|
28.7 |
% |
|
|
30.9 |
% |
|
|
31.8 |
% |
|
|
|
Weighted average statutory tax amount |
|
|
3,169 |
|
|
|
3,071 |
|
|
|
2,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associates exemption |
|
|
(814 |
) |
|
|
(255 |
) |
|
|
(386 |
) |
Other income not subject to tax |
|
|
(577 |
) |
|
|
(336 |
) |
|
|
(222 |
) |
Expenses not deductible for tax purposes |
|
|
93 |
|
|
|
121 |
|
|
|
37 |
|
Impact on deferred tax from change in tax rates |
|
|
(9 |
) |
|
|
(170 |
) |
|
|
(2 |
) |
Deferred tax benefit from previously
unrecognized amounts |
|
|
(64 |
) |
|
|
(30 |
) |
|
|
(413 |
) |
Current tax benefit from previously
unrecognized amounts |
|
|
(222 |
) |
|
|
(447 |
) |
|
|
(391 |
) |
Write down/reversal of deferred tax assets |
|
|
8 |
|
|
|
(6 |
) |
|
|
2 |
|
Adjustment to prior periods |
|
|
(49 |
) |
|
|
(41 |
) |
|
|
(77 |
) |
|
|
|
Effective tax amount |
|
|
1,535 |
|
|
|
1,907 |
|
|
|
1,379 |
|
|
|
|
Effective tax rate |
|
|
13.9 |
% |
|
|
19.2 |
% |
|
|
15.5 |
% |
|
|
|
As of 2007, the reconciliation is prepared on the basis of the weighted average statutory tax
rate. Until 2006 , it was prepared on the basis of the Dutch statutory tax rate for the entire
Group. The 2006 and 2005 comparatives have been restated to reflect this change.
The effect of the change in tax rates in 2006 is mainly attributable to a reduction in the tax
rate in the Netherlands from 29.6% to 25.5%.
F-87
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Tax benefits from previously unrecognized amounts includes releases of tax provisions resulting
from settlements with tax authorities. Significant amounts included relate to closing of tax
audits in the main tax jurisdictions of the Group.
47 EARNINGS PER ORDINARY SHARE
Earnings per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
number of ordinary shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
outstanding during the period |
|
|
Net profit per ordinary share |
|
|
|
|
|
|
|
(in millions of euros) |
|
|
|
|
|
|
(in millions) |
|
|
|
|
|
|
(in euros) |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
Basic and net profit |
|
|
9,241 |
|
|
|
7,692 |
|
|
|
7,210 |
|
|
|
2,141.1 |
|
|
|
2,155.0 |
|
|
|
2,169.5 |
|
|
|
4.32 |
|
|
|
3.57 |
|
|
|
3.32 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
|
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option and share plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.3 |
|
|
|
14.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.5 |
|
|
|
22.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted profit |
|
|
9,241 |
|
|
|
7,692 |
|
|
|
7,210 |
|
|
|
2,156.6 |
|
|
|
2,177.0 |
|
|
|
2,169.5 |
|
|
|
4.28 |
|
|
|
3.53 |
|
|
|
3.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted profit per share data are computed as if the stock options and warrants outstanding at
year-end were exercised at the beginning of the period. It is also assumed that ING Group uses
the cash thus received for stock options and warrants exercised to buy its own shares against
the average market price in the financial year. The net increase in the number of shares
resulting from the exercise of warrants and stock options is added to the average number of
shares used for the calculation of net profit per share.
48 DIVIDEND PER ORDINARY SHARE
Dividend per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007(1) |
|
|
2006 |
|
|
2005 |
|
Per ordinary share (in euros) |
|
|
1.48 |
|
|
|
1.32 |
|
|
|
1.18 |
|
Total amount of dividend declared (in millions of
euros) |
|
|
3,180 |
|
|
|
2,865 |
|
|
|
2,588 |
|
|
|
|
|
|
|
(1) |
|
The Executive Board, with the approval of the Supervisory Board, has proposed,
subject to the ratification by the General Meeting of Shareholders, a cash dividend of EUR
1.48 per share for the year 2007. Following the decision of the General Meeting of
Shareholders with regard to the profit appropriation, the final cash dividend will become
payable on May 5, 2008. |
F-88
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
2.1.6. SEGMENT REPORTING
49 PRIMARY REPORTING FORMAT BUSINESS SEGMENTS
ING Groups business segments relate to the internal segmentation by business lines. These
include the business lines: Insurance Europe, Insurance Americas, Insurance Asia/Pacific,
Wholesale Banking, Retail Banking and ING Direct. Other mainly includes items not directly
attributable to the business lines.
Each business line is headed by a member of the Executive Board. The Executive Board sets the
performance targets and approves and monitors the budgets prepared by the business lines.
Business lines formulate strategic, commercial and financial policy in conformity with the
strategy and performance targets set by the Executive Board.
The accounting policies of the business segments are the same as those described under
Accounting policies for the consolidated balance sheet and profit and loss account. Transfer
prices for inter-segment transactions are set at arms length. Corporate expenses are allocated
to business lines based on time spent by head office personnel, the relative number of staff,
or on the basis of income and/or assets of the segment. With regard to capital gains on the
share portfolio, a fixed return of 3% is allocated to the insurance business lines. The
differences between the actual capital gains on the shares portfolio and the allocated return
are included in Other.
ING applies a system of capital charging that makes the results of the banking business units
globally comparable, irrespective of the book equity they have and the currency they operate
in. ING has the policy that, for the banking business units, equity locally needs to be
invested at the local risk free rate. Banking business units are charged by the Corporate Line
for the income that they make on the book equity invested and, are given a benefit based on the
risk free Euro rate on the economic capital they employ. Consequently, the results of the
businesses as disclosed are the local results after Group overhead charges while the investment
returns on equity are based on the risk free Euro rate on economic capital.
ING Group evaluates the results of its business segments using a financial performance measure
called underlying profit before taxation. Underlying profit before taxation is defined as
profit before taxation excluding the impact of divestments and special items.
F-89
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Business segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
Insurance/ |
|
|
Wholesale |
|
|
Retail |
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
2007 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
ING Direct |
|
|
Other |
|
|
segments |
|
|
Eliminations |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
external |
|
|
15,903 |
|
|
|
29,565 |
|
|
|
14,105 |
|
|
|
7,150 |
|
|
|
6,956 |
|
|
|
2,346 |
|
|
|
561 |
|
|
|
76,586 |
|
|
|
|
|
|
|
76,586 |
|
inter-segment |
|
|
359 |
|
|
|
116 |
|
|
|
278 |
|
|
|
(1,290 |
) |
|
|
(532 |
) |
|
|
(150 |
) |
|
|
3,191 |
|
|
|
1,972 |
|
|
|
(1,972 |
) |
|
|
|
|
|
|
|
Total income |
|
|
16,262 |
|
|
|
29,681 |
|
|
|
14,383 |
|
|
|
5,860 |
|
|
|
6,424 |
|
|
|
2,196 |
|
|
|
3,752 |
|
|
|
78,558 |
|
|
|
(1,972 |
) |
|
|
76,586 |
|
|
Segment profit
before taxation |
|
|
2,300 |
|
|
|
2,152 |
|
|
|
576 |
|
|
|
2,260 |
|
|
|
1,783 |
|
|
|
530 |
|
|
|
1,442 |
|
|
|
11,043 |
|
|
|
|
|
|
|
11,043 |
|
Divestments |
|
|
(460 |
) |
|
|
(93 |
) |
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
|
|
|
|
129 |
|
|
|
(456 |
) |
|
|
|
|
|
|
(456 |
) |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139 |
|
|
|
311 |
|
|
|
|
|
|
|
40 |
|
|
|
490 |
|
|
|
|
|
|
|
490 |
|
|
|
|
Underlying profit
before taxation |
|
|
1,840 |
|
|
|
2,059 |
|
|
|
576 |
|
|
|
2,399 |
|
|
|
2,062 |
|
|
|
530 |
|
|
|
1,611 |
|
|
|
11,077 |
|
|
|
|
|
|
|
11,077 |
|
|
Segment assets |
|
|
98,287 |
|
|
|
159,679 |
|
|
|
61,433 |
|
|
|
965,680 |
|
|
|
461,946 |
|
|
|
262,560 |
|
|
|
139,050 |
|
|
|
2,148,635 |
|
|
|
(836,125 |
) |
|
|
1,312,510 |
|
Segment liabilities |
|
|
89,531 |
|
|
|
150,769 |
|
|
|
55,996 |
|
|
|
957,923 |
|
|
|
458,006 |
|
|
|
259,792 |
|
|
|
110,995 |
|
|
|
2,083,012 |
|
|
|
(810,033 |
) |
|
|
1,272,979 |
|
Share in profit or
loss of associates |
|
|
316 |
|
|
|
191 |
|
|
|
|
|
|
|
212 |
|
|
|
26 |
|
|
|
|
|
|
|
(5 |
) |
|
|
740 |
|
|
|
|
|
|
|
740 |
|
Book value of
associates |
|
|
2,894 |
|
|
|
252 |
|
|
|
1 |
|
|
|
1,502 |
|
|
|
461 |
|
|
|
|
|
|
|
(96 |
) |
|
|
5,014 |
|
|
|
|
|
|
|
5,014 |
|
|
Cost incurred in
2007 to acquire
property,
equipment, and
intangibles |
|
|
219 |
|
|
|
766 |
|
|
|
122 |
|
|
|
177 |
|
|
|
1,227 |
|
|
|
296 |
|
|
|
344 |
|
|
|
3,151 |
|
|
|
|
|
|
|
3,151 |
|
|
Significant
non-cash expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
|
255 |
|
|
|
1,102 |
|
|
|
573 |
|
|
|
155 |
|
|
|
199 |
|
|
|
87 |
|
|
|
4 |
|
|
|
2,375 |
|
|
|
|
|
|
|
2,375 |
|
Impairments |
|
|
4 |
|
|
|
114 |
|
|
|
1 |
|
|
|
38 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
171 |
|
Reversal of
impairments |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
51 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
62 |
|
Deferred
acquisition costs
and VOBA |
|
|
900 |
|
|
|
6,874 |
|
|
|
5,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,993 |
|
|
|
|
|
|
|
12,993 |
|
Increase in
provisions for
Insurance and
investment
contracts |
|
|
4,339 |
|
|
|
12,036 |
|
|
|
10,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59 |
|
|
|
26,494 |
|
|
|
|
|
|
|
26,494 |
|
Addition to loan
loss provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115 |
) |
|
|
172 |
|
|
|
68 |
|
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
125 |
|
The segment Insurance Asia/Pacific has a net reserve inadequacy using a prudent (90%)
confidence level, and, in line with Group Policy, is taking measures to improve adequacy in
that region. This inadequacy was offset by reserve adequacies in other segments, such that at
the Group level there is a net adequacy at the prudent (90%) confidence level.
F-90
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Business segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Insurance |
|
|
Insurance Asia/ |
|
|
Wholesale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
2006 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Other |
|
|
segments |
|
|
Eliminations |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
external |
|
|
15,893 |
|
|
|
29,775 |
|
|
|
13,310 |
|
|
|
7,215 |
|
|
|
6,126 |
|
|
|
2,216 |
|
|
|
(914 |
) |
|
|
73,621 |
|
|
|
|
|
|
|
73,621 |
|
inter-segment |
|
|
278 |
|
|
|
4 |
|
|
|
68 |
|
|
|
(1,397 |
) |
|
|
(40 |
) |
|
|
73 |
|
|
|
2,375 |
|
|
|
1,361 |
|
|
|
(1,361 |
) |
|
|
|
|
|
|
|
Total income |
|
|
16,171 |
|
|
|
29,779 |
|
|
|
13,378 |
|
|
|
5,818 |
|
|
|
6,086 |
|
|
|
2,289 |
|
|
|
1,461 |
|
|
|
74,982 |
|
|
|
(1,361 |
) |
|
|
73,621 |
|
Segment profit
before taxation |
|
|
2,362 |
|
|
|
1,992 |
|
|
|
636 |
|
|
|
2,481 |
|
|
|
1,935 |
|
|
|
691 |
|
|
|
(157 |
) |
|
|
9,940 |
|
|
|
|
|
|
|
9,940 |
|
Divestments |
|
|
(113 |
) |
|
|
|
|
|
|
(15 |
) |
|
|
44 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(81 |
) |
|
|
|
|
|
|
(81 |
) |
|
|
|
Underlying profit
before taxation |
|
|
2,249 |
|
|
|
1,992 |
|
|
|
621 |
|
|
|
2,525 |
|
|
|
1,935 |
|
|
|
694 |
|
|
|
(157 |
) |
|
|
9,859 |
|
|
|
|
|
|
|
9,859 |
|
|
Segment assets |
|
|
117,106 |
|
|
|
162,229 |
|
|
|
54,454 |
|
|
|
764,882 |
|
|
|
314,191 |
|
|
|
253,160 |
|
|
|
205,236 |
|
|
|
1,871,258 |
|
|
|
(644,951 |
) |
|
|
1,226,307 |
|
Segment liabilities |
|
|
102,827 |
|
|
|
152,599 |
|
|
|
50,204 |
|
|
|
756,645 |
|
|
|
310,078 |
|
|
|
249,792 |
|
|
|
159,635 |
|
|
|
1,781,780 |
|
|
|
(596,688 |
) |
|
|
1,185,092 |
|
|
Share in profit or
loss of associates |
|
|
447 |
|
|
|
8 |
|
|
|
|
|
|
|
176 |
|
|
|
11 |
|
|
|
|
|
|
|
(4 |
) |
|
|
638 |
|
|
|
|
|
|
|
638 |
|
Book value of
associates |
|
|
2,981 |
|
|
|
14 |
|
|
|
2 |
|
|
|
1,141 |
|
|
|
57 |
|
|
|
|
|
|
|
148 |
|
|
|
4,343 |
|
|
|
|
|
|
|
4,343 |
|
|
Cost incurred in
2006 to acquire
property,
equipment, and
intangibles |
|
|
1,322 |
|
|
|
243 |
|
|
|
90 |
|
|
|
226 |
|
|
|
182 |
|
|
|
144 |
|
|
|
3 |
|
|
|
2,210 |
|
|
|
|
|
|
|
2,210 |
|
|
Significant
non-cash expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deprecia-tion
and amortization |
|
|
287 |
|
|
|
915 |
|
|
|
627 |
|
|
|
171 |
|
|
|
216 |
|
|
|
74 |
|
|
|
|
|
|
|
2,290 |
|
|
|
|
|
|
|
2,290 |
|
Impair-ments |
|
|
1 |
|
|
|
|
|
|
|
10 |
|
|
|
16 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
|
|
|
|
|
31 |
|
Reversal of
impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
Addition to loan
loss provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(118 |
) |
|
|
161 |
|
|
|
60 |
|
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
103 |
|
F-91
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Business segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
sale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
|
Total |
|
|
Elimi- |
|
|
|
|
2005 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Other |
|
|
segments |
|
|
nations |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
external |
|
|
15,832 |
|
|
|
28,030 |
|
|
|
13,161 |
|
|
|
6,808 |
|
|
|
5,702 |
|
|
|
1,739 |
|
|
|
(152 |
) |
|
|
71,120 |
|
|
|
|
|
|
|
71,120 |
|
intersegment |
|
|
201 |
|
|
|
4 |
|
|
|
31 |
|
|
|
(851 |
) |
|
|
179 |
|
|
|
295 |
|
|
|
641 |
|
|
|
500 |
|
|
|
(500 |
) |
|
|
|
|
|
|
|
Total income |
|
|
16,033 |
|
|
|
28,034 |
|
|
|
13,192 |
|
|
|
5,957 |
|
|
|
5,881 |
|
|
|
2,034 |
|
|
|
489 |
|
|
|
71,620 |
|
|
|
(500 |
) |
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
before taxation |
|
|
2,031 |
|
|
|
1,941 |
|
|
|
478 |
|
|
|
2,599 |
|
|
|
1,864 |
|
|
|
630 |
|
|
|
(649 |
) |
|
|
8,894 |
|
|
|
|
|
|
|
8,894 |
|
Divestments |
|
|
(87 |
) |
|
|
38 |
|
|
|
(31 |
) |
|
|
(300 |
) |
|
|
(62 |
) |
|
|
(13 |
) |
|
|
|
|
|
|
(455 |
) |
|
|
|
|
|
|
(455 |
) |
|
|
|
Underlying profit
before taxation |
|
|
1,945 |
|
|
|
1,979 |
|
|
|
447 |
|
|
|
2,299 |
|
|
|
1,802 |
|
|
|
617 |
|
|
|
(649 |
) |
|
|
8,440 |
|
|
|
|
|
|
|
8,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
113,900 |
|
|
|
165,719 |
|
|
|
48,326 |
|
|
|
677,869 |
|
|
|
312,021 |
|
|
|
232,773 |
|
|
|
27,856 |
|
|
|
1,578,464 |
|
|
|
(419,825 |
) |
|
|
1,158,639 |
|
Segment liabilities |
|
|
101,855 |
|
|
|
158,330 |
|
|
|
44,697 |
|
|
|
669,352 |
|
|
|
308,558 |
|
|
|
229,778 |
|
|
|
21,018 |
|
|
|
1,533,588 |
|
|
|
(413,374 |
) |
|
|
1,120,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share in profit or
loss of associates |
|
|
346 |
|
|
|
12 |
|
|
|
34 |
|
|
|
134 |
|
|
|
6 |
|
|
|
|
|
|
|
9 |
|
|
|
541 |
|
|
|
|
|
|
|
541 |
|
Book value of
associates |
|
|
2,421 |
|
|
|
15 |
|
|
|
1 |
|
|
|
1,114 |
|
|
|
45 |
|
|
|
2 |
|
|
|
24 |
|
|
|
3,622 |
|
|
|
|
|
|
|
3,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost incurred in
2005 to acquire
property,
equipment, and
intangibles |
|
|
1,081 |
|
|
|
142 |
|
|
|
46 |
|
|
|
214 |
|
|
|
236 |
|
|
|
103 |
|
|
|
8 |
|
|
|
1,830 |
|
|
|
|
|
|
|
1,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
non-cash expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
|
405 |
|
|
|
934 |
|
|
|
613 |
|
|
|
181 |
|
|
|
229 |
|
|
|
63 |
|
|
|
|
|
|
|
2,425 |
|
|
|
|
|
|
|
2,425 |
|
Impairments |
|
|
29 |
|
|
|
15 |
|
|
|
19 |
|
|
|
75 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
|
|
|
|
|
|
144 |
|
Reversal of
impairments |
|
|
|
|
|
|
41 |
|
|
|
1 |
|
|
|
15 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
69 |
|
Addition to loan
loss provision |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108 |
) |
|
|
111 |
|
|
|
85 |
|
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
88 |
|
Interest income (external) and interest expense (external) breakdown by business line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
sale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
|
|
2007 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Other |
|
|
Total |
|
|
Interest income |
|
|
3,026 |
|
|
|
4,603 |
|
|
|
975 |
|
|
|
51,890 |
|
|
|
12,931 |
|
|
|
12,040 |
|
|
|
157 |
|
|
|
85,622 |
|
Interest
expense |
|
|
85 |
|
|
|
376 |
|
|
|
4 |
|
|
|
45,431 |
|
|
|
10,594 |
|
|
|
9,963 |
|
|
|
2,603 |
|
|
|
69,056 |
|
|
|
|
|
|
|
2,941 |
|
|
|
4,227 |
|
|
|
971 |
|
|
|
6,459 |
|
|
|
2,337 |
|
|
|
2,077 |
|
|
|
(2,446 |
) |
|
|
16,566 |
|
|
|
|
F-92
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Interest income (external) and interest expense (external) breakdown by business line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
sale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
|
|
2006 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Other |
|
|
Total |
|
|
Interest income |
|
|
3,307 |
|
|
|
4,604 |
|
|
|
911 |
|
|
|
37,873 |
|
|
|
10,390 |
|
|
|
10,435 |
|
|
|
669 |
|
|
|
68,189 |
|
Interest
expense |
|
|
25 |
|
|
|
466 |
|
|
|
4 |
|
|
|
31,648 |
|
|
|
8,085 |
|
|
|
8,309 |
|
|
|
2,458 |
|
|
|
50,995 |
|
|
|
|
|
|
|
3,282 |
|
|
|
4,138 |
|
|
|
907 |
|
|
|
6,225 |
|
|
|
2,305 |
|
|
|
2,126 |
|
|
|
(1,789 |
) |
|
|
17,194 |
|
|
|
|
Interest income (external) and interest expense (external) breakdown by business line
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insu- |
|
|
Insu- |
|
|
rance |
|
|
Whole- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
rance |
|
|
rance |
|
|
Asia/ |
|
|
sale |
|
|
Retail |
|
|
ING |
|
|
|
|
|
|
|
2005 |
|
Europe |
|
|
Americas |
|
|
Pacific |
|
|
Banking |
|
|
Banking |
|
|
Direct |
|
|
Other |
|
|
Total |
|
|
Interest income |
|
|
3,658 |
|
|
|
4,492 |
|
|
|
856 |
|
|
|
30,092 |
|
|
|
10,253 |
|
|
|
8,101 |
|
|
|
(289 |
) |
|
|
57,163 |
|
Interest
expense |
|
|
115 |
|
|
|
341 |
|
|
|
4 |
|
|
|
25,326 |
|
|
|
7,072 |
|
|
|
6,523 |
|
|
|
769 |
|
|
|
40,150 |
|
|
|
|
|
|
|
3,543 |
|
|
|
4,151 |
|
|
|
852 |
|
|
|
4,766 |
|
|
|
3,181 |
|
|
|
1,578 |
|
|
|
(1,058 |
) |
|
|
17,013 |
|
|
|
|
50 SECONDARY REPORTING FORMAT GEOGRAPHICAL SEGMENTS
ING Groups six business lines operate in seven main geographical areas: the Netherlands,
Belgium, Rest of Europe, North America, Latin America, Asia and Australia. Geographical
distribution of income is based on the origin of revenue.
Geographical segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
|
|
|
|
Rest of |
|
|
North |
|
|
Latin |
|
|
|
|
|
|
Aus- |
|
|
|
|
|
|
Elimi- |
|
|
|
|
2007 |
|
lands |
|
|
Belgium |
|
|
Europe |
|
|
America |
|
|
America |
|
|
Asia |
|
|
tralia |
|
|
Other |
|
|
nations |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
external |
|
|
15,577 |
|
|
|
5,850 |
|
|
|
6,424 |
|
|
|
28,240 |
|
|
|
3,186 |
|
|
|
13,999 |
|
|
|
1,005 |
|
|
|
2,307 |
|
|
|
(2 |
) |
|
|
76,586 |
|
intersegment |
|
|
686 |
|
|
|
(701 |
) |
|
|
727 |
|
|
|
(463 |
) |
|
|
178 |
|
|
|
304 |
|
|
|
20 |
|
|
|
1,219 |
|
|
|
(1,970 |
) |
|
|
|
|
|
|
|
Total income |
|
|
16,263 |
|
|
|
5,149 |
|
|
|
7,151 |
|
|
|
27,777 |
|
|
|
3,364 |
|
|
|
14,303 |
|
|
|
1,025 |
|
|
|
3,526 |
|
|
|
(1,972 |
) |
|
|
76,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
before taxation |
|
|
2,252 |
|
|
|
1,542 |
|
|
|
1,987 |
|
|
|
2,233 |
|
|
|
523 |
|
|
|
551 |
|
|
|
452 |
|
|
|
1,503 |
|
|
|
|
|
|
|
11,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
676,676 |
|
|
|
177,716 |
|
|
|
363,178 |
|
|
|
313,263 |
|
|
|
23,631 |
|
|
|
89,079 |
|
|
|
40,915 |
|
|
|
36,243 |
|
|
|
(408,191 |
) |
|
|
1,312,510 |
|
Cost incurred in
2007 to acquire
property,
equipment, and
intangibles |
|
|
370 |
|
|
|
61 |
|
|
|
1,215 |
|
|
|
316 |
|
|
|
679 |
|
|
|
113 |
|
|
|
56 |
|
|
|
341 |
|
|
|
|
|
|
|
3,151 |
|
F-93
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Geographical segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
|
|
|
|
Rest of |
|
|
North |
|
|
Latin |
|
|
|
|
|
|
Aus- |
|
|
|
|
|
|
Elimi- |
|
|
|
|
2006 |
|
lands |
|
|
Belgium |
|
|
Europe |
|
|
America |
|
|
America |
|
|
Asia |
|
|
tralia |
|
|
Other |
|
|
nations |
|
|
Total |
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
external |
|
|
16,079 |
|
|
|
5,358 |
|
|
|
5,920 |
|
|
|
29,472 |
|
|
|
2,712 |
|
|
|
13,155 |
|
|
|
841 |
|
|
|
84 |
|
|
|
|
|
|
|
73,621 |
|
intersegment |
|
|
765 |
|
|
|
(436 |
) |
|
|
586 |
|
|
|
(1,039 |
) |
|
|
355 |
|
|
|
117 |
|
|
|
11 |
|
|
|
1,002 |
|
|
|
(1,361 |
) |
|
|
|
|
|
|
|
Total income |
|
|
16,844 |
|
|
|
4,922 |
|
|
|
6,506 |
|
|
|
28,433 |
|
|
|
3,067 |
|
|
|
13,272 |
|
|
|
852 |
|
|
|
1,086 |
|
|
|
(1,361 |
) |
|
|
73,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
before taxation |
|
|
3,585 |
|
|
|
1,115 |
|
|
|
1,785 |
|
|
|
2,315 |
|
|
|
318 |
|
|
|
583 |
|
|
|
340 |
|
|
|
(101 |
) |
|
|
|
|
|
|
9,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
608,949 |
|
|
|
180,694 |
|
|
|
339,683 |
|
|
|
319,233 |
|
|
|
21,567 |
|
|
|
72,515 |
|
|
|
33,373 |
|
|
|
44,459 |
|
|
|
(394,166 |
) |
|
|
1,226,307 |
|
Cost incurred in
2006 to acquire
property,
equipment, and
intangibles |
|
|
1,506 |
|
|
|
62 |
|
|
|
253 |
|
|
|
228 |
|
|
|
40 |
|
|
|
75 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
2,210 |
|
Geographical segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nether- |
|
|
|
|
|
|
Rest of |
|
|
North |
|
|
Latin |
|
|
|
|
|
|
Aus- |
|
|
|
|
|
|
Elimi- |
|
|
|
|
2005 |
|
lands |
|
|
Belgium |
|
|
Europe |
|
|
America |
|
|
America |
|
|
Asia |
|
|
tralia |
|
|
Other |
|
|
nations |
|
|
Total |
|
|
Income |
|
|
external |
|
|
16,779 |
|
|
|
5,142 |
|
|
|
5,586 |
|
|
|
26,871 |
|
|
|
2,771 |
|
|
|
12,996 |
|
|
|
783 |
|
|
|
324 |
|
|
|
|
|
|
|
71,252 |
|
intersegment |
|
|
217 |
|
|
|
(358 |
) |
|
|
460 |
|
|
|
(161 |
) |
|
|
55 |
|
|
|
89 |
|
|
|
21 |
|
|
|
(455 |
) |
|
|
|
|
|
|
(132 |
) |
|
|
|
Total income |
|
|
16,996 |
|
|
|
4,784 |
|
|
|
6,046 |
|
|
|
26,710 |
|
|
|
2,826 |
|
|
|
13,085 |
|
|
|
804 |
|
|
|
(131 |
) |
|
|
|
|
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
before taxation |
|
|
3,566 |
|
|
|
1,383 |
|
|
|
1,123 |
|
|
|
2,434 |
|
|
|
168 |
|
|
|
361 |
|
|
|
336 |
|
|
|
(477 |
) |
|
|
|
|
|
|
8,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
271,096 |
|
|
|
165,590 |
|
|
|
329,198 |
|
|
|
275,661 |
|
|
|
19,653 |
|
|
|
64,176 |
|
|
|
26,832 |
|
|
|
6,433 |
|
|
|
|
|
|
|
1,158,639 |
|
Cost incurred in
2005 to acquire
property,
equipment, and
intangibles |
|
|
1,271 |
|
|
|
138 |
|
|
|
173 |
|
|
|
135 |
|
|
|
41 |
|
|
|
51 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
1,830 |
|
F-94
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Profit before taxation by geographical area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance operations |
|
|
Banking operations |
|
|
Total |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Netherlands |
|
|
1,446 |
|
|
|
2,182 |
|
|
|
1,714 |
|
|
|
806 |
|
|
|
1,403 |
|
|
|
1,693 |
|
|
|
2,252 |
|
|
|
3,585 |
|
|
|
3,407 |
|
Belgium |
|
|
523 |
|
|
|
160 |
|
|
|
192 |
|
|
|
1,019 |
|
|
|
955 |
|
|
|
790 |
|
|
|
1,542 |
|
|
|
1,115 |
|
|
|
982 |
|
Rest of Europe |
|
|
332 |
|
|
|
309 |
|
|
|
263 |
|
|
|
1,655 |
|
|
|
1,476 |
|
|
|
1,317 |
|
|
|
1,987 |
|
|
|
1,785 |
|
|
|
1,580 |
|
North America |
|
|
1,826 |
|
|
|
1,564 |
|
|
|
1,443 |
|
|
|
407 |
|
|
|
751 |
|
|
|
705 |
|
|
|
2,233 |
|
|
|
2,315 |
|
|
|
2,148 |
|
Latin America |
|
|
326 |
|
|
|
178 |
|
|
|
152 |
|
|
|
197 |
|
|
|
140 |
|
|
|
78 |
|
|
|
523 |
|
|
|
318 |
|
|
|
230 |
|
Asia |
|
|
362 |
|
|
|
468 |
|
|
|
275 |
|
|
|
189 |
|
|
|
115 |
|
|
|
170 |
|
|
|
551 |
|
|
|
583 |
|
|
|
445 |
|
Australia |
|
|
215 |
|
|
|
176 |
|
|
|
195 |
|
|
|
237 |
|
|
|
164 |
|
|
|
162 |
|
|
|
452 |
|
|
|
340 |
|
|
|
357 |
|
Other |
|
|
1,503 |
|
|
|
(101 |
) |
|
|
(256 |
) |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1,503 |
|
|
|
(101 |
) |
|
|
(255 |
) |
|
|
|
Total |
|
|
6,533 |
|
|
|
4,936 |
|
|
|
3,978 |
|
|
|
4,510 |
|
|
|
5,004 |
|
|
|
4,916 |
|
|
|
11,043 |
|
|
|
9,940 |
|
|
|
8,894 |
|
|
|
|
Geographical analysis of claims, expense ratio and combined ratio for non-life insurance policies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claims ratio |
|
|
Expense ratio |
|
|
Combined ratio |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Netherlands |
|
|
50.2 |
|
|
|
44.7 |
|
|
|
56.0 |
|
|
|
41.2 |
|
|
|
40.3 |
|
|
|
39.0 |
|
|
|
91.4 |
|
|
|
85.0 |
|
|
|
95.0 |
|
Belgium |
|
|
70.3 |
|
|
|
65.0 |
|
|
|
66.8 |
|
|
|
31.5 |
|
|
|
33.7 |
|
|
|
34.1 |
|
|
|
101.8 |
|
|
|
98.7 |
|
|
|
100.9 |
|
Rest of Europe |
|
|
44.1 |
|
|
|
46.8 |
|
|
|
51.5 |
|
|
|
44.8 |
|
|
|
41.3 |
|
|
|
41.8 |
|
|
|
88.9 |
|
|
|
88.1 |
|
|
|
93.3 |
|
North America |
|
|
65.7 |
|
|
|
59.2 |
|
|
|
59.7 |
|
|
|
28.5 |
|
|
|
29.9 |
|
|
|
29.4 |
|
|
|
94.2 |
|
|
|
89.1 |
|
|
|
89.1 |
|
Latin America |
|
|
81.6 |
|
|
|
74.2 |
|
|
|
75.8 |
|
|
|
27.3 |
|
|
|
26.8 |
|
|
|
28.4 |
|
|
|
108.9 |
|
|
|
101.0 |
|
|
|
104.2 |
|
Asia |
|
|
50.1 |
|
|
|
50.2 |
|
|
|
52.5 |
|
|
|
42.7 |
|
|
|
40.7 |
|
|
|
40.3 |
|
|
|
92.8 |
|
|
|
90.9 |
|
|
|
92.8 |
|
Other |
|
|
144.3 |
|
|
|
60.1 |
|
|
|
119.7 |
|
|
|
18.7 |
|
|
|
(36.4 |
) |
|
|
14.6 |
|
|
|
163.0 |
|
|
|
23.7 |
|
|
|
134.3 |
|
|
|
|
Total |
|
|
65.3 |
|
|
|
58.6 |
|
|
|
62.7 |
|
|
|
31.8 |
|
|
|
31.8 |
|
|
|
31.9 |
|
|
|
97.1 |
|
|
|
90.4 |
|
|
|
94.6 |
|
|
|
|
The claims ratio is the claims, including claims handling expenses, expressed as a percentage
of net earned premiums. The expense ratio is the costs expressed as a percentage of net
premiums written. The claims ratio and the expense ratio together form the combined ratio. A
combined ratio of more than 100% does not necessarily mean that there is a loss on non-life
insurance policies, because the result also includes the allocated investment income.
2.1.7. NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS OF ING GROUP
51 NET CASH FLOW FROM INVESTING ACTIVITIES
Information on the impact of companies acquired or disposed of is presented in Note 29
Companies acquired and companies disposed.
52 INTEREST AND DIVIDEND INCLUDED IN NET CASH FLOW
Interest and dividend received and paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Interest received |
|
|
82,707 |
|
|
|
66,471 |
|
|
|
53,015 |
|
Interest paid |
|
|
(66,463 |
) |
|
|
(52,369 |
) |
|
|
(33,379 |
) |
|
|
|
|
|
|
16,244 |
|
|
|
14,102 |
|
|
|
19,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend received |
|
|
820 |
|
|
|
715 |
|
|
|
522 |
|
Dividend paid |
|
|
(3,039 |
) |
|
|
(2,716 |
) |
|
|
(2,461 |
) |
53 CASH AND CASH EQUIVALENTS
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Treasury bills and other eligible bills |
|
|
4,130 |
|
|
|
4,333 |
|
|
|
11,572 |
|
Amounts due from/to banks |
|
|
(33,347 |
) |
|
|
(20,454 |
) |
|
|
(21,321 |
) |
Cash and balances with central banks |
|
|
12,406 |
|
|
|
14,326 |
|
|
|
13,084 |
|
|
|
|
Cash and cash equivalents at end of year |
|
|
(16,811 |
) |
|
|
(1,795 |
) |
|
|
3,335 |
|
|
|
|
F-95
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Treasury bills and other eligible bills included in cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Treasury bills and
other eligible bills
included in trading
assets |
|
|
1,806 |
|
|
|
1,286 |
|
|
|
8,878 |
|
Treasury bills and
other eligible bills
included in
available-for-sale
investments |
|
|
2,324 |
|
|
|
3,047 |
|
|
|
2,694 |
|
|
|
|
|
|
|
4,130 |
|
|
|
4,333 |
|
|
|
11,572 |
|
|
|
|
Amounts due to/from banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
Included in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
amounts due to banks |
|
|
(42,154 |
) |
|
|
(26,498 |
) |
|
|
(25,441 |
) |
amounts due from banks |
|
|
8,807 |
|
|
|
6,044 |
|
|
|
4,120 |
|
|
|
|
|
|
|
(33,347 |
) |
|
|
(20,454 |
) |
|
|
(21,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Not included in cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
amounts due to banks |
|
|
(124,818 |
) |
|
|
(94,341 |
) |
|
|
(96,793 |
) |
amounts due from banks |
|
|
40,068 |
|
|
|
33,824 |
|
|
|
43,346 |
|
|
|
|
|
|
|
(84,750 |
) |
|
|
(60,517 |
) |
|
|
(53,447 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in balance sheet |
|
|
|
|
|
|
|
|
|
|
|
|
amounts due to banks |
|
|
(166,972 |
) |
|
|
(120,839 |
) |
|
|
(122,234 |
) |
amounts due from banks |
|
|
48,875 |
|
|
|
39,868 |
|
|
|
47,466 |
|
|
|
|
|
|
|
(118,097 |
) |
|
|
(80,971 |
) |
|
|
(74,768 |
) |
|
|
|
Cash and cash equivalents include amounts due to/from banks with a term of less than 3 months
from the date on which they were acquired.
INGs risk management (including liquidity) is explained in the Risk management section.
2.2.1. RISK MANAGEMENT
STRUCTURE OF RISK MANAGEMENT SECTION
Key Developments Risk Management 2007
ING Group
Risk Governance
ING Group Risk Profile
ING Bank
ING Bank Risk Profile
ING Bank Credit Risks
ING Bank Market Risks
ING Bank Liquidity Risk
ING Insurance
ING Insurance Risk Profile
ING Insurance Market Risks
ING Insurance Insurance Risks
ING Insurance Credit Risks
Compliance and Operational Risks
Compliance Risk
Operational Risks
Model Disclosures
KEY DEVELOPMENTS RISK MANAGEMENT 2007
Taking measured risks is part of INGs business. Like other financial services companies, ING
faces several categories of risk, including credit, interest rate, real estate, equity,
insurance and liquidity. Beyond that, there are also operational, information, security and
compliance risks attached to doing business.
ING has systematically invested in improving its risk management capabilities over the past
years, including investments in people, governance, processes, measurement tools and systems,
etc. Recent examples are the introduction of the risk dashboard (discussed below) at the ING
Group level, the company-wide embedding of the Compliance and Financial Economic Crime
policies, the
F-96
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
implementation of advanced measurement methods under Basel II (Credit Risk
Internal Rating Based and Operational Risk Advanced Measurement Approach (AMA)) for the Bank
and the roll-out of an
intranet-based Economic Capital reporting system based on replicating portfolio techniques
(ECAPS ) to consistently calculate Economic Capital for insurance businesses. The addition of
the position of Chief Risk Officer as part of the Executive Board in April 2007 provides a
strong commitment to ensuring that risk is a key component of management decisions. To show the
commitment and improvements to its risk management ING chose risk management as its theme for
its 14th Investor Relations Symposium in London on September 20, 2007.
Effects of market developments during 2007
Throughout 2007, significant market turmoil was experienced in the credit markets, beginning
with concerns over US sub-prime mortgages and then widening into a general banking liquidity
crisis. For the year ended December 31, 2007, this crisis had only limited impact on the profit
and loss account as a result of INGs investments in pressurized assets classes e.g. US
sub-prime and Alt-A residential mortgage backed securities (RMBS), Collateralized Debt
Obligations (CDOs) and Collateralized Loan Obligations (CLOs). Unrealized gains (losses)
relating to available for sale (fixed income) asset backed securities, including RMBS, are
taken to the revaluation reserve in shareholders equity, unless there is evidence of
impairment, in which case the negative revaluation reserve is recognized in the profit and loss
account.
INGs risk management organisation and its liquidity position helped it to manage
the problems that occurred in the credit and other financial markets in 2007. It has been INGs
policy to maintain a high quality and well diversified portfolio. To that effect ING has limits and investment policies in place which are defined in mandates for every portfolio.
Investment and trading decisions are based on internal research, and not only on
published ratings. Some limits were set at more stringent levels since early 2007, in
anticipation of a potential downturn of the market. As a result INGs exposure to pressurised
asset classes is of high quality and has not led to major impairments. The total direct pre-tax
negative impact on INGs 2007 profit and loss account was EUR 255 million as a result of
exposures in pressurised asset classes and leveraged finance as well as monoline insurers,
Structured Investments Vehicles (SIVs) and Asset-Backed Commercial Paper. Pre-tax revaluation
(via equity) for the pressurised asset classes (US subprime RMBS, Alt-A RMBS and CDOs/CLOs) at
year-end 2007 was EUR (1,377) million. This runs through shareholders equity in the balance
sheet on an after-tax basis.
The Groups total exposure to US sub-prime assets, representing less than 0.2% of total assets,
relates to non originated loans acquired as investments in RMBS. At December 31, 2007
approximately 96% of INGs US sub-prime portfolio was rated AA or higher. ING Group does not
originate sub-prime mortgages. The vast majority of the total mortgage backed securitizations
(MBS) contain (residential) mortgages that are not classified as sub-prime.
As at December 31, 2007 INGs well collateralized Alt-A RMBS portfolio was approximately 2% of
total assets. Approximately 86% related to ING Direct; the average loan to value ratio is
approximately 71% and more than 99% of the portfolio is AAA rated. INGs available for sale
Alt-A investments are measured at fair value in the balance sheet.
Net investments in CDOs/CLOs at December 31, 2007 were 0.1% of total assets and are measured at
fair value in the balance sheet. An analysis of the method applied in determining the fair
values of financial assets and liabilities is provided in Note 33 Fair value of financial
assets and liabilities.
ING has a limited exposure to monoline insurers. INGs direct exposure to monoline insurers is
negligible. However, ING has some indirect exposure to monoline insurers as it has insured 0.3%
of total assets, either through embedded financial guarantees (wrapped bonds) or through
credit derivatives. Changes in the monoline insurers rating (and as a result the assets fair
value) impact the profit and loss account for financial assets at fair value through profit and
loss. Underlying wrapped bonds in the available for sale securities portfolio are monitored
through the regular credit review process and were not impaired as of December 31, 2007.
INGs approach to liquidity management requires a surplus of liquid assets,
contingency plans and close monitoring of market conditions. Since the start
of the market turmoil in August 2007, INGs Liquidity Crisis Committee has met on a regular
basis in line with INGs liquidity policy. The Committee discusses INGs liquidity and funding
profile and is chaired by the Chief Risk Officer. Other members include the Chief Financial
Officer, all the main treasurers of ING Group, the head of Market Risk Management and the head
of Corporate Communications and Affairs. The Liquidity strategy and market conditions are
monitored on a daily basis. Large buffers of liquidity were retained throughout 2007, and as a
result, contingency funding plans, in place at all levels, were not required to be executed as
INGs liquidity position remained sound during the year.
F-97
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
ING Groups credit risk management is described below for both ING Bank and ING Insurance.
INGs exposure to credit risk and the resulting credit risk losses in 2007 have been mitigated by maintaining a well diversified portfolio.
ING Groups capital management is described in the Capital Management section below. Throughout
the market turmoil experienced during 2007, capital levels of ING Group, ING Bank and ING
Insurance exceeded those required by regulators.
Developments during the year relating to ING Groups involvement in securitization and asset
backed commercial paper vehicles are described in Note 27 Special purpose entities and
securitization.
Ongoing volatility in the financial markets
As a result of ongoing and unprecedented volatility in the global financial markets in recent
quarters, we have incurred negative revaluations on our investment portfolio, which have impacted
our shareholders equity. Furthermore, we have incurred certain impairments and other losses, which
have impacted our profit and loss accounts. Such impacts have arisen primarily as a result of
valuation issues arising in connection with our exposures to US mortgage-related structured
investment products, including sub-prime and Alt-A RMBS,
CDOs and CLOs, monoline
insurer guarantees, SIVs and other investments. In many cases,
the markets for such instruments have become highly illiquid, and issues relating to counterparty
credit ratings and other factors have exacerbated pricing and valuation uncertainties. Valuation
of such instruments is a complex process involving the consideration of market transactions,
pricing models, management judgment and other factors, and is also impacted by external factors
such as underlying mortgage default rates, interest rates, rating agency actions and property
valuations. While we continue to monitor our exposures in this area, in light of the ongoing
market environment and the resulting uncertainties concerning valuations, there can be no
assurances that we will not experience further negative impacts to our shareholders equity or
profit and loss accounts from such assets in future periods.
ING GROUP
To ensure measured risk taking throughout the organization, ING Group operates through a
comprehensive risk management framework. This ensures the proper identification, measurement
and control of risks at all levels of the organization so that ING Groups financial strength
is safeguarded.
The mission of ING Groups risk management function is to build a sustainable competitive
advantage by fully integrating risk management into daily business activities and strategic
planning. This mission is fully embedded in ING Groups business processes.
The following principles support this objective:
|
|
Products and portfolios are structured, underwritten, priced, approved and managed
appropriately and compliance with internal and external rules and guidelines is monitored; |
|
|
|
ING Groups risk profile is transparent, no surprises, and consistent with delegated authorities; |
|
|
|
Delegated authorities are consistent with the overall Group strategy and risk appetite; |
|
|
|
Transparent communication to internal and external stakeholders on risk management
and value creation. |
RISK GOVERNANCE
INGs risk management framework is based on the three lines of defence concept which ensures
that risk is managed in line with the risk appetite as defined by the Executive Board and is
cascaded throughout the Group. This concept provides a clear allocation of responsibilities for
the ownership and management of risk, to avoid overlaps and/or gaps in risk governance.
Business line management and the regional and local managers have primary responsibility for
the day-to-day management of risk and form the first line of defence. The risk management
function, both at corporate and regional/local level, belongs to the second line of defence and
has the primary responsibility to align risk taking with strategic planning e.g. in limit
setting. Risk managers in the business lines have a functional reporting line to the Corporate
Risk General Managers described below. The internal audit function provides an ongoing
independent (i.e. outside of the risk organization) and objective assessment of the
effectiveness of internal controls, including financial, operational, compliance and risk
management and forms the third line of defence.
Group risk management function
The risk management function is embedded in all levels of the ING Group organization.
Chief Risk Officer
The Chief Risk Officer (CRO), who is a member of the Executive Board, bears primary overall
responsibility for the Group risk management function. The CRO is responsible for the
management and control of risk on a consolidated level to ensure that the ING Groups risk
profile is consistent with its financial resources and the risk tolerance defined by the
Executive Board. The CRO is also responsible for establishing a robust organizational basis for
the management of risk throughout the ING organization.
F-98
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Group risk organization
The organization chart below illustrates the functional reporting lines within the ING Group
risk organization.
The risk organization is structured independently from the business lines and is organized
through five risk departments:
|
|
Corporate Credit Risk Management (CCRM) is responsible for the credit risk management
of ING Bank and ING Insurance; |
|
|
|
Corporate Market Risk Management (CMRM) is responsible for the market risk management
and liquidity risk management of ING Bank; |
|
|
|
Corporate Insurance Risk Management (CIRM) is responsible for the insurance and
market risk management of ING Insurance; |
|
|
|
Corporate Operational, Information and Security Risk Management (COISRM) is
responsible for managing operational, information, and security risks within ING Bank and
ING Insurance; |
|
|
|
Group Compliance Risk Management assists, supports and advises Management in
fulfilling its compliance responsibilities, advises employees on their (personal)
compliance obligations and oversees the embedding of Compliance Policies in both ING Bank
and ING Insurance. |
The heads of these departments (Corporate Risk General Managers) report to the CRO and bear
direct responsibility for risk (mitigating) decisions at the Group level. The Corporate Risk
General Managers and the CRO are responsible for the harmonization and standardization of risk
management practices. The risk management function assists with the formulation of risk
appetite, strategies, policies and limits. It also provides a review, oversight and support
function throughout the Group on risk related issues.
In addition two staff departments report to the CRO:
|
|
The Risk Integration and Analytics department is responsible for inter-risk
aggregation processes and for providing Group-wide risk information to the CRO and
Executive Board. |
|
|
|
The Model Validation department reviews the performance of all material risk models
applied within ING. This department carries out periodic model validations of all risk
models used by ING. To ensure independence from the business and the other risk
departments, the head of this department reports directly to the CRO. |
Group risk committees
The Group risk committees described below are also part of the second line of defence. They act
within the overall risk policy and delegated authorities granted by the Executive Board and
have an advisory role to the CRO. To ensure a close link between the business lines and the
risk management function, the business line heads and the respective General Managers Corporate
Risk are represented on each committee.
|
|
ING Group Credit Committee Policy (GCCP): Discusses and approves policies,
methodologies and procedures related to credit, country and reputation risks within ING
Group. The GCCP meets on a monthly basis; |
|
|
|
ING Group Credit Committee Transaction Approval (GCCTA): Discusses and approves
transactions which entail taking credit risk (including issuer investment risk). The GCCTA
meets two times a week; |
|
|
|
ING Provisioning Committee (IPC): Discusses and approves specific and collective loan
loss provisions figures for ING Group. The IPC meets on a quarterly basis. The membership
of the IPC, which is chaired by the CFO, consists of both Risk and Finance representatives
and reflects the responsibilities of both departments; |
|
|
|
ING Group Investment Committee (GIC): Discusses and approves investment proposals for
ING Real Estate. The GIC meets on a monthly basis; |
|
|
|
Asset and Liability Committee ING Bank (ALCO Bank): Discusses and approves the
overall risk profile of all ING Banks market risks that occur in its Wholesale Banking,
Retail Banking and ING Direct activities. ALCO Bank defines the policy regarding funding,
liquidity, interest rate mismatch and solvency for ING Bank. ALCO Bank meets on a monthly
basis; |
F-99
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
|
|
Asset and Liability Committee ING Insurance (ALCO Insurance): Discusses and approves
all risks associated with INGs Insurance activities. This includes volatility (affecting
earnings and value), exposure (required capital and market risk) and insurance risks. ALCO
Insurance meets six times a year. |
In addition, a Finance and Risk Committee has been established as a platform for the CRO and
the CFO, along with their respective staff, to discuss and decide on issues that relate to both
the finance and risk domains.
ING Group has over the past several year increased its use of risk assessment and risk
measurement to guide decision making. As a result, the quality of risk models becomes
increasingly important. To meet sophisticated business and regulatory requirements ING revised
its governance process for approval of risk models, methods and parameter setting in 2007. The
governance process ensures a clear assignment of responsibility and accountability.
Board level risk oversight
At the highest level of the ING organization, there are board committees which oversee risk
taking, and have ultimate approval authority. ING Group has a two-tier board structure
consisting of the Executive Board and the Supervisory Board; both bodies play a crucial role in
managing and monitoring the risk management framework.
|
|
The Executive Board is responsible for managing risks associated with the activities
of ING Group. Its responsibilities include ensuring that internal risk management and
control systems are effective and that ING Group complies with relevant legislation and
regulations. On a regular basis, the Executive Board reports on these issues and discusses
the internal risk management and control systems with the Supervisory Board. On a
quarterly basis, the Executive Board reports on the Groups risk profile versus its risk
appetite to the Audit Committee, explaining changes in the risk profile. |
|
|
The Audit Committee is a sub-committee of the Supervisory Board. It assists the
Supervisory Board in reviewing and assessing ING Groups major risk exposures and the
operation of internal risk management and control systems. Audit Committee membership is
such that specific business know-how and expertise relating to the activities of ING is
available. The CRO attends the Audit Committee meetings. |
The CRO makes sure that the board committees are well informed and understand ING Groups risk
position at all times. Every quarter the CRO reports to the board committees on INGs risk
appetite levels and on ING Groups risk profile. In addition the CRO briefs the board
committees on developments in internal and external risk related issues and makes sure the
board committees understand specific risk concepts.
ING has fully integrated risk management into the annual strategic planning process. This
process aligns strategic goals, business strategies and resources throughout ING Group. The
process is such that the Executive Board issues a Planning Letter which provides the
organization with the corporate strategic direction, and addresses key risk issues. Based on
this Planning Letter, the business lines and business units develop their business plans which
align with the Groups strategic direction. The process includes a qualitative and quantitative
assessment of the risks involved with the plans. It is part of the process to explicitly
discuss strategic limits and group risk appetite levels. At each level, strategies and metrics
are identified to measure success in achieving objectives and to assure adherence to the
strategic plan. Based on the business unit and line of business plans, the Executive Board
formulates the Group Strategic Plan which is submitted to the Supervisory Board for approval.
Group risk policies
ING has a framework of risk management policies, procedures and standards in place to create
consistency throughout the organization, and to define minimum requirements that are binding on
all business units. The governance framework of the business units aligns with the Group level
framework and, meets local (regulatory) requirements. Senior Management is responsible to
ensure policies, procedures and standards are implemented and adhered to. Employees globally
have access to the Groups governance framework through an internal website. Policies,
procedures and standards are regularly reviewed and updated via the relevant risk committees to
reflect changes in markets, products and emerging best practice.
ING GROUP RISK PROFILE
In 2007, ING Group made a significant step forward with its integrated risk management
approach. At the Investor Day on September 20, 2007, the CRO presented for the first time the
ING Group risk dashboard. This risk dashboard captures the risks in all Banking and Insurance
business lines in terms of Earnings at Risk and Capital at Risk, and shows the impact of
diversification across the Group. The
F-100
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Executive Board uses the risk dashboard to monitor and manage the actual risk profile in
relation to the Group risk appetite. It enables the Executive Board to identify possible risk
concentrations and to support strategic decision making. The risk dashboard is reported to the
Executive Board on a quarterly basis and is subsequently presented to the Audit Committee.
ING Groups risk appetite is defined by the Executive Board as part of the strategic planning
process. Strict boundaries are established with regard to acceptable risk types and levels.
INGs three lines of defence governance framework ensures that the risk appetite is cascaded
through the Group, thereby safeguarding proper and controlled risk taking. The role of the
business lines is to maximize the value within established risk boundaries. Each quarter, the
Executive Board monitors that the financial and non financial risks are within the boundaries
of the risk appetite as set in the strategic planning process.
ING Group Risk metrics
The Groups risk appetite is captured in three different metrics which are disclosed below:
|
|
Earnings at Risk; the potential reduction in accounting earnings over the next year
relative to expected accounting earnings, during a moderate (i.e. 1 in 10) stress
scenario. Maintaining a high quality of earnings safeguards against ING being downgraded
by the rating agencies; |
|
|
Capital at Risk; the potential reduction of the current net asset value (based on
fair values) balance sheet over the next year relative to the expected value during a
moderate (i.e. 1 in 10) stress scenario; |
|
|
Economic Capital; the amount of capital that is required to absorb unexpected losses
in times of severe stress given ING Groups AA target rating. |
ING Groups risk metrics cover the most important aspects in terms of different severities
(moderate vs. extreme stress) and performance measures where risk can materialize (value vs.
earnings). The Earnings and Capital at Risk metrics are important metrics from a shareholder
point of view since they provide insight in the level of risk ING takes under moderate stress
market expectations to generate return.
From the debt and policy holder point of view, Economic Capital is more important since it is
the buffer against extreme losses.
The main differences and similarities between the risk metrics are illustrated below;
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings at Risk |
|
Capital at Risk |
|
Economic Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
Confidence
|
|
|
|
|
|
|
|
|
|
|
99.95 |
% |
interval
|
|
|
|
|
|
|
|
|
|
(based on AA target
|
|
|
|
90 |
% |
|
|
90 |
% |
|
rating)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stressed
|
|
Accounting
|
|
|
|
|
|
|
|
|
metric
|
|
earnings
|
|
Value
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deviation
|
|
Expected
|
|
Current net asset
|
|
Current net asset
|
from
|
|
accounting
|
|
value based on fair
|
|
value based on fair
|
|
|
earnings
|
|
values
|
|
values
|
|
|
(over next year)
|
|
(over next year)
|
|
(over next year)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interpretation
|
|
Potential
|
|
|
|
|
|
|
|
|
|
|
accounting earnings
|
|
Potential value
|
|
Potential value
|
|
|
reduction against
|
|
reduction of net
|
|
reduction of net
|
|
|
expectation during
|
|
value during a
|
|
value during an
|
|
|
a moderate stress
|
|
moderate stress
|
|
extreme stress
|
|
|
scenario
(i.e. 1 in 10)
|
|
scenario (i.e. 1 in 10)
|
|
scenario
(i.e. 1 in 2000)
|
When interpreting the Earnings and Capital at Risk metrics it is important to note that these
are not loss estimates of a specific adverse scenario. Further, the metrics do not take into
account discretionary management intervention in a specific crisis situation, and are based on
instantaneous shock scenarios.
F-101
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Risk types
INGs risk profile measures the following main types of risks that are associated with its
business activities:
|
|
Credit risk: the risk of potential loss due to default by INGs debtors (including
bond issuers) or trading counterparties; |
|
|
|
Market risk: the risk of potential loss due to adverse movements in market variables,
such as equity prices, real estate prices, interest rates and foreign exchange rates.
These four market risks cover all market risks identified in INGs businesses; |
|
|
|
Insurance risk: risks such as mortality, morbidity and property and casualty
associated with the claims under insurance policies it issues/underwrites; specifically,
the risk that premium rate levels and provisions are not sufficient to cover insurance
claims. |
Operational and business risk are summarized as non-financial risk in the risk profiles:
|
|
Operational risk: the risk of direct or indirect loss resulting from inadequate or
failed internal processes, people and systems or from external events. It includes the
risk of reputation loss; |
|
|
|
Business risk: the exposure to value loss due to fluctuations in volumes, margins and
costs. These fluctuations can occur because of internal, industry, or wider market
factors. It is the risk inherent to strategy decisions and internal efficiency. |
The above risk metrics do not cover liquidity risk: the risk that ING or one of its
subsidiaries cannot meet its financial liabilities when they fall due, at reasonable cost and
in a timely manner. ING has a separate liquidity management framework in place to manage this
risk. This framework is discussed in the ING Bank Liquidity Risk section below.
A description of the models, and underlying assumptions and key principles used by ING for
calculating Earnings at Risk, Capital at Risk and Economic Capital is provided in the Model
Disclosure section below.
Earnings at Risk
The level of Earnings at Risk (EaR) provides insight into the level of risk ING can absorb
relative to its earnings power. The risk appetite set by the Executive Board defines the
maximum potential reduction in accounting earnings over the next year during a (moderate, i.e.
1 in10) stress scenario as a percentage of forecast (pre tax) earnings over the next 12
months. Since ING does not disclose forecast earnings, the table below provides the Earnings at
Risk per risk type compared to actual full year underlying earnings; i.e. underlying profit
before tax. Under INGs accounting policy, accounting results in the Taiwan Insurance business
are currently used to strengthen the provision for life insurance. Future earnings may
therefore be (partly) offset by increases/decreases to the cumulative reserve strengthening
balance. The offsetting effect of increases/decreases to the cumulative reserve strengthening
balance is not reflected in the earnings sensitivities below.
Earnings at Risk by risk type (Group diversified)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EaR/ |
|
|
|
and |
|
|
Interest |
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
Non |
|
|
|
|
|
|
Earnings |
|
|
Earnings |
|
2007 |
|
Transfer |
|
|
Rate |
|
|
Equity |
|
|
Estate |
|
|
FX |
|
|
Insurance |
|
|
financial |
|
|
Total |
|
|
2007 |
|
|
2007 |
|
|
ING Bank |
|
|
1,140 |
|
|
|
233 |
|
|
|
112 |
|
|
|
475 |
|
|
|
22 |
|
|
|
|
|
|
|
223 |
|
|
|
2,205 |
|
|
|
4,967 |
|
|
|
44 |
% |
ING Insurance |
|
|
62 |
|
|
|
93 |
|
|
|
328 |
|
|
|
405 |
|
|
|
113 |
|
|
|
34 |
|
|
|
154 |
|
|
|
1,189 |
|
|
|
6,110 |
|
|
|
19 |
% |
|
|
|
Total ING Group |
|
|
1,202 |
|
|
|
326 |
|
|
|
440 |
|
|
|
880 |
|
|
|
135 |
|
|
|
34 |
|
|
|
377 |
|
|
|
3,394 |
|
|
|
11,077 |
|
|
|
31 |
% |
|
|
|
Earnings at Risk by risk type (Group diversified)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit |
|
|
Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EaR/ |
|
|
|
and |
|
|
Interest |
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
Non |
|
|
|
|
|
|
Earnings |
|
|
Earnings |
|
2006 |
|
Transfer |
|
|
Rate |
|
|
Equity |
|
|
Estate |
|
|
FX |
|
|
Insurance |
|
|
financial |
|
|
Total |
|
|
2006 |
|
|
2006 |
|
|
ING Bank |
|
|
1,226 |
|
|
|
288 |
|
|
|
49 |
|
|
|
274 |
|
|
|
21 |
|
|
|
|
|
|
|
251 |
|
|
|
2,109 |
|
|
|
5,052 |
|
|
|
42 |
% |
ING Insurance |
|
|
107 |
|
|
|
79 |
|
|
|
100 |
|
|
|
378 |
|
|
|
146 |
|
|
|
44 |
|
|
|
160 |
|
|
|
1,014 |
|
|
|
4,807 |
|
|
|
21 |
% |
|
|
|
Total ING Group |
|
|
1,333 |
|
|
|
367 |
|
|
|
149 |
|
|
|
652 |
|
|
|
167 |
|
|
|
44 |
|
|
|
411 |
|
|
|
3,123 |
|
|
|
9,859 |
|
|
|
32 |
% |
|
|
|
The ING Group EaR over the actual (pre-tax) earnings decreased from 32% in 2006 to 31% in 2007.
This is primarily due to the earnings increasing stronger than EaR. ING Banks EaR dominates
the overall ING Group EaR mainly due to credit and transfer risk. Furthermore, real estate risk
combined for
F-102
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
ING Bank and ING Insurance has a significant impact on EaR, especially when e.g. compared to
interest rate risk. This is caused by the fact that, contrary to accounting the treatment of
interest rate risk, most value changes in real estate assets directly impact earnings. The
increase over 2007 in real estate risk for ING Bank was mainly due to a combination of an
exposure increase in line with higher market values in 2007 (mainly in The Netherlands), and
the introduction of improved risk modelling of business behaviour. The increase in equity risk
for ING Bank was mainly caused by the inclusion of strategic equity interests, while the
increase in ING Insurance is due to an increased earnings risk from potential equity
impairments at year end 2007 and modelling refinements in Japan and US insurance entities.
An increase in credit risk (mainly Wholesale Banking) was more than compensated for by higher
diversification benefits allocated to credit and transfer risk, leading to a slight decrease in
2007. The higher diversification benefit allocated to credit risk was a result of its reduced
contribution to the overall risk profile, as real estate and equity risk grew much more
relative to credit risk. In total, the overall diversification benefit between all major risk
types remained stable in 2007.
Capital at Risk
The level of Capital at Risk (CaR) measured against INGs financial position provides
understanding as to whether ING can maintain a robust financial position under a moderate
(i.e. 1 in 10) stress scenario. The risk appetite set by the Executive Board defines the
maximum potential value reduction over the next year during a (non extreme) stress scenario as
a percentage of Available Financial Resources (AFR) (the definition of AFR is provided in the
Capital Management section below).The tables below show the Capital at Risk per risk type.
Capital at Risk by risk type (Group diversified)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CaR/ |
|
|
|
Credit |
|
|
Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available |
|
|
Available |
|
|
|
and |
|
|
Interest |
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
Non |
|
|
|
|
|
|
financial |
|
|
financial |
|
2007 |
|
Transfer |
|
|
Rate |
|
|
Equity |
|
|
Estate |
|
|
FX |
|
|
Insurance |
|
|
financial |
|
|
Total |
|
|
resources |
|
|
resources |
|
|
ING Bank |
|
|
1,282 |
|
|
|
716 |
|
|
|
675 |
|
|
|
505 |
|
|
|
81 |
|
|
|
|
|
|
|
169 |
|
|
|
3,428 |
|
|
|
31,733 |
|
|
|
11 |
% |
ING Insurance |
|
|
307 |
|
|
|
3,365 |
|
|
|
2,439 |
|
|
|
378 |
|
|
|
169 |
|
|
|
273 |
|
|
|
172 |
|
|
|
7,103 |
|
|
|
22,710 |
|
|
|
31 |
% |
|
|
|
Total ING Group |
|
|
1,589 |
|
|
|
4,081 |
|
|
|
3,114 |
|
|
|
883 |
|
|
|
250 |
|
|
|
273 |
|
|
|
341 |
|
|
|
10,531 |
|
|
|
49,715 |
(1) |
|
|
21 |
% |
|
|
|
|
|
|
(1) |
|
Total ING Group is comprised of ING Bank and ING Insurance, excluding core debt
of EUR 4,728 million within ING Group. |
Capital at Risk by risk type (Group diversified)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CaR/ |
|
|
|
Credit |
|
|
Market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available |
|
|
Available |
|
|
|
and |
|
|
Interest |
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
Non |
|
|
|
|
|
|
financial |
|
|
financial |
|
2006 |
|
Transfers |
|
|
Rate |
|
|
Equity |
|
|
Estate |
|
|
FX |
|
|
Insurance |
|
|
financial |
|
|
Total |
|
|
resources |
|
|
resources |
|
|
ING Bank |
|
|
1,252 |
|
|
|
450 |
|
|
|
176 |
|
|
|
293 |
|
|
|
63 |
|
|
|
|
|
|
|
177 |
|
|
|
2,411 |
|
|
|
25,784 |
|
|
|
9 |
% |
ING Insurance |
|
|
382 |
|
|
|
2,730 |
|
|
|
1,394 |
|
|
|
350 |
|
|
|
571 |
|
|
|
348 |
|
|
|
161 |
|
|
|
5,936 |
|
|
|
27,200 |
|
|
|
22 |
% |
|
|
|
Total ING Group |
|
|
1,634 |
|
|
|
3,180 |
|
|
|
1,570 |
|
|
|
643 |
|
|
|
634 |
|
|
|
348 |
|
|
|
338 |
|
|
|
8,347 |
|
|
|
48,774 |
(1) |
|
|
17 |
% |
|
|
|
|
|
|
(1) |
|
Total ING Group is comprised of ING Bank and ING Insurance, excluding core debt
of EUR 4,210 million within ING Group. |
The Capital at Risk figure tends to be dominated by ING insurance, mainly due to interest rate
risk related to long-term client guarantees and equity risk.
The overall risk appetite for ING Group in 2007, measured as CaR/ AFR, for ING Group increased
to 21% (17% in 2006) as CaR increased more than AFR. This increase is mainly due to ING
Insurance, where CaR grew while AFR decreased (for more information on AFR refer to the Capital
Management section below).
The CaR figures show notable increases in equity and interest rate risks for both ING Bank and
ING Insurance partly offset by a decrease in foreign exchange risk for ING Insurance. The
decrease in foreign exchange risk within ING Insurance was largely due to a further alignment
of business unit input with corporate aggregation in FX translation risk measurement and the
positive impact of a US dollar hedge. The increase in equity risk in ING Bank is attributed to
stakes in Bank of Beijing (IPO), the Indian Kotak Mahindra Bank and the TMB while ING
Insurances increase is largely related to refined
F-103
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
risk modelling at a unit level rather than changes in actual equity risk taking. In addition,
the diversification at group level decreased due to higher equity risk concentration, lower
interest rate risk netting between ING Bank and ING Insurance, particularly in Europe and
Americas, and changes to risk aggregation parameters.
Capital at Risk and Earnings at Risk by line of business (Group diversified)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings at Risk |
|
|
Capital at Risk |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Wholesale Banking |
|
|
1,551 |
|
|
|
1,283 |
|
|
|
1,634 |
|
|
|
1,259 |
|
Retail Banking |
|
|
438 |
|
|
|
542 |
|
|
|
939 |
|
|
|
592 |
|
ING Direct |
|
|
158 |
|
|
|
259 |
|
|
|
566 |
|
|
|
503 |
|
Corporate Line Bank |
|
|
58 |
|
|
|
25 |
|
|
|
289 |
|
|
|
57 |
|
|
|
|
ING Bank |
|
|
2,205 |
|
|
|
2,109 |
|
|
|
3,428 |
|
|
|
2,411 |
|
|
Insurance Americas |
|
|
430 |
|
|
|
281 |
|
|
|
2,022 |
|
|
|
1,346 |
|
Insurance Asia/Pacific |
|
|
183 |
|
|
|
140 |
|
|
|
2,258 |
|
|
|
2,131 |
|
Insurance Europe |
|
|
469 |
|
|
|
485 |
|
|
|
2,004 |
|
|
|
1,642 |
|
Corporate Line Insurance |
|
|
107 |
|
|
|
108 |
|
|
|
819 |
|
|
|
817 |
|
|
|
|
ING Insurance |
|
|
1,189 |
|
|
|
1,014 |
|
|
|
7,103 |
|
|
|
5,936 |
|
|
|
|
|
ING Group |
|
|
3,394 |
|
|
|
3,123 |
|
|
|
10,531 |
|
|
|
8,347 |
|
|
|
|
During 2007 Group CaR increased more than Group EaR mainly due to the fact that CaR tends to
grow faster than EaR under accounting rules e.g. the earnings impact for interest rates and
equity price changes are normally lower than their economic impact.
For ING Bank, both CaR and EaR of Wholesale Banking increased as a result of higher credit and
transfer risk and higher real estate risk. The increased Corporate Line Bank is mainly due to
higher equity risk driven by recent acquisitions, e.g. TMB. For Retail Banking and ING Direct,
the CaR in 2007 is higher, while EaR decreased compared to 2006. These differences are mostly
driven by various enhanced modelling for amongst others credit risk, as well as the accounting
asymmetries for equity and interest rate risk. Examples of this asymmetry include the increase
in equity risk at Retail Banking due to the Bank of Beijing IPO, and different dynamics in
interest rate risk netting between earnings and value. For earnings (EaR) ING Bank and
Insurance exhibit similar interest rate risk sensitivities, while for value (CaR) ING Bank and
ING Insurance sensitivities net each other. For ING Direct, the EaR decrease is also caused by
a larger percentage of assets repricing within 1 year.
The increase in EaR for ING Insurance is mainly the result of increases in equity risk due to
higher potential equity impairments and modelling refinements as mentioned in the EaR section
above. The increase in CaR for ING Insurance is mostly driven by increased interest rate risk
in the US as rates have decreased leading to higher risk related to guarantees embedded in
liabilities, lower interest rate risk netting across the US and Europe, and higher equity risk
in the US from the refined modelling.
Economic Capital ING Group
Since 1999 ING Bank has been disclosing Economic Capital information externally, whereas ING
Insurance disclosed Economic Capital information for the first time in 2007. Although the
fundamental principles are the same, ING Bank and ING Insurance Economic Capital information is
currently calculated based on (partly) separately developed models (see Model Disclosure
section below) that may differ in the calculation and aggregation approach due to different
market practices and standards used in the banking and insurance industries.
INGs Group Economic Capital and Bank-Insurance diversification benefit is determined by
applying one common aggregation approach to bank and insurance. As a result, a best-estimate
diversification benefit of approximately 15% for ING Bank and Insurance is applied for 2007
(2006: conservative estimate applied of 10%). Due to inherent uncertainties associated with
correlation assumptions and changes in risk exposures the calculations are subjected to
extensive sensitivity tests. Combining the 2007 reported ING Bank and ING Insurance Economic
Capital figures and the above diversification benefits results in a combined Bank Insurance
Economic Capital of EUR 35.0 billion for 2007 (2006: EUR 34.5 billion based on 10%
bank-insurance diversification benefit).
On the Group level an additional net risk capital estimate of EUR 1.0 billion (2006: EUR 1.0
billion) is added to reflect any Economic Capital specifically allocated to the Group, leading
to a total Group Economic Capital amount of EUR 36.0 billion (2006: EUR 35.5 billion; see also
the AFR/EC reconciliation in the Capital Management section below). The potential risk capital
impact for ING Group of the ING employee pension liability is currently not included in the
aggregated group risk metrics.
F-104
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
However, the standalone Economic Capital impact for ING employee pension liabilities is
calculated separately. From a capital management perspective there is currently no need to
reserve any additional capital for ING pension liabilities.
Risk Measurement ING Bank and ING Insurance
The overall ING Group risk appetite is translated into specific operational limits which are
cascaded down into the organization, e.g.
|
|
Credit risk limits for bank and insurance business; |
|
|
|
Market Value at Risk limits for the insurance business; |
|
|
|
ALM/Value at Risk limits for bank operations. |
The following risk disclosures provide more insight into how the risk measures used by the risk
organization are linked to the Group risk dashboard and Economic Capital.
ING BANK
ING Bank is engaged in selling a broad range of products. The financial risks that arise from
selling these products are managed by the Corporate Credit and Market Risk departments.
Operational risks are managed by the Corporate Operational, Information and Security Risk
department.
ING BANK RISK PROFILE
Economic Capital ING Bank
One of the core risk management tools for ING Bank is Economic Capital which is used to
determine the amount of capital that a transaction or business unit requires to support the
economic risks it faces. ING Bank implemented Economic Capital for internal use in 1998. Since
1999 ING Bank has been disclosing Economic Capital information externally. The tables below
provide ING Banks Economic Capital by risk type and business line. Figures shown reflect all
diversification effects within ING Bank, including risk reduction between the risk categories.
Diversification effects that arise as a result of combining ING Bank and ING Insurance
activities are not taken into account. Business risk is included in the non-financial risk
category to cover unexpected losses that may arise as a result of changes in volumes, margins
and costs.
The ING Bank Economic Capital model is described in more detail in the Model Disclosure
section.
The following table provides the Economic Capital break down by risk category including
diversification benefits proportionally allocated to the risk types:
Economic Capital (Bank diversified only) by risk category
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Credit risk (including Transfer risk) |
|
|
7,503 |
|
|
|
7,557 |
|
Market risk |
|
|
7,407 |
|
|
|
4,816 |
|
Non-financial risk* |
|
|
3,017 |
|
|
|
3,503 |
|
|
|
|
Total banking operations |
|
|
17,927 |
|
|
|
15,876 |
|
|
|
|
|
|
|
* |
|
Non-financial risk includes operational risk as well as business risk. |
In 2007 the Economic Capital models for the bank were reassessed following an enhancement
program that was driven by preparation for Basel II and the further alignment with other risk
measurement developments, such as the introduction of the ING Insurance economic capital models
and the ING Group risk dashboard. This has lead to several changes and improvements that mainly
relate to credit risk, real estate risk (part of market risk) and diversification. The figures
reported for 2007 are based on the best estimate risk profile at the reporting date, whereas
previously reported economic capital figures were based on year-to-date averages that are also
used for RAROC performance measurement.
The overall increase in Economic Capital is mainly due the acquisition of Oyak Bank and the
taking of several strategic equity interests. The latter, as well as the Bank of Beijing IPO,
mainly explain the increase in market risk capital. The change in non-financial risk results
predominantly stems from the diversification methodology adjustment.
F-105
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The following table provides the Economic Capital break down by business line including
diversification benefits proportionally allocated to the risk types:
Economic Capital (Bank diversified only) by Line of Business
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Wholesale Banking |
|
|
8,646 |
|
|
|
8,136 |
|
Retail Banking |
|
|
5,360 |
|
|
|
4,050 |
|
ING Direct |
|
|
2,831 |
|
|
|
3,430 |
|
Corporate Line Bank* |
|
|
1,090 |
|
|
|
260 |
|
|
|
|
Total banking operations |
|
|
17,927 |
|
|
|
15,876 |
|
|
|
|
|
|
|
* |
|
Corporate Line includes funding activities at ING Bank level, internal
transactions between business units and the Corporate Line, and is managed by Capital
Management. |
The growth of the Economic Capital figure for the Wholesale Banking business line can be
mainly explained by the credit risk model enhancements, whereas the risk profile is relatively
stable.
The Retail Banking Economic Capital figure increased predominantly as a result of the
acquisition of Oyak Bank and the Bank of Beijing IPO. This increase is partly offset by the
methodology enhancements for credit risk and the decrease of non-financial risks. Contrary to
the portfolio growth of ING Direct the Economic Capital experienced a decrease mainly as a
result of model enhancements following the Basel II implementation. The increase of the
Economic Capital allocated to the Corporate Line can be explained by the increase in strategic
equity interests.
ING BANK CREDIT RISKS
Credit risk is the risk of loss from default by debtors (including bond issuers) or trading
counterparties. Credit risks can be split into five principal risk categories: a) lending
(including guarantees and letters of credit); b) investments; c) pre-settlement (derivatives,
securities financing and foreign exchange trades); d) money markets and e) settlement.
Corporate Credit Risk Management (CCRM) is responsible for the measurement and management of
credit risk incurred by all ING Group entities, including country-related risks. CCRM is
organized along the three business lines of ING Bank (e.g. Retail Banking, Wholesale Banking
and ING Direct) and ING Insurance. The CCRM General Manager is functionally responsible for
the global network of credit risk staff, while the heads of the risk management functions for
the business lines report directly to him.
Credit risk management is supported by dedicated credit risk information systems and internal
credit risk measurement methodologies for debtors, issuers and counterparties. CCRM creates
consistency throughout the credit risk organization by providing common credit risk policies,
methodologies, manuals and tools across the Group.
ING Groups credit policy is to maintain an internationally diversified loan and bond
portfolio, while avoiding large risk concentrations. The emphasis is on managing business
developments within the business lines by means of top-down concentration limits for
countries, individual borrowers and borrower groups. The aim within the banking sector is to
expand relationship-banking activities, while maintaining stringent internal risk/return
guidelines and controls.
Credit analysis is risk/reward-oriented in that the level of credit analysis is a function of
the risk amount, tenor, structure (e.g. covers received) of the facility, and the risks
entered into. For credit risk management purposes, financial obligations are classified into
lending, (pre)-settlement, money market and investments as well in trading activities. ING
Bank applies a Risk Adjusted Return on Capital framework (RAROC) which consistently measures
the performance of different activities and links to shareholder value creation. The use of
RAROC increases focus on risks versus rewards in the decision making process, and consequently
stimulates the use of scarce capital in the most efficient way. More sophisticated RAROC-based
tools are used internally to ensure a proper balance of risk and reward within the portfolio
and concentration parameters. INGs credit analysts make use of publicly available information
in combination with in-house analysis based on information provided by the customer, peer
group comparisons, industry comparisons and other quantitative techniques.
Lending Risk
Lending risk arises when ING grants a loan to a customer, or issues guarantees on behalf of a
customer. This is the most common risk category, and includes term loans, mortgages, revolving
credits, overdrafts, guarantees, letters of credit, etc. The risk is measured at the notional
amount of the financial obligation that the customer has to repay to ING, excluding any
accrued and unpaid interest, or discount/premium amortizations.
F-106
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Investment Risk
Investment risk is the credit default and migration risk that is associated with INGs
investments in bonds, commercial paper, securitizations, and other similar publicly traded
securities. Investment risk arises when ING purchases a (synthetic) bond with the intent to
hold the bond for a longer period of time (generally through maturity). Bonds that are
purchased with the intent to re-sell in a short period of time are considered to be trading
risks, which are measured and monitored by the Corporate Market Risk Management department.
Money Market Risk
Money market risk arises when ING places short term deposits with a counterparty in order to
manage excess liquidity, as such, money market deposits tend to be short term in nature (17
days is common). In the event of a counterparty default, ING may lose the deposit placed.
Money market risk is therefore measured simply as the notional value of the deposit.
Pre-Settlement Risk
Pre-settlement risk arises when a counterparty defaults on a transaction before settlement and
ING has to replace the contract by a trade with another counterparty at the then prevailing
(possibly unfavourable) market price. The pre-settlement risk (potential or expected risk) is
the cost of ING replacing a trade in the market. This credit risk category is associated with
dealing room products such as options, swaps, and securities financing transactions. Where
there is a mutual exchange of value, the amount of outstanding is generally based on the
replacement value (mark-to-market) plus potential future volatility concept, using an
historical 7 year time horizon and a 99% confidence level.
Settlement risk
Settlement risk arises when there is an exchange of value (funds, instruments or commodities)
for the same or different value dates and receipt is not verified or expected until ING has
paid or delivered its side of the trade. The risk is that ING delivers, but does not receive
delivery from the counterparty. Settlement risk can most commonly be contained and reduced by
entering into transactions with delivery-versus-payment (DVP) settlement methods, as is common
with most clearing houses, or settlement netting agreements.
For those transactions where DVP settlement is not possible, ING establishes settlement limits
through the credit approval process. Settlement risk is then monitored and managed by the
credit risk management units. Risk is further mitigated by operational procedures requiring
trade confirmations to counterparties with all transaction details, and entering into
internationally accepted documentation, such as International Swaps and Derivatives
Association (ISDA) Master Agreements for derivative transactions. Additionally, ING regularly
participates in projects with other financial institutions to improve and develop new clearing
systems and clearing mechanisms to further reduce the level of settlement risk. Due to the
very short term nature of settlement exposure (daily), settlement risks do not attract
economic or regulatory capital and are excluded from risk reporting disclosures.
Country risk
Country risk is the risk specifically attributable to events in a specific country (or group
of countries). It can occur within each of the five above described risk categories. All
transactions and trading positions generated by ING include country risk which is further
divided into economic and transfer risk. Economic risk is the concentration risk relating to
any event in the risk country which may affect transactions and other exposure in that
country, regardless of the currency. Transfer risk is the risk incurred through the inability
of ING or its counterparties to meet their respective foreign currency obligations due to a
specific country event.
In countries where ING is active, the relevant countrys risk profile is regularly evaluated,
resulting in a country rating. Country limits are based on this rating and INGs risk
appetite. Exposures derived from lending, investment pre-settlement and money market
activities are then measured and reported against these country limits on a daily basis.
Country risk limits are assigned for transfer risk mainly for emerging markets.
Collateral policies
As with all financial institutions and banks in particular, ING is in the business of taking
credit risks in an informed and measured fashion. As such, the creditworthiness of our
customers, trading partners and investments is continually evaluated for their ability to meet
their financial obligations to ING. During the assessment process of creating new loans,
trading limits, or investments, as well as reviewing existing loans trading positions and
investments, ING determines the amount and type of collateral, if any, that a customer may be
required to pledge to ING. Generally, the lower the perceived creditworthiness of a borrower
or financial counterparty, the more collateral the customer or counterparty will have to
provide. Within counterparty trading activities, ING actively enters into various legal
arrangements whereby ING
F-107
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
and/or counterparties may have to post collateral to one another to cover market fluctuations
of their relative positions. Laws in various jurisdictions also affect the type and amount of
collateral that ING can receive or pledge. Additionally, ING will sometimes enter into credit
default swaps, and other similar instruments, in order to reduce the perceived credit risk on
a given borrower or portfolio. The type of collateral which is held as security is determined
by the structure of the loan or position. Consequently, since INGs portfolio is diversified,
the profile of collateral it receives is also diversified in nature and does not reflect any
particular collateral type more than others.
ING BANK CREDIT RISK PROFILE
ING Banks credit exposure is mainly related to traditional lending to individuals and
businesses followed by investments in bonds and other securitized assets. Loans to individuals
are mainly mortgage loans secured by residential property. Loans (including guarantees issued)
to businesses are often collateralized, but can be unsecured based on internal analysis of the
borrowers creditworthiness. Bonds in the investment portfolio are generally unsecured.
Securitized assets such as Mortgage Backed Securities (MBS) and Asset Backed Securities (ABS)
are secured by the pro rata portion of the underlying diversified pool of assets (commercial
or residential mortgages, car loans and other assets) held by the issuer of the security. The
last major area of credit risk involves pre-settlement credit exposures which arise from
trading activities, including derivatives, repurchase transactions and securities
lending/borrowing and foreign exchange transactions.
For the banking operations, ING uses various market pricing and measurement techniques to
determine the amount of credit risk on pre-settlement activities. These techniques estimate
INGs potential future exposure on individual and portfolios of trades. Master agreements and
collateral agreements are frequently entered into to reduce these credit risks.
Problem loans
Renegotiated Loans
INGs credit restructuring activities focus on managing the client relationships, improving
the borrowers risk profile, maximising collection opportunities and, if possible, avoiding
foreclosure or repossession. These activities are (pro-) actively pursued and primarily relate
to Wholesale and SME borrowers (Business), which are not yet in default. Common actions
taken include, but are not limited to, revising or extending repayment arrangements, assisting
in financial reorganization and/or turnaround management plans, deferring foreclosure,
modifying loan conditions and deferring certain payments pending a change in circumstances.
For consumer and mortgage loans (Consumer) the approach is more portfolio oriented.
Restructuring activities for Business borrowers normally start with a watch list indication.
Borrowers on the watch list maintain their rating (1-19). A watch list indication may develop
into a restructuring status (15-19) or even a recovery status (20-22). Most borrowers with a
watch list indication return to a regular status. For Consumer clients the watch list of
potential problem loan status is usually caused by payment arrears (less than 1 week) which
are subsequently reflected in the risk rating of 18-19 (or comparable status based on an
increased probability of default). A watch list indication may develop into a restructuring
status (rating 15-19) or even a recovery (20-22) status. Most borrowers with a watch list
indication return to a regular status. Following restructuring relationship management is
either transferred to the regular commercial banking departments or terminated.
INGs renegotiated loans that would otherwise be past due or impaired are reflected below:
ING Bank renegotiated loans that would otherwise be past due or impaired
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
From restructuring
(18-19) to regular
(1-17) status |
|
|
1,170 |
|
|
|
877 |
|
From recovery (20-22) to
regular or restructuring
status (1-19) |
|
|
4,359 |
|
|
|
4,004 |
|
|
|
|
Total of renegotiated loans |
|
|
5,529 |
|
|
|
4,881 |
|
|
|
|
This total is split in Business and Consumer clients as follows:
Renegotiated business loans that would otherwise be past due or impaired
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
From restructuring (18-19) to
regular (1-17) status |
|
|
1,170 |
|
|
|
877 |
|
From recovery (20-22) to regular
or restructuring status (1-19) |
|
|
1,414 |
|
|
|
1,996 |
|
|
|
|
Total of renegotiated Business loans |
|
|
2,584 |
|
|
|
2,873 |
|
|
|
|
F-108
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
For Business clients, ING has taken a proactive approach to restructuring loans that may have
otherwise experienced financial difficulties, which has led to an increase in the level of
restructuring loans returning to a regular status. The decrease in the level of problem loans
returning to performing (regular) status is related to the overall decrease in problem loans
as whole.
Renegotiated consumer and mortgage loans that would otherwise be past due or impaired
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
From restructuring (18-19)
to regular (1-17) status |
|
|
|
|
|
|
|
|
From
recovery (20-22) to regular or restructuring
status (1-19) |
|
|
2,945 |
|
|
|
2,008 |
|
|
|
|
Total of renegotiated
consumer and mortgages loans
(Consumer) |
|
|
2,945 |
|
|
|
2,008 |
|
|
|
|
The increase in the total amount of renegotiated consumer and mortgage loans is a reflection
of the growth of the portfolio and of INGs proactive (portfolio) management approach
involving the automation of reminder and warning letters to Consumer borrowers who may
otherwise be facing financial difficulties. Consumer borrowers do not have a restructuring
status.
Past-due obligations
ING continually measures its portfolio in terms of payment arrears. Particularly the retail
portfolios are closely monitored on a monthly basis to determine if there are any significant
changes in the level of arrears. Generally, an obligation is considered past-due if a
payment of interest or principal is more than one day late. In practice, the first 5-7 days
after an obligation becomes past due are considered to be operational in nature for the retail
loans and small businesses. After this period, letters will be sent to the obligor reminding
the obligor of its (past due) payment obligations. If the arrear still exists after 90 days,
the obligation is transferred to one of the problem loan units. In order to reduce the
number of arrears, ING banking units encourage their obligors to set up automatic debits from
their (current) accounts to ensure timely payments.
Credit quality: ING Bank portfolio, outstandings
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Neither past due nor impaired |
|
|
750,049 |
|
|
|
644,318 |
|
Past due but not impaired (1-90 days) (1) |
|
|
5,416 |
|
|
|
3,879 |
|
Impaired |
|
|
5,219 |
|
|
|
6,299 |
|
|
|
|
|
|
|
760,684 |
|
|
|
654,496 |
|
|
|
|
|
|
|
(1) |
|
Based on lending (consumer loans and residential mortgages only). |
Aging analysis (past due but not impaired): ING Bank portfolio, outstandings(1, 2)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Past due for 1-30 days |
|
|
4,709 |
|
|
|
3,143 |
|
Past due for 31-60 days |
|
|
633 |
|
|
|
548 |
|
Past due for 61-90 days |
|
|
74 |
|
|
|
188 |
|
|
|
|
|
|
|
5,416 |
|
|
|
3,879 |
|
|
|
|
|
|
|
(1) |
|
Based on lending (consumer loans and residential mortgages only). |
|
(2) |
|
The amount of past due but not impaired financial assets in respect
of non-lending activities was not material. |
There is no significant concentration of a particular type of loan structure in the past due
or the impaired loan portfolio.
ING tracks past due but not impaired loans most closely for the consumer loan and residential
mortgage portfolios. Generally, all loans with past due financial obligations of more than 90
days are automatically reclassified as impaired. For the wholesale lending portfolios and
securities obligations, there are generally reasons for declaring a loan impaired prior to
being 90 days past due. These include, but are not limited to, INGs assessment of the
customers perceived inability to meet its financial obligations, or the customer filing for
bankruptcy or bankruptcy protection. In some cases, a material breach of financial covenants
will also trigger a reclassification of a loan to the impaired category.
Repossession policy
It is INGs general policy not to take possession of assets of defaulted debtors. Rather, ING
attempts to sell the assets from within the legal entity that has pledged these assets to ING,
in accordance with the respective collateral or pledge agreements signed with the obligors. In
those cases where ING does
F-109
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
take possession of the collateral, ING generally attempts to sell the assets as quickly as
possible to prospective buyers. Based on internal assessments to determine the highest and
quickest return for ING, the sale of repossessed assets could be the sale of the obligors
business as a whole (or at least all of its assets), or the assets could be sold piecemeal.
Impaired Loans: ING Bank Portfolio, outstandings by economic sector
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Private individuals |
|
|
2,356 |
|
|
|
2,227 |
|
Services |
|
|
219 |
|
|
|
258 |
|
Construction, Infrastructure and
Real Estate |
|
|
635 |
|
|
|
964 |
|
Financial Institutions |
|
|
538 |
|
|
|
639 |
|
Food, Beverages and Personal Care |
|
|
264 |
|
|
|
366 |
|
General Industries |
|
|
270 |
|
|
|
399 |
|
Automotives |
|
|
200 |
|
|
|
133 |
|
Transportation and Logistics |
|
|
110 |
|
|
|
361 |
|
Other |
|
|
627 |
|
|
|
952 |
|
|
|
|
Total |
|
|
5,219 |
|
|
|
6,299 |
|
|
|
|
The table above represents the breakdown of impaired loans by major industry sector across all
of INGs banking operations. Against this portfolio, ING holds specific and collective
provisions of EUR 711 million and EUR 680 million, respectively (2006 EUR 1,391 million and
EUR 718 million respectively), representing the difference between the amortized cost of the
portfolio and the estimated recoverable amount discounted at the effective rate of interest.
Provisions
The credit portfolio is under constant review. A formal analysis takes place quarterly to
determine the provisions for possible bad debts, using a bottom-up approach. Conclusions are
discussed by the IPC, which advises the Executive Board on specific provisioning levels. ING
Bank identifies as impaired loans those loans for which it is probable, based on current
information and events that the principal and interest amounts contractually due will not be
collected in accordance with the contractual terms of the loan agreements.
Provisions:
ING Bank portfolio (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Banking |
|
|
Retail Banking |
|
|
ING Direct |
|
|
Total ING Bank |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Opening balance |
|
|
1,610 |
|
|
|
2,294 |
|
|
|
741 |
|
|
|
725 |
|
|
|
291 |
|
|
|
294 |
|
|
|
2,642 |
|
|
|
3,313 |
|
Changes in the
composition of the
Group |
|
|
2 |
|
|
|
(78 |
) |
|
|
95 |
|
|
|
|
|
|
|
1 |
|
|
|
(23 |
) |
|
|
98 |
|
|
|
(101 |
) |
Write-offs |
|
|
(593 |
) |
|
|
(404 |
) |
|
|
(302 |
) |
|
|
(236 |
) |
|
|
(57 |
) |
|
|
(51 |
) |
|
|
(952 |
) |
|
|
(691 |
) |
Recoveries |
|
|
30 |
|
|
|
31 |
|
|
|
26 |
|
|
|
44 |
|
|
|
3 |
|
|
|
11 |
|
|
|
59 |
|
|
|
86 |
|
Increase/(decrease)
in loan loss
provision |
|
|
(115 |
) |
|
|
(118 |
) |
|
|
172 |
|
|
|
161 |
|
|
|
68 |
|
|
|
60 |
|
|
|
125 |
|
|
|
103 |
|
Exchange differences |
|
|
(23 |
) |
|
|
(55 |
) |
|
|
5 |
|
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(19 |
) |
|
|
(67 |
) |
Other changes |
|
|
10 |
|
|
|
(60 |
) |
|
|
34 |
|
|
|
54 |
|
|
|
4 |
|
|
|
5 |
|
|
|
48 |
|
|
|
(1 |
) |
|
|
|
Closing balance |
|
|
921 |
|
|
|
1,610 |
|
|
|
771 |
|
|
|
741 |
|
|
|
309 |
|
|
|
291 |
|
|
|
2,001 |
|
|
|
2,642 |
|
|
|
|
|
|
|
(1) |
|
During 2007, ING Cards was moved from ING Direct to Retail Banking. In order to
provide comparative figures, EUR 21 million of Increase/(decrease) in loan loss
provision in 2006 has been reclassified from ING Direct to Retail banking. |
ING Banks risk costs continued to below in 2007, as a result of the low inflow of new problem
loans and continued improvement of the average risk profile of our credit portfolio reflecting
both the strength of the economy in our core markets in Wholesale Banking and the low risk
growth strategy in Retail Banking and ING Direct. The total balance of Wholesale Banking
provisions in 2007, like in 2006 experienced a material decrease as a result of significant
write offs, while there was little or no compensating effect from provisions on new problem
loans. The 2007 Wholesale Banking risk costs were also low due to a release of EUR 115 million
from one single debtor.
Collateral
As part of its securities financing business, ING entities actively enter into agreements to
sell and buy back marketable securities. These transactions can take many legal forms.
Repurchase and reverse repurchase agreements; buy/sellback and sell/buyback agreements; and
securities borrowing and lending agreements are the most common. The amount of marketable
securities that ING held as collateral under these types of agreements was EUR 120.2 billion
at December 31, 2007 and EUR 95.2 billion at December 31, 2006. These amounts exclude the cash
leg of the respective transactions, as
F-110
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
well as any pledges of securities under Tri-Party agreements (as the underlying is not directly
pledged to or owned by ING). As a general rule, the marketable securities that have been
received under these transactions are eligible to be resold or repledged in other (similar)
transactions. ING is obliged to return equivalent securities in such cases.
Risk classes are defined based upon the quality of the exposures in terms of creditworthiness,
varying from investment grade to problem grade expressed in S&P equivalents.
Risk classes ING Bank portfolio by business line, as % of total outstandings (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Banking |
|
|
Retail Banking |
|
|
ING Direct(2) |
|
|
Total ING Bank |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
1 (AAA) |
|
|
5.6 |
% |
|
|
5.5 |
% |
|
|
0.2 |
% |
|
|
0.4 |
% |
|
|
31.5 |
% |
|
|
32.4 |
% |
|
|
12.8 |
% |
|
|
13.6 |
% |
24 (AA) |
|
|
26.2 |
% |
|
|
26.3 |
% |
|
|
4.8 |
% |
|
|
5.6 |
% |
|
|
19.3 |
% |
|
|
24.6 |
% |
|
|
18.6 |
% |
|
|
20.6 |
% |
57 (A) |
|
|
14.5 |
% |
|
|
13.8 |
% |
|
|
3.4 |
% |
|
|
2.7 |
% |
|
|
14.4 |
% |
|
|
13.3 |
% |
|
|
11.8 |
% |
|
|
10.9 |
% |
810 (BBB) |
|
|
21.4 |
% |
|
|
19.7 |
% |
|
|
35.3 |
% |
|
|
31.5 |
% |
|
|
21.0 |
% |
|
|
15.8 |
% |
|
|
24.7 |
% |
|
|
21.3 |
% |
1113 (BB) |
|
|
24.5 |
% |
|
|
27.7 |
% |
|
|
46.0 |
% |
|
|
48.6 |
% |
|
|
12.3 |
% |
|
|
12.6 |
% |
|
|
25.8 |
% |
|
|
27.6 |
% |
1416 (B) |
|
|
5.9 |
% |
|
|
4.9 |
% |
|
|
6.3 |
% |
|
|
7.4 |
% |
|
|
0.8 |
% |
|
|
0.8 |
% |
|
|
4.3 |
% |
|
|
4.1 |
% |
1722 (CCC &
Problem Grade) |
|
|
1.9 |
% |
|
|
2.1 |
% |
|
|
4.0 |
% |
|
|
3.8 |
% |
|
|
0.7 |
% |
|
|
0.5 |
% |
|
|
2.0 |
% |
|
|
1.9 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
Based on credit risk measurement contained in lending, pre-settlement, money
market and investment activities.
The table reflects probabilities of default and does not take collateral into consideration. |
|
(2) |
|
Covered bonds are presented on the basis of the external credit rating of the
issuer in question. Covered bond issues generally possess a better external credit rating
than the issuer standalone, given structural features of such covered bonds. |
Risk Classes ING Bank portfolio, as % of total outstandings (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending |
|
|
Investment |
|
|
Money Market |
|
|
Pre-settlement |
|
|
Total ING Bank |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
1 (AAA) |
|
|
1.9 |
% |
|
|
1.1 |
% |
|
|
48.4 |
% |
|
|
43.9 |
% |
|
|
5.9 |
% |
|
|
4.8 |
% |
|
|
5.4 |
% |
|
|
6.7 |
% |
|
|
12.8 |
% |
|
|
13.6 |
% |
24 (AA) |
|
|
6.0 |
% |
|
|
5.9 |
% |
|
|
35.2 |
% |
|
|
40.3 |
% |
|
|
61.4 |
% |
|
|
51.7 |
% |
|
|
58.2 |
% |
|
|
50.9 |
% |
|
|
18.6 |
% |
|
|
20.6 |
% |
57 (A) |
|
|
9.5 |
% |
|
|
8.0 |
% |
|
|
13.7 |
% |
|
|
12.3 |
% |
|
|
16.8 |
% |
|
|
32.9 |
% |
|
|
22.3 |
% |
|
|
18.6 |
% |
|
|
11.8 |
% |
|
|
10.9 |
% |
810 (BBB) |
|
|
35.7 |
% |
|
|
32.8 |
% |
|
|
1.5 |
% |
|
|
1.6 |
% |
|
|
8.2 |
% |
|
|
6.5 |
% |
|
|
7.1 |
% |
|
|
10.3 |
% |
|
|
24.7 |
% |
|
|
21.3 |
% |
1113 (BB) |
|
|
37.7 |
% |
|
|
42.3 |
% |
|
|
0.9 |
% |
|
|
1.9 |
% |
|
|
7.1 |
% |
|
|
3.8 |
% |
|
|
5.3 |
% |
|
|
13.0 |
% |
|
|
25.8 |
% |
|
|
27.6 |
% |
1416 (B) |
|
|
6.3 |
% |
|
|
6.7 |
% |
|
|
0.1 |
% |
|
|
|
|
|
|
0.3 |
% |
|
|
0.3 |
% |
|
|
1.2 |
% |
|
|
0.5 |
% |
|
|
4.3 |
% |
|
|
4.1 |
% |
1722 (CCC &
Problem Grade) |
|
|
2.9 |
% |
|
|
3.2 |
% |
|
|
0.2 |
% |
|
|
|
|
|
|
0.3 |
% |
|
|
|
|
|
|
0.5 |
% |
|
|
|
|
|
|
2.0 |
% |
|
|
1.9 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
Based on credit risk measurement contained in lending, (pre)-settlement, money
market and investment activities.
The table reflects probabilities of default and does not take collateral into
consideration. |
ING banking units completed the implementation of Basel II compliant risk rating models in 2007
which led to small improvements in the average reported credit quality. During 2007 the
residential mortgage portfolio of ING Direct grew significantly, most notably in Germany and
the United States, while the size of its investment portfolio showed a moderate decrease in
particular with respect to exposure regarding Public Administration and certain ABS
sub-classes. As a result of INGs close management of its liquidity placements as a result of
the general market turmoil experienced in the latter half of 2007, ING experienced a shift to
higher quality counterparties for its money market activities. The increase in BB rated Money
Market outstandings is largely due to the Oyak Bank acquisition.
F-111
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Risk concentration: ING Bank portfolio, by economic sector (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Banking |
|
|
Retail Banking |
|
|
ING Direct |
|
|
Total ING Bank |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Construction,
infrastructure and
Real Estate |
|
|
13.3 |
% |
|
|
12.3 |
% |
|
|
2.4 |
% |
|
|
2.0 |
% |
|
|
0.8 |
% |
|
|
0.8 |
% |
|
|
6.5 |
% |
|
|
5.8 |
% |
Financial Institutions |
|
|
41.2 |
% |
|
|
39.0 |
% |
|
|
3.7 |
% |
|
|
3.3 |
% |
|
|
53.8 |
% |
|
|
59.0 |
% |
|
|
36.2 |
% |
|
|
37.0 |
% |
Natural Resources |
|
|
6.2 |
% |
|
|
4.7 |
% |
|
|
0.2 |
% |
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
2.7 |
% |
|
|
2.0 |
% |
Private Individuals |
|
|
0.4 |
% |
|
|
0.3 |
% |
|
|
83.7 |
% |
|
|
81.8 |
% |
|
|
39.8 |
% |
|
|
31.4 |
% |
|
|
33.9 |
% |
|
|
31.3 |
% |
Public Administration |
|
|
8.4 |
% |
|
|
11.2 |
% |
|
|
1.5 |
% |
|
|
1.8 |
% |
|
|
5.3 |
% |
|
|
7.5 |
% |
|
|
5.7 |
% |
|
|
7.6 |
% |
Services |
|
|
4.7 |
% |
|
|
4.6 |
% |
|
|
1.7 |
% |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
2.4 |
% |
|
|
2.3 |
% |
Transportation and
Logistics |
|
|
4.7 |
% |
|
|
4.7 |
% |
|
|
0.5 |
% |
|
|
0.5 |
% |
|
|
|
|
|
|
|
|
|
|
2.1 |
% |
|
|
2.0 |
% |
Other |
|
|
21.1 |
% |
|
|
23.2 |
% |
|
|
6.3 |
% |
|
|
8.8 |
% |
|
|
0.3 |
% |
|
|
1.3 |
% |
|
|
10.5 |
% |
|
|
12.0 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
(1) |
|
Based on the total amount of credit risk in the respective column using INGs
internal credit risk measurement methodologies. |
ING Direct showed a shift towards private individuals reflecting the emphasis on building the
ING Direct residential mortgage business. The other banking units showed no significant shift
in the economic sector concentrations. All other industries not shown in the table above have
less than 2.0% concentrations.
Largest economic exposures: ING Bank Lending portfolio, by country (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale Banking |
|
|
Retail Banking |
|
|
ING Direct |
|
|
Total ING Bank |
|
amounts in billions of euros |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Netherlands |
|
|
68.7 |
|
|
|
62.0 |
|
|
|
141.1 |
|
|
|
122.1 |
|
|
|
1.6 |
|
|
|
1.8 |
|
|
|
211.4 |
|
|
|
185.9 |
|
United States |
|
|
28.9 |
|
|
|
25.8 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
58.2 |
|
|
|
52.1 |
|
|
|
87.3 |
|
|
|
78.1 |
|
Belgium |
|
|
44.4 |
|
|
|
36.2 |
|
|
|
27.5 |
|
|
|
26.2 |
|
|
|
1.4 |
|
|
|
1.6 |
|
|
|
73.3 |
|
|
|
64.0 |
|
Germany |
|
|
9.4 |
|
|
|
10.3 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
54.8 |
|
|
|
45.3 |
|
|
|
64.4 |
|
|
|
55.9 |
|
Spain |
|
|
12.4 |
|
|
|
11.0 |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
|
38.5 |
|
|
|
36.0 |
|
|
|
51.3 |
|
|
|
47.4 |
|
United Kingdom |
|
|
19.4 |
|
|
|
17.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
17.3 |
|
|
|
18.5 |
|
|
|
36.8 |
|
|
|
35.7 |
|
Australia |
|
|
5.0 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
25.4 |
|
|
|
22.0 |
|
|
|
30.4 |
|
|
|
24.4 |
|
Italy |
|
|
12.6 |
|
|
|
10.9 |
|
|
|
0.5 |
|
|
|
0.6 |
|
|
|
12.2 |
|
|
|
9.7 |
|
|
|
25.3 |
|
|
|
21.2 |
|
France |
|
|
17.0 |
|
|
|
16.2 |
|
|
|
0.6 |
|
|
|
0.6 |
|
|
|
4.1 |
|
|
|
3.2 |
|
|
|
21.7 |
|
|
|
20.0 |
|
Canada |
|
|
1.7 |
|
|
|
1.5 |
|
|
|
0.1 |
|
|
|
|
|
|
|
15.7 |
|
|
|
15.1 |
|
|
|
17.5 |
|
|
|
16.6 |
|
|
|
|
(1) |
|
Only covers total exposures in excess of EUR 10 billion, including intercompany
exposure with ING Insurance. |
The growth in most countries presented above followed the growth pattern of the portfolio as a
whole. The growth at ING Direct in Germany is driven by own originated mortgages as well as the
acquisition of a residential mortgage portfolio, which closed in late 2007. This was offset by
the sale of the former BHF problem loan portfolio within Wholesale Banking. Retail Banking in
The Netherlands grew through organic growth as well as the purchase of Nationale Nederlanden
Hypotheek Bedrijf (NNHB residential mortgages) from Nationale Nederlanden.
ING BANK MARKET RISKS
Market risk is the risk that movements in market variables, such as interest rates, equity
prices, foreign exchange rates, negatively impact the banks earnings or market value. Market
risk either arises through positions in trading books or through the banking book positions.
The trading positions are held for the purpose of benefiting from short-term price movements,
while the banking book positions are intended to be held in the long-term (or until maturity)
or for the purpose of hedging other banking book positions.
Within ING Bank, market risk (including liquidity risk) falls under the supervision of the ALCO
function with ALCO Bank as the highest approval authority. ALCO Bank determines the overall
risk appetite for market risk. The ALCO function is regionally organized with the exception of
ING Direct, which has a separate ALCO. The business lines Retail Banking and Wholesale Banking
are represented within the respective regional and local ALCOs. The ALCO structure within ING
Bank facilitates top-down risk management, limit setting and the monitoring and control of
market risk. This ensures a correct implementation of the ING Bank risk appetite.
The Corporate Market Risk Management department (CMRM) is the designated independent department
that is responsible for the design and execution of the banks market risk management functions
in support of the ALCO function. The CMRM structure recognizes that risk management to a
F-112
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
large extent occurs at the regional/local level. Bottom-up reporting allows each management level to
fully assess the market risk relevant at the respective levels.
CMRM is responsible for determining adequate policies and procedures for managing market risk
and for monitoring the compliance with these guidelines. An important element of the market
risk management function is the assessment of market risk in new products and businesses.
Furthermore CMRM maintains an adequate limit framework in line with ING Banks risk appetite.
The businesses are responsible for adhering to the limits that ultimately are approved by ALCO
Bank. Limit breaches are reported to senior management on a timely basis and the business is
required to take the appropriate actions to reduce the risk position.
Market Risk in Trading Portfolios
Organization
Within the trading portfolios, positions are maintained in the professional financial markets
for the purpose of benefiting from short term price movements. Market risk arises in the
trading portfolios through the exposure to various market risk factors, including interest
rates, equity prices and foreign exchange rates.
The Financial Markets Risk Committee (FMRC) is a market risk committee that, within the
guidelines set by ALCO Bank, sets market risk limits both on an aggregated level and on a desk
level, and approves new products. CMRM advises both the FMRC and ALCO Bank on the market risk
appetite of Wholesale Banking activities.
CMRM Trading focuses on the management of market risks in the trading portfolios of Wholesale
Banking (mainly Financial Markets) as this is the only business line where significant trading
activities take place. Trading activities include facilitation of client business, market
making and proprietary position taking in cash and derivatives markets. CMRM Trading is
responsible for the development and implementation of trading risk policies and risk
measurement methodologies, reporting and monitoring of risk exposures against approved trading
limits and validation of pricing and risk models. CMRM also reviews trading mandates and
limits, and performs the gatekeeper role in the product review process. Management of trading
market risk is performed at various organizational levels, from CMRM Trading overall down to
specific business areas and trading offices.
Measurement
ING Wholesale Banking uses the Value-at-Risk (VaR) methodology as its primary risk measure. The
VaR for market risk quantifies, with a one-sided confidence level of 99%, the maximum overnight
loss that could occur due to changes in risk factors (e.g. interest rates, foreign exchange
rates, equity prices, credit spreads, implied volatilities) if positions remain unchanged for a
time period of one day. The impact of historical market movements on todays portfolio is
estimated, based on equally weighted observed market movements of the previous 250 business
days. ING uses VaR with a 1-day horizon for internal risk measurement, control and backtesting,
and VaR with a 10-day horizon for determining regulatory capital. INGs VaR model has been
approved by the Dutch Central Bank to be used for the regulatory capital calculation of its
most important trading activities.
Market risk management for the fixed income and equity markets is split into two components:
general market risk and specific market risk. The general market risk component estimates the
VaR resulting from general market-value movements (e.g. interest rate movements). The specific
market risk component estimates the VaR resulting from market-value movements that relate to
e.g. the underlying issuer of securities in the portfolios. This specific risk relates to all
value movements not related to general market movements.
The VaR for linear portfolios is calculated using a variance covariance approach. The market
risk of all the important option portfolios within ING is measured by Monte Carlo and
historical simulation methods.
Limitations
VaR as a risk measure has some limitations. VaR quantifies the potential loss under the
assumption of normal market conditions only. This assumption may not always hold true in
reality, especially when market events occur, and therefore could lead to an underestimation of
the potential loss. VaR also uses historical data to forecast future price behaviour. Future
price behaviour could differ substantially from past behaviour. Moreover, the use of a one-day
holding period (or ten days for regulatory
calculations) assumes that all positions in the portfolio can be liquidated or hedged in one
day. In periods of illiquidity or market events, this assumption may not hold true. Also, the
use of 99%
F-113
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
confidence level means that VaR does not take into account any losses that occur
beyond this confidence level.
Backtesting
Backtesting is a technique for the ongoing monitoring of the plausibility of the VaR model in
use. Although VaR models estimate potential future results, estimates are based on historical
market data. In a backtest, the actual daily result is compared with the 1-day VaR. In addition
to using actual results for backtesting, ING also uses hypothetical results, which measures
results excluding the effect of intraday trading, fees and commissions. When the actual or
hypothetical loss exceeds the VaR an occurrence has taken place. Based on INGs one-sided
confidence level of 99% an occurrence is expected once in every 100 business days at maximum.
In 2007, there was no occurrence (2006: none) where a daily trading loss exceeded the daily
consolidated VaR of ING Wholesale Banking. ING reports the results of this backtesting to the
Dutch Central Bank on a quarterly basis.
Stress testing
Stress tests are used for the monitoring of market risks under extreme market conditions. Since
VaR in general does not produce an estimate of the potential losses that can occur as a result
of extreme market movements, ING uses structured stress tests for monitoring the market risk
under these extreme conditions. Stress scenarios are based on historical and hypothetical
extreme events. The result of the stress testing is an event risk number, which is an estimate
of the profit and loss account effect caused by a potential event and its world-wide impact for
ING Wholesale Banking. The event risk number for the ING Wholesale Banking trading activity is
generated on a weekly basis. Like VaR, event risk is limited by ALCO Bank. The event-risk
policy (and its technical implementation) is specific to ING as there is no event risk
calculation method that is generally accepted by other banks and regulators (like the
Value-at-Risk model). INGs event risk policy basically consists of defined stress parameters
per country and per market (fixed income, equity, foreign exchange, credit and related
derivative markets). The scenarios and stress parameters are back-tested against extreme market
movements that actually occurred in the markets. If and when necessary, ING evaluates specific
stress scenarios, as an addition to its structured stress tests. These specific scenarios
relate to current concerns, like political instability in certain regions, terrorist attacks or
extreme movements in energy prices.
Other risk limits
VaR and event risk limits are the most important limits to control the trading portfolios.
Furthermore, ING uses a variety of other limits to supplement VaR and event risk. Position and
sensitivity limits are used to prevent large concentrations in specific issuers, sectors or
countries. In addition to this, other risk limits are set with respect to the activities in
exotic derivatives trading. The market risk of these products is controlled by product specific
limits and constraints.
Development of trading market risks
The following chart shows the development of the overnight VaR under a 99% confidence interval
and a 1-day horizon. The overnight VaR is presented for the ING Wholesale Banking trading
portfolio which was managed by CMRM Trading during 2006 and 2007. Several banking books are
governed by the trading risk process and are therefore excluded from the non-trading risk table
and included in the trading risk graph and table below.
F-114
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
During 2006 and 2007 the overnight VaR for the ING Wholesale Banking trading portfolio stayed
within the range of EUR 2648 million.
The average exposure over 2007 was higher than 2006 (average VaR 2007: EUR 34 million and
average VaR 2006: EUR 31 million). The VaR remained well within the ING Wholesale Banking
trading limit. Trading positions with interest rate exposures provided the largest contribution
to the trading VaR. In the second half of December the trading VaR increased substantially to
EUR 47 million. This increase is related to a counterparty downgrade in the structured credit
trading book. As the transactions with this counterparty served as a hedge for other exposures
in this book, the downgrade of this counterparty resulted in a rise of the trading VaR.
More details on the VaR of the ING Wholesale Banking trading portfolio for 2007 and 2006 are
provided in the table below.
Consolidated trading VaR: ING Wholesale Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum |
|
|
Maximum |
|
|
Average |
|
|
Year end |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Foreign exchange |
|
|
2 |
|
|
|
1 |
|
|
|
7 |
|
|
|
7 |
|
|
|
4 |
|
|
|
3 |
|
|
|
4 |
|
|
|
2 |
|
Equities |
|
|
5 |
|
|
|
7 |
|
|
|
13 |
|
|
|
11 |
|
|
|
9 |
|
|
|
9 |
|
|
|
6 |
|
|
|
8 |
|
Interest |
|
|
22 |
|
|
|
20 |
|
|
|
43 |
|
|
|
30 |
|
|
|
27 |
|
|
|
25 |
|
|
|
43 |
|
|
|
27 |
|
Diversification (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
(5 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total VaR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
31 |
|
|
|
48 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The total VaR for the columns Minimum and Maximum can not be calculated by taking the
sum of the individual components since the observations for both the individual markets as
well as total VaR may occur on different dates. |
Note: the above captions are consistent with those used for internal risk management
purposes and do not relate to financial statement captions.
In general, the trading VaR showed larger movements in 2007 resulting in broader ranges for the
equity and interest rate VaR. Due to a counterparty downgrade in December, in particular the
interest rate VaR (including credit spread exposures) has risen substantially.
The following table shows the largest trading positions in foreign exchange, interest rate and
corporate credit spread positions.
Most important foreign exchange, interest rate and credit spread positions (year end 2007)
|
|
|
|
|
|
|
2007 |
|
Foreign exchange |
|
|
|
|
US dollar |
|
|
(171 |
) |
Russian rouble |
|
|
108 |
|
Japanese yen |
|
|
(80 |
) |
Ukrainian Hryvnia |
|
|
58 |
|
Swiss Franc |
|
|
52 |
|
|
|
|
|
|
Interest Rate (Bpv (1)) |
|
|
|
|
Eurozone |
|
|
(1.2 |
) |
United States |
|
|
(0.8 |
) |
Mexico |
|
|
(0.4 |
) |
South Korea |
|
|
(0.1 |
) |
United Kingdom |
|
|
(0.1 |
) |
|
|
|
|
|
Credit Spread (Bpv (1)) |
|
|
|
|
Eurozone |
|
|
(1.2 |
) |
Mexico |
|
|
(0.2 |
) |
United States |
|
|
(0.2 |
) |
Russia |
|
|
(0.2 |
) |
United Kingdom |
|
|
(0.2 |
) |
|
|
|
(1) |
|
Bpv (or basis point value) refers to profit and loss account sensitivity per 1bp
increase in the interest rate or credit spread. |
F-115
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Market risk in Non-Trading Portfolios
Organization
Within ING Bank, positions are either labelled as trading or non-trading (banking book)
positions. The most important aspect in segregating the banking from the trading books is the
intent of the positions held in these books. The banking book positions are intended to be held
for the long-term (or until maturity) or for the purpose of hedging other banking book
positions.
Interest rate risk in banking books
The interest rate risk of the banking books is the risk that ING Banks earnings or market
value resulting from the non-trading positions is negatively impacted by movements in interest
rates. To enable clear assignment of responsibilities for risk and return within the banking
book structure an Asset and Liability Management (ALM) framework has been implemented by ALCO
Bank. This framework enables a clear separation of three types of activities: the investment of
own capital, the commercial business and the management of the banks strategic interest rate
risk position in the designated ALM books. The figure below presents the ALM framework of ING
Bank:
ING Banks capital management positions, i.e. the own funds (core capital) and the investments
of these own funds, are isolated in the ING Bank corporate line. ALCO Bank determines the
target maturity profile over which ING Banks own funds must be invested. This maturity profile
reflects the long term nature of the rate of return required by its investors and aims for both
earnings maximization and stabilization. ALCO Bank considers a well balanced portfolio of
long-dated fixed income investments as the risk neutral position.
Within ING Banks ALM framework, the risk transfer principle is used. This refers to the
principle whereby the outright interest rate risk resulting from the commercial business is
transferred to the ALM books. The interest rate risk from the commercial business arises from
the fact that own originated assets and liabilities do not reprice simultaneously. The transfer
of the outright interest rate risk is to a large degree based on modelling client behaviour.
Within CMRM, continuous research is being done in order to optimize this modelling. For this
purpose, several methods are in place to replicate the interest rate risk, taking into account
both the contractual and behavioural characteristics of demand deposits, saving accounts and
mortgages. All models and assumptions are back-tested regularly and presented to the designated
ALCO.
For the determination of the interest rate sensitivity of savings accounts and current
accounts, several methods have been developed, e.g. historical simulation, Earnings at Risk
analysis and valuation models. Pricing strategies, outstanding volumes and the level and shape
of the yield curve are taken into account in these models. Based on these analyses, investment
rules are determined for the various portfolios.
The hedging of the embedded prepayment options within mortgage portfolios is based on
prepayment prediction models. These models include the incentive for clients to prepay. The
parameters of these
models are based on historical data and are regularly updated. The interest sensitivity of the
embedded offered rate options is determined as well for the mortgage portfolio and a hedging
process is in place to minimize the resulting interest rate risk.
F-116
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
After transferring the outright interest rate risk position to the ALM books, the residual
interest rate risk that remains in the commercial banking books is caused by basis risk and
optionality. The commercial business units bear responsibility for these residual interest rate
risks that result from banking products of which future cash flows depend on client behaviour
(e.g. optionality in mortgages) and from banking products of which the client rate earned and
paid imperfectly correlate with the changing market rates (basis risk). Examples of products in
which these risks are inherent are demand deposits, saving accounts and mortgages.
Within ING Direct the interest rate risk is managed and measured at the level of the local ING
Direct entities. The interest rate risk that remains in the ING Direct entities also largely
results from basis risk and optionality as the outright interest rate risk is to a large extent
hedged.
The ALM books are managed within ING Wholesale Banking and contain the strategic interest rate
risk position of ING Bank. The main objective is to maximize the economic value of the book and
to generate adequate and stable yearly earnings within the risk appetite of ING Bank.
In the following sections, the risk figures for interest rate risk in the banking books are
presented. ING Bank uses several measures to manage interest rate risk both from an earnings
and a value perspective. Earnings-at-Risk is used to provide the earnings perspective and the
Net Present Value (NPV)-at-Risk and Basis Point Value (BPV) figures provide the value
perspective.
Earnings at Risk (EaR)
EaR measures the impact on accounting earnings (pre tax) resulting from changes of market rates
over a time period of one year. Changes in balance sheet dynamics and management interventions
are not incorporated in these calculations. The EaR figures in the table below are determined
on the basis of an instantaneous upward 1% parallel shock in market rates. This shock is
assumed to take place at the beginning of the year and the market rates are assumed to remain
stable for the remainder of the year. For the ALM books EaR measures the potential loss of
earnings due to the structural mismatch in interest rate positions. The calculations for the
ALM books capture the EaR resulting from the current positions. For the commercial banking
books the EaR captures the interest rate risks resulting from savings, demand deposits and the
main mortgage portfolios. The impact of new business is included in the EaR calculations for
the savings and demand deposits portfolios, as it is most relevant for these portfolios. The
EaR of the Corporate Line, i.e. the investment of ING Banks own funds, reflects the interest
risk profile of the investments only. This ignores ALCO Banks assumption that its shareholders
expect ING Bank to invest the funds in such a way that it produces a long-term and stable
income.
Earnings at Risk (1% instantaneous upward shock to market rates) (1)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
By Business Line |
|
|
|
|
|
|
|
|
ING Wholesale Banking |
|
|
(87 |
) |
|
|
(19 |
) |
ING Retail Banking |
|
|
(121 |
) |
|
|
(107 |
) |
ING Direct |
|
|
(5 |
) |
|
|
(260 |
) |
ING Bank Corporate Line |
|
|
26 |
|
|
|
22 |
|
|
|
|
ING Bank Total |
|
|
(187 |
) |
|
|
(364 |
) |
|
|
|
|
|
|
|
|
|
By Currency |
|
|
|
|
|
|
|
|
Euro |
|
|
(125 |
) |
|
|
(232 |
) |
US dollar |
|
|
9 |
|
|
|
(80 |
) |
Pound sterling |
|
|
(13 |
) |
|
|
(4 |
) |
Other |
|
|
(58 |
) |
|
|
(48 |
) |
|
|
|
Total |
|
|
(187 |
) |
|
|
(364 |
) |
|
|
|
|
|
|
(1) |
|
The impact of the newly acquired Oyak Bank has not been included in the tables
for interest rate risk in the banking books |
The total EaR figure as result of an upwards shock of the market rates of 1%, decreased over
the course of this year. This was mainly caused by a sharp reduction of the ING Direct EaR
figure. ING Direct reduced during 2007 its earnings sensitivity profile in order to increase
flexibility in price setting. The EaR figure of ING Wholesale Banking was rather small last
year and returned to more normal levels this year mainly due to the strategic interest rate
positions maintained in the ALM books.
Net Present Value-at-Risk
The Net Present Value (NPV)-at-Risk figures represent the full value impact (i.e. including
convexity) to the banking books resulting from changing interest rates. This full value impact
cannot be linked directly to the balance sheet or profit and loss account as the value
mutations in the banking books only for a small part are fed directly through the profit and
loss account or through equity. The largest part, namely
F-117
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
the value mutations of the amortized cost balances, is neither recognized in the balance sheet
nor directly in the profit and loss account. The NPV-at-Risk figures in the table below are
determined on the basis of an instantaneous upward 1% parallel shock of market rates in line
with the EaR calculations. For the ALM books the NPV-at-Risk figures again capture the
potential change of value due to the structural mismatch in interest rate positions. For the
commercial banking books the NPV-at-Risk calculations capture the convexity resulting from the
optionality in the main mortgage portfolios. In these calculations it is assumed that savings
and other demand deposits of Retail and Wholesale Banking are perfectly represented via the
replicating methods and therefore fully hedged. The NPV-at-Risk of the Corporate Line again
only reflects the interest risk profile of the investments of the banks own funds.
NPV-at-risk (1% instantaneous upward shock to market rates) (1)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
By Business Line |
|
|
|
|
|
|
|
|
ING Wholesale Banking |
|
|
(442 |
) |
|
|
(559 |
) |
ING Retail Banking |
|
|
(222 |
) |
|
|
(134 |
) |
ING Direct |
|
|
(234 |
) |
|
|
(377 |
) |
ING Bank Corporate Line |
|
|
(892 |
) |
|
|
(818 |
) |
|
|
|
ING Bank Total |
|
|
(1,790 |
) |
|
|
(1,888 |
) |
|
|
|
|
|
|
|
|
|
By Currency |
|
|
|
|
|
|
|
|
Euro |
|
|
(1,498 |
) |
|
|
(1,465 |
) |
US dollar |
|
|
(439 |
) |
|
|
(402 |
) |
Pound sterling |
|
|
74 |
|
|
|
(58 |
) |
Other |
|
|
73 |
|
|
|
37 |
|
|
|
|
Total |
|
|
(1,790 |
) |
|
|
(1,888 |
) |
|
|
|
|
|
|
(1) |
|
The impact of the newly acquired Oyak Bank has not been included in the tables
for interest rate risk in the banking books |
The end-of-year overall NPV-at-Risk figure as result of an upwards shock of the market rates of
1% is in line with the prior year. Within ING Direct the NPV-at-Risk figure decreased mainly
because of the reduction of the duration of the investments. Within ING Retail Banking this
figure increased mainly due to the larger impact of prepayment risk as result of newly produced
mortgages with longer repricing tenors.
Basis Point Values
The Basis Point Value (BPV) figures below represent the value impact to the banking books
resulting from a change in interest rates of 1 basis point. The BPV figures represent the
directional position under a small shift in interest rates and do not capture the convexity
resulting from the optionality in mortgages under larger interest rate movements.
BPVS per currency
|
|
|
|
|
amounts in thousands of euros |
|
2007 |
|
|
Euro |
|
|
(15,165 |
) |
US dollar |
|
|
(2,055 |
) |
Pound Sterling |
|
|
778 |
|
Other |
|
|
706 |
|
|
|
|
|
Total |
|
|
(15,736 |
) |
|
|
|
The outright interest rate risk that is represented through the BPV positions in the table
above is mainly caused by the investments of the Banks core capital. Again, under the view
that this capital is not sensitive to interest movements. The remaining outright risk is mainly
maintained in the Banks ALM books in which the strategic position is maintained.
Foreign exchange risk in Non-Trading Books
Foreign exchange (FX) exposures in non-trading books result from commercial banking business
(business units doing business in other currencies than their base currency), realized non-EUR
results and FX translation risk on foreign currency investments. The policy regarding these
exposures is briefly explained below.
Commercial banking business
Every business unit hedges the FX risk as result of their commercial activities into the base
currency of the unit. Consequently assets and liabilities are matched in terms of currency.
F-118
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Realized results
Every unit hedges realized results to the base currency of the unit. On a monthly basis the
central Capital Management department hedges the non-EUR results to EUR. ING does not hedge the
future EUR value of projected results in non-EUR currency.
FX Translation result
INGs strategy is to protect its Tier 1 ratio against unfavourable currency fluctuations. The
protection is largely achieved by the issuance of USD and GBP denominated capital, and
furthermore by taking structural foreign currency positions. In general, open positions are
deliberately taken in order to achieve protection of the Tier 1 ratio by aligning non-EUR
denominated capital with risk weighted assets in these currencies. The US dollar, Pound
sterling, Polish zloty, Australian dollar and Canadian dollar are the main currencies in this
respect. With the acquisition of the Turkish Oyak Bank, the Turkish lira has been added to the
list of main currencies. For other currencies the objective is to substantially mitigate the
translation risk.
Overnight exposure ING Bank, for primary non-trading currencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
2007 |
|
investments |
|
|
Tier-1 |
|
|
exposure |
|
|
Hedges |
|
|
position |
|
|
US dollar |
|
|
2,644 |
|
|
|
(3,630 |
) |
|
|
(986 |
) |
|
|
(483 |
) |
|
|
(1,469 |
) |
Pound sterling |
|
|
(848 |
) |
|
|
(817 |
) |
|
|
(1,665 |
) |
|
|
1,635 |
|
|
|
(30 |
) |
Polish zloty |
|
|
1,076 |
|
|
|
|
|
|
|
1,076 |
|
|
|
(656 |
) |
|
|
420 |
|
Australian dollar |
|
|
1,228 |
|
|
|
|
|
|
|
1,228 |
|
|
|
(136 |
) |
|
|
1,092 |
|
Canadian dollar |
|
|
822 |
|
|
|
|
|
|
|
822 |
|
|
|
(559 |
) |
|
|
263 |
|
Turkish lira |
|
|
1,848 |
|
|
|
|
|
|
|
1,848 |
|
|
|
|
|
|
|
1,848 |
|
Other currency |
|
|
4,897 |
|
|
|
|
|
|
|
4,897 |
|
|
|
(3,312 |
) |
|
|
1,585 |
|
|
|
|
Total |
|
|
11,667 |
|
|
|
(4,447 |
) |
|
|
7,220 |
|
|
|
(3,511 |
) |
|
|
3,709 |
|
|
|
|
Overnight exposure ING Bank, for primary non-trading currencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Net |
|
2006 |
|
investments |
|
|
Tier-1 |
|
|
exposure |
|
|
Hedges |
|
|
position |
|
|
US dollar |
|
|
5,338 |
|
|
|
(2,883 |
) |
|
|
2,455 |
|
|
|
(1,460 |
) |
|
|
995 |
|
Pound sterling |
|
|
(1,044 |
) |
|
|
(894 |
) |
|
|
(1,938 |
) |
|
|
1,930 |
|
|
|
(8 |
) |
Polish zloty |
|
|
938 |
|
|
|
|
|
|
|
938 |
|
|
|
(523 |
) |
|
|
415 |
|
South Korean won |
|
|
1,124 |
|
|
|
|
|
|
|
1,124 |
|
|
|
(1,087 |
) |
|
|
37 |
|
Australian dollar |
|
|
1,048 |
|
|
|
|
|
|
|
1,048 |
|
|
|
(123 |
) |
|
|
925 |
|
Canadian dollar |
|
|
974 |
|
|
|
|
|
|
|
974 |
|
|
|
(704 |
) |
|
|
270 |
|
Other currency |
|
|
1,380 |
|
|
|
|
|
|
|
1,380 |
|
|
|
(1,335 |
) |
|
|
45 |
|
|
|
|
Total |
|
|
9,758 |
|
|
|
(3,777 |
) |
|
|
5,981 |
|
|
|
(3,302 |
) |
|
|
2,679 |
|
|
|
|
Foreign investments in US dollars decreased substantially due to the repatriation of capital
out of the United States.
The net position in US dollars decreased in 2007 for two reasons. Firstly due to the issuance
of 1,545 million Tier 1 capital denominated in US dollars. Secondly, in anticipation of the
lower number of US dollar risk-weighted assets under the Basel II rules (starting January
1st, 2008), the net position was decreased.
The acquisition of the Turkish Oyak Bank was concluded in December 2007. As a result, the
number of risk-weighted assets denominated in Turkish lira increased substantially. The net
position is maintained to safeguard the Tier 1 ratio against currency fluctuations of the
Turkish lira.
The FX risk in the non-trading books is measured by using the Value-at-Risk methodology as
explained in the trading risk section. The VaR for FX quantifies with a one-sided confidence
interval of 99%, the maximum overnight loss in 99% of the cases that could occur due to changes
in foreign exchange rates.
Consolidated non-trading FX VaR: ING Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low |
|
|
High |
|
|
Average |
|
|
Year end |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
FX VaR |
|
|
14 |
|
|
|
7 |
|
|
|
62 |
|
|
|
22 |
|
|
|
22 |
|
|
|
17 |
|
|
|
62 |
|
|
|
21 |
|
During 2007, the FX VaR increased mainly for two reasons. Firstly, the IPO of the Bank of
Beijing in November resulted in a EUR 1.6 billion value increase in exposure to Chinese Yuan,
and consequently,
F-119
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
a rise in the FX VaR. Secondly, the acquisition of the Turkish Oyak Bank in December resulted
in a significant Turkish lira position.
Equity Price Risk in Banking Books
Equity price risk arises from the possibility that equity security prices will fluctuate,
affecting the value of equity securities and other instruments of which the price reacts
similarly to a particular security, a defined basket of securities, or a securities index. ING
Bank maintains a rather stable portfolio with substantial equity exposure in its banking books.
This equity exposure mainly consists of the investments in associates of EUR 2,010 million
(2006: EUR 1,223 million) and equity securities held in the Available-for-Sale portfolio of EUR
3,627 million (2006: EUR 1,898 million). The value of equity securities held in the
Available-for-Sale portfolio is directly linked to equity security prices with
increases/decreases being recognized (except in the case of impairment) in the revaluation
reserve. During the year ended December 31, 2007 the revaluation reserve relating to equity
securities held in the Available-for-Sale portfolio fluctuated between a month-end low amount
of EUR 518 million (2006: EUR 463 million) and a high amount of EUR 2,580 million (2006: EUR
641 million). Investments in associates are measured in accordance with the equity method of
accounting and the balance sheet value is therefore not directly linked to equity security
prices.
Real Estate Price Risk in Banking Books
Real Estate price risk arises from the possibility that real estate prices will fluctuate
affecting both the value of real estate assets and earnings related to real estate activities.
ING Bank has three different categories of real estate exposure on its banking books. First,
ING Bank owns buildings it occupies. Second, ING Bank has a Real Estate Development company for
which results are dependent on the overall real estate market, although the general policy is
to mitigate risk by pre-sale agreements where possible.
Third, ING Bank is the largest real estate investment management company in the world in terms
of assets under management. For most of its real estate funds, ING Bank has co-invested seed
capital. A decrease in real estate prices will cause the value of this seed capital to decrease
and will lower the level of third party assets under management, which in turn will reduce the
fee income from this activity.
Only for this last category, Real Estate price shocks will have a direct impact on reported net
profit.
ING BANK LIQUIDITY RISK
As with bank market risk, liquidity risk falls under the supervision of the ALCO function
within ING bank with ALCO Bank as the highest approval authority.
Definition
Liquidity risk is the risk that ING Bank or one of its subsidiaries cannot meet its financial
liabilities when they come due, at reasonable costs and in a timely manner. Liquidity risk can
materialize both through trading and non-trading positions. Within ING Bank the liquidity risk
framework has been determined by ALCO Bank, which bears the overall responsibility for
liquidity risk. The liquidity risk framework is further cascaded down the organization under
the responsibility of the regional and local ALCOs. The main objective of INGs liquidity risk
framework is to maintain sufficient liquidity in order to ensure safe and sound operations. For
this purpose liquidity risk is considered from three different angles namely from a structural,
tactical and a contingency point of view.
F-120
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Structural liquidity risk
Structural liquidity risk is the risk that the structural, long term balance sheet can not be
financed timely or at a reasonable cost. In this view of liquidity risk the total on and off
balance sheet positions are considered from a structural asset and liability management
perspective. For this purpose a working group consisting of Corporate Market Risk Management,
Capital Management and Financial Markets focuses on liquidity risk aspects from a going concern
perspective. The main objective of the working group is to maintain a sound liquidity profile
through:
|
|
Maintaining a well diversified mix of funding sources in terms of instrument types,
fund providers, geographic markets and currencies; |
|
|
|
Actively managing access to the capital markets by regularly issuing public debt in
all material markets and the maintenance of investor relations; |
|
|
|
Holding a broad portfolio of highly marketable assets that can be used to obtain
secured funding; |
|
|
|
Maintaining an adequate structural liquidity gap taking into account the asset mix
and both the secured and unsecured funding possibilities of ING Bank; |
|
|
|
Maintaining a funds transfer pricing methodology in which ING Banks cost of
liquidity is adequately reflected both under a going concern and a contingency
perspective. |
Tactical liquidity risk
From a tactical, short-term perspective the liquidity risk resulting from the short term cash
and collateral positions is managed. ALCO Bank has delegated day-to-day liquidity management to
Financial Markets Amsterdam, which is responsible for managing the overall liquidity risk
position of ING Bank, while regional and local Financial Markets departments are responsible
for managing liquidity in their respective regions and locations.
Within Financial Markets the focus is mainly on the daily and intraday cash and collateral
positions and it is policy to sufficiently stagger day-to-day funding requirements. For this
purpose the Treasury function monitors all maturing cash flows along with expected changes in
core business funding requirements.
The liquidity risk management function is delegated to CMRM, which bears the responsibility for
liquidity risk stress testing and for the identification, measurement and monitoring of the
liquidity risk position. For the measurement and monitoring of the actual liquidity position
the focus is on the daily cash and collateral position. For stress testing purposes the
liquidity risk positions are calculated in line with the regulatory reporting requirements for
liquidity risk of the Dutch Central Bank. For this purpose ING Banks weekly and monthly
liquidity positions are stress tested under a scenario that is a mix between a market event and
an ING specific event. The resulting liquidity positions are corrected for liquidity surpluses
in inconvertible currencies and in locations with restrictions on capital transfer.
Contingency liquidity risk
Contingency liquidity risk relates to the organization and planning for liquidity management in
times of stress. Within ING a specific crisis team is responsible for the liquidity management
in times of crisis. This crisis team consists of the CRO the CFO, the Directors of CMRM and
Capital Management and all the main treasurers of both ING Bank and ING Insurance. Within ING
it is policy to have adequate and up-to-date contingency funding plans in place throughout the
organization. The main objective of INGs contingency funding plans is to enable senior
management to act effectively and efficiently at times of crisis. The contingency funding plans
are established for addressing temporary and long-term liquidity disruptions caused by a
general event in the market or an ING specific event. These plans ensure that all roles and
responsibilities are clearly defined and all necessary management information is in place. The
contingency funding plans are regularly tested both on consolidated and local level in order to
be best prepared for potential liquidity risk issues.
ING INSURANCE
ING is engaged in selling a broad range of life and non-life insurance products. Risks from
these products arise with respect to the adequacy of insurance premium rate levels and
provisions for insurance liabilities and capital position, as well as uncertainty as to the
future returns on investments of the insurance premiums. Risks are classified as insurance risk
(actuarial and underwriting), market risk, credit risk, business risk and operational risk.
The responsibility for measurement and management of credit risk and operational risk resides
with Corporate Credit Risk Management (CCRM) and Corporate Operational Information and Security
Risk Management respectively. Corporate Insurance Risk Management (CIRM) is responsible for
insurance (actuarial and underwriting) and market risk measurement and management, business risk
measurement, as well as for ensuring that investment mandates adequately address credit
portfolio risk.
F-121
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Risk management governance
INGs Insurance Risk Management (IRM) is organized along a functional line comprising three
levels within the organization: the corporate, business line and business unit levels. As the
General Manager of CIRM (Corporate IRM), the Chief Insurance Risk Officer (corporate CIRO)
heads the functional line, reporting into the Corporate CRO. Each of the business lines and
business units has a similar function headed by a Chief Insurance Risk Officer (business line
and business unit CIRO). This layered, functional approach ensures consistent application of
guidelines and procedures, regular reporting and appropriate communication vertically through
the risk management function, as well as providing ongoing support for the business. The scope,
roles, responsibilities and authorities of the risk management function at different levels are
clearly described in an Insurance Risk Management Governance Framework to which all
consolidated business units and business lines must adhere.
The objective of the insurance risk management function is to provide the business a
sustainable competitive advantage by fully integrating risk management into the tactical daily
business activities as well as INGs broader business strategy. Insurance Risk Management
accomplishes this through four core activities. First, the IRM function ensures that products
and portfolios are structured, underwritten, priced, approved and managed appropriately in
compliance with internal and external rules and guidelines. Second, IRM ensures that the ING
Insurance risk profile is transparent and well understood by management and that it stays
within delegated authorities, with a no surprises approach to reporting and monitoring risks.
Third, IRM ensures that both risk and reward are adequately considered in the development of
business strategy, for example by supporting the planning and allocation of Economic Capital
and limits during the strategic planning process. Finally, IRM ensures that these steps are
understood by INGs stakeholders, including shareholders, rating agencies, regulators and
policy holders.
Risk management policies and tools
To ensure appropriate risk management, CIRM in close co-operation with the business line
CIROs, has developed Standards of Practice providing guidelines and tools to manage risks.
While these standards are principle based, they include mandatory requirements to which the
business unit CIRO must comply.
A critical aspect of risk management is that all new products are designed, underwritten and
priced appropriately. This is explicitly covered by the Standard of Practice for the Product
Approval and Review Process (PARP). This standard includes requirements related to risk
profile, traditional and value-oriented pricing metrics and targets and documentation. In
addition for insurance and market risks, the requirements also refer to operational risk, legal
and compliance risk etc. For these risks, the IRM network works together with the other,
relevant risk departments. The PARP also includes requirements to assess sensitivities to
changes in financial markets and insurance risk (e.g. mortality and claims development), as
well as assessment of the administration and accounting aspects of the product.
Other standards prescribe quarterly insurance risk reporting, ALM procedures and reporting,
actuarial and economic assumption setting, reserve adequacy testing and embedded value
measurement and reporting, amongst others.
ING Insurance has developed an Economic Capital approach similar to that used within ING Bank
as one of its core risk measurement tools. More details on the Economic Capital model are
described below. In 2007, ING Insurance introduced ECAPS, a new intranet-based Economic Capital
reporting system which is based on replicating portfolio techniques. The ECAPS system provides
a well controlled and automated basis for Economic Capital and risk reporting, and greatly
enhanced market risk analysis tools for business units and corporate reporting purposes. ECAPS
relies on an innovative replicating portfolio methodology; CIRM expects this system to be the
foundation of its internal fair value and solvency model, including the calculation of capital
requirements following the introduction of Solvency II.
To further manage risk, ING Insurance has implemented several limit structures. Examples
include but are not limited to the following:
|
|
Market Value at Risk (MVaR) limits provide the fundamental framework to manage the
market and credit risks resulting from the Insurance operations asset / liability
mismatch; |
|
|
|
Credit risk concentration limits; |
|
|
|
Mortality concentration limits; |
|
|
|
Catastrophe and mortality exposure retention limits for its insurance risk; and |
|
|
|
Investment and derivative guidelines. |
More information on some of these limits is included in the sections below.
F-122
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Reserve adequacy
CIRM instructs and supervises all ING entities so as to make sure that the total insurance
liabilities of ING Insurance (both reserves and capital) are tested for adequacy taking into
account the insurance premium rate levels and the uncertainty of future returns on investments.
This is done by evaluating insurance liabilities on current best estimate actuarial assumptions
plus a risk margin, ensuring that the reserves remain adequate based on current assumptions.
INGs policy for reserve adequacy testing is disclosed in the Principles of valuation and
determination of results section. As of December 31, 2007 (and December 31, 2006), reserves
for INGs life insurance businesses in aggregate are adequate at a 90% confidence level. All
business lines are adequate on a stand alone basis at a 90% confidence level. Although the
Asia/Pacific business line reserves were adequate as a whole at the end of 2007 at a 90%
confidence level, there is a reserve inadequacy in Taiwan at the 90% confidence level. At the
end of 2006 the inadequacy in Taiwan caused the reserves of the business line Asia/Pacific to
be inadequate by EUR 1.0 billion.
Taiwan
As of December 31, 2007, the inadequacy for Taiwan is EUR 1.5 billion (2006: EUR 2.4 billion)
based on a 90% confidence level, on a Taiwan reserve level (net of DAC and VOBA) of EUR 11.1
billion. The inadequacy results from a material exposure to a sustained low interest rate
environment in Taiwan. This is due to long term interest rate guarantees of 68% embedded in
the life and health contracts sold by the business until 2001. These long term interest rate
guarantees together with the future anticipated premiums on these contracts (which have a
present value of approximately EUR 15 billion) create a liability for the portfolio with an
effective duration of approximately 32, compared to an asset duration of approximately 11. ING
stopped selling these high guarantees in its Taiwan life insurance products since 2002.
The post 2001 business is adequate at a 90% confidence level, which partially compensates for
the inadequacy related to the business sold until 2001. Furthermore, ING has over time
strengthened reserves by EUR 828 million (2006: EUR 770 million) for this exposure and
increased the internal capital allocation for this business.
The outcome of the reserve adequacy test for Taiwan is inherently uncertain given the use of
various assumptions and the long term nature of the liability. The outcome can only be reliably
estimated within broad ranges which are bound to vary significantly from period to period. The
outcome of the test for Taiwan is especially sensitive to (changes in) interest rate
assumptions. The reserve adequacy test at December 31, 2007 is based on the current 10-year
swap rate in Taiwan at December 31, 2007 of 2.68% (2006: 2.21%), with the assumption that, in
the long term, this swap rate will move to 5.75% (2006: 5.75%).
The Taiwan regulator currently allows mortality profits to be offset against losses from
negative interest rate experience, thus eliminating the need to pay mortality dividends, and
this practice is reflected in the reserve adequacy test.
ING INSURANCE RISK PROFILE
Economic Capital ING Insurance
The objective of the Economic Capital framework is to achieve an advanced risk and capital
measurement and management structure that:
|
|
Covers all the risks in the business units and is applied consistently across all
risks and business units; |
|
|
|
Facilitates and encourages adequate risk and capital management, including the proper
pricing of products and sound capital allocation decisions. |
The ING Insurance Economic Capital model is described in more detail in the Model Disclosure
section and is based on a 99.95% one year Value at Risk framework. It is important to note that
since industry practice relating to Economic Capital is still evolving and moreover Solvency II
standards are still under discussion ING Insurance models are expected to evolve as a result.
Solvency II currently contemplates a 99.5% Value at Risk standard for internal models which is
a lower risk threshold than used in INGs model.
Economic Capital disclosures relating to ING Insurance include diversification benefits that
arise within ING Insurance. The following table provides an Economic Capital break down by
risk category with diversification benefits proportionally allocated to the risk types:
F-123
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Economic capital break-down ING Insurance by risk category (1)
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Credit risk (including Transfer risk) |
|
|
1,021 |
|
|
|
1,411 |
|
Market risk |
|
|
15,258 |
|
|
|
14,555 |
|
Insurance risk |
|
|
3,293 |
|
|
|
3,110 |
|
Non-financial risk (2) |
|
|
3,627 |
|
|
|
3,334 |
|
|
|
|
Total insurance operations |
|
|
23,199 |
|
|
|
22,410 |
|
|
|
|
|
|
|
(1) |
|
The Economic Capital outcomes do not reflect any potential tax benefit resulting from
the loss that occurs under the specified circumstances. |
|
(2) |
|
Non-financial risk includes operational risk as well as business risk (covering
expense risk and lapse risk). |
Total diversification across these risk types is 31% for 2007 (31% for 2006).
The overall Economic Capital and risk profile remained stable during 2007. The primary increase
came from model corrections/refinements and the acquisition of pension business in Latin
America. There were offsetting changes to the risk profile in various businesses, but the
overall impact to the ING Insurance risk profile was not large. Credit risk decreased during
2007 primarily due to refinements to the credit risk Economic Capital model. The Economic
Capital for ING Insurance is mostly related to market risks, both hedgeable and non-hedgeable.
The following table provides the Economic Capital breakdown by business line with
diversification benefits proportionally allocated to the business lines.
Economic capital break-down by ING Insurance business line
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Insurance Americas |
|
|
6,541 |
|
|
|
5,987 |
|
Insurance Asia/Pacific |
|
|
7,033 |
|
|
|
7,463 |
|
Insurance Europe |
|
|
5,890 |
|
|
|
5,942 |
|
Corporate Line Insurance (1) |
|
|
3,735 |
|
|
|
3,018 |
|
|
|
|
Total insurance operations |
|
|
23,199 |
|
|
|
22,410 |
|
|
|
|
|
|
|
(1) |
|
Corporate Line includes funding activities at ING Insurance level, explicit
internal transactions between business unit and Corporate Line, managed by Capital
Management, and corporate reinsurance. The responsibility (and risk) of free assets
located within the business line for which there is no explicit transfer via a Corporate
Line transaction remain at the business unit level. |
While the figures above are shown by business line, the diversification of risks across ING
businesses is calculated across business units. Total diversification between ING Insurances
business units and the Corporate Line Insurance is 33% for 2007 (36% in 2006).
The overall split of Economic Capital is roughly similar across all three business lines.
Asia/Pacific has the largest Economic Capital due to the significant non-hedgeable interest
rate and morbidity risks in Taiwan. Taiwan Economic Capital was in the range 6575% of the
Asia/Pacific total. The Economic Capital in the Americas and Europe is driven primarily by
interest rate, credit spread, and equity risk. The corporate line risk relates mostly to
foreign exchange translation risk related to the potential loss of market value surplus in
non-Euro denominated business units and an internal-only transaction with Taiwan relating to
interest rate and foreign exchange risks.
ING
INSURANCE MARKET RISKS
ING Insurance is exposed to market risk to the extent to which the market value of surplus can
be adversely impacted due to movements in financial markets; these include interest rates,
equity prices, implied volatilities of options, foreign exchange rates and real estate prices.
Changes in financial market prices impact the market value of INGs current asset portfolio and
hedging derivatives directly as well as the calculated market value of INGs insurance
liabilities. The following table provides information on Economic Capital split by risk
category:
F-124
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Economic capital insurance market risks
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Interest rate |
|
|
6,021 |
|
|
|
6,362 |
|
Credit Spread |
|
|
1,012 |
|
|
|
1,098 |
|
Equity |
|
|
3,357 |
|
|
|
2,512 |
|
Real Estate |
|
|
669 |
|
|
|
480 |
|
Implied Volatility |
|
|
2,091 |
|
|
|
2,154 |
|
Foreign Exchange |
|
|
2,108 |
|
|
|
1,949 |
|
|
|
|
Total |
|
|
15,258 |
|
|
|
14,555 |
|
|
|
|
Interest rate and equity risks are the largest market risks for ING Insurance. Interest rate
risks are most significant in Taiwan, United States, and Europe. In all cases, the primary
exposure is to falling interest rates. The equity risk relates to both direct and indirect
exposure. Direct exposure relates to the holding of shares and is most significant for ING in
the Netherlands. Indirect exposure relates to the potential loss of fee income from unit
linked, variable annuity, and pension fund business across all regions. Direct exposure
represents approximately 6070% of the equity risk. The table shows a notable increase in
equity risk during 2007, but this is related to improved modelling of risk during 2007 and not
in material changes to actual risk taking.
Credit spread risk relates to potential increases in credit spreads from investments in fixed
income securities. ING Insurance does not adjust the market value of liabilities for credit
spread widening. Real estate risk exists mostly in the Netherlands and relates in a large part
to direct real estate investments. Implied volatility risk is the risk that market values of
assets or liabilities change due to movements in market option prices. In general, ING is
exposed to increases in implied volatility as the guarantees provided to customers become more
expensive. Foreign exchange risk is small in the business units accordingly most of the
exposure relates to the risk of change in the market value surplus of non-euro businesses.
ING has implemented Market Value at Risk (MVaR) limits to manage the market and credit risks
resulting from its global Insurance operations. On at least an annual basis, ALCO Insurance
sets an aggregate MVaR limit for ING Group Insurance and sub-limits for each of the business
lines, which are ultimately allocated to the business units. The MVaR limit is measured in a
manner consistent with the Economic Capital measure, i.e. based on a 99.95% confidence level
over a one-year horizon.
These limits are managed by ALCO Insurance at the relevant organisational level. The Group
Insurance ALCO determines the aggregate limit and ensures that the Group stays within the limit
and allocates the sub-limits to business lines, with similar roles for the business line and
business unit ALCOs. Limit breaches by business lines are reported to ALCO Insurance and
resolved in accordance with policy within the next quarter.
CIRM consolidates and monitors the MVaR exposures of the business lines including
diversification effects on a quarterly basis. Together with ING Capital Management, MVaR is
managed within the limits. In 2007 and 2006 there were no breaches of the overall ING Insurance
MVaR limit.
Complementing Economic Capital, which is based on a market value analysis, ING Insurance also
measures risk based on accounting earnings. More specifically, using scenario analysis, ING
Insurance measures the potential sensitivity of realized pre tax earnings of the insurance
operations to an increase/decrease of different risk factors over a full year. These earnings
sensitivities are used as input into the ING Group Earnings at Risk measure, where these
sensitivities are fully diversified with the Bank. Interpretation of the underlying earnings
sensitivities must be done individually as ING does not assume that all of the scenarios
presented below will happen concurrently.
Earnings sensitivities are defined based on a shock scenario at the 90% confidence level on pre
tax accounting earnings, projected one year forward from the calculation date. Therefore the
table below provides earnings sensitivities to an instantaneous shock at the 90% confidence
level projected through to December 31, 2008.
F-125
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Earnings sensitivities for Insurance market risks
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Interest rate (1% up) |
|
|
(161 |
) |
|
|
(166 |
) |
Interest rate (1% down) |
|
|
125 |
|
|
|
172 |
|
Equity (15% down) |
|
|
(613 |
) |
|
|
(262 |
) |
Real Estate (8% down) |
|
|
(570 |
) |
|
|
(553 |
) |
Foreign Exchange (10% worst case) |
|
|
(338 |
) |
|
|
(359 |
) |
Note:The table above includes similar sensitivities to the 2006 risk management section, but
the figures represent different impacts than in 2006.
Specifically, the figures include fully forward looking twelve month sensitivities, have
different shock percentages, and are pre-tax. In addition, the interest rate risk sensitivities for 2006 and 2007 reflect the change in accounting
policy for evaluating reserve adequacy at the business line level.
The table above presents figures before diversification between risks. For interest rate risk,
we present the effect of a parallel shock of 1% across all regions and take the sum of the
shocks. For the Japan and Taiwan businesses, a shock of 0.5% is applied since these businesses
operate in a lower interest rate environment. Foreign exchange risk includes the sum of both
local business currency risk plus translation risk for earnings of non-Euro business units.
The table shows that real estate fluctuations can have a relatively large impact on earnings
since all price volatility is fully reflected in earnings for real estate investments. The
impact on earnings of interest rates and equity price changes are normally lower than the
economic and shareholders equity impact given current accounting rules. The sensitivity
results do reflect the impacts of asymmetric accounting whereby the hedges must be
marked-to-market through the earnings while the liability value is not.
The increase in earnings at risk from a 15% downward equity shock is mostly due to four factors:
|
|
Potential impairments of individual direct holdings; |
|
|
|
Improved modelling of DAC/VOBA impacts for US business units; |
|
|
|
Refined modelling of earnings sensitivities for the Japan SPVA hedging program; |
|
|
|
These are offset by the market value change from put options held at the Corporate Line Insurance. |
ING INSURANCE INSURANCE RISKS
General
Actuarial and underwriting risks are risks such as mortality, longevity, morbidity, adverse
motor or home claims development, etc., which result from the pricing and acceptance of
insurance contracts. In general, these risks cannot be hedged directly in the financial markets
and tend to be mitigated by diversification across large portfolios. They are therefore
primarily managed at the contract level through standard underwriting policies, product design
requirements as set by INGs IRM function, independent product approval processes and risk
limitations related to insurance policy terms and conditions with the client.
Measurement
For portfolio risks which are not mitigated by diversification, the risks are managed primarily
through concentration and exposure limits and through reinsurance and/or securitization.
Aggregate portfolio level limits and risk tolerance levels are set in reference to potential
losses stemming from adverse claims in INGs insurance portfolios which are reviewed annually
by the ING Group Executive Board. ING Group has established actuarial and underwriting risk
tolerance levels in specific areas of its insurance operations as described below.
For non-life insurance, risk tolerance levels are set by line of business for catastrophic
events (e.g. natural perils such as storms, earthquakes and floods) and for individual risks.
For the main non-life units (in the Benelux, Canada, Mexico) the risk tolerance for property
and casualty (P&C) business is generally set at 2.5% of the Groups after-tax earnings. For
2007, this translated into an aggregated (pre-tax) risk tolerance level of EUR 235 million
(2006: EUR 190 million). The aggregate risk tolerance limit relating to events was translated
into separate risk tolerance levels for Mexico and the Benelux respectively (in 2007 EUR 235
million each). For Canada the pre-tax risk tolerance level is set at EUR 214 million (derived
from the above EUR 235 million but allowing for outside interests) (2006: EUR 169 million). For
motor business a sub-limit of EUR 10 million is applied (2006: EUR 7.5 million).
In order to determine how much reinsurance protection is required in each of the regions, these
risk tolerance limits are compared to the estimated maximum probable loss resulting
from catastrophic events with a 1 in 250 return period which is in line with industry practice.
the maximum probable loss
F-126
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
estimates for Fire business are based on risk assessment models that are widely accepted in the
industry.
For the smaller non-life units, the (pre-tax) risk tolerance level for catastrophe related
events for 2007 was set at EUR 5 million (2006: EUR 5 million) per event per business unit.
With respect to life business, ING Groups (pre-tax) risk tolerance level for 2007 was set at
EUR 22 million (2006: EUR 22 million) per insured life for mortality risk. While life insurance
risks are considered to be naturally diversifiable by virtue of each life being a separate
risk, group contracts may result in significant exposures. For potential losses, resulting from
significant mortality events (e.g. pandemics or events affecting life insurance contracts
involving multiple lives), ING applies a separate risk tolerance level which equalled EUR 750
million in 2007 (2006: EUR 750 million). ING continues to model the possible impact of
pandemics based on studies published by respected international organizations.
Overall exposures and concentrations are actively managed within limits and risk tolerance
levels through the purchase of external reinsurance from approved reinsurers in accordance with
INGs reinsurance credit risk policy. Particularly for the property and casualty portfolio, ING
purchases protection which substantially mitigates INGs exposure due to natural catastrophes.
In addition, ING believes that the credit risks to which it is exposed under reinsurance
contracts are minor, with exposures being monitored regularly and limited by a reinsurance
credit risk policy.
Regarding catastrophic losses arising from events such as terrorism, ING believes that it is
not possible to develop models that support inclusion of such events in underwriting in a
reliable manner. The very high uncertainty in both the frequency and severity of these events
makes them, in INGs opinion, uninsurable. For the non-life business, losses that result from
these events are generally not covered unless required by law. In various countries industry
pools have been established to mitigate the terrorism risk to which the individual insurers are
nevertheless still exposed. ING participates in such pools.
The following table provides an overview of the Economic Capital for insurance risks, split
into mortality risk, morbidity risk and risk related to P&C products:
Economic Capital Insurance risks
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Mortality |
|
|
803 |
|
|
|
738 |
|
Morbidity |
|
|
2,141 |
|
|
|
2,116 |
|
P&C |
|
|
349 |
|
|
|
256 |
|
|
|
|
Total |
|
|
3,293 |
|
|
|
3,110 |
|
|
|
|
The largest exposure is for morbidity risk and is the risk, mostly in Taiwan, of future health
claims exceeding current best estimate actuarial assumptions. In Taiwan, ING has a legacy block
of guaranteed premium health riders that provide benefits for 3060 years into the future. The
mortality risk relates to the potential for increasing deaths (life risk) or decreasing deaths
(longevity risk). This risk relates to a potential mortality catastrophe or to changes in long
term mortality rates. As noted, ING manages these risks via limits and external reinsurance.
Finally, property and casualty risk exists primarily in Canada, Mexico, and the Benelux. The
increase in P&C Economic Capital during 2007 is mostly due to an improvement in the correlation
model between P&C risks and not increased risk taking.
Through scenario analyses, ING Insurance measures the sensitivity of pre tax earnings of the
insurance operations to an increase/decrease of the insurance risk factors over a one year
period. These changes to earnings can relate to realized claims or any other profit item that
would be affected by these factors. ING assumes that not all the shifts presented below will
happen at the same time.
Earnings sensitivities are defined based on a shock scenario at the 90% confidence level on
pre-tax accounting earnings, projected one year forward from the calculation. Therefore the
table below provides earnings sensitivities to an instantaneous shock at the 90% confidence
level projected through to December 31, 2008.
F-127
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Earnings sensitivities for Insurance risks
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Mortality |
|
|
(54 |
) |
|
|
(60 |
) |
Morbidity |
|
|
(124 |
) |
|
|
(147 |
) |
P&C |
|
|
(132 |
) |
|
|
(107 |
) |
The table above presents figures after diversification between insurance risks and
diversification across business units of ING Insurance. The largest earnings sensitivity
relates to health claims in The Netherlands, Greece, and Asia and P&C claims in the Benelux,
Canada, and Mexico. The increase in P&C earnings sensitivities in 2007 is mostly due to an
improvement in the correlation model between P&C risks within Canada.
ING INSURANCE CREDIT RISKS
The credit risks in the general accounts portfolio within ING Insurance are subject to the same
principles, policies, definitions and measurement as those of the banking operations. The
credit risks are measured and monitored by Corporate Credit Risk Management (CCRM) as well as
local credit risk managers within the various locations were credit risk is taken within ING
Insurance and ING Investment Management. Within ING Insurance, the goal is to maintain a low
risk, well diversified credit risk portfolio that meets or exceeds market based benchmark
returns.
ING Insurances credit exposure arises from the investment of insurance premiums into assets
subject to credit risk, largely in the form of unsecured bond investments, and smaller amounts
of residential mortgages and structured finance products. In addition, credit exposure also
arises from derivatives, sell/repurchase transactions, securities lending/borrowing and
reinsurance contracts used to hedge the portfolio. ING Insurance has a policy of maintaining a
high quality investment grade portfolio.
Overall portfolio credit risk limits are established and integrated into investment mandates by
ALCO Insurance based on asset or investment category and risk classes. Individual issuer limits
are determined based on the obligors rating. These limits are managed by the region where the
parent company is domiciled but may be sub-allocated to regional or local portfolios. In
addition, each Insurance company has one or more investment mandates that may differ by
insurance portfolio specify credit risk appetite by issuer type and quality.
The credit risk classification of issuers, debtors and counterparties within the Insurance
companies credit risk portfolios continues its transition for aligning the methodology to that
which is used by the banking operations. Similar to ING Bank, ING Insurance uses risk classes
which are calibrated to the probability of default of the underlying issuer, debtor or
counterparty. These ratings are defined based upon the quality of the issuer in terms of
creditworthiness, varying from investment grade to problem grade expressed in S&P equivalents.
Risk classes: ING Insurance portfolio, as % of total outstandings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Americas |
|
|
Insurance Europe |
|
|
Insurance Asia/Pacific |
|
|
ING Insurance |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
1 (AAA) |
|
|
27.9 |
% |
|
|
26.9 |
% |
|
|
28.8 |
% |
|
|
27.8 |
% |
|
|
10.7 |
% |
|
|
12.1 |
% |
|
|
25.5 |
% |
|
|
25.1 |
% |
2-4 (AA) |
|
|
18.5 |
% |
|
|
21.8 |
% |
|
|
26.9 |
% |
|
|
19.8 |
% |
|
|
37.3 |
% |
|
|
33.4 |
% |
|
|
24.6 |
% |
|
|
22.6 |
% |
5-7 (A) |
|
|
22.3 |
% |
|
|
20.0 |
% |
|
|
21.7 |
% |
|
|
20.5 |
% |
|
|
32.8 |
% |
|
|
32.4 |
% |
|
|
23.8 |
% |
|
|
22.0 |
% |
8-10 (BBB) |
|
|
18.4 |
% |
|
|
19.7 |
% |
|
|
11.1 |
% |
|
|
14.6 |
% |
|
|
6.9 |
% |
|
|
7.9 |
% |
|
|
13.9 |
% |
|
|
15.8 |
% |
11-13 (BB) |
|
|
2.9 |
% |
|
|
7.0 |
% |
|
|
10.0 |
% |
|
|
15.7 |
% |
|
|
3.4 |
% |
|
|
4.1 |
% |
|
|
5.5 |
% |
|
|
10.3 |
% |
14-16 (B) |
|
|
5.0 |
% |
|
|
4.6 |
% |
|
|
1.0 |
% |
|
|
1.2 |
% |
|
|
6.1 |
% |
|
|
10.1 |
% |
|
|
3.7 |
% |
|
|
4.0 |
% |
17-22 (CCC &
Problem Grade) |
|
|
5.0 |
% |
|
|
0.0 |
% |
|
|
0.5 |
% |
|
|
0.4 |
% |
|
|
2.8 |
% |
|
|
0.0 |
% |
|
|
3.0 |
% |
|
|
0.2 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
The increase in Problem Grade assets and investments at the Insurance operations is a direct
result of the change in treatment of investments which have not been internally or externally
rated, which is often the case for equity investments, mutual fund investments and reinsurance
contracts. Previously, these assets received a rating of 13 (BB). However, in line with the
ING Group policy to treat unrated assets similar to ING Bank, they now receive a rating of 17.
As a result of the sale of the Nationale Nederlanden Hypotheek Bedrijf (NNHB, residential
mortgages) to ING Bank and parts of the Belgian insurance business, there was a corresponding
improvement in the rating quality of Insurance Europe investments away from BBB and BB.
F-128
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Risk concentration: ING Insurance portfolio, by economic sector
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Insurance Americas |
|
|
Insurance Europe |
|
|
Insurance Asia/Pacific |
|
|
ING Insurance |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Construction,
infrastructure and
Real Estate |
|
|
9.3 |
% |
|
|
9.9 |
% |
|
|
2.3 |
% |
|
|
2.4 |
% |
|
|
2.5 |
% |
|
|
2.2 |
% |
|
|
5.7 |
% |
|
|
5.6 |
% |
Financial Institutions |
|
|
63.5 |
% |
|
|
61.0 |
% |
|
|
28.0 |
% |
|
|
25.4 |
% |
|
|
33.0 |
% |
|
|
29.9 |
% |
|
|
45.7 |
% |
|
|
41.3 |
% |
Private Individuals |
|
|
3.5 |
% |
|
|
3.4 |
% |
|
|
13.9 |
% |
|
|
22.1 |
% |
|
|
7.8 |
% |
|
|
9.1 |
% |
|
|
7.9 |
% |
|
|
12.1 |
% |
Public Administration |
|
|
2.5 |
% |
|
|
3.4 |
% |
|
|
36.8 |
% |
|
|
33.4 |
% |
|
|
41.3 |
% |
|
|
40.0 |
% |
|
|
21.2 |
% |
|
|
21.4 |
% |
Utilities |
|
|
4.0 |
% |
|
|
4.0 |
% |
|
|
1.4 |
% |
|
|
1.7 |
% |
|
|
2.9 |
% |
|
|
3.0 |
% |
|
|
2.9 |
% |
|
|
2.9 |
% |
Food, Beverages and
Personal Care |
|
|
1.9 |
% |
|
|
1.9 |
% |
|
|
4.1 |
% |
|
|
3.8 |
% |
|
|
0.6 |
% |
|
|
0.7 |
% |
|
|
2.5 |
% |
|
|
2.5 |
% |
Natural Resources |
|
|
3.5 |
% |
|
|
3.3 |
% |
|
|
1.1 |
% |
|
|
0.9 |
% |
|
|
1.4 |
% |
|
|
0.7 |
% |
|
|
2.3 |
% |
|
|
1.9 |
% |
Other |
|
|
11.8 |
% |
|
|
13.1 |
% |
|
|
12.4 |
% |
|
|
10.3 |
% |
|
|
10.5 |
% |
|
|
14.4 |
% |
|
|
11.8 |
% |
|
|
12.3 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
The sale of the Nationale Nederlanden Hypotheek Bedrijf (NNHB residential mortgages) to ING
Bank is the reason for the reduction in the concentration to Private Individuals in Europe.
There were no other significant shifts in the portfolio concentration. All other industries
not shown in the table above have less than 2.0% concentrations.
Largest economic exposures: ING Insurance portfolio, by country (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
Total |
|
|
|
Insurance Americas |
|
|
Insurance Europe |
|
|
Asia/ Pacific |
|
|
ING Insurance |
|
amounts in billions of euros |
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
United States |
|
|
56.2 |
|
|
|
57.4 |
|
|
|
1.7 |
|
|
|
2.0 |
|
|
|
2.3 |
|
|
|
2.3 |
|
|
|
60.2 |
|
|
|
61.7 |
|
Netherlands |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
22.0 |
|
|
|
34.2 |
|
|
|
0.3 |
|
|
|
0.5 |
|
|
|
23.0 |
|
|
|
35.4 |
|
Taiwan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.3 |
|
|
|
6.9 |
|
|
|
7.3 |
|
|
|
6.9 |
|
Italy |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
6.4 |
|
|
|
7.5 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
6.9 |
|
|
|
7.9 |
|
France |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
5.9 |
|
|
|
5.6 |
|
|
|
0.5 |
|
|
|
0.5 |
|
|
|
6.8 |
|
|
|
6.5 |
|
Germany |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
6.1 |
|
|
|
6.6 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
6.7 |
|
|
|
7.1 |
|
South Korea |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.6 |
|
|
|
5.4 |
|
|
|
6.7 |
|
|
|
5.4 |
|
Canada |
|
|
6.0 |
|
|
|
6.3 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
6.1 |
|
|
|
6.6 |
|
United Kingdom |
|
|
1.9 |
|
|
|
1.6 |
|
|
|
3.1 |
|
|
|
3.6 |
|
|
|
0.4 |
|
|
|
0.3 |
|
|
|
5.4 |
|
|
|
5.5 |
|
|
|
|
(1) |
|
Only covers total exposures in excess of EUR 5 billion, including intercompany
with ING Bank. |
The portfolio in The Netherlands decreased principally due to the sale of Nationale
Nederlanden Hypotheek Bedrijf (NNHB residential mortgages) to ING Bank. The decrease in Italy
resulted from a reduction of INGs position in government bonds. Exposure to Spain amounted to
EUR 5.2 billion in 2006, but decreased below the EUR 5 billion threshold in 2007. There were
no other significant shifts in the portfolio concentration.
COMPLIANCE AND OPERATIONAL RISKS
ING believes that good compliance management is in the best interest of its customers,
shareholders and staff, and is important for the way ING does business. Complementary to this,
effective control and management of operational risks leads to more stable business processes
and lower operational risk costs.
Acting with integrity and preserving INGs reputation is of paramount importance. Complying
with relevant laws, regulations and ethical and internal standards, in both letter and spirit,
is a prerequisite for this. Reputation risk is defined as the current and prospective impact
on earnings and capital arising from negative public opinion. This may affect the ability to
establish new relationships or services or continue servicing existing relationships. This
risk may also expose an institution to litigation, financial loss, or a decline in its
customer base. Managing reputation risk is therefore an essential part of INGs business
strategy, taking into account all stakeholders, whose perception of ING determines its
reputation. Risks or uncertainties, both positive and negative, are carefully managed, as
reputation risk does not exist in isolation rather, all risks may impact on reputation.
Within ING everything centres on people and trust. INGs Executive Board and Senior Management
share a clear vision of reputation management that goes well beyond the compliance and
operational risk functions itself and drives the process of delivering on that vision. ING
therefore expects the highest levels of personal conduct and integrity from all its employees
and managers in order to safeguard its reputation.
F-129
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
COMPLIANCE RISK
Compliance risk is defined as the risk of damage to INGs reputation as a result of failure (or
perceived failure) to comply with relevant laws, regulations, internal policies and procedures
or ethical standards. In addition to reputation damage, failure to effectively manage
compliance risk can expose financial institutions to fines, civil and criminal penalties,
payment of damages, court orders and suspension or revocation of licenses. A failure (or
perceived failure) can adversely impact customers, staff and shareholders of ING.
Compliance management is fundamental to driving value. The pursuit of long term business
sustainability requires proper conduct of business activities in accordance with the high
ethical standards of INGs Business Principles. These principles not only reflect laws and
regulations, but are also based on INGs core values: integrity, entrepreneurship,
professionalism, responsiveness and teamwork.
Clear and accessible policies and procedures are embedded in ING business processes in all
business lines. An infrastructure is in place to enable management to track current and
emerging compliance issues and to communicate these to internal and external stakeholders. A
comprehensive system of internal controls and audit creates an environment of continuous
improvement in managing compliance risk. ING understands that good compliance involves
understanding and delivering on the expectations of customers and other stakeholders, thereby
improving the quality of key relationships based on honesty, integrity and fairness.
The Scope of the Compliance function
The Compliance function focuses on managing the risks arising from laws, regulations and
standards which are specific to the financial services industry and which are issued by
legislative and regulatory bodies relevant to INGs businesses, or by ING Group Compliance. The
Compliance function actively educates and supports the business in managing areas such as
anti-money laundering, counter-terrorist financing, conflicts of interest management, sales and
trading conduct and Customer interest and protection.
The following Compliance risk areas have been defined and highlighted for particular attention:
|
|
Client related integrity risk; this includes Financial Economic Crime money
laundering, terrorist financing, other external crime and fraud. Following Customer and
Business Partner Due Diligence processes and monitoring business transactions are key
contributors to how this risk is managed; |
|
|
|
Personal conduct related integrity risk; this includes market abuse and personal
insider trading. Business principles and (local) codes of conduct and specific policies on
outside positions by ING officers, inducements, including gifts and entertainment assist
with management of these risks; |
|
|
|
Financial services conduct related integrity risk; the primary focus of this area of
compliance risk is on marketing, sales and trading conduct, conduct of advisory business,
transparency of product offerings, customer interest and protection. To assist with
management of these risks ING has complaint handling processes, internal standards with
respect to new product approval and product review and policies for data protection and
privacy; |
|
|
|
Organizational conduct related integrity risk covers; conflicts of interest,
anti-trust and relationships with third parties and intermediaries. Policies and measures
in place to manage this risk include conflicts of interest policies and procedures
including Chinese Walls, regulatory registration requirements and outsourcing and Merger
and Acquisition policies and due diligence processes. |
ING has a Whistleblower Policy and procedure which encourages staff to speak up if they know of
or suspect a breach of external regulations or internal policies or business principles. The
Whistleblower Policy ensures that staff is protected when raising issues.
INGs global operations include business activities throughout the world, with subsidiaries and
branches in many countries. Compliance activities in INGs businesses consequently embrace or
relate to various legal and regulatory requirements, as well as a variety of business and
commercial needs.
The organization of Compliance
The Chief Compliance Officer (Group Compliance) reports directly to the CRO and is responsible
for developing and establishing the company-wide Compliance Policy. The Chief Compliance
Officer also establishes and approves the minimum standards for Compliance and assists and
supports the Executive Board in managing INGs Compliance risks. The Compliance function is
organized along functional reporting lines.
The Group Compliance function comprises Corporate Compliance and Business Line Compliance.
Corporate Compliance is responsible for developing and communicating INGs global compliance
F-130
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
framework, policies and guidance for key areas of Compliance risk and provides advice to
Business Line Compliance staff on Group policy matters.
ING uses a layered functional approach within Business Line Compliance to ensure systematic and
consistent implementation of the company-wide Compliance Policy, minimum standards and the
Compliance Framework. The local Compliance Officer has the responsibility to assist local
management in managing compliance risk within that business unit. The regional or division
Compliance Officer has a supervisory role in the compliance risk management process and manages
and supervises all functional activities of the Compliance Officers in the respective region or
division. The business line Compliance Officers perform this task for each respective business
line and also provide leadership and overall direction to the regional or division Compliance
Officers.
To avoid potential conflicts of interests, it is imperative that the Compliance Officer is
impartial and objective when advising business management on compliance matters in their
business unit, region, division or business line. To facilitate this, a strong functional
reporting line to the next higher level Compliance Officer is in place. The functional
reporting line has clear accountabilities around objective setting remuneration, performance
management, and the appointment of new Compliance staff.
Compliance Management Policies and Tools
The responsibility of the Compliance Function is to proactively:
|
|
Identify, assess and monitor the compliance risks faced by ING; |
|
|
|
Assist, support and advise management in fulfilling its compliance responsibilities; |
|
|
|
Advise any employee or officer with respect to their (personal) compliance obligations. |
To ensure robust compliance risk management, Corporate Compliance, in close cooperation with
business line Compliance and the business operations, has developed policies, processes and
tools to assist with management of compliance risks. This set of compliance risk management
processes and tools consists of the following components:
|
|
Compliance chart (outlining the local scope of compliance in terms of laws, regulations and standards); |
|
|
|
Compliance risk identification and assessment; |
|
|
|
Compliance risk mitigation, (including implementation of standards, procedures and guidelines); |
|
|
|
Compliance risk monitoring (adherence to the Compliance Policy, its minimum standards
and applicable legal and regulatory standards; quarterly reporting); |
|
|
|
Incident management; |
|
|
|
Training and education; |
|
|
|
Action tracking; |
|
|
|
Provision of compliance advice; |
|
|
|
Compliance governance. |
Developments in 2007
Financial institutions continue to experience close scrutiny by regulatory authorities,
governmental bodies, shareholders, rating agencies, customers and others to ensure they comply
with the relevant laws, regulations, standards and expectations. Bank and Insurance regulators
and other supervisory authorities in Europe, the US and elsewhere continue to oversee the
activities of financial institutions to ensure that they operate with integrity and conduct
business in an efficient, orderly and transparent manner. ING seeks to meet the standards and
expectations of regulatory authorities and other interested parties through a number of
initiatives and activities, including scrutinizing account holder information, payment
processing and other transactions to support compliance with regulations governing
money-laundering, economic and trade sanctions, bribery and other corrupt practices. The
failure or perceived failure by ING to meet applicable standards in these areas could result
in, among other things, suspension or revocation of INGs licenses, cease and desist orders,
fines, civil or criminal penalties and other disciplinary action which could materially damage
INGs reputation and financial condition, However, INGs primary focus is to support these
objectives as good business practice through Business Principles and group policies.
ING Bank N.V. has been in discussions with its Dutch bank regulator De Nederlandsche Bank (DNB)
related to transactions involving persons in countries subject to sanctions by the EU, US and
other authorities. These discussions prompted ING Bank N.V. to engage in a review regarding
transactions involving sanctioned parties. In connection with this review and related
discussions ING Bank has undertaken to complete the global implementation of enhanced
compliance and risk management procedures, and to monitor the implementation of such procedures
on an ongoing basis, as instructed by DNB. ING Bank also remains in discussions with
authorities in the US and in other jurisdictions concerning these matters, and it is not
possible to predict at this time the outcome thereof.
F-131
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
One of the key priorities in 2007 was to work closely with business management to further embed
the company-wide Financial Economic Crime policy. An enhanced Financial Economic Crime policy
has been rolled out globally, requiring the implementation of strict Know Your Customer and
Customer Due Diligence programs as well as the use of technology for the screening of customers
and transactions.
As a result of our frequent evaluation of all businesses from economic, strategic and risk
perspectives, ING Bank N.V. has closed its representative office in Cuba. The Netherlands
Caribbean Bank, which is now a 100% ING subsidiary, is being liquidated. In addition, ING has
concluded that for business reasons doing business involving certain specified countries should
be discontinued, which includes that ING will not enter into new relationships with clients
from these countries while a process has started to discontinue existing relationships
involving these countries. At present these countries include Myanmar, North Korea, Sudan,
Syria, Iran and Cuba.
In addition a dedicated Sanctions Desk was established within Corporate Compliance in 2007 to
help the businesses cope with the increasing amount of regulation and sanctions, such as the
EU, UN and US Regulations on money laundering and terrorist financing and sanctions.
Also in 2007 ING continued to increase knowledge and understanding of compliance among its
employees. The Executive Board stressed that INGs strategy of sustainable, profitable growth
can only be achieved along with effective compliance management. Compliance support teams have
been established to help business lines embed compliance within their activities and extensive
programs have been initiated to increase compliance knowledge and understanding. These teams
serve as a channel for education, coaching, communication and sharing good compliance
practices.
The capability and capacity of the Corporate Compliance function have been increased, including
a staff increase of 55% and the creation of a central team focusing on Financial Economic Crime
and anti-money laundering policies and procedures.
A Compliance Programme Office was set up to support INGs continuing focus on building a
culture where compliance is an integral part of how business is done. To increase compliance
awareness, a global communication programme was set up commencing with strong messages from the
Executive Board.
OPERATIONAL RISKS
Effective operational risk management leads to more stable business processes and lower
operational risk costs. The operational risk management function comprises operational,
information and security risks.
This is done by raising operational risk awareness, increasing transparency, improving early
warning information and allocating risk ownership and responsibilities. It is the
responsibility of group and local Operational Information and Security Risk Management (OISRM)
to support general management in managing operational information and security risk (hereafter
referred to as operational risk).
Risk management governance
ING OISRM is organized along a functional line comprising three levels within the organization:
the corporate, business line and business unit levels. The General Manager of COISRM (Corporate
OISRM) heads the functional line, reporting to the CRO. Each business unit has an OISRM manager
that reports to the business line head of OISRM. This layered, functional approach ensures
consistent application of guidelines and procedures, regular reporting and appropriate
communication as well as the ongoing support for the business. The governance structure is
implemented according to the Basel II requirements. The mandate, roles and responsibilities at
different levels are clearly described in the OISRM policy house.
F-132
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Explanation of risk types
ING has defined operational risk as the risk of direct or indirect loss resulting from
inadequate or failed internal processes, people and systems or from external events. It
includes the risk of reputation loss as well as legal risk; whereas strategic risks are not
included. The following eight risk categories are recognized:
|
|
Control risk is the risk on loss due to non-compliance with business policies or
guidelines; |
|
|
|
Unauthorized activity risk is the risk on loss caused by unauthorized employee
trading, approvals or overstepping of authority; |
|
|
|
Processing risk is the risk on loss due to unintentional human error during
(transaction) processing; |
|
|
|
Employment practice and workplace safety risk is the risk of loss due to acts
inconsistent with employment, health or safety laws, or agreements, from payment of
personal injury claims, or from diversity /discrimination events; |
|
|
|
Personal and physical security risk is the risk of criminal and environmental threats
that might endanger the safety of ING personnel within ING locations and ING assets or
might have an impact on the ING organization; |
|
|
|
IT risk is the risk of loss due to inadequate data or information security of
systems; |
|
|
|
Crisis management and Business Continuity Planning/Disaster Recovery Planning risk is
the risk of loss due to external events (e.g. natural disasters, criminal activity and
terrorist attacks) leading to a situation that threatens the safety of people within ING
or the continuity of business conducted; |
|
|
|
Internal and external fraud risk is the risk of losses due to acts of a type intended
to defraud, misappropriate property or circumvent regulations or the law. |
During 2007 ING introduced internally the non-financial risk dashboard to provide integrated
risk information on compliance, operational, information and security risk using a consistent
approach and risk language. Besides the above mentioned risk categories the non-financial risk
dashboard distinguishes compliance risk; i.e. the risk that ING does not comply with laws,
regulations, standards and expectations, which can result in suspension or revocation of its
licenses, cease and desist orders, fines civil penalties or other disciplinary action which
could materially harm INGs results of operations and financial condition.
Management
ING has developed a comprehensive framework supporting the process of identifying, measuring
and monitoring operational, information and security risks.
|
|
|
Risk Management Processes |
|
Examples of risk management tools |
|
|
|
Risk Governance
|
|
- Operational Risk Committee |
|
|
- Compliance program |
|
|
- Product Approval process |
|
|
- Risk awareness training |
|
|
|
Risk Identification
|
|
- Risk and Control Self Assessments |
|
|
- Risk Awareness Programs |
|
|
- Fraud detection |
|
|
|
Risk Measurement
|
|
- Incidents Reporting and Analysis |
|
|
- RAROC |
|
|
- Quality of Control Scorecards |
|
|
|
Risk Monitoring
|
|
- Audit Findings Action Tracking |
|
|
- Key Risk Indicator Reporting |
|
|
- Operational risk dashboard |
|
|
|
Risk Mitigation
|
|
- (Information) Security plans and implementation |
|
|
- Crisis management planning |
|
|
- Personal and physical security planning |
ING promotes effective management of operational, information and security risk by requiring
business units to demonstrate that the appropriate steps have been taken to control operational
risk. ING applies scorecards to measure the quality of operational, information and security
risk processes within a business. Scoring is based on the ability to demonstrate that the
required risk management processes are in place with the business units. The scorecards
indicate the level of control with the business units. The scoring results in a decrease or
increase of the risk capitals, depending on both the maturity of implemented operational,
information and security risk and the control measures taken.
The overall scorecard outcome showed that ING Group satisfies the Basel II requirements in
embedding the risk management framework.
F-133
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Personal and physical security
ING has established policies on Personal and Physical Security. Entities need to ensure that
all policy requirements are maintained. The ING Corporate Physical Security policy and minimum
determine functional requirements about the areas of physical access security, theft
protection, fire protection, cash and valuables protection, utilities and infrastructure
protection and supporting security devices.
Security plans per location are based on a risk assessment. All (major) ING assets (e.g.
premises, information, equipment and valuables) must have a nominated asset-owner, which is
accountable for the adequate protection of its entrusted ING asset. Each ING location has to be
divided into classified security zones (compartmentalization) to locate classified assets. Each
ING entity must have an appointed physical security manager who is accountable for the
implementation of physical security within its location(s).
The corporate policy on Personal Security states how INGs employees should be protected
against exposure to the risks or the consequences of criminal and environmental threats. The
policy includes minimum standards and some guidelines on business travelling (travel,
accommodation and lodging), expatriates (e.g. selection process and accommodation), events by
ING and projects in order to create and maintain a safe and secure environment for ING staff
and visitors within ING locations and the availability, integrity and reliability of ING assets
within and outside ING locations.
Crisis Management
Crisis management includes the process to detect, assess, solve and evaluate a crisis. The ING
Crisis Management policy provides a cohesive overview of crisis management governance in
relation to crisis management officer roles and responsibilities across the whole of ING Group.
It does not address roles associated with ING customers or other third parties however.
The policy has prescribed requirements around planning and testing of crisis management
organization, crisis communication, building evacuation, emergency actions and business
continuity and disaster recovery.
Information security
The OISRM function operates with the mission of ensuring the confidentiality, integrity and
availability of information and associated information processing assets through the
disciplined used of risk management practices. The OISRM function is comprised of information
security specialists within all Business Units and Business Lines, and is coordinated overall
at the ING Group level.
The OISRM function has defined a comprehensive suite of policies, standards and guidelines, and
compliance is measured and monitored on a regular basis.
The OISRM function actively measures and monitors information risk within the key risk areas
noted below. The result of this process is used by ING Business Units to budget, plan, and
implement appropriate risk mitigation actions.
Measurement
The operational risk measurement model uses both external and internal loss data (exceeding EUR
1 million) within an actuarial model. The model is adjusted for the scorecard results, taking
into account the specific quality of internal control in a business line and the occurrence of
large incidents (bonus/malus). This provides an incentive to business unit management to
better manage operational risk. The outcome is periodically challenged and benchmarked. The
capital calculation model meets industry standards.
ING is member of the Operational Risk data eXchange Association (ORX), the worlds leading
operational risk loss data consortium for the financial services industry. In order to protect
ING against financial consequences of uncertain operational events ING has acquired insurance
policies issued by third-party insurers, with world-wide cover for (Computer) Crime,
Professional Liability, Directors and Officers Liability, Employment Practices Liability and
Fiduciary Liability. The portion of the risks that ING retains is of a similar magnitude to the
risk retained for casualty business-related catastrophe exposures.
F-134
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Developments in 2007:
|
|
In 2007 ING obtained DNBs approval to implement the advanced measurement approach
for the operational risk capital calculation. ING has applied the AMA calculation as of
January 1, 2008. Local implementation of Basel II is supported by the corporate OISRM
function; |
|
|
|
The adjusted scorecard approach monitors the compliancy with the Compliance and OISRM
framework and its controls while taking the maturity of the business units into account; |
|
|
|
The Anti-fraud Policy has been further upgraded. Defined measures include anti-fraud
training, pre-employment screening, additional organizational controls, automated
detection as well as reporting and response procedures. OISRM Policy house has been
refreshed and reflects all OISRM policies; |
|
|
|
A powersupply issue in one of the datacentres (in the Netherlands) has prompted ING
to accelerate an improvement programme for the business continuity and disaster recovery
capability and platform security of its datacenters. |
|
|
|
The Non-Financial risk dashboard has been introduced and piloted; |
|
|
|
The integration of the operational, information and security functions at all levels
within ING has lead to an organization which consists of around 900 FTEs at the end of
2007. |
MODEL DISCLOSURES
The risk profile of ING Group, as described in the Risk Management Section is captured by three
key risk metrics:
|
|
Earning at Risk; |
|
|
|
Capital at Risk; |
|
|
|
Economic Capital. |
The analyses set out in the risk management section provide a valuable guide to investors as to
the risk profile of ING Group. Users of the information should bear in mind that the analyses
provided are forward looking measures that rely on assumptions and estimates of future events,
some of which are considered extreme and therefore unlikely to occur. In the normal course of
business, ING Group continues to develop, recalibrate and refine the various models that
support risk metrics, which may result in changes to the risk metrics as disclosed.
This model disclosure section explains the models applied in deriving these three metrics. The
methodology to derive the Earnings at Risk and Capital at Risk metrics, as presented in the ING
Group risk dashboard, is described first. Thereafter, the methodologies used to determine
Economic Capital for ING Bank, ING Insurance and ING Group are described.
MODEL
VALIDATION
In 2007 all risk models used for the Economic Capital Bank calculations and the ING Group risk
dashboard have been reviewed and validated by the internal Model Validation department. The
review of the models underlying Economic Capital for ING Insurance is planned for 2008.
The ING Bank Economic Capital calculation is also used as part of the Basel II pillar 2
Supervisory Review and Evaluation Process (SREP) that is regularly performed by the Dutch
Central Bank.
EARNINGS AND CAPITAL RISK
Earnings at Risk
Earnings at Risk (EaR) measures the potential reduction in accounting earnings over the next
year relative to expected accounting earnings. EaR is measured using a 90% confidence level
(i.e. 1 in 10 stress scenario). Discretionary Management interventions are not explicitly
modelled unless their measurement can be based on historical performance tracking (e.g. regular
or planned actions). It should be noted that the 90% confidence level used for EaR is not an
absolute requirement, but regarded as a general guideline. For each major risk types the
earnings sensitivities are calculated based on existing best-practice e.g. 1% instantaneous
shock to interest rates. To reflect bottom-line accounting earnings as close as possible in EaR
measurement the amount is compared to the forecast earnings to determine risk appetite levels,
e.g. The ING Bank credit risk component of EaR bank is adjusted for forecast risk costs
(addition to Loan Loss Provision).
Capital at Risk
The Capital at Risk (CaR) measures the potential reduction of the net asset value (based on
fair values) over the next year relative to expected value. CaR is measured using a 90%
confidence level (i.e. 1 in 10 stress scenario). Discretionary Management interventions are
not explicitly modelled unless their measurement can be based on historical performance
tracking (e.g. regular or planned actions).
Economic value is defined as the marked-to-market net asset value (assets less liabilities).
For each major risk type the value sensitivities are calculated based on the existing Economic
Capital
F-135
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
methodology, applying the 90% confidence level. CaR risk appetite is measured against available financial resources.
Aggregation model risk dashboard
To derive the Earnings at Risk and Capital at Risk figures at an ING Group level, the
underlying risk inputs from the ING Bank and ING Insurance business units are aggregated
bottom-up, using a combination of the variance-covariance method and Monte Carlo simulation.
For aggregation up to Group level, two sets of correlation assumptions are required, namely the
Bank-Insurance correlations per risk type and inter-risk correlations.
The basic data input for the group risk dashboard is provided along 13 major risk types (e.g.
equity risk Europe; see table below) and diversified within ING Bank or ING Insurance.
The first aggregation step is between ING Bank and ING Insurance for each major risk type. All
risk capitals, except for credit risk that is already aggregated for ING Bank and ING Insurance
are delivered on a standalone basis for ING Bank and ING Insurance. These risk capitals are
aggregated between ING Bank and ING Insurance using a variance-covariance approach. Depending
on the accounting treatment the Bank Insurance correlation factors used for EaR may differ
from CaR correlation factors (e.g. for interest rate risk). The result of this aggregation step
are Group diversified EaR and CaR figures for each major risk type.
Major risk types distinguished
|
|
|
Risk type |
|
Distribution used |
Credit and transfer risk (2)
|
|
KMV distribution |
Market risk (8)
|
|
Normal distribution |
Interest rate risk Europe, Asia and America |
|
|
Equity risk Europe, Asia and America |
|
|
FX risk |
|
|
Real estate risk |
|
|
Insurance risk (1)
|
|
Normal distribution |
Business risk (1)
|
|
Normal distribution |
Operational risk (1)
|
|
Empirical distribution |
(Note numbers in parentheses indicates the number of risk types distinguished (total of
13)
A second aggregation step exists between these major risk types at an ING Group level. The
Group diversified EaR and CaR figure for each major risk type are aggregated using a Monte
Carlo simulation in combination with an inter-risk correlation matrix to obtain the overall EaR
and CaR figures for ING Group. The outcomes of the simulation represent the potential losses
arising from the major risk types, which are summed together to derive the aggregate potential
losses. The diversified Group EaR or CaR is then calculated as the 90th percentile
of the simulated aggregate potential losses.
Principal assumptions of EaR and CaR measurement
CaR and EaR figures should always be viewed in the context of principal assumptions made to
enable both comparability and updated measurement of ING Group risk profile:
|
|
Risk dynamics are based on historic observation; historical events are used as a
proxy for future risk estimates e.g. price changes, defaults, dependencies of markets; |
|
|
|
Point-in-time risk profile of in-force business is presented; in general risk
measurement does not include future volumes and margins; |
|
|
|
Discretionary Management interventions are not explicitly modelled unless their
measurement can be based on historical performance tracking (e.g. regular or planned
actions); |
|
|
|
Correlation factors between risk types used for diversification are based on best
estimate assumptions supported by statistical analysis of historical data, ING risk expert
judgement, external benchmark study and common logic; |
|
|
|
Behavioural assumptions for clients are included in risk measurement where applicable
e.g. variable savings, embedded mortgage options or lapse ratios. |
Reporting Framework
All data for each risk type and business line, as well as the empirical Group risk
distributions, are uploaded to a web-based risk dashboard program. The aggregation and
simulation steps, as described above, are performed in a secure server based environment.
ECONOMIC CAPITAL ING BANK
Economic Capital is defined as the amount of capital that a transaction or business unit
requires in order to support the economic risks it originates. In general Economic Capital is
measured as the unexpected loss above the expected value or loss at a given confidence level.
Specific measurement
F-136
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
by risk type is described in greater detail in the separate risk type sections; i.e. credit and transfer and operational risk as well as market and business risk
bank.
This Economic Capital definition is in line with the net market value (or surplus) definition.
The process of Economic Capital modelling enables ING Bank to allocate Economic Capital to the
business units and support risk adjusted performance measurement (RAROC). By comparing Economic
Capital figures with INGs available financial resources, adequate capital buffers can be
ensured.
The following fundamental principles and definitions have been established for the model:
|
|
ING Bank uses a one-sided confidence level of 99.95% consistent with INGs target
debt rating (AA) and a one-year time horizon to calculate Economic Capital; |
|
|
|
It is assumed that all currently known measurable sources of risk are included; |
|
|
|
The best estimate risk assumptions are as objective as possible and based on proper
analysis of statistical data. There is one set of best-estimate assumptions for each risk
type to be used at ING Bank; |
|
|
|
The Economic Capital calculation is based on fair value principles. Where complete
and efficient markets exist, fair value is equal to market value; |
|
|
|
The Economic Capital calculations reflect known embedded options and the influence of
client behaviour in banking products; |
|
|
|
The Economic Capital calculations are on a pre-tax basis and do not consider the
effect of regulatory accounting and solvency requirements on capital levels; |
|
|
|
The framework does not include any franchise value of the business, discretionary
management intervention or future business volumes and margins. |
Further details are provided in the relevant model descriptions for each risk area.
Aggregation model
The main processes executed in the ING Bank Economic Capital aggregation model are depicted in
the flowchart below. The white boxes show the processes performed by the model while the shaded
box indicates inputs from other corporate risk departments.
As a foundation the correlations in the risk dashboard are applied based on a 90% confidence
level, i.e. they correspond to the correlations observed in the 10% largest downward movements
(a 1 in 10 event). As shown in the flow-chart, these correlation factors are stressed upwards
where necessary to account for potential measurement inaccuracy in extreme events due to
limited historic data observations. For aggregating non-financial risks (business and
operational) expert opinion is used.
The Economic Capital for ING Bank involves the aggregation of the underlying Economic Capitals
of five distinct risk types, namely credit, transfer, market, operational and business risks.
These risk types are aggregated to provide a total diversified ING Bank Economic Capital by
applying the variance-covariance approach with a 5 x 5 inter-risk correlation matrix.
For allocation of Economic Capital to units and products, diversification factors are
calculated for each risk type. These factors are applied consistently throughout ING Bank. The
level of diversification benefit is dependent on both the inter-risk correlations as well as
the relative size of the undiversified Economic Capital exposure for each risk type.
Reporting Framework
For each business unit and product line, the gross Economic Capital for each risk type is
delivered to MISRAROC the financial data warehouse for RAROC and Economic Capital reporting
of ING Bank. The net Economic Capital figures are calculated by taking the product of the gross
Economic Capital with one minus the diversification factor. Total Economic Capital is
calculated as the sum of the net Economic Capital for each risk type at all reporting levels.
F-137
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
with one minus the diversification factor. Total Economic Capital is calculated as the sum of
the net Economic Capital for each risk type at all reporting levels.
CREDIT AND TRANSFER RISK
Economic Capital for credit risk and for transfer risk is the portion of Economic Capital held
to withstand unexpected losses inherent in the credit portfolios related to (unexpected)
changes in the underlying creditworthiness of debtors, or the recovery value of underlying
collateral (if any). Credit risk and transfer risk capital are calculated on all portfolios
which contain credit or transfer risk, including investment portfolios. The same methodology is
used for both the banking and the insurance operations.
Economic Capital for credit risk and for transfer risk are calculated using internally
developed models with a 99.95% confidence level and a time horizon of one year, which
represents INGs desired credit rating.
ING uses a series of credit risk models that can be grouped into three principal categories:
Probability of Default (PD) models, which measure the standalone creditworthiness of individual
debtors; Exposure at Default models (EAD) which estimate the size of the financial obligation
at the moment of default in the future; and Loss Given Default Models (LGD), which estimate the
recovery value of the underlying collateral or guarantees received (if any) and the unsecured
part. Collectively, ING uses over 100 models for credit risk. The various models can be grouped
into three categories: statistical, expert and hybrid. Each model is individually reviewed and
validated annually by the Model Validation department (MV), in order to determine the continued
viability or need to adjust each individual model.
The Economic Capital formula for credit and transfer risks relies on seven different risk
drivers. In addition to the PD, EAD, and LGD models mentioned above, the formula also considers
the industry and the country of the debtor as well as the remaining term of the respective
underlying transactions. Lastly, the formula considers the correlation of the individual
transactions to the portfolio as a whole. ING uses Monte Carlo simulation tools to determine
certain parameters which are then applied to individual transactions in determining the level
of Economic Capital related to credit and transfer risk in a bottom up approach. The
correlations, which are updated quarterly, are determined at a Business Line level, and
diversification effects are applied at the transactional level.
The underlying formulas and models that are used for determining Economic Capital for credit
and transfer risk are the same as those used for determining the level of regulatory capital
that is required under Basel II (Pillar 1). Despite the fact that the same underlying formulas
are used, (internal) Economic Capital and regulatory capital are not the same, due to various
specific rules imposed by Basel II, such as regulatory caps and floors, and the use of the
standardized approach for certain portions of INGs portfolio. These differences are permitted
under the Basel II guidelines.
The table below summarises different capital measures used for different purposes and shows the
difference in key elements and purposes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Risk Capital Measurements |
|
Methodology |
|
Location |
|
|
Confidence level |
|
Inputs |
|
Purpose |
Regulatory Capital
|
|
Basel II Formula
|
|
Vortex Basel Engine
(VBE) in the
Central Risk
Database
|
|
|
99.90% |
|
|
Basel II model outputs
|
|
RWA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Capital
|
|
Risk adjusted
capital Closed
Algebraic Formula
(RAC)
|
|
Vortex Risk Engine
(VRE) in the
Central Risk
Database
|
|
|
99.95% |
|
|
Basel II model
outputs excluding
Basel II caps and
floors, maturity,
repayment schedules,
correlation factors,
migration matrix.
Some inputs come from
EC-MC portfolio
calculator but with
99.95% confidence
level country and
industry.
|
|
Pricing, Economic
Capital for credit
at transational
level and above |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and earnings at risk
|
|
Monte Carlo
simulation based on
aggregate portfolio
(EC-MC portfolio
calculator)
|
|
Stand alone tool
using same data
from Central
Datawarehouse as
VRE
|
|
|
90.00% |
|
|
Basel II model
outputs excluding
Basel II caps and
correlation factors,
migration matrix
country and industry.
|
|
Risk Dashboard at
Line of Business
Level and above |
With regard to methodology, the EC-MC Portfolio calculator provides a sophisticated and
consistent framework to measure capital numbers for credit risk. Because of its complexity and
required calculation time the EC-MC Portfolio calculator is more suited for portfolio
calculation, rather than to be
F-138
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
implemented in an environment requiring real time reporting at a
transactional level for day-to-day management, pricing of new transactions and limit setting.
As a result, Economic Capital figures are based on RAC figures that are derived from the EC-MC
Portfolio calculator but are not fully equivalent. The main characteristics are:
|
|
RAC is calculated at facility level with closed algebraic formulas rather than from a
Monte Carlo Simulation. The RAC algebraic formula includes parameters which incorporate
the impact of portfolio dynamics, such as correlations and diversification effects. These
parameters are derived through a regression of the outputs of the EC-MC portfolio
calculator; |
|
|
Due to its proprietary nature the inputs in the EC MC Portfolio calculator are
subject to certain technical caps and floors (LGD/EaD is constant and PD migration matrix
is capped) which are not applicable in RAC. Also, due to the implemented mathematical
routines the EC-MC portfolio calculator is subject to a minimum PD and maximum tenor,
which are not applicable in RAC. |
Additionally the banking operations use the RAC model for determining the optimal pricing on
(new) lending transactions in order to ensure that ING meets its desired RAROC returns.
During 2007, the Economic Capital levels for credit and transfer risk were calculated on a
weekly basis for most of the Wholesale Bank, for ING Direct investment portfolios and for the
SME portfolios within the Retail banking operations. For consumer loans, residential mortgages,
credit cards, and the insurance portfolios, the calculations are made on a monthly basis. On a
quarterly basis, the Economic Capital for credit risk and transfer risk figures are
consolidated with the corresponding Economic Capital components from other disciplines.
Governance of Economic Capital for Credit and Transfer Risk
All PD, EAD and LGD models are approved by the Credit Risk Committee (CRC) after thorough
review of documentation by the Model Development Steering Committee (MDSG) and MV. In addition,
each model is validated on an annual basis by MV. Each model has both a credit risk and a front
office co-sponsor. Both the MDSG and the CRC have participation from both credit risk officers
as well as the front office to ensure maximum acceptance by the organization.
MARKET RISK BANK
General
Economic Capital for market risk is the Economic Capital necessary to withstand unexpected
value movements due to changes in model risks and market variables, such as interest rates,
equity prices, foreign exchange rates and real estate prices. Economic Capital for market risk
is calculated for exposures both in trading portfolios and non-trading portfolios.
Measurement
Economic capital for market risk is calculated using internally developed methodologies with a
99.95% confidence interval and a horizon of one year, which represents extreme events and INGs
rating. The Economic Capital for market risk for non trading portfolios is calculated for each
risk type, while for trading portfolios it is calculated on a portfolio level. The calculations
for Economic Capital market risk include real estate risk (including development risk), foreign
exchange rate risk, equity price risk, interest rate risk and model risks.
Real estate price risk includes both the market risks in the investment portfolio and the
development risk of ING Real Estate.
The real estate price risk for ING Real Estate is calculated by stressing the underlying market
variables. The stress scenarios at a portfolio level take into account all diversification
effects across regions and real estate sectors. Also, the leverage of participations in the
real estate investment funds is taken into account.
For the real estate development process, in addition to price risk, the risk drivers of vacancy
rate and construction delays are in addition taken into account. Furthermore the risk model
differs for each development phase (i.e., research, development, and construction) to
appropriately reflect the risk taken in each phase. Using correlations, all risk drivers, and
stages are used to calculate a possible market value loss representing the Economic Capital for
market risk for the development portfolio.
For the direct market risks, the actual VaR (measured at a 99% confidence interval, a one day
holding period and under the assumption of an expected value of zero) of the trading and
non-trading portfolios is taken as a starting point for the Economic Capital calculations for
market risk. To arrive at the Economic Capital for market risk, a simulation based model is
used which includes scaling to the
required confidence interval and holding period. In determining this scaling factor, several
other factors are also taken into account like the occurrence of large market movements
(events) and management interventions.
F-139
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Economic Capital for market risk for the large non-trading portfolios within ING Retail Banking
and ING Wholesale Banking is calculated for embedded option risk (e.g. the prepayment option in
mortgages) and model risk. The model risk is calculated by stressing the underlying assumptions
in the models for behavioural assets and liabilities. For example, the hedge for savings
portfolios is based on assumptions with respect to developments of volumes and client rates.
Deviations in these assumptions can lead to (ex-post) incorrect estimation of the interest rate
typical maturity of saving deposits. If there is more outflow than initially modelled, the
duration of the savings money may be lower than the duration of the investments, which leads to
losses if interest rates go up. The Economic Capital model for market risk is based on
estimations of the 99% confidence savings duration error, combined with the 99% adverse
interest rate movement. The combined probability represents a 99.95% confidence level. The
Economic Capital figure for ING Direct currently does not capture the embedded option risk and
the model risk resulting from the mortgages maintained within this line of business. This will
be implemented in 2008.
For the model applied to mortgage portfolios a similar rationale is employed. The quality of
the hedge depends on assumptions with respect to prepayment behaviour. If these assumptions are
wrong, the funding may be either too long or too short term. Similar to the above, the Economic
Capital model for market risk is based on the estimated 99% confidence prepayment model error
and the 99% confidence adverse interest rate change.
While aggregating the different Economic Capital market risk figures for the different
portfolios, diversification benefits are taken into account as it is not expected that all
extreme market movements will appear at the same moment.
The nature of market risk economic capital, evaluating the impact of extreme stress with a
99.95% confidence level, can sometimes be difficult to evidence in a statistical sound manner
with the available historical data. The economic capital figures disclosed by ING Group are a
best effort estimate based on available data and expert opinions.
OPERATIONAL RISK
Operational risk is the risk of direct or indirect loss resulting from inadequate or failed
internal processes, people and systems or from external events. It includes the risk of
reputation loss, as well as legal risk; whereas strategic risks are not included. The main risk
drivers are the quality of control and the volume of cash flows or other operational risk
control measures, e.g. legal expenditures. While operational risk can be limited through
management controls and insurance, many incidents still have a substantial impact on the profit
and loss account of financial institutions. Operational risk is more difficult to quantify than
other risk types, because of the far-reaching (mostly low probability high impact) and
historic data on business performance is scarce.
The capital model, an actuarial model, consists of a combination of three techniques:
|
|
Loss Distribution approach (LDA), which applies statistical analysis to historical loss data; |
|
|
|
Scorecard approach, which focuses on the quality of risk control measures within a specific institution; |
|
|
|
Bonus/Malus approach, which focuses on the actual operational incidents of a specific institution. |
Loss Distribution approach
The main objective of the LDA approach is to derive an objective capital number based on the
size and the risk appetite of an institution and its business units. This approach estimates
the likely (fat-tailed) distribution of operational risk losses over some future horizon for
each combination of business line and loss event type. The main characteristic of the LDA is
the explicit derivation of a loss distribution, which is based on separate distributions for
event frequency (Poisson) and severity (Inverse Gaussian). The model uses both external and
internal loss data above one million EUR.
The calculation of operational risk capitals for the units follows five basic principles:
|
|
Principle 1: If the world gets riskier, the business units need more Economic Capital; |
|
|
|
Principle 2: If a business units size increases, so does its capital; |
|
|
|
Principle 3: If the business of a business unit is more complex, it needs more capital; |
|
|
|
Principle 4: If the level of control of a business unit is higher, it needs less capital; |
|
|
Principle 5: If the business units losses from internal incidents exceed the level
of expected loss accounted for in the first four framework principles, it needs more
capital. |
The capital calculated according above principles is generic: if two business units operate
in the same markets and have the same size, the resulting capital will be the same. The
specific capital adjustments mentioned below adjust the generic capital of a specific
institution to its specific operational risk capital.
F-140
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Scorecard approach
The scorecard adjustment reflects the level of quality of control in a specific institution.
Scorecards aim to measure the quality of key operational risk management processes. The
scorecard procedure concerns questions that require quantitative data, qualitative judgements
or simple yes/no questions (e.g. indicating compliance with certain group policies). The
scorecards are completed by all business units using self-assessment and reviewed by an expert
panel who determines the final score. The set of scorecards then leads to an increase or
decrease of the capital of the specific institution.
Bonus/Malus approach
Units are assigned additional capital in case losses from internal incidents exceed the level
of expected losses that have been accounted for in the LDA. When actual losses are lower than
expected, the capital will be decreased. Only internal incidents above one million EUR from the
last five years are used. The Bonus/Malus adjustments are capped at + and 20% to prevent
large capital fluctuations in total ING capital.
ING BANK BUSINESS RISK CAPITAL
The current calculation method applied within ING Bank defines business risk as the residual
risk category that includes all risks that are not covered by the explicitly defined (and
managed/measured) credit/transfer, market and operational risk categories. In accordance with
the residual risk definition, the measurement of business risk capital is based on a single
risk factor; i.e. the volatility of the residual profit and loss figures (for each BU) that
are cleansed for the effects of other risk types. As a consequence there is no further gain in
insight regarding sub business risks.
The level of the business risk capital is linked to the volatility of (cleansed historical)
profit and loss data taking into account observed trends. In practice, this means that more
stable earnings over time generally lead to less capital.
Using a Tdistribution and the level of confidence, the volatility is then capitalized to
obtain a business risk capital. The T-distribution is a theoretical probability
distribution, is symmetrical, bell-shaped and similar to the standard normal curve. However,
the T-distribution has relatively more scores in its tails than the normal distribution.
As relatively short data series are available, a capital floor and cap are included in order to
prevent that the business risk capital is under- or overestimated. The minimum (floor: 20%) and
maximum (cap: 80%) are specified as a percentage of the operating costs and as such link
business risk capital for units that operate at the floor to cost efficiency.
ING INSURANCE ECONOMIC CAPITAL
Economic Capital, EC, is defined by ING as the amount of assets that needs to be held in
addition to the market value of liabilities to assure a non-negative surplus at a 99.95% level
of confidence on a 1 year time horizon. ING measures Economic Capital by quantifying the impact
on the market value surplus (MVS) as a result of adverse events that occur with a specified
probability related to the AA rating. Therefore INGs Economic Capital model is based on a
Surplus-at-Risk concept. The confidence level consistent with an AA rating has been defined
as the 99.95% one-sided confidence level over a one-year horizon. The change in market value
surplus (MVS) is the combined effect of changes in market value of assets (MVA) minus market
value of liabilities (MVL).
The MVL consist of the Financial Component of Liabilities (FCL) and a Market Value Margin (MVM)
for non-hedgeable risks (e.g. insurance risk). The MVM is calculated using a Cost-of-Capital
approach based on an estimate of required shareholder return on Economic Capital.
F-141
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
The following fundamental principles have been established for the model:
|
|
Economic Capital requirements are calculated to achieve a target AA rating for policyholder liabilities; |
|
|
|
All sources of risk should be considered; |
|
|
The best estimate actuarial assumptions should be as objective as possible and based
on a proper analysis of economic, industry, and company-specific statistical data. There
is one set of best-estimate assumptions per product to be used for all purposes at ING; |
|
|
Valuation of assets and liabilities is based on fair value principles. Where complete
and efficient markets exist, fair value is equal to market value; |
|
|
The Economic Capital and valuation calculations should reflect the embedded options
in insurance contracts; |
|
|
The Economic Capital and valuation calculations do not consider the effect of local
regulatory accounting and solvency requirements on capital levels. Capital is assumed to
be fully transferable between legal entities; |
|
|
The framework does not include any franchise value of the business. It does, however,
include the expense risk associated with the possibility of reduced sales volume in the
coming year. |
ING quantifies the impact of the following types of risk in its Economic Capital model:
|
|
Market risk for ING Insurance is the change in value based on changes in interest
rates, equity prices, real estate prices, credit spreads, implied volatilities (interest
rate and equity), and foreign exchange rates. It occurs when there is less than perfect
matching between assets and liabilities. Market risk may exist in the insurance activities
as a result of selling products with guarantees or options (guaranteed crediting rates,
surrender options, profit sharing, etc.) that cannot be hedged given the assets available
in a certain market. Market risk may also occur when there is an intentional mismatch
between asset and liability cash flows even when it is possible to match or hedge the cash
flows; |
|
|
Credit risk is the risk of changes in the credit quality of issuers due to defaults
or credit migration of securities (in the investment portfolio), counter parties (e.g. on
reinsurance contracts, derivative contracts or deposits given) and intermediaries to whom
ING has an exposure. In addition to credit risk, ING includes a calculation of transfer
risk for the risk of being unable to repatriate funds when required due to government
restrictions; |
|
|
Business risk is defined as the exposure to the possibility that experience differs
from expectations with respect to expenses, the run-off of existing business (persistency)
and future premium re-rating; |
|
|
Operational risk is defined as the risk of direct or indirect loss resulting from
inadequate or failed internal processes, people and systems or from external events.
Operational risk capital is difficult to quantify, since it is driven by infrequent events
of high severity, and can be significantly mitigated or exacerbated by the quality of
internal controls and guidelines. It may be partially managed through the purchase of
insurance; |
|
|
Life risk relates to deviations in timing and amount of the cash flows (premium
payments and benefits) due to the incidence or non-incidence of death. The risk of
non-incidence of death is also referred to as longevity risk to distinguish it from the
risk associated with death protection products. ING notes risks due to uncertainty of best
estimate assumptions concerning level and trend of mortality rates, volatility around best
estimates, and potential calamities and recognizes external reinsurance; |
|
|
Morbidity risk is the risk of variations in claims levels and timing due to
fluctuations in policyholder morbidity (sickness or disability) recognizing external
reinsurance. A wide variety of policy classes are subject to morbidity risk, including
disability, accidental death and disability, accelerated death benefits, workers
compensation, medical insurance, and long-term care insurance; |
|
|
P&C risk comprises the risk of variability of size, frequency and time to payment of
future claims, development of outstanding claims and allocated loss adjustment expenses
for P&C product lines recognizing external reinsurance. |
Liquidity risk and strategic business risk have been excluded from the EC calculations of ING
Insurance.
Economic Capital Model
The ING Economic Capital calculation is calculated based on a Surplus-at-Risk concept.
Surplus-at-Risk is calculated based on the steps:
|
|
Calculate the complete balance sheet (all assets and liabilities) on a Market Value basis; |
|
|
|
Generate Monte-Carlo shock scenarios for all of the relevant risk factors (market and non-market); |
|
|
|
Recalculate the complete balance sheet (all assets and liabilities) on a Market Value
basis for each shock scenario. For practical purposes, the MVM is not recalculated under
shock scenarios; |
|
|
|
Calculate the 99.95% worst case decrease in the Market Value Surplus over all the
shock scenarios. This value will be the EC. Note that the shock scenario causing the
Economic Capital will differ by business unit, business line, and at an ING Insurance
level. |
F-142
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
In 2007, ING Insurance has introduced ECAPS as an intranet-based Economic Capital reporting
system utilising replicating portfolio techniques. The ECAPS system provides a well controlled
and automated basis for Economic Capital and risk measurement. Each business unit enters the
risk characteristics of its assets and liabilities into the ECAPS system on a regular basis.
These risk characteristics are then translated to a uniform basis in the form of replicating
portfolios of standardized financial instruments. Based on the constellation of replicating
portfolios (including representations of non-market risks), the ECAPS system then is capable of
calculating Economic Capitals at every level of aggregation. The following is a brief
description of the model.
1. Market Data and Scenario Generation
2. Stochastic Cash flows and Non-market Risk Capital
4. Economic Capital Calculation
Automated retrieval of all current and historical market data
500 Risk scenarios sent to each business unit to locally develop stochastic asset and
liability cash flows
20,000 Real World Monte-Carlo scenarios for Economic Capital calculation
Actuarial software used to produce the stochastic cash flows by scenario
Business units upload stochastic asset and liability cash flows for optimized replicating
portfolio
Non-market risk capitals calculated in accordance with ING Standards of Practice submitted
to ECAPS for risk aggregation
Capture the risk profile of the financial component of insurance liabilities by mapping
onto a small set of standard financial instruments
Standard instruments contain discount bond, swaption, equity forward/option and FX option
Find a replicating portfolio that matches the cash flows as closely as possible for the 500
paths
Replicating portfolio used to capture the risk profile of Insurance assets and liabilities
EC market shocks and diversification benefits from Monte-Carlo Scenarios
Non-market risk aggregation
Total diversified EC
Further details on Economic Capital model
Market Data and Scenario Generation
ING Insurance uses ING Banks Global Market Database (GMDB) as a provider of market price and
risk data for financial risk drivers. All market data is obtained from reputable data providers
such as Reuters and Bloomberg. The GMDB operational team then validates the market data and
calculates relevant risk parameters. This validated data is then automatically delivered to the
ECAPS system.
Since ING Insurance operates in many developing financial markets, extrapolation algorithms are
in place for extending beyond observable market data when this is needed for the calculation of
the Market Value Liabilities and the Economic Capital. These algorithms are based on comparable
data in mature markets.
F-143
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Based on the market data from GMDB, ING calibrates two economic scenario generators:
|
|
Risk Neutral Economic Scenario Generator (RN ESG): capable of generating multiple
equity indices and exchange rates, consistent with a multi-currency dynamic term structure
model. Scenarios are used in the cash flow projection to determine replicating portfolios.
RN ESG scenarios are consistent with observed market prices of equity, FX and interest
options;
|
|
|
|
Real World Economic Scenario Generator (RW ESG): capable of jointly simulating all
risk types, i.e. all market risks, credit risk, business risk, operational risk, life
risk, morbidity risk and P&C risk. Diversification between risks is taken into account
through a Gaussian copula, allowing for different marginal probability distributions at
the risk driver level. RW ESG scenarios are consistent with historical time series of the
market risk drivers using 5 years of weekly data observations. The volatilities are scaled
from weekly to quarterly and the weekly correlations are used directly as estimates of
quarterly correlations. |
Stochastic Cash Flows and Non-Market Risk Capital
The market risks in assets and liabilities are captured in and represented by stochastic cash
flows in 500 scenarios. Business Units are responsible for generating these cash flows, the
modelling of embedded options and guarantees and a proper mapping of risk drivers in the
scenario set to cash flow determinants such as policyholder behaviour and management actions
restricted to dynamic hedge programs and setting of crediting rates/profit sharing. To better
capture the behaviour in the tails of the distribution, the set of scenarios consist of 300
Risk Neutral scenarios and 200 Risk Volatile scenarios with double volatilities. The average
of the 300 Risk Neutral scenarios provides a check on the market value of the replicating
portfolio. It should be noted that this serves only as a check, and that the actual market
value of liabilities is derived directly from the replicating portfolio. The 200 Risk Volatile
scenarios ensure that the replicating portfolio is calibrated against enough extreme scenarios
such that it can be used safely in Economic Capital calculations.
Non-market risk Economic Capital is calculated by business units, Corporate Credit Risk
Management and Corporate Operational, Information and Security Risk Management and input into
ECAPS at the sub risk level. ECAPS than aggregates 21 sub-risk types (e.g. mortality and trend
risk) to 9 non market risk types using a bottom-up Economic Capital diversification approach
based on a matrix of tail correlations. The information inputs relate to 9 sub risk types:
|
|
Credit risk; |
|
|
|
Business risk; |
|
|
|
Operational risk; |
|
|
|
Life risk catastrophe; |
|
|
|
Life risk non-catastrophe; |
|
|
|
Morbidity risk catastrophe; |
|
|
|
Morbidity risk non-catastrophe; |
|
|
|
P&C risk catastrophe; |
|
|
|
P&C risk non-catastrophe. |
The inputs are used to calibrate marginal distributions for these risk types. These
distributions, in combination with the Gaussian copula, are then used in the Economic Capital
Calculation to measure diversification between market and non-market risks.
Replicating Portfolios
To handle the full complexity of calculating diversification by Monte Carlo simulation, ING
maps its assets and liabilities to a set of standard financial instruments. The set of standard
instruments consists of zero coupon bonds, market indices, equity forwards, swaptions, F/X
options and equity options. Assets and the financial components of the liabilities are
represented by a portfolio of this standard set of instruments. A user interface allows the
selection of different types of replicating instruments for different cash flow types. Then an
optimal replicating portfolio is created that matches the risk profile of the stochastically
generated cash flows as good as possible. The resulting replicating portfolio is used in the
calculation of Economic Capital.
Through the inclusion of equity options, F/X options and swaptions in the set of replicating
instruments, ING is able to incorporate implied volatility risk in the considered risk types.
The same holds for the credit spread risk through the inclusion of credit risk bearing zero
coupon bonds in the set of replicating instruments.
The quality of the replicating portfolio is monitored by several statistical criteria including
R-squared and benchmarked against market value sensitivities such as duration, convexity, and
changes in value for larger interest rate and equity shocks. High quality replicating
portfolios are important in several ways. First, they ensure a good reflection of the actual
risk profile and an accurate calculation of Economic Capital. Second, they assist Business
Units in hedging strategies and management of Economic
F-144
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Capital. Third, the process of replicating portfolio calculations increases the understanding
of the complex nature of insurance liabilities in a market consistent environment.
Replicating portfolios are currently determined from a single factor RN ESG interest rate
model. This limits the ability of the replicating portfolios to pick up sensitivity to
non-parallel shifts of the term structure of interest rates. Hence RW ESG interest rate
scenarios for the Value at Risk calculations are generated using a single factor model as well.
However both RN ESG and RW ESG models are consistent with respectively, the RN ESG and RW ESG
volatility structure of interest rates.
Economic Capital Calculation
ECAPS uses Monte-Carlo simulation to determine diversification benefits for the complete
portfolio hierarchy, from Business Unit level up to an ING Group level. All diversification
calculations are done within ECAPS and are driven by the Gaussian copula of all risk drivers
using the underlying distributions applicable for each risk type.
For the calculation of Economic Capital, ING uses a one- year time horizon. In practice, the
model calculates instantaneous quarterly shocks and then annualizes the resulting VaR statistic
to determine an annualized EC. The quarterly shock is used to stabilise the results, to ensure
the shocks are within a range that can be more credibly valued for assets and liabilities, to
better capture the impact of dynamic hedge strategies, to more reasonably use weekly
correlations of risk factors, and to get closer to actual risk practices and reporting cycles.
Using Monte-Carlo simulation, INGs Economic Capital model generates 20,000 possible
states-of-the-world, by randomly simulating all risk drivers simultaneously. For each
state-of-the-world, the market value of assets and liabilities are recalculated and the change
in value of the Market Value Surplus (MVS) is stored. All these changes in MVS are then sorted,
and the 99.95% worst-case change in MVS is identified, to provide the Economic Capital level
for the given level of aggregation.
ECONOMIC CAPITAL GROUP
INGs Group Economic Capital and Bank-Insurance diversification benefit is determined by
applying one common aggregation approach to the banking and insurance businesses. The starting
point is the actual reported Economic Capital figures for ING Bank and ING Insurance, excluding
inter-risk diversification. In addition an aligned set of best-estimate correlation assumptions
is constructed by applying the weighted average of the Bank and Insurance specific inter-risk
correlation assumptions for each of the five major risk types i.e. credit, market, insurance,
business, and operational; reference Economic Capital models of Bank and Insurance.
The group diversification benefit is calculated by applying a Gaussian-copula simulation
approach. Due to the inherent uncertainties around correlation assumptions and changes in risk
exposures the results are subjected to extensive sensitivity tests.
2.2.2. CAPITAL MANAGEMENT
OBJECTIVES
ING Group Capital Management (Capital Management) is responsible for the sufficient
capitalization of ING Group entities at all times in order to manage the risk associated with
INGs business activities. This involves the management, planning and allocation of capital
within ING Group. INGs Corporate Treasury is part of Capital Management. It executes the
necessary capital market transactions, term (capital) funding and risk management transactions.
Capital Management monitors and plans capital adequacy on a consolidated basis at three levels:
ING Group, ING Insurance and ING Bank. The rating objective for these three entities is
currently AA/Aa2. Capital Management takes into account the metrics and requirements of
regulators (EU Solvency, Tier 1 and BIS ratios and limits for hybrid capital), rating agencies
(leverage ratios, Adjusted Equity) and internal risk management models and market value balance
sheets (economic capital (EC) and available financial resources (AFR)).
ING applies three main capital definitions:
|
|
AFR This is a market value concept, defined as market value of assets less the
market value of liabilities on the balance sheet. The liabilities do not include the
hybrid capital which is accounted for as equity. In the absence of a full market value
balance sheet for ING Bank, AFR Bank is defined as Tier 1 capital plus the revaluation
reserve for equity securities, less the difference between expected loss and loan loss
provisions. AFR is used as the measure of available capital in comparison with EC
employed. EC or Economic Capital is the amount of capital that is required to absorb
unexpected losses in times of severe stress given ING Groups AA target rating. |
F-145
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
|
|
Adjusted Equity This rating agency concept is defined as shareholders equity
adjusted for hybrids, prudential filters and the Value in Force and Deferred Acquisition
Cost. See Capital Base disclosures below. This capital definition is applied in
comparing available capital to core debt (leverage) for ING Group and ING Insurance. |
|
|
Tier 1 capital Tier 1 capital and total BIS capital are regulatory concepts
applicable to ING Bank. Tier 1 capital is defined as shareholders equity plus hybrid
capital less certain prudential filters and deductible items. Tier 1 and BIS capital
divided by risk weighted assets equals the Tier 1 and BIS ratio respectively. |
Increasingly Capital Management considers AFR and EC employed when managing capital. AFR should
exceed EC and for ING Group as a whole there should be a prudent buffer. The target for the
buffer at Group level is 20%.
POLICIES
The activities of Capital Management are executed on the basis of established policies,
guidelines and procedures. The main documents that serve as guidelines for capital planning are
the Capital Letter (comprising the approved targets and limits for capital), the Capital
Planning Policy, the Dividend Policy and the Capital Request Policy. For the Corporate Treasury
there are many policies and limits that guide the management of the balance sheets and the
execution of capital market transactions.
The above capital definitions and policies have been approved by the ING Group Executive Board.
PROCESSES FOR MANAGING CAPITAL
In addition to measuring capital adequacy, Capital Management also ensures that sufficient
capital is available through setting targets and limits relevant to the above mentioned metrics
for ING Bank, ING Insurance and ING Group and ensuring adherence to the set limits and targets
through planning and executing capital management transactions. The process is supplemented by
stress testing and scenario analysis. The ongoing assessment and monitoring of capital adequacy
is embedded in Capital Managements capital planning process and results in a quarterly Capital
Adequacy Assessment Report which is presented to both the ING Group Finance and Risk Committee
and the ING Group Executive Board. The main objective of the assessment is to ensure that ING
Group as a whole has sufficient capital relative to its risk profile both in the short and the
medium term.
CAPITAL ADEQUACY ASSESSMENT
As at December 31, 2007 and 2006, ING Group, ING Bank and ING Insurance met all major target
capital ratios and metrics. As at December 31, 2007 and 2006, ING Group, ING Bank and ING
Insurance were adequately capitalized in relation to their risk profile and strategic
objectives.
BASEL II
As of January 1, 2008, ING Bank calculates its capital ratios under Basel II. In 2008, ING Bank
will publish risk weighted assets (RWA), Tier 1 and BIS capital and the accompanying capital
ratios based on Basel II data only. In addition, ING will publish the minimum required capital
level according to Basel II and according to the Basel I floor. The Basel I floor is a
temporary minimum capital requirement based on 90% of Basel I RWA for 2008 and 80% of Basel I
RWA for 2009. The minimum requirements according to Basel II and Basel I will both be compared
to total BIS capital according to Basel II.
AVAILABLE FINANCIAL RESOURCES (AFR)
ING Group
AFR ING Group is computed as follows:
Available Financial Resources ING Group
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Total AFR Bank and Insurance |
|
|
54,443 |
|
|
|
52,984 |
|
less Core debt Group (1) |
|
|
4,728 |
|
|
|
4,210 |
|
|
|
|
Total ING Group AFR |
|
|
49,715 |
|
|
|
48,774 |
|
|
|
|
|
|
|
(1) |
|
Investments in subsidiaries less equity (including hybrid capital) of the Group
holding company. This net debt position is provided as equity to ING Insurance and ING
Bank. |
F-146
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
ING Insurance
AFR insurance is computed as follows:
Available Financial Resources ING Insurance
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
IFRS Equity (1) |
|
|
16,835 |
|
|
|
21,673 |
|
Plus hybrid capital |
|
|
2,202 |
|
|
|
1,665 |
|
Plus Mark-to-Market and tax adjustments |
|
|
3,673 |
|
|
|
3,862 |
|
|
|
|
Total ING Insurance AFR |
|
|
22,710 |
|
|
|
27,200 |
|
|
|
|
|
|
|
(1) |
|
IFRS equity excluding goodwill. Goodwill amounted to EUR 1,076 million at
December 31, 2007 (2006: EUR 245 million). |
ING Bank
Available Financial Resources ING Bank
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Total ING Bank AFR |
|
|
31,733 |
|
|
|
25,784 |
|
|
|
|
Beginning in 2007, the AFR mainly constitutes of Tier-1 capital plus the revaluation reserve
for equity securities, less the difference between expected loss and loan loss provisions.
Until December 31, 2006 AFR equalled Tier-1 capital. The revaluation reserve for equity
securities amounted to EUR 2,952 million at December 31, 2007 (2006: EUR 1,256 million).
AFR/EC RECONCILIATION
AFR should exceed EC and for ING Group as a whole there should be a prudent buffer. The target
for the buffer at the Group level is 20%. For details regarding the computation of EC see the
section entitled Risk management.
AFR/EC Reconciliation
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
ING Group Available Financial Resources (1) |
|
|
49,715 |
|
|
|
48,774 |
|
less Group EC (2) |
|
|
35,000 |
|
|
|
34,500 |
|
less EC Group (3) |
|
|
1,000 |
|
|
|
1,000 |
|
|
|
|
Surplus/(deficit) |
|
|
13,715 |
|
|
|
13,274 |
|
|
|
|
|
|
|
(1) |
|
AFR ING Bank, amounting to EUR 31,733 million (2006: EUR 25,784 million) plus
AFR ING Insurance, amounting to EUR 22,710 million (2006: EUR 27,200 million) less core
debt ING Group, amounting to EUR 4,728 million (2006: EUR 4,210 million). |
|
(2) |
|
EC Insurance plus EC Bank less 15% diversification effect (10% in 2006). |
|
(3) |
|
EC of the ING Group parent company mainly includes market risk on share based
payment plans and market risk on the assets backing ING Bank equity. |
F-147
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Capital base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
Bank |
|
|
Group |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Shareholders equity (parent) |
|
|
17,911 |
|
|
|
21,917 |
|
|
|
25,511 |
|
|
|
21,298 |
|
|
|
37,208 |
|
|
|
38,266 |
|
Group hybrid capital (1) |
|
|
2,202 |
|
|
|
1,665 |
|
|
|
6,397 |
|
|
|
5,726 |
|
|
|
8,620 |
|
|
|
7,606 |
|
Group leverage/core debt (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,728 |
|
|
|
4,210 |
|
|
|
|
Total capitalization |
|
|
20,113 |
|
|
|
23,582 |
|
|
|
31,908 |
|
|
|
27,024 |
|
|
|
50,556 |
|
|
|
50,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation reserves fixed income &
other (3) |
|
|
(289 |
) |
|
|
(2,097 |
) |
|
|
(759 |
) |
|
|
(1,350 |
) |
|
|
(963 |
) |
|
|
(3,352 |
) |
Revaluation reserves excluded from Tier-1 (4) |
|
|
|
|
|
|
|
|
|
|
(2,952 |
) |
|
|
(1,256 |
) |
|
|
|
|
|
|
|
|
Insurance hybrid capital (5) |
|
|
2,250 |
|
|
|
2,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minorities |
|
|
891 |
|
|
|
1,770 |
|
|
|
1,668 |
|
|
|
1,367 |
|
|
|
|
|
|
|
|
|
Deductions Tier-1 (as of 2007) |
|
|
|
|
|
|
|
|
|
|
(93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available regulatory capital |
|
|
22,965 |
|
|
|
25,505 |
|
|
|
29,772 |
|
|
|
25,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other qualifying capital (6) |
|
|
|
|
|
|
|
|
|
|
11,792 |
|
|
|
11,445 |
|
|
|
|
|
|
|
|
|
DAC/ViF adjustments (50%) (7) |
|
|
4,070 |
|
|
|
3,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group leverage (core debt) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,728 |
) |
|
|
(4,210 |
) |
|
|
|
Adjusted Equity (a) |
|
|
27,035 |
|
|
|
29,123 |
|
|
|
41,564 |
|
|
|
37,230 |
|
|
|
44,865 |
|
|
|
42,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core debt (b) |
|
|
4,267 |
|
|
|
4,802 |
|
|
|
|
|
|
|
|
|
|
|
4,728 |
|
|
|
4,210 |
|
Debt/Equity ratio (b/(a+b)) |
|
|
13.63 |
% |
|
|
14.15 |
% |
|
|
|
|
|
|
|
|
|
|
9.53 |
% |
|
|
9.01 |
% |
(1) |
|
Tier-1 instruments issued by ING Group (e.g. perpetual debt securities and preference
shares), at nominal value. Group hybrid Tier-1 instruments other than preference shares
are provided as hybrid capital to ING Insurance or ING Bank. |
(2) |
|
Investments in subsidiaries less equity (including hybrid capital) of the Group
holding company. This net debt position is provided as equity to ING Insurance and ING
Bank. |
(3) |
|
Includes for ING Group EUR 1,895 million (2006: EUR (1,709) million) of the
revaluation reserve relating to fixed income securities (net of the effect of shadow
accounting), EUR (438) million (2006: EUR (1,357) million) cash flow hedge and EUR (2,420)
million (2006: EUR (286) million) relating to goodwill. The Dutch banking regulator
requires this deduction to be made from Tier-1 capital. ING applies this prudent method to
ING Bank, ING Insurance and ING Group. |
(4) |
|
Includes EUR (2,138) million (2006: EUR (579) million) in participations (e.g.
Kookmin, Bank of Beijing), EUR (595) million (2006: EUR (386) million) for Real Estate for
own use and EUR (220) million (2006: EUR (116) million) relating to ING Banks investment
portfolio. The Dutch banking regulator requires this deduction to be made from Tier-1
capital. This deduction is added back to Tier-2 capital. |
(5) |
|
Tier-1 instruments issued by the ING Insurance e.g. perpetual debt securities, at
nominal value. |
(6) |
|
Includes EUR 14,199 million (2006: EUR 12,366 million) Tier-2 capital and nil (2006:
EUR 330 million) Tier-3, offset by EUR 2,407 million (2006: EUR 1,251 million) consisting
of financial participations and the residual risk remaining after securitizations. |
(7) |
|
Mainly includes EUR 8,565 million (2006: EUR 7,701 million) representing 50% of the
present value of future profits generated by policies in force (Value in Force), offset by
EUR 4,494 million (2006: EUR 4,183 million) representing 50% of the non-Dutch deferred
acquisition costs. |
The capitalization of ING Group remained strong throughout 2007. All leverage ratios were
within their targets. The debt /equity ratio of ING Group as at year-end 2007 was at 9.53%
(2006: 9.01%). The debt/equity ratio of ING Insurance as at year-end 2007 was at 13.63% (2006:
14.15%). The ING Bank Tier-1 ratio ended at 7.39% a slight decrease from 7.63% at December
2006.
F-148
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
REGULATORY REQUIREMENTS
ING Bank
Capital adequacy and the use of regulatory required capital are based on the guidelines
developed by the Basel Committee on Banking Supervision (The Basel Committee) and the European
Union Directives, as implemented by the Dutch Central Bank (DNB) for supervisory purposes. The
minimum Tier-1 ratio is 4% and the minimum total capital ratio (known as the BIS ratio) is 8%
of all risk-weighted assets including off-balance sheet items and market risk associated with
trading portfolios.
Capital position of ING Bank
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Shareholders equity (parent) |
|
|
25,511 |
|
|
|
21,298 |
|
Minority interests |
|
|
1,514 |
|
|
|
1,204 |
|
Subordinated loans qualifying as Tier-1 capital (1) |
|
|
6,397 |
|
|
|
5,726 |
|
Goodwill and intangibles deductible from Tier-1 |
|
|
(1,428 |
) |
|
|
(136 |
) |
Minority interest Record Bank |
|
|
154 |
|
|
|
162 |
|
Deductions Tier-1 (as of 2007) |
|
|
|
|
|
|
(93 |
) |
Revaluation reserve (2) |
|
|
(2,283 |
) |
|
|
(2,470 |
) |
Core capital Tier-1 |
|
|
29,772 |
|
|
|
25,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary capital Tier-2 |
|
|
14,199 |
|
|
|
12,367 |
|
Available Tier-3 funds |
|
|
|
|
|
|
329 |
|
Deductions |
|
|
(2,407 |
) |
|
|
(1,251 |
) |
|
|
|
Qualifying capital |
|
|
41,564 |
|
|
|
37,229 |
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets |
|
|
402,727 |
|
|
|
337,926 |
|
|
|
|
|
|
|
|
|
|
Tier-1 |
|
|
7.39 |
% |
|
|
7.63 |
% |
BIS ratio |
|
|
10.32 |
% |
|
|
11.02 |
% |
|
|
|
(1) |
|
Subordinated loans qualifying as Tier-1 capital have been placed by ING Groep
N.V. with ING Bank N.V. |
|
(2) |
|
Revaluation reserve is deducted as it is not part of Tier-1 capital (included in
Tier-2) and includes the cumulative revaluations on real estate investments. |
ING Insurance
European Union directives require insurance companies established in member states of the
European Union to maintain minimum capital positions. The capital position of ING Insurance has
been measured on the basis of this European Union requirement.
Capital position of ING Insurance
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Available capital |
|
|
22,965 |
|
|
|
25,505 |
|
Required capital |
|
|
9,405 |
|
|
|
9,296 |
|
|
|
|
Surplus capital |
|
|
13,560 |
|
|
|
16,209 |
|
|
|
|
|
|
|
|
|
|
Ratio of available versus required capital |
|
|
244 |
% |
|
|
274 |
% |
F-149
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
ING Group
According to an agreement between the Dutch Central Bank and the former Pension and Insurance
Board regarding the supervision of financial conglomerates, ING Group is required to have an
amount of capital, reserves and subordinated loans which are at least equal to the sum of:
|
|
the required capital for the banking activities; and |
|
|
|
the required capital for the insurance activities |
Certain subordinated loans of ING Bank N.V. and ING Verzekeringen N.V. qualifying as capital
for regulatory purposes are included in the capital base of ING Group. The financial
conglomerates agreement (protocol) is applicable as from January 1, 2007.
Regulatory required capital ING Group
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
Shareholders equity (parent) |
|
|
37,208 |
|
|
|
38,266 |
|
Excluding: Revaluation reserves |
|
|
1,457 |
|
|
|
(3,066 |
) |
Preference shares |
|
|
21 |
|
|
|
215 |
|
Preference shares issued by group companies |
|
|
1,019 |
|
|
|
1,138 |
|
Goodwill and intangibles deductible from Tier-1 |
|
|
(2,420 |
) |
|
|
(286 |
) |
Subordinated loans |
|
|
7,580 |
|
|
|
6,253 |
|
|
|
|
Capital base ING Group |
|
|
44,865 |
|
|
|
42,520 |
|
|
|
|
|
|
|
|
|
|
Subordinated loans ING Bank N.V. (included in Tier-2) |
|
|
11,154 |
|
|
|
11,110 |
|
Subordinated loans ING Verzekeringen N.V. |
|
|
2,250 |
|
|
|
2,250 |
|
|
|
|
Capital base including subordinated loans |
|
|
58,269 |
|
|
|
55,880 |
|
|
|
|
|
|
|
|
|
|
Required capital banking operations |
|
|
32,218 |
|
|
|
27,034 |
|
Required capital insurance operations |
|
|
9,405 |
|
|
|
9,296 |
|
|
|
|
Surplus capital |
|
|
16,646 |
|
|
|
19,550 |
|
|
|
|
Capital adequacy and ratios
Quantitative disclosures on capital measures and ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
Insurance |
|
|
Bank |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available Financial Resources (AFR) |
|
|
49,715 |
|
|
|
48,774 |
|
|
|
22,710 |
|
|
|
27,200 |
|
|
|
31,733 |
|
|
|
25,784 |
|
Required Economic Capital (EC) |
|
|
36,000 |
|
|
|
35,500 |
|
|
|
23,199 |
|
|
|
22,410 |
|
|
|
17,927 |
|
|
|
15,876 |
|
Ratio EC vs. AFR |
|
|
138 |
% |
|
|
137 |
% |
|
|
98 |
% |
|
|
121 |
% |
|
|
177 |
% |
|
|
162 |
% |
Target Ratio EC vs. AFR |
|
|
120 |
% |
|
|
120 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier-1 ratio (Bank) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end actual Tier-1 ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.39 |
|
|
|
7.63 |
|
Regulatory minimum Tier-1 ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00 |
|
|
|
4.00 |
|
Target Tier-1 ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.20 |
|
|
|
7.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BIS ratio (Bank) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end actual BIS ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.32 |
|
|
|
11.02 |
|
Regulatory minimum BIS ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.00 |
|
|
|
8.00 |
|
Target BIS ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.80 |
|
|
|
10.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EU Solvency ratio (Insurance) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-end actual EU Solvency ratio |
|
|
|
|
|
|
|
|
|
|
244 |
|
|
|
274 |
|
|
|
|
|
|
|
|
|
Regulatory minimum EU Solvency ratio |
|
|
|
|
|
|
|
|
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
Target EU Solvency ratio |
|
|
|
|
|
|
|
|
|
|
150 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt/Equity ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt/Equity ratio |
|
|
9.53 |
|
|
|
9.01 |
|
|
|
13.63 |
|
|
|
14.15 |
|
|
|
|
|
|
|
|
|
Target Debt/Equity ratio |
|
|
10.00 |
|
|
|
10.00 |
|
|
|
15.00 |
|
|
|
15.00 |
|
|
|
|
|
|
|
|
|
F-150
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts in millions of euros, unless stated otherwise
Main credit ratings of ING (1)
|
|
|
|
|
|
|
|
|
Standard |
|
|
|
|
|
|
& Poors |
|
Moodys |
|
Fitch |
|
|
|
ING Group
|
|
AA-
|
|
Aa2
|
|
AA- |
|
|
|
|
|
|
|
ING Insurance |
|
|
|
|
|
|
short term
|
|
A-1+
|
|
P-1 |
|
|
long term
|
|
AA-
|
|
Aa3
|
|
AA- |
|
|
|
|
|
|
|
ING Bank |
|
|
|
|
|
|
short term
|
|
A-1+
|
|
P-1
|
|
F1+ |
long term
|
|
AA
|
|
Aa1
|
|
AA |
financial strength
|
|
|
|
B |
|
|
|
|
|
(1) |
|
The Standard & Poors, Moodys and Fitch ratings all have a stable outlook. |
INGs long-term credit ratings are shown in the table above. Each of these ratings reflects
only the view of the applicable rating agency at the time the rating was issued, and any
explanation of the significance of a rating may be obtained only from the rating agency.
A security rating is not a recommendation to buy, sell or hold securities and each rating
should be evaluated independently of any other rating. There is no assurance that any credit
rating will remain in effect for any given period of time or that a rating will not be lowered,
suspended or withdrawn entirely by the rating agency if, in the rating agencys judgment,
circumstances so warrant. ING accepts no responsibility for the accuracy or reliability of the
ratings.
AUTHORIZATION OF ANNUAL ACCOUNTS
Amsterdam, March 17, 2008
THE SUPERVISORY BOARD
Jan H.M. Hommen, chairman
Eric Bourdais de Charbonnière, vice-chairman
Henk W. Breukink
Peter A.F.W. Elverding
Luella Gross Goldberg
Claus Dieter Hoffmann
Piet Hoogendoorn
Piet C. Klaver
Wim Kok
Godfried J.A. van der Lugt
Karel Vuursteen
THE EXECUTIVE BOARD
Michel J. Tilmant, chairman
Eric F. Boyer de la Giroday
Dick H. Harryvan
John C.R. Hele, CFO
Eli P. Leenaars
Tom J. McInerney
Hans van der Noordaa
Koos (J.V.) Timmermans, CRO
Jacques M. de Vaucleroy
F-151
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.3 SUPPLEMENTAL INFORMATION
The following financial information presents the balance sheets for the years ended December
31, 2007 and 2006, and the profit and loss accounts and statements of cash flows for the years
ended December 31, 2007, 2006 and 2005 of (i) ING Groep N.V. (parent company only), (ii)
subsidiaries, (iii) the eliminations necessary to arrive at the information for ING on a
consolidated basis and (iv) the total for ING Group. See note 2.5.2 for the consolidated
reconciliation of shareholders equity and net profit to US GAAP. A further description of the
adjustments in the reconciliation from IFRS-EU to US GAAP for the years 2006 and 2005 can be
found in note 2.5.1 of the notes to the consolidated financial statements. The principles of
valuation and determination of results stated in connection with the consolidated balance sheet
and profit and loss account are also applicable to the ING Groep N.V. parent only column.
Investments in group companies and investments in associates are initially recognized at cost
and subsequently accounted for by the equity method of accounting.
F-152
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.3.1. CONSOLIDATING BALANCE SHEETS
For the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
ING Group |
|
|
|
parent |
|
|
Subsi- |
|
|
dating |
|
|
consoli- |
|
|
|
company |
|
|
diaries |
|
|
entries |
|
|
dated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank balances with central banks |
|
|
162 |
|
|
|
12,406 |
|
|
|
(162 |
) |
|
|
12,406 |
|
Amounts due from banks |
|
|
|
|
|
|
48,875 |
|
|
|
|
|
|
|
48,875 |
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading assets |
|
|
|
|
|
|
193,213 |
|
|
|
|
|
|
|
193,213 |
|
investments for risk of policyholders |
|
|
|
|
|
|
114,827 |
|
|
|
|
|
|
|
114,827 |
|
non-trading derivatives |
|
|
40 |
|
|
|
7,736 |
|
|
|
(139 |
) |
|
|
7,637 |
|
designated as at fair value through profit and loss |
|
|
|
|
|
|
11,453 |
|
|
|
|
|
|
|
11,453 |
|
other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale |
|
|
|
|
|
|
275,897 |
|
|
|
|
|
|
|
275,897 |
|
held-to-maturity |
|
|
|
|
|
|
16,753 |
|
|
|
|
|
|
|
16,753 |
|
Loans and advances to customers |
|
|
|
|
|
|
553,019 |
|
|
|
(55 |
) |
|
|
552,964 |
|
Reinsurance contracts |
|
|
|
|
|
|
5,874 |
|
|
|
|
|
|
|
5,874 |
|
Investments in associates |
|
|
52,253 |
|
|
|
5,014 |
|
|
|
(52,253 |
) |
|
|
5,014 |
|
Real estate investments |
|
|
|
|
|
|
4,829 |
|
|
|
|
|
|
|
4,829 |
|
Property and equipment |
|
|
|
|
|
|
6,237 |
|
|
|
|
|
|
|
6,237 |
|
Intangible assets |
|
|
|
|
|
|
5,740 |
|
|
|
|
|
|
|
5,740 |
|
Deferred acquisition costs |
|
|
|
|
|
|
10,692 |
|
|
|
|
|
|
|
10,692 |
|
Other assets |
|
|
112 |
|
|
|
40,106 |
|
|
|
(119 |
) |
|
|
40,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
52,567 |
|
|
|
1,312,671 |
|
|
|
(52,728 |
) |
|
|
1,312,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (parent) |
|
|
37,208 |
|
|
|
41,864 |
|
|
|
(41,864 |
) |
|
|
37,208 |
|
Minority interest |
|
|
|
|
|
|
2,323 |
|
|
|
|
|
|
|
2,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
37,208 |
|
|
|
44,187 |
|
|
|
(41,864 |
) |
|
|
39,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
Subordinated loans |
|
|
8,339 |
|
|
|
|
|
|
|
(1,014 |
) |
|
|
7,325 |
|
Debt securities in issue |
|
|
6,370 |
|
|
|
60,625 |
|
|
|
|
|
|
|
66,995 |
|
Other borrowed funds |
|
|
|
|
|
|
36,488 |
|
|
|
(9,430 |
) |
|
|
27,058 |
|
Insurance and investment contracts |
|
|
|
|
|
|
265,712 |
|
|
|
|
|
|
|
265,712 |
|
Amounts due to banks |
|
|
|
|
|
|
166,972 |
|
|
|
|
|
|
|
166,972 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
525,378 |
|
|
|
(162 |
) |
|
|
525,216 |
|
Financial liabilities as at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading liabilities |
|
|
|
|
|
|
148,988 |
|
|
|
|
|
|
|
148,988 |
|
non-trading liabilities |
|
|
98 |
|
|
|
6,992 |
|
|
|
(139 |
) |
|
|
6,951 |
|
designated as at fair value through profit and loss |
|
|
|
|
|
|
13,882 |
|
|
|
|
|
|
|
13,882 |
|
Other liabilities |
|
|
531 |
|
|
|
43,447 |
|
|
|
(119 |
) |
|
|
43,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
15,359 |
|
|
|
1,268,484 |
|
|
|
(10,864 |
) |
|
|
1,272,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
52,567 |
|
|
|
1,312,671 |
|
|
|
(52,728 |
) |
|
|
1,312,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-153
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
For the year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
ING Group |
|
|
|
parent |
|
|
Subsi- |
|
|
dating |
|
|
consoli- |
|
|
|
company |
|
|
diaries |
|
|
entries |
|
|
dated |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and bank balances with central banks |
|
|
103 |
|
|
|
14,326 |
|
|
|
(103 |
) |
|
|
14,326 |
|
Amounts due from banks |
|
|
|
|
|
|
39,868 |
|
|
|
|
|
|
|
39,868 |
|
Financial assets at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading assets |
|
|
|
|
|
|
193,977 |
|
|
|
|
|
|
|
193,977 |
|
investments for risk of policyholders |
|
|
|
|
|
|
110,547 |
|
|
|
|
|
|
|
110,547 |
|
non-trading derivatives |
|
|
28 |
|
|
|
6,521 |
|
|
|
(28 |
) |
|
|
6,521 |
|
designated as at fair value through profit and loss |
|
|
|
|
|
|
6,425 |
|
|
|
|
|
|
|
6,425 |
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
available-for-sale |
|
|
|
|
|
|
293,921 |
|
|
|
|
|
|
|
293,921 |
|
held-to-maturity |
|
|
|
|
|
|
17,660 |
|
|
|
|
|
|
|
17,660 |
|
Loans and advances to customers |
|
|
|
|
|
|
474,437 |
|
|
|
|
|
|
|
474,437 |
|
Reinsurance contracts |
|
|
|
|
|
|
6,529 |
|
|
|
|
|
|
|
6,529 |
|
Investments in associates |
|
|
51,304 |
|
|
|
4,343 |
|
|
|
(51,304 |
) |
|
|
4,343 |
|
Real estate investments |
|
|
|
|
|
|
6,974 |
|
|
|
|
|
|
|
6,974 |
|
Property and equipment |
|
|
|
|
|
|
6,031 |
|
|
|
|
|
|
|
6,031 |
|
Intangible assets |
|
|
|
|
|
|
3,522 |
|
|
|
|
|
|
|
3,522 |
|
Deferred acquisition costs |
|
|
|
|
|
|
10,163 |
|
|
|
|
|
|
|
10,163 |
|
Other assets |
|
|
70 |
|
|
|
30,993 |
|
|
|
|
|
|
|
31,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
51,505 |
|
|
|
1,226,237 |
|
|
|
(51,435 |
) |
|
|
1,226,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (parent) |
|
|
38,266 |
|
|
|
42,607 |
|
|
|
(42,607 |
) |
|
|
38,266 |
|
Minority interest |
|
|
|
|
|
|
2,949 |
|
|
|
|
|
|
|
2,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
38,266 |
|
|
|
45,556 |
|
|
|
(42,607 |
) |
|
|
41,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preference shares |
|
|
215 |
|
|
|
|
|
|
|
|
|
|
|
215 |
|
Subordinated loans |
|
|
7,146 |
|
|
|
|
|
|
|
(1,132 |
) |
|
|
6,014 |
|
Debt securities in issue |
|
|
5,230 |
|
|
|
72,903 |
|
|
|
|
|
|
|
78,133 |
|
Other borrowed funds |
|
|
35 |
|
|
|
37,180 |
|
|
|
(7,576 |
) |
|
|
29,639 |
|
Insurance and investment contracts |
|
|
|
|
|
|
268,683 |
|
|
|
|
|
|
|
268,683 |
|
Amounts due to banks |
|
|
|
|
|
|
120,839 |
|
|
|
|
|
|
|
120,839 |
|
Customer deposits and other funds on deposit |
|
|
|
|
|
|
496,680 |
|
|
|
|
|
|
|
496,680 |
|
Financial liabilities as at fair value through profit and loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
trading liabilities |
|
|
|
|
|
|
127,975 |
|
|
|
|
|
|
|
127,975 |
|
non-trading liabilities |
|
|
120 |
|
|
|
4,934 |
|
|
|
(120 |
) |
|
|
4,934 |
|
designated as at fair value through profit and loss |
|
|
|
|
|
|
13,702 |
|
|
|
|
|
|
|
13,702 |
|
Other liabilities |
|
|
493 |
|
|
|
37,785 |
|
|
|
|
|
|
|
38,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
13,239 |
|
|
|
1,180,681 |
|
|
|
(8,828 |
) |
|
|
1,185,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
51,505 |
|
|
|
1,226,237 |
|
|
|
(51,435 |
) |
|
|
1,226,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-154
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.3.2. CONSOLIDATING INCOME STATEMENTS
For the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consoli- |
|
|
ING Group |
|
|
|
parent |
|
|
Subsi- |
|
|
dating |
|
|
consoli- |
|
|
|
company |
|
|
diaries |
|
|
entries |
|
|
dated |
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income banking operations |
|
|
|
|
|
|
76,749 |
|
|
|
|
|
|
|
76,749 |
|
Interest expense banking operations |
|
|
|
|
|
|
(67,773 |
) |
|
|
|
|
|
|
(67,773 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result banking operations |
|
|
|
|
|
|
8,976 |
|
|
|
|
|
|
|
8,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
46,818 |
|
|
|
|
|
|
|
46,818 |
|
Investment income |
|
|
|
|
|
|
13,352 |
|
|
|
|
|
|
|
13,352 |
|
Net gains/losses on disposals of group companies |
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross commission income |
|
|
|
|
|
|
7,693 |
|
|
|
|
|
|
|
7,693 |
|
Commission expense |
|
|
|
|
|
|
(2,866 |
) |
|
|
|
|
|
|
(2,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income |
|
|
|
|
|
|
4,827 |
|
|
|
|
|
|
|
4,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation results from non-trading derivatives |
|
|
|
|
|
|
(561 |
) |
|
|
|
|
|
|
(561 |
) |
Net trading income |
|
|
|
|
|
|
1,119 |
|
|
|
|
|
|
|
1,119 |
|
Share of profit from associates |
|
|
9,299 |
|
|
|
740 |
|
|
|
(9,299 |
) |
|
|
740 |
|
Other income |
|
|
(78 |
) |
|
|
963 |
|
|
|
|
|
|
|
885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
9,221 |
|
|
|
76,664 |
|
|
|
(9,299 |
) |
|
|
76,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross underwriting expenditure |
|
|
|
|
|
|
51,818 |
|
|
|
|
|
|
|
51,818 |
|
Investment income for risk of policyholders |
|
|
|
|
|
|
(1,079 |
) |
|
|
|
|
|
|
(1,079 |
) |
Reinsurance recoveries |
|
|
|
|
|
|
(1,906 |
) |
|
|
|
|
|
|
(1,906 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
48,833 |
|
|
|
|
|
|
|
48,833 |
|
Additions to the provision for loan losses |
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
125 |
|
Other impairments |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
Staff expenses |
|
|
|
|
|
|
8,261 |
|
|
|
|
|
|
|
8,261 |
|
Other interest expenses |
|
|
|
|
|
|
1,102 |
|
|
|
|
|
|
|
1,102 |
|
Operation expenses |
|
|
|
|
|
|
7,225 |
|
|
|
|
|
|
|
7,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
|
|
|
|
65,543 |
|
|
|
|
|
|
|
65,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
9,221 |
|
|
|
11,121 |
|
|
|
(9,299 |
) |
|
|
11,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
(20 |
) |
|
|
1,555 |
|
|
|
|
|
|
|
1,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before the period (before minority interests) |
|
|
9,241 |
|
|
|
9,566 |
|
|
|
(9,299 |
) |
|
|
9,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,241 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-155
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
For the year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
|
|
|
|
|
|
|
parent |
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income banking operations |
|
|
|
|
|
|
59,170 |
|
|
|
|
|
|
|
59,170 |
|
Interest expense banking operations |
|
|
|
|
|
|
(49,978 |
) |
|
|
|
|
|
|
(49,978 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result banking operations |
|
|
|
|
|
|
9,192 |
|
|
|
|
|
|
|
9,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
46,835 |
|
|
|
|
|
|
|
46,835 |
|
Investment income |
|
|
|
|
|
|
10,907 |
|
|
|
|
|
|
|
10,907 |
|
Net gains/losses on disposals of group companies |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross commission income |
|
|
|
|
|
|
6,867 |
|
|
|
|
|
|
|
6,867 |
|
Commission expense |
|
|
|
|
|
|
(2,551 |
) |
|
|
|
|
|
|
(2,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income |
|
|
|
|
|
|
4,316 |
|
|
|
|
|
|
|
4,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation results from non-trading derivatives |
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
89 |
|
Net trading income |
|
|
|
|
|
|
1,172 |
|
|
|
|
|
|
|
1,172 |
|
Share of profit from associates |
|
|
7,704 |
|
|
|
638 |
|
|
|
(7,704 |
) |
|
|
638 |
|
Other income |
|
|
(17 |
) |
|
|
488 |
|
|
|
|
|
|
|
471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
7,687 |
|
|
|
73,638 |
|
|
|
(7,704 |
) |
|
|
73,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross underwriting expenditure |
|
|
|
|
|
|
53,065 |
|
|
|
|
|
|
|
53,065 |
|
Investment income for risk of policyholders |
|
|
|
|
|
|
(2,702 |
) |
|
|
|
|
|
|
(2,702 |
) |
Reinsurance recoveries |
|
|
|
|
|
|
(2,175 |
) |
|
|
|
|
|
|
(2,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
48,188 |
|
|
|
|
|
|
|
48,188 |
|
Additions to the provision for loan losses |
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
103 |
|
Other impairments |
|
|
|
|
|
|
27 |
|
|
|
|
|
|
|
27 |
|
Staff expenses |
|
|
|
|
|
|
7,918 |
|
|
|
|
|
|
|
7,918 |
|
Other interest expenses |
|
|
|
|
|
|
1,016 |
|
|
|
|
|
|
|
1,016 |
|
Operation expenses |
|
|
|
|
|
|
6,429 |
|
|
|
|
|
|
|
6,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
|
|
|
|
63,681 |
|
|
|
|
|
|
|
63,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
7,687 |
|
|
|
9,957 |
|
|
|
(7,704 |
) |
|
|
9,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
(5 |
) |
|
|
1,912 |
|
|
|
|
|
|
|
1,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before the period (before minority interests) |
|
|
7,692 |
|
|
|
8,045 |
|
|
|
(7,704 |
) |
|
|
8,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,692 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-156
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
For the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
|
|
|
|
|
|
|
parent |
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income banking operations |
|
|
|
|
|
|
48,176 |
|
|
|
|
|
|
|
48,176 |
|
Interest expense banking operations |
|
|
|
|
|
|
(39,109 |
) |
|
|
|
|
|
|
(39,109 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result banking operations |
|
|
|
|
|
|
9,067 |
|
|
|
|
|
|
|
9,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
|
|
|
|
45,758 |
|
|
|
|
|
|
|
45,758 |
|
Investment income |
|
|
|
|
|
|
10,434 |
|
|
|
|
|
|
|
10,434 |
|
Net gains/losses on disposals of group companies |
|
|
|
|
|
|
390 |
|
|
|
|
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross commission income |
|
|
|
|
|
|
5,845 |
|
|
|
|
|
|
|
5,845 |
|
Commission expense |
|
|
|
|
|
|
(2,098 |
) |
|
|
|
|
|
|
(2,098 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission income |
|
|
|
|
|
|
3,747 |
|
|
|
|
|
|
|
3,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation results from non-trading derivatives |
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
47 |
|
Net trading income |
|
|
|
|
|
|
426 |
|
|
|
|
|
|
|
426 |
|
Share of profit from associates |
|
|
7,194 |
|
|
|
541 |
|
|
|
(7,194 |
) |
|
|
541 |
|
Other income |
|
|
23 |
|
|
|
687 |
|
|
|
|
|
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
7,217 |
|
|
|
71,097 |
|
|
|
(7,194 |
) |
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross underwriting expenditure |
|
|
|
|
|
|
54,594 |
|
|
|
|
|
|
|
54,594 |
|
Investment income for risk of policyholders |
|
|
|
|
|
|
(5,074 |
) |
|
|
|
|
|
|
(5,074 |
) |
Reinsurance recoveries |
|
|
|
|
|
|
(2,400 |
) |
|
|
|
|
|
|
(2,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
|
|
|
|
47,120 |
|
|
|
|
|
|
|
47,120 |
|
Additions to loan loss provision |
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
88 |
|
Other impairments |
|
|
|
|
|
|
76 |
|
|
|
|
|
|
|
76 |
|
Staff expenses |
|
|
|
|
|
|
7,646 |
|
|
|
|
|
|
|
7,646 |
|
Other interest expenses |
|
|
|
|
|
|
969 |
|
|
|
|
|
|
|
969 |
|
Operation expenses |
|
|
|
|
|
|
6,327 |
|
|
|
|
|
|
|
6,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenditure |
|
|
|
|
|
|
62,226 |
|
|
|
|
|
|
|
62,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
7,217 |
|
|
|
8,871 |
|
|
|
(7,194 |
) |
|
|
8,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
7 |
|
|
|
1,372 |
|
|
|
|
|
|
|
1,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before the period (before minority interests) |
|
|
7,210 |
|
|
|
7,499 |
|
|
|
(7,194 |
) |
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the parent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,210 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-157
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.3.3. CONSOLIDATING STATEMENT OF CASH FLOWS
For the year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
|
|
|
|
|
|
|
parent |
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
9,221 |
|
|
|
11,121 |
|
|
|
(9,299 |
) |
|
|
11,043 |
|
Adjusted for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
|
|
|
|
|
1,382 |
|
|
|
|
|
|
|
1,382 |
|
amortization of deferred acquisition costs and VOBA |
|
|
|
|
|
|
(1,338 |
) |
|
|
|
|
|
|
(1,338 |
) |
increase in provision for insurance and investment contracts |
|
|
|
|
|
|
26,494 |
|
|
|
|
|
|
|
26,494 |
|
additions to the provision for loan losses |
|
|
|
|
|
|
125 |
|
|
|
|
|
|
|
125 |
|
other |
|
|
(8,527 |
) |
|
|
(3,246 |
) |
|
|
7,876 |
|
|
|
(3,897 |
) |
Taxation paid |
|
|
(254 |
) |
|
|
(1,093 |
) |
|
|
|
|
|
|
(1,347 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts due from banks, not available on demand |
|
|
|
|
|
|
(8,690 |
) |
|
|
|
|
|
|
(8,690 |
) |
trading assets |
|
|
|
|
|
|
1,714 |
|
|
|
1,283 |
|
|
|
2,997 |
|
non-trading derivatives |
|
|
18 |
|
|
|
259 |
|
|
|
(16 |
) |
|
|
261 |
|
other financial assets as at fair value through profit and loss |
|
|
|
|
|
|
(4,878 |
) |
|
|
|
|
|
|
(4,878 |
) |
loans and advances to customers |
|
|
(5,353 |
) |
|
|
(74,323 |
) |
|
|
4,175 |
|
|
|
(75,501 |
) |
other assets |
|
|
110 |
|
|
|
(6,892 |
) |
|
|
248 |
|
|
|
(6,534 |
) |
amounts due to banks, not payable on demand |
|
|
|
|
|
|
15,414 |
|
|
|
|
|
|
|
15,414 |
|
customer deposits and other funds on deposit |
|
|
|
|
|
|
32,748 |
|
|
|
(4,108 |
) |
|
|
28,640 |
|
trading liabilities |
|
|
|
|
|
|
20,916 |
|
|
|
|
|
|
|
20,916 |
|
other financial liabilities at fair value through profit and loss |
|
|
|
|
|
|
87 |
|
|
|
(43 |
) |
|
|
44 |
|
other liabilities |
|
|
253 |
|
|
|
6,344 |
|
|
|
(20 |
) |
|
|
6,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
|
|
(4,532 |
) |
|
|
16,144 |
|
|
|
96 |
|
|
|
11,708 |
|
Investments and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
group companies |
|
|
|
|
|
|
(5,470 |
) |
|
|
2,255 |
|
|
|
(3,215 |
) |
associates |
|
|
|
|
|
|
(1,221 |
) |
|
|
|
|
|
|
(1,221 |
) |
available-for-sale investments |
|
|
(314 |
) |
|
|
(283,692 |
) |
|
|
|
|
|
|
(284,006 |
) |
held-to-maturity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
real estate investments |
|
|
|
|
|
|
(876 |
) |
|
|
|
|
|
|
(876 |
) |
property and equipment |
|
|
|
|
|
|
(575 |
) |
|
|
|
|
|
|
(575 |
) |
assets subject to operating leases |
|
|
|
|
|
|
(1,393 |
) |
|
|
|
|
|
|
(1,393 |
) |
investments for risk of policyholders |
|
|
|
|
|
|
(54,438 |
) |
|
|
|
|
|
|
(54,438 |
) |
other investments |
|
|
|
|
|
|
(316 |
) |
|
|
|
|
|
|
(316 |
) |
Disposals and redemptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
group companies |
|
|
|
|
|
|
1,067 |
|
|
|
(55 |
) |
|
|
1,012 |
|
associates |
|
|
|
|
|
|
1,049 |
|
|
|
|
|
|
|
1,049 |
|
available-for-sale investments |
|
|
25 |
|
|
|
281,173 |
|
|
|
|
|
|
|
281,198 |
|
held-to-maturity investments |
|
|
|
|
|
|
822 |
|
|
|
|
|
|
|
822 |
|
real estate investments |
|
|
|
|
|
|
309 |
|
|
|
|
|
|
|
309 |
|
property and equipment |
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
151 |
|
assets subject to operating leases |
|
|
|
|
|
|
417 |
|
|
|
|
|
|
|
417 |
|
investments for risk of policyholders |
|
|
|
|
|
|
47,136 |
|
|
|
|
|
|
|
47,136 |
|
other investments |
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from investing activities |
|
|
(289 |
) |
|
|
(15,844 |
) |
|
|
2,200 |
|
|
|
(13,933 |
) |
F-158
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
|
|
|
|
|
|
|
parent |
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
Proceeds from issuance of subordinated loans |
|
|
1,764 |
|
|
|
3,329 |
|
|
|
(3,329 |
) |
|
|
1,764 |
|
Repayments of subordinated loans |
|
|
|
|
|
|
(1,028 |
) |
|
|
1,028 |
|
|
|
|
|
Proceeds from borrowed funds and debt securities |
|
|
7,032 |
|
|
|
458,688 |
|
|
|
(10,091 |
) |
|
|
455,629 |
|
Repayment from borrowed funds and debt securities |
|
|
(5,897 |
) |
|
|
(472,595 |
) |
|
|
13,510 |
|
|
|
(464,982 |
) |
Issuance of ordinary shares |
|
|
397 |
|
|
|
2,200 |
|
|
|
(2,200 |
) |
|
|
397 |
|
Issuance of preference shares
Payments to acquire treasury shares |
|
|
(3,446 |
) |
|
|
(29 |
) |
|
|
29 |
|
|
|
(3,446 |
) |
Sales of treasury shares |
|
|
2,129 |
|
|
|
24 |
|
|
|
(1,307 |
) |
|
|
846 |
|
Dividends paid |
|
|
2,901 |
|
|
|
(5,940 |
) |
|
|
|
|
|
|
(3,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from financing activities |
|
|
4,880 |
|
|
|
(15,351 |
) |
|
|
(2,360 |
) |
|
|
(12,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
|
59 |
|
|
|
(15,051 |
) |
|
|
(64 |
) |
|
|
(15,056 |
) |
Cash and cash equivalents at beginning of year |
|
|
103 |
|
|
|
(1,333 |
) |
|
|
(565 |
) |
|
|
(1,795 |
) |
Effect of exchange-rate changes on cash and cash
equivalents |
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
162 |
|
|
|
(16,344 |
) |
|
|
(629 |
) |
|
|
(16,811 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-159
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
For the year ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
|
|
|
|
|
|
|
parent |
|
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
Profit before tax |
|
|
7,687 |
|
|
|
9,957 |
|
|
|
(7,704 |
) |
|
|
9,940 |
|
Adjusted for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
|
|
|
|
|
1,298 |
|
|
|
|
|
|
|
1,298 |
|
amortization of deferred acquisition costs and VOBA |
|
|
|
|
|
|
(1,317 |
) |
|
|
|
|
|
|
(1,317 |
) |
increase in provision for insurance and investment contracts |
|
|
|
|
|
|
17,689 |
|
|
|
|
|
|
|
17,689 |
|
additions to the provision for loan losses |
|
|
|
|
|
|
103 |
|
|
|
|
|
|
|
103 |
|
other |
|
|
(8,148 |
) |
|
|
(3,761 |
) |
|
|
7,131 |
|
|
|
(4,778 |
) |
Taxation paid |
|
|
48 |
|
|
|
(1,787 |
) |
|
|
|
|
|
|
(1,739 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts due from banks, not available on demand |
|
|
|
|
|
|
3,117 |
|
|
|
|
|
|
|
3,117 |
|
trading assets |
|
|
|
|
|
|
(48,168 |
) |
|
|
|
|
|
|
(48,168 |
) |
non-trading derivatives |
|
|
|
|
|
|
(179 |
) |
|
|
|
|
|
|
(179 |
) |
other financial assets as at fair value through profit and loss |
|
|
|
|
|
|
3,930 |
|
|
|
|
|
|
|
3,930 |
|
loans and advances to customers |
|
|
(1,142 |
) |
|
|
(59,292 |
) |
|
|
634 |
|
|
|
(59,800 |
) |
other assets |
|
|
41 |
|
|
|
1,292 |
|
|
|
(115 |
) |
|
|
1,218 |
|
amounts due to banks, not payable on demand |
|
|
|
|
|
|
1,925 |
|
|
|
|
|
|
|
1,925 |
|
customer deposits and other funds on deposit |
|
|
|
|
|
|
47,521 |
|
|
|
|
|
|
|
47,521 |
|
trading liabilities |
|
|
|
|
|
|
38,821 |
|
|
|
|
|
|
|
38,821 |
|
other financial liabilities at fair value through profit and loss |
|
|
|
|
|
|
2,405 |
|
|
|
|
|
|
|
2,405 |
|
other liabilities |
|
|
592 |
|
|
|
(2,981 |
) |
|
|
(27 |
) |
|
|
(2,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
|
|
(922 |
) |
|
|
10,573 |
|
|
|
(81 |
) |
|
|
9,570 |
|
Investments and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
group companies |
|
|
607 |
|
|
|
(2,965 |
) |
|
|
|
|
|
|
(2,358 |
) |
associates |
|
|
|
|
|
|
(449 |
) |
|
|
|
|
|
|
(449 |
) |
available-for-sale investments |
|
|
|
|
|
|
(295,086 |
) |
|
|
|
|
|
|
(295,086 |
) |
real estate investments |
|
|
|
|
|
|
(1,588 |
) |
|
|
|
|
|
|
(1,588 |
) |
property and equipment |
|
|
|
|
|
|
(568 |
) |
|
|
|
|
|
|
(568 |
) |
assets subject to operating leases |
|
|
|
|
|
|
(1,164 |
) |
|
|
|
|
|
|
(1,164 |
) |
investments for risk of policyholders |
|
|
|
|
|
|
(44,116 |
) |
|
|
|
|
|
|
(44,116 |
) |
other investments |
|
|
|
|
|
|
(250 |
) |
|
|
|
|
|
|
(250 |
) |
Disposals and redemptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
group companies |
|
|
|
|
|
|
490 |
|
|
|
|
|
|
|
490 |
|
associates |
|
|
|
|
|
|
459 |
|
|
|
|
|
|
|
459 |
|
available-for-sale investments |
|
|
|
|
|
|
271,983 |
|
|
|
|
|
|
|
271,983 |
|
held-to-maturity investments |
|
|
|
|
|
|
1,343 |
|
|
|
|
|
|
|
1,343 |
|
real estate investments |
|
|
|
|
|
|
1,294 |
|
|
|
|
|
|
|
1,294 |
|
property and equipment |
|
|
|
|
|
|
292 |
|
|
|
|
|
|
|
292 |
|
assets subject to operating leases |
|
|
|
|
|
|
402 |
|
|
|
|
|
|
|
402 |
|
investments for risk of policyholders |
|
|
|
|
|
|
37,945 |
|
|
|
|
|
|
|
37,945 |
|
other investments |
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from investing activities |
|
|
607 |
|
|
|
(31,927 |
) |
|
|
|
|
|
|
(31,320 |
) |
F-160
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
|
|
|
|
|
|
|
parent |
|
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
Proceeds from issuance of subordinated loans |
|
|
865 |
|
|
|
7,226 |
|
|
|
(7,226 |
) |
|
|
865 |
|
Repayments of subordinated loans |
|
|
(600 |
) |
|
|
(5,075 |
) |
|
|
5,075 |
|
|
|
(600 |
) |
Proceeds from borrowed funds and debt securities |
|
|
2,488 |
|
|
|
301,740 |
|
|
|
|
|
|
|
304,228 |
|
Repayment from borrowed funds and debt securities |
|
|
(1,956 |
) |
|
|
(283,983 |
) |
|
|
2,211 |
|
|
|
(283,728 |
) |
Issuance of ordinary shares |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Payments to acquire treasury shares |
|
|
(1,399 |
) |
|
|
(23 |
) |
|
|
|
|
|
|
(1,422 |
) |
Sales of treasury shares |
|
|
241 |
|
|
|
132 |
|
|
|
|
|
|
|
373 |
|
Dividends paid |
|
|
769 |
|
|
|
(3,485 |
) |
|
|
|
|
|
|
(2,716 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from financing activities |
|
|
413 |
|
|
|
16,532 |
|
|
|
60 |
|
|
|
17,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
|
98 |
|
|
|
(4,822 |
) |
|
|
(21 |
) |
|
|
(4,745 |
) |
Cash and cash equivalents at beginning of year |
|
|
5 |
|
|
|
3,811 |
|
|
|
(481 |
) |
|
|
3,335 |
|
Effect of exchange-rate changes on cash and cash
equivalents |
|
|
|
|
|
|
(322 |
) |
|
|
(63 |
) |
|
|
(385 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
103 |
|
|
|
(1,333 |
) |
|
|
(565 |
) |
|
|
(1,795 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
F-161
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
For the year ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Groep NV |
|
|
|
|
|
|
Consolidating |
|
|
ING Group |
|
|
|
Parent company |
|
|
Subsidiaries |
|
|
entries |
|
|
consolidated |
|
Profit before tax |
|
|
7,217 |
|
|
|
8,871 |
|
|
|
(7,194 |
) |
|
|
8,894 |
|
Adjusted for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
|
|
|
|
|
1,278 |
|
|
|
|
|
|
|
1,278 |
|
amortization of deferred acquisition costs and VOBA |
|
|
|
|
|
|
(1,141 |
) |
|
|
|
|
|
|
(1,141 |
) |
increase in provision for insurance and investment contracts |
|
|
|
|
|
|
21,250 |
|
|
|
|
|
|
|
21,250 |
|
additions to the provision for loan losses |
|
|
|
|
|
|
88 |
|
|
|
|
|
|
|
88 |
|
other |
|
|
(6,303 |
) |
|
|
(3,510 |
) |
|
|
8,531 |
|
|
|
(1,282 |
) |
Taxation paid |
|
|
|
|
|
|
(1,398 |
) |
|
|
|
|
|
|
(1,398 |
) |
|
Changes in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
amounts due from banks, not available on demand |
|
|
|
|
|
|
(720 |
) |
|
|
|
|
|
|
(720 |
) |
trading assets |
|
|
|
|
|
|
(29,925 |
) |
|
|
|
|
|
|
(29,925 |
) |
non-trading derivatives |
|
|
|
|
|
|
2,596 |
|
|
|
|
|
|
|
2,596 |
|
other financial assets as at fair value through profit and loss |
|
|
|
|
|
|
(2,193 |
) |
|
|
|
|
|
|
(2,193 |
) |
loans and advances to customers |
|
|
(1,183 |
) |
|
|
(60,388 |
) |
|
|
(1,138 |
) |
|
|
(62,709 |
) |
other assets |
|
|
(170 |
) |
|
|
(7,231 |
) |
|
|
(150 |
) |
|
|
(7,551 |
) |
amounts due to banks, not payable on demand |
|
|
|
|
|
|
19,405 |
|
|
|
|
|
|
|
19,405 |
|
customer deposits and other funds on deposit |
|
|
|
|
|
|
60,418 |
|
|
|
1,671 |
|
|
|
62,089 |
|
trading liabilities |
|
|
|
|
|
|
13,442 |
|
|
|
|
|
|
|
13,442 |
|
other financial liabilities at fair value through profit and loss |
|
|
|
|
|
|
8,398 |
|
|
|
|
|
|
|
8,398 |
|
other liabilities |
|
|
(14 |
) |
|
|
6,029 |
|
|
|
(2,447 |
) |
|
|
3,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from operating activities |
|
|
(453 |
) |
|
|
35,269 |
|
|
|
(727 |
) |
|
|
34,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
group companies |
|
|
|
|
|
|
(250 |
) |
|
|
|
|
|
|
(250 |
) |
associates |
|
|
|
|
|
|
(858 |
) |
|
|
|
|
|
|
(858 |
) |
available-for-sale investments |
|
|
|
|
|
|
(260,769 |
) |
|
|
|
|
|
|
(260,769 |
) |
held-to-maturity investments |
|
|
|
|
|
|
(1,030 |
) |
|
|
|
|
|
|
(1,030 |
) |
real estate investments |
|
|
|
|
|
|
(1,156 |
) |
|
|
|
|
|
|
(1,156 |
) |
property and equipment |
|
|
|
|
|
|
(540 |
) |
|
|
|
|
|
|
(540 |
) |
assets subject to operating leases |
|
|
|
|
|
|
(991 |
) |
|
|
|
|
|
|
(991 |
) |
investments for risk of policyholders |
|
|
|
|
|
|
(41,781 |
) |
|
|
|
|
|
|
(41,781 |
) |
other investments |
|
|
|
|
|
|
(164 |
) |
|
|
|
|
|
|
(164 |
) |
Disposals and redemptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
group companies |
|
|
3 |
|
|
|
700 |
|
|
|
|
|
|
|
703 |
|
associates |
|
|
|
|
|
|
1,058 |
|
|
|
|
|
|
|
1,058 |
|
available-for-sale investments |
|
|
|
|
|
|
218,847 |
|
|
|
|
|
|
|
218,847 |
|
held-to-maturity investments |
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
245 |
|
real estate investments |
|
|
|
|
|
|
1,030 |
|
|
|
|
|
|
|
1,030 |
|
property and equipment |
|
|
|
|
|
|
483 |
|
|
|
|
|
|
|
483 |
|
assets subject to operating leases |
|
|
|
|
|
|
391 |
|
|
|
|
|
|
|
391 |
|
investments for risk of policyholders |
|
|
|
|
|
|
34,464 |
|
|
|
|
|
|
|
34,464 |
|
other investments |
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from investing activities |
|
|
3 |
|
|
|
(50,308 |
) |
|
|
|
|
|
|
(50,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of subordinated loans |
|
|
1,901 |
|
|
|
|
|
|
|
|
|
|
|
1,901 |
|
Repayments of subordinated loans |
|
|
(177 |
) |
|
|
|
|
|
|
|
|
|
|
(177 |
) |
Proceeds from borrowed funds and debt securities |
|
|
400 |
|
|
|
236,940 |
|
|
|
|
|
|
|
237,340 |
|
Repayment from borrowed funds and debt securities |
|
|
(1,438 |
) |
|
|
(229,210 |
) |
|
|
1,150 |
|
|
|
(229,498 |
) |
Issuance of ordinary shares |
|
|
9 |
|
|
|
105 |
|
|
|
|
|
|
|
114 |
|
Payments to acquire treasury shares |
|
|
|
|
|
|
|
|
|
|
(303 |
) |
|
|
(303 |
) |
Sales of treasury shares |
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
55 |
|
Dividends paid |
|
|
(165 |
) |
|
|
(2,296 |
) |
|
|
|
|
|
|
(2,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow from financing activities |
|
|
530 |
|
|
|
5,539 |
|
|
|
902 |
|
|
|
6,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flow |
|
|
|
|
|
|
(9,498 |
) |
|
|
253 |
|
|
|
(9,245 |
) |
Cash and cash equivalents at beginning of year |
|
|
5 |
|
|
|
12,317 |
|
|
|
(734 |
) |
|
|
11,588 |
|
Implementation IAS 32/39 |
|
|
|
|
|
|
692 |
|
|
|
|
|
|
|
692 |
|
Effect of exchange-rate changes on cash and cash equivalents |
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
|
5 |
|
|
|
3,811 |
|
|
|
(481 |
) |
|
|
3,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-162
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.3.4. NOTES TO THE SUPPLEMENTAL INFORMATION
ASSETS
INVESTMENT IN WHOLLY OWNED SUBSIDIAIRIES
Investment in wholly owned subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
Balance |
|
|
|
|
|
|
|
sheet |
|
|
|
|
|
|
sheet |
|
|
|
Owner-ship |
|
|
value |
|
|
Owner-ship |
|
|
value |
|
|
|
(%) |
|
|
2007 |
|
|
(%) |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name of investee: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Bank N.V. |
|
|
100 |
|
|
|
24,038 |
|
|
|
100 |
|
|
|
20,868 |
|
ING Verzekeringen N.V. |
|
|
100 |
|
|
|
17,900 |
|
|
|
100 |
|
|
|
21,902 |
|
Other |
|
|
|
|
|
|
(74 |
) |
|
|
|
|
|
|
(163 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,864 |
|
|
|
|
|
|
|
42,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Movement in investment in wholly owned subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
|
42,607 |
|
|
|
41,488 |
|
Repayments to group companies |
|
|
2,227 |
|
|
|
24 |
|
Disposal of group companies |
|
|
|
|
|
|
(587 |
) |
Revaluations |
|
|
(5,364 |
) |
|
|
(2,994 |
) |
Result of the group companies |
|
|
9,299 |
|
|
|
7,704 |
|
Dividend |
|
|
(5,900 |
) |
|
|
(3,450 |
) |
|
|
|
|
|
|
|
|
|
|
42,869 |
|
|
|
42,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ING Groep N.V. shares held by group companies |
|
|
(1,005 |
) |
|
|
422 |
|
|
|
|
|
|
|
|
Closing balance |
|
|
41,864 |
|
|
|
42,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables from group companies |
|
|
10,389 |
|
|
|
8,697 |
|
|
|
|
|
|
|
|
Total |
|
|
52,253 |
|
|
|
51,304 |
|
|
|
|
|
|
|
|
SUBORDINATED LOANS
See Note 14 to the consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of |
|
|
|
|
|
|
Balance sheet value |
|
Interest rate |
|
issue |
|
|
Due date |
|
2007 |
|
|
2006 |
|
7,375% |
|
|
2007 |
|
|
Perpetual |
|
|
988 |
|
|
|
|
|
6,375% |
|
|
2007 |
|
|
Perpetual |
|
|
690 |
|
|
|
|
|
5.140% |
|
|
2006 |
|
|
Perpetual |
|
|
810 |
|
|
|
885 |
|
5.775% |
|
|
2005 |
|
|
Perpetual |
|
|
674 |
|
|
|
752 |
|
6.125% |
|
|
2005 |
|
|
Perpetual |
|
|
462 |
|
|
|
515 |
|
4.176% |
|
|
2005 |
|
|
Perpetual |
|
|
497 |
|
|
|
497 |
|
Variable |
|
|
2004 |
|
|
Perpetual |
|
|
937 |
|
|
|
926 |
|
6.200% |
|
|
2003 |
|
|
Perpetual |
|
|
330 |
|
|
|
368 |
|
Variable |
|
|
2003 |
|
|
Perpetual |
|
|
682 |
|
|
|
669 |
|
7.200% |
|
|
2002 |
|
|
Perpetual |
|
|
726 |
|
|
|
811 |
|
7.050% |
|
|
2002 |
|
|
Perpetual |
|
|
529 |
|
|
|
591 |
|
8.439% |
|
|
2000 |
|
|
December 31, 2030 |
|
|
1,014 |
|
|
|
1,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,339 |
|
|
|
7,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR 6,180 million (2006: EUR 5,506 million) of these loans has been subsequently provided as
subordinated loans by ING Groep N.V. to ING Bank N.V. under the same conditions as the
original bonds.
F-163
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
EUR 2,159 million (2006: EUR 1,640 million) of these loans has been subsequently provided as
subordinated loans by ING Groep N.V. to ING Verzekeringen N.V. under the same conditions as the
original bonds.
Unsecured subordinated loans from group companies to ING Groep N.V., which may be renewable at
their due dates at the then prevailing market rates, are included in subordinated loans.
DEBT SECURITIES IN ISSUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet value |
|
Interest rate |
|
Year of issue |
|
|
Due date |
|
2007 |
|
|
2006 |
|
|
4,699% |
|
|
2007 |
|
|
June 1, 2035 |
|
|
117 |
|
|
|
|
|
4,750% |
|
|
2007 |
|
|
May 31, 2017 |
|
|
1,761 |
|
|
|
|
|
Variable |
|
|
2006 |
|
|
June 28, 2011 |
|
|
744 |
|
|
|
746 |
|
Variable |
|
|
2006 |
|
|
April 11, 2016 |
|
|
1,009 |
|
|
|
995 |
|
4.125% |
|
|
2006 |
|
|
April 11, 2017 |
|
|
744 |
|
|
|
746 |
|
6.125% |
|
|
2000 |
|
|
January 4, 2011 |
|
|
998 |
|
|
|
997 |
|
6.000% |
|
|
2000 |
|
|
August 1, 2007 |
|
|
|
|
|
|
750 |
|
5.500% |
|
|
1999 |
|
|
September 14, 2009 |
|
|
997 |
|
|
|
996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,370 |
|
|
|
5,230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of debentures held by group companies as at December 31, 2007 was 34,892 with a
balance sheet value of EUR 34 million (2006: 29,288 with a balance sheet value of EUR 29
million).
Amounts owed to group companies by remaining term:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
up to one year |
|
|
174 |
|
|
|
33 |
|
one year to five years |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
174 |
|
|
|
35 |
|
|
|
|
|
|
|
|
2.4 |
|
SHAREHOLDERS EQUITY AND NET PROFIT ON THE BASIS OF IFRS-IASB |
All references to IFRS-EU below refer to International Financial Reporting Standards as adopted
by the EU, including the decisions ING Group made with regard to the options available under
IFRS as adopted by the EU.
The consolidated financial statements of ING Group are prepared in accordance with IFRS-EU.
IFRS-EU differs from International Financial Reporting Standards as issued by the International
Accounting Standards Board (IFRS-IASB) in respect of certain paragraphs in IAS 39 Financial
Instruments: Recognition and Measurement.
ING Group applies fair value hedge accounting for portfolio hedges of interest rate risk (fair
value macro hedges) in accordance with the EU carve out version of IAS 39. Under the EU IAS
39 carve-out, hedge accounting may be applied, in respect of fair value macro hedges, to core
deposits and hedge ineffectiveness is only recognised when the revised estimate of the amount
of cash flows in scheduled time buckets falls below the original designated amount of that
bucket and is not recognised when the revised amount of cash flows in scheduled time buckets is
more than the original designated amount. Under IFRS-IASB, hedge accounting for fair value
macro hedges can not be applied to core deposits and ineffectiveness arises whenever the
revised estimate of the amount of cash flows in scheduled time buckets is either more or less
than the original designated amount of that bucket.
Effective March 4, 2008, amendments to Form 20-F permit Foreign Private Issuers to include
financial statements prepared in accordance with IFRS-IASB without reconciliation to US GAAP.
The amendments also include a two-year transition provision to accommodate issuers, such as ING
Group that apply the EU IAS 39 hedge accounting carve-out and provide a reconciliation of profit
and equity under IFRS-EU to IFRS-IASB. This reconciliation is included in sections 2.4.1 and 2.4.2.
A
F-164
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
reconciliation of profit under IFRS-EU to US GAAP for the comparative years ending December 31,
2006 and December 31, 2005 and of equity under IFRS-EU to US GAAP for the year ending December
31, 2006, is provided in section 2.5.
2.4.1 |
|
RECONCILIATION OF SHAREHOLDERS EQUITY AND NET PROFIT TO IFRS-IASB (2007) |
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
Net profit |
|
|
|
2007 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
In accordance with IFRS-EU |
|
|
37,208 |
|
|
|
9,241 |
|
Adjustment of the EU IAS 39 carve out |
|
|
694 |
|
|
|
511 |
|
Tax effect of the adjustment |
|
|
(184 |
) |
|
|
(130 |
) |
|
|
|
|
|
|
|
Effect of adjustment after tax |
|
|
510 |
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with IFRS-IASB |
|
|
37,718 |
|
|
|
9,622 |
|
|
|
|
|
|
|
|
The above reconciling items between IFRS-EU and IFRS-IASB relate to the Valuation results on
non-trading derivatives and Taxation line items in the consolidated profit and loss account
and the Loans and advances to customers, Other Liabilities (deferred tax payable) and Share
holders equity parent line items in the consolidated balance sheet.
The Shareholders equity and net profit amounts in accordance with IFRS-IASB disclosed above
are determined by reversing the hedge accounting impacts that are applied under the EU carve
out version of IAS 39. The reconciliation to IFRS-IASB accordingly does not take account of
the fact that had ING Group applied IFRS-IASB as its primary accounting framework it may have
applied alternative hedge strategies where those alternative hedge strategies could have
qualified for IFRS-IASB compliant hedge accounting, which could have resulted in different
Shareholders equity and net profit amounts compared to those disclosed above.
2.4.2 |
|
NET PROFIT PER SHARE |
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
Net profit determined in accordance with IFRS-EU |
|
|
9,241 |
|
Reconciling adjustments to net profit IFRS-IASB |
|
|
381 |
|
|
|
|
|
Net profit determined in accordance with IFRS-IASB |
|
|
9,622 |
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding |
|
|
2,141.1 |
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
IFRS-EU |
|
|
4.32 |
|
IFRS-IASB |
|
|
4.49 |
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
IFRS-EU |
|
|
4.28 |
|
IFRS-IASB |
|
|
4.46 |
|
2.5. |
|
SHAREHOLDERS EQUITY AND NET PROFIT ON THE BASIS OF US GAAP (2006 AND 2005) |
The consolidated financial statements of ING Group are presented in accordance with IFRS-EU.
IFRS-EU differs in certain respects from accounting principles generally accepted in the United
States of America (US GAAP). The following information includes a summary of the significant
differences between the two frameworks and additional disclosures required under US GAAP.
F-165
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.5.1 |
|
VALUATION AND INCOME RECOGNITION DIFFERENCES BETWEEN IFRS-EU AND US GAAP (2006 AND
2005) |
Goodwill
Under IFRS-EU, goodwill is capitalized on acquisitions after January 1, 2004; goodwill on
acquisitions prior to January 1, 2004 was charged directly to equity. Under US GAAP, goodwill
is capitalized on all acquisitions, when the purchase price exceeds the fair value of the
identified assets. When a reporting unit or a business is to be disposed of, goodwill
associated with that reporting unit or business is included in the carrying amount of the
reporting unit or business in determining the gain or loss on disposal. The transition
difference as at January 1, 2004 may therefore result in differences in results on disposal in
subsequent periods. In addition, the transition difference may result in differences in
impairments in future years. The amount of transition difference changes due to foreign
currency translation effect.
The timing of the recognition of certain aspects of goodwill may be different under IFRS-EU and
US GAAP since IFRS-EU requires that contingent consideration be recorded at the date of
acquisition, with subsequent adjustments to contingent consideration reflected in goodwill.
Under US GAAP, contingent consideration is only recorded when the contingency is resolved and
the consideration is issued or becomes issuable.
This item includes intangible assets and related amortization related to acquisitions before
January 1, 2004, which under IFRS-EU were charged directly to equity as part of goodwill.
Real estate
Investment
property
Under IFRS-EU, investment property is measured at fair value, with changes in fair value
recognized in the profit and loss account. No depreciation is recorded. Under US GAAP,
investment property is measured at cost less depreciation and impairment. Depreciation is
charged to the profit and loss account. Realized results on disposal are reported in the profit
and loss account.
Property in own use
Under IFRS-EU, property in own use is measured at fair value with changes in fair value
recognized in equity. Negative revaluation reserves on a property-by-property basis are charged
to the profit and loss account. Subsequent recoveries are recognized as income up to the
original cost. Depreciation over the fair value is charged to the profit and loss account. On
disposal any revaluation reserve remains in equity and any difference between the carrying
amount of the property and the sales price is reported in the profit and loss account. Under US
GAAP, property in own use is measured at cost less depreciation and impairment. Depreciation
over the cost basis is charged to the profit and loss account. Realized results on disposal are
reported in the profit and loss account. Impairments are an adjustment to the cost basis and
are not reversed on subsequent recovery.
Sale and leaseback
Under IFRS-EU the gains and losses arising from a sale and operating leaseback transaction are
recognized immediately, provided the transaction has been concluded at fair value. Under US
GAAP, gains on a sale and operating leaseback transaction are generally amortized over the
future period of the lease.
Debt securities
Held to maturity investments
Under IFRS-EU, assets designated as held-to-maturity at the date of implementing IFRS-EU
(January 1, 2005) were recorded at the amortized cost value as at that date. Under US GAAP,
these assets were transferred to held-to-maturity from available-for-sale at the January 1, 2005 fair value. The
difference between fair value and amortized cost at January 1, 2005 is amortized over the
remaining life. For assets designated as held-to-maturity after January 1, 2005 there is no
difference between IFRS-EU and US GAAP.
Effective interest on prepayment sensitive assets
Under IFRS-EU, in applying the effective yield method to determine amortized cost of prepayment
sensitive assets, the original effective yield is maintained and any recognized adjustment, based
on changes in future cash flow estimates, is made to the carrying amount of the asset (cumulative
catch-up method). Under US GAAP, for investments in highly-leveraged beneficial interests, the
prospective
F-166
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
method is used to calculate a new yield. The prospective method discounts projected cashflows
to the current carrying amount and utilizes the new yield in future periods. For other
prepayment sensitive assets the new yield is calculated using the retrospective method. Under
the retrospective method, actual plus projected cash flows are discounted to the original
purchase price and the new yield is used to calculate a revised current carrying amount of the
asset, with any difference recorded in current period earnings.
Foreign currency translation
Under IFRS-EU, foreign currency translation results on translating the amortized cost of
available-for-sale debt securities is included in the profit and loss account. The difference
between fair value and amortized cost as translated into the functional currency is included in
the revaluation reserve in equity. Under US GAAP all foreign currency translation results on
available-for-sale debt securities are recognized in shareholders equity as part of the fair
value adjustment (revaluation reserve).
Impairments
Under IFRS-EU interest related unrealized losses on available-for-sale debt securities, which
are fully related to fluctuations in risk free market interest rates, do not result in an
impairment loss. Under US GAAP, interest related impairment losses are recognized based on
certain factors including the intent and ability to hold the security to recovery.
Reversals of impairments
Under IFRS-EU, prior impairments on debt securities may be reversed if there is an increase in
fair value that can be objectively related to a new event. Under US GAAP, impairments on debt
securities are not reversed.
Derivatives and hedge accounting
Under IFRS-EU, hedge accounting is applied where possible. Accordingly, under IFRS-EU gains and
losses on derivatives are deferred in equity when hedging relationships are designated as cash
flow hedges. Adjustments are made to hedged items when hedging relationships are designated as
fair value hedges. Under US GAAP, the Group has opted to not apply hedge accounting subject to
items specifically designated as a hedge under US GAAP (including certain hedges of net
investments in foreign operations). Accordingly, under US GAAP all derivatives other than those
designated as hedges are marked-to-market through the income statement and no adjustments to
hedged items are recognized.
Fair value option
Under IFRS-EU, certain financial instruments are designated as at fair value through profit
and loss. For US GAAP, these financial instruments are reported as either available-for-sale
instruments with movements in fair value recognized in shareholders equity or as loans and
receivables which are carried at amortized cost.
Deferred acquisition costs
Under IFRS-EU, acquisition costs of certain life insurance business involving the receipt of
regular premiums are recognized and amortized to the profit and loss account in proportion to
future premiums. Under US GAAP, deferred acquisition costs of traditional insurance contracts
are likewise amortized in proportion to future premiums. For universal-life type contracts, investment
contracts and for
participating individual life insurance contracts, deferred acquisition costs are amortized at
a constant rate based on the present value of the estimated gross profit margins expected to be
realized over the life of the book of contracts. Changes in estimated gross profits result in a
retroactive adjustment recorded in the period the estimate of future gross profits change. Both
under IFRS-EU and US GAAP deferred acquisition costs are adjusted, where applicable, (through
equity) to reflect changes that would have been necessary if unrealized investment gains and
losses related to available-for-sale securities had been realized. However, the amounts may be
different due to differences in underlying accounting principles.
Provision for insurance liabilities
Under IFRS-EU the provision for life policy liabilities is calculated on the basis of a prudent
prospective actuarial method, having regard to the conditions of current insurance contracts.
Under IFRS-EU specific methodologies may differ between business units as they may reflect
local regulatory requirements and local practices. The differences between IFRS-EU and US GAAP
mainly relates to reserve adequacy and the treatment of initial expenses and the assumptions
which are made in calculating the provisions with regard to the yield on the investments.
F-167
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
Reserve adequacy
Adequacy testing of the provisions for life policy liabilities, net of unamortized policy
acquisition costs and value of business acquired, is performed similarly under both IFRS-EU and
US GAAP. A reserve inadequacy (under US GAAP: a premium deficiency) exists if the life policy
liabilities plus the present value of expected future gross premiums are insufficient to
provide for expected future policy benefits and expenses and to recover any unamortized policy
acquisition costs and value of business acquired. Reserve strengthening is recognised as an
additional provision for insurance liabilities under IFRS-EU. Premium deficiencies are
recognised under US GAAP as a reduction of the unamortized value of business acquired or
deferred acquisition costs, as applicable, and then as an increase in the provision for life
policy liabilities. Based on the differences in the life policy liabilities under IFRS-EU and
US GAAP and the different confidence levels used in testing reserve adequacy, a premium
deficiency may be recognised differently under US GAAP.
Furthermore, a shadow premium deficiency may arise under US GAAP when unrealised investment
gains related to available-for-sale securities are included in the US GAAP adequacy testing as
if the gains had been realised. This approach results in an adjustment to equity for any shadow
premium deficiency calculated and an adjustment to the current years value of business
acquired, deferred acquisition costs, or provision for life policy liabilities as above. This
adjustment is recorded under US GAAP but is not recorded for IFRS-EU purposes.
Treatment of
initial expenses and assumptions with regard to yield on
investments
Several differences exist between IFRS-EU and US GAAP in the treatment of initial expenses and
the assumptions which are made in calculating the provisions with regard to the yield on
investments. The most significant are as follows:
|
|
some business units use a statutory interest rate in calculating the insurance
provision under IFRS-EU, whereas under US GAAP a best estimate investment yield less a
provision for adverse deviation is used; and |
|
|
some business units defer a lower or higher amount of initial expenses to future
periods under IFRS-EU compared to US GAAP; which also produces a partially offsetting
reconciling item for DAC. |
Deferred profit sharing
Under IFRS-EU, a deferred policyholder profit sharing liability is established for the realized
and unrealized investment results allocated to insurance contracts with discretionary
participation or with a legal/constructive obligation to share investment results with
policyholders. Under US GAAP, such deferred liability is only recognized for legal obligations.
Employee benefits (2006)
Unrecognized actuarial gains
and losses
Under IFRS-EU, all previously unrecognized actuarial gains and losses were charged to equity at
January 1, 2004. Under US GAAP, no reset of actuarial gains and losses was applied at January
1, 2004. However, as from December 31, 2006 all previously unrecognized actuarial gains and losses
have been recognized on the balance sheet as explained below.
Funded status
Under US GAAP, the funded status of defined pension plans is fully recognized in the balance
sheet. That amount is measured as the difference between the fair value of plan assets and the
projected benefit obligation. Actuarial gains and losses and prior service cost or credits that
have not yet been recognized through earnings as net periodic pension cost are recognized in
shareholders equity until they are amortized. IFRS-EU does not require that all gains or
losses are recognized in the balance sheet.
Employee benefits (2005)
Unrecognized actuarial
gains and losses
Under IFRS-EU, all previously unrecognized actuarial gains and losses were charged to equity at
January 1, 2004. Under US GAAP, no reset of actuarial gains and losses was applied at January
1, 2004.
Accumulated benefit obligation in excess of the fair value of the plan assets
Under US GAAP, an additional liability is recognized immediately in a situation where the
accumulated benefit obligation exceeds the fair value of the plan assets and that exceeds the
amount of the recorded unfunded accrued pension cost. The accumulated benefit obligation differs
from the projected benefit
F-168
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
obligation in that it does not take into account future salary increases. Under IFRS-EU, such
additional liability is not recognized.
Equity instruments
Under IFRS-EU, instruments with the legal form of equity but with fixed or determinable
repayments or dividends are classified as liabilities. Under US GAAP, these instruments are
classified as equity.
Provision for restructuring
Under IFRS-EU, certain restructuring costs relating to employee terminations are recognized
when a restructuring plan has been announced. Under US GAAP, liabilities related to termination
benefits are recognized when incurred. Employee termination costs are generally considered to
be incurred when certain criteria have been met and the plan has been communicated to employees
(communication date). Liabilities are recognized on the communication date unless further
service (beyond a minimum retention period) is required from the employee in which case costs
are recognized as benefits are earned.
Associates and other equity investments
Differences arise between US GAAP and IFRS-EU for associates for which equity accounting is
applied due to underlying differences between IFRS-EU and US GAAP in the associates equity and
profit and loss. These mainly relate to underlying differences in the accounting treatment for
real estate.
Loan loss provisioning
Under IFRS-EU, loan loss provisions are determined under a revised methodology based on a
narrow interpretation of an incurred loss model. The application of the IFRS-EU methodology has
reduced the amount of the unallocated provision for loan losses that ING Group provided in
prior years to adequately capture various subjective and judgmental aspects of credit risk
assessment which were not considered on an individual basis. Accordingly, the alignment of US
GAAP reporting with the change in estimation process on adoption of IFRS-EU in 2005 has
resulted in a release of EUR 623 million (before tax) of the provision through the 2005 US GAAP
profit.
Taxation
The impact of changes in tax rates result from fluctuations in certain tax jurisdictions tax
rates, as well as from changes in organizational structure, which result in changes in tax
regimes with different tax
rates. Under IFRS-EU, the impact of changes in tax rates which are applied to temporary
differences which were initially established through the revaluation reserve are also reflected
through the revaluation reserve. Under US GAAP, the effect of changes in tax rates is reported
in net income.
A tax difference arises between IFRS-EU and US GAAP from the tax effect of the IFRS-EU and US
GAAP reconciling adjustments.
Other
Other includes the effect of certain other differences between IFRS-EU and US GAAP, which both
individually and in aggregate have no significant effect on shareholders equity and net profit
for the period.
F-169
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.5.2 |
|
RECONCILIATION OF SHAREHOLDERS EQUITY AND NET PROFIT TO US GAAP (2006 AND 2005) |
Amounts in accordance with IFRS-EU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
Net profit |
|
|
|
2006 |
|
|
2006 |
|
|
2005 |
|
Group equity / Profit for the period |
|
|
41,215 |
|
|
|
8,033 |
|
|
|
7,515 |
|
Third-party interests |
|
|
(2,949 |
) |
|
|
(341 |
) |
|
|
(305 |
) |
|
|
|
|
Equity / Net profit attributable to
equity holders of the Company |
|
|
38,266 |
|
|
|
7,692 |
|
|
|
7,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments in respect of
Goodwill |
|
|
3,641 |
|
|
|
(62 |
) |
|
|
(445 |
) |
Real estate |
|
|
(2,004 |
) |
|
|
(12 |
) |
|
|
(76 |
) |
Debt securities |
|
|
328 |
|
|
|
208 |
|
|
|
(405 |
) |
Valuation of equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives and hedge accounting |
|
|
237 |
|
|
|
(1,074 |
) |
|
|
794 |
|
Fair value option |
|
|
107 |
|
|
|
(37 |
) |
|
|
29 |
|
Deferred acquisition costs and value
of business acquired |
|
|
272 |
|
|
|
454 |
|
|
|
(329 |
) |
Provision for insurance liabilities |
|
|
81 |
|
|
|
(161 |
) |
|
|
151 |
|
Deferred profit sharing |
|
|
1,427 |
|
|
|
(29 |
) |
|
|
11 |
|
Employee benefits |
|
|
1,711 |
|
|
|
(153 |
) |
|
|
(120 |
) |
Equity instruments |
|
|
215 |
|
|
|
9 |
|
|
|
14 |
|
Provision for restructuring |
|
|
93 |
|
|
|
(19 |
) |
|
|
60 |
|
Associates and other equity investments |
|
|
(1,717 |
) |
|
|
(447 |
) |
|
|
(424 |
) |
Loan loss provisioning |
|
|
|
|
|
|
|
|
|
|
623 |
|
Other |
|
|
(6 |
) |
|
|
7 |
|
|
|
(28 |
) |
|
|
|
Subtotal |
|
|
4,385 |
|
|
|
(1,316 |
) |
|
|
(145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax effect of the adjustments |
|
|
434 |
|
|
|
(464 |
) |
|
|
188 |
|
Third-party interests in adjustments
(after tax) |
|
|
233 |
|
|
|
(13 |
) |
|
|
99 |
|
|
|
|
Total adjustments after tax |
|
|
4,184 |
|
|
|
(865 |
) |
|
|
(234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP
(excluding effects of changes in
accounting principles) |
|
|
42,450 |
|
|
|
6,827 |
|
|
|
6,976 |
|
Cumulative effect of changes in
accounting principles(1) |
|
|
(1,803 |
) |
|
|
|
|
|
|
|
|
|
|
|
Amounts in accordance with US GAAP |
|
|
40,647 |
|
|
|
6,827 |
|
|
|
6,976 |
|
|
|
|
|
|
|
(1) |
|
The cumulative effect of changes in accounting principles in 2006 is EUR 1,803 (after
tax) as explained in note 2.5.8 (e). |
2.5.3 |
|
NET PROFIT PER SHARE (2006 AND 2005) |
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
Net profit determined in accordance with IFRS-EU |
|
|
7,692 |
|
|
|
7,210 |
|
Reconciling adjustments to net profit US GAAP |
|
|
(865 |
) |
|
|
(234 |
) |
|
|
|
Net
profit/(loss) determined in accordance with US GAAP |
|
|
6,827 |
|
|
|
6,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding |
|
|
2,155.0 |
|
|
|
2,169.5 |
|
|
|
|
|
|
|
|
|
|
Basic earnings/(loss) per share: |
|
|
|
|
|
|
|
|
IFRS-EU |
|
|
3.57 |
|
|
|
3.32 |
|
US GAAP |
|
|
3.17 |
|
|
|
3.21 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings/(loss) per share: |
|
|
|
|
|
|
|
|
IFRS-EU |
|
|
3.53 |
|
|
|
3.32 |
|
US GAAP |
|
|
3.14 |
|
|
|
3.21 |
|
F-170
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.5.4 |
|
PRESENTATION DIFFERENCES BETWEEN IFRS-EU AND US GAAP (2006 AND 2005) |
In addition to the differences in valuation and income recognition principles, other
differences, essentially related to presentation, exist between IFRS-EU and US GAAP. Although
these differences do not cause differences between IFRS-EU and US GAAP reported net profit
and/or shareholders equity, it may be useful to understand them to better interpret the
financial statements presented in accordance with IFRS-EU. The following is a summary of
significant classification differences that pertain to the basic financial statements.
a. |
|
Certain financial assets and liabilities are designated as assets/liabilities at fair
value through profit and loss. Under US GAAP, the assets/liabilities at fair value through
profit and loss designation do not exist and accordingly those assets/liabilities
designated at fair value through profit and loss under IFRS-EU are classified based on
their underlying characteristics. |
b. |
|
Funds received in financing transactions that involve the
issuance of preferred shares (whether or not in conjunction with common shares) to banks are presented as
Amounts due to Banks. Under US GAAP, such funds are presented as minority interest as the
legal definition of equity is met. |
c. |
|
Premium income of the non-life operations is presented on a written basis, with the
change in unearned premiums reported as an underwriting expenditure. Under US GAAP,
non-life premium income is presented on an as earned basis. |
d. |
|
Premiums collected on universal-life type contracts and insurance contracts that are
not classified as investment contracts under IFRS-EU are reported as premium income and
the allocation of these premiums to the provision for life policy benefits as an
underwriting expense. Under US GAAP, premiums collected on these types of products are not
reported as revenue in the profit and loss accounts; revenues from these products are the
amounts assessed against policyholders and are reported in the period that the amounts are
assessed unless evidence indicates that the amounts are designed to compensate for
services provided over more than one period. |
e. |
|
Death and surrender benefits paid on universal-life type contracts and the
corresponding release of the provision for life policy benefits are reported separately as
underwriting expenses in the profit and loss accounts. Under US GAAP, these items are not
reported separately; the amount of expense reported for these products is the amounts paid
in excess of the related release of the provision for life policy benefits. |
f. |
|
Special Purpose Entities (SPEs) are consolidated when it is determined that an entity
is controlled by ING Group. Determination of whether ING controls an SPE depends on
substance and is based on a consideration of such factors as voting interests, risks and
rewards and benefits and the sponsor of the SPE. Under US GAAP, the approach to
identifying whether an entity should consolidate a special purpose entity is different and
is focused on which party, if any, holds interests that expose that party to a majority of
the potential variability in expected losses or expected residual returns. |
g. |
|
Investments for the risk of policyholders, interest in investment pools and deposits
with reinsurers are included in Investments. Under US GAAP, investments for the risk of
policyholders that meets the definition of separate accounts and the corresponding
liabilities are reported as such. Interests in investment pools and deposits with
reinsurers are included in Other assets. |
h. |
|
Short-term and long-term borrowings are included in the following captions: funds
entrusted to and debt securities of the banking operations and other liabilities. Under US
GAAP, short-term borrowings are presented separately from long-term borrowings. |
2.5.5 |
|
CONDENSED CONSOLIDATED BALANCE SHEET IN ACCORDANCE WITH US GAAP (2006) |
The following is a condensed consolidated balance sheet of ING Group under US GAAP and IFRS-EU, for
the year ended December 31, 2006 , restated to reflect the impacts of the valuation and income
F-171
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
recognition differences as discussed in note 2.5.1 and presentation differences as discussed in
note 2.5.4.
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2006 |
|
|
|
US GAAP |
|
|
IFRS-EU |
|
Assets |
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
14,326 |
|
|
|
14,326 |
|
Amounts due from banks |
|
|
39,868 |
|
|
|
39,868 |
|
Trading account assets |
|
|
193,977 |
|
|
|
193,977 |
|
Investments for risk of policyholders |
|
|
44,248 |
|
|
|
110,547 |
|
Separate accounts assets |
|
|
66,299 |
|
|
|
|
|
Total investments |
|
|
311,909 |
|
|
|
311,581 |
|
Loans and advances to customers |
|
|
474,472 |
|
|
|
474,437 |
|
Reinsurance contracts |
|
|
6,529 |
|
|
|
6,529 |
|
Goodwill |
|
|
4,146 |
|
|
|
504 |
|
Deferred policy acquisition costs |
|
|
13,076 |
|
|
|
12,804 |
|
Property and equipment |
|
|
11,001 |
|
|
|
13,005 |
|
Participating interests |
|
|
2,529 |
|
|
|
4,343 |
|
Other assets/receivables |
|
|
46,053 |
|
|
|
44,386 |
|
|
|
|
Total assets |
|
|
1,228,433 |
|
|
|
1,226,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Short-term borrowings and current maturities of
long term debt |
|
|
63,038 |
|
|
|
|
|
Long-term borrowings, excluding current maturities |
|
|
50,745 |
|
|
|
|
|
Deposits |
|
|
496,680 |
|
|
|
496,680 |
|
Future policy benefits, claims reserves, other
policyholder funds and unearned premiums |
|
|
200,876 |
|
|
|
268,683 |
|
Amounts due to Banks |
|
|
120,839 |
|
|
|
120,839 |
|
Trading account liabilities |
|
|
127,975 |
|
|
|
127,975 |
|
Separate accounts liabilities |
|
|
66,299 |
|
|
|
|
|
Other liabilities |
|
|
57,401 |
|
|
|
170,915 |
|
|
|
|
Total liabilities |
|
|
1,183,853 |
|
|
|
1,185,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (parent) |
|
|
40,647 |
|
|
|
38,266 |
|
Minority interests |
|
|
3,933 |
|
|
|
2,949 |
|
|
|
|
Group equity |
|
|
44,580 |
|
|
|
41,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
1,228,433 |
|
|
|
1,226,307 |
|
|
|
|
F-172
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
2.5.6 CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT IN ACCORDANCE WITH US GAAP (2006 AND
2005)
The following is a condensed consolidated income statement of ING Group, for the years ended
December 31, 2006 and 2005, restated to reflect the impacts of the valuation and income
recognition differences as discussed in note 2.5.1 and presentation differences as discussed in
note 2.5.4.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
|
US GAAP |
|
|
IFRS-EU |
|
|
US GAAP |
|
|
IFRS-EU |
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium income |
|
|
22,145 |
|
|
|
46,835 |
|
|
|
22,670 |
|
|
|
45,758 |
|
Investment income |
|
|
10,787 |
|
|
|
10,907 |
|
|
|
10,311 |
|
|
|
10,434 |
|
Interest result banking operations |
|
|
9,192 |
|
|
|
9,192 |
|
|
|
9,067 |
|
|
|
9,067 |
|
Commission income |
|
|
4,316 |
|
|
|
4,316 |
|
|
|
3,747 |
|
|
|
3,747 |
|
Other income |
|
|
1,148 |
|
|
|
2,371 |
|
|
|
2,1144 |
|
|
|
2,1145 |
|
|
|
|
Total income |
|
|
47,588 |
|
|
|
73,621 |
|
|
|
47,939 |
|
|
|
71,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure 1) |
|
|
23,234 |
|
|
|
48,188 |
|
|
|
24,199 |
|
|
|
47,120 |
|
Other interest expenses |
|
|
1,016 |
|
|
|
1,016 |
|
|
|
969 |
|
|
|
969 |
|
Operating expenses |
|
|
14,522 |
|
|
|
14,347 |
|
|
|
14,036 |
|
|
|
13,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments/additions to the provision for loan losses |
|
|
192 |
|
|
|
130 |
|
|
|
(14 |
) |
|
|
164 |
|
|
|
|
Total expenditure |
|
|
38,964 |
|
|
|
63,681 |
|
|
|
39,190 |
|
|
|
62,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
|
|
8,624 |
|
|
|
9,940 |
|
|
|
8,749 |
|
|
|
8,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
1,443 |
|
|
|
1,907 |
|
|
|
1,567 |
|
|
|
1,379 |
|
Third-party interest |
|
|
354 |
|
|
|
341 |
|
|
|
206 |
|
|
|
305 |
|
|
|
|
Net profit |
|
|
6,827 |
|
|
|
7,692 |
|
|
|
6,976 |
|
|
|
7,210 |
|
|
|
|
|
|
|
(1) |
|
The main differences between IFRS-EU and the US-GAAP in Premium income and
Underwriting expenditure relates to universal-life type contracts as explained under 2.5.4
and 2.5.4e. |
2.5.7 ADDITIONAL INFORMATION REQUIRED UNDER US GAAP
The following information represents additional disclosures required under US GAAP. The
information has been prepared in accordance with IFRS-EU unless it specifically states that it
is based on US GAAP.
(a) Investments
The following tables show the (amortized) cost, the gross unrealized gains and losses and fair
value of INGs investments in marketable securities aggregated by type of security for the year
ended December 31, 2006 . The debt and equity securities consist of investments with various
issuers over several industry and geographical sectors. Debt securities include fixed-interest
securities, with the exception of mortgage loans and policy loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
|
|
Amounts in millions of euros |
|
cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held-to-maturity |
|
|
17,660 |
|
|
|
71 |
|
|
|
237 |
|
|
|
17,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Dutch Government |
|
|
7,382 |
|
|
|
251 |
|
|
|
40 |
|
|
|
7,593 |
|
- Foreign Government |
|
|
89,272 |
|
|
|
3,476 |
|
|
|
563 |
|
|
|
92,185 |
|
- Corporate debt securities |
|
|
78,910 |
|
|
|
1,015 |
|
|
|
792 |
|
|
|
79,133 |
|
- Asset-backed securities |
|
|
87,763 |
|
|
|
397 |
|
|
|
878 |
|
|
|
87,282 |
|
- Other |
|
|
9,420 |
|
|
|
173 |
|
|
|
90 |
|
|
|
9,503 |
|
|
|
|
Sub-total debt securities available-for-sale |
|
|
272,747 |
|
|
|
5,312 |
|
|
|
2,363 |
|
|
|
275,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
12,067 |
|
|
|
6,257 |
|
|
|
99 |
|
|
|
18,225 |
|
|
|
|
Total |
|
|
302,474 |
|
|
|
11,640 |
|
|
|
2,699 |
|
|
|
311,415 |
|
|
|
|
F-173
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
The following table shows the duration of unrealized losses that are not deemed to be
other-than-temporarily impaired for the year ended December 31, 2006 broken down by type of
security and by the period of time for which the fair value was below cost price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Between |
|
|
|
|
|
|
|
|
|
Less than |
|
|
6 and 12 |
|
|
More than |
|
|
|
|
|
|
6 months |
|
|
months below |
|
|
12 months |
|
|
|
|
Amounts in millions of euros |
|
below cost |
|
|
cost |
|
|
below cost |
|
|
Total |
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held-to-maturity |
|
|
17 |
|
|
|
212 |
|
|
|
8 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Dutch Government |
|
|
1 |
|
|
|
41 |
|
|
|
(2 |
) |
|
|
40 |
|
- Foreign Government |
|
|
149 |
|
|
|
246 |
|
|
|
168 |
|
|
|
563 |
|
- Corporate debt securities |
|
|
136 |
|
|
|
277 |
|
|
|
379 |
|
|
|
792 |
|
- Asset-backed securities |
|
|
113 |
|
|
|
62 |
|
|
|
703 |
|
|
|
878 |
|
- Other |
|
|
7 |
|
|
|
9 |
|
|
|
74 |
|
|
|
90 |
|
|
|
|
Sub-total debt securities available-for-sale |
|
|
406 |
|
|
|
635 |
|
|
|
1,322 |
|
|
|
2,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
44 |
|
|
|
30 |
|
|
|
25 |
|
|
|
99 |
|
|
|
|
Total |
|
|
467 |
|
|
|
877 |
|
|
|
1,355 |
|
|
|
2,699 |
|
|
|
|
The Group assesses at each balance sheet date whether there is objective evidence that a
financial asset is impaired. The impairment review focuses on issuer specific developments
regarding the financial condition of the issuer, taking into account the Groups intent and
ability to hold the securities with unrealized losses as at year-end until anticipated full
recovery. Other factors considered in determining whether the assets are impaired include the
evaluation of the level and trends of interest rates, trends and level of volatility in stock
markets, financial condition of the issuer or counterparty, economic developments and
expectations in the business segment in which the issuer or counterparty operates. In the case
of equity securities classified as available-for-sale, a significant or prolonged decline in
the fair value of the security below its cost is considered in determining whether the assets
are impaired.
In accordance with Group policy, an impairment of EUR 42 million and EUR 91 million, for
December 31, 2006 and 2005 respectively, for both IFRS-EU and US GAAP was recognized for
unrealized losses related to equity securities classified as available-for-sale that had a
significant or prolonged decline in fair value below cost.
Further for US GAAP an additional impairment of EUR 133 million was recognized relating to
available-for-sale debt securities with unrealized losses for which it was determined that the
Group as at December 31, 2006 did not have the intent to hold the securities until anticipated
full recovery.
The Group has determined that the remaining unrealized losses on the companys investments in
debt securities and equity securities at December 31, 2006, are temporary in nature.
The Group does not consider the securities with unrealized losses for over 12 months as of
December 31, 2006 to be impaired, due to one, or a combination, of the following factors:
|
|
the market values securities are insignificantly lower than the cost price |
|
|
|
the unrealized loss arose due to changes interest rates, however this has not
effected the expected future cash flows and the Group has the intent and ability to hold
these securities to anticipated full recovery, or |
|
|
|
the issuers of debt securities are not considered to be in financial difficulty,
despite the fact that their credit rating has been lowered, reducing the market value of
their securities. |
Under IFRS, if, in a subsequent period, the fair value of a debt instrument classified as
available-for-sale increases and the increase can be objectively related to an event occurring
after the impairment loss was recognized in profit or loss, the impairment loss is reversed
through the profit and loss account. Under US GAAP impairments may not be reversed in future
periods.
Impairment losses recognized in the profit and loss account on equity instruments are not
reversed through the profit and loss account under both IFRS and US GAAP.
F-174
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
Contractual maturities of the investments in debt securities:
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale |
|
|
Held-to-maturity |
|
|
|
debt securities |
|
|
debt securities |
|
|
|
Fair value |
|
|
Amortized cost |
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
Within one year |
|
|
21,341 |
|
|
|
779 |
|
After 1 year through 5 years |
|
|
64,823 |
|
|
|
7,384 |
|
After 5 years through 10 years |
|
|
63,223 |
|
|
|
8,347 |
|
After 10 years |
|
|
38,852 |
|
|
|
100 |
|
Without maturity |
|
|
175 |
|
|
|
|
|
Mortgage-backed securities |
|
|
87,282 |
|
|
|
1,050 |
|
|
|
|
Total |
|
|
275,696 |
|
|
|
17,660 |
|
|
|
|
(b) Loans and advances to customers
Refer to Additional Information page 127 of the Selection statistical information on banking
operations for the summary of ING Groups investments in impaired loans prepared in accordance
with SFAS 114, Accounting by Creditors for Impairment of a Loan. This disclosure is
incorporated by reference into these consolidated financial statements.
(c) Goodwill
Goodwill capitalized net of impairment for US GAAP purposes in 2006 and 2005 amounted to EUR
4,146 million and EUR 4,099 million, respectively.
ING Group performs the goodwill impairment test if any events or a change in circumstances
indicate that impairment may have taken place, or at a minimum on an annual basis. Evaluating
whether or not the indication of impairment is significant enough to require an impairment test
to be performed involves significant judgment. ING Group performs the annual goodwill
impairment test in the fourth quarter for all segments. In the first half-year ING Group
evaluated the reporting units within the reporting segments and determined that Taiwan within
the Insurance Asia/Pacific Greater China segment, which was previously aggregated will be
classified as a separate reporting unit. The change has not affected the outcome of the
goodwill impairment review as at December 31, 2006.
The difference as at January 1, 2004 as disclosed in note 2.5.1 on page F 166 may result in
differences in impairments under IFRS-EU and US GAAP in future years.
The annual goodwill impairment test is performed in two steps:
In Step 1, ING Group determines the fair value of each reporting unit and compares this fair
value to the carrying amount of the reporting unit. If that carrying amount exceeds the
calculated fair value, ING Group is required to perform Step 2 of the goodwill impairment test.
In Step 2, the fair value of the reporting unit is allocated to all of the assets and
liabilities of that reporting unit in a manner similar to a purchase price allocation, in
accordance with FAS 141, Business Combinations. The residual fair value after this allocation
is the implied fair value of the reporting units goodwill that is compared to the carrying
value of goodwill. Goodwill impairment is recorded to the extent that carrying value of
goodwill exceeds the calculated implied fair value of goodwill.
There is no indication that goodwill is impaired for the year ended December 31, 2006. The
outcome of the goodwill impairment test for the year ended December 31, 2005 is discussed
below.
The goodwill for the reporting unit Latin America primarily relates to SulAmérica. The 49%
interest in SulAmérica was acquired in 2002 and is accounted for under the equity method under
IFRS-EU. In 2005, a valuation was performed on the business to determine the extent of future
capital requirements of the Brazilian joint venture. The valuation incorporates continued
deterioration of the health business and further worsening of the claims payment experience.
Based on this study, the valuation was below the carrying value, supporting an impairment of
EUR 311 million in 2005 to write-off all remaining
F-175
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
goodwill for SulAmérica.The impairment
charge had no impact on net income under IFRS since the goodwill relates to an acquisition
prior to January 1, 2004 and was therefore not capitalized under IFRS.
The following tables show the carrying amount of goodwill recognized under US GAAP for the year
ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
Insurance Americas |
|
|
Asia/Pacific |
|
|
Whole-sale Banking |
|
|
Retail Banking |
|
|
ING Direct |
|
|
Total |
|
Balance as of
December 31, 2005 |
|
|
381 |
|
|
|
268 |
|
|
|
927 |
|
|
|
892 |
|
|
|
549 |
|
|
|
684 |
|
|
|
3,701 |
|
Additions |
|
|
35 |
|
|
|
28 |
|
|
|
41 |
|
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
163 |
|
Impairments |
|
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43 |
) |
Changes in the
composition of the
Group |
|
|
(17 |
) |
|
|
|
|
|
|
(56 |
) |
|
|
9 |
|
|
|
44 |
|
|
|
|
|
|
|
(20 |
) |
Exchange differences |
|
|
(7 |
) |
|
|
(29 |
) |
|
|
(75 |
) |
|
|
5 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(110 |
) |
Disposals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2006 |
|
|
392 |
|
|
|
267 |
|
|
|
794 |
|
|
|
965 |
|
|
|
589 |
|
|
|
684 |
|
|
|
3,691 |
|
|
|
|
Goodwill capitalized net of impairments for US GAAP purposes in 2006 includes intangible assets
of EUR 455 million which are amortized over twenty years under US GAAP. Gross amount of
intangible assets recognized under US GAAP is EUR 732 million, the accumulated amortization is
EUR 157 million as of December 31, 2006. The accumulated exchange differences amount to EUR
(120) million as of December 31, 2006.
The changes in the carrying amount of intangible assets for the years ended December 31, 2006
is as follows:
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Opening balance |
|
|
398 |
|
Additions |
|
|
59 |
|
Amortization |
|
|
(27 |
) |
Impairments
|
|
|
|
|
Changes in the composition of the Group |
|
|
61 |
|
Exchange differences |
|
|
(36 |
) |
Disposals |
|
|
|
|
|
|
|
|
Closing balance |
|
|
455 |
|
|
|
|
|
(d) Other borrowed funds preference shares of Group companies
In December 2000, ING Capital Funding Trust III (the Trust III), a wholly owned company of
ING Group in the United States issued 1.5 million 8.439% non-cumulative guaranteed trust
preference shares (the 8.439% trust preference shares), with a liquidation preference of USD
1,000 per share, plus any accrued interest and unpaid dividend. The proceeds from the sale of
the trust preference shares were invested in preference shares (company preference shares) of
ING Capital Funding III LLC (LLC III), a limited liability company in the United States and a
wholly owned company of ING Group. The LLC III has used the proceeds from the sale of its
company preference shares to purchase subordinated notes of ING Group.
Trust III may redeem the trust preference shares for cash after December 31, 2010 or if certain
special events occur. The company preference shares have substantially the same terms as the
trust preference shares. ING Group has issued subordinated guarantees for the payment of the
redemption price and the liquidation distribution on the trust preference shares and the
company preference shares.
F-176
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
(e) Pension liabilities and other staff-related liabilities
Projected and accumulated benefit obligation in excess of the fair value of the plan assets
The projected benefit obligation for all defined benefit pension plans was EUR 16,242 million
at December 31, 2006.
The accumulated benefit obligation for all defined benefit pension plans was EUR 14,081 million
at December 31, 2006.
The following table includes the information for those defined benefit pension plans with a
projected benefit obligation in excess of the fair value of plan assets:
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Projected benefit obligations |
|
|
14,978 |
|
Fair value of the plan assets |
|
|
12,800 |
|
The following table includes the information for those defined benefit pension plans with an
accumulated benefit obligation in excess of the fair value of plan assets:
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
Accumulated benefit obligations |
|
|
2,747 |
|
Fair value of the plan assets |
|
|
2,118 |
|
The accumulated postretirement benefit obligation exceeds plan assets for all of INGs other
postretirement plans since they are unfunded.
F-177
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Amounts are in millions of euros, unless otherwise stated
Incremental effect of applying FAS 158 (2006)
The reconciling item between IFRS and US GAAP is analysed as follows:
|
|
|
|
|
|
|
|
|
|
|
Before |
|
|
After |
|
|
|
application of |
|
|
application of |
|
31 December 2006 |
|
FAS 158 |
|
|
FAS 158 |
|
|
|
|
|
|
|
|
|
|
DBO(IFRS)/PBO(US GAAP) |
|
|
16,243 |
|
|
|
16,243 |
|
Fair value of plan assets |
|
|
14,361 |
|
|
|
14,361 |
|
|
|
|
Shortage |
|
|
(1,882 |
) |
|
|
(1,882 |
) |
Items not yet recognised as a component of
net periodic pension cost: |
|
|
|
|
|
|
|
|
Unrecognised past service costs |
|
|
163 |
|
|
|
|
|
Unrecognised actuarial loss |
|
|
2,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus |
|
|
851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Minimum Liability |
|
|
(349 |
) |
|
|
|
|
Intangible assets |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(344 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability / balance sheet US GAAP |
|
|
507 |
|
|
|
(1,882 |
) |
|
|
|
|
|
|
|
|
|
Pension liability / balance sheet IFRS |
|
|
(1,204 |
) |
|
|
(1,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling item |
|
|
1,711 |
|
|
|
(678 |
) |
|
|
|
of which regular recurring reconciling item |
|
|
|
|
|
|
(1,711 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,389 |
|
Tax |
|
|
|
|
|
|
586 |
|
|
|
|
|
|
|
|
|
of which presented as cumulative change in
accounting principles |
|
|
|
|
|
|
1,803 |
|
Incremental effect of applying FAS 158 on individual line items in the condensed consolidated
balance sheet in accordance with US GAAP as presented in note 2.5.5:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before application |
|
|
|
|
|
|
After application |
|
Line item |
|
of FAS 158 |
|
|
Adjustments |
|
|
of FAS 158 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
46,189 |
|
|
|
(136 |
) |
|
|
46,053 |
|
Total assets |
|
|
1,228,569 |
|
|
|
(136 |
) |
|
|
1,228,433 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
55,734 |
|
|
|
1,667 |
|
|
|
57,401 |
|
Total liabilities |
|
|
1,186,119 |
|
|
|
1,667 |
|
|
|
1,187,786 |
|
Group equity |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (parent) |
|
|
42,450 |
|
|
|
(1,803 |
) |
|
|
40,647 |
|
F-178
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Supervisory Board and Executive Board of ING Bank N.V.
We have audited the consolidated balance sheets of ING Bank N.V. and subsidiaries as of December
31, 2007 and 2006, and the related consolidated profit and loss accounts, consolidated statements
of cash flows and consolidated statements of changes in equity for each of the years in the three
year period ended December 31, 2007. These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits. We serve as principal auditor of ING Bank N.V. In our
position, we did not audit total assets constituting 19% in 2007 and 22% in 2006, and total net
profit constituting 25% in 2007, 23% in 2006 and 22% in 2005 of the related consolidated totals of
ING Bank N.V. These data were audited by other auditors whose reports have been furnished to us, and
our opinion, insofar as it relates to the parts not audited by us, is based solely on the reports of
the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits and the reports of the other auditors provide a reasonable
basis for our opinion.
In our opinion, based on our audits and the reports of the other auditors, the consolidated
financial statements referred to above present fairly, in all material respects, the consolidated
financial position of ING Bank N.V. and subsidiaries as of December 31, 2007 and 2006, and the
consolidated results of their operations and their cash flows for each of the years in the three
year period ended December 31, 2007, in conformity with International Financial Reporting Standards
as adopted by the European Union.
Amsterdam, The Netherlands
March 17, 2008
KPMG ACCOUNTANTS N.V.
F-179
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO
THE GENERAL MEETING OF SHAREHOLDERS OF ING BELGIUM NV/SA
ON THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR
ENDED DECEMBER 31, 2007
In accordance with the legal requirements, we report to you on the performance of our mandate
of statutory auditor. This report contains our opinion on the consolidated financial
statements as well as the required additional comments.
Unqualified opinion on the consolidated financial statements
We have audited the consolidated balance sheets of ING Belgium NV/SA and its subsidiaries
(collectively referred to as the Group) as of December 31, 2007 and 2006, and the related
consolidated statements of income, changes in equity and cash flows for each of the three years
in the period ended December 31, 2007, as well as the summary of significant accounting
policies and other explanatory notes. These consolidated financial statements (not presented
separately herein) are prepared in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union, and with the legal and regulatory requirements
applicable in Belgium.
Responsibility of the board of directors for the preparation and fair presentation of the
consolidated financial statements
The board of directors is responsible for the preparation and fair presentation of the
consolidated financial statements. This responsibility includes: designing, implementing and
maintaining internal control relevant to the preparation and fair presentation of consolidated
financial statements that are free from material misstatement, whether due to fraud or error;
selecting and applying appropriate accounting policies; and making accounting estimates that
are reasonable in the circumstances.
Responsibility of the statutory auditor
Our responsibility is to express an opinion on these consolidated financial statements based
on our audit. We conducted our audit in accordance with the legal requirements and the
auditing standards applicable in Belgium, as issued by the Institute of Registered Auditors
(Institut des Reviseurs dEntreprises/Instituut van de Bedrijfsrevisoren) and the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance whether the financial statements are
free from material misstatement.
In accordance with these standards, we have performed procedures to obtain audit evidence
about the amounts and disclosures in the consolidated financial statements. The procedures
selected depend on our judgment, including the assessment of the risks of material
misstatement of the consolidated financial statements, whether due to fraud or error. In
making those risk assessments, we have considered internal control relevant to the Groups
preparation and fair presentation of the consolidated financial statements in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the Groups internal control. We have evaluated
the appropriateness of accounting policies used, the reasonableness of significant accounting
estimates made by the Group and the presentation of the consolidated financial statements,
taken as a whole. Finally, we have obtained from the board of directors and the Groups
officials the explanations and information necessary for executing our audit procedures. We
believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
Opinion
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the Groups financial position as at December 31, 2007 and 2006 and the
results of its operations and its cash flows for each of the three years in the period ended
December 31, 2007 in accordance with IFRS as adopted by the European Union, and with the legal
and regulatory requirements applicable in Belgium.
F-180
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM TO
THE GENERAL MEETING OF SHAREHOLDERS OF ING BELGIUM NV/SA
ON THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR
ENDED DECEMBER 31, 2007
Additional comments
The preparation and the assessment of the information that should be included in the
directors report on the consolidated financial statements are the responsibility of the board
of directors.
Our responsibility is to include in our report the following additional comments, which do not
modify the scope of our opinion on the consolidated financial statements:
|
|
The directors report on the consolidated financial statements deals with the
information required by law and is consistent with the consolidated financial statements.
We are, however, unable to comment on the description of the principal risks and
uncertainties which the entities included in the consolidation are facing, and on their
financial situation, their foreseeable evolution or the significant influence of certain
facts on their future development. We can nevertheless confirm that the matters disclosed
do not present any obvious inconsistencies with the information that we became aware of
during the performance of our mandate. |
Brussels, March 10, 2008
Ernst & Young Reviseurs dEntreprises SCCRL
Statutory auditor
represented by
|
|
|
Marc Van Steenvoort
|
|
Pierre Anciaux |
Partner
|
|
Partner |
F-181
GLOSSARY
ACTUARIAL AND UNDERWRITING RISKS
Emerge from the pricing and acceptance of insurance contracts. Actuaries play a key role in
determining insurance premium rate levels and in ensuring that insurance companies have set aside
enough provisions to pay claims. Actuarial risk is the risk that assumptions that actuaries input
into a model to determine premium rate levels and provisions may turn out somewhat inaccurate.
Underwriting risk is the risk that an issuer will receive a claim under an insurance policy it
issues/underwrites. Maximum underwriting exposures are limited through exclusions, cover limits and
reinsurance.
ALT-A MORTGAGE
A type of US residential mortgage which is considered riskier than prime and less risky than
sub-prime mortgages. Parameters generally taken into account are borrower credit scores,
residential property values and loan-to-value ratios. Alt-A mortgages are further characterized by
a limited degree of income and / or asset verification.
AMORTIZED COST
The amount at which the financial asset or liability is measured at initial recognition minus
principal repayments, plus or minus the cumulative amortization using the effective interest method
of any difference between that initial amount and the maturity amount, and minus any reduction for
impairment or uncollectibility.
ASSET AND LIABILITY COMMITTEE (ALCO)
Manages the balance sheet of ING, especially with regard to strategic non-trading risk. These risks
comprise interest rate exposures, equity risk, real estate risk, liquidity, solvency and foreign
exchange risk and fluctuations.
ASSET LIABILITY MANAGEMENT (ALM)
The practice of managing a business such that decisions on assets and liabilities are coordinated.
It involves the ongoing process of formulating, implementing, monitoring and revising strategies
related to assets and liabilities.
ASSET BACKED SECURITIES (ABS)
A type of bond or note that is based on pools of assets, or collateralized by the cash flows from a
specified pool of underlying assets.
ASSOCIATE
An entity over which the Group has significant influence, generally accompanying a shareholding of
between 20% and 50% of the voting rights, and that is not a subsidiary not a joint venture.
AVAILABLE-FOR-SALE FINANCIAL ASSETS
Those non-derivative financial assets that are designated as available for sale or are not
classified as (a) loans and receivables, (b) held-to-maturity investments, or (c) financial assets
at fair value through profit and loss.
BASEL I
Basel I is the first Basel Accord, which includes recommendations on banking regulations issued by
the Basel Committee on Banking Supervision. These are, for ING, superseded by Basel II from 2008
onwards.
BASEL II
Basel II is the second Basel Accord. Basel II is an international standard for how much capital
banks need to put aside for the financial and operational risks they face. Basel II introduced the
possibility for banks to measure those risks based on their own internal models.
BASIS POINT VALUE (BPV)
The change in the Net Present Value of a cash flow or a pool of cash flows due to a one basis point
change of the yield curve.
BASIS RISK
Arises from imperfect correlation in the adjustment of the rates earned and paid on different
financial instruments. Examples of products in which these risks are inherent are demand deposits,
saving accounts and mortgages with prepayment options.
BIS
An international organization which fosters international monetary and financial co-operation and
serves as a bank for central banks. BIS has set a minimum for the solvency ratio reflecting the
relationship between capital and risk weighted assets. The ratio should at least be 8%.
F-182
GLOSSARY
CAPITAL AT RISK (CAR)
The maximum negative impact on ING Groups economic surplus over a one year forward looking horizon
under normal market conditions. CaR is calculated at a 90% confidence interval.
CERTIFICATES OF DEPOSIT
Short-term negotiable bearer debt instruments issued by banks.
CLAIM
A demand for payment of a policy benefit because of the occurrence of an insured event, such as the
death or disability of the insured or the maturity of an endowment, the incurrence of hospital or
medical bills, the destruction or damage of property and related deaths or injuries, defects in,
liens on, or challenges to the title to real estate, or the occurrence of a surety loss.
CLAIMS RATIO
Claims, including claims handling expenses, expressed as a percentage of net earned premiums.
COLLATERALIZED DEBT OBLIGATION (CDO)
A type of asset-backed security which provide investors exposure to the credit risk of a pool of
fixed income assets.
COLLATERALIZED LOAN OBLIGATION
A type of CDO which are backed primarily by leveraged bank loans.
COMBINED RATIO
The sum of the claims ratio and the cost ratio for a non-life insurance company or a reinsurance
company. A combined ratio of more than 100% does not necessarily mean that there is a loss on
non-life insurance policies, because the result also includes the allocated investment income.
COMPLIANCE RISK
The risk of impairment of ING Groups integrity, leading to damage to INGs reputation, legal or
regulatory sanctions, or financial loss, as a result of a failure (or perceived failure) to comply
with applicable laws, regulations and standards.
CONCENTRATIONS
Of credit risk exist when changes in economic, industry or geographical factors similarly affect
groups of counterparties whose aggregate exposure is material in relation to ING Groups total
exposure.
CONTINGENT LIABILITIES
Possible obligations that arises from past events and whose existence will be confirmed only by the
occurrence or non-occurrence of one or more uncertain future events not wholly within the control
of the entity; or a present obligation that arises from past events but is not recognized because:
|
|
it is not probable that an outflow of resources embodying economic benefits will be required
to settle the obligation; or |
|
|
the amount of the obligation cannot be measured with sufficient reliability. |
CONTROL
The power to govern the financial and operating policies of an entity so as to obtain benefits from
its activities
CONVERTIBLE DEBENTURES
Debentures with embedded options issued by corporations. The holder has the right to exchange a
convertible debenture for equity in the issuing company at certain times in the future according to
a certain exchange ratio. Very often, the conversion is callable. This means that it can be
repurchased by the issuer at a certain price at certain times in the future. Once the debentures
have been called, the holder can always choose to convert prior to repurchase.
CONVEXITY
The non-linear relationship between changes in the interest rates and changes in bond prices and
their NPV. It is a very important measure for portfolios containing (embedded) options.
COST RATIO
Underwriting costs expressed as a percentage of premiums written.
COUNTRY RISK
The risk that a foreign government will not fulfil its obligations or obstructs the remittance of
funds by debtors, either for financial reasons (transfer risk) or for other reasons (e.g. political
risk).
F-183
GLOSSARY
CREDIT INSTITUTIONS
All institutions which are subject to banking supervision by public authorities, including mortgage
banks, capital market institutions, multilateral development banks and the International Monetary
Fund (IMF).
CREDIT RISK
The risk of loss from the default by borrowers (including bond issuers) or counterparties. Credit
risks arise in INGs lending, pre-settlement and investment activities, as well as in its trading
activities. Credit risk management is supported by dedicated credit risk information systems and
internal rating methodologies for debtors and counterparties.
DEFERRED TAX LIABILITIES
The amounts of income tax payable in future periods in respect of taxable temporary differences
between carrying amounts of assets or liabilities in the balance sheet and tax base, based on tax
rates that are expected to apply in the period when the assets are realized or the liabilities are
settled.
DEFINED BENEFIT PLAN
Post-employment benefit plans other than defined contribution plans.
DEFINED CONTRIBUTION PLAN
Post-employment benefit plans under which an enterprise pays fixed contributions into a separate
entity (a fund) and will have no legal or constructive obligation to pay further contributions if
the fund does not hold sufficient assets to pay all employee benefits relating to employee service
in the current and prior periods.
DELTA HEDGE
Minimizes the exposure of the employee option scheme by holding an appropriate number of
(depository receipts for) ordinary shares. The exposure is reassessed every quarter and, if
necessary, ordinary shares are bought from the market (or employees).
DEPOSITORY RECEIPT
For ordinary and preference shares, issued by the Trust, in exchange for ordinary and preference
shares issued by ING Group.
DERIVATIVES
Financial instruments, which include forwards, futures, options and swaps, whose value is based on
an underlying asset, index or reference rate.
DISCOUNTED BILLS
Bills that are sold under deduction of interest giving the owner the right to receive an amount of
money on a given date.
DISCRETIONARY PARTICIPATION FEATURE
A contractual right to receive, as a supplement to guaranteed benefits, additional benefits that:
are likely to be a significant portion of the total contractual benefits, whose amount or timing is
contractually at the discretion of the insurer, that are contractually based on the performance of
a specified pool or type of contract, (un)realized investment returns on a specified pool of assets
held by the insurer, or the profit of the company, fund, or other entity that issues the contract.
EARNINGS AT RISK (EAR)
Measures the impact on IFRS earnings resulting from changes in market rates over a one year
horizon.
ECONOMIC CAPITAL
The minimum amount of capital that is required to absorb unexpected losses in times of severe
stress. Given ING Groups AA target rating, ING calculates economic capital requirements at a
99.95% level of confidence. This confidence level is derived from the historical default frequency
of AA-rated companies (probability of default in 2000 years or 0.05%).
EFFECTIVE INTEREST METHOD
A method of calculating amortized cost of a financial asset or liability and of allocating the
interest income or interest expense over the relevant period.
F-184
GLOSSARY
ELIMINATION
A process by which intercompany transactions are matched with each other and deducted, so that the
assets, liabilities, income and expenses are not inflated.
EMPLOYEE BENEFITS
All forms of consideration given by a company in exchange for service rendered by (former)
employees.
FAIR VALUE
The amount for which an asset could be exchanged, or a liability settled, between knowledgeable,
willing parties in an arms length transaction.
FINANCE LEASE
A lease that transfers substantially all the risks and rewards associated with ownership of an
asset to the lessee. Title may or may not eventually be transferred.
FINANCIAL ASSET
Any asset that is:
|
|
cash |
|
|
|
an equity instrument of another company. |
|
|
|
a contractual right to: |
|
|
|
receive cash or another financial asset from another company;
or |
|
|
|
|
exchange financial instruments with another company under conditions that are potentially
favourable; or |
|
|
certain contract that will or may be settled in INGs own equity instruments. |
FINANCIAL INSTRUMENTS
Contracts that give rise to both a financial asset for one company and a financial liability or
equity instrument for another company.
FINANCIAL LIABILITY
Any liability that is a contractual obligation:
|
|
to deliver cash or another financial asset to another company; or |
|
|
|
to exchange financial instruments with another company under conditions that are potentially
unfavourable; or |
|
|
|
certain contracts that will or may be settled in INGs own equity instruments. |
FORWARD CONTRACTS
Commitments to exchange currencies or to buy or sell other financial instruments at specified
future dates.
FUTURE CONTRACTS
Commitments to exchange currencies or to buy or sell other financial instruments at specified
future dates. Exchanges act as intermediaries and require daily cash settlement and collateral
deposits.
GROSS PREMIUMS WRITTEN
Total premiums (whether or not earned) for insurance contracts written or assumed (including
deposits for investment contracts with limited or no life contingencies written) during a specific
period, without deduction for premiums ceded.
HELD-TO-MATURITY INVESTMENTS
Non-derivative financial assets with fixed or determinable payments and fixed maturity that ING
Group has the positive
intention and ability to hold to maturity other than:
a. |
|
those that ING Group upon initial recognition designates as at fair value through profit and
loss; |
|
b. |
|
those that ING Group designates as available for sale; and |
|
c. |
|
those that meet the definition of loans and receivables. |
HISTORICAL SIMULATION
A model to calculate Value at Risk, assuming that future changes in risk factors will have the
same distribution as they had in the past taking into account the non-linear behaviour of
financial products.
IMPAIRMENT LOSS
The amount by which the carrying amount of an asset exceeds its recoverable amount.
INTEREST BEARING INSTRUMENT
A financial asset or a liability for which a time-proportionate compensation is paid or received,
in relation to a notional amount.
INTEREST-RATE REBATES
Profit sharing for group life insurance business. A rebate granted to policyholders based on the
discounted value of the difference between the interest rate used for calculating the premiums and
the expected yield on investment. The profit sharing is granted by means of a premium discount
related to the yield on government bonds.
IN THE MONEY
A call option is said to be in the money if the exercise price is lower than the price of the
underlying value; a put option is said to be in the money if the exercise price is higher than the
price of the underlying value.
F-185
GLOSSARY
INVESTMENT PORTFOLIO
Comprises those assets which are intended for use on a continuing basis, and have been identified
as such. These investments are held in order to cover the insurance provisions and to manage
interest rate, capital and liquidity risks.
IRREVOCABLE FACILITIES
Mainly constitute unused portions of irrevocable credit facilities granted to corporate clients and
commitments made to purchase securities to be issued by governments and private issuers.
IRREVOCABLE LETTERS OF CREDIT
Concerns an obligation on behalf of a client to, within certain conditions, pay an amount of money
under submission of a
specific document or to accept a bill of exchange. An irrevocable letter of credit cannot be
cancelled or adjusted by the bank that has granted it during the duration of the agreement unless
all those concerned agree.
JOINT VENTURE
A contractual arrangement whereby two or more parties undertake an economic activity which is
subject to joint control.
LIQUIDITY RISK
The risk that ING Group or one of its subsidiaries cannot meet its financial liabilities when they
fall due, at reasonable costs and in a timely manner.
MARKET VALUE AT RISK (MVAR)
A calculation method which measures the decrease in the market value surplus caused by movements in
financial markets, at a 99.95% confidence level over a 1 year horizon.
MARKET RISK
The potential loss (value or earnings) due to adverse movements in market rates, including equity
prices, interest rates and foreign exchange rates.
MINORITY INTERESTS
That part of the profit or loss and net assets of a subsidiary attributable to an interest which is
not owned, directly or indirectly, by the parent.
MONETARY ASSETS AND LIABILITIES
Assets and liabilities whose amounts are fixed in terms of units of currency by contract or
otherwise. Examples are cash, short or long-term accounts, notes receivable in cash and notes
payable in cash.
MONTE CARLO SIMULATION
A model to calculate Value at Risk, assuming that changes in risk factors are (jointly) normally
distributed taking into account non-linear behaviour of financial products.
MORTGAGE BACKED SECURITIES (MBS)
A security whose cash flows are backed by typically the principal and/ or interest payments of a
pool of mortgages.
NET ASSET VALUE
Used in the equity method of accounting. The initial net asset value of the investment is
determined by the fair value of the assets and liabilities of the investee. After the initial
valuation of assets and liabilities of the investee at fair value, the assets and liabilities of
the investee are valued in accordance with the accounting policies of the investor. The profit and
loss account reflects the investors share in the results of operations of the investee.
NET PREMIUMS WRITTEN
Gross premiums written for a given period less premiums ceded to retrocessionaires during such
period.
NET PRESENT VALUE AT RISK (NPV-AT-RISK)
Establishes what the value of future cash flows is in terms of todays monetary value. NPV-at-Risk
establishes the change in value of future cash flows as a result of interest rate changes in terms
of todays monetary value.
NOTIONAL AMOUNTS
Represent units of account which, in respect of derivatives, reflect the relationship with the
underlying assets. They do not reflect, however, the credit risks assumed by entering into
derivative transactions.
OPERATING LEASE
A lease other than a finance lease.
OPERATIONAL RISK
The risk of direct or indirect loss resulting from inadequate or failed internal processes, people
and systems or from external events.
F-186
GLOSSARY
OPTION CONTRACTS
Give the purchaser, for a premium, the right, but not the obligation, to buy or sell within a
limited period of time a financial instrument or currency at a contracted price that may also be
settled in cash. Written options are subject to market risk, but not to credit risk since the
counterparties have already performed in accordance with the terms of the contract by paying a cash
premium up front.
ORDINARY SHARE
An equity instrument that is subordinate to all other classes of equity instruments. Ordinary
shares participate in the net
profit for the financial year after other types of shares such as preference shares.
OUT OF THE MONEY
A call option is said to be out of the money if the exercise price is higher than the price of the
underlying value; a put option is said to be out of the money if the exercise price is lower than
the price of the underlying value.
OVER-THE-COUNTER INSTRUMENT
Non-standardized financial instrument not traded on a stock exchange but directly between market
participants.
PLAN ASSETS
Comprise assets held by a long-term employee benefit fund and qualifying insurance policies. Assets
held by a long-term employee benefit fund are assets (other than non-transferable financial
instruments issued by the reporting enterprise) that:
|
|
are held by an entity (a fund) that is legally separate from the reporting enterprise and
exists solely to pay or fund employee benefits; and |
|
|
are available to be used only to pay or fund employee benefits, are not available to the
reporting enterprises own creditors (even in bankruptcy), and cannot be returned to the
reporting enterprise, unless either the remaining assets of the fund are sufficient to meet
all the related employee benefit obligations of the plan or the reporting enterprise or the
assets are returned to the reporting enterprise to reimburse it for employee benefits already
paid. |
A qualifying insurance policy is an insurance policy issued by an insurer that is not a related
party of the reporting enterprise, if the proceeds of the policy:
|
|
can be used only to pay or fund employee benefits under a defined benefit plan; and |
|
|
are not available to the reporting enterprises own creditors (even in bankruptcy) and cannot
be paid to the reporting enterprise, unless either the proceeds represent surplus assets that
are not needed for the policy to meet all the related employee benefit obligations or the
proceeds are returned to the reporting enterprise to reimburse it for employee benefits
already paid. |
POST-EMPLOYMENT BENEFIT PLANS
Formal or informal arrangements under which a company provides post-employment benefits for one or
more employees. Post-employment benefits are employee benefits other than termination benefits and
equity compensation benefits, which are payable after the completion of employment.
PREFERENCE SHARE
Similar to an ordinary share but carries certain preferential rights. These rights usually concern
the guarantee of a fixed (cumulative) return to the shareholder or a guaranteed return on the
investment.
PREMIUMS EARNED
That portion of net premiums written in current and past periods which applies to the expired
portion of the policy period, calculated by subtracting movements in unearned premium reserves from
net premiums.
PRIVATE LOAN
Loans to governments, other public bodies, public utilities, corporations, other institutions or
individuals with a loan agreement as the only instrument of title.
PRIVATE PLACEMENT
A placement where newly issued shares or debentures come into possession of a limited group of
subscribers who are prepared to buy the new securities.
PROJECTED UNIT CREDIT METHOD
An actuarial valuation method that considers each period of service as giving rise to an additional
unit of benefit entitlement and measures each unit separately to build up the final obligation.
QUALIFYING ASSET (WITHIN THE MEANING OF BORROWING COSTS)
An asset that necessarily takes a substantial period of time to get ready for its intended use or
sale.
F-187
GLOSSARY
RECOGNITION
The process of incorporating in the balance sheet or profit and loss account an item that meets the
definition of an element and satisfies the following criteria for recognition:
|
|
it is probable that any future economic benefit associated with the item will flow to or from
the enterprise; and |
|
|
|
the item has a cost or value that can be measured reliably. |
RECOVERABLE AMOUNT
The higher of an assets net selling price and its value in use.
REDEMPTION VALUE
With respect to investments in fixed-interest securities, the amount payable on the maturity date.
REINSURANCE
The practice whereby one party, called the reinsurer, in consideration for a premium paid to him,
agrees to indemnify another party, called the reinsured or ceding company, for part or all of the
liability assumed by the reinsured under a contract or contracts of insurance which the reinsured
has issued. The reinsured may also be referred to as the original or primary insurer, the direct
writing company, or the ceding company.
RISK ADJUSTED RETURN ON CAPITAL (RAROC)
An advanced business performance measurement tool that enables management to view its revenues in
the perspective of the risks that had to be taken to obtain that revenue. RAROC is calculated by
dividing the risk-adjusted-return by economic capital.
SETTLEMENT RISK
Arises when there is an exchange of value (funds, instruments or commodities) for the same or
different value dates or times and receipt is not verified or expected until ING has paid or
delivered its side of the trade. The risk is that ING delivers, but does not receive delivery from
the counterparty.
SIGNIFICANT INFLUENCE
The power to participate in the financial and operating policy decisions of an entity, but not
control over these policies.
Significant influence may be gained by share ownership, statute or agreement.
SUB-PRIME MORTGAGES
Mortgage loans made to borrowers who cannot get a regular mortgage because they have a bad credit
history or limited income.
SUBSIDIARY
An entity that is controlled by another entity.
SURRENDER
The termination of a life or retirement contract at the request of the policyholder after which the
policyholder receives the cash surrender value, if any, on the contract.
SWAP CONTRACTS
Commitments to settle in cash at a specified future date, based on differentials between specified
financial indices as applied to -a notional principal amount. Generally, no cash is exchanged at
the outset of the contract and no principal payments are made by either party.
TIER-1 CAPITAL
Also referred to as the core capital of ING Bank. It comprises paid up share capital, reserves
excluding revaluation reserves, fund for general banking risks, retained earnings, minority
interests.
TIER-1 RATIO
Reflecting the tier-1 capital of ING Bank as a percentage of its total risk weighted assets. The
minimum set by the Dutch central bank is 4%.
TRADING PORTFOLIO
Comprises those financial instruments which are held to obtain short-term transaction results, to
facilitate transactions on behalf of clients or to hedge other positions in the trading portfolio.
TREASURY BILLS
Generally short-term debt certificates issued by a central government. Dutch Treasury Certificates
are regarded as Dutch Treasury bills.
TREASURY SHARES
An entitys own equity instruments, held by the entity or other members of the consolidated group.
VALUE AT RISK (VAR)
Quantifies, with a one-sided confidence level of at least 99%, the maximum overnight loss in Net
Present Value that could occur due to changes in risk factors (e.g. interest rates, foreign
exchange rates, equity prices, credit spreads, implied volatilities) if positions remain unchanged
for a time interval of one day.
F-188
GLOSSARY
VALUE IN USE
The present value of estimated future cash flows expected to arise from the continuing use of an
asset and from its disposal at the end of its useful life.
VARIANCE-COVARIANCE
A model to calculate Value at Risk, assuming that changes in risk factors are (jointly) normally
distributed and that the change in portfolio value is linearly dependent on all risk factor
changes.
WARRANT
A financial instrument that gives the holder the right to purchase ordinary shares.
F-189
SCHEDULE
I SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS
IN RELATED PARTIES
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column D |
|
|
|
|
|
|
|
|
|
|
|
Amount at |
|
|
|
|
|
|
|
|
|
|
|
which |
|
|
|
|
|
|
|
|
|
|
|
shown |
|
|
|
|
|
|
|
|
|
|
|
in the |
|
Column A |
|
Column B |
|
|
Column C |
|
|
balance |
|
Type of investment |
|
Cost |
|
|
Fair value |
|
|
sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEBT SECURITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities held to maturity |
|
|
16,753 |
|
|
|
16,354 |
|
|
|
16,753 |
|
Debentures/available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Dutch governments |
|
|
6,260 |
|
|
|
6,295 |
|
|
|
6,295 |
|
Foreign governments |
|
|
80,464 |
|
|
|
80,612 |
|
|
|
80,612 |
|
Public utilities |
|
|
5,836 |
|
|
|
5,765 |
|
|
|
5,765 |
|
Asset-backed securities |
|
|
85,316 |
|
|
|
83,170 |
|
|
|
83,170 |
|
Redeemable preference shares/sinking fund |
|
|
415 |
|
|
|
391 |
|
|
|
391 |
|
All other corporate bonds |
|
|
80,861 |
|
|
|
79,717 |
|
|
|
79,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARES AND CONVERTIBLE DEBENTURES |
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares
|
|
|
|
|
|
|
|
|
|
|
|
|
Public utilities |
|
|
356 |
|
|
|
392 |
|
|
|
392 |
|
Banks, trusts and insurance companies |
|
|
4,214 |
|
|
|
6,617 |
|
|
|
6,617 |
|
Industrial and all others |
|
|
8,134 |
|
|
|
11,589 |
|
|
|
11,589 |
|
Preference shares |
|
|
1,362 |
|
|
|
1,349 |
|
|
|
1,349 |
|
|
|
|
Total investments |
|
|
289,971 |
|
|
|
292,251 |
|
|
|
292,650 |
|
|
|
|
F-190
SCHEDULE IIISUPPLEMENTARY INSURANCE INFORMATION
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(including |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column E |
|
|
|
|
|
|
other |
|
|
Column H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column C |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
income |
|
|
Benefits, |
|
|
Column I |
|
|
|
|
|
|
|
|
|
Column B |
|
|
Future policy |
|
|
|
|
|
|
policy |
|
|
|
|
|
|
and other |
|
|
claims, |
|
|
Amortization |
|
|
|
|
|
|
|
|
|
Deferred |
|
|
benefits, |
|
|
|
|
|
|
and |
|
|
|
|
|
|
expenses) |
|
|
losses |
|
|
of deferred |
|
|
Column J |
|
|
|
|
|
|
policy |
|
|
losses, claims, |
|
|
Column D |
|
|
claims |
|
|
Column F |
|
|
allocated |
|
|
and |
|
|
policy |
|
|
Other |
|
|
Column K |
|
Column A |
|
acquisition |
|
|
and loss |
|
|
Unearned |
|
|
benefits |
|
|
Premium |
|
|
to underwriting |
|
|
settlement |
|
|
acquisition |
|
|
operating |
|
|
Premiums |
|
Segment |
|
costs |
|
|
expenses |
|
|
premiums |
|
|
payable |
|
|
revenue |
|
|
accounts |
|
|
expenses |
|
|
costs |
|
|
expenses |
|
|
written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
10,284 |
|
|
|
249,199 |
|
|
|
|
|
|
|
1,601 |
|
|
|
38,764 |
|
|
|
12,813 |
|
|
|
40,546 |
|
|
|
1,278 |
|
|
|
4,357 |
|
|
|
38,764 |
|
Non-life |
|
|
408 |
|
|
|
6,172 |
|
|
|
2,564 |
|
|
|
302 |
|
|
|
5,701 |
|
|
|
1,276 |
|
|
|
3,430 |
|
|
|
274 |
|
|
|
2,054 |
|
|
|
5,780 |
|
|
|
|
Total |
|
|
10,692 |
|
|
|
255,371 |
|
|
|
2,564 |
|
|
|
1,903 |
|
|
|
44,465 |
|
|
|
14,089 |
|
|
|
43,976 |
|
|
|
1,552 |
|
|
|
6,411 |
|
|
|
44,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
9,728 |
|
|
|
249,740 |
|
|
|
|
|
|
|
2,956 |
|
|
|
38,498 |
|
|
|
10,743 |
|
|
|
40,090 |
|
|
|
1,189 |
|
|
|
4,577 |
|
|
|
38,498 |
|
Non-life |
|
|
435 |
|
|
|
6,651 |
|
|
|
2,631 |
|
|
|
176 |
|
|
|
5,929 |
|
|
|
857 |
|
|
|
3,184 |
|
|
|
255 |
|
|
|
1,775 |
|
|
|
5,994 |
|
|
|
|
Total |
|
|
10,163 |
|
|
|
256,391 |
|
|
|
2,631 |
|
|
|
3,132 |
|
|
|
44,427 |
|
|
|
11,600 |
|
|
|
43,274 |
|
|
|
1,444 |
|
|
|
6,352 |
|
|
|
44,492 |
|
|
|
|
F-191
SCHEDULE
IV REINSURANCE
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column F |
|
|
|
|
|
|
|
Column C |
|
|
Column D |
|
|
|
|
|
|
Percentage |
|
|
|
Column B |
|
|
Ceded to |
|
|
Assumed |
|
|
Column E |
|
|
of amount |
|
|
|
Gross |
|
|
other |
|
|
from other |
|
|
Net |
|
|
assumed |
|
Column A |
|
amount |
|
|
companies |
|
|
companies |
|
|
amount |
|
|
to net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Premiums |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
39,170 |
|
|
|
1,968 |
|
|
|
1,562 |
|
|
|
38,764 |
|
|
|
4.0 |
% |
Non-life |
|
|
6,062 |
|
|
|
306 |
|
|
|
24 |
|
|
|
5,780 |
|
|
|
.4 |
% |
|
|
|
Total Premiums |
|
|
45,232 |
|
|
|
2,274 |
|
|
|
1,586 |
|
|
|
44,544 |
|
|
|
3.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force |
|
|
1,015,999 |
|
|
|
258,304 |
|
|
|
139,155 |
|
|
|
896,850 |
|
|
|
15.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Premiums |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
38,838 |
|
|
|
2,004 |
|
|
|
1,664 |
|
|
|
38,498 |
|
|
|
4.3 |
% |
Non-life |
|
|
6,279 |
|
|
|
339 |
|
|
|
54 |
|
|
|
5,994 |
|
|
|
0.9 |
% |
|
|
|
Total Premiums |
|
|
45,117 |
|
|
|
2,343 |
|
|
|
1,718 |
|
|
|
44,492 |
|
|
|
3.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life insurance in force |
|
|
1,054,179 |
|
|
|
282,936 |
|
|
|
152,659 |
|
|
|
923,902 |
|
|
|
16.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Premiums |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life |
|
|
37,644 |
|
|
|
2,031 |
|
|
|
1,501 |
|
|
|
37,114 |
|
|
|
4.0 |
% |
Non-life |
|
|
6,556 |
|
|
|
526 |
|
|
|
57 |
|
|
|
6,087 |
|
|
|
0.9 |
% |
|
|
|
Total Premiums |
|
|
44,200 |
|
|
|
2,557 |
|
|
|
1,558 |
|
|
|
43,201 |
|
|
|
3.6 |
% |
|
|
|
F-192
SCHEDULE
VI SUPPLEMENTAL INFORMATION CONCERNING
NON-LIFE INSURANCE OPERATIONS
Amounts are in millions of euros
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column G |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(including |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column C |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
other |
|
|
Column H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income |
|
|
Claims and claims |
|
|
|
|
|
|
Column J |
|
|
|
|
|
|
Column B |
|
|
for unpaid |
|
|
Column D |
|
|
|
|
|
|
|
|
|
|
and other |
|
|
adjustment |
|
|
|
|
|
|
Paid |
|
|
|
|
|
|
Deferred |
|
|
claims & |
|
|
Discount, |
|
|
|
|
|
|
|
|
|
|
expenses) |
|
|
expenses incurred |
|
|
Column I |
|
|
claims & |
|
|
|
|
Column A |
|
policy |
|
|
claims |
|
|
if any, |
|
|
Column E |
|
|
Column F |
|
|
allocated to |
|
|
related to |
|
|
Amortization |
|
|
claims |
|
|
Column K |
|
Affiliation with |
|
acquisition |
|
|
adjusted |
|
|
deducted |
|
|
Unearned |
|
|
Earned |
|
|
non-life |
|
|
accident years |
|
|
of |
|
|
adjusted |
|
|
Premiums |
|
the registrant |
|
costs |
|
|
expenses |
|
|
in Column C |
|
|
premiums |
|
|
premiums |
|
|
operations |
|
|
Current |
|
|
prior |
|
|
DPAC(1) |
|
|
expenses |
|
|
written |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-life entities |
|
|
408 |
|
|
|
6,172 |
|
|
|
229 |
|
|
|
2,564 |
|
|
|
5,701 |
|
|
|
1,276 |
|
|
|
3,356 |
|
|
|
(250 |
) |
|
|
274 |
|
|
|
3,432 |
|
|
|
5,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-life entities |
|
|
435 |
|
|
|
6,651 |
|
|
|
273 |
|
|
|
2,631 |
|
|
|
5,929 |
|
|
|
857 |
|
|
|
3,261 |
|
|
|
(471 |
) |
|
|
255 |
|
|
|
3,378 |
|
|
|
5,994 |
|
|
|
|
(1) |
|
DPAC: Deferred policy acquisition costs |
F-193