Form 20-F þ
|
Form 40-F o |
Yes o
|
No þ |
| Revenue Analysis | |
| Profit & Expense Analysis | |
| Financial Condition Review | |
| Cash Flow | |
| CapEx & Capacity | |
| Recap of Recent Important Events & Announcements |
1Q09
|
Quarterly Management Report April 30, 2009 |
(Amounts are on consolidated basis and are in NT | ||||||||||||||||||||
billions except otherwise noted) | 1Q09 | 4Q08 | 1Q08 | QoQ | YoY | |||||||||||||||
EPS (NT$ per common share) |
0.06 | 0.48 | 1.08 | (87.5 | %) | (94.4 | %) | |||||||||||||
(US$ per ADR unit) |
0.01 | 0.07 | 0.17 | |||||||||||||||||
Consolidated Net Sales |
39.50 | 64.56 | 87.48 | (38.8 | %) | (54.8 | %) | |||||||||||||
Gross Profit |
7.48 | 20.19 | 38.24 | (63.0 | %) | (80.4 | %) | |||||||||||||
Gross Margin |
18.9 | % | 31.3 | % | 43.7 | % | ||||||||||||||
Operating Expense |
(6.27 | ) | (8.17 | ) | (9.12 | ) | (23.3 | %) | (31.2 | %) | ||||||||||
Operating Income |
1.21 | 12.02 | 29.12 | (89.9 | %) | (95.8 | %) | |||||||||||||
Operating Margin |
3.1 | % | 18.6 | % | 33.3 | % | ||||||||||||||
Non-Operating Items |
(0.46 | ) | 1.07 | 2.45 | ||||||||||||||||
Net Income |
1.56 | 12.45 | 28.14 | (87.5 | %) | (94.5 | %) | |||||||||||||
Net Profit Margin |
3.9 | % | 19.3 | % | 32.2 | % | ||||||||||||||
Wafer Shipment (kpcs 8 inch-equiv.) |
892 | 1,532 | 2,196 | (41.8 | %) | (59.4 | %) |
Note: | Total outstanding shares were 25,626mn units on 3/31/09 |
| Consolidated net sales were NT$39.50 billion, representing a 38.8% sequential decline from 4Q08 and a 54.8% decline compared to 1Q08; | |
| Gross margin was 18.9%, 12.4 percentage points lower than 4Q08 and 24.8 percentage points lower than 1Q08. | |
| Operating margin was 3.1%, 15.5 percentage points lower than 4Q08 and 30.2 percentage points lower than 1Q08. Operating expenses were NT$6.27 billion, NT$1.90 billion lower than the previous quarter. | |
| The combined result from non-operating income and long-term investment losses was a loss of NT$0.46 billion, compared to a gain of NT$1.07 billion in 4Q08 and a gain of NT$2.45 billion in 1Q08; | |
| Consolidated net income attributable to shareholders of the parent company was NT$1.56 billion, with net profit margin of 3.9% and diluted EPS of NT$0.06. |
TSMC | ||
April 30, 2009 | Page 2 |
By Application | 1Q09 | 4Q08 | 1Q08 | |||||||||
Computer |
26 | % | 32 | % | 34 | % | ||||||
Communication |
46 | % | 43 | % | 42 | % | ||||||
Consumer |
21 | % | 19 | % | 17 | % | ||||||
Industrial/Others |
7 | % | 6 | % | 8 | % |
By Technology | 1Q09 | 4Q08 | 1Q08 | |||||||||
45/40nm |
1 | % | 0 | % | 0 | % | ||||||
65nm |
23 | % | 27 | % | 15 | % | ||||||
90nm |
25 | % | 21 | % | 28 | % | ||||||
0.11/0.13um |
16 | % | 17 | % | 20 | % | ||||||
0.15/0.18um |
21 | % | 22 | % | 23 | % | ||||||
0.25/0.35um |
11 | % | 10 | % | 10 | % | ||||||
0.50um+ |
3 | % | 3 | % | 4 | % |
By Customer Type | 1Q09 | 4Q08 | 1Q08 | |||||||||
Fabless/System |
77 | % | 72 | % | 71 | % | ||||||
IDM |
23 | % | 28 | % | 29 | % |
By Geography | 1Q09 | 4Q08 | 1Q08 | |||||||||
North America |
68 | % | 72 | % | 76 | % | ||||||
Asia Pacific |
14 | % | 11 | % | 11 | % | ||||||
China |
3 | % | 2 | % | 1 | % | ||||||
Europe |
12 | % | 11 | % | 9 | % | ||||||
Japan |
3 | % | 4 | % | 3 | % |
(In NT billions) | 1Q09 | 4Q08 | 1Q08 | |||||||||
COGS |
32.02 | 44.37 | 49.24 | |||||||||
Depreciation |
18.97 | 19.29 | 18.12 | |||||||||
Other MFG Cost |
13.05 | 25.08 | 31.12 | |||||||||
Gross Profit |
7.48 | 20.19 | 38.24 | |||||||||
Gross Margin |
18.9 | % | 31.3 | % | 43.7 | % |
TSMC | ||
April 30, 2009 | Page 3 |
(In NT billions) | 1Q09 | 4Q08 | 1Q08 | |||||||||
Total Operating Exp. |
6.27 | 8.17 | 9.12 | |||||||||
SG&A |
2.54 | 3.34 | 3.85 | |||||||||
Research & Development |
3.73 | 4.83 | 5.27 | |||||||||
Total Operating Exp. as a
% of Sales |
15.9 | % | 12.7 | % | 10.4 | % |
(In NT billions) | 1Q09 | 4Q08 | 1Q08 | |||||||||
Non-Operating Inc./(Exp.) |
0.35 | 1.41 | 1.87 | |||||||||
Net Interest Income/(Exp.) |
0.88 | 1.18 | 1.19 | |||||||||
Other Non-Operating |
(0.53 | ) | 0.23 | 0.68 | ||||||||
L-T Investments |
(0.81 | ) | (0.34 | ) | 0.58 | |||||||
SSMC |
(0.32 | ) | (0.07 | ) | 0.38 | |||||||
Others |
(0.49 | ) | (0.27 | ) | 0.20 | |||||||
Total Non-Operating Items |
(0.46 | ) | 1.07 | 2.45 |
(In NT billions) | 1Q09 | 4Q08 | 1Q08 | |||||||||
Cash & Marketable Securities |
229.79 | 211.45 | 210.31 | |||||||||
Accounts Receivable Trade |
13.82 | 18.50 | 37.95 | |||||||||
Inventory |
14.78 | 14.88 | 21.89 | |||||||||
Total Current Assets |
268.56 | 252.62 | 281.46 | |||||||||
Accounts Payable |
10.97 | 14.04 | 22.59 | |||||||||
Current Portion of Bonds Payable |
0.00 | 8.00 | 8.00 | |||||||||
Accrued Bonus to Employees,
Directors and Supervisors |
15.64 | 15.37 | 4.37 | |||||||||
Accrued Liabilities and Others |
18.76 | 19.40 | 27.08 | |||||||||
Total Current Liabilities |
45.37 | 56.81 | 62.04 | |||||||||
Current Ratio (x) |
5.9 | 4.4 | 4.5 | |||||||||
Net Working Capital |
223.19 | 195.81 | 219.42 |
TSMC | ||
April 30, 2009 | Page 4 |
(In Number of Days) | 1Q09 | 4Q08 | 1Q08 | |||||||||
Days of Receivable |
38 | 46 | 43 | |||||||||
Days of Inventory |
44 | 40 | 46 |
(In NT billions) | 1Q09 | 4Q08 | 1Q08 | |||||||||
Cash & Marketable Securities |
229.79 | 211.45 | 210.31 | |||||||||
Interest-Bearing Debt |
16.00 | 23.44 | 22.88 | |||||||||
Net Cash Reserves |
213.79 | 188.01 | 187.43 |
(In NT billions) | 1Q09 | 4Q08 | 1Q08 | |||||||||
Net Income |
1.56 | 12.45 | 28.14 | |||||||||
Depreciation & Amortization |
20.48 | 20.96 | 19.83 | |||||||||
Other Operating Sources/(Uses) |
4.75 | 29.83 | 9.33 | |||||||||
Total Operating Sources/(Uses) |
26.79 | 63.24 | 57.30 | |||||||||
Capital Expenditure |
(5.62 | ) | (11.26 | ) | (15.31 | ) | ||||||
Marketable Financial Instruments |
13.80 | 30.31 | 12.91 | |||||||||
Other Investing Sources/(Uses) |
(0.04 | ) | (1.04 | ) | (0.73 | ) | ||||||
Net Investing Sources/(Uses) |
8.14 | 18.01 | (3.13 | ) | ||||||||
Repayment of Bonds Payable |
(8.00 | ) | 0.00 | 0.00 | ||||||||
Purchase of Treasury Stock |
0.00 | 0.00 | (3.05 | ) | ||||||||
Other Financing Sources/(Uses) |
0.12 | (0.30 | ) | (0.24 | ) | |||||||
Net Financing Sources/(Uses) |
(7.88 | ) | (0.30 | ) | (3.29 | ) | ||||||
Net Cash Position Changes |
27.05 | 80.95 | 50.88 | |||||||||
Exchange Rate Changes & Others |
1.60 | 1.21 | (1.59 | ) | ||||||||
Ending Cash Balance |
223.26 | 194.61 | 144.28 |
TSMC | ||
April 30, 2009 | Page 5 |
(In US millions) | 1Q09 | 4Q08 | ||||||
TSMC |
161 | 326 | ||||||
XinTec and GUC |
2 | 2 | ||||||
TSMC China & WaferTech |
3 | 12 | ||||||
Other TSMC Subsidiaries |
0 | 2 | ||||||
Total TSMC |
166 | 342 |
4Q08 | 1Q09 | 2Q09 | 3Q09 | 4Q09 | 2009 | |||||||||||||||||||
Fab / (Wafer size) | (A) | (A) | (F) | (F) | (F) | (F) | ||||||||||||||||||
Fab-2 (6)(1)
|
272 | 274 | 280 | 283 | 283 | 1,121 | ||||||||||||||||||
Fab-3 (8)
|
274 | 286 | 289 | 292 | 283 | 1,150 | ||||||||||||||||||
Fab-5 (8)
|
161 | 162 | 149 | 144 | 144 | 599 | ||||||||||||||||||
Fab-6 (8)
|
282 | 295 | 284 | 287 | 287 | 1,154 | ||||||||||||||||||
Fab-8 (8)
|
272 | 275 | 271 | 265 | 255 | 1,066 | ||||||||||||||||||
Fab-12 (12)(2)
|
221 | 218 | 219 | 218 | 254 | 909 | ||||||||||||||||||
Fab-14 (12)(2)
|
236 | 238 | 236 | 228 | 227 | 928 | ||||||||||||||||||
WaferTech (8)
|
106 | 106 | 107 | 109 | 109 | 431 | ||||||||||||||||||
TSMC China (8)
|
128 | 128 | 134 | 135 | 135 | 531 | ||||||||||||||||||
TSMC total capacity (8
equiv. Kpcs)
|
2,405 | 2,431 | 2,414 | 2,394 | 2,455 | 9,695 | ||||||||||||||||||
SSMC (8)
|
73 | 64 | 65 | 65 | 65 | 259 | ||||||||||||||||||
Total managed capacity
(8 equiv. Kpcs)
|
2,478 | 2,495 | 2,479 | 2,460 | 2,520 | 9,954 |
(1) | Figures represent number of 6 wafers. Conversion to 8-equivalent wafers is obtained by dividing this number by 1.78 | |
(2) | Figures represent number of 12 wafers. Conversion to 8-equivalent wafers is obtained by multiplying this number by 2.25 |
TSMC | ||
April 30, 2009 | Page 6 |
| TSMC Qualifies New 0.18-Micron Embedded Flash Family (2009/03/31) | |
| Ciranova and TSMC Announce Strategic Partnership on Advanced PDK Technology (2009/03/24) | |
| Barrons Names Dr. Rick Tsai to its Most Respected CEO List (2009/03/23) | |
| Intel, TSMC Reach Agreement to Collaborate on Technology Platform, IP Infrastructure, SoC Solutions (2009/03/02) | |
| TSMC and Tela Innovations Announce Strategic Partnership to Enhance Design and Process Co- Optimization (2009/02/24) | |
| TSMC Board Proposes Dividend of NT$3.0 Cash and 0.5% Stock Per Share (2009/02/10) |
* | Please visit TSMCs Web site (http://www.tsmc.com) for details about these and other announcements. |
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES Consolidated Condensed Balance Sheets (Expressed in Millions of New Taiwan Dollars (NTD) and U.S. Dollars (USD))(1) |
December 31, 2008 | March 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||
March 31, 2009 (unaudited) | (audited) | (unaudited) | QoQ | YoY | ||||||||||||||||||||||||||||||||||||||||
USD | NTD | % | NTD | % | NTD | % | Amount | % | Amount | % | ||||||||||||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||||||||||||||
Current Assets |
||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents |
$ | 6,583 | $ | 223,262 | 40.4 | $ | 194,614 | 34.8 | $ | 144,277 | 24.2 | $ | 28,648 | 14.7 | $ | 78,985 | 54.7 | |||||||||||||||||||||||||||
Investments in Marketable Financial Instruments |
192 | 6,527 | 1.2 | 16,836 | 3.0 | 66,034 | 11.1 | (10,309 | ) | (61.2 | ) | (59,507 | ) | (90.1 | ) | |||||||||||||||||||||||||||||
Accounts Receivable Trade, Net |
408 | 13,822 | 2.5 | 18,497 | 3.3 | 37,950 | 6.3 | (4,675 | ) | (25.3 | ) | (24,128 | ) | (63.6 | ) | |||||||||||||||||||||||||||||
Inventories, Net |
436 | 14,775 | 2.7 | 14,877 | 2.7 | 21,890 | 3.7 | (102 | ) | (0.7 | ) | (7,115 | ) | (32.5 | ) | |||||||||||||||||||||||||||||
Other Current Assets |
299 | 10,171 | 1.8 | 7,795 | 1.4 | 11,304 | 1.9 | 2,376 | 30.5 | (1,133 | ) | (10.0 | ) | |||||||||||||||||||||||||||||||
Total Current Assets |
7,918 | 268,557 | 48.6 | 252,619 | 45.2 | 281,455 | 47.2 | 15,938 | 6.3 | (12,898 | ) | (4.6 | ) | |||||||||||||||||||||||||||||||
Long-Term Investments |
1,052 | 35,682 | 6.5 | 39,982 | 7.2 | 33,693 | 5.6 | (4,300 | ) | (10.8 | ) | 1,989 | 5.9 | |||||||||||||||||||||||||||||||
Property, Plant and Equipment |
25,568 | 867,199 | 156.9 | 862,461 | 154.3 | 817,464 | 136.9 | 4,738 | 0.5 | 49,735 | 6.1 | |||||||||||||||||||||||||||||||||
Less: Accumulated Depreciation |
(18,873 | ) | (640,121 | ) | (115.8 | ) | (618,816 | ) | (110.7 | ) | (555,854 | ) | (93.1 | ) | (21,305 | ) | 3.4 | (84,267 | ) | 15.2 | ||||||||||||||||||||||||
Property, Plant and Equipment, Net |
6,695 | 227,078 | 41.1 | 243,645 | 43.6 | 261,610 | 43.8 | (16,567 | ) | (6.8 | ) | (34,532 | ) | (13.2 | ) | |||||||||||||||||||||||||||||
Other Assets |
633 | 21,458 | 3.8 | 22,671 | 4.0 | 20,285 | 3.4 | (1,213 | ) | (5.4 | ) | 1,173 | 5.8 | |||||||||||||||||||||||||||||||
Total Assets |
$ | 16,298 | $ | 552,775 | 100.0 | $ | 558,917 | 100.0 | $ | 597,043 | 100.0 | ($6,142 | ) | (1.1 | ) | ($44,268 | ) | (7.4 | ) | |||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable |
$ | 172 | $ | 5,824 | 1.1 | $ | 6,043 | 1.1 | $ | 10,338 | 1.7 | ($219 | ) | (3.6 | ) | ($4,514 | ) | (43.7 | ) | |||||||||||||||||||||||||
Payables to Contractors and Equipment Suppliers |
152 | 5,145 | 0.9 | 7,999 | 1.4 | 12,256 | 2.1 | (2,854 | ) | (35.7 | ) | (7,111 | ) | (58.0 | ) | |||||||||||||||||||||||||||||
Accrued Expenses and Other Current Liabilities |
1,006 | 34,120 | 6.1 | 34,543 | 6.2 | 31,162 | 5.2 | (423 | ) | (1.2 | ) | 2,958 | 9.5 | |||||||||||||||||||||||||||||||
Current Portion of Bonds Payable and Long-Term Liabilities |
8 | 286 | 0.1 | 8,222 | 1.5 | 8,280 | 1.4 | (7,936 | ) | (96.5 | ) | (7,994 | ) | (96.5 | ) | |||||||||||||||||||||||||||||
Total Current Liabilities |
1,338 | 45,375 | 8.2 | 56,807 | 10.2 | 62,036 | 10.4 | (11,432 | ) | (20.1 | ) | (16,661 | ) | (26.9 | ) | |||||||||||||||||||||||||||||
Bonds Payable |
133 | 4,500 | 0.8 | 4,500 | 0.8 | 4,500 | 0.8 | | | | | |||||||||||||||||||||||||||||||||
Other Long-Term Liabilities |
518 | 17,587 | 3.2 | 17,237 | 3.1 | 17,537 | 2.9 | 350 | 2.0 | 50 | 0.3 | |||||||||||||||||||||||||||||||||
Total Liabilities |
1,989 | 67,462 | 12.2 | 78,544 | 14.1 | 84,073 | 14.1 | (11,082 | ) | (14.1 | ) | (16,611 | ) | (19.8 | ) | |||||||||||||||||||||||||||||
Shareholders Equity Attributable to Shareholders of the Parent
Capital Stock at Par Value |
7,556 | 256,260 | 46.4 | 256,254 | 45.8 | 256,292 | 42.9 | 6 | 0.0 | (32 | ) | (0.0 | ) | |||||||||||||||||||||||||||||||
Capital Surplus |
1,473 | 49,965 | 9.0 | 49,875 | 8.9 | 51,696 | 8.7 | 90 | 0.2 | (1,731 | ) | (3.3 | ) | |||||||||||||||||||||||||||||||
Legal Capital Reserve(2) |
1,985 | 67,324 | 12.2 | 67,324 | 12.0 | 56,406 | 9.4 | | | 10,918 | 19.4 | |||||||||||||||||||||||||||||||||
Special Capital Reserve(2) |
12 | 392 | 0.1 | 392 | 0.1 | 630 | 0.1 | | | (238 | ) | (37.8 | ) | |||||||||||||||||||||||||||||||
Unappropriated Earnings(2) |
3,063 | 103,896 | 18.8 | 102,338 | 18.3 | 151,597 | 25.4 | 1,558 | 1.5 | (47,701 | ) | (31.5 | ) | |||||||||||||||||||||||||||||||
Treasury Stock |
| | | | | (918 | ) | (0.2 | ) | | | 918 | (100.0 | ) | ||||||||||||||||||||||||||||||
Others |
109 | 3,710 | 0.6 | 194 | 0.1 | (6,410 | ) | (1.0 | ) | 3,516 | 1813.8 | 10,120 | (157.9 | ) | ||||||||||||||||||||||||||||||
Total Equity Attributable to Shareholders of the Parent |
14,198 | 481,547 | 87.1 | 476,377 | 85.2 | 509,293 | 85.3 | 5,170 | 1.1 | (27,746 | ) | (5.4 | ) | |||||||||||||||||||||||||||||||
Minority Interests |
111 | 3,766 | 0.7 | 3,996 | 0.7 | 3,677 | 0.6 | (230 | ) | (5.7 | ) | 89 | 2.4 | |||||||||||||||||||||||||||||||
Total Shareholders Equity |
14,309 | 485,313 | 87.8 | 480,373 | 85.9 | 512,970 | 85.9 | 4,940 | 1.0 | (27,657 | ) | (5.4 | ) | |||||||||||||||||||||||||||||||
Total Liabilities & Shareholders Equity |
$ | 16,298 | $ | 552,775 | 100.0 | $ | 558,917 | 100.0 | $ | 597,043 | 100.0 | ($6,142 | ) | (1.1 | ) | ($44,268 | ) | (7.4 | ) | |||||||||||||||||||||||||
Note: |
||
(1) | Amounts in New Taiwan dollars have been translated into U.S. dollars at the rate of NT$33.917 as of March 31, 2009. | |
(2) | Certain prior period balances have been reclassified to conform to the current period presentation. |
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES Unaudited Consolidated Condensed Income Statements For the Three Months Ended March 31, 2009, December 31, 2008, and March 31, 2008 (Expressed in Millions of New Taiwan Dollars (NTD) and U.S. Dollars (USD) (1) Except for Per Share Amounts and Shares Outstanding) |
1Q 2009 | 4Q 2008 | 1Q 2008 | QoQ | YoY | ||||||||||||||||||||||||||||||||||||||||
USD | NTD | % | NTD | % | NTD | % | Amount | % | Amount | % | ||||||||||||||||||||||||||||||||||
Net Sales |
$ | 1,164 | $ | 39,500 | 100.0 | $ | 64,562 | 100.0 | $ | 87,480 | 100.0 | ($25,062 | ) | (38.8 | ) | ($47,980 | ) | (54.8 | ) | |||||||||||||||||||||||||
Cost of Sales |
(943 | ) | (32,020 | ) | (81.1 | ) | (44,367 | ) | (68.7 | ) | (49,241 | ) | (56.3 | ) | 12,347 | (27.8 | ) | 17,221 | (35.0 | ) | ||||||||||||||||||||||||
Gross Profit |
221 | 7,480 | 18.9 | 20,195 | 31.3 | 38,239 | 43.7 | (12,715 | ) | (63.0 | ) | (30,759 | ) | (80.4 | ) | |||||||||||||||||||||||||||||
Operating Expenses |
||||||||||||||||||||||||||||||||||||||||||||
Research and Development Expenses |
(110 | ) | (3,729 | ) | (9.4 | ) | (4,826 | ) | (7.5 | ) | (5,270 | ) | (6.0 | ) | 1,097 | (22.7 | ) | 1,541 | (29.2 | ) | ||||||||||||||||||||||||
General and Administrative Expenses |
(47 | ) | (1,595 | ) | (4.0 | ) | (2,285 | ) | (3.5 | ) | (2,662 | ) | (3.0 | ) | 690 | (30.2 | ) | 1,067 | (40.1 | ) | ||||||||||||||||||||||||
Sales and Marketing Expenses |
(28 | ) | (947 | ) | (2.4 | ) | (1,062 | ) | (1.7 | ) | (1,184 | ) | (1.4 | ) | 115 | (10.8 | ) | 237 | (20.0 | ) | ||||||||||||||||||||||||
Total Operating Expenses |
(185 | ) | (6,271 | ) | (15.9 | ) | (8,173 | ) | (12.7 | ) | (9,116 | ) | (10.4 | ) | 1,902 | (23.3 | ) | 2,845 | (31.2 | ) | ||||||||||||||||||||||||
Income from Operations |
36 | 1,209 | 3.1 | 12,022 | 18.6 | 29,123 | 33.3 | (10,813 | ) | (89.9 | ) | (27,914 | ) | (95.8 | ) | |||||||||||||||||||||||||||||
Non-Operating Income, Net |
10 | 353 | 0.9 | 1,412 | 2.2 | 1,872 | 2.1 | (1,059 | ) | (75.1 | ) | (1,519 | ) | (81.2 | ) | |||||||||||||||||||||||||||||
Investment Gains (Loss) |
(24 | ) | (813 | ) | (2.1 | ) | (340 | ) | (0.5 | ) | 577 | 0.7 | (473 | ) | 138.6 | (1,390 | ) | (240.7 | ) | |||||||||||||||||||||||||
Income before Income Tax |
22 | 749 | 1.9 | 13,094 | 20.3 | 31,572 | 36.1 | (12,345 | ) | (94.3 | ) | (30,823 | ) | (97.6 | ) | |||||||||||||||||||||||||||||
Income Tax Benefits (Expenses) |
22 | 739 | 1.9 | (452 | ) | (0.7 | ) | (3,336 | ) | (3.8 | ) | 1,191 | (263.5 | ) | 4,075 | (122.2 | ) | |||||||||||||||||||||||||||
Net Income |
44 | 1,488 | 3.8 | 12,642 | 19.6 | 28,236 | 32.3 | (11,154 | ) | (88.2 | ) | (26,748 | ) | (94.7 | ) | |||||||||||||||||||||||||||||
Minority Interests |
2 | 71 | 0.1 | (196 | ) | (0.3 | ) | (93 | ) | (0.1 | ) | 267 | (136.3 | ) | 164 | (176.8 | ) | |||||||||||||||||||||||||||
Net Income Attributable to Shareholders of
the Parent |
46 | 1,559 | 3.9 | 12,446 | 19.3 | 28,143 | 32.2 | (10,887 | ) | (87.5 | ) | (26,584 | ) | (94.5 | ) | |||||||||||||||||||||||||||||
Earnings per Share Diluted |
$ | 0.00 | $ | 0.06 | $ | 0.48 | $ | 1.08 | ($0.42 | ) | (87.5 | ) | ($1.02 | ) | (94.4 | ) | ||||||||||||||||||||||||||||
Earnings per ADR Diluted(2) |
$ | 0.01 | $ | 0.30 | $ | 2.42 | $ | 5.38 | ($2.12 | ) | (87.5 | ) | ($5.08 | ) | (94.4 | ) | ||||||||||||||||||||||||||||
Weighted Average Outstanding
Shares Diluted (M) (3) |
25,792 | 25,655 | 26,167 |
Note: |
||
(1) | Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD 33.922 for the first quarter of 2009. | |
(2) | 1 ADR equals 5 ordinary shares. | |
(3) | Total diluted weighted average outstanding shares were 26,167M shares for 1Q08 after the retroactive adjustments for stock dividends and stock bonus. |
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED AND SUBSIDIARIES Consolidated Condensed Statements of Cash Flows For The Three Months Ended March 31, 2009, December 31, 2008, and March 31, 2008 (Expressed in Millions of New Taiwan Dollars (NTD) and U.S. Dollars (USD)) (1) |
1Q 2009 | 4Q 2008 | 1Q 2008 | ||||||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||||||
USD | NTD | NTD | NTD | |||||||||||||
Cash Flows from Operating Activities: |
||||||||||||||||
Net Income |
$ | 46 | $ | 1,559 | $ | 12,446 | $ | 28,143 | ||||||||
Net Income (Loss) Attributable to Minority Interest |
(2 | ) | (71 | ) | 196 | 93 | ||||||||||
Depreciation & Amortization |
604 | 20,483 | 20,961 | 19,831 | ||||||||||||
Deferred Income Tax |
(41 | ) | (1,394 | ) | 154 | 435 | ||||||||||
Equity in Loss (Earnings) of Equity Method Investees, Net |
24 | 813 | 340 | (577 | ) | |||||||||||
Changes in Working Capital & Others |
159 | 5,398 | 29,147 | 9,370 | ||||||||||||
Net Cash Provided by Operating Activities |
790 | 26,788 | 63,244 | 57,295 | ||||||||||||
Cash Flows from Investing Activities: |
||||||||||||||||
Acquisitions of: |
||||||||||||||||
Marketable Financial Instruments |
(273 | ) | (9,251 | ) | (33,059 | ) | (13,902 | ) | ||||||||
Investments Accounted for Using Equity Method |
| | (1 | ) | | |||||||||||
Property, Plant and Equipment |
(166 | ) | (5,617 | ) | (11,258 | ) | (15,313 | ) | ||||||||
Financial Assets Carried at Cost |
(2 | ) | (83 | ) | (73 | ) | (213 | ) | ||||||||
Proceeds from Disposal or Maturity of: |
||||||||||||||||
Marketable Financial Instruments |
680 | 23,053 | 63,368 | 26,816 | ||||||||||||
Property, Plant and Equipment |
| 2 | 24 | 1 | ||||||||||||
Financial Assets Carried at Cost |
| | 73 | 93 | ||||||||||||
Others |
1 | 32 | (1,061 | ) | (607 | ) | ||||||||||
Net Cash Provided by (Used In) Investing Activities |
240 | 8,136 | 18,013 | (3,125 | ) | |||||||||||
Cash Flows from Financing Activities: |
||||||||||||||||
Decrease in Guarantee Deposits |
(5 | ) | (165 | ) | (140 | ) | (371 | ) | ||||||||
Proceeds from Exercise of Stock Options |
| 15 | 5 | 81 | ||||||||||||
Repayment of Long-Term Bonds Payable |
(236 | ) | (8,000 | ) | | | ||||||||||
Repurchase of Treasury Stock |
| | | (3,054 | ) | |||||||||||
Others |
9 | 275 | (163 | ) | 58 | |||||||||||
Net Cash Used in Financing Activities |
(232 | ) | (7,875 | ) | (298 | ) | (3,286 | ) | ||||||||
Net Increase in Cash and Cash Equivalents |
798 | 27,049 | 80,959 | 50,884 | ||||||||||||
Effect of Exchange Rate Changes and Others |
47 | 1,599 | 1,209 | (1,593 | ) | |||||||||||
Cash and Cash Equivalents at Beginning of Period |
5,737 | 194,614 | 112,446 | 94,986 | ||||||||||||
Cash and Cash Equivalents at End of Period |
$ | 6,582 | $ | 223,262 | $ | 194,614 | $ | 144,277 | ||||||||
Note: |
(1) Amounts in New Taiwan dollars have been translated into U.S. dollars at the weighted average rate of NTD33.922 for the three months ended March 31, 2009. |
TSMC 2009 First Quarter Investor Conference April 30, 2009 |
Agenda Welcome Elizabeth Sun 1Q09 Financial Results and 2Q09 Outlook Lora Ho CEO Comments Rick Tsai Q&A Rick Tsai / Lora Ho |
Safe Harbor Notice TSMC's statements of its current expectations are forward- looking statements subject to significant risks and uncertainties and actual results may differ materially from those contained in the forward-looking statements. Information as to those factors that could cause actual results to vary can be found in TSMC's Annual Report on Form 20-F filed with the United States Securities and Exchange Commission (the "SEC") on April 17, 2009 and such other documents as TSMC may file with, or submit to, the SEC from time to time. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise. |
1Q09 Financial Highlights Total outstanding shares were 25,626mn units on 3/31/09 Annualized ROE for the quarter based on average equity attributable to shareholders of the parent. |
Income Statements |
1Q09 Revenue by Applications |
1Q09 Revenue by Technology |
Balance Sheets & Key Indices Asset productivity = Annualized net sales / Average net fixed assets. (1) |
Cash Flows Free cash flow = Operating cash flow - Capital expenditures. (1) |
Figures represent number of 6" wafers. Conversion to 8"-equivalent wafers is obtained by dividing this number by 1.78. Figures represent number of 12" wafers. Conversion to 8"-equivalent wafers is obtained by multiplying this number by 2.25. Installed Capacity 2009 Overall Capacity +6%; Advanced Capacity +11% |
Capital Expenditures |
2Q09 Guidance Revenue is expected to be between NT$71 billion and NT$74 billion, at a forecast exchange rate of 33.62 NT dollars to 1 US dollar averaged over 2Q09. Gross profit margin is expected to be between 43.5% and 45.5 %. Operating profit margin is expected to be between 30.5 % and 32.5 %. 2009 capital expenditure will be around US$1.5 billion |
Recap of Recent Major Events TSMC Qualifies New 0.18-Micron Embedded Flash Family ( 2009/03/31 ) Ciranova and TSMC Announce Strategic Partnership on Advanced PDK Technology ( 2009/03/24 ) Barron's Names Dr. Rick Tsai to its Most Respected CEO List ( 2009/03/23 ) Intel, TSMC Reach Agreement to Collaborate on Technology Platform, IP Infrastructure, SoC Solutions ( 2009/03/02 ) TSMC and Tela Innovations Announce Strategic Partnership to Enhance Design and Process Co-Optimization ( 2009/02/24 ) TSMC Board Proposes Dividend of NT$3.0 Cash and 0.5% Stock Per Share ( 2009/02/10 ) * Please visit TSMC's Web site (http://www.tsmc.com) for details and other announcements. |
http://www.tsmc.com invest@tsmc.com |
Taiwan Semiconductor Manufacturing Company Ltd. |
||||
Date: April 30, 2009 | By | /s/ Lora Ho | ||
Lora Ho | ||||
Vice President & Chief Financial Officer | ||||