New Jersey
|
22-2168890
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
40
Wantage Avenue
|
||
Branchville, New Jersey
|
07890
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(973) 948-3000
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Page
No.
|
||
PART I. FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of March 31, 2010 (Unaudited)
|
||
and
December 31, 2009
|
1
|
|
Unaudited
Consolidated Statements of Income for the
|
||
Quarters
Ended March 31, 2010 and 2009
|
2
|
|
Unaudited
Consolidated Statements of Stockholders’ Equity for the
|
||
Quarters
Ended March 31, 2010 and 2009
|
3
|
|
Unaudited
Consolidated Statements of Cash Flow for the
|
|
|
Quarters
Ended March 31, 2010 and 2009
|
4
|
|
Notes
to Unaudited Interim Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
||
Forward-Looking
Statements
|
21
|
|
Introduction
|
21
|
|
Critical
Accounting Policies and Estimates
|
21
|
|
Financial
Highlights of Results for First Quarter 2010 and First Quarter
2009
|
22
|
|
Results
of Operations and Related Information by Segment
|
23
|
|
Federal
Income Taxes
|
41
|
|
Financial
Condition, Liquidity, and Capital Resources
|
41
|
|
Off-Balance
Sheet Arrangements
|
44
|
|
Contractual
Obligations and Contingent Liabilities and Commitments
|
44
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
45
|
Item
4.
|
Controls
and Procedures
|
45
|
PART II. OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
45
|
Item
1A.
|
Risk
Factors
|
45
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
46
|
Item
5.
|
Other
Information
|
46
|
Item
6.
|
Exhibits
|
47
|
PART I. FINANCIAL INFORMATION | ||||||||
ITEM 1. FINANCIAL
STATEMENTS
|
||||||||
SELECTIVE
INSURANCE GROUP, INC.
|
Unaudited
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
March
31,
|
December
31,
|
||||||
($ in thousands, except share
amounts)
|
2010
|
2009
|
||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Fixed
maturity securities, held-to-maturity – at carry value
|
||||||||
(fair
value: $1,660,791 – 2010; $1,740,211 – 2009)
|
$ | 1,621,344 | 1,710,403 | |||||
Fixed
maturity securities, available-for-sale – at fair value
|
||||||||
(amortized
cost: $1,679,509 – 2010; $1,616,456 – 2009)
|
1,710,008 | 1,635,869 | ||||||
Equity
securities, available-for-sale – at fair value
|
||||||||
(cost
of: $65,596 – 2010; $64,390 – 2009)
|
82,240 | 80,264 | ||||||
Short-term
investments (at cost which approximates fair value)
|
282,131 | 213,848 | ||||||
Other
investments
|
148,060 | 140,667 | ||||||
Total
investments
|
3,843,783 | 3,781,051 | ||||||
Cash
|
143 | 811 | ||||||
Interest
and dividends due or accrued
|
35,378 | 34,651 | ||||||
Premiums
receivable, net of allowance for uncollectible
|
||||||||
accounts
of: $5,803 – 2010; $5,880 – 2009
|
457,120 | 446,577 | ||||||
Reinsurance
recoverable on paid losses and loss expenses
|
5,814 | 4,408 | ||||||
Reinsurance
recoverable on unpaid losses and loss expenses
|
302,118 | 271,610 | ||||||
Prepaid
reinsurance premiums
|
106,135 | 105,522 | ||||||
Current
federal income tax
|
10,390 | 17,662 | ||||||
Deferred
federal income tax
|
115,228 | 111,038 | ||||||
Property
and Equipment – at cost, net of accumulated
|
||||||||
depreciation
and amortization of: $144,198 – 2010; $141,251 –
2009
|
44,153 | 46,287 | ||||||
Deferred
policy acquisition costs
|
217,577 | 218,601 | ||||||
Goodwill
|
7,849 | 7,849 | ||||||
Other
assets
|
142,633 | 68,760 | ||||||
Total
assets
|
$ | 5,288,321 | 5,114,827 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Reserve
for losses
|
$ | 2,405,829 | 2,342,919 | |||||
Reserve
for loss expenses
|
406,402 | 402,880 | ||||||
Unearned
premiums
|
857,349 | 844,847 | ||||||
Notes
payable
|
274,612 | 274,606 | ||||||
Commissions
payable
|
31,328 | 49,237 | ||||||
Accrued
salaries and benefits
|
98,148 | 103,802 | ||||||
Other
liabilities
|
204,491 | 94,161 | ||||||
Total
liabilities
|
$ | 4,278,159 | 4,112,452 | |||||
Stockholders’
Equity:
|
||||||||
Preferred
stock of $0 par value per share:
|
||||||||
Authorized
shares 5,000,000; no shares issued or outstanding
|
$ | - | - | |||||
Common
stock of $2 par value per share
|
||||||||
Authorized
shares: 360,000,000
|
||||||||
Issued: 95,928,007
– 2010; 95,822,959 – 2009
|
191,856 | 191,646 | ||||||
Additional
paid-in capital
|
235,610 | 231,933 | ||||||
Retained
earnings
|
1,137,704 | 1,138,978 | ||||||
Accumulated
other comprehensive loss
|
(5,773 | ) | (12,460 | ) | ||||
Treasury
stock – at cost (shares: 42,676,272 – 2010; 42,578,779 –
2009)
|
(549,235 | ) | (547,722 | ) | ||||
Total
stockholders’ equity
|
1,010,162 | 1,002,375 | ||||||
Commitments
and contingencies
|
||||||||
Total
liabilities and stockholders’ equity
|
$ | 5,288,321 | 5,114,827 |
SELECTIVE
INSURANCE GROUP, INC.
|
||||||||
UNAUDITED
CONSOLIDATED STATEMENTS OF INCOME
|
Quarters
ended
|
|||||||
March
31,
|
||||||||
($ in thousands, except per share
amounts)
|
2010
|
2009
|
||||||
Revenues:
|
||||||||
Net
premiums written
|
$ | 368,091 | 375,783 | |||||
Net
increase in unearned premiums and prepaid reinsurance
premiums
|
(11,889 | ) | (11,910 | ) | ||||
Net
premiums earned
|
356,202 | 363,873 | ||||||
Net
investment income earned
|
34,706 | 15,717 | ||||||
Net
realized (losses) gains:
|
||||||||
Net
realized investment gains
|
8,176 | 3,075 | ||||||
Other-than-temporary
impairments
|
(6,073 | ) | (27,100 | ) | ||||
Other-than-temporary
impairments on fixed maturity securities recognized in
|
||||||||
other
comprehensive income
|
(2,167 | ) | - | |||||
Total
net realized losses
|
(64 | ) | (24,025 | ) | ||||
Other
income
|
2,268 | 1,281 | ||||||
Total
revenues
|
393,112 | 356,846 | ||||||
Expenses:
|
||||||||
Losses
incurred
|
215,570 | 209,089 | ||||||
Loss
expenses incurred
|
38,573 | 43,105 | ||||||
Policy
acquisition costs
|
116,002 | 113,106 | ||||||
Dividends
to policyholders
|
1,495 | 465 | ||||||
Interest
expense
|
4,842 | 5,024 | ||||||
Other
expenses
|
8,983 | 7,040 | ||||||
Total
expenses
|
385,465 | 377,829 | ||||||
Income
(loss) from continuing operations, before federal income
tax
|
7,647 | (20,983 | ) | |||||
Federal
income tax expense (benefit):
|
||||||||
Current
|
8,844 | 5,875 | ||||||
Deferred
|
(7,790 | ) | (13,908 | ) | ||||
Total
federal income tax expense (benefit)
|
1,054 | (8,033 | ) | |||||
Net
income (loss) from continuing operations
|
6,593 | (12,950 | ) | |||||
Income
from discontinued operations, net of tax of $(12) – 2009
|
- | 73 | ||||||
Loss
on disposal of discontinued operations, net of tax of $(426) –
2010
|
(790 | ) | - | |||||
Total
discontinued operations, net of tax
|
(790 | ) | 73 | |||||
Net
income (loss)
|
$ | 5,803 | (12,877 | ) | ||||
Earnings
per share:
|
||||||||
Basic
net income (loss) from continuing operations
|
0.12 | (0.25 | ) | |||||
Basic
net loss from disposal of discontinued operations
|
(0.01 | ) | - | |||||
Basic
net income (loss)
|
$ | 0.11 | (0.25 | ) | ||||
Diluted
net income (loss) from continuing operations
|
0.12 | (0.25 | ) | |||||
Diluted
net loss from disposal of discontinued operations
|
(0.01 | ) | - | |||||
Diluted
net income (loss)
|
$ | 0.11 | (0.25 | ) | ||||
Dividends
to stockholders
|
$ | 0.13 | 0.13 |
SELECTIVE
INSURANCE GROUP, INC.
|
||||||||||||||||
UNAUDITED
CONSOLIDATED STATEMENTS OF
|
||||||||||||||||
STOCKHOLDERS’
EQUITY
|
||||||||||||||||
Quarters
ended March 31,
|
||||||||||||||||
($
in thousands, except per share amounts)
|
2010
|
2009
|
||||||||||||||
Common
stock:
|
||||||||||||||||
Beginning
of year
|
$ | 191,646 | 190,527 | |||||||||||||
Dividend
reinvestment plan
|
||||||||||||||||
(shares: 25,759
– 2010; 36,670 – 2009)
|
51 | 73 | ||||||||||||||
Stock
purchase and compensation plans
|
||||||||||||||||
(shares: 79,289
– 2010; 75,867 – 2009)
|
159 | 152 | ||||||||||||||
End
of period
|
191,856 | 190,752 | ||||||||||||||
Additional
paid-in capital:
|
||||||||||||||||
Beginning
of year
|
231,933 | 217,195 | ||||||||||||||
Dividend
reinvestment plan
|
368 | 373 | ||||||||||||||
Stock
purchase and compensation plans
|
3,309 | 4,267 | ||||||||||||||
End
of period
|
235,610 | 221,835 | ||||||||||||||
Retained
earnings:
|
||||||||||||||||
Beginning
of year
|
1,138,978 | 1,128,149 | ||||||||||||||
Net
income (loss)
|
5,803 | 5,803 | (12,877 | ) | (12,877 | ) | ||||||||||
Cash
dividends to stockholders ($0.13 per share – 2010; $0.13 per share –
2009)
|
(7,077 | ) | (6,937 | ) | ||||||||||||
End
of period
|
1,137,704 | 1,108,335 | ||||||||||||||
Accumulated
other comprehensive loss:
|
||||||||||||||||
Beginning
of year
|
(12,460 | ) | (100,666 | ) | ||||||||||||
Other
comprehensive income (loss), increase (decrease) in:
|
||||||||||||||||
Unrealized
gains on investment securities:
|
||||||||||||||||
Non-credit
portion of other-than-temporary impairment losses recognized in other
comprehensive income, net of deferred income tax effect of
$797
|
1,478 | - | ||||||||||||||
Other
net unrealized gains on investment securities, net of deferred income tax
effect of $2,467 – 2010; $20,152 – 2009
|
4,583 | 37,425 | ||||||||||||||
Total
unrealized gains on investment securities
|
6,061 | 6,061 | 37,425 | 37,425 | ||||||||||||
Defined
benefit pension plans, net of deferred income tax effect
of: $337 – 2010; $(97) – 2009
|
626 | 626 | (179 | ) | (179 | ) | ||||||||||
End
of period
|
(5,773 | ) | (63,420 | ) | ||||||||||||
Comprehensive
income
|
12,490 | 24,369 | ||||||||||||||
Treasury
stock:
|
||||||||||||||||
Beginning
of year
|
(547,722 | ) | (544,712 | ) | ||||||||||||
Acquisition
of treasury stock
|
||||||||||||||||
(shares: 97,493
– 2010; 169,382 – 2009)
|
(1,513 | ) | (2,655 | ) | ||||||||||||
End
of period
|
(549,235 | ) | (547,367 | ) | ||||||||||||
Total
stockholders’ equity
|
$ | 1,010,162 | $ | 910,135 |
SELECTIVE
INSURANCE GROUP, INC.
|
||||||||
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOW
|
Quarters
ended
|
|||||||
March
31,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Operating
Activities
|
||||||||
Net
Income (Loss)
|
$ | 5,803 | (12,877 | ) | ||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
7,451 | 6,788 | ||||||
Loss
on disposal of discontinued operations
|
790 | - | ||||||
Stock-based
compensation expense
|
6,169 | 3,238 | ||||||
Undistributed
(income) losses of equity method investments
|
(3,895 | ) | 20,549 | |||||
Net
realized losses
|
64 | 24,025 | ||||||
Postretirement
life curtailment benefit
|
- | (4,217 | ) | |||||
Unrealized
gain on trading securities
|
- | (262 | ) | |||||
Deferred
tax benefit
|
(7,790 | ) | (13,739 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Increase
in reserves for losses and loss expenses, net of reinsurance
recoverable
|
||||||||
on
unpaid losses and loss expenses
|
35,924 | 20,019 | ||||||
Increase
in unearned premiums, net of prepaid reinsurance and advance
premiums
|
11,647 | 11,497 | ||||||
Decrease
in net federal income tax recoverable
|
7,698 | 23,844 | ||||||
Increase
in premiums receivable
|
(10,543 | ) | (2,343 | ) | ||||
Decrease
(increase) in deferred policy acquisition costs
|
1,024 | (1,350 | ) | |||||
(Increase)
decrease in interest and dividends due or accrued
|
(730 | ) | 1,012 | |||||
(Increase)
decrease in reinsurance recoverable on paid losses and loss
expenses
|
(1,406 | ) | 1,251 | |||||
Decrease
in accrued salaries and benefits
|
(7,100 | ) | (16,211 | ) | ||||
Decrease
in accrued insurance expenses
|
(17,187 | ) | (14,221 | ) | ||||
Sale
of trading securities
|
- | 2,831 | ||||||
Other-net
|
5,176 | 5,086 | ||||||
Net
adjustments
|
27,292 | 67,797 | ||||||
Net
cash provided by operating activities
|
33,095 | 54,920 | ||||||
Investing
Activities
|
||||||||
Purchase
of fixed maturity securities, held-to-maturity
|
- | (50,408 | ) | |||||
Purchase
of fixed maturity securities, available-for-sale
|
(142,067 | ) | (216,000 | ) | ||||
Purchase
of equity securities, available-for-sale
|
(23,915 | ) | (60,100 | ) | ||||
Purchase
of other investments
|
(7,714 | ) | (4,620 | ) | ||||
Purchase
of short-term investments
|
(303,668 | ) | (601,637 | ) | ||||
Sale
of subsidiary
|
844 | - | ||||||
Sale
of fixed maturity securities, available-for-sale
|
39,632 | 168,019 | ||||||
Sale
of short-term investments
|
235,386 | 528,471 | ||||||
Redemption
and maturities of fixed maturity securities,
held-to-maturity
|
80,963 | 34,097 | ||||||
Redemption
and maturities of fixed maturity securities,
available-for-sale
|
66,122 | 51,666 | ||||||
Sale
of equity securities, available-for-sale
|
16,419 | 86,318 | ||||||
Proceeds
from other investments
|
13,337 | 14,499 | ||||||
Purchase
of property and equipment
|
(866 | ) | (1,360 | ) | ||||
Net
cash used in investment activities
|
(25,527 | ) | (51,055 | ) | ||||
Financing
Activities
|
||||||||
Dividends
to stockholders
|
(6,492 | ) | (6,955 | ) | ||||
Acquisition
of treasury stock
|
(1,513 | ) | (2,655 | ) | ||||
Net
proceeds from stock purchase and compensation plans
|
625 | 885 | ||||||
Excess
tax benefits from share-based payment arrangements
|
(856 | ) | (1,152 | ) | ||||
Net
cash used in financing activities
|
(8,236 | ) | (9,877 | ) | ||||
Net
decrease in cash and cash equivalents
|
(668 | ) | (6,012 | ) | ||||
Net
decrease in cash and cash equivalents from discontinued
operations
|
- | (3,343 | ) | |||||
Net
decrease in cash from continuing operations
|
(668 | ) | (2,669 | ) | ||||
Cash
from continuing operations, beginning of year
|
811 | 3,606 | ||||||
Cash
from continuing operations, end of period
|
$ | 143 | 937 |
|
·
|
Insurance
Operations, which sells property and casualty insurance products and
services primarily in 22 states in the Eastern and Midwestern U.S.;
and
|
|
·
|
Investments.
|
Unaudited
Quarters ended March 31,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
|
$ | 1,969 | 1,875 | |||||
Federal
income tax
|
2,000 | (17,000 | ) | |||||
March
31, 2010
|
Net
|
|||||||||||||||||||||||
Unrealized
|
Unrecognized
|
Unrecognized
|
||||||||||||||||||||||
Amortized
|
Gains
|
Carrying
|
Holding
|
Holding
|
Fair
|
|||||||||||||||||||
($ in thousands)
|
Cost
|
(Losses)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
U.S.
government and government agencies
|
$ | 119,348 | 5,355 | 124,703 | 2,358 | (44 | ) | 127,017 | ||||||||||||||||
Obligations
of state and political subdivisions
|
1,129,688 | 31,902 | 1,161,590 | 14,683 | (4,262 | ) | 1,172,011 | |||||||||||||||||
Corporate
securities
|
104,646 | (5,748 | ) | 98,898 | 10,936 | (855 | ) | 108,979 | ||||||||||||||||
Asset-backed
securities (“ABS”)
|
32,731 | (5,713 | ) | 27,018 | 4,122 | (99 | ) | 31,041 | ||||||||||||||||
Commercial
mortgage-backed securities (“CMBS”)1
|
97,549 | (19,535 | ) | 78,014 | 9,850 | (202 | ) | 87,662 | ||||||||||||||||
Residential
mortgage-backed securities (“RMBS”)2
|
130,064 | 1,057 | 131,121 | 3,391 | (431 | ) | 134,081 | |||||||||||||||||
Total
HTM fixed maturity securities
|
$ | 1,614,026 | 7,318 | 1,621,344 | 45,340 | (5,893 | ) | 1,660,791 |
December
31, 2009
|
Net
|
|||||||||||||||||||||||
Unrealized
|
Unrecognized
|
Unrecognized
|
||||||||||||||||||||||
Amortized
|
Gains
|
Carrying
|
Holding
|
Holding
|
Fair
|
|||||||||||||||||||
($ in thousands)
|
Cost
|
(Losses)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
U.S.
government and government agencies
|
$ | 139,278 | 5,555 | 144,833 | 1,694 | (549 | ) | 145,978 | ||||||||||||||||
Obligations
of state and political subdivisions
|
1,167,461 | 33,951 | 1,201,412 | 14,833 | (5,450 | ) | 1,210,795 | |||||||||||||||||
Corporate
securities
|
104,854 | (6,028 | ) | 98,826 | 9,665 | (913 | ) | 107,578 | ||||||||||||||||
ABS
|
35,025 | (6,042 | ) | 28,983 | 4,195 | (82 | ) | 33,096 | ||||||||||||||||
CMBS1
|
107,812 | (18,836 | ) | 88,976 | 7,132 | (3,658 | ) | 92,450 | ||||||||||||||||
RMBS2
|
146,124 | 1,249 | 147,373 | 3,153 | (212 | ) | 150,314 | |||||||||||||||||
Total
HTM fixed maturity securities
|
$ | 1,700,554 | 9,849 | 1,710,403 | 40,672 | (10,864 | ) | 1,740,211 |
March
31, 2010
|
||||||||||||||||
Cost/
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
government and government agencies1
|
$ | 413,200 | 3,745 | (81 | ) | 416,864 | ||||||||||
Obligations
of states and political subdivisions
|
385,761 | 17,718 | (581 | ) | 402,898 | |||||||||||
Corporate
securities
|
508,505 | 17,680 | (1,080 | ) | 525,105 | |||||||||||
ABS
|
26,661 | 723 | (20 | ) | 27,364 | |||||||||||
CMBS2
|
69,858 | 865 | (72 | ) | 70,651 | |||||||||||
RMBS3
|
275,524 | 5,472 | (13,870 | ) | 267,126 | |||||||||||
AFS
fixed maturity securities
|
1,679,509 | 46,203 | (15,704 | ) | 1,710,008 | |||||||||||
AFS
equity securities
|
65,596 | 17,380 | (736 | ) | 82,240 | |||||||||||
Total
AFS securities
|
$ | 1,745,105 | 63,583 | (16,440 | ) | 1,792,248 |
December
31, 2009
|
||||||||||||||||
Cost/
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
government and government agencies1
|
$ | 473,750 | 2,994 | (1,210 | ) | 475,534 | ||||||||||
Obligations
of states and political subdivisions
|
359,517 | 20,419 | (137 | ) | 379,799 | |||||||||||
Corporate
securities
|
365,500 | 15,330 | (1,246 | ) | 379,584 | |||||||||||
ABS
|
26,638 | 466 | (57 | ) | 27,047 | |||||||||||
CMBS2
|
93,514 | 1,746 | (637 | ) | 94,623 | |||||||||||
RMBS3
|
297,537 | 2,457 | (20,712 | ) | 279,282 | |||||||||||
AFS
fixed maturity securities
|
1,616,456 | 43,412 | (23,999 | ) | 1,635,869 | |||||||||||
AFS
equity securities
|
64,390 | 16,484 | (610 | ) | 80,264 | |||||||||||
Total
AFS securities
|
$ | 1,680,846 | 59,896 | (24,609 | ) | 1,716,133 |
March 31, 2010
|
Less than 12 months1
|
12 months or longer1
|
||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Fair
Value
|
Unrealized
Losses2
|
||||||||||||
AFS securities
|
||||||||||||||||
U.S.
government and government agencies4
|
$ | 28,916 | (81 | ) | - | - | ||||||||||
Obligations
of states and political subdivisions
|
33,566 | (577 | ) | 2,008 | (4 | ) | ||||||||||
Corporate
securities
|
113,231 | (770 | ) | 10,658 | (310 | ) | ||||||||||
ABS
|
- | - | 1,980 | (20 | ) | |||||||||||
CMBS
|
14,018 | (72 | ) | - | - | |||||||||||
RMBS
|
17,973 | (300 | ) | 41,765 | (13,570 | ) | ||||||||||
Total
fixed maturity securities
|
207,704 | (1,800 | ) | 56,411 | (13,904 | ) | ||||||||||
Equity
securities
|
10,957 | (516 | ) | 3,187 | (220 | ) | ||||||||||
Subtotal
|
$ | 218,661 | (2,316 | ) | 59,598 | (14,124 | ) |
Less than 12 months1
|
12 months or longer1
|
|||||||||||||||||||||||
Unrecognized
|
Unrecognized
|
|||||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
||||||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies4
|
$ | 9,969 | - | (31 | ) | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
26,166 | (430 | ) | 248 | 71,843 | (3,870 | ) | 1,258 | ||||||||||||||||
Corporate
securities
|
4,360 | (837 | ) | 834 | 9,313 | (2,009 | ) | 1,642 | ||||||||||||||||
ABS
|
- | - | - | 10,204 | (4,369 | ) | 2,150 | |||||||||||||||||
CMBS
|
70 | (105 | ) | (190 | ) | 24,025 | (16,735 | ) | 5,403 | |||||||||||||||
RMBS
|
4,778 | - | (76 | ) | 5,343 | (994 | ) | (355 | ) | |||||||||||||||
Subtotal
|
$ | 45,343 | (1,372 | ) | 785 | 120,728 | (27,977 | ) | 10,098 | |||||||||||||||
Total
AFS and HTM
|
$ | 264,004 | (3,688 | ) | 785 | 180,326 | (42,101 | ) | 10,098 |
December 31, 2009
|
Less than 12 months1
|
12 months or longer1
|
||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Fair
Value
|
Unrealized
Losses2
|
||||||||||||
AFS securities
|
||||||||||||||||
U.S.
government and government agencies4
|
$ | 187,283 | (1,210 | ) | - | - | ||||||||||
Obligations
of states and political subdivisions
|
8,553 | (120 | ) | 3,059 | (17 | ) | ||||||||||
Corporate
securities
|
74,895 | (829 | ) | 10,550 | (417 | ) | ||||||||||
ABS
|
2,983 | (17 | ) | 3,960 | (40 | ) | ||||||||||
CMBS
|
36,447 | (637 | ) | - | - | |||||||||||
RMBS
|
78,328 | (514 | ) | 53,607 | (20,198 | ) | ||||||||||
Total
fixed maturity securities
|
388,489 | (3,327 | ) | 71,176 | (20,672 | ) | ||||||||||
Equity
securities
|
3,828 | (214 | ) | 5,932 | (396 | ) | ||||||||||
Subtotal
|
$ | 392,317 | (3,541 | ) | 77,108 | (21,068 | ) |
Less than 12 months1
|
12 months or longer1
|
|||||||||||||||||||||||
Unrecognized
|
Unrecognized
|
|||||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
||||||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies4
|
$ | 29,459 | - | (317 | ) | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
46,671 | (598 | ) | 85 | 74,360 | (4,315 | ) | 1,631 | ||||||||||||||||
Corporate
securities
|
6,124 | (1,170 | ) | 1,068 | 19,233 | (4,751 | ) | 3,441 | ||||||||||||||||
ABS
|
- | - | - | 13,343 | (4,968 | ) | 2,472 | |||||||||||||||||
CMBS
|
316 | (538 | ) | (190 | ) | 22,044 | (15,315 | ) | (879 | ) | ||||||||||||||
RMBS
|
5,068 | - | (146 | ) | 5,892 | (1,062 | ) | 127 | ||||||||||||||||
Subtotal
|
$ | 87,638 | (2,306 | ) | 500 | 134,872 | (30,411 | ) | 6,792 | |||||||||||||||
Total
AFS and HTM
|
$ | 479,955 | (5,847 | ) | 500 | 211,980 | (51,479 | ) | 6,792 |
·
Alternative-A securities (“Alt-A”) fixed structured
securities:
|
0.50
– 6.00
|
|
·
Alt-A hybrid structured securities:
|
1.00
– 7.00
|
|
·
All other fixed structured securities:
|
0.07
– 1.00
|
|
●
All other hybrid structured
securities:
|
0.33
– 1.50
|
Vintage Years
|
|||||
2004 & Prior
|
2005
|
2006
|
|||
Alt-A
fixed structured securities
|
0.50
– 1.25
|
1.00
– 3.00
|
1.00
– 6.00
|
||
Alt-A
hybrid structured securities
|
1.00
– 3.00
|
1.00
– 6.00
|
3.00
–
7.00
|
|
·
|
AFS
RMBS with an unrealized loss balance of $13.6
million;
|
|
·
|
HTM
CMBS with an unrealized/unrecognized loss balance of $11.3 million;
and
|
|
·
|
All
other fixed maturity securities with an unrealized/unrecognized loss
balance of $6.9 million.
|
|
·
|
$4.1
million of non-credit OTTI charges that have been recognized in
AOCI. These non-credit impairment charges were generated
concurrently with credit-related charges. Prior to their
initial impairment, these securities had a decline in fair value of 71%,
or $4.9 million, as compared to their amortized
cost.
|
|
·
|
$9.5
million in unrealized losses not related to OTTI charges (referred to as
“traditional unrealized losses” in the discussion that
follows). These securities had a decline in fair value of 19%,
or $9.5 million, as compared to their amortized cost at March 31,
2010.
|
|
·
|
Loss
severities of 55%;
|
|
·
|
Loan-to-value
ratios that generally ranged from 53% to 75%, with a weighted average of
68%;
|
|
·
|
Conditional
default rates that generally ranged from 1.0 to 1.3 for those securities
that were not Alt-As; and
|
|
·
|
Conditional
default rate of 6.0 for the Alt-A
security.
|
|
·
|
$4.8
million of non-credit OTTI charges that have been recognized in
AOCI. These non-credit impairment charges were generated
concurrently with credit-related charges. Prior to their
initial impairment, these securities had a decline in fair value of 81%,
or $22.7 million, as compared to their amortized
cost.
|
|
·
|
$6.5
million in unrealized/unrecognized losses not related to OTTI charges
(referred to as “traditional unrealized/unrecognized losses” in the
discussion that follows). These securities had a decline in
fair value of 26%, as compared to their amortized cost as of March 31,
2010.
|
|
·
|
Loss
severities of 55%;
|
|
·
|
Loan-to-value
ratios with a weighted average of 38%;
and
|
|
·
|
Conditional
default rates of 3.0.
|
($ in thousands)
|
Carrying Value
|
Fair Value
|
||||||
Due
in one year or less
|
$ | 208,433 | 210,437 | |||||
Due
after one year through five years
|
821,135 | 850,584 | ||||||
Due
after five years through 10 years
|
565,344 | 571,793 | ||||||
Due
after 10 years
|
26,432 | 27,977 | ||||||
Total
HTM fixed maturity securities
|
$ | 1,621,344 | 1,660,791 |
($ in thousands)
|
Fair Value
|
|||
Due
in one year or less
|
$ | 167,704 | ||
Due
after one year through five years
|
904,295 | |||
Due
after five years through 10 years
|
612,689 | |||
Due
after 10 years
|
25,320 | |||
Total
AFS fixed maturity securities
|
$ | 1,710,008 |
Other Investments
|
Carrying Value
|
March 31,
2010
|
||||||||||
March 31,
|
December 31,
|
Remaining
|
||||||||||
($ in thousands)
|
2010
|
2009
|
Commitment
|
|||||||||
Alternative
Investments
|
||||||||||||
Energy/Power
Generation
|
$ | 34,746 | 32,996 | 12,316 | ||||||||
Secondary
Private Equity
|
24,438 | 20,936 | 23,209 | |||||||||
Private
Equity
|
22,639 | 21,525 | 16,632 | |||||||||
Mezzanine
Financing
|
22,242 | 20,323 | 26,119 | |||||||||
Distressed
Debt
|
19,965 | 19,201 | 4,611 | |||||||||
Real
Estate
|
14,991 | 16,856 | 13,543 | |||||||||
Venture
Capital
|
6,040 | 5,752 | 1,800 | |||||||||
Total
Alternative Investments
|
145,061 | 137,589 | 98,230 | |||||||||
Other
Securities
|
2,999 | 3,078 | - | |||||||||
Total
Other Investments
|
$ | 148,060 | 140,667 | 98,230 |
($ in thousands)
|
2010
|
2009
|
||||||
Fixed
maturity securities
|
$ | 33,196 | 36,261 | |||||
Equity
securities, dividend income
|
452 | 515 | ||||||
Trading
securities, change in fair value
|
- | 262 | ||||||
Short-term
investments
|
100 | 612 | ||||||
Other
investments
|
3,932 | (20,377 | ) | |||||
Investment
expenses
|
(2,974 | ) | (1,556 | ) | ||||
Net
investments earned
|
$ | 34,706 | 15,717 |
Included
in Other
|
||||||||||||
March
31, 2010 ($ in
thousands) |
Gross
|
Comprehensive
Income
(“OCI”)
|
Recognized
in
Earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
ABS
|
$ | 158 | 127 | 31 | ||||||||
CMBS
|
40 | (2,621 | ) | 2,661 | ||||||||
RMBS
|
5,875 | 327 | 5,548 | |||||||||
OTTI
losses
|
$ | 6,073 | (2,167 | ) | 8,240 |
March
31, 2009
|
Recognized
in
|
|||||||||||
($ in thousands)
|
Gross
|
Included in OCI
|
Earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
ABS
|
$ | 1,151 | - | 1,151 | ||||||||
RMBS
|
25,145 | - | 25,145 | |||||||||
Total
fixed maturity securities
|
26,296 | - | 26,296 | |||||||||
Equity
Securities
|
804 | - | 804 | |||||||||
OTTI
losses
|
$ | 27,100 | - | 27,100 |
($ in thousands)
|
Gross
|
|||
Balance,
December 31, 2009
|
$ | 22,692 | ||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
130 | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings because of intention or potential requirement to
sell before recovery of amortized cost
|
- | |||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
2,867 | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected to be collected
|
- | |||
Balance,
March 31, 2010
|
$ | 25,689 |
|
·
|
$5.5
million of RMBS credit OTTI charges in First Quarter 2010. Our
intention to sell two securities in a loss position accounted for $5.2
million of this charge.
|
|
·
|
$2.7
million of CMBS credit OTTI charges in First Quarter
2010. These charges were related to reductions in the related
cash flows of the underlying collateral of these
securities. This charge was associated with securities that
had been previously impaired but over time have shown little,
if any, improvement in valuations, poor net operating income performance
of the underlying properties, and, in some cases, an increase in over
60-day delinquency rates. Based on our analysis, we do not
believe it is probable that we will receive all contractual cash flows for
these securities.
|
|
·
|
$25.1
million of RMBS charges. These charges primarily related to
declines in the related cash flows of the collateral underlying these
securities, based on our assumptions of the expected default rates and the
value of such collateral. Based on our analysis, we did not believe it was
probable that we would receive all contractual cash
flows.
|
|
·
|
$1.2
million of ABS charges. These charges related to two bonds from
the same issuer that were previously written down, which experienced a
technical default in First Quarter 2009 by violating indenture
covenants. There had been no payment default on these
securities, but we believed a payment default was imminent and had
recorded impairment charges for the
securities.
|
|
·
|
$0.8
million from three equity securities: two banks and one energy
company. We believed the share price weakness of these
securities was more reflective of the general malaise in the overall
financial markets, as we were not aware of any significant deterioration
in the fundamentals of these three companies. However, the
length of time these securities had been in an unrealized loss position,
and the overall distressed trading levels of many coal stocks in the
energy sector and banking stocks in the financial services sector, made a
recovery to our cost basis unlikely in the near
term.
|
($ in thousands)
|
2010
|
2009
|
||||||
HTM
fixed maturity securities
|
||||||||
Gains
|
$ | 44 | 26 | |||||
Losses
|
(240 | ) | (168 | ) | ||||
AFS
fixed maturity securities
|
||||||||
Gains
|
4,457 | 4,508 | ||||||
Losses
|
(31 | ) | (1,905 | ) | ||||
AFS
equity securities
|
||||||||
Gains
|
4,179 | 19,663 | ||||||
Losses
|
(233 | ) | (19,049 | ) | ||||
Total
other net realized investment gains
|
8,176 | 3,075 | ||||||
Total
OTTI charges recognized in earnings
|
(8,240 | ) | (27,100 | ) | ||||
Total
net realized losses
|
$ | (64 | ) | (24,025 | ) |
March
31, 2010
|
December
31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
($ in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
Assets
|
||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
HTM
|
$ | 1,621,344 | 1,660,791 | 1,710,403 | 1,740,211 | |||||||||||
AFS
|
1,710,008 | 1,710,008 | 1,635,869 | 1,635,869 | ||||||||||||
Equity
securities, AFS
|
82,240 | 82,240 | 80,264 | 80,264 | ||||||||||||
Short-term
investments
|
282,131 | 282,131 | 213,848 | 213,848 | ||||||||||||
Receivable
for proceeds related to sale of Selective HR Solutions (“Selective
HR”)
|
10,677 | 10,677 | - | - | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Notes
payable:1
|
||||||||||||||||
8.87%
Senior Notes Series B
|
12,300 | 12,300 | 12,300 | 12,300 | ||||||||||||
7.25%
Senior Notes
|
49,901 | 50,637 | 49,900 | 49,505 | ||||||||||||
6.70%
Senior Notes
|
99,411 | 90,127 | 99,406 | 90,525 | ||||||||||||
7.50%
Junior Notes
|
100,000 | 91,840 | 100,000 | 83,680 | ||||||||||||
Borrowings
from FHLBI
|
13,000 | 12,966 | 13,000 | 13,000 | ||||||||||||
Total
notes payable
|
$ | 274,612 | 257,870 | 274,606 | 249,010 |
|
·
|
The
fair values of the 7.25% Senior Notes due November 15, 2034, the 6.70%
Senior Notes due November 1, 2035, and the 7.5% Junior Subordinated Notes
due September 27, 2066, are based on quoted market
prices.
|
|
·
|
The
fair value of the 8.87% Senior Notes due May 4, 2010 is estimated to be
its carrying value due to the close proximity of this note’s maturity date
to the balance sheet date.
|
|
·
|
The
fair value of the FHLBI borrowing is estimated using a discounted cash
flow analysis based on a current borrowing rate provided by the FHLBI
consistent with the remaining term of the
borrowing.
|
March 31, 2010
|
Fair Value Measurements Using
|
|||||||||||||||
Quoted Prices in
|
||||||||||||||||
Assets
|
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||||
Measured at
|
Identical Assets/
|
Observable
|
Unobservable
|
|||||||||||||
Fair Value
|
Liabilities
|
Inputs
|
Inputs
|
|||||||||||||
($ in thousands)
|
At 3/31/10
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Description
|
||||||||||||||||
U.S.
government and government agencies1
|
$ | 416,864 | 53,274 | 363,590 | - | |||||||||||
Obligations
of states and political subdivisions
|
402,898 | - | 402,898 | - | ||||||||||||
Corporate
securities
|
525,104 | - | 525,104 | - | ||||||||||||
ABS
|
27,364 | - | 27,364 | - | ||||||||||||
CMBS
|
70,651 | - | 70,651 | - | ||||||||||||
RMBS
|
267,127 | - | 267,127 | - | ||||||||||||
Total
AFS fixed maturity securities
|
1,710,008 | 53,274 | 1,656,734 | - | ||||||||||||
Equity
securities
|
82,240 | 82,240 | - | - | ||||||||||||
Short-term
investments
|
282,131 | 282,131 | - | - | ||||||||||||
Measured
on a non-recurring basis:
|
||||||||||||||||
ABS,
HTM
|
973 | - | 973 | - | ||||||||||||
CMBS,
HTM
|
4,761 | - | 4,761 | - | ||||||||||||
Receivable
for proceeds related to sale of Selective HR
|
10,677 | - | - | 10,677 | ||||||||||||
Total
assets
|
$ | 2,090,790 | 417,645 | 1,662,468 | 10,677 |
December 31, 2009
|
Fair Value Measurements Using
|
|||||||||||||||
Quoted Prices in
|
||||||||||||||||
Assets
|
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||||
Measured at
|
Identical Assets/
|
Observable
|
Unobservable
|
|||||||||||||
Fair Value
|
Liabilities
|
Inputs
|
Inputs
|
|||||||||||||
($ in thousands)
|
At 12/31/09
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Description
|
||||||||||||||||
U.S.
government and government agencies1
|
$ | 475,534 | 52,361 | 423,173 | - | |||||||||||
Obligations
of states and political subdivisions
|
379,799 | - | 379,799 | - | ||||||||||||
Corporate
securities
|
379,584 | - | 379,584 | - | ||||||||||||
ABS
|
27,047 | - | 27,047 | - | ||||||||||||
CMBS
|
94,623 | - | 94,623 | - | ||||||||||||
RMBS
|
279,282 | - | 279,282 | - | ||||||||||||
Total
AFS fixed maturity securities
|
1,635,869 | 52,361 | 1,583,508 | - | ||||||||||||
Equity
securities
|
80,264 | 80,264 | - | - | ||||||||||||
Short-term
investments
|
213,848 | 213,848 | - | - | ||||||||||||
Measured
on a non-recurring basis:
|
||||||||||||||||
ABS,
HTM
|
2,412 | - | 2,412 | - | ||||||||||||
CMBS,
HTM
|
5,400 | - | 5,400 | - | ||||||||||||
Total
assets
|
$ | 1,937,793 | 346,473 | 1,591,320 | - |
|
·
|
As
the result of our OTTI analysis, we impaired approximately $5.7 million of
HTM securities down to fair value, which are typically not carried at fair
value. These securities consisted of: (i) one ABS
security, fair valued at $1.0 million; and (ii) four CMBS, fair valued at
$4.8 million. All of these fair values were determined using
Level 2 pricing.
|
|
·
|
Due
to changes in assumptions regarding worksite life generation and
retention, we reduced the value of our receivable for the expected
proceeds from the sale of Selective HR, which we will receive over the
course of a 10-year period. This fair value was determined
using Level 3 pricing. The reduction in this receivable is
included in “Loss on disposal of discontinued operations” on the
Consolidated Statement of Income.
|
NOTE 8.
|
Reinsurance
|
Unaudited,
|
||||||||
Quarter ended
|
||||||||
March 31,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Premiums
written:
|
||||||||
Direct
|
$ | 427,836 | 431,641 | |||||
Assumed
|
5,242 | 4,801 | ||||||
Ceded
|
(64,987 | ) | (60,659 | ) | ||||
Net
|
$ | 368,091 | 375,783 | |||||
Premiums
earned:
|
||||||||
Direct
|
$ | 413,558 | 418,432 | |||||
Assumed
|
7,018 | 5,520 | ||||||
Ceded
|
(64,374 | ) | (60,079 | ) | ||||
Net
|
$ | 356,202 | 363,873 | |||||
Losses
and loss expenses incurred:
|
||||||||
Direct
|
$ | 300,361 | 269,709 | |||||
Assumed
|
1,900 | 3,725 | ||||||
Ceded
|
(48,118 | ) | (21,240 | ) | ||||
Net
|
$ | 254,143 | 252,194 |
National Flood Insurance Program
|
Unaudited,
|
|||||||
Quarter ended
|
||||||||
March 31,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Ceded
premiums written
|
$ | (45,892 | ) | (42,417 | ) | |||
Ceded
premiums earned
|
(44,485 | ) | (41,718 | ) | ||||
Ceded
losses and loss expenses incurred
|
(34,954 | ) | (1,878 | ) |
NOTE 9.
|
Segment
Information
|
|
·
|
Insurance
Operations, which is evaluated based on statutory underwriting results
(net premiums earned, incurred losses and loss expenses, policyholders
dividends, policy acquisition costs, and other underwriting expenses), and
statutory combined ratios; and
|
|
·
|
Investments,
which is evaluated based on net investment income and net realized gains
and losses.
|
Revenue from continuing operations by segment
|
Unaudited,
|
|||||||
Quarter ended
|
||||||||
March 31,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Insurance
Operations:
|
||||||||
Net
premiums earned:
|
||||||||
Commercial
automobile
|
$ | 74,316 | 75,846 | |||||
Workers
compensation
|
64,641 | 70,377 | ||||||
General
liability
|
85,221 | 94,224 | ||||||
Commercial
property
|
50,336 | 48,885 | ||||||
Business
owners’ policies
|
16,286 | 15,210 | ||||||
Bonds
|
4,603 | 4,623 | ||||||
Other
|
2,505 | 2,380 | ||||||
Total
Commercial Lines
|
297,908 | 311,545 | ||||||
Personal
automobile
|
34,320 | 32,852 | ||||||
Homeowners
|
20,493 | 17,106 | ||||||
Other
|
3,481 | 2,370 | ||||||
Total
Personal Lines
|
58,294 | 52,328 | ||||||
Total
net premiums earned
|
356,202 | 363,873 | ||||||
Miscellaneous
income
|
2,266 | 1,266 | ||||||
Total
Insurance Operations revenues
|
358,468 | 365,139 | ||||||
Investments:
|
||||||||
Net
investment income
|
34,706 | 15,717 | ||||||
Net
realized losses
|
(64 | ) | (24,025 | ) | ||||
Total
investment revenues
|
34,642 | (8,308 | ) | |||||
Total
all segments
|
393,110 | 356,831 | ||||||
Other
income
|
2 | 15 | ||||||
Total
revenues from continuing operations
|
$ | 393,112 | 356,846 |
Income (loss) from continuing operations, before federal income tax
|
Unaudited,
|
|||||||
Quarter ended
|
||||||||
March 31,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Insurance
Operations:
|
||||||||
Commercial
lines underwriting loss
|
$ | (10,972 | ) | (172 | ) | |||
Personal
lines underwriting loss
|
(3,633 | ) | (2,791 | ) | ||||
Underwriting
loss, before federal income tax
|
(14,605 | ) | (2,963 | ) | ||||
GAAP
combined ratio
|
104.1 | % | 100.8 | % | ||||
Statutory
combined ratio
|
102.8 | % | 100.2 | % | ||||
Investments:
|
||||||||
Net
investment income
|
34,706 | 15,717 | ||||||
Net
realized losses
|
(64 | ) | (24,025 | ) | ||||
Total
investment income (loss), before federal income tax
|
34,642 | (8,308 | ) | |||||
Total
all segments
|
20,037 | (11,271 | ) | |||||
Interest
expense
|
(4,842 | ) | (5,024 | ) | ||||
General
corporate and other expenses
|
(7,548 | ) | (4,688 | ) | ||||
Income
(loss) from continuing operations, before federal income
tax
|
$ | 7,647 | (20,983 | ) |
NOTE 10.
|
Federal
Income Taxes
|
NOTE 11.
|
Retirement
Plans
|
Retirement Income Plan
|
Retirement Life Plan
|
|||||||||||||||
Unaudited,
|
Unaudited,
|
|||||||||||||||
Quarter ended March 31,
|
Quarter ended March 31,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Components
of Net Periodic Benefit Cost:
|
||||||||||||||||
Service
cost
|
$ | 1,997 | 2,004 | - | 32 | |||||||||||
Interest
cost
|
2,925 | 2,771 | 79 | 117 | ||||||||||||
Expected
return on plan assets
|
(2,816 | ) | (2,367 | ) | - | - | ||||||||||
Amortization
of unrecognized prior service cost (credit)
|
37 | 37 | - | (44 | ) | |||||||||||
Amortization
of unrecognized net loss
|
924 | 1,118 | 2 | - | ||||||||||||
Curtailment
benefit
|
- | - | - | (4,217 | ) | |||||||||||
Net
periodic cost (benefit)
|
$ | 3,067 | 3,563 | 81 | (4,112 | ) | ||||||||||
Weighted-Average Expense
Assumptions for
the years ended December 31:
|
||||||||||||||||
Discount
rate
|
5.93 | % | 6.24 | 5.93 | % | 6.24 | ||||||||||
Expected
return on plan assets
|
8.00 | % | 8.00 | - | % | - | ||||||||||
Rate
of compensation increase
|
4.00 | % | 4.00 | 4.00 | % | 4.00 |
NOTE 12.
|
Comprehensive
Income (Loss)
|
Quarter ended March 31, 2010
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
6,431 | 628 | 5,803 | |||||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized
gains on securities:
|
||||||||||||
Unrealized
holding gains during the period
|
15,200 | 5,320 | 9,880 | |||||||||
Portion
of OTTI recognized in OCI
|
2,275 | 797 | 1,478 | |||||||||
Amortization
of net unrealized losses on HTM securities
|
(5,753 | ) | (2,014 | ) | (3,739 | ) | ||||||
Reclassification
adjustment for gains included in net income
|
(2,397 | ) | (839 | ) | (1,558 | ) | ||||||
Net
unrealized gains
|
9,325 | 3,264 | 6,061 | |||||||||
Defined
benefit pension and post-retirement plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
926 | 324 | 602 | |||||||||
Prior
service cost
|
37 | 13 | 24 | |||||||||
Defined
benefit pension and post-retirement plans
|
963 | 337 | 626 | |||||||||
Comprehensive
income
|
16,719 | 4,229 | 12,490 |
Quarter ended March 31, 2009
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
loss
|
(20,922 | ) | (8,045 | ) | (12,877 | ) | ||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized
gains on securities:
|
||||||||||||
Unrealized
holding gains during the period
|
31,853 | 11,149 | 20,704 | |||||||||
Amortization
of net unrealized gains on HTM securities
|
2,992 | 1,047 | 1,945 | |||||||||
Reclassification
adjustment for losses included in net income
|
22,732 | 7,956 | 14,776 | |||||||||
Net
unrealized gains
|
57,577 | 20,152 | 37,425 | |||||||||
Defined
benefit pension and post-retirement plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
1,118 | 391 | 727 | |||||||||
Curtailment
gain
|
(1,387 | ) | (485 | ) | (902 | ) | ||||||
Prior
service credit
|
(7 | ) | (3 | ) | (4 | ) | ||||||
Defined
benefit pension and post-retirement plans
|
(276 | ) | (97 | ) | (179 | ) | ||||||
Comprehensive
income
|
36,379 | 12,010 | 24,369 |
March 31, 2010
|
Defined
|
|||||||||||||||||||
Net Unrealized Gain (Loss)
|
Benefit
|
Total
|
||||||||||||||||||
OTTI
|
HTM
|
All
|
Pension
|
Accumulated
|
||||||||||||||||
($ in thousands)
|
Related
|
Related
|
Other
|
Plans
|
OCI
|
|||||||||||||||
Balance,
December 31, 2009
|
$ | (8,009 | ) | 11,937 | 25,410 | (41,798 | ) | (12,460 | ) | |||||||||||
Changes
in component during period
|
1,478 | (3,336 | ) | 7,919 | 626 | 6,687 | ||||||||||||||
Balance,
March 31, 2010
|
$ | (6,531 | ) | 8,601 | 33,329 | (41,172 | ) | (5,773 | ) |
NOTE 13.
|
Commitments
and Contingencies
|
NOTE 14.
|
Litigation
|
NOTE 15.
|
Discontinued
Operations
|
($ in thousands)
|
Quarter ended
March 31, 2009
|
|||
Net
revenue
|
$ | 12,719 | ||
Pre-tax
profit
|
61 | |||
After-tax
profit
|
73 |
($ in thousands)
|
Quarter ended
March 31, 2009
|
|||
Net
revenue
|
$ | 2,227 |
NOTE 16.
|
Subsequent
Event
|
·
|
Critical
Accounting Policies and Estimates;
|
·
|
Financial
Highlights of Results for First Quarter 2010 and First Quarter
2009;
|
·
|
Results
of Operations and Related Information by
Segment;
|
·
|
Federal
Income Taxes;
|
·
|
Financial
Condition, Liquidity, and Capital
Resources;
|
·
|
Ratings;
|
·
|
Off-Balance
Sheet Arrangements; and
|
·
|
Contractual
Obligations and Contingent Liabilities and
Commitments.
|
Unaudited
|
||||||||||||
Quarter Ended
|
||||||||||||
March 31,
|
||||||||||||
($ and shares in thousands)
|
2010
|
2009
|
Change
|
|||||||||
GAAP
measures:
|
||||||||||||
Revenues
|
$ | 393,112 | 356,846 | 10 | % | |||||||
Pre-tax
net investment income
|
34,706 | 15,717 | 121 | |||||||||
Pre-tax
net income (loss)
|
6,431 | (20,922 | ) | 131 | ||||||||
Net
income (loss)
|
5,803 | (12,877 | ) | 145 | ||||||||
Diluted
net income (loss) per share
|
0.11 | (0.25 | ) | 144 | ||||||||
Diluted
weighted-average outstanding shares2
|
54,217 | 52,352 | 4 | |||||||||
GAAP
combined ratio
|
104.1 | % | 100.8 |
3.3
|
pts | |||||||
Statutory
combined ratio
|
102.8 | % | 100.2 | 2.6 | ||||||||
Return
on average equity
|
2.3 | % | (5.7 | ) | 8.0 | |||||||
Non-GAAP
measures:
|
||||||||||||
Operating
income3
|
$ | 6,635 | 2,666 | 149 | % | |||||||
Diluted
operating income per share3
|
0.12 | 0.05 | 140 | |||||||||
Operating
return on average equity3
|
2.6 | % | 1.2 |
1.4
|
pts |
·
|
Pre-tax
net investment income earned increased by $19.0 million, to $34.7 million.
This increase was driven by income of $3.9 million on the alternative
investment portion of our other investment portfolio, compared to a loss
on these investments of $20.5 million in First Quarter 2009. Our
alternative investments, which are accounted for under the equity method,
primarily consist of investments in limited partnerships, the majority of
which report results to us on a one quarter lag. The improvement in the
returns on these investments are reflective of the stabilization in the
capital and credit markets as compared to last year partially offset by
losses of $1.9 million in our real estate strategy portion of this
portfolio. For additional information on our other investment portfolio
and a discussion of the related strategies associated with this portfolio,
see Note 8. “Investments” in Item 8. “Financial Statements and
Supplemental Data” of our 2009 Annual
Report.
|
·
|
Net
realized losses, pre-tax, decreased by $24.0 million, to $0.1 million, in
First Quarter 2010. This decrease was driven by lower pre-tax non-cash
OTTI charges of $8.2 million in First Quarter 2010 compared to charges of
$27.1 million in First Quarter 2009. See Note 6. “Investments” in Item 1.
“Financial Statements” of this Form 10-Q for additional
information.
|
·
|
Pre-tax
underwriting losses that increased $11.6 million, to $14.6 million, in
First Quarter 2010 were primarily attributable to an increase of $22.9
million in catastrophe losses driven by storm activity in the northeast
and mid-Atlantic states. This increase was partially offset by a decrease
of $13.4 million in non-catastrophe property
losses.
|
·
|
Tax
expense from continuing operations was $1.1 million in First Quarter 2010
compared to a benefit of $8.0 million in First Quarter 2009. This increase
was primarily driven by the increase in pre-tax investment income and
decrease in net realized losses as discussed
above.
|
Unaudited
Quarters ended
March 31,
|
||||||||
($ in thousands, except per share
amounts)
|
2010
|
2009
|
||||||
Operating
income
|
$ | 6,635 | 2,666 | |||||
Net
realized losses, after tax
|
(42 | ) | (15,616 | ) | ||||
Income
from discontinued operations, after tax
|
- | 73 | ||||||
Loss
on disposal of discontinued operations, after tax
|
(790 | ) | - | |||||
Net
income (loss)
|
$ | 5,803 | (12,877 | ) | ||||
Diluted
operating income per share
|
$ | 0.12 | 0.05 | |||||
Diluted
net realized losses per share
|
- | (0.30 | ) | |||||
Diluted
loss on disposal of discontinued operations per share
|
(0.01 | ) | - | |||||
Diluted
net income (loss) per share
|
$ | 0.11 | (0.25 | ) |
All Lines
|
Unaudited
|
|||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
GAAP
Insurance Operations Results:
|
||||||||||||
NPW
|
$ | 368,091 | 375,783 | (2 | )% | |||||||
Net
premium earned (“NPE”)
|
356,202 | 363,873 | (2 | ) | ||||||||
Less:
|
||||||||||||
Losses
and loss expenses incurred
|
254,143 | 252,194 | 1 | |||||||||
Net
underwriting expenses incurred
|
115,169 | 114,177 | 1 | |||||||||
Dividends
to policyholders
|
1,495 | 465 | 222 | |||||||||
Underwriting
loss
|
$ | (14,605 | ) | (2,963 | ) | (393 | )% | |||||
GAAP
Ratios:
|
||||||||||||
Loss
and loss expense ratio
|
71.3 | % | 69.3 |
2.0
|
pts | |||||||
Underwriting
expense ratio
|
32.4 | % | 31.4 | 1.0 | ||||||||
Dividends
to policyholders ratio
|
0.4 | % | 0.1 | 0.3 | ||||||||
Combined
ratio
|
104.1 | % | 100.8 | 3.3 | ||||||||
Statutory
Ratios:
|
||||||||||||
Loss
and loss expense ratio
|
71.3 | % | 69.3 | 2.0 | ||||||||
Underwriting
expense ratio
|
31.1 | % | 30.8 | 0.3 | ||||||||
Dividends
to policyholders ratio
|
0.4 | % | 0.1 | 0.3 | ||||||||
Combined
ratio
|
102.8 | % | 100.2 |
2.6
|
pts |
|
·
|
NPW
decreased in First Quarter 2010 compared to First Quarter 2009 primarily
due to economic conditions despite Commercial Lines renewal pure price
increases of 3.4% in First Quarter 2010. We have experienced
the most significant NPW decreases in our general liability line of
business, which has experienced reduced levels of exposure given the
reductions in payroll and sales consistent with the high level of
unemployment. Overall decreases in NPW include the
following:
|
|
o
|
Reductions
in new business premiums of $5.3 million, to $76.6 million;
and
|
|
o
|
Increases
in return audit premium of $3.9 million, to a net return premium of $13.7
million.
|
|
·
|
NPE
decreases in First Quarter 2010 were consistent with the fluctuation in
NPW for the twelve-month period ended March 31, 2010 as compared to the
twelve-month period ended March 31,
2009.
|
·
|
The
GAAP loss and loss expense ratio increased 2.0 points in First Quarter
2010, primarily driven by: (i) an increase in catastrophe losses of $22.9
million, or 6.4 points, to $24.2 million, in First Quarter 2010; and (ii)
favorable prior year casualty development of approximately $9 million, or
2.6 points, compared to approximately $10 million, or 2.8 points, in First
Quarter 2009. Three major snow, ice, and wind storms in February 2010 and
two major rain, hail, and wind storms in March 2010 were the primary
driver of the catastrophe losses. The development in First Quarter 2010
was primarily due to favorable results in our general liability and
commercial automobile lines of business, partially offset by unfavorable
prior year development in our workers compensation line of business. The
development in First Quarter 2009 was driven by improvements in our
workers compensation line of business and favorable development in our New
Jersey personal automobile line of business related to a claim incurred
prior to the establishment of the New Jersey Unsatisfied Claim and
Judgment Fund (“UCJF”). Partially offsetting the increase in catastrophe
losses were non-catastrophe property losses that decreased $13.4 million,
or 3.4 points, to $51.6 million in First Quarter
2010.
|
|
·
|
The
increase in the GAAP underwriting expense ratio in First Quarter 2010
compared to First Quarter 2009, was primarily due to premium
shortfalls.
|
·
|
A.M.
Best – A.M. Best is maintaining a stable outlook on the industry
looking forward, as they project that balance sheet strength and liquidity
will remain adequate in 2010. They expect that commercial line’s
underwriting results and loss reserve adequacy will continue to
deteriorate; however, it is in a reasonably solid position to confront
these challenges. They stated that, with economic uncertainty expected to
continue, commercial line underwriters are expected to remain prudent in
pricing, reserving, and deployment of capital. For 2010, A.M. Best expects
a 6% decline in commercial lines NPW driven by an anticipated sluggish
economic recovery, coupled with an increase in catastrophe-related losses,
will lead to an industry average statutory combined ratio of 103.7%,
including approximately two points of favorable reserve
development.
|
·
|
Fitch
Ratings (“Fitch”) – Fitch projected that they would be maintaining
their negative outlook over the next 12 to 18 months, reflecting lingering
economic and financial uncertainty. In addition, Fitch projects an
industry-wide statutory combined ratio of 104.0% for 2010, reflecting
their belief that underwriting results will not improve significantly as
they project premiums will have insignificant growth. They anticipate that
underwriting results will be impacted by higher expense ratios and less
favorable reserve development, partially offset by a return to historical
average catastrophe loss
experience.
|
·
|
Standard
& Poor’s (“S&P”) – S&P recently reiterated their
negative outlook on the industry citing that the increase in cost of
capital may not be able to be passed along to the insureds in its
entirety, as well as the expectation that future investment returns will
be relatively modest in the near term. S&P believes that
rating downgrades will exceed upgrades for the industry over the next six
months.
|
|
·
|
Deploying
second generation Commercial Lines predictive modeling tools that give our
underwriters additional information, enabling them to make better
decisions regarding individual account underwriting. These
tools also provide us with increased pricing granularity, allowing our
agents the ability to compete for the most attractive
accounts.
|
|
·
|
Our
Personal Lines rate increases will continue to earn into premium, which we
believe will generate $14.4 million in additional premium annually.
Despite increases to our rates over the past several years, Personal Lines
policy retention increased by four points to 83% and new policy counts
increased by 40% in First Quarter
2010.
|
|
·
|
Implementing
our Claims Strategic Program, which focuses on enhancing areas
of: (i) workers compensation best practices and targeted case
management; (ii) litigation management; (iii) enhanced potential fraud and
recovery recognition through use of advanced systems analytics; (iv)
advanced claims automation; and (v) enhanced vendor
management. We believe that these initiatives will allow us to
maintain our reputation for superior claims service while enabling us to
leverage our current resources to increase the effectiveness and
efficiency of the claims area.
|
|
·
|
Sales
management efforts, including our market planning tools and leads
program. Our market planning tools allow us to identify and
strategically appoint additional independent agencies and hire or redeploy
agency management specialists (“AMS”) in under-penetrated
territories. We have continued to expand our independent agency
count, which now stands at approximately 970 agencies across our
footprint. These independent insurance agencies are serviced by
approximately 100 field-based AMSs who make hands-on underwriting
decisions on a daily basis. In addition, we use our predictive
modeling and business analytics to build tools that help our agents
identify potential new customers.
|
|
·
|
Technology
that allows agents and our field teams to input business seamlessly into
our systems, including our One & Done®
small business system and our xSELerate®
straight-through processing system. Average premiums of
approximately $323,000 per workday were processed through our One &
Done®
small business system during First Quarter 2010, up 9% from First Quarter
2009. These technology-based systems complement our existing
underwriting group, giving them more time to focus on underwriting more
technical accounts.
|
|
·
|
Continued
diversification of our territory/footprint
states.
|
Commercial Lines
|
Unaudited
|
|||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
GAAP
Insurance Operations Results:
|
||||||||||||
NPW
|
$ | 311,909 | 325,441 | (4 | )% | |||||||
NPE
|
297,908 | 311,545 | (4 | ) | ||||||||
Less:
|
||||||||||||
Losses
and loss expenses incurred
|
208,221 | 211,745 | (2 | ) | ||||||||
Net
underwriting expenses incurred
|
99,164 | 99,507 | - | |||||||||
Dividends
to policyholders
|
1,495 | 465 | 222 | |||||||||
Underwriting
loss
|
$ | (10,972 | ) | (172 | ) | n/m | % | |||||
GAAP
Ratios:
|
||||||||||||
Loss
and loss expense ratio
|
69.9 | % | 68.0 |
1.9
|
pts | |||||||
Underwriting
expense ratio
|
33.3 | % | 32.0 | 1.3 | ||||||||
Dividends
to policyholders ratio
|
0.5 | % | 0.1 | 0.4 | ||||||||
Combined
ratio
|
103.7 | % | 100.1 | 3.6 | ||||||||
Statutory
Ratios:
|
||||||||||||
Loss
and loss expense ratio
|
69.9 | % | 67.9 | 2.0 | ||||||||
Underwriting
expense ratio
|
31.5 | % | 31.1 | 0.4 | ||||||||
Dividends
to policyholders ratio
|
0.5 | % | 0.1 | 0.4 | ||||||||
Combined
ratio
|
101.9 | % | 99.1 |
2.8
|
pts |
|
·
|
NPW
decreased in First Quarter 2010 compared to First Quarter 2009 due to the
continued economic weakness and an ongoing very competitive insurance
marketplace. We have experienced the most significant decreases
in our general liability and commercial automobile lines of businesses due
to reduced levels of exposure. This decrease is evidenced by
the following:
|
|
o
|
Reductions
in new business of $8.8 million, to $62.6
million;
|
|
o
|
Reductions
in net renewals of $3.7 million, to $279.6 million, including policy
retention that remained flat in First Quarter 2010 at 77% compared to
First Quarter 2009, partially offset by renewal pure price increases of
3.4% in First Quarter 2010 compared to a renewal pure price decrease of
0.8% in First Quarter 2009; and
|
|
o
|
Increases
in return audit premium of $3.9 million, to a net return premium of $13.7
million.
|
|
·
|
NPE
decreases in First Quarter 2010 compared to the First Quarter 2009 are
consistent with the fluctuation in NPW for the twelve-month period ended
March 31, 2010 as compared to the twelve-month period ended March 31,
2009.
|
·
|
The
1.9-point increase in the GAAP loss and loss expense ratio in First
Quarter 2010 compared to First Quarter 2009 was primarily attributable to
catastrophe losses of $17.7 million, or 5.9 points, in First Quarter 2010
compared to catastrophe losses of $0.9 million, or 0.3 points, in First
Quarter 2009. First Quarter 2010 catastrophe losses were driven by three
major snow, ice, and wind storms in February 2010 and two major rain,
hail, and wind storms in March 2010. Partially offsetting the increased
catastrophe losses were: (i) a decrease in non-catastrophe
property
losses of $9.9 million, or 2.6 points; and (ii) approximately $9
million, or 3.1 points, of favorable casualty prior year development in
First Quarter 2010 compared to approximately $7 million, or 2.3 points, in
First Quarter 2009. The development in First Quarter 2010 was primarily
due to favorable results in our general liability and commercial
automobile lines, partially offset by adverse development in our workers
compensation line. The development in First Quarter 2009 was primarily due
to favorable prior year development in our workers compensation
line.
|
|
·
|
The
GAAP underwriting expense ratio increase of 1.3 points in First Quarter
2010 compared to the First Quarter 2009 was primarily attributable to
declines in premiums earned.
|
Unaudited
|
||||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
Statutory
NPW
|
$ | 89,534 | 99,804 | (10 | )% | |||||||
Statutory
NPE
|
85,221 | 94,224 | (10 | ) | ||||||||
Statutory
combined ratio
|
92.8 | % | 104.4 |
(11.6
|
)pts | |||||||
%
of total statutory commercial NPW
|
29 | % | 31 |
Unaudited
|
||||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
Statutory
NPW
|
$ | 72,183 | 72,176 | - | % | |||||||
Statutory
NPE
|
64,641 | 70,377 | (8 | ) | ||||||||
Statutory
combined ratio
|
116.7 | % | 92.5 |
24.2
|
pts | |||||||
%
of total statutory commercial NPW
|
23 | % | 22 |
Unaudited
|
||||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
Statutory
NPW
|
$ | 75,485 | 79,859 | (5 | )% | |||||||
Statutory
NPE
|
74,316 | 75,846 | (2 | ) | ||||||||
Statutory
combined ratio
|
90.9 | % | 96.1 |
(5.2
|
)pts | |||||||
%
of total statutory commercial NPW
|
24 | % | 25 |
Unaudited
|
||||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
Statutory
NPW
|
$ | 50,139 | 50,234 | - | % | |||||||
Statutory
NPE
|
50,336 | 48,885 | 3 | |||||||||
Statutory
combined ratio
|
108.4 | % | 101.0 |
7.4
|
pts | |||||||
%
of total statutory commercial NPW
|
16 | % | 15 |
Personal Lines
|
Unaudited
|
|||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
GAAP
Insurance Operations Results:
|
||||||||||||
NPW
|
$ | 56,182 | 50,342 | 12 | % | |||||||
NPE
|
58,294 | 52,328 | 11 | |||||||||
Less:
|
||||||||||||
Losses
and loss expenses incurred
|
45,922 | 40,449 | 14 | |||||||||
Net
underwriting expenses incurred
|
16,005 | 14,670 | 9 | |||||||||
Underwriting
loss
|
$ | (3,633 | ) | (2,791 | ) | (30 | )% | |||||
GAAP
Ratios:
|
||||||||||||
Loss
and loss expense ratio
|
78.8 | % | 77.3 |
1.5
|
pts | |||||||
Underwriting
expense ratio
|
27.4 | % | 28.0 | (0.6 | ) | |||||||
Combined
ratio
|
106.2 | % | 105.3 | 0.9 | ||||||||
Statutory
Ratios:
|
||||||||||||
Loss
and loss expense ratio
|
78.8 | % | 77.3 | 1.5 | ||||||||
Underwriting
expense ratio
|
28.3 | % | 29.7 | (1.4 | ) | |||||||
Combined
ratio
|
107.1 | % | 107.0 |
0.1
|
pts |
|
·
|
NPW
increased in First Quarter 2010 compared to First Quarter 2009 primarily
due to:
|
|
o
|
Rate
increases expected to generate an additional $5.3 million in annual
premium that went into effect across our Personal Lines footprint during
First Quarter 2010;
|
|
o
|
New
business premium increases of $3.4 million, to $14.0
million;
|
|
o
|
Net
renewal premium increases of $1.8 million, to $43.7 million;
and
|
|
o
|
Policy
retention increase of four points to
83%.
|
|
·
|
NPE
increases in First Quarter 2010 compared to the same period last year are
consistent with the fluctuation in NPW for the twelve-month period ended
March 31, 2010 as compared to the twelve-month period ended March 31,
2009.
|
|
·
|
The
higher GAAP loss and loss expense ratio in First Quarter 2010 compared to
First Quarter 2009 was primarily attributable to: (i) an
increase in catastrophe losses of $6.0 million, or 10.3 points, which were
driven by three major snow, ice, and wind storms in February 2010 and two
major rain, hail, and wind storms in March 2010; and (ii) an insignificant
amount of casualty prior year development in First Quarter 2010 compared
to favorable prior year casualty development in First Quarter 2009 of
approximately $3 million, or 5.8 points, which was driven by a New Jersey
personal automobile claim incurred prior to the establishment of the New
Jersey UCJF. These factors were partially offset by a decrease
in non-catastrophe property losses of $3.6 million, or 10.1 points, which
is attributable to the normal volatility of property losses coupled with
improvements we have made in our Personal Lines core book of business over
the past year.
|
|
·
|
The
0.6-point decrease in the GAAP underwriting expense ratio in First Quarter
2010 compared to First Quarter 2009 was primarily attributable to a higher
premium earned outpacing underwriting
expenses.
|
Unaudited
|
||||||||||||
Quarter ended
|
Change
|
|||||||||||
March 31,
|
% or
|
|||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
|||||||||
Total
invested assets
|
$ | 3,843,783 | 3,645,081 | 5 | % | |||||||
Net
investment income – before tax
|
34,706 | 15,717 | 121 | |||||||||
Net
investment income – after tax
|
26,825 | 15,141 | 77 | |||||||||
Unrealized
gain during the period – before tax
|
9,325 | 57,577 | (84 | ) | ||||||||
Unrealized
gain during the period – after tax
|
6,061 | 37,425 | (84 | ) | ||||||||
Net
realized losses – before tax
|
(64 | ) | (24,025 | ) | 100 | |||||||
Net
realized losses – after tax
|
(42 | ) | (15,616 | ) | 100 | |||||||
Effective
tax rate
|
22.7 | % | 3.7 |
19.0
|
pts | |||||||
Annual
after-tax yield on fixed maturity securities
|
2.9 | 3.4 | (0.5 | ) | ||||||||
Annual
after-tax yield on investment portfolio
|
2.8 | 1.7 | 1.1 |
Unaudited
|
Unaudited
|
|||||||
Fixed Maturity
|
March 31,
|
December 31,
|
||||||
Rating
|
2010
|
2009
|
||||||
Aaa/AAA
|
53 | % | 57 | % | ||||
Aa/AA
|
26 | % | 25 | % | ||||
A/A
|
16 | % | 14 | % | ||||
Baa/BBB
|
4 | % | 3 | % | ||||
Ba/BB
or below
|
1 | % | 1 | % | ||||
Total
|
100 | % | 100 | % |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Credit
|
Fair
|
Unrealized
|
Credit
|
|||||||||||||||||
($ in millions)
|
Value
|
Gain (Loss)
|
Quality
|
Value
|
Gain (Loss)
|
Quality
|
||||||||||||||||
AFS
Fixed Maturity Portfolio:
|
||||||||||||||||||||||
U.S. government
obligations1
|
$ | 416.8 | 3.7 |
AAA
|
$ | 475.6 | 1.8 |
AAA
|
||||||||||||||
State
and municipal obligations
|
402.9 | 17.1 |
AA+
|
379.8 | 20.3 |
AA+
|
||||||||||||||||
Corporate
securities
|
525.1 | 16.6 |
A+
|
379.6 | 14.1 |
A+
|
||||||||||||||||
Mortgaged-backed
securities
|
337.8 | (7.6 | ) |
AA+
|
373.9 | (17.2 | ) |
AA+
|
||||||||||||||
Asset-backed
securities (“ABS”)2
|
27.4 | 0.7 |
AA+
|
27.0 | 0.4 |
AA
|
||||||||||||||||
Total
AFS portfolio
|
$ | 1,710.0 | 30.5 |
AA+
|
$ | 1,635.9 | 19.4 |
AA+
|
||||||||||||||
State
and Municipal Obligations:
|
||||||||||||||||||||||
General
obligations
|
$ | 254.1 | 9.1 |
AAA
|
$ | 222.6 | 11.0 |
AA+
|
||||||||||||||
Special
revenue obligations
|
148.8 | 8.0 |
AA+
|
157.2 | 9.3 |
AA+
|
||||||||||||||||
Total
state and municipal obligations
|
$ | 402.9 | 17.1 |
AA+
|
$ | 379.8 | 20.3 |
AA+
|
||||||||||||||
Corporate
Securities:
|
||||||||||||||||||||||
Financial
|
$ | 94.7 | 3.2 |
AA-
|
$ | 67.4 | 3.0 |
AA-
|
||||||||||||||
Industrials
|
57.3 | 2.5 |
A
|
46.6 | 2.2 |
A
|
||||||||||||||||
Utilities
|
22.0 | 1.0 |
BBB+
|
18.9 | 0.9 |
A-
|
||||||||||||||||
Consumer
discretion
|
44.2 | 1.6 |
A
|
26.3 | 1.3 |
A-
|
||||||||||||||||
Consumer
staples
|
63.6 | 1.9 |
A-
|
51.6 | 1.4 |
A
|
||||||||||||||||
Healthcare
|
100.3 | 2.0 |
AA-
|
52.8 | 1.7 |
AA-
|
||||||||||||||||
Materials
|
21.1 | 1.2 |
A-
|
20.7 | 0.8 |
A-
|
||||||||||||||||
Energy
|
50.6 | 1.5 |
AA-
|
42.4 | 1.3 |
AA-
|
||||||||||||||||
Information
technology
|
23.7 | 0.1 |
A+
|
10.8 | 0.1 |
AA
|
||||||||||||||||
Telecommunications
services
|
20.1 | 0.6 |
A
|
14.6 | 0.5 |
A
|
||||||||||||||||
Other
|
27.5 | 1.0 |
A
|
27.5 | 0.9 |
A
|
||||||||||||||||
Total
corporate securities
|
$ | 525.1 | 16.6 |
A+
|
$ | 379.6 | 14.1 |
A+
|
||||||||||||||
Mortgage-backed
Securities:
|
||||||||||||||||||||||
Government
guaranteed agency commercial mortgage-backed securities
(“CMBS”)
|
$ | 70.6 | 0.8 |
AAA
|
$ | 94.6 | 1.1 |
AAA
|
||||||||||||||
Government
guaranteed agency residential mortgage-backed securities
(“RMBS”)
|
95.5 | 1.9 |
AAA
|
105.2 | 0.1 |
AAA
|
||||||||||||||||
Other
agency RMBS
|
118.9 | 3.3 |
AAA
|
119.8 | 1.9 |
AAA
|
||||||||||||||||
Non-agency
RMBS
|
29.4 | (11.5 | ) |
A-
|
30.2 | (12.8 | ) |
A-
|
||||||||||||||
Alternative-A
(“Alt-A”) RMBS
|
23.4 | (2.1 | ) |
A-
|
24.1 | (7.5 | ) |
A-
|
||||||||||||||
Total
mortgage-backed securities
|
$ | 337.8 | (7.6 | ) |
AA+
|
$ | 373.9 | (17.2 | ) |
AA+
|
1U.S.
government includes corporate securities fully guaranteed by the Federal
Depositary Insurance Corporation (“FDIC”).
|
2Our
ABS portfolio does not include any Alt-A or sub-prime
securities.
|
March 31, 2010
($ in millions)
|
Fair
Value
|
Carry
Value
|
Unrecognized
Holding Gain
(Loss)
|
Unrealized
Gain (Loss) in
Accumulated
OCI
|
Total
Unrealized/
Unrecognized
Gain (Loss)
|
Average
Credit
Quality
|
|||||||||||||||||
HTM
Fixed Maturity Portfolio:
|
|||||||||||||||||||||||
U.S. government
obligations1
|
$ | 127.0 | 124.7 | 2.3 | 5.4 | 7.7 |
AAA
|
||||||||||||||||
State
and municipal obligations
|
1,172.0 | 1,161.6 | 10.4 | 31.9 | 42.3 |
AA
|
|||||||||||||||||
Corporate
securities
|
109.0 | 98.9 | 10.1 | (5.8 | ) | 4.3 |
A-
|
||||||||||||||||
Mortgage-backed
securities
|
221.8 | 209.1 | 12.7 | (18.5 | ) | (5.8 | ) |
AA+
|
|||||||||||||||
ABS
|
31.0 | 27.0 | 4.0 | (5.7 | ) | (1.7 | ) |
A+
|
|||||||||||||||
Total
HTM portfolio
|
$ | 1,660.8 | 1,621.3 | 39.5 | 7.3 | 46.8 |
AA+
|
||||||||||||||||
State
and Municipal Obligations:
|
|||||||||||||||||||||||
General
obligations
|
$ | 300.3 | 299.2 | 1.1 | 13.7 | 14.8 |
AA+
|
||||||||||||||||
Special
revenue obligations
|
871.7 | 862.4 | 9.3 | 18.2 | 27.5 |
AA
|
|||||||||||||||||
Total
state and municipal obligations
|
$ | 1,172.0 | 1,161.6 | 10.4 | 31.9 | 42.3 |
AA
|
||||||||||||||||
Corporate
Securities:
|
|||||||||||||||||||||||
Financial
|
$ | 36.6 | 32.0 | 4.6 | (3.8 | ) | 0.8 |
A
|
|||||||||||||||
Industrials
|
29.3 | 25.7 | 3.6 | (1.9 | ) | 1.7 |
A-
|
||||||||||||||||
Utilities
|
16.6 | 16.3 | 0.3 | (0.1 | ) | 0.2 |
A-
|
||||||||||||||||
Consumer
discretion
|
6.3 | 6.0 | 0.3 | - | 0.3 |
BBB+
|
|||||||||||||||||
Consumer
staples
|
14.6 | 13.8 | 0.8 | 0.4 | 1.2 |
AA-
|
|||||||||||||||||
Materials
|
2.1 | 1.9 | 0.2 | (0.1 | ) | 0.1 |
BBB-
|
||||||||||||||||
Energy
|
3.5 | 3.2 | 0.3 | (0.3 | ) | - |
BB+
|
||||||||||||||||
Total
corporate securities
|
$ | 109.0 | 98.9 | 10.1 | (5.8 | ) | 4.3 |
A-
|
|||||||||||||||
Mortgage-backed
Securities:
|
|||||||||||||||||||||||
Government
guaranteed agency CMBS
|
$ | 11.1 | 10.8 | 0.3 | - | 0.3 |
AAA
|
||||||||||||||||
Other
agency CMBS
|
3.7 | 3.7 | - | - | - |
AAA
|
|||||||||||||||||
Non-agency
CMBS
|
72.8 | 63.5 | 9.3 | (19.6 | ) | (10.3 | ) |
AA+
|
|||||||||||||||
Government
guaranteed agency RMBS
|
4.3 | 4.0 | 0.3 | - | 0.3 |
AAA
|
|||||||||||||||||
Other
agency RMBS
|
124.5 | 121.4 | 3.1 | 2.1 | 5.2 |
AAA
|
|||||||||||||||||
Non-agency
RMBS
|
5.4 | 5.7 | (0.3 | ) | (1.0 | ) | (1.3 | ) |
AAA
|
||||||||||||||
Total
mortgage-backed securities
|
$ | 221.8 | 209.1 | 12.7 | (18.5 | ) | (5.8 | ) |
AA+
|
||||||||||||||
ABS:
|
|||||||||||||||||||||||
ABS
|
$ | 28.5 | 25.1 | 3.4 | (4.8 | ) | (1.4 | ) |
AA
|
||||||||||||||
Alt-A
ABS
|
1.6 | 1.0 | 0.6 | (0.5 | ) | 0.1 |
CC
|
||||||||||||||||
Sub-prime ABS2
|
0.9 | 0.9 | - | (0.4 | ) | (0.4 | ) |
CC
|
|||||||||||||||
Total
ABS
|
$ | 31.0 | 27.0 | 4.0 | (5.7 | ) | (1.7 | ) |
A+
|
December 31, 2009
($ in millions)
|
Fair
Value
|
Carry
Value
|
Unrecognized
Holding Gain
(Loss)
|
Unrealized Gain
(Loss) in
Accumulated
OCI
|
Total
Unrealized/
Unrecognized
Gain (Loss)
|
Average
Credit
Quality
|
|||||||||||||||||
HTM
Fixed Maturity Portfolio:
|
|||||||||||||||||||||||
U.S. government
obligations1
|
$ | 146.0 | 144.8 | 1.2 | 5.6 | 6.8 |
AAA
|
||||||||||||||||
State
and municipal obligations
|
1,210.8 | 1,201.4 | 9.4 | 33.9 | 43.3 |
AA
|
|||||||||||||||||
Corporate
securities
|
107.5 | 98.8 | 8.7 | (6.0 | ) | 2.7 |
A-
|
||||||||||||||||
Mortgage-backed
securities
|
242.8 | 236.4 | 6.4 | (17.6 | ) | (11.2 | ) |
AA+
|
|||||||||||||||
ABS
|
33.1 | 29.0 | 4.1 | (6.0 | ) | (1.9 | ) |
AA-
|
|||||||||||||||
Total
HTM portfolio
|
$ | 1,740.2 | 1,710.4 | 29.8 | 9.9 | 39.7 |
AA+
|
||||||||||||||||
State
and Municipal Obligations:
|
|||||||||||||||||||||||
General
obligations
|
$ | 301.5 | 300.8 | 0.7 | 14.7 | 15.4 |
AA+
|
||||||||||||||||
Special
revenue obligations
|
909.3 | 900.6 | 8.7 | 19.2 | 27.9 |
AA
|
|||||||||||||||||
Total
state and municipal obligations
|
$ | 1,210.8 | 1,201.4 | 9.4 | 33.9 | 43.3 |
AA
|
||||||||||||||||
Corporate
Securities:
|
|||||||||||||||||||||||
Financial
|
$ | 35.4 | 31.8 | 3.6 | (4.0 | ) | (0.4 | ) |
A
|
||||||||||||||
Industrials
|
29.1 | 25.7 | 3.4 | (2.0 | ) | 1.4 |
A-
|
||||||||||||||||
Utilities
|
16.5 | 16.3 | 0.2 | (0.1 | ) | 0.1 |
A-
|
||||||||||||||||
Consumer
discretion
|
6.3 | 6.0 | 0.3 | - | 0.3 |
BBB+
|
|||||||||||||||||
Consumer
staples
|
14.6 | 13.9 | 0.7 | 0.5 | 1.2 |
AA-
|
|||||||||||||||||
Materials
|
2.1 | 1.9 | 0.2 | (0.1 | ) | 0.1 |
BBB-
|
||||||||||||||||
Energy
|
3.5 | 3.2 | 0.3 | (0.3 | ) | - |
BB+
|
||||||||||||||||
Total
corporate securities
|
$ | 107.5 | 98.8 | 8.7 | (6.0 | ) | 2.7 |
A-
|
|||||||||||||||
Mortgage-backed
Securities
|
|||||||||||||||||||||||
Government
guaranteed agency CMBS
|
$ | 11.1 | 10.8 | 0.3 | - | 0.3 |
AAA
|
||||||||||||||||
Other
agency CMBS
|
3.8 | 3.8 | - | 0.1 | 0.1 |
AAA
|
|||||||||||||||||
Non-agency
CMBS
|
77.6 | 74.4 | 3.2 | (18.9 | ) | (15.7 | ) |
AA+
|
|||||||||||||||
Government
guaranteed agency RMBS
|
4.2 | 3.9 | 0.3 | (0.2 | ) | 0.1 |
AAA
|
||||||||||||||||
Other
agency RMBS
|
140.2 | 137.7 | 2.5 | 2.5 | 5.0 |
AAA
|
|||||||||||||||||
Non-agency
RMBS
|
5.9 | 5.8 | 0.1 | (1.1 | ) | (1.0 | ) |
AAA
|
|||||||||||||||
Total
mortgage-backed securities
|
$ | 242.8 | 236.4 | 6.4 | (17.6 | ) | (11.2 | ) |
AA+
|
||||||||||||||
ABS:
|
|||||||||||||||||||||||
ABS
|
$ | 30.2 | 27.0 | 3.2 | (5.1 | ) | (1.9 | ) |
AA
|
||||||||||||||
Alt-A
ABS
|
1.8 | 1.0 | 0.8 | (0.5 | ) | 0.3 |
CC
|
||||||||||||||||
Sub-prime ABS2
|
1.1 | 1.0 | 0.1 | (0.4 | ) | (0.3 | ) |
A
|
|||||||||||||||
Total
ABS
|
$ | 33.1 | 29.0 | 4.1 | (6.0 | ) | (1.9 | ) |
AA-
|
Insurers of Municipal Bond Securities
|
Ratings
|
Ratings
|
||||||
with
|
without
|
|||||||
($ in thousands)
|
Fair Value
|
Insurance
|
Insurance
|
|||||
MBIA
Inc.
|
$ | 261,624 |
AA-
|
A+
|
||||
Assured
Guaranty
|
208,873 |
AA+
|
AA
|
|||||
Financial
Guaranty Insurance Company
|
137,855 |
AA-
|
AA-
|
|||||
Ambac
Financial Group, Inc.
|
113,295 |
AA-
|
AA-
|
|||||
Other
|
8,090 |
AA
|
BBB
|
|||||
Total
|
$ | 729,737 |
AA
|
AA-
|
($ in thousands)
|
2010
|
2009
|
||||||
HTM
fixed maturity securities
|
||||||||
Gains
|
$ | 44 | 26 | |||||
Losses
|
(240 | ) | (168 | ) | ||||
AFS
fixed maturity securities
|
||||||||
Gains
|
4,457 | 4,508 | ||||||
Losses
|
(31 | ) | (1,905 | ) | ||||
AFS
equity securities
|
||||||||
Gains
|
4,179 | 19,663 | ||||||
Losses
|
(233 | ) | (19,049 | ) | ||||
Total
other net realized investment gains
|
8,176 | 3,075 | ||||||
Total
OTTI charges recognized in earnings
|
(8,240 | ) | (27,100 | ) | ||||
Total
net realized losses
|
$ | (64 | ) | (24,025 | ) |
Period of Time in an
|
March 31, 2010
|
March 31, 2009
|
||||||||||||||
Unrealized Loss Position
|
Fair
|
Fair
|
||||||||||||||
Value on
|
Realized
|
Value on
|
Realized
|
|||||||||||||
($ in thousands)
|
Sale Date
|
Loss
|
Sale Date
|
Loss
|
||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
0 –
6 months
|
$ | 5,059 | 31 | 30,591 | 328 | |||||||||||
7 –
12 months
|
- | - | 24,077 | 939 | ||||||||||||
Greater
than 12 months
|
- | - | 9,376 | 637 | ||||||||||||
Total
fixed maturity securities
|
5,059 | 31 | 64,044 | 1,904 | ||||||||||||
Equities:
|
||||||||||||||||
0 –
6 months
|
4,128 | 233 | 16,379 | 11,612 | ||||||||||||
7 –
12 months
|
- | - | 8,230 | 7,437 | ||||||||||||
Greater
than 12 months
|
- | - | - | - | ||||||||||||
Total
equity securities
|
4,128 | 233 | 24,609 | 19,049 | ||||||||||||
Total
|
$ | 9,187 | 264 | 88,653 | 20,953 |
($ in thousands)
|
2010
|
2009
|
||||||
HTM
securities
|
||||||||
ABS
|
$ | 31 | 1,151 | |||||
CMBS
|
2,661 | - | ||||||
Total
HTM securities
|
2,692 | 1,151 | ||||||
AFS
securities
|
||||||||
RMBS
|
5,548 | 25,145 | ||||||
Total
fixed maturity AFS securities
|
5,548 | 25,145 | ||||||
Equity
securities
|
- | 804 | ||||||
Total
AFS securities
|
5,548 | 25,949 | ||||||
Total
OTTI charges recognized in earnings
|
$ | 8,240 | 27,100 |
March 31, 2010
|
0 – 6 months
|
7 – 11 months1
|
12 months or longer 1
|
|||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Net
Unrecognized
Unrealized
(Losses)
|
Fair
Value
|
Net
Unrecognized
Unrealized
(Losses)
|
Fair
Value
|
Net
Unrecognized
Unrealized
(Losses)
|
||||||||||||||||||
AFS securities
|
||||||||||||||||||||||||
U.S.
government and government agencies
|
$ | 28,916 | (81 | ) | - | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
33,566 | (577 | ) | - | - | 2,008 | (4 | ) | ||||||||||||||||
Corporate
securities
|
113,231 | (770 | ) | - | - | 10,658 | (310 | ) | ||||||||||||||||
ABS
|
- | - | - | - | 1,980 | (20 | ) | |||||||||||||||||
CMBS
|
14,018 | (72 | ) | - | - | - | - | |||||||||||||||||
RMBS
|
17,679 | (298 | ) | 294 | (2 | ) | 41,765 | (13,570 | ) | |||||||||||||||
Total
fixed maturity securities
|
207,410 | (1,798 | ) | 294 | (2 | ) | 56,411 | (13,904 | ) | |||||||||||||||
Equity
securities
|
10,957 | (516 | ) | - | - | 3,187 | (220 | ) | ||||||||||||||||
Subtotal
|
$ | 218,367 | (2,314 | ) | 294 | (2 | ) | 59,598 | (14,124 | ) | ||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies
|
$ | - | - | 9,969 | (31 | ) | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
26,166 | (182 | ) | - | - | 71,843 | (2,612 | ) | ||||||||||||||||
Corporate
securities
|
4,360 | (3 | ) | - | - | 9,313 | (367 | ) | ||||||||||||||||
ABS
|
- | - | - | - | 10,204 | (2,219 | ) | |||||||||||||||||
CMBS
|
- | - | 70 | (295 | ) | 24,025 | (11,332 | ) | ||||||||||||||||
RMBS
|
4,778 | (76 | ) | - | - | 5,343 | (1,349 | ) | ||||||||||||||||
Subtotal
|
$ | 35,304 | (261 | ) | 10,039 | (326 | ) | 120,728 | (17,879 | ) | ||||||||||||||
Total
AFS and HTM
|
$ | 253,671 | (2,575 | ) | 10,333 | (328 | ) | 180,326 | (32,003 | ) |
December 31, 2009
|
0 – 6 months1
|
7 – 11 months1
|
12 months or longer 1
|
|||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Net
Unrecognized
Unrealized
(Losses)
|
Fair
Value
|
Net
Unrecognized
Unrealized
(Losses)
|
Fair
Value
|
Net
Unrecognized
Unrealized
(Losses)
|
||||||||||||||||||
AFS securities
|
||||||||||||||||||||||||
U.S.
government and government agencies
|
$ | 187,283 | (1,210 | ) | - | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
8,553 | (120 | ) | - | - | 3,059 | (17 | ) | ||||||||||||||||
Corporate
securities
|
74,895 | (829 | ) | - | - | 10,550 | (417 | ) | ||||||||||||||||
ABS
|
2,983 | (17 | ) | - | - | 3,960 | (40 | ) | ||||||||||||||||
CMBS
|
36,447 | (637 | ) | - | - | - | - | |||||||||||||||||
RMBS
|
77,674 | (493 | ) | 654 | (21 | ) | 53,607 | (20,198 | ) | |||||||||||||||
Total
fixed maturity securities
|
387,835 | (3,306 | ) | 654 | (21 | ) | 71,176 | (20,672 | ) | |||||||||||||||
Equity
securities
|
3,828 | (214 | ) | - | - | 5,932 | (396 | ) | ||||||||||||||||
Sub-total
|
$ | 391,663 | (3,520 | ) | 654 | (21 | ) | 77,108 | (21,068 | ) | ||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies
|
$ | 19,746 | (29 | ) | 9,713 | (288 | ) | - | - | |||||||||||||||
Obligations
of states and political subdivisions
|
40,904 | (332 | ) | 5,767 | (181 | ) | 74,360 | (2,684 | ) | |||||||||||||||
Corporate
securities
|
6,124 | (102 | ) | - | - | 19,233 | (1,310 | ) | ||||||||||||||||
ABS
|
- | - | - | - | 13,343 | (2,496 | ) | |||||||||||||||||
CMBS
|
- | - | 316 | (728 | ) | 22,044 | (16,194 | ) | ||||||||||||||||
RMBS
|
5,068 | (146 | ) | - | - | 5,892 | (935 | ) | ||||||||||||||||
Sub-total
|
$ | 71,842 | (609 | ) | 15,796 | (1,197 | ) | 134,872 | (23,619 | ) | ||||||||||||||
Total
AFS and HTM
|
$ | 463,505 | (4,129 | ) | 16,450 | (1,218 | ) | 211,980 | (44,687 | ) |
Cost/
|
Unrealized/
|
|||||||||||
Amortized
|
Fair
|
Unrecognized
|
||||||||||
($ in thousands)
|
Cost
|
Value
|
Losses
|
|||||||||
GS
Mortgage Securities Corp II
|
$ | 5,862 | 3,108 | 2,754 | ||||||||
ACT
Depositor Corp
|
2,799 | 168 | 2,631 | |||||||||
Wells
Fargo Mortgage Backed Security
|
3,356 | 1,010 | 2,346 | |||||||||
Morgan
Stanley Capital I
|
5,000 | 3,369 | 1,631 | |||||||||
Wells
Fargo Mortgage Backed Security
|
2,771 | 1,302 | 1,469 |
Contractual Maturities
|
Amortized
|
Fair
|
||||||
($ in thousands)
|
Cost
|
Value
|
||||||
One
year or less
|
$ | 36,050 | 32,409 | |||||
Due
after one year through five years
|
93,718 | 89,182 | ||||||
Due
after five years through ten years
|
150,051 | 142,524 | ||||||
Total
|
$ | 279,819 | 264,115 |
Contractual Maturities
|
Amortized
|
Fair
|
||||||
($ in thousands)
|
Cost
|
Value
|
||||||
One
year or less
|
$ | 14,926 | 14,393 | |||||
Due
after one year through five years
|
96,187 | 83,479 | ||||||
Due
after five years through ten years
|
64,207 | 59,061 | ||||||
Due
after ten years
|
9,217 | 9,138 | ||||||
Total
|
$ | 184,537 | 166,071 |
Required as of
March 31, 2010
|
Actual as of
March 31, 2010
|
|||||
Consolidated
net worth
|
$780
million
|
$1.0
billion
|
||||
Statutory
surplus
|
Not
less than $725 million
|
$994
million
|
||||
Debt-to-capitalization
ratio
|
30%
|
21.4%
|
||||
A.M. Best financial strength
rating
|
Minimum of A-
|
A+
|
|
·
|
S&P Insurance Rating Services
— Our financial strength rating was revised to “A” from “A+” in the
third quarter of 2009. S&P cited our strong competitive
position in Mid-Atlantic markets, well-developed predictive modeling
capabilities, strong financial flexibility and consistent recognition by
third-party agent satisfaction surveys as a superior regional
carrier. Mitigating the strengths and precipitating the rating
change was a decline in capital adequacy and operating results, relative
to historically strong levels. S&P noted the decline in
statutory surplus was largely attributed to realized and unrealized losses
from the investment portfolio at the end of 2008 and the first quarter of
2009. S&P’s outlook of “negative” reflects continued
commercial lines pricing competition and reduced investment
income.
|
|
·
|
Moody’s — Our “A2” financial
strength rating was reaffirmed in the third quarter of 2008, citing our
strong regional franchise with good independent agency support, along with
our conservative balance sheet, moderate financial leverage, and
consistent profitability. At the same time, Moody’s revised our
outlook from “positive” to “stable” reflecting an increasingly competitive
commercial lines market and continued weakness in our personal lines book
of business.
|
|
·
|
Fitch Ratings — Our “A+” rating
was reaffirmed in the first quarter of 2009, citing our disciplined
underwriting culture, conservative balance sheet, strong independent
agency relationships, and improved diversification through our continued
efforts to reduce our concentration in New Jersey. Fitch
revised our outlook to “negative” from “stable” citing a deterioration of recent
underwriting performance on an absolute basis and relative to our rating
category. To a lesser extent, the negative outlook also
reflects Fitch’s concern about further declines in our capitalization tied
to investment losses.
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
Total Number of
|
Average
|
|||||||
Shares
|
Price Paid
|
|||||||
Period
|
Purchased1
|
per Share
|
||||||
January
1 – 31, 2010
|
92,360 | $ | 15.49 | |||||
February
1 – 28, 2010
|
5,133 | 16.04 | ||||||
March
1 – 31, 2010
|
- | - | ||||||
Total
|
97,493 | 15.52 |
1
|
During
First Quarter 2010, 91,798 shares were purchased from employees in
connection with the vesting of restricted stock and 5,695 shares were
purchased from employees in connection with stock option
exercises. These repurchases were made in connection with
satisfying tax withholding obligations with respect to those
employees. These shares were not purchased as part of any
publicly announced program. The shares that were purchased in
connection with the vesting of restricted stock were purchased at the
closing price on the dates of purchase. The shares purchased in
connection with the option exercises were purchased at the current market
prices on the dates the options were
exercised.
|
For
|
Withheld
|
||
W.
Marston Becker
|
40,639,805
|
1,096,962
|
|
Gregory
E. Murphy
|
40,132,137
|
1,604,630
|
|
Cynthia
S. Nicolson
|
40,130,801
|
1,605,966
|
|
William
M. Rue
|
37,623,692
|
4,113,075
|
ITEM
6.
|
EXHIBITS
|
(a)
|
Exhibits:
|
* 3.2
|
By-Laws
of Selective Insurance Group, Inc., effective April 28,
2010.
|
|
* 11
|
Statement
Re: Computation of Per Share Earnings.
|
|
* 31.1
|
Rule
13a-14(a) Certification of the Chief Executive Officer of Selective
Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of
2002).
|
|
* 31.2
|
Rule
13a-14(a) Certification of the Chief Financial Officer of Selective
Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of
2002).
|
|
* 32.1
|
Certification
of Chief Executive Officer of Selective Insurance Group, Inc. pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
* 32.2
|
|
Certification
of Chief Financial Officer of Selective Insurance Group, Inc. pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
*
Filed herewith
|
By: /s/ Gregory E.
Murphy
|
April
29, 2010
|
|
Gregory
E. Murphy
|
||
Chairman
of the Board, President and Chief Executive Officer
|
||
By: /s/ Dale A.
Thatcher
|
April
29, 2010
|
|
Dale
A. Thatcher
|
|
|
Executive
Vice President and Chief Financial Officer
|
||
(principal
accounting officer and principal financial officer)
|