California
|
91-2021600
|
(State
or Other Jurisdiction of
Organization)
|
(IRS
Employer Identification
Number)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o (Do not check if
a smaller reporting company)
|
Smaller
reporting company x
|
Part
I
|
||
Item
1.
|
Business
|
3
|
Item
1A.
|
Risk
Factors
|
20
|
Item
1B.
|
Unresolved
Staff Comments
|
20
|
Item
2.
|
Properties
|
20
|
Item
3.
|
Legal
Proceedings
|
20
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Part
II
|
||
Item
5.
|
Market
for Registrant’s Common Equity; Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
20
|
Item
6.
|
Selected
Financial Data
|
23
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
23
|
Item
7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
31
|
Item
8.
|
Financial
Statements and Supplementary Data
|
31
|
Item
9.
|
Changes
in Disagreements With Accountants on Accounting and Financial
Disclosure
|
31
|
Item
9A.
|
Controls
and Procedures
|
32
|
Item
9B.
|
Other
Information
|
32
|
Part
III
|
||
Item
10.
|
Directors
and Executive Officers of the Registrant
|
33
|
Item
11.
|
Executive
Compensation
|
38
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
39
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
41
|
Item
14.
|
Principal
Accountant Fees and Services
|
41
|
Part
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
42
|
Signatures
|
44
|
·
|
License revenues
developed through licensing
agreements;
|
·
|
Joint venture revenues developed
through joint venture in foreign countries that will permit local clinical
trials and regulatory approval outside the United
States;
|
·
|
Drug sales should we be
successful in obtaining FDA approval;
and
|
·
|
Test kit sales sold through
Designer Diagnostics, Inc.
|
Drug
|
Potential Applications
|
|
RPI-78M
|
Multiple
sclerosis (MS), Adrenomyeloneuropathy (AMN), Myasthenia gravis (MG) and
Amyotrophic lateral sclerosis (ALS).
|
|
RPI-MN
|
HIV,
Rabies, general anti-viral product
|
|
RPI-78
|
Pain
|
|
RPI-70
|
Pain
|
·
|
Alteration of Proteins and
Peptides - These include patented methods for altering the 3-Dimensional
structure of certain proteins and peptides. The natural peptides bind to
receptors in the body with toxic effects. This technology allows us to
alter the structure of these peptides, preserving their receptor-binding
characteristics, while making them non-toxic and therapeutic. Different
receptors have various functions in many disease states. By the peptides
binding to these receptors in a controlled fashion certain symptoms of
diseases may be treated. In connection with MS, binding to the
acetylcholine receptor on the nerves allows for more efficient nerve
conduction. With HIV, binding to chemokine receptors may prevent the virus
from entering and infecting new
cells.
|
·
|
Innovative aerosolized drug
delivery system - Many therapeutic agents cannot be effectively delivered
by aerosol formulation due to their large size and/or irregular shapes.
Since these therapeutic agents cannot be ingested orally without being
degraded by the digestive system, patients have no alternative but to
inject these drugs directly. We have a non-exclusive license to a
proprietary aerosol formulation, for which a patent is now pending, which
greatly enhances the permeability of the mucous membranes found on the
roof of the mouth and the back of the throat. This allows for the easy and
efficient systemic delivery into the bloodstream of a much wider variety
of proteins and peptides. This non-exclusive license for "Buccal Delivery
System" (patent-pending) includes claims that identify the active mucosal
enhancer, its combination with therapeutic agents and the mode of delivery
through aerosol. This may allow for the effective and pain-free delivery
of peptide and protein therapeutics for the treatment of HIV and
MS.
|
2007 Fiscal Year
|
2008 Fiscal Year
|
|||||||||||||||
|
High Bid
|
Low Bid
|
High Bid
|
Low Bid
|
||||||||||||
First
Quarter
|
$
|
.13
|
$
|
.09
|
$
|
.05
|
$
|
.02
|
||||||||
Second
Quarter
|
$
|
.10
|
$
|
.07
|
$
|
.06
|
$
|
.03
|
||||||||
Third
Quarter
|
$
|
.07
|
$
|
.05
|
$
|
.05
|
$
|
.03
|
||||||||
Fourth
Quarter
|
$
|
.05
|
$
|
.03
|
$
|
.04
|
$
|
.02
|
·
|
Deliver, prior to any transaction
involving a penny stock, a disclosure schedule prepared by the Securities
and Exchange Commission relating to the penny stock market, unless the
broker-dealer or the transaction is otherwise
exempt;
|
·
|
Disclose commission payable to
the broker-dealer and its registered representatives and current bid and
offer quotations for the
securities;
|
·
|
Send monthly statements
disclosing recent price information pertaining to the penny stock held in
a customer's account, the account's value and information regarding the
limited market in penny stocks;
and
|
·
|
Make a special written
determination that the penny stock is a suitable investment for the
purchaser and receive the purchaser's written agreement to the
transaction, prior to conducting any penny stock transaction in the
customer's account.
|
Equity Compensation Plan Information
|
||||||||||||
Plan category
|
Number of securities
to be issued upon
exercise of outstanding
options, warrants and
rights
(a)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(b)
|
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
reflected in column (a))
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
0 | N/A | N/A | |||||||||
Equity
compensation plans not approved by security holders
|
13,000,000 | $ | 0.59 | 17,005,000 | ||||||||
Total
|
13,000,000
|
$ | 0.59 | 17,005,000 |
|
·
|
Whether we successfully develop
and commercialize the products from our research and development
activities.
|
|
·
|
If we fail to compete effectively
in the intensely competitive biotechnology area, our operations and market
position will be negatively
impacted.
|
|
·
|
If we fail to successfully
execute our planned partnering and out-licensing of products or
technologies, our future performance will be adversely
affected.
|
|
·
|
The recent economic downturn and
related credit and financial market crisis may adversely affect our
ability to obtain financing, conduct our operations and realize
opportunities to successfully bring our technologies to
market.
|
|
·
|
Biotechnology industry related
litigation is substantial and may continue to rise, leading to greater
costs and possible unpredictable
litigation.
|
|
·
|
If we fail to comply with
extensive legal/regulatory requirements affecting the healthcare industry,
we will face increased costs, and possibly penalties and business
losses.
|
Type of Expenditure
|
Total
Expenditure
|
Monthly
Expenditure
|
||||||
Salaries*
|
$
|
175,000
|
$
|
14,583
|
||||
Travel
related expenses for our Chief Executive Officer pertaining to research
and due diligence
|
40,000
|
3,333
|
||||||
Professional
Fees -Legal and Accounting
|
165,000
|
13,750
|
||||||
Total
|
$
|
380,000
|
$
|
31,666
|
Type of Expenditure
|
Total
Expenditure
|
Monthly
Expenditure
|
||||||
Salaries
|
$
|
350,000
|
$
|
29,167
|
||||
Clinical
Trial expenses
|
1,045,000
|
87,083
|
||||||
R
& D Expenses
|
394,000
|
32,833
|
||||||
Cost
of raw materials and production
|
236,000
|
19,667
|
||||||
Operating
Expenses (Rent, Supplies, Utilities, etc..)
|
50,000
|
4,167
|
||||||
Total
|
$
|
2,075,000
|
$
|
172,917
|
Type of Expenditure
|
Total
Expenditure
|
Monthly
Expenditure
|
||||||
Operating
Expenses (Rent, supplies, utilities)
|
$
|
50,000
|
$
|
4,167
|
||||
Salaries
(President)
|
70,000
|
5,833
|
||||||
Total:
|
$
|
120,000
|
$
|
10,000
|
|
·
|
On January 24, 2006, we obtained
NanoLogix’s intellectual property pertaining to the manufacture of test
kits for the rapid isolation, detection and antibiotic sensitivity testing
of certain microbacteria, which includes reassignment to us of 11 key
patents protecting the diagnostics test kit technology and NanoLogix
licensing to us, and the remaining 18 patents that protect the diagnostics
test kit technology.
|
|
·
|
In February 2006, we completed
the initial funding of ReceptoPharm in the amount of
$2,000,000.
|
|
·
|
In January 2006, we established
Designer Diagnostics to sell NonTuberculois Mycobacterium test
kits.
|
|
·
|
Designer Diagnostics held a
Continuing Medical Education Seminar at the Mahatma Gandhi Institute in
India on March 24, 2006 during the World Stop TB Day. At that meeting,
Designer Diagnostics officially began marketing their test kits for the
rapid isolation, detection and antibiotic-sensitivity testing of
microbacteria. In March 2006, we made our first sales of Designer
Diagnostics’ test kits.
|
|
·
|
In May of 2006, ReceptoPharm
received approval from the Medicines Health and Regulatory Agency (MHRA)
for its application of human clinical trials for the treatment of
Adrenomyeloneuropathy (AMN). The MHRA is the medical regulatory agency
within the British Department of
Health.
|
|
·
|
From March and April of 2006,
ReceptoPharm published two clinical trials on the use of their technology
for the treatment of
pain.
|
|
·
|
In June of 2006, ReceptoPharm
published the results of their EAE rat model of MS, which showed that
their drug, RPI-78M, had promising results in an accepted animal model of
the disease.
|
|
·
|
In October of 2006, ReceptoPharm
received Ethics Committee approval in the United Kingdom to begin its
Phase IIb human clinical trial for the treatment of AMN. This approval
allows for the late Phase II/early Phase III (Iib/IIIa) trial to
begin.
|
|
·
|
From November 29, 2006 to
December 2, 2006, ReceptoPharm presented their analgesic research on
RPI-78M at the International Conference on Neurotoxins (ICoN) in
Hollywood, Florida.
|
|
·
|
In January of 2007, we completed
a series of microarray studies with various companies that ReceptoPharm
has agreements with pertaining to ReceptoPharm’s anti-viral drug. The
microarray studies indicated that the exposure of healthy immune T-cells
to our antiviral drugs activates the primary immune mechanisms. The
expression of one such immune trigger, interferon gamma, is increased by
as much as 20 times, acting as an effective antiviral agent, but without
the significant negative clinical side effects of other interferon-based
therapies. This may explain the broad antiviral activity observed with
these types of agents. Based upon this data, these products could
conceivably be used to substitute for the flu shot in winter or protect
against other contagious viral diseases when vaccines are not readily
available.
|
|
·
|
In January of 2007, Designer
Diagnostics received positive results from its in-vitro analysis of its
Tuberculosis (TB) test kit. Normal culturing methods can take as long as
10 weeks to produce results, where Designer Diagnostics test kits have
shown similar results within 10
days.
|
|
·
|
In January of 2007, ReceptoPharm
began its Phase IIb human clinical trial for the treatment of
AMN.
|
|
·
|
In February of 2007, ReceptoPharm
expanded their antiviral clinical research into Mexico and Peru where
RPI-MN was used in early clinical studies. ReceptoPharm seeks to conduct
two Phase II antiviral trials each with a primary duration of 3-4
months.
|
|
·
|
In March of 2007, Designer
Diagnostics engaged the U.S. Commercial Service to help build
international sales of its diagnostic test
kits.
|
|
·
|
On March 7, 2007, ReceptoPharm’s
signed a letter of intent to create a Joint Venture with Nan gene
Biotechnology, a Chinese biotech company. The proposed joint venture will
develop the antiviral drug, RPI-MN, for the Chinese
market.
|
|
·
|
In March of 2007, ReceptoPharm
published an article in the Critical Reviews in Immunology special
conference issue. The article, entitled “Alpha-Cobratoxin”, discussed
Alpha-Cobratoxin as a possible therapy for Multiple Sclerosis, reviews the
literature leading to the development for this application, and discusses
the background and reasoning behind ReceptoPharm’s research on its
treatment for Multiple Sclerosis
(MS).
|
|
·
|
On March 27, 2007, we completed
our first licensing payment on behalf of Designer Diagnostics to NanoLogix
for the patents protecting Designer Diagnostics’ test
kits.
|
|
·
|
On April 11, 2007, ReceptoPharm
filed a patent for method of treating autoimmune diseases, including MS
and Rheumatoid Arthritis.
|
|
·
|
During April 2007, ReceptoPharm
completed its initial discussions with Zhong Xin Dong Tai Co., Ltd
(“Nanogene Biotechnology”) to develop RPI-MN for the China market. RPI-MN
is ReceptoPharm’s drug candidate being researched for the treatment of
HIV/AIDS and other viral disorders. According to a signed Memorandum of
Understand between ReceptoPharm and Nanogene Biotechnology. ReceptoPharm
will need to confirm safety and efficacy of RPI_MN by completing
pre-clinical studies at Soochow University located in China. Nanogene
Biotechnology will provide the drug raw material and ReceptoPharm will
modify the products and provide the proper study protocols. Upon
successful completion of the pre-clinical studies, ReceptoPharm and
Nanogene Biotechnology will proceed with clinical trials aimed at gaining
full regulatory approval in
China.
|
|
·
|
On May 2, 2007, Designer
Diagnostics announced that it would conduct clinical trials for their
Tuberculosis and NonTuberculois Mycobacterium diagnostic test kits at the
National Jewish Medical and Research Center in Denver, Colorado. The
purpose of the clinical trials are to validate the efficacy of the test
kits for use with Tuberculosis and Non-Tubernulosis Mycobacterium patients
as well as for environmental testing. The clinical trials for Designer
Diagnostics are the final step required by the FDA prior to applying for
FDA regulatory approval of the test kits. The studies are ongoing with
plans to complete testing throughout
2008.
|
|
·
|
During May 2007, Designer
Diagnostics completed the an upgrade of its Tuberculosis diagnostic test
kits enabling such the test kits to show more rapid and reliable
results.
|
|
·
|
During July 2007, ReceptoPharm
successfully completed enrollment in its phase llb human clinical trial
for the treatment of AMN.
|
|
·
|
In August of 2007, ReceptoPharm
successful results on the use of their technology for the treatment of
pain. The latest data demonstrated that RPI-78 was as effective as
morphine at blocking pain signals in that part of the brain that signals
the presence of pain. It was also confirmed that the drug did not use an
opioid mechanism. Moreover, the duration of RPI-78’s effect was superior
to morphine’s.
|
|
·
|
In November 2007, the Designer
Diagnostics test kit technology was showcased at the 38th Union World
Conference on Lung Health in South Africa. The test kits were used to
isolate NTM from clinical samples of 300 AIDS patients and for the first
time ever on the Indian subcontinent, M. Wolinskyi was successfully
isolated in clinical samples. In addition, these test kits were also used
for the first time to isolate NTM from soil and water samples collected
from the environment of patients with NTM
disease.
|
|
·
|
In November 2007, Designer
Diagnostics was featured in an article published in the International
Journal of TB and Lung Diseases. The article, which was authored by
leading NonTuberculous Mycobacterium (NTM) research scientist, Dr. Rahul
Narang, covered Designer Diagnostics’ paraffin culture technology to
isolate NTM.
|
|
·
|
In December 2007, ReceptoPharm
successfully completed its six-month patient crossover in the Phase
IIb/IIIa clinical trial for the treatment of Adrenomyeloneuropathy
(AMN).
|
|
·
|
On December 27, 2007 the Company
expanded its licensing agreement with NanoLogix, Inc., to include
intellectual property for the use of testing the environment for
NonTuberculous Mycobacterium
(NTM).
|
|
·
|
In February 2008, Designer
Diagnostics started marketing the first-ever environmental test kit for
the detection of Nontuberculous Mycobacteria (NTM) in water and
soil.
|
|
·
|
On April 10, 2008, we completed
the acquisition of ReceptoPharm through our purchase of their remaining
61.9% interest. ReceptoPharm is now our wholly owned subsidiary and will
act as our Drug Discovery
division.
|
|
·
|
During July 2008, ReceptoPharm
successfully completed the Phase IIb/IIIIa clinical trial or its drug
candidate for neurological and autoimmune disorders, RPI-78M as a
treatment for AMN.
|
|
·
|
During August 2008, ReceptoPharm
renewed its collaborative agreement with the Centers for Disease Control
and Prevention to study RPI-78M and RPI-MN for a possible therapy for
Rabies.
|
|
·
|
During August 2008, ReceptoPharm
reported initial positive safety data from its Phase IIb/IIIIa clinical
study of RPI-78M for treating
AMN.
|
|
·
|
During November 2008, we
announced that ReceptoPharm will provide RPI-78M under compassionate
release to patients previously enrolled in the Phase IIb/IIIa clinical
study of AMN.
|
|
·
|
During December 2008, we
announced that ReceptoPharm has received an agreement from an Ireland
based biotechnology firm, Celtic Biotech, Ltd, to provide GMP certified
drug production of CB-24 for Celtic Biotech’s upcoming European trial for
the treatment of cancer
|
|
·
|
After our 2008 Fiscal Year end,
in February 2009, ReceptoPharm filed a patent application with the United
States Patent and Trademark Office for the use of RPI-78 as a novel method
for treating arthritis in
humans.
|
|
·
|
After our 2008 Fiscal Year end,
in February 2009, ReceptoPharm, in collaboration with Soochow University
in China published positive data from its recent animal studies on the use
of RPI-78 (Cobratoxin) as a method for treating
arthritis.
|
|
·
|
After our 2008 Fiscal year end,
in March 2009, ReceptoPharm’s clean room manufacturing and laboratory
facility achieved ISO class 5 certification from Biotec, a UK-based firm
specializing in European clinical drug import and
distribution.
|
·
|
Hospitals;
|
·
|
Pharmaceutical
companies;
|
·
|
Biotechnology
companies;
|
·
|
Medical device
distributors;
|
·
|
Governmental
organizations;
|
·
|
Environmental testing facilities;
and
|
·
|
Government water and soil testing
facilities at the local, state and federal
levels.
|
·
|
Recruitment of 20 patients with
AMN;
|
·
|
Administering ReceptoPharm’s AMN
drug under development; and
|
·
|
Monitoring patients throughout a
15-month protocol.
|
·
|
Sell or dispose of our assets, if
any;
|
·
|
Pay our liabilities in order of
priority, if we have available cash to pay such
liabilities;
|
·
|
If any cash remains after we
satisfy amounts due to our creditors, distribute any remaining cash to our
shareholders in an amount equal to the net market value of our net
assets;
|
·
|
File a Certificate of Dissolution
with the State of California to dissolve our corporation and close our
business;
|
·
|
Make the appropriate filings with
the Securities and Exchange Commission so that we will no longer be
required to file periodic and other required reports with the Securities
and Exchange Commission, if, in fact, we are a reporting company at that
time; and
|
·
|
Make the appropriate filings with
the National Association of Security Dealers to effect a delisting of our
common stock, if, in fact, our common stock is trading on the
Over-the-Counter Bulletin Board at that
time.
|
1.
|
As
to our material weaknesses in (a) – (c) above, we are seeking to hire a
Chief Financial Officer, or an employee who will perform the functions of
a Chief Financial Officer, who will strengthen the accounting controls and
procedures by implementing procedures that enhance recording, processing,
summarizing and reporting within the time periods specified in the
Commission’s rules and forms, simplifying certain accounting procedures,
arrange for training of our accounting personnel that will be beneficial
to strengthening our accounting controls, and expand our documentation of
accounting transactions and related
reviews.
|
2.
|
As
to our material weaknesses in (b) above, we will increase our use of
outside advisors to improve our quality of
disclosure.
|
Name
|
|
Age
|
|
Position with the
Company
|
|
Director Since
|
Rik
J. Deitsch
|
41
|
Chairman,
President, Chief Executive Officer, and Chief Financial
Officer
|
2002
|
|||
Stewart
Lonky, M.D.
|
61
|
Director
(1)
|
2004
|
|||
Paul
F. Reid
|
45
|
Director
(2)
|
April
2008
|
|||
Harold
H. Rumph
|
79
|
Director
(2)
|
April
2008
|
|||
Garry
R. Pottruck
|
53
|
Director
(3)
|
July
2009
|
(1)
|
Dr. Lonky is a member of our
Audit Committee and Compensation
Committee.
|
(2)
|
On April 10 2008, in conjunction
with our April 10, 2008 merger with ReceptoPharm and ReceptoPharm becoming
our wholly owned subsidiary, our Board of Directors appointed Paul F. Reid
and Harold Rumph as our
Directors.
|
(3)
|
After
our Fiscal Year ending December 31, 2008, Garry Pottruck became our
Director on July 29, 2009. Stanley J. Cherelstein was our Director as of
the filing of our Form 10-K for our fiscal year ending December 31, 2008,
but resigned on July 29, 2008.
|
Name
and
principal
position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non- Equity
Incentive
Plan
Compensation ($)
|
Nonqualified
Deferred
Compensation
Earnings ($)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||||||||
Rik
Deitsch
|
2008
|
130,000
|
—
|
125,000
|
—
|
—
|
—
|
—
|
255,000
|
||||||||||||||||||
Chief
Executive Officer, Chief
Financial
Officer, President and Chairman of the Board
|
2007
|
130,000
|
—
|
—
|
—
|
—
|
—
|
130,000
|
|
|
|
Non-Equity
|
Nonqualified
|
|
||||||||||||
|
Fees
Earned
or Paid
in
|
Stock
|
Option
|
Incentive
Plan
|
Deferred
Compensation
|
All Other
|
|||||||||||
|
Cash
|
Awards
|
Awards
|
Compensation
|
Earnings
|
Compensation
|
Total
|
||||||||||
Name
|
($)
|
($)(1)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||
Rik
Deitsch
|
125,000
|
125,000
|
|||||||||||||||
Stan
J Cherlelstein
|
62,500
|
62,500
|
|||||||||||||||
Stewart
Lonky
|
62,500
|
62,500
|
|||||||||||||||
Garry
Pottruck
|
75,000
|
75,000
|
(1)
|
The common stock awards reflected
above to Directors Deitsch and Lonky and former Director
Cherelstein were awarded on March 13, 2008. The common stock
award to Director Pottruck was granted after our December 31, 2008 fiscal
year end, on July 29, 2009.
|
Name and Address of Beneficial Owner
|
Shares of Common
Stock
Beneficially Owned
|
Percent of
Common Stock
Outstanding
|
||||||
Opus
International*
19
Hillsyde Court
Cockeysville,
Maryland 21030
|
11,692,556 | 5.5 | % | |||||
Total
|
11,692,556 | 5.5 | % |
Name and Address of
Director or Executive Officer
|
|
Shares of
Common Stock
Beneficially Owned
|
|
Percent of
Common
Stock
Outstanding
|
|
|
Rik
J. Deitsch
|
||||||
Chief
Executive Officer/President
|
||||||
791
Park of Commerce Blvd Suite 300
|
||||||
Boca
Raton, Florida 33487
|
54,500,000
|
25.8
|
%
|
|||
Stanley
J Cherelstein*
|
||||||
Director
|
||||||
791
Park of Commerce Blvd. Suite 300
|
||||||
Boca
Raton, Florida 33487
|
3,000,000
|
1.4
|
%
|
|||
Dr.
Stewart Lonky
|
||||||
Director
|
||||||
1158
Chautaqua Boulevard
|
||||||
Pacific
Palisades, California 90272
|
3,000,000
|
1.4
|
%
|
|||
Paul
F. Reid
|
||||||
Director
|
||||||
1537
NW 65th
Ave
|
||||||
Plantation,
FL 33313
|
7,000,000
|
3.3
|
%
|
|||
Harold
Rumph
|
||||||
Director
|
||||||
1537
NW 65th
Ave
|
||||||
Plantation,
FL 33313
|
4,400,000
|
2.1
|
%
|
|||
All
executive officers and directors as a group (5) persons
|
71,900,000
|
34.0
|
%
|
2008
|
2007
|
|||||
$ | 40,500 | $ | 37,900 |
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheet
|
F-2
|
Consolidated
Statements of Operations
|
F-3
|
Consolidated
Statement of Changes in Stockholders' Equity (Capital
Deficit)
|
F-4
|
Consolidated
Statements of Cash Flows
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
Exhibit
Number/Description
|
||
3.1
|
Certificate
of Incorporation dated February 1, 2000 (incorporated by reference to the
Company’s Registration Statement on Form SB-2/A, Registration No.
33-44398, filed on April 6, 2001)
|
|
3.2
|
Certificate
of Amendment to Articles of Incorporation dated July 5, 2000 (incorporated
by reference to the Company’s Registration Statement on Form SB-2/A,
Registration No. 33-44398, filed on April 6, 2001)
|
|
3.3
|
Certificate
of Amendment to Articles of Incorporation dated October 31, 2001
(incorporated by reference to the Company’s Registration Statement on Form
SB-2/A, Registration No. 33-44398, filed on April 6,
2001)
|
10.1 | Agreement and Plan of Merger dated April 9, 2008 by and among Nutra Pharma Corp., a California corporation (“Nutra Pharma”), NP Acquisition Corporation, a Nevada corporation wholly owned by Nutra Pharma (“Acquisition”), Receptopharm, Inc., a Nevada corporation (“Receptopharm”) and the stockholders of Receptopharm (incorporated by reference from Form 8-K filed on April 14, 2008). | |
10.18
|
Patent
Assignment Agreement dated January 24, 2006 between Nanologix, Inc. and
Nutra Pharma Corp. (incorporated by reference from Form 10-K for
period ending December 31, 2006)
|
|
10.19
|
International
License Agreement between NanoLogix, Inc. and Nutra Pharma Corp.
(incorporated by reference from Form 10-K for period ending December
31, 2006)
|
|
20.3
License Agreement between Biotherapeutics, Inc. and Nutra Pharma Corp
(incorporated by reference from Form 10-KSB for the period ending
December 31, 2003)
|
||
20.4
Amendment to License Agreement between Biotherapeutics, Inc. and Nutra
Pharma Corp (incorporated by reference from Form 10-KSB for the
period ending December 31, 2003)
|
||
14.1
|
Code
of Ethics (incorporated by reference from Report on Form 10-K/A filed
on May 7, 2004).
|
|
20.3 |
License
Agreement between Biotherapeutics, Inc. and Nutra Pharma Corp
(incorporated by reference from Form 10-KSB for the period ending
December 31, 2003)
|
|
20.4 |
Amendment
to License Agreement between Biotherapeutics, Inc. and Nutra Pharma Corp
(incorporated by reference from Form 10-KSB for the
period ending December 31, 2003)
|
|
21.1
|
Subsidiaries
of the Registrant, Nutra Pharma Corp.
|
|
31.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
99.1
|
Form
8-K filed on April 14, 2008 under Item 1.01 regarding acquisition of
ReceptoPharm, Inc. as Nutra Pharma Corp.'s wholly owned subsidiary and
Exhibit 10.1 (April 10, 2008 Agreement and Plan of Merger) attached
thereto (incorporated by reference to this Form 10-K for the period ending
December 31,
2008).
|
NUTRA PHARMA
CORP.
|
/s/ Rik
J. Deitsch
|
Rik
J. Deitsch, Chairman, President, Chief
Executive
Officer, Principal Financial
Officer,
and Principal Accounting
Officer
|
Signature
|
Title
|
Date
|
||
/s/ Rik
J. Deitsch
|
Chairman
of the Board,
President,
Chief
Executive Officer, Principal
Financial
Officer,
|
April
8, 2010
|
||
Rik
J. Deitsch
|
Principal
Accounting Officer
|
|||
/s/
Garry R. Pottruck
|
Director
|
April 8
, 2010
|
||
Garry
R. Pottruck
|
||||
/s/
Stewart Lonky
|
Director
|
April 8,
2010
|
||
Stewart
Lonky
|
||||
/s/
Paul F. Reid
|
Director
|
April 8,
2010
|
||
Paul
Reid
|
||||
/s/
Harold H. Rumph
|
Director
|
April 8,
2010
|
||
Harold
H. Rumph
|
December 31,
|
December 31,
|
|||||||
2007
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 122,810 | $ | 50,910 | ||||
Inventory
|
11,425 | 10,770 | ||||||
Prepaid
expenses
|
- | 27,468 | ||||||
Total
current assets
|
134,235 | 89,148 | ||||||
Property
and equipment, net
|
- | 9,941 | ||||||
Other
assets
|
9,950 | 8,133 | ||||||
TOTAL
ASSETS
|
$ | 144,185 | $ | 107,222 | ||||
LIABILITIES
AND STOCKHOLDERS' DEFICIT
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 22,497 | $ | 156,399 | ||||
Accrued
expenses
|
30,000 | 849,856 | ||||||
Due
to officers
|
1,944,414 | 1,557,301 | ||||||
Other
loans payable
|
100,000 | 100,000 | ||||||
Total
current liabilities
|
2,096,911 | 2,663,556 | ||||||
Stockholders'
deficit:
|
||||||||
Common
stock, $0.001 par value, 2,000,000,000 shares authorized; 211,276,482 and
81,895,682 shares issued and outstanding, respectively
|
81,896 | 211,277 | ||||||
Additional
paid-in capital
|
18,074,472 | 21,503,591 | ||||||
(Deficit)
accumulated during the development stage
|
(20,109,094 | ) | (24,271,202 | ) | ||||
Total
stockholders' deficit
|
(1,952,726 | ) | (2,556,334 | ) | ||||
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 144,185 | $ | 107,222 |
For the
|
||||||||||||
Period From
|
||||||||||||
February 1,
|
||||||||||||
2000
|
||||||||||||
(Inception)
|
||||||||||||
Through
|
||||||||||||
Years Ended December 31,
|
December 31,
|
|||||||||||
2007
|
2008
|
2008
|
||||||||||
Sales
|
$ | - | $ | 4,045 | $ | 24,245 | ||||||
Cost
of sales
|
- | 1,057 | 4,529 | |||||||||
Gross
profit
|
- | 2,988 | 19,716 | |||||||||
Costs
and expenses:
|
||||||||||||
General
and administrative
|
494,741 | 980,002 | 7,851,215 | |||||||||
Research
and development
|
72,180 | 229,790 | 2,042,207 | |||||||||
Purchased
research and development
|
- | 2,397,749 | 2,397,749 | |||||||||
General
and administrative - stock based compensation
|
603,050 | 500,000 | 7,429,657 | |||||||||
Write-off
of advances to potential acquiree
|
- | - | 629,000 | |||||||||
Finance
costs
|
- | - | 786,000 | |||||||||
Interest
expense
|
76,075 | 57,555 | 453,614 | |||||||||
Amortization
of license agreement
|
- | - | 155,210 | |||||||||
Amortization
of intangibles
|
- | - | 656,732 | |||||||||
Losses
on settlements
|
- | - | 1,261,284 | |||||||||
Write-down
of investment in subsidiary
|
- | - | 620,805 | |||||||||
Equity
in loss of unconsolidated subsidiary
|
- | - | 853,540 | |||||||||
Write-off
of investment in Portage BioMed
|
- | - | 60,000 | |||||||||
Write-off
of investment in Xenacare
|
- | - | 175,000 | |||||||||
Net
gain from deconsolidation of Receptopharm
|
(1,081,095 | ) | (1,081,095 | ) | ||||||||
Total
costs and expenses
|
164,951 | 4,165,096 | 24,290,918 | |||||||||
Net
loss
|
$ | (164,951 | ) | $ | (4,162,108 | ) | $ | (24,271,202 | ) | |||
Per
share information - basic and diluted:
|
||||||||||||
Loss
per common share
|
$ | (0.00 | ) | $ | (0.03 | ) | ||||||
Weighted
average common shares outstanding
|
77,113,846 | 164,732,760 |
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
During
the
|
|||||||||||||||||||
Common
|
Stock
|
Paid-in
|
Development
|
|||||||||||||||||
Shares
|
Par
Value
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Common
stock issued to founders
|
39,000,000 | $ | 39,000 | $ | (37,050 | ) | $ | - | $ | 1,950 | ||||||||||
Net
loss
|
- | - | - | (1,950 | ) | (1,950 | ) | |||||||||||||
Balance
- December 31, 2000
|
39,000,000 | 39,000 | (37,050 | ) | (1,950 | ) | - | |||||||||||||
Proceeds
from sale of common stock - $.025 per share
|
1,000,000 | 1,000 | 24,000 | - | 25,000 | |||||||||||||||
Common
stock issued in connection with acquisition - $.025 per
share
|
4,500,000 | 4,500 | 108,000 | - | 112,500 | |||||||||||||||
Net
loss
|
- | - | - | (67,504 | ) | (67,504 | ) | |||||||||||||
Balance
- December 31, 2001
|
44,500,000 | 44,500 | 94,950 | (69,454 | ) | 69,996 | ||||||||||||||
Issuance
of common stock in exchange for services - $.30 to $1.50 per
share
|
656,000 | 656 | 670,874 | - | 671,530 | |||||||||||||||
Return
of common stock by principal stockholder
|
(10,394,000 | ) | (10,394 | ) | 10,394 | - | ||||||||||||||
Rescission
of common stock issued in acquisition - $.025 per share
|
- | - | (112,500 | ) | - | (112,500 | ) | |||||||||||||
Cancellation
of common stock issued in connection with rescission of
acquisition
|
(2,037,500 | ) | (2,038 | ) | 2,038 | - | - | |||||||||||||
Net
loss
|
- | - | - | (1,491,038 | ) | (1,491,038 | ) | |||||||||||||
Balance
- December 31, 2002
|
32,724,500 | 32,724 | 665,756 | (1,560,492 | ) | (862,012 | ) | |||||||||||||
Issuance
of common stock in exchange for services - $.38 to $.76 per
share
|
2,196,828 | 2,197 | 1,358,070 | - | 1,360,267 | |||||||||||||||
Cancellation
of common stock issued in connection with rescission of
acquisition
|
(2,055,000 | ) | (2,055 | ) | 2,055 | - | - | |||||||||||||
Value
of common stock issued by stockholder to third party in connection with
settlement - $.51 per share
|
- | - | 229,500 | - | 229,500 | |||||||||||||||
Conversion
of stockholder loan into common stock - $.08 per share
|
10,300,000 | 10,300 | 1,637,712 | - | 1,648,012 | |||||||||||||||
Value
of common stock issued by stockholder to employee for services rendered -
$.15 per share
|
- | - | 75,000 | - | 75,000 | |||||||||||||||
Issuance
of common stock in connection with acquisition - $.85 per
share
|
4,502,549 | 4,503 | 3,822,664 | 3,827,167 | ||||||||||||||||
Common
stock deemed irretrievable in connection with rescission of acquisition -
$.11 per share
|
- | - | 23,375 | - | 23,375 | |||||||||||||||
Net
loss
|
- | - | - | (2,813,456 | ) | (2,813,456 | ) | |||||||||||||
Balance
- December 31, 2003
|
47,668,877 | 47,669 | 7,814,132 | (4,373,948 | ) | 3,487,853 | ||||||||||||||
Cancellation
of common stock issued in connection with rescission of
acquisition
|
(199,000 | ) | (199 | ) | 199 | - | - | |||||||||||||
Cancellation
of common stock issued in connection with settlement with third
parties
|
(120,000 | ) | (120 | ) | 120 | - | - | |||||||||||||
Issuance
of common stock in connection with acquisition - $.85 per
share
|
775,538 | 776 | 658,431 | - | 659,207 | |||||||||||||||
Issuance
of common stock in exchange for services - $.24 to $.66 per
share
|
4,054,200 | 4,054 | 2,061,942 | - | 2,065,996 | |||||||||||||||
Issuance
of common stock for cash - $.17 to $.25 per share
|
1,285,000 | 1,285 | 223,565 | - | 224,850 | |||||||||||||||
Conversion
of convertible loans into common stock - $.16 per share
|
595,067 | 595 | 97,405 | - | 98,000 | |||||||||||||||
Common
shares subscribed for services - 2,000,000 shares at $.40
|
- | - | 800,000 | - | 800,000 | |||||||||||||||
Common
shares subscribed for cash - 4,105,000 shares at $.17
|
- | - | 697,850 | - | 697,850 | |||||||||||||||
Net
loss
|
- | - | - | (7,986,853 | ) | (7,986,853 | ) | |||||||||||||
Balance
- December 31, 2004
|
54,059,682 | 54,060 | 12,353,644 | (12,360,801 | ) | 46,903 | ||||||||||||||
Issuance
of shares subscribed for at December 31, 2004
|
6,105,000 | 6,105 | (6,105 | ) | - | - | ||||||||||||||
Issuance
of common stock for cash - $.17 to $.20 per share
|
5,667,500 | 5,668 | 1,104,132 | - | 1,109,800 | |||||||||||||||
Issuance
of common stock in exchange for services - $.26 to $.37 per
share
|
2,007,000 | 2,006 | 716,499 | - | 718,505 | |||||||||||||||
Issuance
of common stock for loan repayment and interest - $.33 per
share
|
1,458,000 | 1,458 | 479,682 | - | 481,140 | |||||||||||||||
Issuance
of common stock by Receptopharm in exchange for services
|
- | - | 636,685 | - | 636,685 | |||||||||||||||
Value
of stock warrants issued to a consultant
|
- | - | 1,500,000 | - | 1,500,000 | |||||||||||||||
Net
loss
|
- | - | - | (5,152,164 | ) | (5,152,164 | ) | |||||||||||||
Balance
- December 31, 2005
|
69,297,182 | 69,297 | 16,784,537 | (17,512,965 | ) | (659,131 | ) | |||||||||||||
Issuance
of common stock for cash - $.20 per share
|
3,110,000 | 3,110 | 618,890 | - | 622,000 | |||||||||||||||
Issuance
of common stock in exchange for services - $.11 to $.21 per
share
|
873,500 | 873 | 123,298 | - | 124,171 | |||||||||||||||
Issuance
of common stock by Receptopharm in exchange for services
|
- | - | 11,250 | - | 11,250 | |||||||||||||||
Value
of stock options issued to an officer
|
- | - | 260,000 | - | 260,000 | |||||||||||||||
Value
of stock warrants issued to a former subsidiary
|
- | - | 210,000 | - | 210,000 | |||||||||||||||
Net
loss
|
- | - | - | (2,431,178 | ) | (2,431,178 | ) | |||||||||||||
Balance
- December 31, 2006
|
73,280,682 | $ | 73,281 | $ | 18,007,976 | $ | (19,944,143 | ) | $ | (1,862,886 | ) | |||||||||
Effect
of deconsolidation of Receptopharm
|
- | - | (647,939 | ) | - | (647,939 | ) | |||||||||||||
Issuance
of common stock in exchange for services - $0.07 per share
|
8,615,000 | 8,615 | 594,435 | - | 603,050 | |||||||||||||||
Common
shares issued for cash -$0.025 per share
|
- | - | 120,000 | - | 120,000 | |||||||||||||||
Net
loss
|
- | - | - | (164,951 | ) | (164,951 | ) | |||||||||||||
Balance
- December 31, 2007
|
81,895,682 | 81,896 | 18,074,472 | (20,109,094 | ) | (1,952,726 | ) | |||||||||||||
Issuance
of shares subscribed for at December 31, 2007
|
4,800,000 | 4,800 | (4,800 | ) | - | - | ||||||||||||||
Issuance
of common stock for repayment of loan - $0.025 per share
|
48,000,000 | 48,000 | 1,152,000 | - | 1,200,000 | |||||||||||||||
Issuance
of common stock in exchange for services - $0.025 to $0.03 per
share
|
19,500,000 | 19,500 | 480,500 | - | 500,000 | |||||||||||||||
Common
shares issued for cash -$0.025 per share
|
32,340,000 | 32,340 | 776,160 | - | 808,500 | |||||||||||||||
Issuance
of common stock in connection with acquisition of
Receptopharm
|
30,000,000 | 30,000 | 1,020,000 | - | 1,050,000 | |||||||||||||||
Reclass
shares subscribed for but not yet issued - Receptopharm
|
(5,259,200 | ) | (5,259 | ) | 5,259 | - | - | |||||||||||||
Net
loss
|
- | - | - | (4,162,108 | ) | (4,162,108 | ) | |||||||||||||
Balance
- December 31, 2008
|
211,276,482 | $ | 211,277 | $ | 21,503,591 | $ | (24,271,202 | ) | $ | (2,556,334 | ) |
For the
|
||||||||||||
Period From
|
||||||||||||
February 1,
|
||||||||||||
2000
|
||||||||||||
(Inception)
|
||||||||||||
Years Ended
|
||||||||||||
Through
|
||||||||||||
Years Ended December 31,
|
December 31,
|
|||||||||||
2007
|
2008
|
2008
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
loss
|
$ | (164,951 | ) | $ | (4,162,108 | ) | $ | (24,271,202 | ) | |||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Amortization
of intangibles
|
- | - | 656,732 | |||||||||
Amortization
of license agreement
|
- | - | 155,210 | |||||||||
Depreciation
|
- | 6,394 | 71,094 | |||||||||
Write-off
of advances to potential acquiree
|
- | - | 629,000 | |||||||||
Deconsolidation
of Receptopharm
|
(1,252,244 | ) | - | (1,252,244 | ) | |||||||
Stock-based
compensation
|
603,050 | 500,000 | 9,538,403 | |||||||||
Finance
costs in connection with conversion of stockholder loan into common
stock
|
- | - | 786,000 | |||||||||
Expenses
paid by stockholder
|
- | - | 474,140 | |||||||||
Losses
on settlements
|
- | - | 1,261,284 | |||||||||
Write-down
of investment in Infectech, Inc.
|
- | - | 620,805 | |||||||||
Equity
in loss of unconsolidated subsidiary
|
- | - | 853,540 | |||||||||
Write-down
of investment in Portage BioMed
|
- | - | 60,000 | |||||||||
Write-down
of investment in Xenacare
|
- | - | 175,000 | |||||||||
Purchased
research and development
|
2,397,749 | 2,397,749 | ||||||||||
Non-cash
interest expense
|
57,555 | 372,833 | ||||||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Decrease
(increase) in inventory
|
655 | (10,770 | ) | |||||||||
Decrease
(increase) in prepaid expenses
|
(17,518 | ) | (17,518 | ) | ||||||||
Decrease
(increase) in other assets
|
30,644 | - | (6,316 | ) | ||||||||
Increase
(decrease) in accounts payable
|
(21,866 | ) | (39,279 | ) | 101,427 | |||||||
Increase
(decrease) in accrued expenses
|
280,458 | 740,627 | ||||||||||
Net
cash (used in) operating activities
|
(805,367 | ) | (976,094 | ) | (6,664,206 | ) | ||||||
Cash
flows from investing activities:
|
||||||||||||
Cash
reduction due to deconsolidation of Infectech
|
- | - | (2,997 | ) | ||||||||
Cash
reduction due to deconsolidation of Receptopharm
|
(1,754 | ) | - | (1,754 | ) | |||||||
Cash
acquired in acquisition of Infectech
|
- | - | 3,004 | |||||||||
Cash
acquired in acquisition of Receptopharm
|
- | 40,444 | 40,444 | |||||||||
Acquisition
of property and equipment
|
- | - | (96,029 | ) | ||||||||
Loan
to Receptopharm
|
(300,000 | ) | (300,000 | ) | ||||||||
Investments
carried at cost
|
- | - | (235,000 | ) | ||||||||
Net
cash (used in) investing activities
|
(1,754 | ) | (259,556 | ) | (592,332 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Common
stock issued for cash
|
120,000 | 808,500 | 3,608,000 | |||||||||
Proceeds
from convertible loans
|
- | - | 304,750 | |||||||||
Proceeds
from notes payable
|
- | - | 100,000 | |||||||||
Repayment
of stockholder loans
|
- | (108,750 | ) | (108,750 | ) | |||||||
Loans
from stockholders
|
791,039 | 464,000 | 3,403,448 | |||||||||
Net
cash provided by financing activities
|
911,039 | 1,163,750 | 7,307,448 | |||||||||
Net
increase (decrease) in cash
|
103,918 | (71,900 | ) | 50,910 | ||||||||
Cash
- beginning of period
|
18,892 | 122,810 | - | |||||||||
Cash
- end of period
|
$ | 122,810 | $ | 50,910 | $ | 50,910 | ||||||
Supplemental
Cash Flow Information:
|
||||||||||||
Cash
paid for interest
|
$ | - | $ | - | $ | - | ||||||
Cash
paid for income taxes
|
$ | - | $ | - | $ | - | ||||||
Non-cash
investing and financing activities:
|
||||||||||||
Assumption
of obligation under license agreement
|
$ | - | $ | - | $ | 1,750,000 | ||||||
Value
of shares issued as consideration in acquisition of Nutra Pharma,
Inc.
|
$ | - | $ | - | $ | 112,500 | ||||||
Payments
of license fee obligation by stockholder
|
$ | - | $ | - | $ | 208,550 | ||||||
Conversion
of stockholder loan to common stock
|
$ | - | $ | - | $ | 862,012 | ||||||
Loan
advances to Bio Therapeutics, Inc. by stockholder
|
$ | - | $ | - | $ | 629,000 | ||||||
Value
of common stock issued as consideration in acquisition of Infectech,
Inc.
|
$ | - | $ | - | $ | 4,486,375 | ||||||
Liabilities
assumed in acquisition of Infectech, Inc. Cancellation of common
stock
|
$ | - | $ | - | $ | 14,806 | ||||||
Value
of common stock issued by stockholder to third party in connection with
settlement
|
$ | - | $ | - | $ | 229,500 | ||||||
Value
of common stock issued by stockholder to employee for services
rendered
|
$ | - | $ | - | $ | 75,000 | ||||||
Net
deferred taxes recorded in connection with acquisition
|
$ | - | $ | - | $ | 967,586 | ||||||
Notes
payable settled with common stock
|
$ | - | $ | - | $ | 98,000 | ||||||
Settlement
of stockholder loan in exchange for common stock of
subsidiary
|
$ | - | $ | - | $ | 1,384,931 | ||||||
Settment
of debt with common stock
|
$ | - | $ | 1,200,000 | $ | 1,406,750 | ||||||
Expenses
paid by stockholder
|
$ | - | $ | - | $ | 119,140 | ||||||
Value
of common stock issued for the acquisition of Receptopharm
|
$ | - | $ | 1,050,000 | $ | 1,050,000 |
Net
losses included in the consolidated financial statements
|
$
|
4,056,095
|
||
Investment
in
and
advances
to Receptopharm
|
(2,975,000
|
)
|
||
Gain
on deconsolidation
|
$
|
1,081,095
|
Total
number of Nutra Pharma shares issued
|
30,000,000 | |||
Market
price of Nutra Pharma common stock on April 10, 2008
|
$ | 0.035 | ||
Value
of shares issued
|
$ | 1,050,000 | ||
Loan
to Receptopharm forgiven at closing
|
300,000 | |||
Liabilities
of Receptopharm assumed at closing
|
1,119,413 | |||
Total
purchase cost to be allocated
|
$ | 2,469,413 | ||
Allocation
of purchase cost:
|
||||
Fair
value of Receptopharm assets at closing
|
$ | 71,664 | ||
Purchase
cost in excess of fair value of assets acquired
|
2,397,749 | |||
Total
purchase cost
|
$ | 2,469,413 |
2008
|
2007
|
|||||||
Revenue
|
$ | 4,045 | $ | - | ||||
Net
loss
|
$ | 4,400,389 | $ | 1,952,852 | ||||
Net
loss per share
|
$ | (0.03 | ) | $ | (0.03 | ) |
Weighted
|
Weighted
|
|||||||||||
Number
|
average
|
average
|
||||||||||
of
|
exercise
|
fair
|
||||||||||
shares
|
price
|
value
|
||||||||||
Balance
at December 31, 2006, 2007 and 2008
|
3,000,000 | $ | .25 | $ | .00 |
Weighted
|
Weighted
|
Weighted-
|
|||||||
Average
|
Average
|
Average
|
|||||||
Exercise
|
Number
|
Contractual
|
Exercise
|
||||||
Prices
|
Outstanding
|
Life
|
Price
|
||||||
$.20
|
1,000,000 |
2.00
years
|
$ | .20 | |||||
$.27
|
2,000,000 |
2.25
years
|
$ | .27 | |||||
3,000,000 |
34 | % | |||
Effect
of operating losses
|
(34 | )% | ||
0 | % |