Delaware
|
42-1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Class:
|
Outstanding at February 3, 2016:
|
|
Common Stock, $.01 par value
|
8,495,246 Common Shares
|
2
|
||
Item 1.
|
2
|
|
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item 2.
|
38
|
|
Item 3.
|
51
|
|
Item 4.
|
57
|
|
58
|
||
Item 1.
|
58
|
|
Item 1A.
|
58
|
|
Item 2.
|
58
|
|
Item 3.
|
58
|
|
Item 4.
|
58
|
|
Item 5.
|
58
|
|
Item 6.
|
58
|
|
59
|
ASSETS
|
December 31, 2015
|
September 30, 2015
|
||||||
Cash and cash equivalents
|
$
|
293,147
|
$
|
27,658
|
||||
Investment securities available for sale
|
761,584
|
679,504
|
||||||
Mortgage-backed securities available for sale
|
578,357
|
576,583
|
||||||
Investment securities held to maturity
|
340,959
|
279,167
|
||||||
Mortgage-backed securities held to maturity
|
70,376
|
66,577
|
||||||
Loans receivable - net of allowance for loan losses of $6,666 at December 31, 2015 and $6,255 at September 30, 2015
|
737,128
|
706,255
|
||||||
Federal Home Loan Bank Stock, at cost
|
4,810
|
24,410
|
||||||
Accrued interest receivable
|
16,306
|
13,352
|
||||||
Premises, furniture, and equipment, net
|
17,569
|
17,393
|
||||||
Bank-owned life insurance
|
46,204
|
45,830
|
||||||
Goodwill
|
36,928
|
36,928
|
||||||
Intangible assets
|
32,418
|
33,577
|
||||||
Prepaid assets
|
10,931
|
9,360
|
||||||
Deferred taxes
|
7,171
|
6,997
|
||||||
MPS accounts receivable
|
5,107
|
5,337
|
||||||
Other assets
|
1,239
|
777
|
||||||
Total assets
|
$
|
2,960,234
|
$
|
2,529,705
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Non-interest-bearing checking
|
$
|
2,360,403
|
$
|
1,449,101
|
||||
Interest-bearing checking
|
36,553
|
33,320
|
||||||
Savings deposits
|
49,689
|
41,720
|
||||||
Money market deposits
|
48,419
|
42,222
|
||||||
Time certificates of deposit
|
73,979
|
91,171
|
||||||
Total deposits
|
2,569,043
|
1,657,534
|
||||||
Advances from Federal Home Loan Bank
|
57,000
|
7,000
|
||||||
Federal funds purchased
|
-
|
540,000
|
||||||
Securities sold under agreements to repurchase
|
2,007
|
4,007
|
||||||
Subordinated debentures
|
10,310
|
10,310
|
||||||
Capital lease
|
2,112
|
2,143
|
||||||
Accrued interest payable
|
229
|
272
|
||||||
Contingent liability
|
331
|
331
|
||||||
Accrued expenses and other liabilities
|
29,625
|
36,773
|
||||||
Total liabilities
|
2,670,657
|
2,258,370
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at December 31, 2015 and September 30, 2015, respectively
|
-
|
-
|
||||||
Common stock, $.01 par value; 10,000,000 shares authorized, 8,491,936 shares issued and outstanding at December 31, 2015 and 8,183,272 shares issued and 8,163,022 shares outstanding at September 30, 2015
|
85
|
82
|
||||||
Additional paid-in capital
|
184,062
|
170,749
|
||||||
Retained earnings
|
101,349
|
98,359
|
||||||
Accumulated other comprehensive income (loss)
|
4,081
|
2,455
|
||||||
Treasury stock, at cost, no common shares at December 31, 2015 and 20,250 common shares at September 30, 2015
|
-
|
(310
|
)
|
|||||
Total stockholders’ equity
|
289,577
|
271,335
|
||||||
Total liabilities and stockholders’ equity
|
$
|
2,960,234
|
$
|
2,529,705
|
Three Months Ended
December 31,
|
||||||||
2015
|
2014
|
|||||||
Interest and dividend income:
|
||||||||
Loans receivable, including fees
|
$
|
8,319
|
$
|
6,396
|
||||
Mortgage-backed securities
|
3,713
|
3,824
|
||||||
Other investments
|
6,243
|
4,012
|
||||||
18,275
|
14,232
|
|||||||
Interest expense:
|
||||||||
Deposits
|
163
|
232
|
||||||
FHLB advances and other borrowings
|
557
|
429
|
||||||
720
|
661
|
|||||||
Net interest income
|
17,555
|
13,571
|
||||||
Provision (recovery) for loan losses
|
786
|
48
|
||||||
Net interest income after provision for loan losses
|
16,769
|
13,523
|
||||||
Non-interest income:
|
||||||||
Card fees
|
15,256
|
13,089
|
||||||
Loan fees
|
819
|
314
|
||||||
Bank-owned life insurance
|
374
|
286
|
||||||
Deposit fees
|
162
|
156
|
||||||
Gain (loss) on sale of securities available for sale, net (Includes $21 and ($1,260) reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three months ended December 31, 2015 and 2014, respectively)
|
21
|
(1,260
|
)
|
|||||
Gain (loss) on foreclosed real estate
|
-
|
26
|
||||||
Other income
|
202
|
63
|
||||||
Total non-interest income
|
16,834
|
12,674
|
||||||
Non-interest expense:
|
||||||||
Compensation and benefits
|
14,655
|
10,531
|
||||||
Card processing
|
5,234
|
4,696
|
||||||
Occupancy and equipment
|
3,379
|
2,603
|
||||||
Legal and consulting
|
1,131
|
1,221
|
||||||
Marketing
|
502
|
304
|
||||||
Data processing
|
341
|
350
|
||||||
Other expense
|
4,766
|
2,708
|
||||||
Total non-interest expense
|
30,008
|
22,413
|
||||||
Income before income tax expense
|
3,595
|
3,784
|
||||||
Income tax expense (benefit) (Includes $8 and ($457) income tax expense (benefit) reclassified from accumulated other comprehensive income (loss) for the three months ended December 31, 2015 and 2014, respectively)
|
(463
|
)
|
189
|
|||||
Net income
|
$
|
4,058
|
$
|
3,595
|
||||
Earnings per common share:
|
||||||||
Basic
|
$
|
0.49
|
$
|
0.58
|
||||
Diluted
|
$
|
0.49
|
$
|
0.58
|
Three Months Ended
December 31,
|
||||||||
2015
|
2014
|
|||||||
Net income
|
$
|
4,058
|
$
|
3,595
|
||||
Other comprehensive income (loss):
|
||||||||
Change in net unrealized gain (loss) on securities
|
2,621
|
6,512
|
||||||
Losses (gains) realized in net income
|
(21
|
)
|
1,260
|
|||||
2,600
|
7,772
|
|||||||
Deferred income tax effect
|
974
|
2,835
|
||||||
Total other comprehensive income (loss)
|
1,626
|
4,937
|
||||||
Total comprehensive income (loss)
|
$
|
5,684
|
$
|
8,532
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
Balance, September 30, 2014
|
$
|
62
|
$
|
95,079
|
$
|
83,797
|
$
|
(3,409
|
)
|
$
|
(727
|
)
|
$
|
174,802
|
||||||||||
Cash dividends declared on common stock ($0.13 per share)
|
-
|
-
|
(805
|
)
|
-
|
-
|
(805
|
)
|
||||||||||||||||
Issuance of common shares from the sales of equity securities
|
-
|
279
|
-
|
-
|
-
|
279
|
||||||||||||||||||
Issuance of common shares due to issuance of stock options, restricted stock and ESOP
|
-
|
18
|
-
|
-
|
417
|
435
|
||||||||||||||||||
Stock compensation
|
-
|
440
|
-
|
-
|
-
|
440
|
||||||||||||||||||
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
4,937
|
-
|
4,937
|
||||||||||||||||||
Net income
|
-
|
-
|
3,595
|
-
|
-
|
3,595
|
||||||||||||||||||
Balance, December 31, 2014
|
$
|
62
|
$
|
95,816
|
$
|
86,587
|
$
|
1,528
|
$
|
(310
|
)
|
$
|
183,683
|
|||||||||||
Balance, September 30, 2015
|
$
|
82
|
$
|
170,749
|
$
|
98,359
|
$
|
2,455
|
$
|
(310
|
)
|
$
|
271,335
|
|||||||||||
Cash dividends declared on common stock ($0.13 per share)
|
-
|
-
|
(1,068
|
)
|
-
|
-
|
(1,068
|
)
|
||||||||||||||||
Issuance of common shares from the sales of equity securities
|
3
|
11,614
|
-
|
-
|
-
|
11,617
|
||||||||||||||||||
Issuance of common shares due to issuance of stock options, restricted stock and ESOP
|
-
|
1,060
|
-
|
-
|
310
|
1,370
|
||||||||||||||||||
Stock compensation
|
-
|
639
|
-
|
-
|
-
|
639
|
||||||||||||||||||
Net change in unrealized gains on securities, net of income taxes
|
-
|
-
|
-
|
1,626
|
-
|
1,626
|
||||||||||||||||||
Net income
|
-
|
-
|
4,058
|
-
|
-
|
4,058
|
||||||||||||||||||
Balance, December 31, 2015
|
$
|
85
|
$
|
184,062
|
$
|
101,349
|
$
|
4,081
|
$
|
-
|
$
|
289,577
|
Three Months Ended December 31,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
4,058
|
$
|
3,595
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation, amortization and accretion, net
|
8,635
|
5,702
|
||||||
Provision (recovery) for loan losses
|
786
|
48
|
||||||
Provision (recovery) for deferred taxes
|
(1,148
|
)
|
(810
|
)
|
||||
(Gain) loss on other assets
|
(12
|
)
|
(526
|
)
|
||||
(Gain) loss on sale of securities available for sale, net
|
(21
|
)
|
1,260
|
|||||
Capital lease obligations interest expense
|
32
|
(32
|
)
|
|||||
Net change in accrued interest receivable
|
(2,954
|
)
|
(1,175
|
)
|
||||
Change in bank-owned life insurance value
|
(374
|
)
|
(286
|
)
|
||||
Net change in other assets
|
(1,857
|
)
|
(433
|
)
|
||||
Net change in accrued interest payable
|
(43
|
)
|
(63
|
)
|
||||
Net change in accrued expenses and other liabilities
|
(11,436
|
)
|
3,638
|
|||||
Net cash provided by (used in) operating activities
|
(4,334
|
)
|
10,918
|
|||||
Cash flows from investing activities:
|
||||||||
Purchase of securities available-for-sale
|
(135,466
|
)
|
(105,864
|
)
|
||||
Proceeds from sales of securities available-for-sale
|
27,672
|
175,362
|
||||||
Proceeds from maturities and principal repayments of securities available-for-sale
|
25,646
|
24,691
|
||||||
Purchase of securities held to maturity
|
(69,526
|
)
|
(22,643
|
)
|
||||
Proceeds from maturities and principal repayments of securities held to maturity
|
3,029
|
1,768
|
||||||
Loans sold
|
-
|
(102
|
)
|
|||||
Net change in loans receivable
|
(31,660
|
)
|
(23,260
|
)
|
||||
Proceeds from sales of foreclosed real estate
|
-
|
(78
|
)
|
|||||
Net cash paid for acquisition
|
-
|
(92,308
|
)
|
|||||
Federal Home Loan Bank stock purchases
|
(193,640
|
)
|
(134,160
|
)
|
||||
Federal Home Loan Bank stock redemptions
|
213,240
|
149,720
|
||||||
Proceeds from the sale of premises and equipment
|
13
|
2,096
|
||||||
Purchase of premises and equipment
|
(1,521
|
)
|
(985
|
)
|
||||
Net cash provided by (used in) investing activities
|
(162,213
|
)
|
(25,763
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net change in checking, savings, and money market deposits
|
928,701
|
456,488
|
||||||
Net change in time deposits
|
(17,192
|
)
|
(34,150
|
)
|
||||
Net change in FHLB and other borrowings
|
50,000
|
-
|
||||||
Net change in federal funds
|
(540,000
|
)
|
(389,000
|
)
|
||||
Net change in securities sold under agreements to repurchase
|
(2,000
|
)
|
3,809
|
|||||
Principal payments on capital lease obligations
|
(31
|
)
|
(13
|
)
|
||||
Cash dividends paid
|
(1,068
|
)
|
(805
|
)
|
||||
Stock compensation
|
639
|
440
|
||||||
Proceeds from issuance of common stock
|
12,987
|
714
|
||||||
Net cash provided by (used in) financing activities
|
432,036
|
37,483
|
||||||
Net change in cash and cash equivalents
|
265,489
|
22,638
|
||||||
Cash and cash equivalents at beginning of period
|
27,658
|
29,832
|
||||||
Cash and cash equivalents at end of period
|
$
|
293,147
|
$
|
52,470
|
||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
763
|
$
|
724
|
||||
Income taxes
|
1,579
|
1,706
|
||||||
Franchise taxes
|
20
|
20
|
||||||
Supplemental schedule of non-cash investing activities:
|
||||||||
Purchase of available-for-sale securities accrued, not paid
|
$
|
4,264
|
$
|
-
|
||||
Capital lease obligation
|
-
|
2,259
|
||||||
Securities transferred from available for sale to held to maturity
|
-
|
310
|
NOTE 2. | CREDIT DISCLOSURES |
December 31, 2015
|
September 30, 2015
|
|||||||
(Dollars in Thousands)
|
||||||||
1-4 Family Real Estate
|
$
|
134,850
|
$
|
125,021
|
||||
Commercial and Multi-Family Real Estate
|
322,125
|
310,199
|
||||||
Agricultural Real Estate
|
64,181
|
64,316
|
||||||
Consumer
|
34,868
|
33,527
|
||||||
Commercial Operating
|
37,505
|
29,893
|
||||||
Agricultural Operating
|
40,412
|
43,626
|
||||||
Premium Finance
|
110,640
|
106,505
|
||||||
Total Loans Receivable
|
744,581
|
713,087
|
||||||
Less:
|
||||||||
Allowance for Loan Losses
|
(6,666
|
)
|
(6,255
|
)
|
||||
Net Deferred Loan Origination Fees
|
(787
|
)
|
(577
|
)
|
||||
Total Loans Receivable, Net
|
$
|
737,128
|
$
|
706,255
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
278
|
$
|
1,187
|
$
|
163
|
$
|
20
|
$
|
28
|
$
|
3,537
|
$
|
293
|
$
|
749
|
$
|
6,255
|
||||||||||||||||||
Provision (recovery) for loan losses
|
7
|
7
|
8
|
(0
|
)
|
79
|
319
|
506
|
(140
|
)
|
786
|
|||||||||||||||||||||||||
Charge offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(390
|
)
|
-
|
(390
|
)
|
|||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
285
|
$
|
1,194
|
$
|
171
|
$
|
20
|
$
|
107
|
$
|
3,856
|
$
|
424
|
$
|
609
|
$
|
6,666
|
||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
235
|
-
|
-
|
-
|
3,614
|
-
|
-
|
3,849
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
285
|
959
|
171
|
20
|
107
|
242
|
424
|
609
|
2,817
|
|||||||||||||||||||||||||||
Total
|
$
|
285
|
$
|
1,194
|
$
|
171
|
$
|
20
|
$
|
107
|
$
|
3,856
|
$
|
424
|
$
|
609
|
$
|
6,666
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
117
|
1,341
|
-
|
0
|
8
|
4,832
|
-
|
-
|
6,298
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
134,733
|
320,784
|
64,181
|
34,868
|
37,497
|
35,580
|
110,640
|
-
|
738,283
|
|||||||||||||||||||||||||||
Total
|
$
|
134,850
|
$
|
322,125
|
$
|
64,181
|
$
|
34,868
|
$
|
37,505
|
$
|
40,412
|
$
|
110,640
|
$
|
-
|
$
|
744,581
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
Provision (recovery) for loan losses
|
(40
|
)
|
(169
|
)
|
3
|
-
|
(9
|
)
|
(89
|
)
|
48
|
304
|
48
|
|||||||||||||||||||||||
Charge offs
|
-
|
(214
|
)
|
-
|
-
|
-
|
-
|
(17
|
)
|
-
|
(231
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
6
|
-
|
-
|
1
|
-
|
4
|
-
|
11
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
512
|
$
|
1,198
|
$
|
266
|
$
|
78
|
$
|
85
|
$
|
630
|
$
|
35
|
$
|
2,421
|
$
|
5,225
|
||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
310
|
-
|
-
|
-
|
296
|
-
|
-
|
606
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
512
|
888
|
266
|
78
|
85
|
334
|
35
|
2,421
|
4,619
|
|||||||||||||||||||||||||||
Total
|
$
|
512
|
$
|
1,198
|
$
|
266
|
$
|
78
|
$
|
85
|
$
|
630
|
$
|
35
|
$
|
2,421
|
$
|
5,225
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
348
|
1,427
|
-
|
-
|
20
|
296
|
-
|
-
|
2,091
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
111,425
|
249,595
|
58,193
|
33,796
|
28,037
|
39,029
|
74,156
|
-
|
594,231
|
|||||||||||||||||||||||||||
Total
|
$
|
111,773
|
$
|
251,022
|
$
|
58,193
|
$
|
33,796
|
$
|
28,057
|
$
|
39,325
|
$
|
74,156
|
$
|
-
|
$
|
596,322
|
December 31, 2015
|
1-4 Family Real Estate
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Total
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
133,824
|
$
|
319,608
|
$
|
33,275
|
$
|
34,868
|
$
|
36,598
|
$
|
27,978
|
$
|
110,640
|
$
|
696,791
|
||||||||||||||||
Watch
|
994
|
1,619
|
28,357
|
0
|
797
|
986
|
-
|
32,753
|
||||||||||||||||||||||||
Special Mention
|
9
|
-
|
877
|
-
|
-
|
4,114
|
-
|
5,000
|
||||||||||||||||||||||||
Substandard
|
23
|
898
|
1,672
|
-
|
110
|
4,877
|
-
|
7,580
|
||||||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
2,457
|
-
|
2,457
|
||||||||||||||||||||||||
$
|
134,850
|
$
|
322,125
|
$
|
64,181
|
$
|
34,868
|
$
|
37,505
|
$
|
40,412
|
$
|
110,640
|
$
|
744,581
|
September 30, 2015
|
1-4 Family Real Estate
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Total
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
124,775
|
$
|
307,876
|
$
|
35,106
|
$
|
33,527
|
$
|
29,052
|
$
|
29,336
|
$
|
106,505
|
$
|
666,177
|
||||||||||||||||
Watch
|
212
|
1,419
|
26,703
|
-
|
712
|
1,079
|
-
|
30,125
|
||||||||||||||||||||||||
Special Mention
|
10
|
-
|
877
|
-
|
-
|
4,014
|
-
|
4,901
|
||||||||||||||||||||||||
Substandard
|
24
|
904
|
1,630
|
-
|
129
|
9,197
|
-
|
11,884
|
||||||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
$
|
125,021
|
$
|
310,199
|
$
|
64,316
|
$
|
33,527
|
$
|
29,893
|
$
|
43,626
|
$
|
106,505
|
$
|
713,087
|
December 31, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
1-4 Family Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
134,827
|
$
|
23
|
$
|
134,850
|
||||||||||||||
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
321,228
|
897
|
322,125
|
|||||||||||||||||||||
Agricultural Real Estate
|
3,548
|
1,060
|
-
|
4,608
|
59,573
|
-
|
64,181
|
|||||||||||||||||||||
Consumer
|
-
|
-
|
26
|
26
|
34,842
|
-
|
34,868
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
37,505
|
-
|
37,505
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
35,580
|
4,832
|
40,412
|
|||||||||||||||||||||
Premium Finance
|
778
|
440
|
856
|
2,074
|
108,566
|
-
|
110,640
|
|||||||||||||||||||||
Total
|
$
|
4,326
|
$
|
1,500
|
$
|
882
|
$
|
6,708
|
$
|
732,121
|
$
|
5,752
|
$
|
744,581
|
September 30, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
1-4 Family Real Estate
|
$
|
142
|
$
|
-
|
$
|
-
|
$
|
142
|
$
|
124,855
|
$
|
24
|
$
|
125,021
|
||||||||||||||
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
309,295
|
904
|
310,199
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
64,316
|
-
|
64,316
|
|||||||||||||||||||||
Consumer
|
152
|
-
|
13
|
165
|
33,362
|
-
|
33,527
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
29,893
|
-
|
29,893
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
38,494
|
5,132
|
43,626
|
|||||||||||||||||||||
Premium Finance
|
702
|
362
|
1,728
|
2,792
|
103,713
|
-
|
106,505
|
|||||||||||||||||||||
Total
|
$
|
996
|
$
|
362
|
$
|
1,741
|
$
|
3,099
|
$
|
703,928
|
$
|
6,060
|
$
|
713,087
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
December 31, 2015
|
(Dollars in Thousands)
|
|||||||||||
Loans without a specific valuation allowance
|
||||||||||||
1-4 Family Real Estate
|
$
|
117
|
$
|
117
|
$
|
-
|
||||||
Commercial and Multi-Family Real Estate
|
443
|
443
|
-
|
|||||||||
Commercial Operating
|
8
|
8
|
-
|
|||||||||
Total
|
$
|
568
|
$
|
568
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Commercial and Multi-Family Real Estate
|
$
|
898
|
$
|
898
|
$
|
235
|
||||||
Agricultural Operating
|
4,832
|
4,982
|
3,614
|
|||||||||
Total
|
$
|
5,730
|
$
|
5,880
|
$
|
3,849
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
September 30, 2015
|
(Dollars in Thousands)
|
|||||||||||
Loans without a specific valuation allowance
|
||||||||||||
1-4 Family Real Estate
|
$
|
121
|
$
|
121
|
$
|
-
|
||||||
Commercial and Multi-Family Real Estate
|
446
|
446
|
-
|
|||||||||
Commercial Operating
|
11
|
11
|
-
|
|||||||||
Total
|
$
|
578
|
$
|
578
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Commercial and Multi-Family Real Estate
|
$
|
904
|
$
|
904
|
$
|
241
|
||||||
Agricultural Operating
|
5,132
|
5,282
|
3,252
|
|||||||||
Total
|
$
|
6,036
|
$
|
6,186
|
$
|
3,493
|
Three Months Ended December 31,
|
||||||||
2015
|
2014
|
|||||||
Average
Recorded
Investment
|
Average
Recorded
Investment
|
|||||||
(Dollars in Thousands)
|
||||||||
1-4 Family Real Estate
|
$
|
119
|
$
|
374
|
||||
Commercial and Multi-Family Real Estate
|
1,347
|
4,246
|
||||||
Agricultural Real Estate
|
-
|
-
|
||||||
Consumer
|
-
|
-
|
||||||
Commercial Operating
|
10
|
22
|
||||||
Agricultural Operating
|
5,032
|
325
|
||||||
Premium Finance
|
-
|
-
|
||||||
Total
|
$
|
6,508
|
$
|
4,967
|
NOTE 3. | ALLOWANCE FOR LOAN LOSSES |
NOTE 4. | EARNINGS PER COMMON SHARE (“EPS”) |
Three Months Ended December 31,
|
2015
|
2014
|
||||||
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
Earnings
|
||||||||
Net Income
|
$
|
4,058
|
$
|
3,595
|
||||
Basic EPS
|
||||||||
Weighted average common shares outstanding
|
8,245,368
|
6,182,080
|
||||||
Less weighted average nonvested shares
|
(27,311
|
)
|
(4,000
|
)
|
||||
Weighted average common shares outstanding
|
8,218,057
|
6,178,080
|
||||||
Earnings Per Common Share
|
||||||||
Basic
|
$
|
0.49
|
$
|
0.58
|
||||
Diluted EPS
|
||||||||
Weighted average common shares outstanding for basic earnings per common share
|
8,218,057
|
6,178,080
|
||||||
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
66,198
|
61,276
|
||||||
Weighted average common and dilutive potential common shares outstanding
|
8,284,255
|
6,239,356
|
||||||
Earnings Per Common Share
|
||||||||
Diluted
|
$
|
0.49
|
$
|
0.58
|
NOTE 5.
|
SECURITIES
|
Available For Sale
At December 31, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt securities
|
||||||||||||||||
Trust preferred securities
|
$
|
14,932
|
$
|
-
|
$
|
(2,547
|
)
|
$
|
12,385
|
|||||||
Small business administration securities
|
83,704
|
1,202
|
(235
|
)
|
84,671
|
|||||||||||
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
||||||||||||
Non-bank qualified obligations of states and political subdivisions
|
650,267
|
13,922
|
(689
|
)
|
663,500
|
|||||||||||
Mortgage-backed securities
|
586,217
|
712
|
(8,572
|
)
|
578,357
|
|||||||||||
Total debt securities
|
1,335,120
|
15,836
|
(12,043
|
)
|
1,338,913
|
|||||||||||
Common equities and mutual funds
|
730
|
308
|
(10
|
)
|
1,028
|
|||||||||||
Total available for sale securities
|
$
|
1,335,850
|
$
|
16,144
|
$
|
(12,053
|
)
|
$
|
1,339,941
|
At September 30, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt securities
|
||||||||||||||||
Trust preferred and corporate securities
|
$
|
16,199
|
$
|
8
|
$
|
(2,263
|
)
|
$
|
13,944
|
|||||||
Small business administration securities
|
54,493
|
1,563
|
-
|
56,056
|
||||||||||||
Non-bank qualified obligations of states and political subdivisions
|
603,165
|
7,240
|
(1,815
|
)
|
608,590
|
|||||||||||
Mortgage-backed securities
|
580,165
|
1,283
|
(4,865
|
)
|
576,583
|
|||||||||||
Total debt securities
|
1,254,022
|
10,094
|
(8,943
|
)
|
1,255,173
|
|||||||||||
Common equities and mutual funds
|
639
|
283
|
(8
|
)
|
914
|
|||||||||||
Total available for sale securities
|
$
|
1,254,661
|
$
|
10,377
|
$
|
(8,951
|
)
|
$
|
1,256,087
|
Held to Maturity
At December 31, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt securities
|
||||||||||||||||
Obligations of states and political subdivisions
|
$
|
20,699
|
$
|
102
|
$
|
(102
|
)
|
$
|
20,699
|
|||||||
Non-bank qualified obligations of states and political subdivisions
|
320,260
|
3,789
|
(890
|
)
|
323,159
|
|||||||||||
Mortgage-backed securities
|
70,376
|
-
|
(1,152
|
)
|
69,224
|
|||||||||||
Total held to maturity securities
|
$
|
411,335
|
$
|
3,891
|
$
|
(2,144
|
)
|
$
|
413,082
|
At September 30, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
Debt securities
|
||||||||||||||||
Obligations of states and political subdivisions
|
$
|
19,540
|
$
|
60
|
$
|
(187
|
)
|
$
|
19,413
|
|||||||
Non-bank qualified obligations of states and political subdivisions
|
259,627
|
2,122
|
(419
|
)
|
261,330
|
|||||||||||
Mortgage-backed securities
|
66,577
|
-
|
(473
|
)
|
66,104
|
|||||||||||
Total held to maturity securities
|
$
|
345,744
|
$
|
2,182
|
$
|
(1,079
|
)
|
$
|
346,847
|
At December 31, 2015
Issuer(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
|||||||||||
(Dollars in Thousands)
|
|
|||||||||||||||
|
||||||||||||||||
Key Corp. Capital I
|
$
|
4,987
|
$
|
4,069
|
$
|
(918
|
)
|
BB+
|
Baa2
|
|||||||
Huntington Capital Trust II SE
|
4,979
|
3,925
|
(1,054
|
)
|
BB
|
Baa2
|
||||||||||
PNC Capital Trust
|
4,966
|
4,391
|
(575
|
)
|
BBB-
|
Baa1
|
||||||||||
Total
|
$
|
14,932
|
$
|
12,385
|
$
|
(2,547
|
)
|
|
||||||||
(1) | Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination. |
At September 30, 2015
Issuer(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
|||||||||||
|
(Dollars in Thousands)
|
|
||||||||||||||
|
|
|||||||||||||||
Key Corp. Capital I
|
$
|
4,986
|
$
|
4,189
|
$
|
(797
|
)
|
BB+
|
Baa2
|
|||||||
Huntington Capital Trust II SE
|
4,979
|
4,076
|
(903
|
)
|
BB
|
Baa2
|
||||||||||
PNC Capital Trust
|
4,965
|
4,402
|
(563
|
)
|
BBB-
|
Baa1
|
||||||||||
Total
|
$
|
14,930
|
$
|
12,667
|
$
|
(2,263
|
)
|
|
||||||||
(1) | Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination. |
Available For Sale
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
At December 31, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||
Debt securities
|