Delaware
|
|
42-1406262
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Class:
|
|
Outstanding at July 28, 2014:
|
Common Stock, $.01 par value
|
|
6,184,047 Common Shares
|
2
|
||
2
|
||
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
38
|
||
50
|
||
54
|
||
56
|
||
56
|
||
56
|
||
57
|
||
57
|
||
57
|
||
57
|
||
57
|
||
58
|
ASSETS
|
June 30,
2014
|
September 30,
2013
|
||||||
|
||||||||
Cash and cash equivalents
|
$
|
30,861
|
$
|
40,063
|
||||
Investment securities available for sale
|
433,017
|
299,821
|
||||||
Mortgage-backed securities available for sale
|
603,412
|
581,372
|
||||||
Investment securities held to maturity
|
209,147
|
211,099
|
||||||
Mortgage-backed securities held to maturity
|
72,102
|
76,927
|
||||||
Loans receivable - net of allowance for loan losses of $4,895 at June 30, 2014 and $3,930 at September 30, 2013
|
471,940
|
380,428
|
||||||
Federal Home Loan Bank Stock, at cost
|
16,845
|
9,994
|
||||||
Accrued interest receivable
|
10,868
|
8,582
|
||||||
Insurance receivable
|
400
|
400
|
||||||
Premises, furniture, and equipment, net
|
16,770
|
17,664
|
||||||
Bank-owned life insurance
|
35,183
|
33,830
|
||||||
Foreclosed real estate and repossessed assets
|
116
|
116
|
||||||
Intangible assets
|
2,485
|
2,339
|
||||||
Prepaid assets
|
8,452
|
8,539
|
||||||
Deferred taxes
|
7,355
|
14,297
|
||||||
MPS accounts receivable
|
3,119
|
3,707
|
||||||
Assets held for sale
|
-
|
1,120
|
||||||
Other assets
|
1,261
|
1,691
|
||||||
|
||||||||
Total assets
|
$
|
1,923,333
|
$
|
1,691,989
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
||||||||
LIABILITIES
|
||||||||
Non-interest-bearing checking
|
$
|
1,123,013
|
$
|
1,086,258
|
||||
Interest-bearing checking
|
33,964
|
31,181
|
||||||
Savings deposits
|
28,521
|
26,229
|
||||||
Money market deposits
|
43,480
|
40,016
|
||||||
Time certificates of deposit
|
117,081
|
131,599
|
||||||
Total deposits
|
1,346,059
|
1,315,283
|
||||||
Advances from Federal Home Loan Bank
|
7,000
|
7,000
|
||||||
Federal funds purchased
|
360,000
|
190,000
|
||||||
Securities sold under agreements to repurchase
|
8,478
|
9,146
|
||||||
Subordinated debentures
|
10,310
|
10,310
|
||||||
Accrued interest payable
|
299
|
291
|
||||||
Contingent liability
|
331
|
331
|
||||||
Accrued expenses and other liabilities
|
21,638
|
16,644
|
||||||
Total liabilities
|
1,754,115
|
1,549,005
|
||||||
|
||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at June 30, 2014 and September 30, 2013, respectively
|
-
|
-
|
||||||
Common stock, $.01 par value; 10,000,000 shares authorized,6,184,047 and 6,132,744 shares issued, 6,139,672 and 6,070,654 shares outstanding at June 30, 2014 and September 30, 2013, respectively
|
62
|
61
|
||||||
Additional paid-in capital
|
94,069
|
92,963
|
||||||
Retained earnings
|
81,231
|
71,268
|
||||||
Accumulated other comprehensive income (loss)
|
(5,417
|
)
|
(20,285
|
)
|
||||
Treasury stock, 44,375 and 62,090 common shares, at cost, at June 30, 2014 and September 30, 2013, respectively
|
(727
|
)
|
(1,023
|
)
|
||||
Total stockholders’ equity
|
169,218
|
142,984
|
||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
1,923,333
|
$
|
1,691,989
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
||||||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans receivable, including fees
|
$
|
5,062
|
$
|
4,091
|
$
|
14,283
|
$
|
11,953
|
||||||||
Mortgage-backed securities
|
3,898
|
3,024
|
11,506
|
9,069
|
||||||||||||
Other investments
|
3,606
|
2,710
|
10,001
|
8,151
|
||||||||||||
|
12,566
|
9,825
|
35,790
|
29,173
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
232
|
286
|
726
|
995
|
||||||||||||
FHLB advances and other borrowings
|
406
|
380
|
1,105
|
1,317
|
||||||||||||
|
638
|
666
|
1,831
|
2,312
|
||||||||||||
|
||||||||||||||||
Net interest income
|
11,928
|
9,159
|
33,959
|
26,861
|
||||||||||||
|
||||||||||||||||
Provision (recovery) for loan losses
|
300
|
-
|
600
|
(300
|
)
|
|||||||||||
|
||||||||||||||||
Net interest income after provision for loan losses
|
11,628
|
9,159
|
33,359
|
27,161
|
||||||||||||
|
||||||||||||||||
Non-interest income:
|
||||||||||||||||
Card fees
|
11,805
|
12,547
|
36,753
|
38,043
|
||||||||||||
Loan fees
|
183
|
188
|
828
|
690
|
||||||||||||
Bank-owned life insurance
|
283
|
289
|
853
|
707
|
||||||||||||
Deposit fees
|
159
|
150
|
456
|
472
|
||||||||||||
Gain (loss) on sale of securities available for sale, net (Includes $0 and $97 reclassified from accumulated other comprehensive income (loss) for net gains on available for sale securities for the threeand nine months ended June 30, 2014, respectively)
|
(0
|
)
|
525
|
97
|
2,501
|
|||||||||||
Gain (loss) on foreclosed real estate
|
1
|
39
|
6
|
(274
|
)
|
|||||||||||
Other income
|
50
|
(179
|
)
|
138
|
(75
|
)
|
||||||||||
Total non-interest income
|
12,481
|
13,559
|
39,131
|
42,064
|
||||||||||||
|
||||||||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and benefits
|
9,318
|
8,524
|
28,288
|
25,917
|
||||||||||||
Card processing
|
3,850
|
3,480
|
11,668
|
12,143
|
||||||||||||
Occupancy and equipment
|
2,309
|
2,188
|
6,858
|
6,195
|
||||||||||||
Legal and consulting
|
540
|
1,183
|
2,706
|
2,957
|
||||||||||||
Data processing
|
320
|
299
|
992
|
910
|
||||||||||||
Marketing
|
267
|
276
|
700
|
747
|
||||||||||||
Impairment on assets held for sale
|
-
|
-
|
-
|
361
|
||||||||||||
Other expense
|
2,233
|
2,074
|
6,429
|
7,457
|
||||||||||||
Total non-interest expense
|
18,837
|
18,024
|
57,641
|
56,687
|
||||||||||||
|
||||||||||||||||
Income before income tax expense
|
5,272
|
4,694
|
14,849
|
12,538
|
||||||||||||
Income tax expense (Includes $0 and $35 income tax expense reclassified from accumulated other comprehensive income (loss) for the three and nine months ended June 30, 2014, respectively)
|
1,068
|
1,022
|
2,500
|
2,594
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
4,204
|
$
|
3,672
|
$
|
12,349
|
$
|
9,944
|
||||||||
|
||||||||||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.69
|
$
|
0.67
|
$
|
2.02
|
$
|
1.81
|
||||||||
Diluted
|
$
|
0.68
|
$
|
0.66
|
$
|
1.99
|
$
|
1.80
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income
|
$
|
4,204
|
$
|
3,672
|
$
|
12,349
|
$
|
9,944
|
||||||||
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in net unrealized gain (loss) on securities
|
15,837
|
(29,219
|
)
|
23,581
|
(40,666
|
)
|
||||||||||
Losses (gains) realized in net income
|
-
|
(525
|
)
|
(97
|
)
|
(2,501
|
)
|
|||||||||
|
15,837
|
(29,744
|
)
|
23,484
|
(43,167
|
)
|
||||||||||
Deferred income tax effect
|
5,769
|
(11,624
|
)
|
8,616
|
(16,759
|
)
|
||||||||||
Total other comprehensive income (loss)
|
10,068
|
(18,120
|
)
|
14,868
|
(26,408
|
)
|
||||||||||
Total comprehensive income (loss)
|
$
|
14,272
|
$
|
(14,448
|
)
|
$
|
27,217
|
$
|
(16,464
|
)
|
|
Accumulated
|
|||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders’
|
||||||||||||||||||
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balance, September 30, 2012
|
$
|
56
|
$
|
78,769
|
$
|
60,776
|
$
|
8,513
|
$
|
(2,255
|
)
|
$
|
145,859
|
|||||||||||
|
||||||||||||||||||||||||
Cash dividends declared on common stock ($0.39 per share)
|
-
|
-
|
(2,141
|
)
|
-
|
-
|
(2,141
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Issuance of common shares from the sales of equity securities
|
-
|
(318
|
)
|
-
|
-
|
-
|
(318
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Issuance of 54,033 common shares from treasury stock due to issuance of restricted stock
|
-
|
(72
|
)
|
-
|
-
|
1,046
|
974
|
|||||||||||||||||
|
||||||||||||||||||||||||
Stock compensation
|
-
|
125
|
-
|
-
|
-
|
125
|
||||||||||||||||||
|
||||||||||||||||||||||||
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
(26,408
|
)
|
-
|
(26,408
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
9,944
|
-
|
-
|
9,944
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balance, June 30, 2013
|
$
|
56
|
$
|
78,504
|
$
|
68,579
|
$
|
(17,895
|
)
|
$
|
(1,209
|
)
|
$
|
128,035
|
||||||||||
|
||||||||||||||||||||||||
Balance, September 30, 2013
|
$
|
61
|
$
|
92,963
|
$
|
71,268
|
$
|
(20,285
|
)
|
$
|
(1,023
|
)
|
$
|
142,984
|
||||||||||
|
||||||||||||||||||||||||
Cash dividends declared on common stock ($0.39 per share)
|
-
|
-
|
(2,386
|
)
|
-
|
-
|
(2,386
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Issuance of common shares from the sales of equity securities
|
1
|
(52
|
)
|
-
|
-
|
-
|
(51
|
)
|
||||||||||||||||
Issuance of 17,715 common shares from treasury stock due to exercise of stock options
|
-
|
1,026
|
-
|
-
|
296
|
1,322
|
||||||||||||||||||
Stock compensation
|
-
|
132
|
-
|
-
|
-
|
132
|
||||||||||||||||||
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
14,868
|
-
|
14,868
|
||||||||||||||||||
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
12,349
|
-
|
-
|
12,349
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balance, June 30, 2014
|
$
|
62
|
$
|
94,069
|
$
|
81,231
|
$
|
(5,417
|
)
|
$
|
(727
|
)
|
$
|
169,218
|
|
Nine Months Ended June 30,
|
|||||||
|
2014
|
2013
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
12,349
|
$
|
9,944
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation, amortization and accretion, net
|
13,580
|
15,850
|
||||||
Provision (recovery) for loan losses
|
600
|
(300
|
)
|
|||||
Provision (recovery) for deferred taxes
|
(1,675
|
)
|
-
|
|||||
(Gain) loss on other assets
|
(39
|
)
|
67
|
|||||
(Gain) loss on sale of securities available for sale, net
|
(97
|
)
|
(2,501
|
)
|
||||
Net change in accrued interest receivable
|
(2,286
|
)
|
(2,078
|
)
|
||||
Impairment on assets held for sale
|
-
|
361
|
||||||
Net change in other assets
|
(490
|
)
|
(22,435
|
)
|
||||
Net change in accrued interest payable
|
8
|
97
|
||||||
Net change in accrued expenses and other liabilities
|
4,994
|
(26,797
|
)
|
|||||
Net cash provided by (used in) operating activities
|
26,944
|
(27,792
|
)
|
|||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Purchase of securities available for sale
|
(267,616
|
)
|
(468,103
|
)
|
||||
Proceeds from sales of securities available for sale
|
68,167
|
182,156
|
||||||
Proceeds from maturities and principal repayments of securities available for sale
|
60,031
|
155,390
|
||||||
Purchase of securities held to maturity
|
(10,684
|
)
|
(5,576
|
)
|
||||
Proceeds from maturities and principal repayments of securities held to maturity
|
14,858
|
-
|
||||||
Purchase of bank owned life insurance
|
(500
|
)
|
(18,000
|
)
|
||||
Loans purchased
|
(1,816
|
)
|
(10,446
|
)
|
||||
Net change in loans receivable
|
(90,296
|
)
|
(1,435
|
)
|
||||
Proceeds from sales of foreclosed real estate
|
-
|
431
|
||||||
Federal Home Loan Bank stock purchases
|
(311,171
|
)
|
(309,358
|
)
|
||||
Federal Home Loan Bank stock redemptions
|
304,320
|
306,160
|
||||||
Proceeds from the sale of premises and equipment
|
1,169
|
-
|
||||||
Purchase of premises and equipment
|
(1,733
|
)
|
(4,427
|
)
|
||||
Net cash provided by (used in) investing activities
|
(235,271
|
)
|
(173,208
|
)
|
||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Net change in checking, savings, and money market deposits
|
45,294
|
19,845
|
||||||
Net change in time deposits
|
(14,518
|
)
|
16,238
|
|||||
Repayment of FHLB and other borrowings
|
-
|
(4,000
|
)
|
|||||
Proceeds from federal funds purchased
|
170,000
|
65,000
|
||||||
Net change in securities sold under agreements to repurchase
|
(668
|
)
|
(13,275
|
)
|
||||
Cash dividends paid
|
(2,386
|
)
|
(2,141
|
)
|
||||
Stock compensation
|
132
|
125
|
||||||
Proceeds from issuance of common stock
|
1,271
|
656
|
||||||
Net cash provided by (used in) financing activities
|
199,125
|
82,448
|
||||||
|
||||||||
Net change in cash and cash equivalents
|
(9,202
|
)
|
(118,552
|
)
|
||||
|
||||||||
Cash and cash equivalents at beginning of period
|
40,063
|
145,051
|
||||||
Cash and cash equivalents at end of period
|
$
|
30,861
|
$
|
26,499
|
||||
|
||||||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
1,824
|
$
|
2,763
|
||||
Income taxes
|
3,262
|
3,408
|
||||||
|
||||||||
Supplemental schedule of non-cash investing activities:
|
||||||||
Loans transferred to foreclosed real estate
|
$
|
-
|
$
|
48
|
||||
Assets transferred to held for sale
|
-
|
1,708
|
||||||
Securities transferred from available for sale to held to maturity
|
-
|
282,195
|
June 30, 2014
|
September 30, 2013
|
|||||||
|
(Dollars in Thousands)
|
|||||||
|
||||||||
One to four family residential mortgage loans
|
$
|
108,713
|
$
|
82,287
|
||||
Commercial and multi-family real estate loans
|
216,904
|
192,786
|
||||||
Agricultural real estate loans
|
56,945
|
29,552
|
||||||
Consumer loans
|
29,379
|
30,314
|
||||||
Commercial operating loans
|
26,683
|
16,264
|
||||||
Agricultural operating loans
|
38,958
|
33,750
|
||||||
Total Loans Receivable
|
477,582
|
384,953
|
||||||
|
||||||||
Less:
|
||||||||
Allowance for loan losses
|
(4,895
|
)
|
(3,930
|
)
|
||||
Net deferred loan origination fees
|
(747
|
)
|
(595
|
)
|
||||
Total Loans Receivable, Net
|
$
|
471,940
|
$
|
380,428
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
287
|
$
|
1,666
|
$
|
235
|
$
|
71
|
$
|
66
|
$
|
478
|
$
|
1,769
|
$
|
4,572
|
||||||||||||||||
Provision (recovery) for loan losses
|
(74
|
)
|
23
|
112
|
6
|
14
|
277
|
(58
|
)
|
300
|
||||||||||||||||||||||
Loan charge offs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Recoveries
|
2
|
19
|
-
|
-
|
-
|
2
|
-
|
23
|
||||||||||||||||||||||||
Ending balance
|
$
|
215
|
$
|
1,708
|
$
|
347
|
$
|
77
|
$
|
80
|
$
|
757
|
$
|
1,711
|
$
|
4,895
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Nine Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
333
|
$
|
1,937
|
$
|
112
|
$
|
74
|
$
|
49
|
$
|
267
|
$
|
1,158
|
$
|
3,930
|
||||||||||||||||
Provision (recovery) for loan losses
|
(120
|
)
|
(576
|
)
|
235
|
3
|
31
|
474
|
553
|
600
|
||||||||||||||||||||||
Loan charge offs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Recoveries
|
2
|
347
|
-
|
-
|
-
|
16
|
-
|
365
|
||||||||||||||||||||||||
Ending balance
|
$
|
215
|
$
|
1,708
|
$
|
347
|
$
|
77
|
$
|
80
|
$
|
757
|
$
|
1,711
|
$
|
4,895
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
358
|
-
|
-
|
-
|
-
|
-
|
358
|
||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
215
|
1,350
|
347
|
77
|
80
|
757
|
1,711
|
4,537
|
||||||||||||||||||||||||
Total
|
$
|
215
|
$
|
1,708
|
$
|
347
|
$
|
77
|
$
|
80
|
$
|
757
|
$
|
1,711
|
$
|
4,895
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
389
|
5,678
|
-
|
-
|
28
|
-
|
-
|
6,095
|
||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
108,324
|
211,226
|
56,945
|
29,379
|
26,655
|
38,958
|
-
|
471,487
|
||||||||||||||||||||||||
Total
|
$
|
108,713
|
$
|
216,904
|
$
|
56,945
|
$
|
29,379
|
$
|
26,683
|
$
|
38,958
|
$
|
-
|
$
|
477,582
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
265
|
$
|
2,329
|
$
|
1
|
$
|
4
|
$
|
25
|
$
|
17
|
$
|
1,065
|
$
|
3,706
|
||||||||||||||||
Provision (recovery) for loan losses
|
92
|
(563
|
)
|
34
|
-
|
(47
|
)
|
154
|
330
|
-
|
||||||||||||||||||||||
Loan charge offs
|
(25
|
)
|
(128
|
)
|
-
|
-
|
-
|
-
|
-
|
(153
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
94
|
-
|
-
|
23
|
-
|
-
|
117
|
||||||||||||||||||||||||
Ending balance
|
$
|
332
|
$
|
1,732
|
$
|
35
|
$
|
4
|
$
|
1
|
$
|
171
|
$
|
1,395
|
$
|
3,670
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Nine Months Ended June 30, 2013
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
193
|
$
|
3,113
|
$
|
1
|
$
|
3
|
$
|
49
|
$
|
-
|
$
|
612
|
$
|
3,971
|
||||||||||||||||
Provision (recovery) for loan losses
|
164
|
(1,341
|
)
|
34
|
-
|
(111
|
)
|
171
|
783
|
(300
|
)
|
|||||||||||||||||||||
Loan charge offs
|
(25
|
)
|
(136
|
)
|
-
|
-
|
-
|
-
|
-
|
(161
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
96
|
-
|
1
|
63
|
-
|
-
|
160
|
||||||||||||||||||||||||
Ending balance
|
$
|
332
|
$
|
1,732
|
$
|
35
|
$
|
4
|
$
|
1
|
$
|
171
|
$
|
1,395
|
$
|
3,670
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
25
|
409
|
-
|
-
|
-
|
-
|
-
|
434
|
||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
307
|
1,323
|
35
|
4
|
1
|
171
|
1,395
|
3,236
|
||||||||||||||||||||||||
Total
|
$
|
332
|
$
|
1,732
|
$
|
35
|
$
|
4
|
$
|
1
|
$
|
171
|
$
|
1,395
|
$
|
3,670
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
618
|
8,383
|
-
|
-
|
53
|
-
|
-
|
9,054
|
||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
75,544
|
153,587
|
28,567
|
30,763
|
15,766
|
29,941
|
-
|
334,168
|
||||||||||||||||||||||||
Total
|
$
|
76,162
|
$
|
161,970
|
$
|
28,567
|
$
|
30,763
|
$
|
15,819
|
$
|
29,941
|
$
|
-
|
$
|
343,222
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Pass
|
$
|
108,074
|
$
|
211,846
|
$
|
52,832
|
$
|
29,379
|
$
|
26,683
|
$
|
28,845
|
$
|
457,659
|
||||||||||||||
Watch
|
312
|
855
|
274
|
-
|
-
|
307
|
1,748
|
|||||||||||||||||||||
Special Mention
|
82
|
98
|
2,085
|
-
|
-
|
451
|
2,716
|
|||||||||||||||||||||
Substandard
|
245
|
4,105
|
1,754
|
-
|
-
|
9,355
|
15,459
|
|||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
$
|
108,713
|
$
|
216,904
|
$
|
56,945
|
$
|
29,379
|
$
|
26,683
|
$
|
38,958
|
$
|
477,582
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Pass
|
$
|
81,719
|
$
|
177,513
|
$
|
26,224
|
$
|
30,314
|
$
|
16,251
|
$
|
26,362
|
$
|
358,383
|
||||||||||||||
Watch
|
239
|
7,791
|
3,328
|
-
|
13
|
1,690
|
13,061
|
|||||||||||||||||||||
Special Mention
|
84
|
102
|
-
|
-
|
-
|
5,698
|
5,884
|
|||||||||||||||||||||
Substandard
|
245
|
7,380
|
-
|
-
|
-
|
-
|
7,625
|
|||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
$
|
82,287
|
$
|
192,786
|
$
|
29,552
|
$
|
30,314
|
$
|
16,264
|
$
|
33,750
|
$
|
384,953
|
· | A recommendation regarding additional controls needed to mitigate the concentration exposure. |
· | A limitation or cap placed on the size of the concentration. |
· | The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s). |
· | A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank. |
June 30, 2014
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Residential 1-4 Family
|
$
|
86
|
$
|
4
|
$
|
-
|
$
|
90
|
$
|
108,341
|
$
|
282
|
$
|
108,713
|
||||||||||||||
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
-
|
216,591
|
313
|
216,904
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
56,945
|
-
|
56,945
|
|||||||||||||||||||||
Consumer
|
208
|
-
|
34
|
242
|
29,137
|
-
|
29,379
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
26,683
|
-
|
26,683
|
|||||||||||||||||||||
Agricultural Operating
|
363
|
-
|
-
|
363
|
38,595
|
-
|
38,958
|
|||||||||||||||||||||
Total
|
$
|
657
|
$
|
4
|
$
|
34
|
$
|
695
|
$
|
476,292
|
$
|
595
|
$
|
477,582
|
September 30, 2013
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Residential 1-4 Family
|
$
|
53
|
$
|
-
|
$
|
245
|
$
|
298
|
$
|
81,744
|
$
|
245
|
$
|
82,287
|
||||||||||||||
Commercial Real Estate and Multi-Family
|
102
|
-
|
107
|
209
|
192,150
|
427
|
192,786
|
|||||||||||||||||||||
Agricultural Real Estate
|
1,169
|
-
|
-
|
1,169
|
28,383
|
-
|
29,552
|
|||||||||||||||||||||
Consumer
|
29
|
21
|
13
|
63
|
30,251
|
-
|
30,314
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
16,257
|
7
|
16,264
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
33,750
|
-
|
33,750
|
|||||||||||||||||||||
Total
|
$
|
1,353
|
$
|
21
|
$
|
365
|
$
|
1,739
|
$
|
382,535
|
$
|
679
|
$
|
384,953
|
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
|||||||||
June 30, 2014
|
||||||||||||
|
||||||||||||
Loans without a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
389
|
$
|
389
|
$
|
-
|
||||||
Commercial Real Estate and Multi-Family
|
4,391
|
4,391
|
-
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
28
|
28
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
4,808
|
$
|
4,808
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Commercial Real Estate and Multi-Family
|
1,287
|
1,287
|
358
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
-
|
-
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
1,287
|
$
|
1,287
|
$
|
358
|
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
|||||||||
September 30, 2013
|
||||||||||||
|
||||||||||||
Loans without a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
359
|
$
|
359
|
$
|
-
|
||||||
Commercial Real Estate and Multi-Family
|
4,527
|
4,535
|
-
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
45
|
60
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
4,931
|
$
|
4,954
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
282
|
$
|
282
|
$
|
25
|
||||||
Commercial Real Estate and Multi-Family
|
2,107
|
2,107
|
404
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
-
|
-
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
2,389
|
$
|
2,389
|
$
|
429
|
|
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
Average Recorded Investment
|
Average Recorded Investment
|
Average Recorded Investment
|
Average Recorded Investment
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Residential 1-4 Family
|
$
|
579
|
$
|
661
|
$
|
636
|
$
|
586
|
||||||||
Commercial Real Estate and Multi-Family
|
5,694
|
9,049
|
6,811
|
8,707
|
||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
||||||||||||
Consumer
|
-
|
-
|
-
|
1
|
||||||||||||
Commercial Operating
|
29
|
57
|
37
|
51
|
||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
6,302
|
$
|
9,767
|
$
|
7,484
|
$
|
9,345
|
NOTE 3. | ALLOWANCE FOR LOAN LOSSES |