Delaware
|
42-1406262
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Class:
|
Outstanding at August 2, 2013:
|
Common Stock, $.01 par value
|
5,966,780 Common Shares
|
2
|
|||
|
|
|
|
|
Item 1.
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
Item 2.
|
37
|
|
|
|
|
|
|
Item 3.
|
50
|
|
|
|
|
|
|
Item 4.
|
54
|
|
|
|
|
|
55
|
|||
|
|
|
|
|
Item 1.
|
55
|
|
|
|
|
|
|
Item 1A.
|
55
|
|
|
|
|
|
|
Item 2.
|
55
|
|
|
|
|
|
|
Item 3.
|
55
|
|
|
|
|
|
|
Item 4.
|
55
|
|
|
|
|
|
|
Item 5.
|
55
|
|
|
|
|
|
|
Item 6.
|
55
|
|
|
|
|
|
56
|
ASSETS
|
June 30, 2013
|
September 30, 2012
|
||||||
|
||||||||
Cash and cash equivalents
|
$
|
26,499
|
$
|
145,051
|
||||
Investment securities available for sale
|
291,717
|
435,250
|
||||||
Mortgage-backed securities available for sale
|
619,281
|
681,442
|
||||||
Investment securities held to maturity
|
208,371
|
-
|
||||||
Mortgage-backed securities held to maturity
|
79,439
|
-
|
||||||
Loans receivable - net of allowance for loan losses of $3,670 at June 30, 2013 and $3,971 at September 30, 2012
|
339,162
|
326,981
|
||||||
Federal Home Loan Bank Stock, at cost
|
5,318
|
2,120
|
||||||
Accrued interest receivable
|
8,788
|
6,710
|
||||||
Insurance receivable
|
539
|
581
|
||||||
Premises, furniture, and equipment, net
|
17,803
|
17,738
|
||||||
Bank-owned life insurance
|
33,539
|
14,832
|
||||||
Foreclosed real estate and repossessed assets
|
45
|
838
|
||||||
Intangible assets
|
2,337
|
2,035
|
||||||
MPS accounts receivable
|
3,793
|
5,763
|
||||||
Assets held for sale
|
1,347
|
-
|
||||||
Other assets
|
21,960
|
9,557
|
||||||
|
||||||||
Total assets
|
$
|
1,659,938
|
$
|
1,648,898
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
||||||||
LIABILITIES
|
||||||||
Non-interest-bearing checking
|
$
|
1,198,411
|
$
|
1,181,299
|
||||
Interest-bearing checking
|
31,611
|
33,094
|
||||||
Savings deposits
|
27,696
|
26,053
|
||||||
Money market deposits
|
41,158
|
38,585
|
||||||
Time certificates of deposit
|
117,001
|
100,763
|
||||||
Total deposits
|
1,415,877
|
1,379,794
|
||||||
Advances from Federal Home Loan Bank
|
7,000
|
11,000
|
||||||
Federal funds purchased
|
65,000
|
-
|
||||||
Securities sold under agreements to repurchase
|
13,125
|
26,400
|
||||||
Subordinated debentures
|
10,310
|
10,310
|
||||||
Accrued interest payable
|
274
|
177
|
||||||
Contingent liability
|
331
|
1,719
|
||||||
Accrued expenses and other liabilities
|
19,986
|
73,639
|
||||||
Total liabilities
|
1,531,903
|
1,503,039
|
||||||
|
||||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at June 30, 2013 and September 30, 2012, respectively
|
-
|
-
|
||||||
Common stock, $.01 par value; 10,000,000 shares authorized, 5,586,755 and 5,576,099 shares issued, 5,513,014 and 5,443,881 shares outstanding at June 30, 2013 and September 30, 2012, respectively
|
56
|
56
|
||||||
Additional paid-in capital
|
78,504
|
78,769
|
||||||
Retained earnings - substantially restricted
|
68,579
|
60,776
|
||||||
Accumulated other comprehensive income (loss)
|
(17,895
|
)
|
8,513
|
|||||
Treasury stock, 73,741 and 132,218 common shares, at cost, at June 30, 2013 and
|
||||||||
September 30, 2012, respectively
|
(1,209
|
)
|
(2,255
|
)
|
||||
Total stockholders’ equity
|
128,035
|
145,859
|
||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
1,659,938
|
$
|
1,648,898
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans receivable, including fees
|
$
|
4,091
|
$
|
4,615
|
$
|
11,953
|
$
|
13,647
|
||||||||
Mortgage-backed securities
|
3,024
|
3,848
|
9,069
|
13,833
|
||||||||||||
Other investments
|
2,710
|
686
|
8,151
|
1,583
|
||||||||||||
|
9,825
|
9,149
|
29,173
|
29,063
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
286
|
516
|
995
|
1,722
|
||||||||||||
FHLB advances and other borrowings
|
380
|
341
|
1,317
|
1,000
|
||||||||||||
|
666
|
857
|
2,312
|
2,722
|
||||||||||||
|
||||||||||||||||
Net interest income
|
9,159
|
8,292
|
26,861
|
26,341
|
||||||||||||
|
||||||||||||||||
Provision (recovery) for loan losses
|
-
|
150
|
(300
|
)
|
1,049
|
|||||||||||
|
||||||||||||||||
Net interest income after provision for loan losses
|
9,159
|
8,142
|
27,161
|
25,292
|
||||||||||||
|
||||||||||||||||
Non-interest income:
|
||||||||||||||||
Card fees
|
12,547
|
12,232
|
38,043
|
41,836
|
||||||||||||
Gain (loss) on sale of securities available for sale, net
|
525
|
(401
|
)
|
2,501
|
12,030
|
|||||||||||
Bank-owned life insurance income
|
289
|
131
|
707
|
389
|
||||||||||||
Loan fees
|
188
|
358
|
690
|
977
|
||||||||||||
Deposit fees
|
150
|
154
|
472
|
459
|
||||||||||||
Gain (loss) on foreclosed real estate
|
39
|
1,135
|
(274
|
)
|
170
|
|||||||||||
Other income
|
(179
|
)
|
97
|
(75
|
)
|
308
|
||||||||||
Total non-interest income
|
13,559
|
13,706
|
42,064
|
56,169
|
||||||||||||
|
||||||||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and benefits
|
8,524
|
8,236
|
25,917
|
23,469
|
||||||||||||
Card processing expense
|
3,480
|
3,672
|
12,143
|
13,970
|
||||||||||||
Occupancy and equipment expense
|
2,188
|
2,083
|
6,195
|
6,269
|
||||||||||||
Legal and consulting expense
|
1,183
|
861
|
2,957
|
4,146
|
||||||||||||
Data processing expense
|
299
|
294
|
910
|
847
|
||||||||||||
Marketing
|
276
|
317
|
747
|
809
|
||||||||||||
Impairment on assets held for sale
|
-
|
-
|
361
|
-
|
||||||||||||
Other expense
|
2,074
|
2,608
|
7,457
|
7,565
|
||||||||||||
Total non-interest expense
|
18,024
|
18,071
|
56,687
|
57,075
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Income before income tax expense
|
4,694
|
3,777
|
12,538
|
24,386
|
||||||||||||
|
||||||||||||||||
Income tax expense
|
1,022
|
1,390
|
2,594
|
8,938
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
3,672
|
$
|
2,387
|
$
|
9,944
|
$
|
15,448
|
||||||||
|
||||||||||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.67
|
$
|
0.67
|
$
|
1.81
|
$
|
4.66
|
||||||||
Diluted
|
$
|
0.66
|
$
|
0.66
|
$
|
1.80
|
$
|
4.64
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income
|
$
|
3,672
|
$
|
2,387
|
$
|
9,944
|
$
|
15,448
|
||||||||
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in net unrealized gain (loss) on securities
|
(29,219
|
)
|
5,440
|
(40,666
|
)
|
7,449
|
||||||||||
Losses (gains) realized in net income
|
(525
|
)
|
401
|
(2,501
|
)
|
(12,030
|
)
|
|||||||||
|
(29,744
|
)
|
5,841
|
(43,167
|
)
|
(4,581
|
)
|
|||||||||
Deferred income tax effect
|
(11,624
|
)
|
2,234
|
(16,759
|
)
|
(1,753
|
)
|
|||||||||
Total other comprehensive income (loss)
|
(18,120
|
)
|
3,607
|
(26,408
|
)
|
(2,828
|
)
|
|||||||||
Total comprehensive income (loss)
|
$
|
(14,448
|
)
|
$
|
5,994
|
$
|
(16,464
|
)
|
$
|
12,620
|
|
Accumulated
|
|||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders’
|
||||||||||||||||||
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balance, September 30, 2011
|
$
|
34
|
$
|
32,471
|
$
|
45,494
|
$
|
6,336
|
$
|
(3,758
|
)
|
$
|
80,577
|
|||||||||||
|
||||||||||||||||||||||||
Cash dividends declared on common stock ($.39 per share)
|
-
|
-
|
(1,332
|
)
|
-
|
-
|
(1,332
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Issuance of 640,000 common shares from the sales of equity securities
|
6
|
12,782
|
-
|
-
|
-
|
12,788
|
||||||||||||||||||
|
||||||||||||||||||||||||
Issuance of 59,750 common shares from treasury stock due to issuance of restricted stock
|
-
|
50
|
-
|
-
|
969
|
1,019
|
||||||||||||||||||
|
||||||||||||||||||||||||
Stock compensation
|
-
|
27
|
-
|
-
|
-
|
27
|
||||||||||||||||||
|
||||||||||||||||||||||||
Change in net unrealized gains (losses) on securities available for sale
|
-
|
-
|
-
|
(2,828
|
)
|
-
|
(2,828
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
15,448
|
-
|
-
|
15,448
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balance, June 30, 2012
|
$
|
40
|
$
|
45,330
|
$
|
59,610
|
$
|
3,508
|
$
|
(2,789
|
)
|
$
|
105,699
|
|||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance, September 30, 2012
|
$
|
56
|
$
|
78,769
|
$
|
60,776
|
$
|
8,513
|
$
|
(2,255
|
)
|
$
|
145,859
|
|||||||||||
|
||||||||||||||||||||||||
Cash dividends declared on common stock ($0.13 per share)
|
-
|
-
|
(2,141
|
)
|
-
|
-
|
(2,141
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Issuance of common shares from the sales of equity securities
|
-
|
(318
|
)
|
-
|
-
|
-
|
(318
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Issuance of common shares from treasury stock due to exercise of stock options
|
-
|
(72
|
)
|
-
|
-
|
1,046
|
974
|
|||||||||||||||||
|
||||||||||||||||||||||||
Stock compensation
|
-
|
125
|
-
|
-
|
-
|
125
|
||||||||||||||||||
|
||||||||||||||||||||||||
Net change in unrealized losses on on securities, net of income taxes
|
-
|
-
|
-
|
(26,408
|
)
|
-
|
(26,408
|
)
|
||||||||||||||||
|
||||||||||||||||||||||||
Net income
|
-
|
-
|
9,944
|
-
|
-
|
9,944
|
||||||||||||||||||
|
||||||||||||||||||||||||
Balance, June 30, 2013
|
$
|
56
|
$
|
78,504
|
$
|
68,579
|
$
|
(17,895
|
)
|
$
|
(1,209
|
)
|
$
|
128,035
|
|
Nine Months Ended June 30,
|
|||||||
|
2013
|
2012
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
9,944
|
$
|
15,448
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation, amortization and accretion, net
|
15,850
|
13,876
|
||||||
Disbursement of non-real estate consumer loans originated for sale
|
-
|
(617,928
|
)
|
|||||
Proceeds from sale of non-real estate consumer loans
|
-
|
617,806
|
||||||
Proceeds from sale of 1-4 family residential mortgage loans
|
-
|
368
|
||||||
Loss on sale of loans
|
-
|
7
|
||||||
Provision (recovery) for loan losses
|
(300
|
)
|
1,049
|
|||||
(Gain) loss on other assets
|
67
|
(166
|
)
|
|||||
Gain on sale of securities available for sale, net
|
(2,501
|
)
|
(12,030
|
)
|
||||
Net change in accrued interest receivable
|
(2,078
|
)
|
(1,732
|
)
|
||||
Impairment on assets held for sale
|
361
|
-
|
||||||
Net change in other assets
|
(22,435
|
)
|
2,332
|
|||||
Net change in accrued interest payable
|
97
|
(7
|
)
|
|||||
Net change in accrued expenses and other liabilities
|
(26,797
|
)
|
(92
|
)
|
||||
Net cash provided by (used in) operating activities
|
(27,792
|
)
|
18,931
|
|||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Purchase of securities available for sale
|
(468,103
|
)
|
(898,546
|
)
|
||||
Proceeds from sales of securities available for sale
|
182,156
|
386,859
|
||||||
Proceeds from maturities and principal repayments of securities available for sale
|
155,390
|
158,738
|
||||||
Purchase of securities held to maturity
|
(5,576
|
)
|
-
|
|||||
Purchase of bank owned life insurance
|
(18,000
|
)
|
-
|
|||||
Loans purchased
|
(10,446
|
)
|
(6,320
|
)
|
||||
Net change in loans receivable
|
(1,435
|
)
|
(16,560
|
)
|
||||
Proceeds from sales of foreclosed real estate
|
431
|
4,919
|
||||||
Federal Home Loan Bank stock purchases
|
(309,358
|
)
|
(58,331
|
)
|
||||
Federal Home Loan Bank stock redemptions
|
306,160
|
60,948
|
||||||
Proceeds from the sale of premises and equipment
|
-
|
24
|
||||||
Purchase of premises and equipment
|
(4,427
|
)
|
(3,554
|
)
|
||||
Other, net
|
-
|
1,754
|
||||||
Net cash provided by (used in) investing activities
|
(173,208
|
)
|
(370,069
|
)
|
||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Net change in checking, savings, and money market deposits
|
19,845
|
224,610
|
||||||
Net change in time deposits
|
16,238
|
(15,691
|
)
|
|||||
Repayment of FHLB and other borrowings
|
(4,000
|
)
|
-
|
|||||
Proceeds from federal funds purchased
|
65,000
|
-
|
||||||
Net change in securities sold under agreements to repurchase
|
(13,275
|
)
|
19,259
|
|||||
Cash dividends paid
|
(2,141
|
)
|
(1,332
|
)
|
||||
Proceeds from issuance of common shares, net of issuance costs
|
-
|
12,788
|
||||||
Stock compensation
|
125
|
27
|
||||||
Proceeds from issuance of common stock
|
656
|
1,019
|
||||||
Net cash provided by (used in) financing activities
|
82,448
|
240,680
|
||||||
|
||||||||
Net change in cash and cash equivalents
|
(118,552
|
)
|
(110,458
|
)
|
||||
|
||||||||
Cash and cash equivalents at beginning of period
|
145,051
|
276,893
|
||||||
Cash and cash equivalents at end of period
|
$
|
26,499
|
$
|
166,435
|
||||
|
||||||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
2,763
|
$
|
2,729
|
||||
Income taxes
|
3,408
|
5,624
|
||||||
|
||||||||
Supplemental schedule of non-cash investing activities:
|
||||||||
Loans transferred to foreclosed real estate
|
$
|
48
|
$
|
3,040
|
||||
Assets transferred to held for sale
|
1,708
|
-
|
||||||
Securities transferred from available for sale to held to maturity
|
282,195
|
-
|
NOTE 2. | CREDIT DISCLOSURES |
|
June 30, 2013
|
September 30, 2012
|
||||||
|
(Dollars in Thousands)
|
|||||||
|
||||||||
One to four family residential mortgage loans
|
$
|
76,162
|
$
|
49,134
|
||||
Commercial and multi-family real estate loans
|
161,970
|
191,905
|
||||||
Agricultural real estate loans
|
28,567
|
19,861
|
||||||
Consumer loans
|
30,763
|
32,838
|
||||||
Commercial operating loans
|
15,819
|
16,452
|
||||||
Agricultural operating loans
|
29,941
|
20,981
|
||||||
Total Loans Receivable
|
343,222
|
331,171
|
||||||
|
||||||||
Less:
|
||||||||
Allowance for loan losses
|
(3,670
|
)
|
(3,971
|
)
|
||||
Net deferred loan origination fees
|
(390
|
)
|
(219
|
)
|
||||
Total Loans Receivable, Net
|
$
|
339,162
|
$
|
326,981
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
265
|
$
|
2,329
|
$
|
1
|
$
|
4
|
$
|
25
|
$
|
17
|
$
|
1,065
|
$
|
3,706
|
||||||||||||||||
Provision (recovery) for loan losses
|
92
|
(563
|
)
|
34
|
-
|
(47
|
)
|
154
|
330
|
-
|
||||||||||||||||||||||
Loan charge offs
|
(25
|
)
|
(128
|
)
|
-
|
-
|
-
|
-
|
-
|
(153
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
94
|
-
|
-
|
23
|
-
|
-
|
117
|
||||||||||||||||||||||||
Ending balance
|
$
|
332
|
$
|
1,732
|
$
|
35
|
$
|
4
|
$
|
1
|
$
|
171
|
$
|
1,395
|
$
|
3,670
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Nine Months Ended June 30, 2013
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
193
|
$
|
3,113
|
$
|
1
|
$
|
3
|
$
|
49
|
$
|
-
|
$
|
612
|
$
|
3,971
|
||||||||||||||||
Provision (recovery) for loan losses
|
164
|
(1,341
|
)
|
34
|
-
|
(111
|
)
|
171
|
783
|
(300
|
)
|
|||||||||||||||||||||
Loan charge offs
|
(25
|
)
|
(136
|
)
|
-
|
-
|
-
|
-
|
-
|
(161
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
96
|
-
|
1
|
63
|
-
|
-
|
160
|
||||||||||||||||||||||||
Ending balance
|
$
|
332
|
$
|
1,732
|
$
|
35
|
$
|
4
|
$
|
1
|
$
|
171
|
$
|
1,395
|
$
|
3,670
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
25
|
$
|
409
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
434
|
||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
307
|
$
|
1,323
|
$
|
35
|
$
|
4
|
$
|
1
|
$
|
171
|
$
|
1,395
|
$
|
3,236
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
618
|
$
|
8,383
|
$
|
-
|
$
|
-
|
$
|
53
|
$
|
-
|
$
|
-
|
$
|
9,054
|
||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
75,544
|
$
|
153,587
|
$
|
28,567
|
$
|
30,763
|
$
|
15,766
|
$
|
29,941
|
$
|
-
|
$
|
334,168
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2012
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
147
|
$
|
3,975
|
$
|
-
|
$
|
27
|
$
|
37
|
$
|
-
|
$
|
576
|
$
|
4,762
|
||||||||||||||||
Provision (recovery) for loan losses
|
17
|
182
|
-
|
(12
|
)
|
(1
|
)
|
-
|
(36
|
)
|
150
|
|||||||||||||||||||||
Loan charge offs
|
-
|
(502
|
)
|
-
|
(4
|
)
|
-
|
-
|
-
|
(506
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
20
|
||||||||||||||||||||||||
Ending balance
|
$
|
164
|
$
|
3,675
|
$
|
-
|
$
|
11
|
$
|
36
|
$
|
-
|
$
|
540
|
$
|
4,426
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Nine Months Ended June 30, 2012
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
165
|
$
|
3,901
|
$
|
-
|
$
|
16
|
$
|
36
|
$
|
67
|
$
|
741
|
$
|
4,926
|
||||||||||||||||
Provision (recovery) for loan losses
|
1
|
1,322
|
-
|
(3
|
)
|
(3
|
)
|
(67
|
)
|
(201
|
)
|
1,049
|
||||||||||||||||||||
Loan charge offs
|
(3
|
)
|
(1,568
|
)
|
-
|
(6
|
)
|
-
|
-
|
-
|
(1,577
|
)
|
||||||||||||||||||||
Recoveries
|
1
|
20
|
-
|
4
|
3
|
-
|
-
|
28
|
||||||||||||||||||||||||
Ending balance
|
$
|
164
|
$
|
3,675
|
$
|
-
|
$
|
11
|
$
|
36
|
$
|
-
|
$
|
540
|
$
|
4,426
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
4
|
$
|
1,157
|
$
|
-
|
$
|
-
|
$
|
2
|
$
|
-
|
$
|
-
|
$
|
1,163
|
||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
160
|
$
|
2,518
|
$
|
-
|
$
|
11
|
$
|
34
|
$
|
-
|
$
|
540
|
$
|
3,263
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
78
|
$
|
10,830
|
$
|
-
|
$
|
1
|
$
|
78
|
$
|
-
|
$
|
-
|
$
|
10,987
|
||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
43,895
|
$
|
180,585
|
$
|
20,572
|
$
|
39,058
|
$
|
14,945
|
$
|
25,132
|
$
|
-
|
$
|
324,187
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Pass
|
$
|
75,754
|
$
|
141,253
|
$
|
25,092
|
$
|
30,763
|
$
|
15,735
|
$
|
24,219
|
$
|
312,816
|
||||||||||||||
Watch
|
78
|
11,466
|
3,475
|
-
|
84
|
29
|
15,132
|
|||||||||||||||||||||
Special Mention
|
85
|
1,703
|
-
|
-
|
-
|
5,693
|
7,481
|
|||||||||||||||||||||
Substandard
|
245
|
7,548
|
-
|
-
|
-
|
-
|
7,793
|
|||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
$
|
76,162
|
$
|
161,970
|
$
|
28,567
|
$
|
30,763
|
$
|
15,819
|
$
|
29,941
|
$
|
343,222
|
|
1-4 Family Residential
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Total
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Pass
|
$
|
48,566
|
$
|
167,697
|
$
|
19,783
|
$
|
32,837
|
$
|
16,036
|
$
|
20,981
|
$
|
305,900
|
||||||||||||||
Watch
|
228
|
12,932
|
78
|
-
|
-
|
-
|
13,238
|
|||||||||||||||||||||
Special Mention
|
15
|
3,730
|
-
|
-
|
399
|
-
|
4,144
|
|||||||||||||||||||||
Substandard
|
295
|
7,546
|
-
|
1
|
17
|
-
|
7,859
|
|||||||||||||||||||||
Doubtful
|
30
|
-
|
-
|
-
|
-
|
-
|
30
|
|||||||||||||||||||||
|
$
|
49,134
|
$
|
191,905
|
$
|
19,861
|
$
|
32,838
|
$
|
16,452
|
$
|
20,981
|
$
|
331,171
|
June 30, 2013
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Residential 1-4 Family
|
$
|
78
|
$
|
-
|
$
|
-
|
$
|
78
|
$
|
75,839
|
$
|
245
|
$
|
76,162
|
||||||||||||||
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
-
|
161,408
|
562
|
161,970
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
28,567
|
-
|
28,567
|
|||||||||||||||||||||
Consumer
|
13
|
10
|
19
|
42
|
30,721
|
-
|
30,763
|
|||||||||||||||||||||
Commercial Operating
|
84
|
-
|
-
|
84
|
15,726
|
9
|
15,819
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
29,941
|
-
|
29,941
|
|||||||||||||||||||||
Total
|
$
|
175
|
$
|
10
|
$
|
19
|
$
|
204
|
$
|
342,202
|
$
|
816
|
$
|
343,222
|
September 30, 2012
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||
Residential 1-4 Family
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
48,827
|
$
|
307
|
$
|
49,134
|
||||||||||||||
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
-
|
190,482
|
1,423
|
191,905
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
19,861
|
-
|
19,861
|
|||||||||||||||||||||
Consumer
|
21
|
16
|
63
|
100
|
32,738
|
-
|
32,838
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
16,434
|
18
|
16,452
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
20,981
|
-
|
20,981
|
|||||||||||||||||||||
Total
|
$
|
21
|
$
|
16
|
$
|
63
|
$
|
100
|
$
|
329,323
|
$
|
1,748
|
$
|
331,171
|
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
|||||||||
June 30, 2013
|
||||||||||||
|
||||||||||||
Loans without a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
336
|
$
|
336
|
$
|
-
|
||||||
Commercial Real Estate and Multi-Family
|
6,150
|
6,150
|
-
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
53
|
67
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
6,539
|
$
|
6,553
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
282
|
$
|
282
|
$
|
25
|
||||||
Commercial Real Estate and Multi-Family
|
2,233
|
2,233
|
409
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
-
|
-
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
2,515
|
$
|
2,515
|
$
|
434
|
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
|||||||||
September 30, 2012
|
||||||||||||
|
||||||||||||
Loans without a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
-
|
-
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Residential 1-4 Family
|
$
|
352
|
$
|
393
|
$
|
16
|
||||||
Commercial Real Estate and Multi-Family
|
8,815
|
12,707
|
346
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
1
|
1
|
-
|
|||||||||
Commercial Operating
|
17
|
32
|
1
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
9,185
|
$
|
13,133
|
$
|
363
|
|
Three Months Ended June 30,
|
Nine Months Ended June 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Average Recorded Investment
|
Average Recorded Investment
|
Average Recorded Investment
|
Average Recorded Investment
|
||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Residential 1-4 Family
|
$
|
661
|
$
|
77
|
$
|
586
|
$
|
116
|
||||||||
Commercial Real Estate and Multi-Family
|
9,049
|
12,129
|
8,707
|
14,609
|
||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
||||||||||||
Consumer
|
-
|
1
|
1
|
5
|
||||||||||||
Commercial Operating
|
57
|
80
|
51
|
79
|
||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
9,767
|
$
|
12,287
|
$
|
9,345
|
$
|
14,809
|
|
For the Three Months Ended June 30, 2013
|
For the Three Months Ended June 30, 2012
|
||||||||||||||||||||||
|
Number of Loans
|
Pre-Modification Outstanding Recorded Balance
|
Post-Modification Outstanding Recorded Balance
|
Number of Loans
|
Pre-Modification Outstanding Recorded Balance
|
Post-Modification Outstanding Recorded Balance
|
||||||||||||||||||
|
||||||||||||||||||||||||
Residential 1-4 Family
|
-
|
$
|
-
|
$
|
-
|
1
|
$
|
16
|
$
|
16
|
||||||||||||||
Commercial Real Estate and Multi Family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
1
|
1
|
1
|
||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|