SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 For the Quarterly period Ended: September 30, 2002 Commission File Number 1-12506 LUCILLE FARMS, INC. ------------------- (Exact Name of Registrant as Specified in its Charter) Delaware 13-2963923 ----------- ---------- (State or other Jurisdiction (I.R.S. Employer Of Incorporation) Identification No.) 150 River Road, P.O. Box 517 Montville, New Jersey 07045 --------------------- ----- (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number, Including Area Code: (973) 334-6030 Former name, former address and former fiscal year, if changed since last report. N/A ----- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO --- --- The number of shares of Registrant's common stock, par value $.001 per share, outstanding as of November 6, 2002 was 3,284,775. PART I- FINANCIAL INFORMATION Item 1. Financial Statements LUCILLE FARMS, INC. CONSOLIDATED BALANCE SHEET ASSETS SEPTEMBER 30, 2002 MARCH 31, 2002 ------------------ -------------- (UNAUDITED) CURRENT ASSETS: Cash and cash equivalents $299,000 $175,000 Accounts receivable, net of allowances of $78,000 at September 30, 2002 and $144,000 at March 31,2002 3,757,000 3,688,000 Inventories 3,070,000 3,169,000 Deferred income taxes 72,000 72,000 Prepaid expenses and other current assets 265,000 164,000 ----------- ----------- Total Current Assets 7,463,000 7,268,000 ----------- ----------- PROPERTY, PLANT AND EQUIPMENT, NET 10,366,000 10,503,000 ----------- ----------- OTHER ASSETS: Due from officers 101,000 101,000 Deferred income taxes 587,000 587,000 Deferred loan costs, net 241,000 250,000 Other 103,000 118,000 ----------- ----------- Total Other Assets 1,032,000 1,056,000 ----------- ----------- TOTAL ASSETS $18,861,000 $18,827,000 ----------- ----------- See notes to consolidated financial statements 2 LUCILLE FARMS, INC. CONSOLIDATED BALANCE SHEET LIABILITIES AND STOCKHOLDERS' EQUITY SEPTEMBER 30, 2002 MARCH 31, 2002 ------------------ -------------- (UNAUDITED) CURRENT LIABILTIES: Revolving credit loan $3,272,000 $3,744,000 Accounts payable 2,909,000 6,824,000 Current portion of long-term debt 702,000 201,000 Accrued expenses 378,000 384,000 ----------- ----------- Total Current Liabilities 7,261,000 11,153,000 ----------- ----------- LONG-TERM LIABILITIES: Long-term debt, net of current portion 7,153,000 6,771,000 Deferred income taxes 659,000 659,000 ----------- ----------- Total Long-term Liabilities 7,812,000 7,430,000 ----------- ----------- TOTAL LIABILITIES 15,073,000 18,583,000 ----------- ----------- STOCKHOLDERS' EQUITY: Preferred Stock- face value 250,000 shares authorized: 216 shares Series A convertible redeemable issued and outstanding 540,000 540,000 583 shares Series B convertible redeemable issued and outstanding 3,500,000 - Common stock, $ 0.001 per value, 10,000,000 shares authorized 3,284,775 shares issued 3,000 3,000 at September 30, 2002 and 3,021,342 shares issued at March 31, 2002 Additional paid-in capital 5,362,000 4,462,000 Accumulated deficit (5,452,000) (4,596,000) ----------- ----------- 3,953,000 409,000 Less: 69,900 shares of treasury stock, at cost (165,000) (165,000) ----------- ----------- Total Stockholders' Equity 3,788,000 244,000 ----------- ----------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $18,861,000 $18,827,000 ----------- ----------- See notes to consolidated financial statements 3 LUCILLE FARMS, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED) 2002 2001 ----- ---- SALES $9,198,000 $12,994,000 COST OF SALES 8,733,000 12,236,000 ---------- ----------- GROSS PROFIT 465,000 758,000 ---------- ----------- OTHER EXPENSE (INCOME): SELLING 171,000 138,000 GENERAL AND ADMINISTRATIVE 216,000 231,000 INTEREST INCOME (3,000) (3,000) INTEREST EXPENSE 205,000 245,000 ---------- ----------- TOTAL OTHER EXPENSE (INCOME) 589,000 611,000 ---------- ----------- INCOME (LOSS) BEFORE INCOME TAXES (124,000) 147,000 (PROVISION) FOR INCOME TAXES - (2,000) ----- NET INCOME (LOSS) $(124,000) $145,000 ---------- ----------- NET INCOME PER SHARE (LOSS) :BASIC $(.04) $.05 ---------- ----------- :DILUTED $ (.04) $.05 ---------- ----------- WEIGHTED AVERAGE SHARES OUTSTANDING USED TO COMPUTE NET INCOME PER SHARE : BASIC 3,284,775 2,971,342 ---------- ----------- : DILUTED 3,284,775 2,981.761 ---------- ----------- See notes to consolidated financial statements 4 LUCILLE FARMS, INC. CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (UNAUDITED) 2002 2001 ---- ---- SALES $18,516,000 $25,130,000 COST OF SALES 18,148,000 23,520,000 ----------- ----------- GROSS PROFIT 368,000 1,610,000 ----------- ----------- OTHER EXPENSE (INCOME): SELLING 347,000 287,000 GENERAL AND ADMINSTRATIVE 474,000 491,000 INTEREST INCOME (5,000) (6,000) INTEREST EXPENSE 407,000 449,000 ----------- ----------- TOTAL OTHER EXPENSE (INCOME) 1,223,000 1,221,000 ----------- ----------- INCOME(LOSS) BEFORE INCOME TAXES (855,000) 389,000 (Provision) for income taxes (1,000) (3,000) ----------- ----------- NET INCOME(LOSS) $(856,000) $386,000 ----------- ----------- NET INCOME(LOSS)PER SHARE : Basic $(.27) $.13 ----------- ----------- : Diluted $(.27) $.13 ----------- ----------- WEIGHTED AVERAGE SHARES OUTSTANDING USED TO COMPUTE NET INCOME PER SHARE :Basic 3,201,442 2,971,342 ----------- ----------- :Diluted 3,201,442 2,979,572 ----------- ----------- See notes to consolidated financial statements 5 LUCILLE FARMS, INC. CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) SIX MONTHS ENDED SEPTEMBER 30, 2002 2001 ---- ---- CASH FLOWS FROM OPERATING ACTIVITES: NET INCOME(LOSS) $(856,000) $386,000 Adjustments to reconcile net (loss)/ income to net cash (used) by operating activities: Value of options issued for service - 4,000 Depreciation and amortization 424,000 349,000 Provision for doubtful accounts 34,000 35,000 (Increase) decrease in assets: Accounts receivable (103,000) (394,000) Inventories 99,000 (772,000) Prepaid expenses and other current assets (101,000) 35,000 Other assets 15,000 (42,000) Increase (decrease) in liabilities Accounts payable 1,585,000 (673,000) Accrued expenses (6,000) (4,000) --------- ----------- Net cash provided (used) by operating activities 1,091,000 (1,076,000) --------- ----------- CASH FLOW FROM INVESTING ACTIVITIES: Purchase of property, plant equipment (278,000) (601,000) --------- ----------- Net Cash (used by) Investing Activities (278,000) (601,000) --------- ----------- CASH FLOW FROM FINANCING ACTIVITIES: Cost of stock issuance (100,000) (Payments of) proceeds from revolving credit loan-net (472,000) 45,000 (Payments of) proceeds from long-term debt and notes - net (117,000) 1,867,000 --------- ----------- Net Cash (Used) Provided by Financing Activities (689,000) 1,912,000 --------- ----------- NET INCREASE IN CASH AND CASH EQUIVALENTS 124,000 235,000 CASH AND CASH EQUIVALENTS-BEGINNING 175,000 212,000 --------- ----------- CASH AND CASH EQUIVALENTS-ENDING $299,000 $447,000 --------- ----------- See notes to consolidated financial statements 6 LUCILLE FARMS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. The Consolidated Balance Sheet as of September 30, 2002, the Consolidated Statement of Operations for the three and six month periods ended September 30, 2002 and 2001 and the Consolidated Statement of Cash Flows for the six month periods ended September 30, 2002 and 2001 have been prepared by the Company without audit. In the opinion of management, the accompanying consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position of Lucille Farms, Inc. as of September 30, 2002, the results of its operations for the three months and six months ended September 30, 2002 and 2001 and its cash flows for the six months ended September 30, 2002 and 2001. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principals have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Although the Company believes that the disclosures are adequate to make the information presented not misleading, it is suggested that these financial statements be read in conjunction with the year-end financial statements and notes thereto for the fiscal year ended March 31, 2002 included in the Company's Annual Report on Form 10-K as filed with the SEC. The company also suggests that the Form 8-K filed with the SEC on July 11, 2002, be read in conjunction with this report. The accounting policies followed by the Company are set forth in the notes to the Company's consolidated financial statements as set forth in its Annual Report on Form 10-K as filed with the SEC. 2. The results of operations for the three and six months ended September 30, 2002 are not necessarily indicative of the results to be expected for the entire fiscal year. 3. Inventories are summarized as follows: September 30, 2002 March 31,2002 ------------------ ------------- Finished goods $1,917,000 $2,244,000 Raw Materials 389,000 281,000 Supplies and Packaging 764,000 644,000 ---------- ---------- $3,070,000 $3,169,000 ---------- ---------- 4. In May 2001, the Company obtained a $2,000,000 bank loan. The loan, collateralized by the Company's plant and equipment, bears interest at 1% above the bank's national variable rate. The loan is due in annual principal installments of $500,000 beginning May 2003. Interest is payable monthly. The first installment, due May 2003, has been classified as a current liability at September 30, 2002. The Company is presently seeking to replace its $5,000,000 secured revolving credit line, the maturity of which has been extended to February 1, 2003. Should the Company not be able to secure alternative financing by the extended due date it will request an additional extension of this maturity until such financing is secured. However, there can be no assurance that such financing can be secured or the extension granted. Should the Company be unable to secure such financing or receive such extension it will result in a significant negative effect on the Company's liquidity. 5. Income (loss) per share of common stock was computed by dividing net income(loss) by the weighted average number of common shares outstanding during the period in accordance with the provisions of the Statement of Financial Accounting Standards No. 128. Basic and diluted per share amounts are the same for the three and six months periods ended September 30, 2002, since the effect of stock options would be antidilutive and therefore not taken into consideration. The dilution in the six month period ended September 30, 2001, is due to the net incremental effect of incentive stock options and warrants of 10,419 and 8,230 shares, respectively. Conversion of preferred stock was not taken into consideration since the effect would be antidilutive. 6. For the six months ended September 30, 2002, non-cash investing and financing activities were $3,500,000 for the preferred stock issued, $1,000,000 for the common stock issued and $1,000,000 for the note payable issued in conversion of accounts payable. The total amount of accounts payable converted in the above transaction amounted to $5,500,000. In addition, the Company issued warrants in payment of $25,000 of accounts payable. For the six months ended September 30, 2001, non-cash investing and financing activities were $540,000 for preferred stock issued for equipment. 7 7. On April 1, 2002, we adopted FAS 141, "Business Combinations" and FAS 142, "Goodwill and Other Intangible Assets". FAS 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001, and also specifies the criteria for the recognition of intangible assets separately from goodwill. Under the new rules, goodwill is no longer amortized, but is subject to an impairment test at least annually. Separately identified and recognized intangible assets resulting from business combinations completed before July 1, 2001, that did not meet the new criteria for separate recognition of intangible assets were subsumed in goodwill upon adoption. We adopted FAS 144 "Accounting for the Impairment of Disposal of Long-Lived Assets", on April 1, 2002. FAS 144 supersedes FAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". The primary objectives of FAS 144 are to develop on accounting model based on the framework established in FAS 121 for long-lived assets to be disposed of by sale, and to address significant implementation issues. Our adoption of FAS 144 did not have a material impact on our financial position or results of operations. In June 2002, the Financial Accounting Standards Board (or FASB) issued FAS 146, "Accounting for Costs Associated with Exit or Disposal Activities", which addresses accounting for restructuring, discontinued operation, plant closing, or other exit or disposal activity. FAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. FAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The adoption of FAS 146 is not expected to have a significant impact on our financial position and results of operations. 8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Results of Operations General The Company's conventional cheese products, which account for substantially all of the Company's sales, are commodity items. The Company prices its conventional cheese products competitively with others in the industry, which pricing, since May 1997, is referenced to the Chicago Mercantile Exchange block cheddar price (and was formerly referenced to the Wisconsin Block Cheddar Market). The price the Company pays for fluid milk, a significant component of cost of goods sold, is not determined until the month after its cheese has been sold. Regulatory factors effecting our milk suppliers such as dairy subsidies and price supports may have an effect on our raw material costs, but that impact cannot be predicted. Milk is generally sold above the subsidy price, which is established by government regulation. The subsidy price generally establishes a floor for such costs. While the Company generally can anticipate a change in the price of milk, it cannot anticipate the extent thereof. There is no corresponding floor on the Chicago Mercantile Exchange block cheddar price. Therefore, if the block cheddar price, to which our selling price is referenced, changes at a different rate than the price of milk our margins are affected. By virtue of the pricing structure for our cheese, the delay in the determination of the cost, and the competitive nature of the marketplace, the Company cannot pass along to the customer the changes in the cost of fluid milk in the price of its conventional cheese. As a consequence thereof, the Company's gross profit margin for such cheese is subject to fluctuation, which fluctuation, however slight, can have a significant effect on the Company's profitability and cash flows. The Company is unable to predict any future increase or decrease in the prices in the Chicago Mercantile Exchange as such markets are subject to fluctuation based on factors and commodity markets outside of the control of the Company. Although the cost of fluid milk does tend to move correspondingly with the block cheddar price on the Chicago Mercantile Exchange, the extent of such movement and the timing thereof is not predictable as it is subject to government control and support. As a result of these factors, the Company is unable to predict pricing trends. THREE MONTHS ENDED SEPTEMBER 30, 2002 COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2001. Sales for the three months ended September 30, 2002 decreased to $9,198,000 from $12,994,000 for the comparable period in 2001, a decrease of $3,796,000(or 29.2%). Approximately $3,588,000(or 94.5%) of such decrease was due to a decrease in the average selling price of cheese while a decrease in the sale of whey accounted for $444,000 (or 11.7%). These decreases were partially offset by the number of pounds of cheese sold resulting in a $236,000 (or 6.2%) increase in sales when compared to the same period in 2001. During the three month period ended September 30, 2002, the average quarterly selling price of cheese was approximately $1.26. During the three month period ended September 30, 2001, the average quarterly selling price was approximately $1.80. There is no way to predict the trend of block cheddar prices on the Chicago Mercantile Exchange and, therefore, we can provide no guidance as to the future range of selling prices for commodity cheese. 9 With respect to its gross profit margin, the Company is continuing its efforts to increase sales of its value-added products which are less dependent on the block cheddar price on the Chicago Mercantile Exchange. The Company has now positioned itself to co-pack private label retail products. However, there can be no assurance as to whether such sales can be achieved or maintained. In addition, the Company has continued to upgrade its equipment to enable it to reduce costs and add product lines with greater margins. In the three month period ended September 30, 2002, and September 30, 2001, sales of whey amounted to $439,000 and $883,000, respectively. Cost of sales and gross profit margin for the three months ended September 30, 2002 were $8,733,000 (or 95.0% of sales) and $465,000 (or 5.0% of sales), respectively, compared to a cost of sales and gross profit margin of $12,236,000 (or 94.2% of sales) and $758,000 (or 5.8% of sales), respectively, for the comparable period in 2001. The cost of sales and corresponding decrease in gross profit margin for 2002 as a percentage of sales was the result of a lower average selling price for cheese due to decreases in the block cheddar market in the period without a corresponding decrease in raw material costs. Selling , general and administrative expenses for the three month period ended September 30, 2002 amounted to $387,000 (or 4.2% of sales) compared to $369,000 (or 2.8% of sales) for the comparable period in 2001. The company is currently classifying all freight expense as a component of cost of sales and has reclassified prior years to conform. Selling expenses are mainly variable in nature. The most significant amount in selling expense is sales commission expense, which was $68,000 and $55,000 in 2002 and 2001, respectively. The increase resulted from an increase in commissionable sales in the period ended September 30, 2002. General and administrative expenses are generally fixed in nature and remained relatively constant in the period. Interest expense (net) for the period ended September 30, 2002 amounted to $202,000 compared to $242,000 for the period ended September 30, 2001, a decrease of $40,000. The provision for income tax for the periods ended September 30, 2002, and 2001 of $0.00 and $2,000, respectively, reflect minimum state taxes with the tax benefits of operating losses being offset by the effect of changes in the valuation allowance. Such amounts are re-evaluated each period based on the results of the operations. The Company's net loss of $124,000 for the three month period ended September 30, 2002, represents a decrease of $269,000 from the net income of $145,000 for the comparable period in 2001. The primary factors contributing to these changes are discussed above. SIX MONTHS ENDED SEPTEMBER 30, 2002, COMPARED TO SIX MONTHS ENDED SEPTEMBER 30, 2001. Sales for the six months ended September 30, 2002 were $18,516,000 down from $25,130,000 for the comparable period in 2001, a decrease of $6,614,000 (or 26.3%). Approximately $5,590,000 (or 84.5%) of such amount was due to a decrease in the average selling price of cheese and approximately $270,000 (or 4.1%) was due to a decrease in pounds sold. Whey sales decreased to $848,000 from $1,639,000, a decline of approximately $754,000 (or 11.4 %) due to falling prices and less volume. Cost of sales and gross profit margin for the six months ended September 30, 2002, was $18,148,000 (or 98.0%) of sales and $368,000 (or 2.0% of sales) respectively, compared to a cost of sales and gross profit margin of $23,520,000 (or 93.6% of sales) and $1,610,000 (or 6.4% of sales) respectively for the comparable period in 2001. The increase in the cost of sales and corresponding decrease in gross profit margin in 2002 was primarily due to a decline in the block cheddar market. Selling, general and administrative expenses for the six months ended September 30, 2002 amounted to $821,000 (or 4.4% of sales) compared to $778,000 (or 3.1% of sales) for the comparable period in 2001. The increase in selling, general, and administrative expenses were primarily due to an increase in commissionable sales in the period. Interest expense (net) for the six months ended September 30, 2002, amounted to $402,000 compared to $443,000 for the six months ended September 30, 2002, a decrease of $41,000. The provision for income tax for the six month period ended September 30, 2002 of $1,000 and September 30, 2001 of $3,000 reflect minimum state taxes. Charges for federal income taxes were offset by changes in the valuation allowances for the six months ended September 30, 2002, and September 30, 2001. Such amounts are re-evaluated each quarter based in the results of operations. The Company's net loss of $856,000 for the six months ended September 30, 2002 represents a decrease of $1,242,000 from the net income of $386,000 for the comparable period in 2001. The primary factors contributing to these changes are discussed above. 10 Liquidity and Capital Resources The Company had available a $5,000,000 revolving credit facility at September 30, 2002 that was to expire on June 1, 2002 and had been extended to September 1, 2002. The bank has provided an additional extension of the facility to February 1, 2003, at which time the outstanding principal is due. The rate of interest on amounts borrowed against the revolving credit facility is based upon the New York prime rate plus 1% (5.75% at September 30, 2002). Advances under this facility are limited to 50% of inventory (with a cap on inventory borrowings of $1,000,000) and 80% of receivables as defined in the agreement. The commitment contains various restrictive covenants, the most significant of which relates to limitations on capital expenditures ($1,000,000 annually without bank consent). In addition, the Company is required to generate an increase in its dollar amount of net worth annually. The Company is seeking alternative financing to replace this loan. Should the Company not be able to secure alternative financing by the extended due date it will request an additional extension until such financing is secured. However, there is no assurance that such financing can be secured or the extension granted. Failure to secure such financing or receive such extension will result in a significant negative effect in the Company's liquidity. At September 30, 2002, the Company had working capital of $202,000 as compared to negative working capital of ($3,885,000) at March 31, 2002. The Company's revolving bank line of credit is available for the Company's working capital requirements. At September 30, 2002, $3,272,000 was outstanding under such revolving credit line and $390,000 was available for additional borrowing at that time. On February 8, 1999, a $4,950,000 bank loan agreement was signed. The loan is collateralized by the Company's plant and equipment and guaranteed by the USDA. Provisions of the loan are as follows: A $3,960,000 commercial term note with interest fixed at 9.75 percent having an amortization period of 20 years with maturity in February 2019. A $990,000 commercial term note with interest fixed at 10.75 percent having an amortization period of 20 years with maturity in February 2019. On May 23, 2001, a $2,000,000 bank loan agreement was signed. The loan is collateralized by a second position of the Company's plant and equipment. Provisions of the loan are as follows: A promissory note with interest payable at 1% above the rate of interest established by the bank as its national variable rate and principal repayable in four consecutive annual installments of $500,000 with the first such installment due on May 1, 2003 and the last such installment due on May 1, 2006. Proceeds of the new loan were used for working capital. 11 On May 16, 2002, Lucille Farms, Inc. entered into an agreement with St. Albans Cooperative Creamery, Inc., the Company's primary supplier of raw materials, pursuant to which St. Albans (i) converted $1,000,000 of accounts payable owed by Lucille Farms to St. Albans into 333,333 shares of common stock, (ii) converted $3,500,000 of accounts payable owed by Lucille Farms to St. Albans into (A) preferred stock convertible into 583,333 shares of common stock, which preferred stock (1) automatically converts into such number of shares of common stock if the common stock is $8.00 or higher for 30 consecutive trading days, and (2) may be redeemed by Lucille Farms for $3,500,000, and (B) a 10-year warrant to purchase 583,333 shares of common stock (subject to adjustment under certain circumstances to a maximum of 1,416,667 shares of common stock) at $.01 per share, which warrant (1) may not be exercised for a period of three-years, (2) terminates if, during such three-year period, Lucille Farms' common stock is $8.00 or higher for 30 consecutive trading days, and, (3) in the event Lucille Farms' common stock is not $8.00 or higher for 30 consecutive trading days during such three-year period, may only be exercised on the same basis percentage wise as the preferred shares are converted, (iii) converted an additional $1,000,000 of accounts payable owed by Lucille Farms to St. Albans into a convertible promissory note due on April 14, 2005, which note is convertible into common stock at $6.00 per share at any time by St. Albans and, at the option of Lucille Farms, automatically shall be converted into common stock at $6.00 per share if the common stock is $8.00 or higher for a period of 30 consecutive trading days, and (iv) provided Lucille Farms with a pricing structure for milk and milk by-products, for a minimum of one-year and a maximum of four-years (subject to renegotiation at the expiration of the applicable period), designed to produce profitability for Lucille Farms. The Company's major source of external working capital financing has been the revolving line of credit. For the foreseeable future the Company believes that the Company's revolving line of credit will continue to represent the major source of working capital financing besides income generated from operations. However, there is no assurance that replacement of the revolving line or an extension thereof can be secured and failure to secure such replacement financing or extension can have a significant negative effect on the Company's liquidity. Accounts receivable turnover is directly related to the sales volume in the month preceding the statement date. Therefore, any change in turnover rate is not attributable to rate of collections or changes in customer base. For the six month period ended September 30, 2002, cash provided by operating activities was $1,091,000. A loss from operations of $856,000 decreased cash. In addition, increases in accounts receivable of $103,000 and a decrease in accounts payable of $1,585,000 provided cash in the period. Increases in inventory of $99,000 and an increase in prepaid expenses and other assets of $101,000 used cash. Net cash used by investing activities was $278,000 for the period ended September 30, 2002, which represented purchase of property, plant and equipment. Net cash used by financing activities was $689,000 for the period ended September 30, 2002. Payments of the revolving credit loan of $472,000 decreased cash. Cost of stock issuance of $100,000 and net payments of long-term debt and notes of $117,000 used cash in the period. In the six month period ended September 30, 2002, the Company spent $278,000 on plant machinery and improvements most of which were related to the packaging room and plant operation. These expenditures were considered necessary to competitively enter new markets. The Company has budgeted approximately $1,000,000, $200,000 of which is earmarked to complete current projects in process and $800,000 of which is budgeted for additional capital expenditures during the fiscal year ended March 31, 2003. The Company anticipates financing a significant portion of these expenditures; however, the ability to obtain such financing cannot be assured. 12 The Company presently is seeking to replace its $5,000,000 secured revolving credit line, the maturity of which has been extended to February 1, 2003. The Company estimates that based on current plans and its ability to replace or extend the revolving line of credit, its resources, including revenues from operations and utilization of its revolving credit lines, should be sufficient to meet anticipated needs for at least 12 months. Failure to secure such financing or receive such extension will result in a significant negative effect on the Company's liquidity. .. Safe Harbor Statement This Quarterly Report on Form 10Q (and any other reports issued by the Company from time to time) contains certain forward-looking statements made in reliance upon the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on current expectations that involve numerous risks and uncertainties. Actual results could differ materially from those anticipated in such forward-looking statements as a result of various known and unknown factors including, without limitation, future economic, competitive, regulatory, and market conditions, future business decisions, the uncertainties inherent in the pricing of cheese on the Chicago Mercantile Exchange upon which the Company's prices are based, changes in consumer tastes, fluctuations in milk prices, and those factors discussed above under Management's Discussion and Analysis of Financial Condition and Results of Operations. Words such as "believes," "anticipates," "expects," "intends," "may," and similar expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. The Company undertakes no obligation to revise any of these forward-looking statements. ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK The registrant does not utilize market rate sensitive instruments for trading or other purposes. The Company is subject to interest rate exposure on variable rate debt. The amount of that debt at balance sheet date, September 30, 2002 and March 31, 2002, amounted to $5,271,000, and $5,744,000, respectively. In as much as this debt is based upon the Prime Rate plus 1%, the cost of this debt will increase or decrease accordingly with changes in the prime rate. The Company has exposure to the commodity price for cheese, dry whey and fluid milk. We have addressed these exposures in the general paragraph of Item 2-MD&A. ITEM 4. CONTROLS AND PROCEDURES Within 90 days prior to the date of filing this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the CEO and CFO, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Company's CEO and CFO concluded that the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the company required to be included in the Company's periodic SEC filings. Subsequent to the date of that evaluation, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect internal controls, nor were any corrective actions required with regard to significant deficiencies and material weaknesses. 13 PART II- OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit 99.1 Certification of Periodic Report dated November 14, 2002 Exhibit 99.2 Certification of Periodic Report dated November 14, 2002 Exhibit 99.3 Certification of Periodic Report dated November 14, 2002 (b) Reports on Form 8-K Current Report on Form 8-K, filed July 11, 2002, relating to the transaction between the Company and St. Alban's Cooperative Creamery, Inc. SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. November 14, 2002 Lucille Farms, Inc. ------------------------------ (Registrant) By: /s/ Jay M. Rosengarten -------------------------- Jay M. Rosengarten Chief Executive Officer By:/s/ Alfonso Falivene -------------------------- Alfonso Falivene President By:/s/ Albert N. Moussab -------------------------- Albert N. Moussab Chief Financial Officer (Principal Financial Officer) CERTIFICATION I, Jay M. Rosengarten, Chief Executive Officer of Lucille Farms, Inc. (the "Registrant"), certify that: 1. I have reviewed this quarterly report on Form 10-Q of the Registrant; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report; 4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 14, 2002 By:/s/ Jay M. Rosengarten --------------------------------- Jay m. Rosengarten Chief Executive Officer CERTIFICATION I, Alfonso Falivene, President of Lucille Farms, Inc. (the "Registrant"), certify that: 5. I have reviewed this quarterly report on Form 10-Q of the Registrant; 6. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 7. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report; 8. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 14, 2002 By:/s/ Alfonso Falivene ------------------------------ Alfonso Falivene President CERTIFICATION I, Albert N. Moussab, Chief Financial Officer of Lucille Farms, Inc. (the "Registrant"), certify that: 9. I have reviewed this quarterly report on Form 10-Q of the Registrant; 10. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 11. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report; 12. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and 6. The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Dated: November 14, 2002 By:/s/ Albert N. Moussab ---------------------------------- Albert N. Moussab Chief Financial Officer EXHIBIT INDEX Exhibit Number Description of Exhibit --------------- ------------------------------------------------------------ 99.1* Certification of Periodic Report dated November 14, 2002 99.2* Certification of Periodic Report dated November 14, 2002 99.3* Certification of Periodic Report dated November 14, 2002 * Filed herewith