Table of Contents

 

 

 

UNITED STATES

SECURITIES & EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012

 

OR

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to               

 

Commission File No. 001-10362

 

MGM Resorts International

(Exact name of registrant as specified in its charter)

 

Delaware

 

88-0215232

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109

(Address of principal executive offices)

 

(702) 693-7120

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

 

Yes x    No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files):

 

Yes x    No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):

 

Yes o    No x

 

Indicate the number of shares outstanding of each of the issuer’s classesof common stock, as of the latest practicable date:

 

Class

 

Outstanding at May 1, 2012

Common Stock, $.01 par value

 

488,924,783 shares

 

 

 



Table of Contents

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

 

FORM 10-Q

 

I N D E X

 

 

Page

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

 

 

Consolidated Balance Sheets at March 31, 2012 and December 31, 2011

1

 

 

 

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2012 and March 31, 2011

2

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2012 and March 31, 2011

3

 

 

 

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2012 and March 31, 2011

4

 

 

 

 

Condensed Notes to Consolidated Financial Statements

5-21

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22-33

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

33

 

 

 

Item 4.

Controls and Procedures

33

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

34

 

 

 

Item 1A.

Risk Factors

35

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

35

 

 

 

Item 5.

Other Information

35

 

 

 

Item 6.

Exhibits

37

 

 

 

SIGNATURES

38

 



Table of Contents

 

Part I.                                      FINANCIAL INFORMATION

 

Item 1.                                   Financial Statements

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

(Unaudited)

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

1,634,892

 

$

1,865,913

 

Accounts receivable, net

 

477,484

 

491,730

 

Inventories

 

110,674

 

112,735

 

Deferred income taxes, net

 

99,935

 

91,060

 

Prepaid expenses and other

 

270,692

 

251,282

 

Total current assets

 

2,593,677

 

2,812,720

 

 

 

 

 

 

 

Property and equipment, net

 

14,786,820

 

14,866,644

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

Investments in and advances to unconsolidated affiliates

 

1,589,915

 

1,635,572

 

Goodwill

 

2,897,049

 

2,896,609

 

Other intangible assets, net

 

4,965,587

 

5,048,117

 

Other long-term assets, net

 

557,980

 

506,614

 

Total other assets

 

10,010,531

 

10,086,912

 

 

 

$

27,391,028

 

$

27,766,276

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

163,626

 

$

170,994

 

Income taxes payable

 

62,179

 

7,611

 

Accrued interest on long-term debt

 

253,075

 

203,422

 

Other accrued liabilities

 

1,413,507

 

1,362,737

 

Total current liabilities

 

1,892,387

 

1,744,764

 

 

 

 

 

 

 

Deferred income taxes

 

2,471,425

 

2,502,096

 

Long-term debt

 

13,359,953

 

13,470,167

 

Other long-term obligations

 

176,028

 

167,027

 

 

 

 

 

 

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock, $.01 par value: authorized 1,000,000,000 shares; issued and outstanding 488,917,278 and 488,834,773 shares

 

4,889

 

4,888

 

Capital in excess of par value

 

4,102,545

 

4,094,323

 

Retained earnings

 

1,764,136

 

1,981,389

 

Accumulated other comprehensive income

 

6,837

 

5,978

 

Total MGM Resorts International stockholders’ equity

 

5,878,407

 

6,086,578

 

Noncontrolling interests

 

3,612,828

 

3,795,644

 

Total stockholders’ equity

 

9,491,235

 

9,882,222

 

 

 

$

27,391,028 

 

$

27,766,276

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

1



Table of Contents

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Revenues

 

 

 

 

 

Casino

 

$

1,335,034

 

$

590,220

 

Rooms

 

393,620

 

368,337

 

Food and beverage

 

372,953

 

336,824

 

Entertainment

 

120,400

 

119,593

 

Retail

 

46,624

 

46,150

 

Other

 

113,123

 

114,223

 

Reimbursed costs

 

90,539

 

86,288

 

 

 

2,472,293

 

1,661,635

 

Less: Promotional allowances

 

(184,703

)

(148,784

)

 

 

2,287,590

 

1,512,851

 

Expenses

 

 

 

 

 

Casino

 

867,474

 

350,765

 

Rooms

 

126,155

 

116,986

 

Food and beverage

 

211,639

 

198,248

 

Entertainment

 

88,788

 

88,211

 

Retail

 

27,583

 

29,159

 

Other

 

86,222

 

78,297

 

Reimbursed costs

 

90,539

 

86,288

 

General and administrative

 

303,289

 

269,562

 

Corporate expense

 

42,260

 

36,485

 

Property transactions, net

 

917

 

91

 

Depreciation and amortization

 

236,809

 

152,397

 

 

 

2,081,675

 

1,406,489

 

 

 

 

 

 

 

Income (loss) from unconsolidated affiliates

 

(13,309

)

63,343

 

 

 

 

 

 

 

Operating income

 

192,606

 

169,705

 

 

 

 

 

 

 

Non-operating income (expense)

 

 

 

 

 

Interest expense

 

(284,342

)

(269,914

)

Non-operating items from unconsolidated affiliates

 

(26,866

)

(40,290

)

Other, net

 

(57,576

)

(3,955

)

 

 

(368,784

)

(314,159

)

 

 

 

 

 

 

Loss before income taxes

 

(176,178

)

(144,454

)

Benefit (provision) for income taxes

 

(27,129

)

54,583

 

 

 

 

 

 

 

Net loss

 

(203,307

)

(89,871

)

Less: Net income attributable to noncontrolling interests

 

(13,946

)

 

Net loss attributable to MGM Resorts International

 

$

(217,253

)

$

(89,871

)

 

 

 

 

 

 

Loss per share of common stock attributable to MGM Resorts International

 

 

 

 

 

Basic

 

$

(0.44

)

$

(0.18

)

Diluted

 

$

(0.44

)

$

(0.18

)

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

2



Table of Contents

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Net loss

 

$

(203,307

)

$

(89,871

)

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

Foreign currency translation adjustment

 

1,688

 

2,599

 

Other

 

 

(37

)

Other comprehensive income

 

1,688

 

2,562

 

Comprehensive loss

 

(201,619

)

(87,309

)

Less: comprehensive income attributable to noncontrolling interests

 

(14,775

)

 

Comprehensive loss attributable to MGM Resorts International

 

$

(216,394

)

$

(87,309

)

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

3



Table of Contents

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Cash flows from operating activities

 

 

 

 

 

Net loss

 

$

(203,307

)

$

(89,871

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

236,809

 

152,397

 

Amortization of debt discounts, premiums and issuance costs

 

22,854

 

23,558

 

Loss on retirement of long-term debt

 

58,740

 

 

Provision for doubtful accounts

 

19,542

 

8,406

 

Stock-based compensation

 

10,604

 

9,210

 

Property transactions, net

 

917

 

91

 

(Income) loss from unconsolidated affiliates

 

40,175

 

(23,053

)

Distributions from unconsolidated affiliates

 

5,199

 

38,029

 

Change in deferred income taxes

 

(41,862

)

(65,418

)

Change in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(5,243

)

(4,486

)

Inventories

 

2,061

 

1,294

 

Income taxes receivable and payable, net

 

54,657

 

2,606

 

Prepaid expenses and other

 

(34,416

)

(11,685

)

Accounts payable and accrued liabilities

 

130,230

 

(12,761

)

Other

 

(5,266

)

(4,339

)

Net cash provided by operating activities

 

291,694

 

23,978

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Capital expenditures, net of construction payable

 

(113,757

)

(34,459

)

Investments in and advances to unconsolidated affiliates

 

(12,600

)

(76,648

)

Distributions from unconsolidated affiliates in excess of earnings

 

1,801

 

985

 

Investments in treasury securities - maturities longer than 90 days

 

(45,102

)

(60,035

)

Proceeds from treasury securities - maturities longer than 90 days

 

60,108

 

59,994

 

Other

 

(391

)

(374

)

Net cash used in investing activities

 

(109,941

)

(110,537

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Net repayments under bank credit facilities – maturities of 90 days or less

 

(192,100

)

215,672

 

Borrowings under bank credit facilities – maturities longer than 90 days

 

450,000

 

1,206,728

 

Repayments under bank credit facilities – maturities longer than 90 days

 

(2,284,128

)

(1,077,400

)

Issuance of senior notes

 

1,850,000

 

 

Retirement of senior notes

 

 

(325,470

)

Debt issuance costs

 

(37,938

)

 

Distributions to noncontrolling interest owners

 

(197,848

)

 

Other

 

(908

)

(660

)

Net cash provided by (used in) financing activities

 

(412,922

)

18,870

 

 

 

 

 

 

 

Effect of exchange rate on cash

 

148

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

Net decrease for the period

 

(231,021

)

(67,689

)

Balance, beginning of period

 

1,865,913

 

498,964

 

Balance, end of period

 

$

1,634,892

 

$

431,275

 

 

 

 

 

 

 

Supplemental cash flow disclosures

 

 

 

 

 

Interest paid, net of amounts capitalized

 

$

211,835

 

$

220,095

 

Federal, state and foreign income taxes paid, net of refunds

 

1,830

 

1,913

 

 

The accompanying condensed notes are an integral part of these consolidated financial statements.

 

4



Table of Contents

 

MGM RESORTS INTERNATIONAL AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

NOTE 1 — ORGANIZATION

 

Organization.  MGM Resorts International (the “Company”) is a Delaware corporation that acts largely as a holding company and, through wholly owned subsidiaries, owns and/or operates casino resorts. The Company owns and operates the following casino resorts in Las Vegas, Nevada:  Bellagio, MGM Grand Las Vegas, The Mirage, Mandalay Bay, Luxor, New York-New York, Monte Carlo, Excalibur, and Circus Circus Las Vegas.  Operations at MGM Grand Las Vegas include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of three towers.  Other Nevada operations include Circus Circus Reno, Gold Strike in Jean, and Railroad Pass in Henderson.  The Company and its local partners own and operate MGM Grand Detroit in Detroit, Michigan. The Company owns and operates two resorts in Mississippi: Beau Rivage in Biloxi and Gold Strike Tunica.  The Company also owns Shadow Creek, an exclusive world-class golf course located approximately ten miles north of its Las Vegas Strip resorts, Primm Valley Golf Club at the California/Nevada state line and Fallen Oak golf course in Saucier, Mississippi.

 

The Company owns 51% and has a controlling interest in MGM China Holdings Limited (“MGM China”), which owns MGM Grand Paradise, S.A. (“MGM Grand Paradise”), the Macau company that owns the MGM Macau resort and casino and the related gaming subconcession and land concession. As further discussed in Note 3, the Company began consolidating the results of MGM China on June 3, 2011 and ceased recording the results of MGM Macau as an equity method investment.

 

The Company owns 50% of CityCenter, located between Bellagio and Monte Carlo. The other 50% of CityCenter is owned by Infinity World Development Corp (“Infinity World”), a wholly owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree entity. CityCenter consists of Aria, a casino resort; Mandarin Oriental Las Vegas, a non-gaming boutique hotel; Crystals, a retail, dining and entertainment district; and Vdara, a luxury condominium-hotel. In addition, CityCenter features residential units in the Residences at Mandarin Oriental and Veer.  The Company receives a management fee of 2% of revenues for the management of Aria and Vdara, and 5% of EBITDA (as defined in the agreements governing the Company’s management of Aria and Vdara). In addition, the Company receives an annual fee of $3 million for the management of Crystals.

 

The Company has a 50% interest in Grand Victoria and a 50% interest in Silver Legacy. Grand Victoria is a riverboat casino in Elgin, Illinois; an affiliate of Hyatt Gaming owns the other 50% of Grand Victoria and also operates the resort. Silver Legacy is located in Reno, adjacent to Circus Circus Reno, and the other 50% is owned by Eldorado LLC.  See Note 4 for additional information related to Silver Legacy.

 

MGM Hospitality seeks to leverage the Company’s management expertise and well-recognized brands through strategic partnerships and international expansion opportunities.  The Company has entered into management agreements for non-gaming resorts in the Middle East, North Africa, India and China, and a casino resort in Vietnam.

 

Borgata. The Company has a 50% economic interest in Borgata Hotel Casino & Spa (“Borgata”) located on Renaissance Pointe in the Marina area of Atlantic City, New Jersey. Boyd Gaming Corporation (“Boyd”) owns the other 50% of Borgata and also operates the resort.  The Company’s interest is held in trust and currently offered for sale pursuant to the Company’s amended settlement agreement with New Jersey Department of Gaming Enforcement (“DGE”) and approved by the New Jersey Casino Control Commission (“CCC”). The terms of the amended settlement agreement mandate the sale by March 2014. The Company has the right to direct the sale through March 2013, subject to approval of the CCC, and the trustee is responsible for selling the trust property during the following 12-month period.

 

The Company consolidates the trust as it is the sole economic beneficiary and accounts for its interest in Borgata under the cost method. Distributions received by the trust that do not exceed the Company’s share of earnings are recognized currently in earnings. However, distributions received by the trust that exceed the Company’s share of earnings for such periods are applied to reduce the carrying amount of its investment.  The trust did not receive distributions from Borgata during the three months ended March 31, 2012 and 2011.  As of March 31, 2012, the trust had $165 million of cash and investments, of which $135 million is held in U.S. treasury securities with maturities greater than three months but less than one year, and is recorded within “Prepaid expenses and other.” During the first quarter of 2012, $23 million was withdrawn from the trust account for the payment of property taxes and interest on the Company’s senior credit facility, as authorized in accordance with the terms of the trust agreement.

 

5



Table of Contents

 

NOTE 2— BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation.  As permitted by the rules and regulations of the Securities and Exchange Commission, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted.  These consolidated financial statements should be read in conjunction with the Company’s 2011 annual consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments — which include only normal recurring adjustments — necessary to present fairly the Company’s interim financial statements.  The results for such periods are not necessarily indicative of the results to be expected for the full year.

 

Certain reclassifications, which have no effect on previously reported net income, have been made to the 2011 financial statements to conform to the 2012 presentation.  Pursuant to the guidance in the AICPA Audit and Accounting Guide, “Gaming,” the Company has reclassified certain amounts paid under slot participation agreements from a reduction in casino revenue to casino expense.  Such participation fees were $8 million in the three months ended March 31, 2011.

 

Fair value measurement.  Fair value measurements affect the Company’s accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates, cost method investments, assets acquired and liabilities assumed in an acquisition, goodwill, and other intangible assets. Fair value measurements also affect the Company’s accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are observable inputs for similar assets; or Level 3 inputs, which are unobservable inputs. At March 31, 2012, the fair value of the Company’s treasury securities held by the Borgata trust was $135 million, measured using Level 1 inputs. See Note 1 for additional information related to the Borgata trust. The Company also uses Level 1 inputs for its long-term debt fair value disclosures.

 

Income tax provision.  The Company recognizes deferred tax assets, net of applicable reserves, related to net operating loss carryforwards and certain temporary differences with a future tax benefit to the extent that realization of such benefit is more likely than not.  Otherwise, a valuation allowance is applied. Given the negative impact of the U.S. economy on the results of operations in the past several years and expectations that its recovery will be tempered by certain aspects of the current economic conditions such as weaknesses in employment conditions and the housing market, the Company no longer relies on future domestic operating income in assessing the realizability of its domestic deferred tax assets and now relies only on the future reversal of existing domestic taxable temporary differences.  As of March 31, 2012, the scheduled future reversal of existing U.S. federal deductible temporary differences exceeds the scheduled future reversal of existing U.S. federal taxable temporary differences.  Therefore, the Company began recording in the current year a valuation allowance for U.S. federal deferred tax assets in order to account for this excess, resulting in additional tax provision of $112 million for the three months ended March 31, 2012.

 

Distributions of profits from MGM Grand Paradise to MGM China are subject to Macau’s 12% complementary tax.  MGM Grand Paradise has submitted a request to the Macau government to settle the complementary tax that would be due on such distributions by paying a flat annual fee (“annual fee arrangement”) regardless of the amount of distributable dividends.  MGM China would not be subject to the complementary tax on such distributions if the annual fee arrangement was in place.  Since this arrangement was not in place, the Company accrued deferred taxes of $15 million on the U.S. GAAP earnings of MGM Grand Paradise from the date of the acquisition through December 31, 2011.  In March 2012, MGM Grand Paradise made a distribution to MGM China that is subject to complementary tax in the amount of $59 million if the annual fee arrangement is not put in place before the tax is due (no later than June 30, 2013).  This distribution resulted in a cumulative deficit for U.S. GAAP earnings in MGM Grand Paradise for the quarter ended March 31, 2012.  Since the annual fee arrangement was not in place before March 31, 2012, the Company accrued an additional $44 million of complementary tax to bring its accrued balance to $59 million. The earnings distributed by MGM Macau now exceed the U.S. GAAP earnings of MGM China by $299 million.  As such, MGM China will not accrue additional complementary tax until such U.S. GAAP earnings exceed the amounts that have been distributed by MGM Macau, or until MGM Macau distributes additional earnings. All complementary tax accrued on gaming profits would be reversed in the period the annual fee arrangement is put in place and the agreed annual fee would be accrued in its place. Without an annual fee arrangement in place, MGM China will resume accruing for Macau’s 12% complementary tax when MGM Grand Paradise returns to cumulative U.S. GAAP earnings.

 

6



Table of Contents

 

Recently Issued Accounting Standards.  Certain amendments to Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements,” became effective for the Company for fiscal years beginning after December 15, 2011. Such amendments included a consistent definition of fair value, enhanced disclosure requirements for “Level 3” fair value adjustments and other changes to required disclosures.  The Company’s compliance with these amendments did not have a material effect on its financial statements.

 

In June 2011, ASC 220, “Comprehensive Income,” was amended and became effective for us for fiscal years beginning after December 15, 2011, including retrospective adjustment.  Such amendments allow us two options for the presentation of comprehensive income. Under either option, the Company is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income.  As a result of the amendment, the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity is eliminated.  The Company’s compliance with this amendment did not have a material effect on its financial statements.

 

In September 2011, ASC 350, “Intangibles-Goodwill and Others,” was amended to simplify the assessment of goodwill impairment and became effective for us for fiscal years beginning after December 15, 2011.  The amended guidance allows us to do an initial qualitative assessment of relative events and circumstances to determine if fair value of a reporting unit is more likely than not less than its carrying value, prior to performing the two-step quantitative goodwill impairment test.  The Company’s compliance with this amendment did not have a material effect on its financial statements.

 

NOTE 3 — MGM CHINA ACQUISITION

 

On June 3, 2011, the Company and Ms. Ho, Pansy Catilina Chiu King (“Ms. Pansy Ho”) completed a reorganization of the capital structure of MGM China and the initial public offering of 760 million shares of MGM China on The Stock Exchange of Hong Kong Limited (the “IPO”), representing 20% of the post issuance capital stock of MGM China, at an offer price of HKD 15.34 per share. Pursuant to this reorganization, the Company, through a wholly owned subsidiary, acquired an additional 1% of the overall capital stock of MGM China for HKD 15.34 per share, or approximately $75 million, and thereby became the indirect owner of 51% of MGM China. Following the IPO, Ms. Pansy Ho sold an additional 59 million shares of MGM China pursuant to the underwriters’ overallotment option.

 

Through the acquisition of its additional 1% interest of MGM China, the Company obtained a controlling interest and was required to consolidate MGM China as of June 3, 2011. Prior to the IPO, the Company held a 50% interest in MGM Grand Paradise, which was accounted for under the equity method as discussed in Note 4. The acquisition of the controlling financial interest was accounted for as a business combination and the Company recognized 100% of the assets, liabilities, and noncontrolling interests of MGM China at fair value at the date of acquisition. The fair value of the equity interests of MGM China was determined by the IPO transaction price and equaled approximately $7.5 billion. The carrying value of the Company’s equity method investment was significantly less than its share of the fair value of MGM China at the acquisition date, resulting in a $3.5 billion gain on the acquisition. Under the acquisition method, the fair value was allocated to the assets acquired, liabilities assumed and noncontrolling interests recorded in the transaction. The following table sets forth the allocation at June 3, 2011 (in thousands):

 

Current assets

 

$

558,037

 

Property and equipment and other long-term assets

 

704,823

 

Goodwill

 

2,821,589

 

Gaming subconcession

 

4,499,727

 

Land concession

 

84,466

 

Customer lists

 

128,564

 

Gaming promoter relationships

 

179,989

 

Current liabilities, excluding long-term debt

 

(459,518

)

Long-term debt

 

(642,818

)

Deferred taxes

 

(380,628

)

 

 

$

7,494,231

 

Noncontrolling interests

 

$

(3,672,173

)

 

7



Table of Contents

 

As discussed above, the Company recognized the identifiable intangible assets of MGM China at fair value. The gaming subconcession and land concession had historical cost bases which were being amortized by MGM Macau. The customer relationship intangible assets did not have historical cost bases at MGM Macau. The estimated fair values of the intangible assets acquired were primarily determined using Level 3 inputs.  The gaming subconcession was valued using an excess earnings model based on estimated future cash flows of MGM Macau.  All of the recognized intangible assets were determined to have finite lives and are being amortized over their estimated useful lives as discussed below.

 

Gaming subconcession.  Pursuant to the agreement dated June 19, 2004 between MGM Grand Paradise and Sociedade de Jogos de Macau, S.A. (“SJM”), a gaming subconcession was acquired by MGM Grand Paradise for the right to operate casino games of chance and other casino games for a period of 15 years commencing on April 20, 2005. The Company cannot provide any assurance that the gaming subconcession will be extended beyond the original terms of the agreement; however, management believes that the gaming subconcession will be extended, given that the land concession agreement with the government extends significantly beyond the gaming subconcession. In addition, management believes that the fair value of MGM China reflected in the IPO pricing suggests that market participants have assumed the gaming subconcession will be extended beyond its initial term. As such, the Company has determined that the gaming subconcession intangible asset should be amortized on a straight-line basis over the initial term of the land concession through April 6, 2031.

 

Land concession.  MGM Grand Paradise entered into a contract with the Macau government to use the land under MGM Macau commencing from April 6, 2006.  The land use right has an initial term through April 6, 2031, subject to renewal for additional periods. The land concession intangible asset will be amortized on a straight-line basis over the remaining initial contractual term.

 

Customer lists. The Company recognized an intangible asset related to customer lists, which will be amortized on an accelerated basis over its estimated useful life of five years.

 

Gaming promoter relationships.  The Company recognized an intangible asset related to its relationships with gaming promoters, which will be amortized on a straight-line basis over its estimated useful life of four years.

 

Deferred taxes. The Company recorded a net deferred tax liability of $381 million for the acquisition of the controlling financial interest in MGM China and a corresponding increase to goodwill. The net deferred tax liability represents the excess of the financial reporting amounts of the net assets of MGM China over their respective bases under Macau tax law measured at the enacted tax rates expected to apply to taxable income in the periods such differences are expected to be realized, net of a valuation allowance of $72 million. The tax-effected components of the net deferred tax liability at June 3, 2011 are as follows (in thousands):

 

Deferred tax assets- foreign

 

 

 

Accruals, reserves and other

 

$

121

 

Bad debt reserve

 

3,161

 

Long-term debt

 

2,816

 

Net operating loss carryforward

 

58,781

 

Preopening and start-up expenses

 

3,838

 

Property and equipment

 

7,822

 

 

 

76,539

 

Less: Valuation allowance

 

(71,670

)

 

 

4,869

 

 

 

 

 

Deferred tax liabilities- foreign

 

 

 

Intangible assets

 

(385,497

)

Net deferred tax liability

 

$

(380,628

)

 

Income generated from gaming operations of MGM Grand Paradise is exempted from Macau’s 12% complementary tax for the five-year period ending December 31, 2016 pursuant to approval from the Macau government granted on September 22, 2011.  However, the exemption from the Macau 12% complementary tax on gaming profits does not apply to dividend distributions of such profits to MGM China, its sole shareholder.  See Note 2 for further discussion of the complementary tax.

 

8



Table of Contents

 

Non-gaming operations remain subject to the complementary tax.  MGM Grand Paradise had at June 3, 2011 a complementary tax net operating loss carryforward of $490 million resulting from non-gaming operations that will expire if not utilized against non-gaming income in years 2011 through 2013. The Macanese net operating loss carryforwards are fully offset by valuation allowance.

 

At June 3, 2011, the Company had an excess amount for financial reporting over the U.S. tax basis of its investment in MGM China of $3.6 billion that management does not consider to be essentially permanent in duration.  The Company expects this basis difference to resolve through repatriations of future MGM China earnings.  The Company has not provided U.S. deferred taxes for such excess financial reporting basis because there would be sufficient foreign tax credits to offset all U.S. income tax that would result from the future repatriation of such earnings.

 

Consolidated results.  MGM China’s net revenue for the three months ended March 31, 2012 was $702 million, operating income was $68 million and net income, including the $44 million complementary tax provision discussed in Note 2, was $21 million.

 

Pro forma information. The operating results for MGM China and its subsidiaries are included in the accompanying consolidated statements of income from the date of acquisition.  The following unaudited pro forma consolidated financial information for the Company has been prepared assuming the Company’s acquisition of its controlling financial interest had occurred as of January 1, 2011:

 

 

 

Three Months
Ended

 

 

 

March 31,

 

 

 

2011

 

 

 

(In thousands, except per
share data)

 

Net revenues

 

$

2,108,575

 

Operating income

 

159,360

 

Net loss

 

(107,551

)

Net loss attributable to MGM Resorts International

 

(127,177

)

 

 

 

 

Loss per share of common stock attributable to MGM Resorts International:

 

 

 

Basic

 

$

(0.26

)

Diluted

 

$

(0.26

)

 

NOTE 4 — INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES

 

Investments in and advances to unconsolidated affiliates includes:               

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

CityCenter Holdings, LLC — CityCenter (50%)

 

$

1,288,334

 

$

1,332,299

 

Elgin Riverboat Resort—Riverboat Casino — Grand Victoria (50%)

 

290,293

 

292,094

 

Other

 

11,288

 

11,179

 

 

 

$

1,589,915

 

$

1,635,572

 

 

The Company recorded its share of the results of operations of unconsolidated affiliates as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Income (loss) from unconsolidated affiliates

 

$

(13,309

)

$

63,343

 

Non-operating items from unconsolidated affiliates

 

(26,866

)

(40,290

)

 

 

$

(40,175

)

$

23,053

 

 

9



Table of Contents

 

Silver Legacy

 

Silver Legacy had approximately $143 million of outstanding senior secured notes due in March 2012.  Silver Legacy did not repay its notes at maturity and is exploring various alternatives for refinancing or restructuring its obligations under the notes, including potentially filing for bankruptcy protection. These notes are non-recourse to the Company. The Company recorded an “other-than-temporary” impairment charge at December 31, 2011 which decreased the carrying value of its investment to zero. The Company also ceased applying the equity method for its investment in Silver Legacy and will not provide for additional losses until its share of future net income, if any, equals the share of net losses not recognized during the period the equity method was suspended.

 

MGM Macau

 

As discussed in Note 3, the Company obtained a controlling financial interest in MGM China as of June 3, 2011 and therefore was required to consolidate MGM China beginning on that date. Prior thereto, the Company’s investment in MGM Grand Paradise was accounted for under the equity method.

 

CityCenter

 

CityCenter summary financial information. Summarized balance sheet information of the CityCenter joint venture is as follows:

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Current assets

 

$

255,964

 

$

393,140

 

Property and other long-term assets, net

 

8,978,553

 

9,068,790

 

Current liabilities

 

321,898

 

375,870

 

Long-term debt and other liabilities

 

2,439,410

 

2,491,166

 

Equity

 

6,473,209

 

6,594,894

 

 

Summary results of operations for CityCenter are provided below:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Net revenues

 

$

238,917

 

$

271,621

 

Operating expenses

 

(300,374

)

(308,513

)

Operating loss

 

(61,457

)

(36,892

)

Other non-operating expense

 

(75,378

)

(88,135

)

Net loss

 

$

(136,835

)

$

(125,027

)

 

February 2012 senior secured notes.  In February 2012, CityCenter issued $240 million in aggregate principal amount of its 7.625% senior secured first lien notes due 2016 in a private placement.

 

March 2012 amended and restated credit agreement.  In March 2012, CityCenter entered into a second amendment and restatement of its senior credit facility.  The loans outstanding under the prior credit agreement were repaid in full and no loans were outstanding under the amended credit agreement at March 31, 2012. The amended CityCenter credit facility consists of a $75 million revolving facility which matures January 21, 2015, and loans will bear interest at a base rate (as defined) plus 4%, or in the case of Eurodollar loans, at the Eurodollar rate (as defined) plus 5%. The amended credit agreement contains covenants that, among other things, restrict CityCenter from incurring additional indebtedness, making distributions to equity interests, selling assets and entering into certain transfers. In addition, CityCenter may not permit its EBITDA (as defined) to be less than specified minimums.

 

10



Table of Contents

 

NOTE 5 — LONG-TERM DEBT

 

Long-term debt consists of the following:

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Senior credit facility:

 

 

 

 

 

$819.9 million ($1,834 million at December 31, 2011) term loans, net

 

$

777,186

 

$

1,728,510

 

Revolving loans

 

450,000

 

1,462,000

 

MGM Grand Paradise credit facility

 

552,398

 

552,312

 

$534.7 million 6.75% senior notes, due 2012

 

534,650

 

534,650

 

$462.2 million 6.75% senior notes, due 2013

 

462,226

 

462,226

 

$150 million 7.625% senior subordinated debentures, due 2013, net

 

151,253

 

151,483

 

$750 million 13% senior secured notes, due 2013, net

 

729,142

 

726,333

 

$508.9 million 5.875% senior notes, due 2014, net

 

508,308

 

508,231

 

$650 million 10.375% senior secured notes, due 2014, net

 

640,980

 

640,051

 

$875 million 6.625% senior notes, due 2015, net

 

877,067

 

877,208

 

$1,450 million 4.25% convertible senior notes, due 2015, net

 

1,464,173

 

1,465,287

 

$242.9 million 6.875% senior notes, due 2016

 

242,900

 

242,900

 

$732.7 million 7.5% senior notes, due 2016

 

732,749

 

732,749

 

$500 million 10% senior notes, due 2016, net

 

495,507

 

495,317

 

$743 million 7.625% senior notes, due 2017

 

743,000

 

743,000

 

$850 million 11.125% senior secured notes, due 2017, net

 

832,784

 

832,245

 

$475 million 11.375% senior notes, due 2018, net

 

465,212

 

464,928

 

$850 million 8.625% senior notes, due 2019

 

850,000

 

 

$845 million 9% senior secured notes, due 2020

 

845,000

 

845,000

 

$1,000 million 7.75% senior notes, due 2022

 

1,000,000

 

 

$0.6 million 7% debentures, due 2036, net

 

572

 

572

 

$4.3 million 6.7% debentures, due 2096

 

4,265

 

4,265

 

Other notes

 

581

 

900

 

 

 

$

13,359,953

 

$

13,470,167

 

 

As of March 31, 2012 and December 31, 2011, debt due within one year of the balance sheet date is classified as long-term because the Company has both the intent and ability to repay such amounts with available borrowings under the senior credit facility.  Amounts outstanding under the MGM Grand Paradise credit facility were classified as long-term as MGM Grand Paradise has both the intent and ability to repay scheduled amortization payments under the term loan due within one year of the balance sheet date with available borrowings under its revolving loan commitments.

 

Senior credit facility. The Company’s senior credit facility was amended and restated in February 2012, and loans and revolving commitments aggregating approximately $1.8 billion (the “extending loans”) were extended to February 2015.  In accordance with the amendment, the Company repaid $409 million of outstanding loans to extending lenders. In March 2012, an additional $24 million in term loans were extended and the Company repaid the remaining non-extending term loans. At March 31, 2012, the senior credit facility consisted of approximately $820 million in term loans and a $1.3 billion revolver ($360 million of which has not been extended and matures in February 2014) and had approximately $855 million of available borrowing capacity.  In connection with the amendment and subsequent repayment of the non-extending loans, the Company recorded a loss on early retirement of debt of $59 million related to previously recorded discounts and certain debt issuance costs.

 

As of December 31, 2011, interest on the senior credit facility was based on a LIBOR margin of 5.00%, with a LIBOR floor of 2.00%, and a base rate margin of 4.00%, with a base rate floor of 4.00%. The non-extended revolving loans continue to be subject to this pricing. Interest on the extending loans is subject to a LIBOR floor of 1% and a pricing grid based upon collateral coverage levels. The interest rate on extending loans was 6% at March 31, 2012 and has subsequently reduced to 5%. Interest on non-extending revolving loans remains at 7%. The weighted average interest rate on outstanding borrowings under the senior credit facility at March 31, 2012 and December 31, 2011 was 6.1% and 7.0%, respectively.

 

11



Table of Contents

 

The senior credit facility allows the Company to refinance indebtedness maturing prior to February 23, 2015 but limits its ability to prepay later maturing indebtedness until the extended facilities are paid in full. The Company may issue unsecured debt, equity-linked and equity securities to refinance its outstanding indebtedness; however, the Company is required to use net proceeds from certain indebtedness issued in amounts in excess of $250 million (excluding amounts used to refinance indebtedness) to ratably prepay the credit facilities in an amount equal to 50% of the net cash proceeds of such excess. The Company is no longer required to use net proceeds from equity offerings to prepay the senior credit facility in connection with the restatement of the senior credit facility. In addition, the Company agreed to deliver a mortgage, limited in amount to comply with indenture restrictions, encumbering the Beau Rivage.  The Company delivered such mortgage in March 2012.

 

At March 31, 2012, the Company and its restricted subsidiaries are required to maintain a minimum trailing annual EBITDA (as defined in the agreement governing its senior credit facility) of $1.2 billion for each of the quarters of 2012, increasing to $1.25 billion at March 31, 2013, to $1.3 billion at June 30, 2013, and to $1.4 billion at March 31, 2014. EBITDA for the trailing twelve months ended March 31, 2012 calculated in accordance with the terms of the senior credit facility was $1.28 billion.  Additionally, the Company and its restricted subsidiaries are limited to $500 million of annual capital expenditures (as defined) during 2012; the Company was in compliance with the maximum capital expenditures covenants at March 31, 2012.

 

Substantially all of the assets of MGM Grand Detroit serve as collateral to secure its $450 million obligation outstanding as a co-borrower under the Company’s senior credit facility. In addition, substantially all of the assets of Gold Strike Tunica, substantially all of the assets of Beau Rivage and certain land across from the Luxor serve as collateral to secure up to $578 million of obligations outstanding under the Company’s senior credit facility.

 

MGM Grand Paradise credit facility. MGM Grand Paradise’s credit facility is comprised of approximately $552 million in term loans and a $400 million revolving loan.  The outstanding balance of MGM Grand Paradise’s credit facility at March 31, 2012 is comprised solely of term loans.  Scheduled amortization on the term loan begins in July 2012 with a lump sum payment of approximately $276 million upon final maturity in July 2015.  The revolving loan may be redrawn, but is required to be repaid in full on the last date of the respective term loan, no later than July 2015.  Interest on the term loan facility is based on HIBOR plus a margin ranging between 3% and 4.5%, based on MGM Grand Paradise’s adjusted leverage ratio, as defined in its credit facility agreement.  Interest on the revolving facility can be denominated in either Hong Kong dollars or U.S. dollars and is based on the same margin range, plus HIBOR or LIBOR, as appropriate.  As of March 31, 2012, the credit facility is denominated entirely in Hong Kong dollars and interest is based on a margin of 3%, plus HIBOR. Substantially all of the assets of MGM Grand Paradise serve as collateral for the MGM Grand Paradise credit facility, which is guaranteed by MGM China and certain of its direct and indirect subsidiaries.

 

At March 31, 2012, MGM Grand Paradise was required to maintain a specified adjusted leverage ratio, as defined, at the end of each quarter while the loans are outstanding. The adjusted leverage ratio is required to be no greater than 3.50 to 1.00. In addition, MGM Grand Paradise is required to maintain a debt service coverage ratio, as defined of no less than 1.50 to 1.00 at each quarter end. At March 31, 2012, MGM Grand Paradise was in compliance with its adjusted leverage ratio and debt service coverage ratios.

 

Senior and senior secured notes.  In January 2012 the Company issued $850 million of 8.625% senior notes due 2019 for net proceeds to the Company of approximately $836 million. In March 2012, the Company issued $1.0 billion of 7.75% senior notes due 2022 for net proceeds to the Company of approximately $986 million.  The notes are unsecured and otherwise rank equally in right of payment with the Company’s existing and future senior indebtedness.

 

Substantially all of the assets of New York-New York serve as collateral for the Company’s 13% senior secured notes due 2013, substantially all of the assets of Bellagio and The Mirage serve as collateral for the Company’s 10.375% senior secured notes due 2014 and the 11.125% senior secured notes due 2017, and substantially all of the assets of MGM Grand serve as collateral for the Company’s 9.00% senior secured notes due 2020. Upon the issuance of the 10.375%, 11.125% and 9.00% notes, the holders of the Company’s 13% senior secured notes due 2013 obtained an equal and ratable lien in all collateral securing these notes.  In addition, the holders of the Company’s 13% senior secured notes obtained an equal and ratable lien in the Beau Rivage collateral upon the issuance of such collateral.

 

Fair value of long-term debt. The estimated fair value of the Company’s long-term debt at March 31, 2012 was approximately $14.3 billion.  At December 31, 2011, the estimated fair value of the Company’s long-term debt was approximately $13.7 billion. Fair value was estimated using quoted market prices for the Company’s senior notes, senior subordinated notes and senior credit facility.  Carrying value of the MGM Grand Paradise credit facility approximates fair value.

 

12



Table of Contents

 

NOTE 6 — COMMITMENTS AND CONTINGENCIES

 

CityCenter completion guarantee.  In January 2011, the Company entered into an amended completion and cost overrun guarantee.  Consistent with the terms of the previous completion guarantee, the terms of the amended completion guarantee provide for the ability to utilize the then remaining $124 million of net residential proceeds to fund construction costs, or to reimburse the Company for construction costs previously expended, though the timing of receipt of such proceeds is uncertain.  The completion guarantee is collateralized by substantially all of the assets of Circus Circus Las Vegas, as well as certain undeveloped land adjacent to that property.

 

As of March 31, 2012, the Company has funded $658 million under the completion guarantee. The Company has recorded a receivable from CityCenter of $107 million related to these amounts, which represents amounts reimbursable to the Company from CityCenter from future residential proceeds. The Company has a remaining estimated net obligation under the completion guarantee of $16 million which includes estimated litigation costs related to the resolution of disputes with contractors as to the final construction costs and estimated amounts to be paid to contractors through the legal process related to the Perini litigation. The Company’s accrual also reflects certain estimated offsets to the amounts claimed by the contractors.  CityCenter has reached settlement agreements with all but seven of Perini’s first-tier subcontractors.  However, significant disputes remain with the general contractor and the remaining subcontractors.  Amounts claimed by such parties exceed amounts included in the Company’s completion guarantee accrual by approximately $185 million, as such amounts exceed the Company’s best estimate of its liability. Moreover, the Company has not accrued for any contingent payments to CityCenter related to the Harmon Hotel & Spa component, which is unlikely to be completed using the building as it now stands.

 

The Clark County Building Division (the “Building Division”) retained a structural engineering consultant to provide with respect to the Harmon building “an engineering analysis to determine the structural stability of the as-built condition…”  The report from the Building Division’s structural engineering consultant, however, stated: “It is our understanding that the full nature and extent of the current as-built condition has not been documented or provided to us at the current time.  The Company based this study only on information that was obtained from the available design documents, non-compliance reports and limited visual observations.”  Thus, the Building Division’s structural engineering consultant apparently did not perform other testing or a relevant analysis of the building in its current, as-built condition.

 

Among its general findings the report of the Building Division’s structural engineering consultant stated: “Our analytical findings suggest that the as-designed Harmon Tower structure is structurally stable under design loads from a maximum considered earthquake (MCE) event;” and further, “Our analysis indicates that the as-designed strength of Harmon Tower’s shear wall system is generally sufficient to resist the design loads from a maximum considered earthquake (MCE).”  The report from the Building Division’s structural engineering consultant recommended further study of the Harmon building’s vulnerabilities.  Accordingly, since the County’s consultant did not appear to have performed an as-built analysis, the report that was issued has minimal value if any in resolution of the issues presented to CityCenter’s pending litigation with Perini.

 

The Building Division requested that CityCenter conduct an analysis, based on all available information, as to the structural stability of the Harmon under building-code-specified load combinations.  On July 11, 2011 a consulting engineer engaged by CityCenter for this review submitted the results of his analysis of the Harmon tower and podium in its current as-built condition.  The engineer opined, among other things, that “[i]n a code-level earthquake, using either the permitted or current code specified loads, it is likely that critical structural members in the tower will fail and become incapable of supporting gravity loads, leading to a partial or complete collapse of the tower.  There is missing or misplaced reinforcing steel in columns, beams, shear walls, and transfer walls throughout the structure of the tower below the twenty-first floor.”  In response to this opinion, on July 12, 2011 the Building Division required CityCenter, no later than August 15, 2011, “to provide a plan of action that will abate the potential for structural collapse and protect impacted uses and occupancies.”  Under the relevant building code provision, “abate” means repair, rehabilitation, demolition or removal of the subject building.

 

On August 15, 2011, after expert consultation, CityCenter submitted its reply to the Building Division.  CityCenter informed the Building Division it has decided to abate the potential for structural collapse of the Harmon in the event of a code-level earthquake by demolishing the building, and enclosed a plan of action for demolition by implosion prepared by LVI Environmental Services of Nevada, Inc.  CityCenter also advised that prior to undertaking the demolition plan of action, it will seek relief from a standing order of the District Court judge presiding over the Perini litigation that prohibits alteration or destruction of the building without court approval.  In addition, CityCenter supplied the foundational data for the engineering conclusions stated in the July 11, 2011 letter declaring the Harmon’s structural instability in the event of a code-level earthquake.

 

13



Table of Contents

 

The Building Division advised CityCenter that the Building Division’s staff would review CityCenter’s August 15, 2011 submission and then issue its conclusions to CityCenter, but the Building Division did not specify a date for such guidance.  By letter dated August 18, 2011, the Building Division requested a meeting with CityCenter’s retained engineering firm concerning its conclusions regarding the Harmon’s as-built condition.  Pursuant to this request by the Building Division, representatives from CityCenter’s retained engineering firm met with the Building Division and directly responded to the Building Division’s inquiries.

 

On November 22, 2011, the Building Division informed CityCenter by letter that “[b]ased on the information provided to Clark County Development Services including but not limited to the Weidlinger & Associates Letter of August 11, 2011 and subsequent conversations, it is required that MGM Resorts submit a plan abating the code deficiencies discovered in the Harmon Tower.”  CityCenter has made a motion to the court presiding over the Perini litigation for permission to proceed with the demolition of the Harmon in advance of the conclusion of the litigation.  The hearing on that motion, which Perini and its Harmon-related subcontractors oppose, commenced on March 12, 2012.  After several days of testimony, the hearing was continued and scheduled to reconvene in July 2012, after the completion of further related proceedings, due to the scope of legal issues presented at the hearing.  CityCenter also resubmitted the plan of abatement action prepared by LVI which was submitted on August 15, 2011, and applied to the Building Division for appropriate demolition permits and approvals.  Those applications are pending.

 

The Company does not believe it would be responsible for funding under the completion guarantee any additional remediation efforts that might be required with respect to the Harmon; however, the Company’s view is based on a number of developing factors, including with respect to on-going litigation with CityCenter’s contractors, actions by local officials and other developments related to the CityCenter venture, that are subject to change.  CityCenter’s restated senior credit facility provides that certain demolition expenses may be funded only by equity contributions from the members of the CityCenter venture or certain specified extraordinary receipts (which include any proceeds from the Perini litigation).  Based on current estimates, which are subject to change, the Company believes the demolition of the Harmon would cost approximately $31 million.

 

CityCenter construction litigation. In March 2010, Perini Building Company, Inc. (“Perini”), general contractor for CityCenter, filed a lawsuit in the Eighth Judicial District Court for Clark County, State of Nevada, against MGM MIRAGE Design Group (a wholly owned subsidiary of the Company which was the original party to the Perini construction agreement) and certain direct or indirect subsidiaries of CityCenter Holdings, LLC (the “CityCenter Owners”). Perini asserts that CityCenter was substantially completed, but the defendants failed to pay Perini approximately $490 million allegedly due and owing under the construction agreement for labor, equipment and materials expended on CityCenter. The complaint further charges the defendants with failure to provide timely and complete design documents, late delivery to Perini of design changes, mismanagement of the change order process, obstruction of Perini’s ability to complete the Harmon component, and fraudulent inducement of Perini to compromise significant amounts due for its general conditions. The complaint advances claims for breach of contract, breach of the implied covenant of good faith and fair dealing, tortious breach of the implied covenant of good faith and fair dealing, unjust enrichment and promissory estoppel, and fraud and intentional misrepresentation. Perini seeks compensatory damages, punitive damages, attorneys’ fees and costs.

 

In April 2010, Perini served an amended complaint in this case which joins as defendants many owners of CityCenter residential condominium units (the “Condo Owner Defendants”), adds a count for foreclosure of Perini’s recorded master mechanic’s lien against the CityCenter property in the amount of approximately $491 million, and asserts the priority of this mechanic’s lien over the interests of the CityCenter Owners, the Condo Owner Defendants and CityCenter lenders in the CityCenter property.

 

The CityCenter Owners and the other defendants dispute Perini’s allegations, and contend that the defendants are entitled to substantial amounts from Perini, including offsets against amounts claimed to be owed to Perini and its subcontractors and damages based on breach of their contractual and other duties to CityCenter, duplicative payment requests, non-conforming work, lack of proof of alleged work performance, defective work related to the Harmon, property damage and Perini’s failure to perform its obligations to pay certain subcontractors and to prevent filing of liens against CityCenter.  Parallel to the court litigation, CityCenter management conducted an extra-judicial program for settlement of CityCenter subcontractor claims.  CityCenter has resolved the claims of 215 first-tier Perini subcontractors (including the claims of any lower-tier subcontractors that might have claims through those first-tier subcontractors), with only seven remaining for further proceedings along with trial of Perini’s claims and CityCenter’s Harmon-related counterclaim and other claims by CityCenter against Perini and its parent guarantor, Tutor Perini.  Three of the remaining subcontractors are implicated in the defective work at the Harmon.  In December 2010, Perini recorded an amended notice of lien reducing its lien to approximately $313 million.  Because of settlements with subcontractors, CityCenter believes it is entitled to a further lien reduction of approximately $133 million (for a revised lien amount of $186 million, including certain liens not related to Perini’s lien) once the Company has provided the court and Perini with the required information.

 

14



Table of Contents

 

The court has set a new trial date of March 12, 2013 for the consolidated action involving Perini, the remaining Perini subcontractors and any related third parties, and CityCenter’s counterclaim against Perini and other parties for defective construction of the Harmon, and also amended other significant pre-trial dates.  Discovery is in process.  The CityCenter Owners and the other defendants will continue to vigorously assert and protect their interests in the Perini lawsuit. The Company believes that a loss with respect to Perini’s punitive damages claim is neither probable nor reasonably possible.  Please refer to the disclosure above for further discussion on the Company’s completion guarantee obligation which may be impacted by the outcome of the above litigation and the joint venture’s extra-judicial settlement process.

 

Sales and use tax on complimentary meals.  In March 2008, the Nevada Supreme Court ruled, in a case involving another gaming company, that food and non-alcoholic beverages purchased for use in providing complimentary meals to customers and to employees were exempt from use tax.  The Company had previously paid use tax on these items and has generally filed for refunds for the periods from January 2001 to February 2008 related to this matter. The Company is claiming the exemption on sales and use tax returns for periods after February 2008 in light of this Nevada Supreme Court decision and has not accrued or paid any sales or use tax for those periods.  In February 2012 the Nevada Department of Taxation asserted that gaming companies should pay sales tax on customer complimentary meals and employee meals on a prospective basis commencing February 15, 2012.  This position stems from a recent Nevada Tax Commission decision concerning another gaming company which states that complimentary meals provided to customers are subject to sales tax at the retail value of the meal and employee meals are subject to sales tax at the cost of the meal. The other gaming company filed in Clark County District Court a petition for judicial review of the Nevada Tax Commission decision.  While the Company disagrees with the positions asserted by the Nevada Department of Taxation, the Company has not yet completed its assessment of the likelihood of an unfavorable outcome or the amounts that may be due related to the various elements of the Department’s assertions, but believes that any such liability would not be material to the Company’s financial statements for the period ended March 31, 2012.

 

Other guarantees.  The Company is party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions.  The Company’s senior credit facility limits the amount of letters of credit that can be issued to $250 million, and the amount of available borrowings under the senior credit facility is reduced by any outstanding letters of credit.  At March 31, 2012, the Company had provided $37 million of total letters of credit.  In addition, MGM China guarantees approximately $39 million of debt under the MGM Grand Paradise credit facility.

 

Other litigation.  The Company is a party to various other legal proceedings, most of which relate to routine matters incidental to its business.  Management does not believe that the outcome of such other proceedings will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

 

NOTE 7 — LOSS PER SHARE OF COMMON STOCK

 

The weighted-average number of common and common equivalent shares used in the calculation of basic and diluted loss per share consisted of the following:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Numerator:

 

 

 

 

 

Net loss attributable to MGM Resorts International

 

$

(217,253

)

$

(89,871

)

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

488,861

 

488,539

 

Potential dilution from share-based awards

 

 

 

Potential dilution from assumed conversion of convertible debt

 

 

 

Weighted-average common and common equivalent shares - diluted

 

488,861

 

488,539

 

 

 

 

 

 

 

Anti-dilutive share-based awards excluded from the calculation of diluted earnings per share

 

30,589

 

28,954

 

 

15



Table of Contents

 

NOTE 8 — STOCKHOLDERS’ EQUITY AND NONCONTROLLING INTERESTS

 

Noncontrolling interests.  As discussed in Note 3, the Company became the controlling shareholder of MGM China and began consolidating the financial position of MGM China in its financial statements as of June 3, 2011. The noncontrolling interests in MGM China and other minor subsidiaries are presented as a separate component of stockholders’ equity in the Company’s consolidated balance sheets, and the net income attributable to noncontrolling interests is presented on the Company’s consolidated statements of operations.

 

MGM China Dividend.  MGM China paid an approximately $400 million dividend in March 2012, of which approximately $204 million remained within the consolidated entity and approximately $196 million was distributed to noncontrolling interests.

 

Supplemental equity information.  The following table presents the Company’s changes in stockholders’ equity for the three months ended March 31, 2012:

 

 

 

MGM Resorts

 

 

 

 

 

 

 

International

 

 

 

Total

 

 

 

Stockholders’

 

Noncontrolling

 

Stockholders’

 

 

 

Equity

 

Interests

 

Equity

 

 

 

(In thousands)

 

Balances, January 1, 2012

 

$

6,086,578

 

$

3,795,644

 

$

9,882,222

 

Net income (loss)

 

(217,253

)

13,946

 

(203,307

)

Currency translation adjustment

 

859

 

829

 

1,688

 

Stock-based compensation

 

11,041

 

623

 

11,664

 

Change in excess tax benefit from stock-based compensation

 

(2,268

)

 

(2,268

)

Issuance of common stock pursuant to stock-based compensation awards

 

(550

)

 

(550

)

Cash distributions to noncontrolling interest owners

 

 

(198,214

)

(198,214

)

Balances, March 31, 2012

 

$

5,878,407

 

$

3,612,828

 

$

9,491,235

 

 

NOTE 9 — STOCK-BASED COMPENSATION

 

2005 Omnibus Incentive Plan. As of March 31, 2012, the Company had an aggregate of approximately 9 million shares of common stock available for grant as share-based awards under the Company’s omnibus incentive plan (“Omnibus Plan”).  A summary of activity under the Company’s share-based payment plans for the three months ended March 31, 2012 is presented below:

 

Stock options and stock appreciation rights (“SARs”)

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Shares

 

Exercise

 

 

 

(000’s)

 

Price

 

 

 

 

 

 

 

Outstanding at January 1, 2012

 

30,320

 

$

20.18

 

Granted

 

158

 

12.21

 

Exercised

 

(784

)

12.47

 

Forfeited or expired

 

(247

)

28.48

 

Outstanding at March 31, 2012

 

29,447

 

20.27

 

Exercisable at March 31, 2012

 

19,726

 

24.72

 

 

Restricted Stock Units (“RSUs”)

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Shares

 

Grant-Date

 

 

 

(000’s)

 

Fair Value

 

 

 

 

 

 

 

Nonvested at January 1, 2012

 

1,181

 

$

11.15

 

Granted

 

1

 

11.32

 

Vested

 

(36

)

18.78

 

Forfeited

 

(4

)

14.11

 

Nonvested at March 31, 2012

 

1,142

 

10.89

 

 

16



Table of Contents

 

MGM China Share Option Plan. As of March 31, 2012, MGM China had an aggregate of approximately 1.1 billion shares of options available for grant as share-based awards (“MGM China Plan”). A summary of activity under the MGM China Plan for the three months ended March 31, 2012 is presented below:

 

Stock options

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Shares

 

Exercise

 

 

 

(000’s)

 

Price

 

 

 

 

 

 

 

Outstanding at January 1, 2012

 

19,260

 

$

1.99

 

Granted

 

955

 

1.78

 

Forfeited or expired

 

(830

)

2.01

 

Outstanding at March 31, 2012

 

19,385

 

1.98

 

Exercisable at March 31, 2012

 

 

 

 

Recognition of compensation cost. Compensation cost for both the Omnibus Plan and MGM China Plan was recognized as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Compensation cost

 

 

 

 

 

Stock options and SARs

 

$

6,350

 

$

5,867

 

RSUs

 

4,043

 

4,606

 

MGM China Plan

 

1,271

 

 

Total compensation cost

 

11,664

 

10,473

 

Less: CityCenter reimbursed costs

 

(1,060

)

(1,263

)

Compensation cost recognized as expense

 

10,604

 

9,210

 

Less: Related tax benefit

 

(454

)

(3,205

)

Compensation expense, net of tax benefit

 

$

10,150

 

$

6,005

 

 

NOTE 10 — SEGMENT INFORMATION

 

The Company’s management views each of its casino resorts as an operating segment.  Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure.  The Company’s principal operating activities occur in two geographic regions: the United States and Macau S.A.R.  The Company has aggregated its operations into two reportable segments based on the similar characteristics of the operating segments within the regions in which they operate: wholly owned domestic resorts and MGM China. The Company’s operations related to investments in unconsolidated affiliates, MGM Hospitality, and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in corporate and other in the following segment disclosures to reconcile to consolidated results.

 

The Company’s management utilizes Adjusted Property EBITDA as the primary profit measure for its reportable segments. Adjusted Property EBITDA is a non-GAAP measure defined as Adjusted EBITDA before corporate expense and stock compensation expense related to the MGM Resorts stock option plan, which are not allocated to the reportable segments. MGM China recognizes stock compensation expense related to its stock compensation plan which is included in the calculation of Adjusted Property EBITDA for MGM China. Adjusted EBITDA is a non-GAAP measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, and property transactions, net.

 

17



Table of Contents

 

The following table presents the Company’s segment information:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

 

 

(In thousands)

 

Net Revenues:

 

 

 

 

 

Wholly owned domestic resorts

 

$

1,479,598

 

$

1,406,430

 

MGM China

 

702,090

 

 

Reportable segment net revenues

 

2,181,688

 

1,406,430

 

Corporate and other

 

105,902

 

106,421

 

 

 

$

2,287,590

 

$

1,512,851

 

 

 

 

 

 

 

Adjusted EBITDA:

 

 

 

 

 

Wholly owned domestic resorts

 

$

320,972

 

$

299,962

 

MGM China

 

164,521

 

 

Reportable segment

 

 

 

 

 

Adjusted Property EBITDA

 

485,493

 

299,962

 

Corporate and other

 

(55,161

)

22,231

 

 

 

430,332

 

322,193

 

Other operating income (expense):

 

 

 

 

 

Property transactions, net

 

(917

)

(91

)

Depreciation and amortization

 

(236,809

)

(152,397

)

Operating income

 

192,606

 

169,705

 

Non-operating income (expense)

 

 

 

 

 

Interest expense

 

(284,342

)

(269,914

)

Non-operating items from unconsolidated affiliates

 

(26,866

)

(40,290

)

Other, net

 

(57,576

)

(3,955

)

 

 

(368,784

)

(314,159

)

 

 

 

 

 

 

Loss before income taxes

 

(176,178

)

(144,454

)

Benefit (provision) for income taxes

 

(27,129

)

54,583

 

 

 

 

 

 

 

Net loss

 

(203,307

)

(89,871

)

Less: Net income attributable to noncontrolling interests

 

(13,946

)

 

Net loss attributable to MGM Resorts International

 

$

(217,253

)

$

(89,871

)

 

NOTE 11 — RELATED PARTY TRANSACTIONS

 

MGM China.  In connection with the MGM China IPO, MGM Branding and Development Holdings, Ltd., an entity included in the Company’s consolidated financial statements in which Ms. Pansy Ho indirectly holds a noncontrolling interest, entered into a brand license agreement with MGM China.  MGM China pays a license fee to MGM Branding and Development Holdings, Ltd equal to 1.75% of MGM China’s consolidated net revenue, subject to an annual cap of $30 million in 2012, increasing by 20% per annum for each subsequent calendar year during the term of the agreement. In the three months ended March 31, 2012 total license fees of $12 million were incurred by MGM China. Such amounts have been eliminated in consolidation.  An entity owned by Ms. Pansy Ho received a distribution of $2 million during the three months ended March 31, 2012 in connection with the ownership of a noncontrolling interest in MGM Branding and Development Holdings, Ltd.

 

18



Table of Contents

 

NOTE 12 — CONSOLIDATING CONDENSED FINANCIAL INFORMATION

 

The Company’s domestic subsidiaries, excluding certain minor subsidiaries, MGM Grand Detroit, LLC and its subsidiaries and our domestic insurance subsidiaries, have fully and unconditionally guaranteed, on a joint and several basis, payment of the senior credit facility, the senior notes, senior secured notes and the senior subordinated notes.  Our international subsidiaries, including MGM China, are not guarantors of such indebtedness. Separate condensed financial statement information for the subsidiary guarantors and non-guarantors as of March 31, 2012 and December 31, 2011 and for the three month periods ended March 31, 2012 and 2011 is as follows:

 

CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION

 

 

 

At March 31, 2012

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Elimination

 

Consolidated

 

 

 

(In thousands)

 

Current assets

 

$

619,397

 

$

991,409

 

$

982,871

 

$

 

$

2,593,677

 

Property and equipment, net

 

 

13,501,750

 

1,297,042

 

(11,972

)

14,786,820

 

Investments in subsidiaries

 

23,908,794

 

7,722,760

 

 

(31,631,554

)

 

Investments in and advances to unconsolidated affiliates

 

 

1,589,915

 

 

 

1,589,915

 

Other non-current assets

 

272,678

 

573,676

 

7,574,262

 

 

8,420,616

 

 

 

$

24,800,869

 

$

24,379,510

 

$

9,854,175

 

$

(31,643,526

)

$

27,391,028

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

311,233

 

$

932,099

 

$

649,055

 

$

 

$

1,892,387

 

Intercompany accounts

 

441,268

 

(507,835

)

66,567

 

 

 

Deferred income taxes

 

2,222,389

 

 

249,036

 

 

2,471,425

 

Long-term debt

 

12,200,884

 

156,671

 

1,002,398

 

 

13,359,953

 

Other long-term obligations

 

133,860

 

41,526

 

642

 

 

176,028

 

Total liabilities

 

15,309,634

 

622,461

 

1,967,698

 

 

17,899,793

 

MGM Resorts stockholders’ equity

 

9,491,235

 

23,757,049

 

4,273,649

 

(31,643,526

)

5,878,407

 

Noncontrolling interests

 

 

 

3,612,828

 

 

3,612,828

 

Total stockholders’ equity

 

9,491,235

 

23,757,049

 

7,886,477

 

(31,643,526

)

9,491,235

 

 

 

$

24,800,869

 

$

24,379,510

 

$

9,854,175

 

$

(31,643,526

)

$

27,391,028

 

 

 

 

At December 31, 2011

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Elimination

 

Consolidated

 

 

 

(In thousands)

 

Current assets

 

$

889,749

 

$

968,928

 

$

954,043

 

$

 

$

2,812,720

 

Property and equipment, net

 

 

13,567,922

 

1,310,694

 

(11,972

)

14,866,644

 

Investments in subsidiaries

 

24,022,470

 

7,930,882

 

 

(31,953,352

)

 

Investments in and advances to unconsolidated affiliates

 

 

1,635,572

 

 

 

1,635,572

 

Other non-current assets

 

256,171

 

541,081

 

7,654,088

 

 

8,451,340

 

 

 

$

25,168,390

 

$

24,644,385

 

$

9,918,825

 

$

(31,965,324

)

$

27,766,276

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

280,233

 

$

947,341

 

$

517,190

 

$

 

$

1,744,764

 

Intercompany accounts

 

334,454

 

(377,756

)

43,302

 

 

 

Deferred income taxes

 

2,237,628

 

 

264,468

 

 

2,502,096

 

Long-term debt

 

12,310,634

 

157,221

 

1,002,312

 

 

13,470,167

 

Other long-term obligations

 

123,219

 

43,300

 

508

 

 

167,027

 

Total liabilities

 

15,286,168

 

770,106

 

1,827,780

 

 

17,884,054

 

MGM Resorts stockholders’ equity

 

9,882,222

 

23,874,279

 

4,295,401

 

(31,965,324

)

6,086,578

 

Noncontrolling interests

 

 

 

3,795,644

 

 

3,795,644

 

Total stockholders’ equity

 

9,882,222

 

23,874,279

 

8,091,045

 

(31,965,324

)

9,882,222

 

 

 

$

25,168,390

 

$

24,644,385

 

$

9,918,825

 

$

(31,965,324

)

$

27,766,276

 

 

19



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION

 

 

 

Three Months Ended March 31, 2012

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Elimination

 

Consolidated

 

 

 

(In thousands)

 

Net revenues

 

$

 

$

1,434,535

 

$

853,055

 

$

 

$

2,287,590

 

Equity in subsidiaries’ earnings

 

98,934

 

30,317

 

 

(129,251

)

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

2,727

 

911,954

 

583,719

 

 

1,498,400

 

General and administrative

 

2,835

 

249,800

 

50,654

 

 

303,289

 

Corporate expense

 

17,651

 

24,460

 

149

 

 

42,260

 

Property transactions, net

 

 

917

 

 

 

917

 

Depreciation and amortization

 

 

130,480

 

106,329

 

 

236,809

 

 

 

23,213

 

1,317,611

 

740,851

 

 

2,081,675

 

Loss from unconsolidated affiliates

 

 

(13,274

)

(35

)

 

(13,309

)

Operating income (loss)

 

75,721

 

133,967

 

112,169

 

(129,251

)

192,606

 

Interest expense

 

(268,308

)

(2,761

)

(13,273

)

 

(284,342

)

Other, net

 

(41,359

)

(32,231

)

(10,852

)

 

(84,442

)

Income (loss) before income taxes

 

(233,946

)

98,975

 

88,044

 

(129,251

)

(176,178

)

Benefit (provision) for income taxes

 

16,693

 

(296

)

(43,526

)

 

(27,129

)

Net income (loss)

 

(217,253

)

98,679

 

44,518

 

(129,251

)

(203,307

)

Less: net income attributable to noncontrolling interests

 

 

 

(13,946

)

 

(13,946

)

Net income (loss) attributable to MGM Resorts International

 

$

(217,253

)

$

98,679

 

$

30,572

 

$

(129,251

)

$

(217,253

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(217,253

)

$

98,679

 

$

44,518

 

$

(129,251

)

$

(203,307

)

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

1,688

 

 

1,688

 

Other comprehensive income

 

 

 

1,688

 

 

1,688

 

Comprehensive income (loss)

 

(217,253

)

98,679

 

46,206

 

(129,251

)

(201,619

)

Less: comprehensive income attributable to noncontrolling interests

 

 

 

(14,775

)

 

(14,775

)

Comprehensive income (loss) attributable to MGM Resorts International

 

$

(217,253

)

$

98,679

 

$

31,431

 

$

(129,251

)

$

(216,394

)

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION

 

 

 

Three Months Ended March 31, 2012

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Elimination

 

Consolidated

 

 

 

(In thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

(189,390

)

$

191,184

 

$

289,900

 

$

 

$

291,694

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures, net of construction payable

 

 

(104,918

)

(8,839

)

 

(113,757

)

Investments in and advances to unconsolidated affiliates

 

(12,600

)

 

 

 

(12,600

)

Distributions from unconsolidated affiliates

 

 

1,801

 

 

 

1,801

 

Investments in treasury securities - maturities longer than 90 days

 

 

(45,102

)

 

 

(45,102

)

Proceeds from treasury securities - maturities longer than 90 days

 

 

60,108

 

 

 

60,108

 

Other

 

 

(391

)

 

 

(391

)

Net cash used in investing activities

 

(12,600

)

(88,502

)

(8,839

)

 

(109,941

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

Net repayments under bank credit facilities - maturities of 90 days or less

 

(192,100

)

 

 

 

(192,100

)

Borrowings under bank credit facilities - maturities longer than 90 days

 

 

 

450,000

 

 

450,000

 

Repayments under bank credit facilities - maturities longer than 90 days

 

(1,834,128

)

 

(450,000

)

 

(2,284,128

)

Issuance of senior notes, net

 

1,850,000

 

 

 

 

1,850,000

 

Debt issuance costs

 

(37,938

)

 

 

 

(37,938

)

Intercompany accounts

 

135,946

 

(108,401

)

(27,545

)

 

 

Distributions to noncontrolling interest owners

 

 

 

(197,848

)

 

(197,848

)

Other

 

(574

)

(315

)

(19

)

 

(908

)

Net cash used in financing activities

 

(78,794

)

(108,716

)

(225,412

)

 

(412,922

)

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate on cash

 

 

 

148

 

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) for the period

 

(280,784

)

(6,034

)

55,797

 

 

(231,021

)

Balance, beginning of period

 

795,326

 

965,131

 

105,456

 

 

1,865,913

 

Balance, end of period

 

$

514,542

 

$

959,097

 

$

161,253

 

$

 

$

1,634,892

 

 

20



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME INFORMATION

 

 

 

Three Months Ended March 31, 2011

 

 

 

Parent

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Elimination

 

Consolidated

 

 

 

(In thousands)

 

Net revenues

 

$

 

$

1,369,165

 

$

143,686

 

$

 

$

1,512,851

 

Equity in subsidiaries’ earnings

 

113,599

 

65,370

 

 

(178,969

)

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Casino and hotel operations

 

2,806

 

870,171

 

74,977

 

 

947,954

 

General and administrative

 

2,430

 

241,732

 

25,400

 

 

269,562

 

Corporate expense

 

15,710

 

21,009

 

(234

)

 

36,485

 

Property transactions, net

 

 

(11

)

102

 

 

91

 

Depreciation and amortization

 

 

142,632

 

9,765

 

 

152,397

 

 

 

20,946

 

1,275,533