United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the
Securities Exchange Act of 1934
For the month of
February, 2012
Vale S.A.
Avenida Graça Aranha, No. 26
20030-900 Rio de Janeiro, RJ, Brazil
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
(Check One) Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)
(Check One) Yes o No x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)
(Check One) Yes o No x
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
(Check One) Yes o No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b). 82- .
Financial Statements
December 31, 2011
US GAAP
Filed at CVM, SEC and HKEx on
February 15, 2012
Vale S.A.
Index to Consolidated Financial Statements
|
Nr. |
|
|
3 | |
|
|
Managements Report on Internal Control Over Financial Reporting |
5 |
|
|
Consolidated Balance Sheets as of December 31, 2011 and December 31, 2010 |
6 |
|
|
8 | |
|
|
9 | |
|
|
10 | |
|
|
11 | |
|
|
12 |
Report of independent registered
public accounting firm
To the Board of Directors and Stockholders
Vale S.A.
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of income, of comprehensive income, of cash flows and of changes in stockholders equity present fairly, in all material respects, the financial position of Vale S.A. and its subsidiaries (the Company) at December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2011 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Companys internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
|
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Rio de Janeiro, February 15, 2012
PricewaterhouseCoopers
Auditores Independentes
CRC 2SP000160/O-5 F RJ
Marcos Donizete Panassol
Contador CRC 1SP155975/O-8 S RJ
Managements Report on Internal Control over Financial Reporting
The management of Vale S.A (Vale) is responsible for establishing and maintaining adequate internal control over financial reporting.
The companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The companys internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of the effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, and that the degree of compliance with the policies or procedures may deteriorate.
Vales management has assessed the effectiveness of the companys internal control over financial reporting as of December 31, 2011 based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission - COSO. Based on such assessment and criteria, Vales management has concluded that the companys internal control over financial reporting was effective as of December 31, 2011.
The effectiveness of the companys internal control over financial reporting as of December 31, 2011 has been audited by PricewaterhouseCoopers Auditores Independentes, an independent registered public accounting firm, as stated in their report which appears herein.
February 15, 2012
Murilo Ferreira
Chief Executive Officer
Tito Martins
Chief Financial Officer
Expressed in millions of United States dollars
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
3,531 |
|
7,584 |
|
Short-term investments |
|
|
|
1,793 |
|
Accounts receivable |
|
|
|
|
|
Related parties |
|
288 |
|
435 |
|
Unrelated parties |
|
8,217 |
|
7,776 |
|
Loans and advances to related parties |
|
82 |
|
96 |
|
Inventories |
|
5,251 |
|
4,298 |
|
Deferred income tax |
|
203 |
|
386 |
|
Unrealized gains on derivative instruments |
|
595 |
|
52 |
|
Advances to suppliers |
|
393 |
|
188 |
|
Recoverable taxes |
|
2,230 |
|
1,603 |
|
Assets held for sale |
|
|
|
6,987 |
|
Others |
|
946 |
|
593 |
|
|
|
21,736 |
|
31,791 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment, net |
|
88,895 |
|
83,096 |
|
Intangible assets |
|
1,135 |
|
1,274 |
|
Investments in affiliated companies, joint ventures and others investments |
|
8,093 |
|
4,497 |
|
Other assets: |
|
|
|
|
|
Goodwill on acquisition of subsidiaries |
|
3,026 |
|
3,317 |
|
Loans and advances |
|
|
|
|
|
Related parties |
|
509 |
|
29 |
|
Unrelated parties |
|
210 |
|
165 |
|
Prepaid pension cost |
|
1,666 |
|
1,962 |
|
Prepaid expenses |
|
321 |
|
222 |
|
Judicial deposits |
|
1,464 |
|
1,731 |
|
Recoverable taxes |
|
587 |
|
361 |
|
Deferred income tax |
|
594 |
|
|
|
Unrealized gains on derivative instruments |
|
60 |
|
301 |
|
Deposit on incentive / reinvestment |
|
229 |
|
144 |
|
Others |
|
203 |
|
249 |
|
|
|
106,992 |
|
97,348 |
|
Total |
|
128,728 |
|
129,139 |
|
Consolidated Balance Sheets
Expressed in millions of United States dollars
(Except number of shares)
|
|
(Continued) |
| ||
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
Liabilities and stockholders equity |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Suppliers |
|
4,814 |
|
3,558 |
|
Payroll and related charges |
|
1,307 |
|
1,134 |
|
Minimum annual remuneration attributed to stockholders |
|
1,181 |
|
4,842 |
|
Current portion of long-term debt |
|
1,495 |
|
2,823 |
|
Short-term debt |
|
22 |
|
139 |
|
Loans from related parties |
|
24 |
|
21 |
|
Provision for income taxes |
|
507 |
|
751 |
|
Taxes payable and royalties |
|
524 |
|
264 |
|
Employees postretirement benefits |
|
147 |
|
168 |
|
Railway sub-concession agreement payable |
|
66 |
|
76 |
|
Unrealized losses on derivative instruments |
|
73 |
|
35 |
|
Provisions for asset retirement obligations |
|
73 |
|
75 |
|
Liabilities associated with assets held for sale |
|
|
|
3,152 |
|
Others |
|
810 |
|
874 |
|
|
|
11,043 |
|
17,912 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Employees postretirement benefits |
|
2,446 |
|
2,442 |
|
Loans from related parties |
|
91 |
|
2 |
|
Long-term debt |
|
21,538 |
|
21,591 |
|
Provisions for contingencies (Note 20 (b)) |
|
1,686 |
|
2,043 |
|
Unrealized losses on derivative instruments |
|
663 |
|
61 |
|
Deferred income tax |
|
5,654 |
|
8,085 |
|
Provisions for asset retirement obligations |
|
1,697 |
|
1,293 |
|
Debentures |
|
1,336 |
|
1,284 |
|
Others |
|
2,460 |
|
1,985 |
|
|
|
37,571 |
|
38,786 |
|
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
505 |
|
712 |
|
|
|
|
|
|
|
Commitments and contingencies (Note 20) |
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
Preferred class A stock - 7,200,000,000 no-par-value shares authorized and 2,108,579,618 (2010 - 2,108,579,618) issued |
|
16,728 |
|
10,370 |
|
Common stock - 3,600,000,000 no-par-value shares authorized and 3,256,724,482 (2010 - 3,256,724,482) issued |
|
25,837 |
|
16,016 |
|
Treasury stock - 181,099,814 (2010 - 99,649,571) preferred and 86,911,207 (2010 - 47,375,394) common shares |
|
(5,662 |
) |
(2,660 |
) |
Additional paid-in capital |
|
(61 |
) |
2,188 |
|
Mandatorily convertible notes - common shares |
|
290 |
|
290 |
|
Mandatorily convertible notes - preferred shares |
|
644 |
|
644 |
|
Other cumulative comprehensive loss |
|
(5,673 |
) |
(333 |
) |
Undistributed retained earnings |
|
41,130 |
|
42,218 |
|
Unappropriated retained earnings |
|
4,482 |
|
166 |
|
Total Company stockholders equity |
|
77,715 |
|
68,899 |
|
Noncontrolling interests |
|
1,894 |
|
2,830 |
|
Total stockholders equity |
|
79,609 |
|
71,729 |
|
Total |
|
128,728 |
|
129,139 |
|
The accompanying notes are an integral part of these financial statements.
Consolidated Statements of Income
Expressed in millions of United States dollars
(Except per share amounts)
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
Operating revenues, net of discounts, returns and allowances |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of ores and metals |
|
13,015 |
|
14,783 |
|
13,021 |
|
53,200 |
|
39,422 |
|
19,502 |
|
Aluminum products |
|
|
|
|
|
691 |
|
383 |
|
2,554 |
|
2,050 |
|
Revenues from logistic services |
|
420 |
|
503 |
|
334 |
|
1,726 |
|
1,465 |
|
1,104 |
|
Fertilizer products |
|
856 |
|
1,037 |
|
768 |
|
3,547 |
|
1,845 |
|
413 |
|
Others |
|
464 |
|
418 |
|
393 |
|
1,533 |
|
1,195 |
|
870 |
|
|
|
14,755 |
|
16,741 |
|
15,207 |
|
60,389 |
|
46,481 |
|
23,939 |
|
Taxes on revenues |
|
(328 |
) |
(380 |
) |
(278 |
) |
(1,399 |
) |
(1,188 |
) |
(628 |
) |
Net operating revenues |
|
14,427 |
|
16,361 |
|
14,929 |
|
58,990 |
|
45,293 |
|
23,311 |
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ores and metals sold |
|
(4,699 |
) |
(4,737 |
) |
(4,258 |
) |
(17,898 |
) |
(13,326 |
) |
(9,853 |
) |
Cost of aluminum products |
|
|
|
|
|
(565 |
) |
(289 |
) |
(2,108 |
) |
(2,087 |
) |
Cost of logistic services |
|
(346 |
) |
(391 |
) |
(285 |
) |
(1,402 |
) |
(1,040 |
) |
(779 |
) |
Cost of fertilizer products |
|
(592 |
) |
(788 |
) |
(674 |
) |
(2,701 |
) |
(1,556 |
) |
(173 |
) |
Others |
|
(388 |
) |
(335 |
) |
(258 |
) |
(1,283 |
) |
(784 |
) |
(729 |
) |
|
|
(6,025 |
) |
(6,251 |
) |
(6,040 |
) |
(23,573 |
) |
(18,814 |
) |
(13,621 |
) |
Selling, general and administrative expenses |
|
(827 |
) |
(654 |
) |
(647 |
) |
(2,334 |
) |
(1,701 |
) |
(1,130 |
) |
Research and development expenses |
|
(529 |
) |
(440 |
) |
(301 |
) |
(1,674 |
) |
(878 |
) |
(981 |
) |
Gain on sale of assets |
|
|
|
|
|
|
|
1,513 |
|
|
|
|
|
Others |
|
(1,023 |
) |
(643 |
) |
(774 |
) |
(2,810 |
) |
(2,205 |
) |
(1,522 |
) |
|
|
(8,404 |
) |
(7,988 |
) |
(7,762 |
) |
(28,878 |
) |
(23,598 |
) |
(17,254 |
) |
Operating income |
|
6,023 |
|
8,373 |
|
7,167 |
|
30,112 |
|
21,695 |
|
6,057 |
|
Non-operating income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
139 |
|
188 |
|
117 |
|
718 |
|
290 |
|
381 |
|
Financial expenses |
|
(547 |
) |
(822 |
) |
(926 |
) |
(2,465 |
) |
(2,646 |
) |
(1,558 |
) |
Gains (losses) on derivatives, net |
|
46 |
|
(568 |
) |
473 |
|
75 |
|
631 |
|
1,528 |
|
Foreign exchange and indexation gains (losses), net |
|
(108 |
) |
(2,191 |
) |
51 |
|
(1,641 |
) |
344 |
|
675 |
|
Gain (loss) on sale of investments |
|
|
|
|
|
|
|
|
|
|
|
40 |
|
|
|
(470 |
) |
(3,393 |
) |
(285 |
) |
(3,313 |
) |
(1,381 |
) |
1,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations, income taxes and equity results |
|
5,553 |
|
4,980 |
|
6,882 |
|
26,799 |
|
20,314 |
|
7,123 |
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
(1,038 |
) |
(1,197 |
) |
(1,549 |
) |
(5,547 |
) |
(4,996 |
) |
(2,084 |
) |
Deferred |
|
(109 |
) |
846 |
|
412 |
|
265 |
|
1,291 |
|
(16 |
) |
|
|
(1,147 |
) |
(351 |
) |
(1,137 |
) |
(5,282 |
) |
(3,705 |
) |
(2,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in results of affiliates, joint ventures and other investments |
|
167 |
|
282 |
|
303 |
|
1,135 |
|
987 |
|
433 |
|
Net income from continuing operations |
|
4,573 |
|
4,911 |
|
6,048 |
|
22,652 |
|
17,596 |
|
5,456 |
|
Discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
(143 |
) |
|
|
Net income |
|
4,573 |
|
4,911 |
|
6,048 |
|
22,652 |
|
17,453 |
|
5,456 |
|
Net income (loss) attributable to noncontrolling interests |
|
(99 |
) |
(24 |
) |
131 |
|
(233 |
) |
189 |
|
107 |
|
Net loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Companys stockholders |
|
4,672 |
|
4,935 |
|
5,917 |
|
22,885 |
|
17,264 |
|
5,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Companys stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
0.89 |
|
0.93 |
|
1.12 |
|
4.33 |
|
3.23 |
|
0.97 |
|
Earnings per common share |
|
0.89 |
|
0.93 |
|
1.12 |
|
4.33 |
|
3.23 |
|
0.97 |
|
Earnings per convertible note linked to preferred share |
|
1.21 |
|
1.78 |
|
1.61 |
|
6.39 |
|
4.76 |
|
1.71 |
|
Earnings per convertible note linked to common share |
|
2.82 |
|
1.79 |
|
1.68 |
|
8.15 |
|
6.52 |
|
2.21 |
|
The accompanying notes are an integral part of these financial statements.
Consolidated Statements of Comprehensive Income (deficit)
Expressed in millions of United States dollars
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
Comprehensive income is comprised as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Companys stockholders |
|
4,672 |
|
4,935 |
|
5,917 |
|
22,885 |
|
17,264 |
|
5,349 |
|
Cumulative translation adjustments |
|
(267 |
) |
(7,486 |
) |
12 |
|
(4,985 |
) |
1,519 |
|
9,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance as of the period/year end |
|
|
|
|
|
7 |
|
(13 |
) |
12 |
|
(47 |
) |
Tax (expense) benefit |
|
1 |
|
|
|
(5 |
) |
11 |
|
(9 |
) |
30 |
|
|
|
1 |
|
|
|
2 |
|
(2 |
) |
3 |
|
(17 |
) |
Surplus (deficit) accrued pension plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance as of the period/year end |
|
(261 |
) |
(467 |
) |
(306 |
) |
(740 |
) |
(53 |
) |
10 |
|
Tax (expense) benefit |
|
82 |
|
150 |
|
93 |
|
232 |
|
32 |
|
(14 |
) |
|
|
(179 |
) |
(317 |
) |
(213 |
) |
(508 |
) |
(21 |
) |
(4 |
) |
Participation on other comprehensive income from affiliated company |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance as of the period |
|
(145 |
) |
123 |
|
(190 |
) |
130 |
|
(16 |
) |
11 |
|
Tax (expense) benefit |
|
5 |
|
26 |
|
57 |
|
25 |
|
(10 |
) |
(9 |
) |
|
|
(140 |
) |
149 |
|
(133 |
) |
155 |
|
(26 |
) |
2 |
|
Total comprehensive income attributable to Companys stockholders |
|
4,087 |
|
(2,719 |
) |
5,585 |
|
17,545 |
|
18,739 |
|
15,051 |
|
Noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
|
(99 |
) |
(24 |
) |
131 |
|
(233 |
) |
189 |
|
107 |
|
Cumulative translation adjustments |
|
73 |
|
(269 |
) |
(85 |
) |
(210 |
) |
104 |
|
823 |
|
Pension plan |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
|
|
Cash flow hedge |
|
|
|
|
|
5 |
|
1 |
|
40 |
|
(18 |
) |
Total comprehensive income (deficit) attributable to Noncontrolling interests |
|
(26 |
) |
(294 |
) |
51 |
|
(438 |
) |
333 |
|
912 |
|
Total comprehensive income |
|
4,061 |
|
(3,013 |
) |
5,636 |
|
17,107 |
|
19,072 |
|
15,963 |
|
The accompanying notes are an integral part of these financial statements.
Consolidated Statements of Cash Flows
Expressed in millions of United States dollars
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
4,573 |
|
4,911 |
|
6,048 |
|
22,652 |
|
17,453 |
|
5,456 |
|
Adjustments to reconcile net income to cash from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
1,168 |
|
1,018 |
|
1,073 |
|
4,122 |
|
3,260 |
|
2,722 |
|
Dividends received |
|
205 |
|
240 |
|
629 |
|
1,038 |
|
1,161 |
|
386 |
|
Equity in results of affiliates, joint ventures and other investments |
|
(167 |
) |
(282 |
) |
(303 |
) |
(1,135 |
) |
(987 |
) |
(433 |
) |
Deferred income taxes |
|
109 |
|
(846 |
) |
(412 |
) |
(265 |
) |
(1,291 |
) |
16 |
|
Loss on disposal of property, plant and equipment |
|
15 |
|
17 |
|
248 |
|
223 |
|
623 |
|
293 |
|
Gain on sale of assets available for sale |
|
|
|
|
|
|
|
(1,513 |
) |
|
|
(40 |
) |
Discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
143 |
|
|
|
Foreign exchange and indexation gains, net |
|
808 |
|
2,218 |
|
(595 |
) |
2,879 |
|
(787 |
) |
(1,095 |
) |
Unrealized derivative losses (gains), net |
|
290 |
|
642 |
|
532 |
|
490 |
|
594 |
|
(1,382 |
) |
Unrealized interest (income) expense, net |
|
150 |
|
78 |
|
(43 |
) |
194 |
|
187 |
|
(25 |
) |
Others |
|
(68 |
) |
(37 |
) |
(27 |
) |
(183 |
) |
58 |
|
20 |
|
Decrease (increase) in assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
456 |
|
(730 |
) |
(639 |
) |
(821 |
) |
(3,800 |
) |
616 |
|
Inventories |
|
(203 |
) |
(324 |
) |
404 |
|
(1,343 |
) |
(425 |
) |
530 |
|
Recoverable taxes |
|
20 |
|
(392 |
) |
(70 |
) |
(563 |
) |
42 |
|
108 |
|
Others |
|
(16 |
) |
(219 |
) |
709 |
|
(315 |
) |
307 |
|
(455 |
) |
Increase (decrease) in liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Suppliers |
|
(156 |
) |
829 |
|
(445 |
) |
1,076 |
|
928 |
|
121 |
|
Payroll and related charges |
|
225 |
|
212 |
|
204 |
|
285 |
|
214 |
|
159 |
|
Income taxes |
|
(185 |
) |
(2,745 |
) |
(93 |
) |
(2,478 |
) |
1,311 |
|
(234 |
) |
Others |
|
288 |
|
(379 |
) |
(35 |
) |
153 |
|
192 |
|
373 |
|
Net cash provided by operating activities |
|
7,512 |
|
4,211 |
|
7,185 |
|
24,496 |
|
19,183 |
|
7,136 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short term investments |
|
|
|
|
|
(1,793 |
) |
1,793 |
|
1,954 |
|
(1,439 |
) |
Loans and advances receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan proceeds |
|
|
|
|
|
|
|
|
|
(28 |
) |
(181 |
) |
Repayments |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
Others |
|
(58 |
) |
57 |
|
(17 |
) |
(178 |
) |
(30 |
) |
(25 |
) |
Judicial deposits |
|
(59 |
) |
(239 |
) |
96 |
|
(186 |
) |
(94 |
) |
(132 |
) |
Investments |
|
(345 |
) |
(18 |
) |
(36 |
) |
(504 |
) |
(87 |
) |
(1,947 |
) |
Additions to property, plant and equipment |
|
(6,071 |
) |
(3,711 |
) |
(4,742 |
) |
(16,075 |
) |
(12,647 |
) |
(8,096 |
) |
Proceeds from disposal of investments |
|
|
|
|
|
|
|
1,081 |
|
|
|
606 |
|
Acquisition (sale) of subsidiaries |
|
|
|
|
|
|
|
|
|
(6,252 |
) |
(1,952 |
) |
Net cash used in investing activities |
|
(6,533 |
) |
(3,911 |
) |
(6,492 |
) |
(14,069 |
) |
(17,184 |
) |
(13,159 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions |
|
21 |
|
20 |
|
229 |
|
859 |
|
2,233 |
|
1,285 |
|
Repayments |
|
(36 |
) |
(63 |
) |
(147 |
) |
(955 |
) |
(2,132 |
) |
(1,254 |
) |
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds |
|
|
|
|
|
2 |
|
19 |
|
24 |
|
16 |
|
Repayments |
|
|
|
|
|
(22 |
) |
(1 |
) |
(25 |
) |
(373 |
) |
Issuances of long-term debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
Third parties |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds |
|
214 |
|
479 |
|
891 |
|
1,564 |
|
4,436 |
|
3,104 |
|
Repayments |
|
(82 |
) |
(769 |
) |
(958 |
) |
(2,621 |
) |
(2,629 |
) |
(307 |
) |
Treasury stock |
|
(1,001 |
) |
(2,001 |
) |
(1,132 |
) |
(3,002 |
) |
(1,510 |
) |
(9 |
) |
Mandatorily convertible notes |
|
|
|
|
|
|
|
|
|
|
|
934 |
|
Transactions of noncontrolling interest |
|
(1,134 |
) |
|
|
|
|
(1,134 |
) |
660 |
|
|
|
Dividends and interest attributed to Companys stockholders |
|
(3,000 |
) |
(3,000 |
) |
(1,750 |
) |
(9,000 |
) |
(3,000 |
) |
(2,724 |
) |
Dividends and interest attributed to noncontrolling interest |
|
(40 |
) |
|
|
(81 |
) |
(100 |
) |
(140 |
) |
(47 |
) |
Net cash provided by (used in) financing activities |
|
(5,058 |
) |
(5,334 |
) |
(2,968 |
) |
(14,371 |
) |
(2,083 |
) |
625 |
|
Increase (decrease) in cash and cash equivalents |
|
(4,079 |
) |
(5,034 |
) |
(2,275 |
) |
(3,944 |
) |
(84 |
) |
(5,398 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
45 |
|
(628 |
) |
136 |
|
(109 |
) |
375 |
|
2,360 |
|
Cash and cash equivalents, beginning of period |
|
7,565 |
|
13,227 |
|
9,723 |
|
7,584 |
|
7,293 |
|
10,331 |
|
Cash and cash equivalents, end of period |
|
3,531 |
|
7,565 |
|
7,584 |
|
3,531 |
|
7,584 |
|
7,293 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on short-term debt |
|
(1 |
) |
|
|
(2 |
) |
(3 |
) |
(5 |
) |
(1 |
) |
Interest on long-term debt |
|
(198 |
) |
(234 |
) |
(314 |
) |
(1,143 |
) |
(1,097 |
) |
(1,113 |
) |
Income tax |
|
(1,060 |
) |
(4,097 |
) |
(1,100 |
) |
(7,293 |
) |
(1,972 |
) |
(1,331 |
) |
Non-cash transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax paid with credits |
|
(681 |
) |
|
|
|
|
(681 |
) |
|
|
|
|
Interest capitalized |
|
78 |
|
54 |
|
38 |
|
234 |
|
164 |
|
266 |
|
Conversion of mandatorily convertible notes using 75,435,238 treasury stock (see note 17). |
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial statements.
Consolidated Statements of Changes in Stockholders Equity
Expressed in millions of United States dollars
(Except number of shares)
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
Preferred class A stock (including twelve golden shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
16,728 |
|
16,728 |
|
10,370 |
|
10,370 |
|
9,727 |
|
9,727 |
|
Capital increase |
|
|
|
|
|
|
|
6,358 |
|
|
|
|
|
Transfer from undistributed retained earnings |
|
|
|
|
|
|
|
|
|
643 |
|
|
|
End of the period |
|
16,728 |
|
16,728 |
|
10,370 |
|
16,728 |
|
10,370 |
|
9,727 |
|
Common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
25,837 |
|
25,837 |
|
16,016 |
|
16,016 |
|
15,262 |
|
15,262 |
|
Capital increase |
|
|
|
|
|
|
|
9,821 |
|
|
|
|
|
Transfer from undistributed retained earnings |
|
|
|
|
|
|
|
|
|
754 |
|
|
|
End of the period |
|
25,837 |
|
25,837 |
|
16,016 |
|
25,837 |
|
16,016 |
|
15,262 |
|
Treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
(4,661 |
) |
(2,660 |
) |
(1,528 |
) |
(2,660 |
) |
(1,150 |
) |
(1,141 |
) |
Sales (acquisitions) |
|
(1,001 |
) |
(2,001 |
) |
(1,132 |
) |
(3,002 |
) |
(1,510 |
) |
(9 |
) |
End of the period |
|
(5,662 |
) |
(4,661 |
) |
(2,660 |
) |
(5,662 |
) |
(2,660 |
) |
(1,150 |
) |
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
318 |
|
318 |
|
2,188 |
|
2,188 |
|
411 |
|
393 |
|
Change in the period |
|
(379 |
) |
|
|
|
|
(2,249 |
) |
1,777 |
|
18 |
|
End of the period |
|
(61 |
) |
318 |
|
2,188 |
|
(61 |
) |
2,188 |
|
411 |
|
Mandatorily convertible notes - common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
290 |
|
290 |
|
290 |
|
290 |
|
1,578 |
|
1,288 |
|
Change in the period |
|
|
|
|
|
|
|
|
|
(1,288 |
) |
290 |
|
End of the period |
|
290 |
|
290 |
|
290 |
|
290 |
|
290 |
|
1,578 |
|
Mandatorily convertible notes - preferred shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
644 |
|
644 |
|
644 |
|
644 |
|
1,225 |
|
581 |
|
Change in the period |
|
|
|
|
|
|
|
|
|
(581 |
) |
644 |
|
End of the period |
|
644 |
|
644 |
|
644 |
|
644 |
|
644 |
|
1,225 |
|
Other cumulative comprehensive income (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
(4,971 |
) |
2,515 |
|
(265 |
) |
(253 |
) |
(1,772 |
) |
(11,493 |
) |
Change in the period |
|
(267 |
) |
(7,486 |
) |
12 |
|
(4,985 |
) |
1,519 |
|
9,721 |
|
End of the period |
|
(5,238 |
) |
(4,971 |
) |
(253 |
) |
(5,238 |
) |
(253 |
) |
(1,772 |
) |
Unrealized gain (loss) - available-for-sale securities, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
|
|
|
|
1 |
|
3 |
|
|
|
17 |
|
Change in the period |
|
1 |
|
|
|
2 |
|
(2 |
) |
3 |
|
(17 |
) |
End of the period |
|
1 |
|
|
|
3 |
|
1 |
|
3 |
|
|
|
Surplus (deficit) of accrued pension plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
(388 |
) |
(71 |
) |
154 |
|
(59 |
) |
(38 |
) |
(34 |
) |
Change in the period |
|
(179 |
) |
(317 |
) |
(213 |
) |
(508 |
) |
(21 |
) |
(4 |
) |
End of the period |
|
(567 |
) |
(388 |
) |
(59 |
) |
(567 |
) |
(59 |
) |
(38 |
) |
Participation on other comprehensive income of subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
271 |
|
122 |
|
109 |
|
(24 |
) |
2 |
|
|
|
Change in the period |
|
(140 |
) |
149 |
|
(133 |
) |
155 |
|
(26 |
) |
2 |
|
End of the period |
|
131 |
|
271 |
|
(24 |
) |
131 |
|
(24 |
) |
2 |
|
Total other cumulative comprehensive income (deficit) |
|
(5,673 |
) |
(5,088 |
) |
(333 |
) |
(5,673 |
) |
(333 |
) |
(1,808 |
) |
Undistributed retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
25,685 |
|
30,082 |
|
27,730 |
|
42,218 |
|
28,508 |
|
18,340 |
|
Transfer from/to unappropriated retained earnings |
|
15,445 |
|
(4,397 |
) |
14,488 |
|
13,221 |
|
15,107 |
|
10,168 |
|
Transfer to capitalized earnings |
|
|
|
|
|
|
|
(14,309 |
) |
(1,397 |
) |
|
|
End of the period |
|
41,130 |
|
25,685 |
|
42,218 |
|
41,130 |
|
42,218 |
|
28,508 |
|
Unappropriated retained earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
17,487 |
|
11,211 |
|
13,612 |
|
166 |
|
3,182 |
|
9,616 |
|
Net income attributable to the Companys stockholders |
|
4,672 |
|
4,935 |
|
5,917 |
|
22,885 |
|
17,264 |
|
5,349 |
|
Remuneration of mandatorily convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred class A stock |
|
(15 |
) |
(40 |
) |
(23 |
) |
(97 |
) |
(72 |
) |
(58 |
) |
Common stock |
|
(36 |
) |
(16 |
) |
(10 |
) |
(70 |
) |
(61 |
) |
(93 |
) |
Dividends and interest attributed to stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred class A stock |
|
(912 |
) |
(1,231 |
) |
(1,863 |
) |
(2,143 |
) |
(1,940 |
) |
(570 |
) |
Common stock |
|
(1,269 |
) |
(1,769 |
) |
(2,979 |
) |
(3,038 |
) |
(3,100 |
) |
(894 |
) |
Appropriation from/to undistributed retained earnings |
|
(15,445 |
) |
4,397 |
|
(14,488 |
) |
(13,221 |
) |
(15,107 |
) |
(10,168 |
) |
End of the period |
|
4,482 |
|
17,487 |
|
166 |
|
4,482 |
|
166 |
|
3,182 |
|
Total Company stockholders equity |
|
77,715 |
|
77,240 |
|
68,899 |
|
77,715 |
|
68,899 |
|
56,935 |
|
Noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of the period |
|
2,644 |
|
2,905 |
|
2,826 |
|
2,830 |
|
2,831 |
|
1,892 |
|
Disposals (acquisitions) of noncontrolling interests |
|
(748 |
) |
|
|
|
|
(631 |
) |
1,629 |
|
83 |
|
Cumulative translation adjustments |
|
73 |
|
(269 |
) |
(85 |
) |
(210 |
) |
104 |
|
823 |
|
Cash flow hedge |
|
|
|
|
|
5 |
|
1 |
|
40 |
|
(18 |
) |
Net income (loss) attributable to noncontrolling interests |
|
(99 |
) |
(24 |
) |
131 |
|
(233 |
) |
189 |
|
107 |
|
Net income (loss) attributable to redeemable noncontrolling interests |
|
52 |
|
22 |
|
|
|
207 |
|
|
|
|
|
Dividends and interest attributable to noncontrolling interests |
|
(40 |
) |
|
|
(18 |
) |
(105 |
) |
(104 |
) |
(56 |
) |
Capitalization of stockholders advances |
|
12 |
|
11 |
|
27 |
|
31 |
|
27 |
|
|
|
Pension plan |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
|
|
Assets and liabilities held for sale |
|
|
|
|
|
(56 |
) |
|
|
(1,886 |
) |
|
|
End of the period |
|
1,894 |
|
2,644 |
|
2,830 |
|
1,894 |
|
2,830 |
|
2,831 |
|
Total stockholders equity |
|
79,609 |
|
79,884 |
|
71,729 |
|
79,609 |
|
71,729 |
|
59,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued and outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred class A stock (including twelve golden shares) |
|
2,108,579,618 |
|
2,108,579,618 |
|
2,108,579,618 |
|
2,108,579,618 |
|
2,108,579,618 |
|
2,108,579,618 |
|
Common stock |
|
3,256,724,482 |
|
3,256,724,482 |
|
3,256,724,482 |
|
3,256,724,482 |
|
3,256,724,482 |
|
3,256,724,482 |
|
Beginning of the period |
|
(226,119,469 |
) |
(147,024,956 |
) |
(108,299,565 |
) |
(147,024,965 |
) |
(152,579,803 |
) |
(151,792,203 |
) |
Acquisitions |
|
(41,893,200 |
) |
(79,094,780 |
) |
(38,725,400 |
) |
(120,987,980 |
) |
(69,880,400 |
) |
(831,400 |
) |
Conversions |
|
1,648 |
|
267 |
|
|
|
1,924 |
|
75,435,238 |
|
43,800 |
|
End of the period |
|
(268,011,021 |
) |
(226,119,469 |
) |
(147,024,965 |
) |
(268,011,021 |
) |
(147,024,965 |
) |
(152,579,803 |
) |
|
|
5,097,293,079 |
|
5,139,184,631 |
|
5,218,279,135 |
|
5,097,293,079 |
|
5,218,279,135 |
|
5,212,724,297 |
|
The accompanying notes are an integral part of these financial statements.
Notes to the Consolidated Financial Statements
Expressed in millions of United States dollars, unless otherwise stated
1 The Company and its operations
Vale S.A., (Vale, Company or we) is a limited liability company incorporated in Brazil. Operations are carried out through Vale and our subsidiary companies, joint ventures and affiliates, and mainly consist of mining, basic metals production, fertilizers, logistics and steel activities.
At December 31, 2011, our principal consolidated operating subsidiaries are the following:
Subsidiary |
|
% ownership |
|
% voting capital |
|
Location |
|
Principal activity |
Compañia Minera Miski Mayo S.A.C. |
|
40.00 |
|
51.00 |
|
Peru |
|
Fertilizer |
Ferrovia Centro-Atlântica S. A. |
|
99.99 |
|
99.99 |
|
Brazil |
|
Logistics |
Ferrovia Norte Sul S.A. |
|
100.00 |
|
100.00 |
|
Brazil |
|
Logistics |
Mineração Corumbaense Reunida S.A. - MCR |
|
100.00 |
|
100.00 |
|
Brazil |
|
Iron Ore and Manganese |
PT International Nickel Indonesia Tbk |
|
59.20 |
|
59.20 |
|
Indonesia |
|
Nickel |
Sociedad Contractual Minera Tres Valles |
|
90.00 |
|
90.00 |
|
Chile |
|
Copper |
Vale Australia Pty Ltd. |
|
100.00 |
|
100.00 |
|
Australia |
|
Coal |
Vale Austria Holdings GMBH |
|
100.00 |
|
100.00 |
|
Austria |
|
Holding and Exploration |
Vale Canada Limited |
|
100.00 |
|
100.00 |
|
Canada |
|
Nickel |
Vale Coal Colombia Ltd. |
|
100.00 |
|
100.00 |
|
Colombia |
|
Coal |
Vale Fertilizantes S.A |
|
99.05 |
|
99.98 |
|
Brazil |
|
Fertilizer |
Vale International S.A |
|
100.00 |
|
100.00 |
|
Switzerland |
|
Trading |
Vale Manganês S.A. |
|
100.00 |
|
100.00 |
|
Brazil |
|
Manganese and Ferroalloys |
Vale Mina do Azul S. A. |
|
100.00 |
|
100.00 |
|
Brazil |
|
Manganese |
Vale Moçambique S.A. |
|
100.00 |
|
100.00 |
|
Mozambique |
|
Coal |
Vale Nouvelle-Calédonie SAS |
|
74.00 |
|
74.00 |
|
New Caledonia |
|
Nickel |
Vale Oman Pelletizing Company LLC |
|
100.00 |
|
100.00 |
|
Oman |
|
Pellets |
Vale Shipping Holding PTE Ltd. |
|
100.00 |
|
100.00 |
|
Singapore |
|
Logistics |
2 Basis of consolidation
All majority-owned subsidiaries in which we have both share and management control are consolidated. All significant intercompany accounts and transactions are eliminated. Subsidiaries over which control is achieved through other means, such as stockholders agreement, are also consolidated even if we hold less than 51% of voting capital. Our variable interest entities in which we are the primary beneficiary are consolidated. Investments in unconsolidated affiliates and joint ventures are accounted under the equity method (Note 14).
We evaluate the carrying value of our equity investments in relation to publicly quoted market prices when available. If the quoted market price is lower than book value, and such decline is considered other than temporary, we write-down our equity investments to the level of the quoted market value.
We define joint ventures as businesses in which we and a small group of other partners each participate actively in the overall entity management, based on a stockholders agreement. We define affiliates as businesses in which we participate as a noncontrolling interest but with significant influence over the operating and financial policies of the investee.
Our participation in hydroelectric projects in Brazil is made via consortium contracts under which we have undivided interests in the assets, and are liable for our proportionate share of liabilities and expenses, which are based on our proportionate share of power output. We do not have joint liability for any obligations. No separate legal or tax status is granted to consortia under the Brazilian law. Accordingly, we recognize our proportionate share of costs and our undivided interest in assets relating to hydroelectric projects (note 12).
3 Summary of significant accounting policies
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Estimates are used for, but not limited to, the selection of useful lives of property, plant and equipment, impairment, provisions necessary for contingent liabilities, fair values assigned to assets and liabilities acquired in business combinations, income tax valuation allowances, employee post retirement benefits and other similar evaluations. Actual results could differ from those estimated.
a) Basis of presentation
We have prepared our consolidated financial statements in accordance with United States generally accepted accounting principles (US GAAP), which differ in certain respects from the accounting practices adopted in Brazil (BR GAAP), compliant with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standard Board (IASB), which are the basis for our statutory financial statements.
Our consolidated interim financial statements for the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010 presented herein are unaudited. However, in our opinion, such consolidated financial statements include all adjustments necessary for a fair statement of the results for these periods.
The Brazilian Real is the parent Companys functional currency. We have selected the US dollar as our reporting currency.
In 2011, based on entity business assessment, the subsidiary Vale International had its functional currency changed from Brazilian Real to US dollar. This change did not cause significant effects in the financial statements presented.
All assets and liabilities have been translated to US dollars at the closing rate of exchange at each balance sheet date (or, if unavailable, the first available exchange rate). All statement of income accounts have been translated to US dollars at the average exchange rates prevailing during the respective periods. Capital accounts are recorded at historical exchange rates. Translation gains and losses are recorded in the Cumulative Translation Adjustments account (CTA) in stockholders equity.
The results of operations and financial position of our entities that have a functional currency other than the US dollar, have been translated into US dollars and adjustments to translate those statements into US dollars are recorded in the CTA in stockholders equity.
The exchange rates used to translate the assets and liabilities of the Brazilian operations at December 31, 2011 and 2010, were R$1.8683 and R$1.6662, respectively.
The net transaction gain (loss) included in our statement of income (Foreign exchange and indexation gains (losses), net) was US$ (1,382), US$102 and US$665 in the years ended December 31, 2011, 2010 and 2009, respectively.
b) Information by Segment and Geographic Area
The company discloses information by consolidated operational business segment and revenues by consolidated geographic area, in accordance with the principles and concepts used by decision makers in evaluating performance.
The information is analyzed by segment as follows:
Bulk Material - includes the extraction of iron ore and pellet production and transport systems of North, South and Southeast, including railroads, ports and terminals, related to mining operations. The manganese ore and ferroalloys are also included in this segment.
Basic metals comprises the production of non-ferrous minerals, including nickel operations (co-products and byproducts), copper and aluminum - includes the trading of aluminum, alumina refining and aluminum smelting metals and investments in joint ventures and associated bauxite mining.
Fertilizers comprises three major groups of nutrients: potash, phosphate and nitrogen. This business is being formed through a combination of acquisitions and organic growth. This is a new business reported in 2010.
Logistic services includes our system of cargo transportation for third parties divided into rail transport, port and shipping services.
Others - comprises our investments in joint ventures and associate in other businesses.
c) Cash equivalents and short-term investments
Cash flows from overnight investments and fundings are reported net. Short-term investments that have a ready market and original maturities of 90 days or less are classified as Cash equivalents. The remaining investments, between 91 day and 360 day maturities are stated at fair value and presented as Short-term investments.
d) Non-current assets and liabilities
Assets and liabilities that are realizable or due more than 12 months after the balance sheet date are classified as non-current.
e) Inventories
Inventories are recorded at the average cost of purchase or production, reduced to market value (net realizable value less a reasonable margin) when lower. Stockpiled inventories are accounted as processed when they are removed from the mine. The cost of finished goods is comprised of depreciation and all direct costs necessary to convert stockpiled inventories into finished goods.
We classify proven and probable reserve quantities attributable to stockpiled inventories as inventories. These reserve quantities are not included in the total proven and probable reserve quantities used in the units of production, depreciation, depletion and amortization calculations.
We periodically assess our inventories to identify obsolete or slow-moving inventories and, if needed, we recognize definitive allowances for them.
f) Removal of waste materials to access mineral deposits
Stripping costs (the costs associated with the removal of overburdened and other waste materials) incurred during the development of a mine, before production takes place, are capitalized as part of the depreciable cost of developing the property. Such costs are subsequently amortized during the useful life of the mine based on proven and probable reserves.
Post-production stripping costs are included in the cost of the inventory produced (that is extracted), at each mine individually during the period that stripping costs are incurred.
g) Property, plant and equipment and intangible assets
Property, plant and equipment are recorded at cost, including interest cost incurred during the construction of major new facilities. We compute depreciation on the straight-line method at annual average rates which take into consideration the useful lives of the assets, as follows: 3.73% for railroads, 1.5% for buildings, 4.23% for installations and 7.73% for other equipment. Expenditures for maintenance and repairs are charged to operating costs and expenses as incurred.
We capitalize the costs of developing major new ore bodies or expanding the capacity of operating mines and amortize these to operations on the unit-of-production method based on the total probable and proven quantity of ore to be recovered. Exploration costs are expensed. Once the economic viability of mining activities is established, subsequent development costs are capitalized.
Separately acquired intangible assets are shown at historical cost. Intangible assets acquired in a business combination are recognized at fair value at the acquisition date. All our intangible assets have definite useful lives and are carried at cost less accumulated amortization, which is calculated using the straight-line method over their estimated useful lives.
h) Business combinations
We apply accounting for business combinations to record acquisitions of interests in other companies. The purchase
method, requires that we reasonably determine the fair value of the identifiable tangible and intangible assets and liabilities assumed of acquired companies and segregate goodwill as an intangible asset.
We assign goodwill to reporting units and test each reporting units goodwill for impairment at least annually, and whenever circumstances indicating that recognized goodwill may not be fully recovered are identified. We perform the annual goodwill impairment tests during the last quarter of each year.
Goodwill is reviewed for impairment utilizing a two step process. In the first step, we compare a reporting units fair value with its carrying amount to identify any potential goodwill impairment loss. If the carrying amount of a reporting unit exceeds the units fair value, based on a discounted cash flow analysis, we carry out the second step of the impairment test, measuring and recording the amount, if any, of the units goodwill impairment loss.
i) Impairment of long-lived assets
All long-lived assets are tested to determine if they are recoverable from operating earnings on an undiscounted cash flow basis over their useful lives whenever events or changes in circumstance indicate that the carrying value may not be recoverable.
When we determine that the carrying value of long-lived assets and definite-life intangible assets may not be recoverable, we measure any impairment loss based on a projected discounted cash flow method using a discount rate determined to be commensurate with the inherent risk of our current business model.
j) Available-for-sale equity securities
Equity securities classified as available-for-sale are recorded pursuant to accounting for certain investments in debt and equity securities. Accordingly, we classify unrealized holding gains and losses, net of taxes, as a separate component of stockholders equity until realized.
k) Compensated absences
The liability for future compensation for employee vacations is fully accrued as earned.
l) Derivatives and hedging activities
We apply accounting for derivative financial instruments and hedging activities, as amended. This standard requires that we recognize all derivative financial instruments as either assets or liabilities on our balance sheet and measure such instruments at fair value. Changes in the fair value of derivatives are recorded in each period in current earnings or in other comprehensive income, in the latter case depending on whether a transaction is designated as an effective hedge and has been effective during the period.
m) Asset retirement obligations
Our asset retirement obligations consist primarily of estimated closure costs. The initial measurement is recognized as a liability discounted to present value and subsequently accreted through earnings. An asset retirement cost equal to the initial liability is capitalized as part of the related assets carrying value and depreciated during the assets useful life.
n) Revenues and expenses
Revenues are recognized when title is transferred to the customer or services are rendered. Revenue from exported products is recognized when such products are loaded on board the ship. Revenues from products sold in the domestic market are recognized when delivery is made to the customer. Revenues from logistic services are recognized when the service order is fulfilled. Expenses and costs are recognized on the accrual basis.
o) Income taxes
The deferred tax effects of tax loss carryforwards and temporary differences are recognized pursuant to accounting for income taxes. A valuation allowance is made when we believe that it is more likely than not that tax assets will not be fully recovered in the future.
p) Earnings per share
Earnings per share are computed by dividing net income by the weighted average number of common and preferred shares outstanding during the period.
q) Interest attributed to stockholders equity (dividend)
Brazilian corporations are permitted to distribute interest attributable to stockholders equity. The calculation is based on the stockholders equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the long-term interest rate (TJLP) determined by the Brazilian Central Bank. Also, such interest may not exceed 50% of net income for the year nor 50% of retained earnings plus revenue reserves as determined by Brazilian GAAP.
The notional interest charge is tax deductible in Brazil. The benefit to us, as opposed to making a dividend payment, is a reduction in our income tax charge. Income tax of 15% is withheld on behalf of the stockholders relative to the interest distribution. Under Brazilian law, interest attributed to stockholders equity is considered as part of the annual minimum mandatory dividend (Note 17). This notional interest distribution is treated for accounting purposes as a deduction from stockholders equity in a manner similar to a dividend and the tax credit recorded in income.
r) Pension and other post retirement benefits
We sponsor private pensions and other post retirement benefits for our employees which are actuarially determined and recognized as an asset or liability or both depending on the funded or unfunded status of each plan in accordance with employees´ accounting for defined benefit pension and other post retirement plans. The cost of our defined benefit and prior service costs or credits that arise during the period and are not components of net periodic benefit costs are recorded in other cumulative comprehensive income (deficit).
4 Accounting pronouncements
Accounting standards adopted in 2011
Accounting Standards Update - ASU number 2011-12 Comprehensive Income (Topic 220). The amendments in this update supersede certain pending paragraphs in Accounting Standards Update No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, to effectively defer only those changes in update 2011-05 that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. The amendments in this Update are effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2011.
ASU number 2011-11 Balance Sheet: Disclosures about Offsetting Assets and Liabilities (Topic 210). Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. This scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements, and securities borrowing and securities lending arrangements. This pronouncement will be effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods.
ASU number 2011-08 IntangiblesGoodwill and Other (Topic 350). The objective of this Update is to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in the update permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350. The amendments are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011.
ASU number 2011-05 Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The objective of this update is to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income, so an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income. The amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011.
ASU number 2011-04: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in USGAAP
and IFRSs. The amendments in this update generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. The amendments are effective during interim and annual periods beginning after December 15, 2011.
ASU number 2011-03: Transfers and Servicing (Topic 860): Reconsideration of Effective Control for Repurchase Agreements. The amendments in this update remove from the assessment of effective control (1) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to that criterion. The Company adopted this standard with no impact on our financial position, results of operations or liquidity. The amendments in this update are effective for the first interim or annual period beginning on or after December 15, 2011.
ASU number 2011-02: Receivables (Topic 310) - A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The amendments in this update would provide additional guidance to assist creditors in determining whether a restructuring of a receivable meets the criteria to be considered a troubled debt restructuring. The Company adopted this standard with no impact on its financial position, results of operations or liquidity. The amendments in this update are effective for the first interim or annual period beginning on or after June 15, 2011.
5 Major acquisitions and disposals
a) Sale of aluminum assets
In February 2011, we concluded the transaction announced in May, 2010 with Norsk Hydro ASA (Hydro), to transfer all of our stakes in Albras-Alumínio Brasileiro S.A. (Albras), Alunorte-Alumina do Norte do Brasil S.A. (Alunorte) and Companhia de Alumina do Pará (CAP), along with its respective off-take rights and outstanding commercial contracts, and 60% of Mineração Paragominas S.A (Paragominas), and all our other Brazilian bauxite mineral rights. In December 31, 2010 these assets were demonstrated as assets held for sale in our balance sheet.
For this transaction we received US$ 1,081 in cash and 22% equivalent to 447,834,465 shares of Hydros outstanding common shares outstanding (approximately US$ 3.5 billion according to Hydros closing share price at the date of the transaction). Three and five years after the closing of the transaction, we will receive two equal tranches of US$ 200 each in cash, related to the remaining payment of 40% of Mineração Paragominas S.A. From the date of the transaction, Hydro has been accounted for by the equity method.
The gain on this transaction, of US$ 1,513 was recorded in the income statement in the line Gain on sale of assets.
b) Fertilizers Businesses
In 2010, we acquired 78.92% of the total capital and 99.83% of the voting capital of Vale Fertilizantes S.A and 100% of the total capital of Vale Fosfatados. In 2011 we concluded several transactions including a public offer to acquire the free floating shares of Vale Fertilizantes S.A. During this offer both the common and preferred shares were acquired for R$ 25.00 per share, amounting to a total of R$ 2,078 billion, equivalent to US$ 1,134 at the date the financial settlement of the transaction. After the public offer, we hold 99,05% of the total shares of Vale Fertilizantes S.A.
The purchase price allocation based on the fair values of acquired assets and liabilities was based on studies performed by us with the assistance of external valuation specialists and was finalized during 2011.
The goodwill balance arises primarily due to the synergies between the acquired assets and the potash operations in Taquari-Vassouras, Carnalita, Rio Colorado and Neuquém and phosphates in Bayóvar I and II, in Peru, and Evate, in Mozambique. The future development of our projects combined with the acquisition of the portfolio of fertilizer assets will allow Vale to be one of the top players in the global fertilizer business.
Purchase price |
|
5,795 |
|
Non-controlling consideration |
|
767 |
|
Book value of property, plant and equipment and mining rights |
|
(1,987 |
) |
Book value of other assets acquired and liabilities assumed, net |
|
(395 |
) |
Adjustment to fair value of property, plant and equipment and mining rights |
|
(5,146 |
) |
Adjustment to fair value of inventories |
|
(98 |
) |
Deferred taxes on the above adjustments |
|
1,783 |
|
|
|
|
|
Goodwill |
|
719 |
|
c) Acquisition of NESA
In 2011, we acquired 9% of Norte Energia S.A. (NESA) from Gaia Energia e Participações S.A. (Gaia) for US$ 70. NESA was established with the sole purpose of implementing, operating and exploring the Belo Monte hydroelectric plant, which is still in the early development stage. Vale estimated an investment of R$ 2,300 (Equivalent of US$ 1.2 billion) of future capital contributions arising from the acquired stake, until December 31, 2011 the total capital contribution was US$ 84.
6 Income taxes
Income taxes in Brazil comprise federal income tax and social contribution, which is an additional federal tax. The statutory composite enacted tax rate applicable in the periods presented is 34%. In other countries where we have operations, we are subject to various taxes rates depending on the jurisdiction.
We analyze the potential tax impact associated with undistributed earnings by each of our subsidiaries. For those subsidiaries in which the undistributed earnings would be taxable when remitted to the parent company, no deferred tax is recognized, based on generally accepted accounting principles.
The amount reported as income tax expense in our consolidated financial statements is reconciled to the statutory rates as follows:
|
|
Three-month period ended (unaudited) |
| ||||||||||||||||
|
|
December 31, 2011 |
|
September 30, 2011 |
|
December 31, 2010 |
| ||||||||||||
|
|
Brazil |
|
Foreign |
|
Total |
|
Brazil |
|
Foreign |
|
Total |
|
Brazil |
|
Foreign |
|
Total |
|
Income before discontinued operations, income taxes, equity results and noncontrolling interests |
|
5,259 |
|
294 |
|
5,553 |
|
4,187 |
|
793 |
|
4,980 |
|
5,581 |
|
1,301 |
|
6,882 |
|
Exchange variation (not taxable) or not deductible |
|
|
|
96 |
|
96 |
|
|
|
(188 |
) |
(188 |
) |
|
|
114 |
|
114 |
|
|
|
5,259 |
|
390 |
|
5,649 |
|
4,187 |
|
605 |
|
4,792 |
|
5,581 |
|
1,415 |
|
6,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax at Brazilian composite rate |
|
(1,788 |
) |
(133 |
) |
(1,921 |
) |
(1,424 |
) |
(207 |
) |
(1,631 |
) |
(1,898 |
) |
(481 |
) |
(2,379 |
) |
Adjustments to derive effective tax rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit on interest attributed to stockholders |
|
383 |
|
|
|
383 |
|
578 |
|
|
|
578 |
|
369 |
|
|
|
369 |
|
Difference on tax rates of foreign income |
|
|
|
117 |
|
117 |
|
|
|
331 |
|
331 |
|
|
|
699 |
|
699 |
|
Tax incentives |
|
274 |
|
|
|
274 |
|
67 |
|
|
|
67 |
|
198 |
|
|
|
198 |
|
Social contribution contingency payment |
|
|
|
|
|
|
|
506 |
|
|
|
506 |
|
|
|
|
|
|
|
Reversal/Constitution of provisions for loss of tax loss carryfoward |
|
129 |
|
(285 |
) |
(156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other non-taxable, income/non deductible expenses |
|
63 |
|
93 |
|
156 |
|
36 |
|
(238 |
) |
(202 |
) |
82 |
|
(106 |
) |
(24 |
) |
Income tax per consolidated statements of income |
|
(939 |
) |
(208 |
) |
(1,147 |
) |
(237 |
) |
(114 |
) |
(351 |
) |
(1,249 |
) |
112 |
|
(1,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended as of |
| ||||||||||||||||
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2009 |
| ||||||||||||
|
|
Brazil |
|
Foreign |
|
Total |
|
Brazil |
|
Foreign |
|
Total |
|
Brazil |
|
Foreign |
|
Total |
|
Income before discontinued operations, income taxes, equity results and noncontrolling interests |
|
21,267 |
|
5,532 |
|
26,799 |
|
16,586 |
|
3,728 |
|
20,314 |
|
10,024 |
|
(2,901 |
) |
7,123 |
|
Exchange variation (not taxable) or not deductible |
|
|
|
26 |
|
26 |
|
|
|
265 |
|
265 |
|
|
|
5,162 |
|
5,162 |
|
|
|
21,267 |
|
5,558 |
|
26,825 |
|
16,586 |
|
3,993 |
|
20,579 |
|
10,024 |
|
2,261 |
|
12,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax at Brazilian composite rate |
|
(7,231 |
) |
(1,890 |
) |
(9,121 |
) |
(5,639 |
) |
(1,358 |
) |
(6,997 |
) |
(3,408 |
) |
(769 |
) |
(4,177 |
) |
Tax benefit on interest attributed to stockholders |
|
1,655 |
|
|
|
1,655 |
|
995 |
|
|
|
995 |
|
502 |
|
|
|
502 |
|
Difference on tax rates of foreign income |
|
|
|
1,415 |
|
1,415 |
|
|
|
1,673 |
|
1,673 |
|
|
|
1,079 |
|
1,079 |
|
Tax incentives |
|
704 |
|
|
|
704 |
|
642 |
|
|
|
642 |
|
148 |
|
|
|
148 |
|
Social contribution contingency payment |
|
506 |
|
|
|
506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal/Constitution of provisions for loss of tax loss carryfoward |
|
129 |
|
(426 |
) |
(297 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other non-taxable, income/non deductible expenses |
|
48 |
|
(192 |
) |
(144 |
) |
13 |
|
(31 |
) |
(18 |
) |
100 |
|
248 |
|
348 |
|
Income tax per consolidated statements of income |
|
(4,189 |
) |
(1,093 |
) |
(5,282 |
) |
(3,989 |
) |
284 |
|
(3,705 |
) |
(2,658 |
) |
558 |
|
(2,100 |
) |
Vale and some subsidiaries in Brazil were granted with tax incentives that provide for a partial reduction of the income tax due related to certain regional operations of iron ore, railroad, manganese, copper, bauxite, alumina, aluminum, kaolin and potash. The tax benefit is calculated based on taxable profit adjusted by the tax incentive (so-called exploration profit) taking into consideration the operational profit of the projects that benefit from the tax incentive during a fixed period. In general such tax incentives last for 10 years. The Companys tax incentives will expire in 2020. The tax savings must be registered in a special capital (profit) reserve in the Stockholders equity of the entity that benefits from the tax incentive and cannot be distributed as dividends to the stockholders.
We are also allowed to reinvest part of the tax savings in the acquisition of new equipment to be used in the operations that have the tax benefit subject to subsequent approval from the Brazilian regulatory agencies Superintendência de Desenvolvimento da Amazônia - SUDAM and Superintendência de Desenvolvimento do Nordeste - SUDENE. When the reinvestment is approved, the corresponding tax benefit must also be accounted for in a special profit reserve and is also subject to the same restrictions with respect to future dividend distributions to the stockholders.
We also have income tax incentives related to our Goro project under development in New Caledonia (The Goro Project). These incentives include an income tax holiday during the construction phase of the project and throughout a 15-year period commencing in the first year in which commercial production, as defined by the applicable legislation, is achieved followed by a five-year, 50 per cent income tax holiday. The Goro Project also qualifies for certain exemptions from indirect taxes such as import duties during the construction phase and throughout the commercial life of the project. Certain of these tax benefits, including the income tax holiday, are subject to an earlier phase out, should the project achieves a specified cumulative rate of return. We are subject to a branch profit tax commencing in the first year in which commercial production is achieved, as defined by the applicable legislation. To date, we have not recorded any taxable income for New Caledonian tax purposes. The benefits of this legislation are expected to apply with respect to taxes payable once the Goro Project is in operation. We obtained tax incentives for our projects in Mozambique, Oman and Malaysia, that will take effects when those projects start their commercial operation.
We are subject to an examination by the tax authorities for up to five years regarding our operations in Brazil, up to ten years for Indonesia, and up to seven years for Canada for income taxes.
Tax loss carry forwards in Brazil and in most of the jurisdictions where we have tax loss carry forwards have no expiration date, though in Brazil, offset is restricted to 30% of annual taxable income.
The Company adopts the provision accounting for Uncertainty in Income Taxes.
The reconciliation of the beginning and ending amounts is as follows: (see note 20(b)) tax related actions)
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, 2011 |
|
September 30, 2011 |
|
December 31, 2010 |
|
2011 |
|
2010 |
|
2009 |
|
Beginning of the period |
|
338 |
|
372 |
|
392 |
|
2,555 |
|
396 |
|
657 |
|
Increase resulting from tax positions taken |
|
1 |
|
1 |
|
2,121 |
|
1,076 |
|
2,130 |
|
47 |
|
Decrease resulting from tax positions taken (a) |
|
(90 |
) |
(2 |
) |
(2 |
) |
(3,409 |
) |
(24 |
) |
(474 |
) |
Cumulative translation adjustments |
|
14 |
|
(33 |
) |
44 |
|
41 |
|
53 |
|
166 |
|
End of the period |
|
263 |
|
338 |
|
2,555 |
|
263 |
|
2,555 |
|
396 |
|
(a) In July 2011, we made a payment as a consequence of a Brazilian court decision in a case related to the exemption of the Social Contribution (Contribuição Social sobre o Lucro Líquido).
|
|
December 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
|
Current deferred tax assets |
|
|
|
|
|
Accrued expenses deductible only when disbursed |
|
203 |
|
386 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
Related to provision for losses and write-downs of investments |
|
|
|
|
|
Employee postretirement benefits provision |
|
640 |
|
665 |
|
Tax loss carryforwards |
|
916 |
|
732 |
|
Fair value of financial instruments |
|
610 |
|
379 |
|
Asset retirement obligation |
|
389 |
|
322 |
|
Other temporary differences (mainly contingencies provisions) |
|
794 |
|
855 |
|
|
|
3,349 |
|
2,953 |
|
Liabilities |
|
|
|
|
|
Prepaid retirement benefit |
|
(509 |
) |
(617 |
) |
Fair value adjustments in business combinations |
|
(7,311 |
) |
(7,745 |
) |
Social contribution |
|
|
|
(2,145 |
) |
Other temporary differences |
|
(463 |
) |
(421 |
) |
|
|
(8,283 |
) |
(10,928 |
) |
Valuation allowance |
|
|
|
|
|
Beginning balance |
|
(110 |
) |
(106 |
) |
Change in allowance |
|
(16 |
) |
(4 |
) |
Ending balance |
|
(126 |
) |
(110 |
) |
Net long-term deferred tax liabilities |
|
(5,060 |
) |
(8,085 |
) |
|
|
|
|
|
|
Asset |
|
594 |
|
|
|
Liabilities |
|
(5,654 |
) |
(8,085 |
) |
Total |
|
(5,060 |
) |
(8,085 |
) |
7 Cash and cash equivalents
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
Cash |
|
945 |
|
560 |
|
Cash equivalents |
|
2,586 |
|
7,024 |
|
|
|
3,531 |
|
7,584 |
|
All the above mentioned short-term investments are made through the use of low risk fixed income securities, in a way that those denominated in Brazilian Reais are concentrated in investments indexed to the CDI, and those denominated in US dollars are mainly time deposits, with the original due date less than three months.
8 Short-term investments
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Time deposit |
|
|
|
1,793 |
|
Represent low risk investments with original due date over three months.
9 Account receivable
Accounts receivable from customers in the steel industry represent 70,36% of receivables at December 31, 2011.
No single customer accounted for more than 10% of total revenues.
Additional allowances for doubtful accounts charged to the statement of income as expenses in 2011, 2010 and 2009 totaled US$2, US$23 and US$48, respectively. We wrote-off US$1 in 2011, US$37 in 2010 and US$8 in 2009.
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
Customers |
|
|
|
|
|
Denominated in Brazilian Reais |
|
1,228 |
|
1,227 |
|
Denominated in other currencies, mainly US dollars |
|
7,382 |
|
7,102 |
|
|
|
8,610 |
|
8,329 |
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
(105 |
) |
(118 |
) |
Total |
|
8,505 |
|
8,211 |
|
10 Inventories
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Products |
|
|
|
|
|
|
|
|
|
|
|
Nickel (co-products and by-products) |
|
1,771 |
|
1,310 |
|
Iron ore and pellets |
|
1,137 |
|
825 |
|
Manganese and ferroalloys |
|
240 |
|
203 |
|
Fertilizer |
|
387 |
|
171 |
|
Copper concentrate |
|
72 |
|
28 |
|
Coal |
|
277 |
|
74 |
|
Others |
|
91 |
|
143 |
|
Spare parts and maintenance supplies |
|
1,276 |
|
1,544 |
|
|
|
5,251 |
|
4,298 |
|
On December 31, 2011, the inventory includes provision for adjustment to market value for the products nickel and manganese in the amount of US$ 14 and US$ 9, respectively, there were no adjustments at December 31, 2010.
11 Recoverable taxes
|
|
As of December 31, |
| ||
|
|
2011 |
|
2010 |
|
|
|
|
|
|
|
Income tax |
|
814 |
|
459 |
|
Value-added tax |
|
997 |
|
484 |
|
Others brazilian federal contributions |
|
1,006 |
|
1,021 |
|
Total |
|
2,817 |
|
1,964 |
|
|
|
|
|
|
|
Current |
|
2,230 |
|
1,603 |
|
Non-current |
|
587 |
|
361 |
|
|
|
2,817 |
|
1,964 |
|
12 Property, plant and equipment and intangible assets
By type of assets:
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Cost |
|
Accumulated |
|
Net |
|
Cost |
|
Accumulated |
|
Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
695 |
|
|
|
695 |
|
356 |
|
|
|
356 |
|
Buildings |
|
7,912 |
|
(1,890 |
) |
6,022 |
|
6,087 |
|
(1,110 |
) |
4,977 |
|
Installations |
|
14,886 |
|
(3,708 |
) |
11,178 |
|
14,904 |
|
(4,231 |
) |
10,673 |
|
Equipment |
|
12,549 |
|
(4,243 |
) |
8,306 |
|
10,948 |
|
(3,637 |
) |
7,311 |
|
Railroads |
|
6,575 |
|
(1,930 |
) |
4,645 |
|
7,337 |
|
(2,357 |
) |
4,980 |
|
Mine development costs |
|
26,955 |
|
(5,180 |
) |
21,775 |
|
28,010 |
|
(4,071 |
) |
23,939 |
|
Others |
|
14,556 |
|
(4,126 |
) |
10,430 |
|
12,088 |
|
(2,987 |
) |
9,101 |
|
|
|
84,128 |
|
(21,077 |
) |
63,051 |
|
79,730 |
|
(18,393 |
) |
61,337 |
|
Intangible assets |
|
1,201 |
|
(67 |
) |
1,134 |
|
1,316 |
|
(42 |
) |
1,274 |
|
Construction in progress |
|
25,845 |
|
|
|
25,845 |
|
21,759 |
|
|
|
21,759 |
|
Total |
|
111,174 |
|
(21,144 |
) |
90,030 |
|
102,805 |
|
(18,435 |
) |
84,370 |
|
Losses on disposal of property, plant and equipment totaled US$ 223, US$623 and US$ 293 in December 31, 2011, 2010 and 2009 respectively. This mainly related to write-offs of ships and trucks, locomotives and other equipment, which were replaced in the normal course of business.
Assets given in guarantee of judicial processes totaled US$ 97 as at December 31, 2011 (US$ 149 as at December 31, 2010).
Hydroelectric assets
We participate in several jointly-owned hydroelectric plants, already in operation or under construction, in which we record our undivided interest in these assets as Property, plant and equipment.
At December 31, 2011 the cost of hydroelectric plants in service totals US$2,261 (December 31, 2010 US$1,432) and the related depreciation in the year was US$428 (December 31, 2010 US$422). The cost of hydroelectric plant under construction totaled at December 31, 2011 totals US$59 (December 31, 2010 US$804). Income and operating expenses for such plants are not material.
Intangibles
All of the intangible assets recognized in our financial statements were acquired from third parties, either directly or through a business combination and have definite useful lives from 6 to 30 years.
At December 31, 2011 the intangibles amount to US$ 1,135 (December 31, 2010 - US$1,274), and are comprised of rights granted by the government Ferrovia Norte Sul of US$ 896 and off take-agreements of US$ 239.
13 Impairment of goodwill and long-lived assets
As described in note 3(g), we test goodwill and long-lived assets for impairment when events or changes in circumstances indicate that they might be impaired. For impairment test purposes, goodwill is allocated to reporting units and are tested at least annually.
No impairment charges were recognized in 2011 and 2010, as a result of the annual goodwill impairment tests performed.
Management determined cash flows based on approved financial budgets. Gross margin projections were based on past performance and managements expectations of market developments. Information about sales prices are consistent with the forecasts included in industry reports, considering quoted prices when available and when appropriate. The discount rates used, reflect specific risks relating to the relevant assets in each reporting unit, depending on their composition and location.
Recognition of additional goodwill impairment charges in the future would depend on several estimates including market conditions, recent actual results and managements forecasts. This information shall be obtained at the time when our assessment is to be updated. It is not possible at this time to determine if any such future impairment charge would result or, if it does, whether such charge would be material.
14 Investments in affiliated companies and joint ventures
|
|
December 31, 2011 |
|
Investments |
|
Equity in earnings (losses) of investee adjustments |
|
Dividends Received |
| ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Net income |
|
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||||||||||||
|
|
|
|
|
|
|
|
(loss) of the |
|
December 31, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
|
|
|
December 31, |
|
September 30, |
|
December 31, |
|
|
| ||||||||
|
|
Participation in capital (%) |
|
Net equity |
|
period |
|
2011 |
|
2010 |
|
2011 |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
2009 |
|
2011 |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
2009 |
| ||
|
|
Voting |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore and pellets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Nipo-Brasileira de Pelotização - NIBRASCO (1) |
|
51.11 |
|
51.00 |
|
341 |
|
89 |
|
173 |
|
171 |
|
6 |
|
16 |
|
12 |
|
45 |
|
48 |
|
(12 |
) |
|
|
|
|
|
|
22 |
|
3 |
|
20 |
|
Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS (1) |
|
51.00 |
|
50.89 |
|
225 |
|
36 |
|
115 |
|
128 |
|
25 |
|
(14 |
) |
35 |
|
19 |
|
40 |
|
(12 |
) |
|
|
|
|
|
|
20 |
|
|
|
|
|
Companhia Coreano-Brasileira de Pelotização - KOBRASCO (1) |
|
50.00 |
|
50.00 |
|
155 |
|
65 |
|
78 |
|
87 |
|
9 |
|
5 |
|
9 |
|
32 |
|
43 |
|
(17 |
) |
|
|
15 |
|
|
|
32 |
|
11 |
|
|
|
Companhia Ítalo-Brasileira de Pelotização - ITABRASCO (1) |
|
51.00 |
|
50.90 |
|
158 |
|
93 |
|
80 |
|
86 |
|
7 |
|
16 |
|
14 |
|
47 |
|
18 |
|
12 |
|
38 |
|
|
|
|
|
38 |
|
25 |
|
|
|
Minas da Serra Geral SA - MSG |
|
50.00 |
|
50.00 |
|
57 |
|
7 |
|
29 |
|
36 |
|
1 |
|
1 |
|
4 |
|
3 |
|
6 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMARCO Mineração SA - SAMARCO (2) |
|
50.00 |
|
50.00 |
|
941 |
|
1,754 |
|
528 |
|
561 |
|
186 |
|
207 |
|
261 |
|
878 |
|
798 |
|
299 |
|
112 |
|
225 |
|
575 |
|
812 |
|
950 |
|
190 |
|
Baovale Mineração SA - BAOVALE |
|
50.00 |
|
50.00 |
|
69 |
|
16 |
|
35 |
|
31 |
|
1 |
|
2 |
|
2 |
|
8 |
|
4 |
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Zhuhai YPM Pellet e Co,Ltd - ZHUHAI |
|
25.00 |
|
25.00 |
|
90 |
|
1 |
|
23 |
|
25 |
|
|
|
(1 |
) |
4 |
|
|
|
9 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tecnored Desenvolvimento Tecnológico SA |
|
43.04 |
|
43.04 |
|
107 |
|
(13 |
) |
48 |
|
40 |
|
(5 |
) |
(2 |
) |
|
|
(7 |
) |
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,109 |
|
1,165 |
|
230 |
|
230 |
|
341 |
|
1,025 |
|
956 |
|
272 |
|
150 |
|
240 |
|
575 |
|
924 |
|
989 |
|
210 |
|
Coal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henan Longyu Resources Co Ltd |
|
25.00 |
|
25.00 |
|
1,128 |
|
336 |
|
282 |
|
250 |
|
17 |
|
26 |
|
64 |
|
85 |
|
76 |
|
74 |
|
|
|
|
|
|
|
|
|
83 |
|
|
|
Shandong Yankuang International Company Ltd |
|
25.00 |
|
25.00 |
|
(170 |
) |
(58 |
) |
(43 |
) |
(27 |
) |
(3 |
) |
(2 |
) |
(7 |
) |
(15 |
) |
(19 |
) |
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
239 |
|
223 |
|
14 |
|
24 |
|
57 |
|
70 |
|
57 |
|
56 |
|
|
|
|
|
|
|
|
|
83 |
|
|
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bauxite |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineração Rio do Norte SA - MRN |
|
40.00 |
|
40.00 |
|
357 |
|
19 |
|
144 |
|
152 |
|
6 |
|
(1 |
) |
(8 |
) |
8 |
|
(2 |
) |
(10 |
) |
|
|
|
|
10 |
|
|
|
10 |
|
42 |
|
|
|
|
|
|
|
|
|
|
|
144 |
|
152 |
|
6 |
|
(1 |
) |
(8 |
) |
8 |
|
(2 |
) |
(10 |
) |
|
|
|
|
10 |
|
|
|
10 |
|
42 |
|
Copper |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teal Minerals Incorporated |
|
50.00 |
|
50.00 |
|
469 |
|
(12 |
) |
234 |
|
90 |
|
3 |
|
(2 |
) |
3 |
|
(6 |
) |
(10 |
) |
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
90 |
|
3 |
|
(2 |
) |
3 |
|
(6 |
) |
(10 |
) |
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Heron Resources Inc (3) |
|
|
|
|
|
|
|
|
|
6 |
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Korea Nickel Corp |
|
25.00 |
|
25.00 |
|
16 |
|
|
|
4 |
|
11 |
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Others (3) |
|
|
|
|
|
|
|
|
|
1 |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
23 |
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norsk Hydro ASA (4) |
|
22.00 |
|
22.00 |
|
14,668 |
|
449 |
|
3,227 |
|
|
|
(21 |
) |
70 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,227 |
|
|
|
(21 |
) |
70 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
|
|
Logistic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOG-IN Logística Intermodal SA |
|
31.33 |
|
31.33 |
|
338 |
|
(20 |
) |
114 |
|
135 |
|
(4 |
) |
|
|
4 |
|
(7 |
) |
4 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
MRS Logística SA |
|
45.68 |
|
45.84 |
|
1,200 |
|
316 |
|
551 |
|
511 |
|
29 |
|
32 |
|
28 |
|
132 |
|
90 |
|
141 |
|
48 |
|
|
|
37 |
|
55 |
|
72 |
|
124 |
|
|
|
|
|
|
|
|
|
|
|
665 |
|
646 |
|
25 |
|
32 |
|
32 |
|
125 |
|
94 |
|
143 |
|
48 |
|
|
|
37 |
|
55 |
|
72 |
|
127 |
|
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California Steel Industries Inc - CSI |
|
50.00 |
|
50.00 |
|
322 |
|
27 |
|
161 |
|
155 |
|
(1 |
) |
2 |
|
(1 |
) |
14 |
|
12 |
|
(10 |
) |
7 |
|
|
|
7 |
|
7 |
|
7 |
|
|
|
CSP - Companhia Siderurgica do PECEM |
|
50.00 |
|
50.00 |
|
539 |
|
(7 |
) |
267 |
|
18 |
|
(3 |
) |
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THYSSENKRUPP CSA Companhia Siderúrgica do Atlântico |
|
26.87 |
|
26.87 |
|
5,982 |
|
(658 |
) |
1,607 |
|
1,840 |
|
(86 |
) |
(72 |
) |
(75 |
) |
(177 |
) |
(85 |
) |
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Usinas Siderúrgicas de Minas Gerais SA - USIMINAS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
2,035 |
|
2,013 |
|
(90 |
) |
(70 |
) |
(76 |
) |
(166 |
) |
(73 |
) |
(8 |
) |
7 |
|
|
|
7 |
|
7 |
|
7 |
|
7 |
|
Other affiliates and joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Norte Energia S.A. |
|
9.00 |
|
9.00 |
|
837 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vale Soluções em Energia S.A. (1) |
|
52.77 |
|
52.77 |
|
276 |
|
(32 |
) |
145 |
|
115 |
|
(1 |
) |
(1 |
) |
(33 |
) |
(16 |
) |
(33 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
|
|
|
|
|
|
|
|
|
209 |
|
70 |
|
1 |
|
|
|
(15 |
) |
(4 |
) |
(4 |
) |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429 |
|
185 |
|
|
|
(1 |
) |
(48 |
) |
(20 |
) |
(37 |
) |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
8,093 |
|
4,497 |
|
167 |
|
282 |
|
303 |
|
1,135 |
|
987 |
|
433 |
|
205 |
|
240 |
|
629 |
|
1,038 |
|
1,161 |
|
386 |
|
(1) Although Vale held a majority of the voting interest of investees accounted for under the equity method, existing veto rights held by noncontrolling shareholders.
(2) Investment includes goodwill of US$ 58 in December, 2011 and US$64 in December, 2010.
(3) Available for sale.
(4) The investment is adjusted based on our acquisition and the net income refers to the period from March onwards.
15 Short-term debt
Short-term borrowings outstanding on December 31, 2011 are from commercial banks for import financing denominated in US dollars with average annual interest rates of 1.81%.
16 Long-term debt
|
|
Current liabilities |
|
Non-current liabilities |
| ||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
Foreign debt |
|
|
|
|
|
|
|
|
|
Loans and financing denominated in the following currencies: |
|
|
|
|
|
|
|
|
|
US dollars |
|
496 |
|
2,384 |
|
2,693 |
|
2,530 |
|
Others |
|
9 |
|
18 |
|
52 |
|
217 |
|
Fixed Rate Notes |
|
|
|
|
|
|
|
|
|
US dollars |
|
410 |
|
|
|
10,073 |
|
10,242 |
|
EUR |
|
|
|
|
|
970 |
|
1,003 |
|
Perpetual notes |
|
|
|
|
|
|
|
78 |
|
Accrued charges |
|
221 |
|
233 |
|
|
|
|
|
|
|
1,136 |
|
2,635 |
|
13,788 |
|
14,070 |
|
Brazilian debt |
|
|
|
|
|
|
|
|
|
Brazilian Reais indexed to Long-Term Interest Rate - TJLP/CDI and |
|
|
|
|
|
|
|
|
|
General Price Index-Market (IGP-M) |
|
246 |
|
76 |
|
5,245 |
|
3,891 |
|
Basket of currencies |
|
1 |
|
1 |
|
|
|
125 |
|
Non-convertible debentures |
|
|
|
|
|
2,505 |
|
2,767 |
|
US dollars denominated |
|
|
|
1 |
|
|
|
738 |
|
Accrued charges |
|
112 |
|
110 |
|
|
|
|
|
|
|
359 |
|
188 |
|
7,750 |
|
7,521 |
|
Total |
|
1,495 |
|
2,823 |
|
21,538 |
|
21,591 |
|
The long-term portion at December 31, 2011 was as follows:
2013 |
|
3,184 |
|
2014 |
|
1,231 |
|
2015 |
|
952 |
|
2016 |
|
1,607 |
|
2017 and after |
|
14,200 |
|
No due date |
|
364 |
|
|
|
21,538 |
|
At december 31, 2011 annual interest rates on long-term debt were as follows:
Up to 3% |
|
4,738 |
|
3.1% to 5% (*) |
|
2,301 |
|
5.1% to 7% |
|
8,802 |
|
7.1% to 9% (**) |
|
2,793 |
|
9.1% to 11% (**) |
|
2,365 |
|
Over 11% (**) |
|
2,033 |
|
Variable |
|
1 |
|
|
|
23,033 |
|
(*) Includes Eurobonds. For this operation we have entered into derivative transactions at a cost of 4.71% per year in US dollars.
(**) Includes non-convertible debentures and other Brazilian Real denominated debt that bear interest at the Brazilian Interbank Certificate of Deposit (CDI) and Brazilian Government Long-term Interest Rates (TJLP) plus a spread. For these operations, we have entered into derivative transactions to mitigate our exposure to the floating rate debt denominated in Brazilian Real, totaling US$ 6,005 of which US$ 5,041 has an original interest rate above 7% per year. The average cost after taking into account the derivative transactions is 2.98% per year in US dollars.
The average cost of all derivative transactions is 3.22% per year in US dollars.
Vale has non-convertible debentures at Brazilian Real denominated as follows:
|
|
Quantity as of December 31, 2011 |
|
|
|
|
|
Balance |
| ||||
Non Convertible Debentures |
|
Issued |
|
Outstanding |
|
Maturity |
|
Interest |
|
December 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Series |
|
400,000 |
|
400,000 |
|
November 20, 2013 |
|
100% CDI + 0.25% |
|
2,167 |
|
2,429 |
|
Tranche B |
|
5 |
|
5 |
|
No date |
|
6.5% p.a + IGP-DI |
|
364 |
|
367 |
|
|
|
|
|
|
|
|
|
|
|
2,531 |
|
2,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term portion |
|
|
|
|
|
|
|
|
|
2,505 |
|
2,767 |
|
Accrued chages |
|
|
|
|
|
|
|
|
|
26 |
|
29 |
|
|
|
|
|
|
|
|
|
|
|
2,531 |
|
2,796 |
|
The indexation indices/ rates applied to our debt were as follows (unaudited):
|
|
Three-month period ended |
|
Year ended as of December 31, |
| ||||||
|
|
December 31, 2011 |
|
September 30, 2011 |
|
December 31, 2010 |
|
2011 |
|
2010 |
|
TJLP - Long-Term Interest Rate (effective rate) |
|
1.5 |
|
1.5 |
|
1.5 |
|
|
|
6.0 |
|
IGP-M - General Price Index - Market |
|
0.9 |
|
1.0 |
|
3.2 |
|
4.1 |
|
10.9 |
|
Appreciation (devaluation) of Real against US dollar |
|
(0.7 |
) |
18.8 |
|
1.7 |
|
25.3 |
|
4.7 |
|
On January 4, 2012, (subsequent event) we issued US$1 billion notes due 2022 sold at a price of 98.804% of the principal amount and will bear a coupon of 4.375% per year, payable semi-annually though our wholly-owned subsidiary Vale Overseas Limited.
Credit Lines
Vale has available revolving credit lines that can be disbursed and paid at any time, during its availability period. On December 31, 2011, the total amount available under the revolving credit lines was US$4.1 billion, of which US$3 billion can be drawn by Vale S.A., Vale Canada Limited and Vale International, US$350 can be drawn by Vale International and the balance by Vale Canada Limited. As of December 31, 2011, none of the borrowers had drawn any amounts under these facilities, but letters of credit totaling US$107 had been issued and remained outstanding pursuant Vale Canada Limiteds facility.
In August 2011, we entered into an agreement with a syndicate of financial institutions to finance the acquisition of five large ore carriers and two capesize bulkers at two Korean shipyards. The agreement provides a credit line of up to US$530. As of December 31, 2011, Vale had drawn US$178 under the facility.
In October 2010, we signed an agreement with Export Development Canada (EDC) to finance its investment program. Under the agreement, EDC will provide a credit line of up to US$1 billion. As of December 31, 2011, Vale disbursed US$ 500. In September 2010, Vale entered into agreements with The Export-Import Bank of China and the Bank of China Limited for the financing to build 12 very large ore carriers comprising a facility for an amount of up to US$1,229. The financing has a 13-year total term to be repaid, and the funds will be disbursed during 3 years according to the construction schedule. As of December 31, 2011, we had drawn US$467 under this facility.
In June 2010, Vale established certain facilities with Banco Nacional de Desenvolvimento Econômico Social BNDES for a total amount of R$774, (US$430), to finance the acquisition of domestic equipments. On March 31, 2011, Vale increased this facility through a new agreement with BNDES for R$ 103 (US$ 62). As of December 31, 2011, we had drawn the equivalent of US$329 under these facilities.
In May 2008, the Company has signed agreements with Japanese long term financing credit agencies in the amount of US$ 5 billion, being US$ 3 billion with Japan Bank for International Cooperation (JIBC) and US$ 2 billion with Nippon Export and Investment Insurance (NEXI), to finance mining projects, logistics and energy generation. Until December 31, 2011, Vale through its subsidiary PT International Nickel Indonesia Tbk (PTI) withdrew US$300, under the credit facility from NEXI to finance the construction of the hydroelectric plant of Karebbe, Indonesia.
In April 2008, Vale has signed a credit line in the amount of R$ 7.3 billion (US$ 4 billion) with Banco Nacional de Desenvolvimento Econômico e Social - BNDES to finance its investment program. Until December 31, 2011, Vale withdrew R$ 2,795 (US$1,496) in this line.
Guarantee
On December 31, 2011, US$ 648 of the total aggregate outstanding debt was secured by fixed assets.
Covenants
Our principal covenants require us to maintain certain ratios, such as debt to EBITDA and interest coverage. We have not identified any events of noncompliance as of December 31, 2011.
17 Stockholders equity
Each holder of common and preferred class A stock is entitled to one vote for each share on all matters brought before stockholders meetings, except for the election of the Board of Directors, which is restricted to the holders of common stock. The Brazilian Government holds twelve preferred special shares which confer permanent veto rights over certain matters.
Both common and preferred stockholders are entitled to receive a mandatory minimum dividend of 25% of annual adjusted net income under Brazilian GAAP, once declared at the annual stockholders meeting. In the case of preferred stockholders, this dividend cannot be less than 6% of the preferred capital as stated in the statutory accounting records or, if greater, 3% of the Brazilian GAAP equity value per share.
During the 2011, Vale paid the minimum annual remuneration attributed to stockholder in 2010, as of interest on capital and dividends, and Vale paid the additional remuneration in amount of US$ 1,000. Additionally, we anticipate US$ 4,141 relating to dividends of annual remuneration attributed to stockholder in 2011.
In November 2011, a part of the to share buy-back program approved in june 2011, we concluded the acquisitions of 39,536,080 common shares, at an average price of US$ 26.25 per share, and 81,451,900 preferred shares, at an average price of US$ 24.09 per share (including shares of each class in the form of American Depositary Receipts), for a total aggregate purchase price of US$ 3.0 billion. The repurchased shares represent 3.10% of the free float of common shares, and 4.24% of the free float of preferred shares, outstanding before the launch of the program. The shares acquired will be held in treasury for cancellation.
In September 2010, the Board of Directors approved a share buy-back program. The shares are to be held in treasury for subsequent sale or cancellation, amounting up to US$2 billion and involving up to 64,810,513 common shares and up to 98,367,748 preferred shares. As of December 31, 2010 we had acquired 21,682,700 common shares and 48,197,700 preferred shares.
In June 2010, the notes series Rio and Rio P were converted into ADS and represent an aggregate of 49,305,205 common shares and 26,130,033 preferred class A shares respectively. The conversion was made using 75,435,238 treasury stocks held by the Company. The difference between the conversion amount and the book value of the treasury stocks of US$ 1,379 was accounted for in additional paid-in capital in the stockholders equity.
The outstanding issued mandatory convertible notes as of December 31, 2011, are as follows:
|
|
Date |
|
Value |
|
|
| ||||
Headings |
|
Emission |
|
Expiration |
|
Gross |
|
Net of charges |
|
Coupon |
|
Tranches Vale and Vale P - 2012 |
|
July/2009 |
|
June/2012 |
|
942 |
|
934 |
|
6.75% p.a. |
|
The notes pay a quarterly coupon and are entitled to an additional remuneration equivalent to the cash distribution paid to ADS holders. These notes were classified as a capital instrument, mainly due to the fact that neither the Company nor the holders have the option to settle the operation, whether fully or partially, with cash, and the conversion is mandatory. Consequently, they were recognized as a specific component of shareholders equity, net of financial charges.
The funds linked to future mandatory conversion, net of charges are equivalent to the maximum of common shares and preferred shares, are as follows. All the shares are currently held in treasury.
|
|
Maximum amount of action |
|
Value |
| ||||
Headings |
|
Common |
|
Preferred |
|
Common |
|
Preferred |
|
Tranches Vale and Vale P - 2012 |
|
18,415,859 |
|
47,284,800 |
|
293 |
|
649 |
|
In November 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 1.657454 and US$ 1.917027 per note, respectively.
In September 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 1.806046 and US$ 2.088890 per note, respectively.
In April 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, in the amount of US$ 0.985344 and US$ 1.139659 per note, respectively.
In January 2011, Vale paid additional remuneration to holders of mandatorily convertible notes, series VALE-2012 and VALE P-2012, US$ 0.462708 and US$ 0.535173 per note, respectively.
Brazilian law permits the payment of cash dividends only from retained earnings as stated in the BR GAAP statutory records and such payments are made in Brazilian reais. Pursuant to the Companys statutory books, undistributed retained earnings at December 31, 2011, total US$36,145, comprising of the unrealized income and expansion reserves, which could be freely transferred to retained earnings and paid as dividends, if approved by the stockholders, after deducting of the minimum annual mandatory dividend, which is 25% of net income of the parent Company.
No withholding tax is payable on distribution of profits earned, except for distributions in the form of interest attributed to stockholders equity (Note 3 (p)).
Brazilian laws and our By-laws require that certain appropriations be made from retained earnings to reserve accounts on an annual basis, all determined in accordance with amounts stated in the statutory accounting records.
The purpose and basis of appropriation to such reserves is described below:
Unrealized income reserve - this represents principally our share of the earnings of affiliates and joint ventures, not yet received in the form of cash dividends.
Expansion reserve - this is a general reserve for expansion of our activities.
Legal reserve - this reserve is a requirement for all Brazilian corporations and represents the appropriation of 5% of annual net income up to a limit of 20% of capital stock all determined under Brazilian GAAP.
Fiscal incentive investment reserve - this reserve results from an option to designate a portion of income tax otherwise payable, for investment in government approved projects and is recorded in the year following that in which the taxable income was earned. As from 2000, this reserve basically contemplates income tax incentives (Note 6).
Earnings per share
Earnings per share amounts have been calculated as follows:
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
Net income from continuing operations |
|
4,672 |
|
4,935 |
|
5,917 |
|
22,885 |
|
17,407 |
|
5,349 |
|
Discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
(143 |
) |
|
|
Net income for the period |
|
4,672 |
|
4,935 |
|
5,917 |
|
22,885 |
|
17,264 |
|
5,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remuneration attributed to preferred convertible notes |
|
(15 |
) |
(40 |
) |
(23 |
) |
(97 |
) |
(72 |
) |
(58 |
) |
Remuneration attributed to common convertible notes |
|
(36 |
) |
(16 |
) |
(10 |
) |
(70 |
) |
(61 |
) |
(93 |
) |
Net income for the period adjusted |
|
4,621 |
|
4,879 |
|
5,884 |
|
22,718 |
|
17,131 |
|
5,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to preferred stockholders |
|
1,729 |
|
1,846 |
|
2,231 |
|
8,591 |
|
6,566 |
|
1,967 |
|
Income available to common stockholders |
|
2,834 |
|
2,972 |
|
3,579 |
|
13,842 |
|
10,353 |
|
3,082 |
|
Income available to convertible notes linked to preferred |
|
42 |
|
44 |
|
53 |
|
205 |
|
153 |
|
75 |
|
Income available to convertible notes linked to common |
|
16 |
|
17 |
|
21 |
|
80 |
|
59 |
|
73 |
|
|
|
4,621 |
|
4,879 |
|
5,884 |
|
22,718 |
|
17,131 |
|
5,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (thousands of shares) - preferred shares |
|
1,937,910 |
|
1,986,461 |
|
1,997,276 |
|
1,984,030 |
|
2,035,783 |
|
2,030,700 |
|
Weighted average number of shares outstanding (thousands of shares) - common shares |
|
3,174,487 |
|
3,197,984 |
|
3,204,203 |
|
3,197,063 |
|
3,210,023 |
|
3,181,706 |
|
Total |
|
5,112,397 |
|
5,184,445 |
|
5,201,479 |
|
5,181,093 |
|
5,245,806 |
|
5,212,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of convertibles outstanding (thousands of shares) - linked to preferred shares |
|
47,285 |
|
47,285 |
|
47,285 |
|
47,285 |
|
47,285 |
|
77,580 |
|
Weighted average number of convertibles outstanding (thousands of shares) - linked to common shares |
|
18,416 |
|
18,416 |
|
18,416 |
|
18,416 |
|
18,416 |
|
74,998 |
|
Total |
|
65,701 |
|
65,701 |
|
65,701 |
|
65,701 |
|
65,701 |
|
152,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
0.89 |
|
0.93 |
|
1.12 |
|
4.33 |
|
3.23 |
|
0.97 |
|
Earnings per common share |
|
0.89 |
|
0.93 |
|
1.12 |
|
4.33 |
|
3.23 |
|
0.97 |
|
Earnings per convertible note linked to preferred |
|
1.21 |
|
1.78 |
|
1.61 |
|
6.39 |
|
4.76 |
|
1.71 |
|
Earnings per convertible note linked to common share |
|
2.82 |
|
1.79 |
|
1.68 |
|
8.15 |
|
6.52 |
|
2.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuous operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
|
|
|
|
|
|
|
|
3.25 |
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
3.25 |
|
|
|
Earnings per convertible note linked to preferred |
|
|
|
|
|
|
|
|
|
4.77 |
|
|
|
Earnings per convertible note linked to common share |
|
|
|
|
|
|
|
|
|
6.56 |
|
|
|
Discontinuous operation |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per preferred share |
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
(0.02 |
) |
|
|
Earnings per convertible note linked to preferred |
|
|
|
|
|
|
|
|
|
(0.01 |
) |
|
|
Earnings per convertible note linked to common share |
|
|
|
|
|
|
|
|
|
(0.04 |
) |
|
|
The Company does not include a calculation for diluted earnings per share because the effect is anti-dilutive.
18 Pension plans
The Company is the sponsor of pension plans mixed with characteristics of benefit and defined contribution (such as benefit plan Vale Mais), which includes retirement income and the risk benefits (death pension, retirement for disability and sickness benefit). These plans are calculated based on length of service, age, salary base and supplement to Social Security benefits. These plans are administered by Fundação Vale do Rio Doce de Seguridade Social VALIA.
The Company also sponsors a pension plan with defined benefit characteristics. This plan was funded by monthly contributions made by the sponsor and employees, calculated on the basis of periodic actuarial estimates. With the creation of the plan Vale Mais in May 2000, more than 98% of active employees opted to transfer. The defined benefit is still there, covering almost exclusively retired participants and their beneficiaries. This plan is also administered by VALIA.
Additionally, a specific group of former employees are entitled to additional payments to the normal benefits of VALIA through Complementation Bonus plus a post-retirement benefit that covers medical, dental and pharmaceutical assistance to that specific group.
Vale Fertilizantes and its wholly owned subsidiaries pay to employees who are eligible to the FGTS fine according to union agreement and provide certain health benefits for retired employees who are eligible.
The Company also has defined benefit plans and other post-employment benefits administered by other foundations and social security entities which, together, benefiting all employees.
The following information details the status of the defined benefit elements of all plans in accordance with employers disclosure about pensions and other post retirement benefits, as well as costs related to them.
We use a measurement date December 31 for our pension and post retirement benefit plans.
a) Change in benefit obligation
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Benefit obligation at beginning of year |
|
3,623 |
|
5,667 |
|
1,601 |
|
3,661 |
|
3,923 |
|
1,431 |
|
Benefit initial recognized consolidation |
|
|
|
|
|
|
|
385 |
|
12 |
|
58 |
|
Transfers |
|
1,132 |
|
(1,132 |
) |
|
|
(936 |
) |
936 |
|
|
|
Service cost |
|
18 |
|
79 |
|
32 |
|
2 |
|
59 |
|
26 |
|
Interest cost |
|
517 |
|
272 |
|
102 |
|
329 |
|
360 |
|
102 |
|
Plan amendment |
|
|
|
2 |
|
(23 |
) |
(28 |
) |
10 |
|
(2 |
) |
Assumptions changes |
|
141 |
|
39 |
|
10 |
|
87 |
|
65 |
|
6 |
|
Benefits paid/ Actual distribution |
|
(345 |
) |
(363 |
) |
(82 |
) |
(237 |
) |
(364 |
) |
(78 |
) |
Plan settlements |
|
|
|
(26 |
) |
(8 |
) |
|
|
|
|
|
|
Effect of exchange rate changes |
|
(539 |
) |
(138 |
) |
(67 |
) |
126 |
|
241 |
|
71 |
|
Actuarial loss |
|
64 |
|
162 |
|
129 |
|
234 |
|
425 |
|
(13 |
) |
Benefit obligation at end of year |
|
4,611 |
|
4,562 |
|
1,694 |
|
3,623 |
|
5,667 |
|
1,601 |
|
b) Change in plan assets
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Fair value of plan assets at beginning of year |
|
5,585 |
|
4,645 |
|
13 |
|
4,996 |
|
3,229 |
|
11 |
|
Fair value initial recognized consolidation |
|
|
|
|
|
|
|
451 |
|
10 |
|
|
|
Transfers |
|
1,105 |
|
(1,105 |
) |
|
|
(866 |
) |
866 |
|
|
|
Actual return on plan assets |
|
573 |
|
125 |
|
|
|
1,094 |
|
541 |
|
1 |
|
Employer contributions |
|
65 |
|
512 |
|
82 |
|
2 |
|
169 |
|
80 |
|
Benefits paid/ Actual distribution |
|
(345 |
) |
(363 |
) |
(82 |
) |
(265 |
) |
(364 |
) |
(80 |
) |
Plan settlements |
|
|
|
(26 |
) |
(11 |
) |
|
|
|
|
|
|
Effect of exchange rate changes |
|
(706 |
) |
(126 |
) |
(1 |
) |
173 |
|
194 |
|
1 |
|
Fair value of plan assets at end of year |
|
6,277 |
|
3,662 |
|
1 |
|
5,585 |
|
4,645 |
|
13 |
|
A special contribution was made to the Vale Canada Limited defined underfunded benefit plans of US$342 during the period. The contribution was made to bring the adequate ratios which provide Vale Canada with more certain funding requirements for 2011-2013.
Plan assets managed by Valia on December 31, 2011, December 31, 2010 and January 1, 2010 include investments in portfolio of our own stock of US$340, US$519 and US$587, investments in debentures worth US$63, US$64 and US$69 and equity investments from related parties amounting to US$84, US$81 and US$164, respectively. They also include on December 31, 2011, 31 December 2010 and January 1, 2010, US$3,552, US$4,150 and US$3,261 of securities of the Federal Government. The assets of the pension plans of Vale Canada Limited in securities of the Government of Canada on December 31, 2011, 2010 and January 1, 2010, amounted to US$653, US$436 and US$391, respectively. The assets of Vale Fertilizantes and Ultrafértil in December 31, 2011 and December 31, 2010 in securities of the Federal Government worth US$149 and 158, respectively.
c) Funded Status and Financial Position
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Noncurrent assets |
|
1,666 |
|
|
|
|
|
1,962 |
|
|
|
|
|
Current liabilities |
|
|
|
(69 |
) |
(78 |
) |
|
|
(35 |
) |
(133 |
) |
Non-current liabilities |
|
|
|
(831 |
) |
(1,615 |
) |
|
|
(987 |
) |
(1,455 |
) |
Funded status |
|
1,666 |
|
(900 |
) |
(1,693 |
) |
1,962 |
|
(1,022 |
) |
(1,588 |
) |
d) Assumptions used (nominal terms)
All calculations involve future actuarial projections for some parameters, such as salaries, interest, inflation, the behavior of INSS benefits, mortality, disability, etc. No actuarial results can be analyzed without prior knowledge of the scenario of assumptions used in the assessment.
The economic actuarial assumptions adopted were formulated considering the long life of the plan and should therefore be examined in that light. So, in the short term, they may not necessarily be realized.
For the evaluations the following economic assumptions were adopted:
|
|
Brazil |
| ||||||||||
|
|
December 31, 2011 |
|
December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Discount rate |
|
10.78 |
% p.a. |
11.30 |
% p.a. |
11.30 |
% p.a. |
11.30 |
% p.a. |
11.30 |
% p.a. |
11.30 |
% p.a. |
Expected return on plan assets |
|
14.25 |
% p.a. |
13.79 |
% p.a. |
N/A |
|
12.00 |
% p.a. |
11.50 |
% p.a. |
N/A |
|
Rate of compensation increase - up to 47 years |
|
8,15 |
% p.a. |
8,15 |
% p.a. |
N/A |
|
8.15 |
% p.a. |
8.15 |
% p.a. |
N/A |
|
Rate of compensation increase - over 47 years |
|
5.00 |
% p.a. |
5.00 |
% p.a. |
N/A |
|
5.00 |
% p.a. |
5.00 |
% p.a. |
N/A |
|
Inflation |
|
5.00 |
% p.a. |
5.00 |
% p.a. |
5.00 |
% p.a. |
5.00 |
% p.a. |
5.00 |
% p.a. |
5.00 |
% p.a. |
Health care cost trend rate |
|
N/A |
|
N/A |
|
8,15 |
% p.a. |
N/A |
|
N/A |
|
8.15 |
% p.a. |
|
|
Foreign |
| ||||||||||
|
|
December 31, 2011 |
|
December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Discount rate |
|
N/A |
|
5.43 |
% p.a. |
5.10 |
% p.a. |
N/A |
|
6.21 |
% p.a. |
5.44 |
% p.a. |
Expected return on plan assets |
|
N/A |
|
6.51 |
% p.a. |
6.50 |
% p.a. |
N/A |
|
7.02 |
% p.a. |
6.50 |
% p.a. |
Rate of compensation increase - up to 47 years |
|
N/A |
|
4.10 |
% p.a. |
3.00 |
% p.a. |
N/A |
|
4.11 |
% p.a. |
3.58 |
% p.a. |
Rate of compensation increase - over 47 years |
|
N/A |
|
4.10 |
% p.a. |
3.00 |
% p.a. |
N/A |
|
4.11 |
% p.a. |
3.58 |
% p.a. |
Inflation |
|
N/A |
|
2.00 |
% p.a. |
2.00 |
% p.a. |
N/A |
|
2.00 |
% p.a. |
2.00 |
% p.a. |
Initial Health care cost trend rate |
|
N/A |
|
N/A |
|
7.22 |
% p.a. |
N/A |
|
N/A |
|
7.35 |
% p.a. |
Ultimate Health care cost trend rate |
|
N/A |
|
N/A |
|
4.49 |
% p.a. |
N/A |
|
N/A |
|
4.49 |
% p.a. |
e) Pension costs
|
|
Three-month period ended in December 31, 2011 (unaudited) |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
Service cost - benefits earned during the period |
|
|
|
18 |
|
7 |
|
Interest cost on projected benefit obligation |
|
92 |
|
101 |
|
27 |
|
Expected return on assets |
|
(154 |
) |
(92 |
) |
|
|
Amortizations and (gain) / loss |
|
|
|
4 |
|
(23 |
) |
Net periodic pension cost (credit) |
|
(62 |
) |
31 |
|
11 |
|
|
|
Three-month period ended in September 30, 2011 (unaudited) |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
Service cost - benefits earned during the period |
|
|
|
18 |
|
8 |
|
Interest cost on projected benefit obligation |
|
98 |
|
107 |
|
26 |
|
Expected return on assets |
|
(164 |
) |
(99 |
) |
|
|
Amortizations and (gain) / loss |
|
|
|
6 |
|
(5 |
) |
Net periodic pension cost (credit) |
|
(66 |
) |
32 |
|
29 |
|
|
|
Three-month period ended in December 31, 2010 (unaudited) |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
Service cost - benefits earned during the period |
|
1 |
|
8 |
|
7 |
|
Interest cost on projected benefit obligation |
|
85 |
|
91 |
|
23 |
|
Expected return on assets |
|
(139 |
) |
(76 |
) |
|
|
Amortizations and (gain) / loss |
|
|
|
6 |
|
(7 |
) |
Net periodic pension cost (credit) |
|
(53 |
) |
29 |
|
23 |
|
|
|
Year ended as of December 31, 2011 |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
Service cost - benefits earned during the period |
|
18 |
|
79 |
|
32 |
|
Interest cost on projected benefit obligation |
|
517 |
|
272 |
|
102 |
|
Expected return on assets |
|
(785 |
) |
(258 |
) |
|
|
Amortizations and (gain) / loss |
|
|
|
24 |
|
(35 |
) |
Net periodic pension cost (credit) |
|
(250 |
) |
117 |
|
99 |
|
|
|
Year ended as of December 31, 2010 |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
Service cost - benefits earned during the period |
|
2 |
|
59 |
|
27 |
|
Interest cost on projected benefit obligation |
|
329 |
|
361 |
|
97 |
|
Expected return on assets |
|
(531 |
) |
(321 |
) |
|
|
Amortizations and (gain) / loss |
|
|
|
18 |
|
(14 |
) |
Net deferral |
|
(1 |
) |
|
|
|
|
Net periodic pension cost (credit) |
|
(201 |
) |
117 |
|
110 |
|
|
|
Year ended as of December 31, 2009 |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
Service cost - benefits earned during the period |
|
11 |
|
43 |
|
17 |
|
Interest cost on projected benefit obligation |
|
313 |
|
255 |
|
88 |
|
Expected return on assets |
|
(431 |
) |
(202 |
) |
(1 |
) |
Amortizations and (gain) / loss |
|
14 |
|
3 |
|
(19 |
) |
Net deferral |
|
|
|
14 |
|
(14 |
) |
Net periodic pension cost (credit) |
|
(93 |
) |
113 |
|
71 |
|
f) Accumulated benefit obligation
|
|
December 31, 2011 |
|
December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Accumulated benefit obligation |
|
4,610 |
|
4,404 |
|
1,694 |
|
3,612 |
|
5,540 |
|
1,601 |
|
Projected benefit obligation |
|
4,611 |
|
4,562 |
|
1,694 |
|
3,623 |
|
5,667 |
|
1,601 |
|
Fair value of plan assets |
|
(6,277 |
) |
(3,662 |
) |
(1 |
) |
(5,585 |
) |
4,645 |
|
(13 |
) |
g) Impact of 1% variation in assumed health care cost trend rate
|
|
1 % increase |
|
1 % decrease |
| ||||
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated postretirement benefit obligation (APBO) |
|
258 |
|
213 |
|
(206 |
) |
(172 |
) |
Interest and service costs |
|
22 |
|
12 |
|
(18 |
) |
(17 |
) |
h) Other Cumulative Comprehensive Income (Deficit)
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Net prior service (cost) / credit |
|
|
|
(15 |
) |
|
|
|
|
(15 |
) |
|
|
Net actuarial (loss) / gain |
|
(181 |
) |
(885 |
) |
292 |
|
243 |
|
(628 |
) |
335 |
|
Effect of exchange rate changes |
|
(24 |
) |
3 |
|
|
|
(1 |
) |
|
|
(1 |
) |
Deferred income tax |
|
70 |
|
249 |
|
(76 |
) |
(82 |
) |
201 |
|
(111 |
) |
Amounts recognized in other cumulative comprehensive income (deficit) |
|
(135 |
) |
(648 |
) |
216 |
|
160 |
|
(442 |
) |
223 |
|
i) Change in Other Cumulative Comprehensive Income (Deficit)
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Net prior service (cost) / credit not yet recognized in NPPC at beginning of period |
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
Net actuarial (loss) / gain not yet recognized in NPPC at beginning of period |
|
242 |
|
(629 |
) |
334 |
|
(18 |
) |
(337 |
) |
297 |
|
Transfers |
|
|
|
|
|
|
|
8 |
|
(8 |
) |
|
|
Deferred income tax at beginning of period |
|
(82 |
) |
201 |
|
(111 |
) |
3 |
|
111 |
|
(94 |
) |
Effect of initial recognition of cumulative comprehensive income (deficit) |
|
160 |
|
(442 |
) |
223 |
|
(7 |
) |
(234 |
) |
203 |
|
Reclassifications |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net transition (obligation) / asset |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
Amortization of net prior service (cost) / credited |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
Amortization of net actuarial (loss) / gain |
|
|
|
19 |
|
2 |
|
|
|
(1 |
) |
9 |
|
Total net actuarial (loss) / gain arising during period |
|
(423 |
) |
(290 |
) |
(48 |
) |
261 |
|
(277 |
) |
11 |
|
Transfers |
|
|
|
|
|
|
|
(8 |
) |
8 |
|
|
|
Effect of exchange rate changes |
|
(24 |
) |
17 |
|
4 |
|
(1 |
) |
(28 |
) |
17 |
|
Deferred income tax |
|
152 |
|
48 |
|
35 |
|
(85 |
) |
90 |
|
(17 |
) |
Total recognized in other cumulative comprehensive income (deficit) |
|
(135 |
) |
(648 |
) |
216 |
|
160 |
|
(442 |
) |
223 |
|
j) Plan assets
Brazilian Plans
The Investment Policy Statements of pension plans sponsored for Brazilian employees are based on a long term macroeconomic scenario and expected returns. An Investment Policy Statement was established for each obligation by following results of a strategic asset allocation study.
Plan asset allocations comply with pension funds local regulation issued by CMN - Conselho Monetário Nacional (Resolução CMN 3792/09). We are allowed to invest in six different asset classes, defined as Segments by the law, as follows: Fixed Income, Equity, Structured Investments (Alternative Investments and Infra-Structure Projects), International Investments, Real Estate and Loans to Participants.
The Investment Policy Statements are approved by the Board, the Executive Directors and two Investments Committees. The internal and external portfolio managers are allowed to exercise investment discretion under the limitations imposed by the Board and the Investment Committees.
The pension fund has a risk management process with established policies that intend to identify measure and control all kind of risks faced by our plans, such as: market, liquidity, credit, operational, systemic and legal.
Foreign plans
The strategy for each of the pension plans sponsored by Vale Canada is based upon a combination of local practices and the specific characteristics of the pension plans in each country, including the structure of the liabilities, the risk versus reward
trade-off between different asset classes and the liquidity required to meet benefit payments.
Overfunded pension plans
Brazilian Plans
The Defined Benefit Plan (the Old Plan) has the most part of its assets allocated in fixed income, mainly in Brazilian government bonds (such as TIPS) and corporate long term inflation linked corporate bonds with the objective of reducing the asset-liability volatility. The target is 55% of the total assets. This LDI (Liability Driven Investments) strategy, when considered together with the Loans to Participants segment, aims to hedge the plans liabilities against inflation risk and volatility. The target allocation for each investment segment or asset class in the following:
|
|
December 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
|
Fixed income |
|
57 |
% |
52 |
% |
Equity |
|
24 |
% |
28 |
% |
Structured investments |
|
6 |
% |
6 |
% |
International investments |
|
1 |
% |
2 |
% |
Real estate |
|
8 |
% |
7 |
% |
Loans to participants |
|
4 |
% |
5 |
% |
The Investment Policy has the objective of achieving the adequate diversification, current income and long term capital growth through the combination of all asset classes described above to fulfill its obligations with the adequate level of risk. This plan has an average nominal return of 20 % p.a. in dollars terms in the last 11 years.
The Vale Mais Plan (the New Plan) has obligations with both characteristics of defined benefit and variable contribution, as mentioned. The most part of its investments is in fixed income. It also implemented a LDI (Liability Driven Investments) strategy to reduce asset-liability volatility of the defined benefits plans component by using inflation linked bonds (like TIPS). The target allocation for this strategy is 55% of total assets of this sub-plan. The target allocation for each investment segment or asset class in the following:
|
|
December 31, 2011 |
|
December 31, 2010 |
|
|
|
|
|
|
|
Fixed income |
|
56 |
% |
59 |
% |
Equity |
|
24 |
% |
24 |
% |
Structured investments |
|
3.5 |
% |
2 |
% |
International investments |
|
0.5 |
% |
1 |
% |
Real estate |
|
6 |
% |
4 |
% |
Loans to participants |
|
10 |
% |
10 |
% |
The Defined Contribution Vale Mais component offers three options of asset classes mix that can be chosen by participants. The options are: Fixed Income 100%; 80% Fixed Income and 20% Equities and 65% Fixed Income and 35% Equities. Loan to participants is included in the fixed income options. Equities management is done through investment fund that targets Ibovespa index.
The Investment Policy has the objective of achieving the adequate diversification, current income and long term capital growth through the combination of all asset classes described above to fulfill its obligations with the adequate level of risk. This plan has an average nominal return of 16 % p.a. in dollars terms in the last 11 years.
- Fair value measurements by category - Overfunded Plans
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Asset by category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
2 |
|
2 |
|
|
|
|
|
6 |
|
6 |
|
|
|
|
|
Accounts Receivable |
|
15 |
|
15 |
|
|
|
|
|
81 |
|
81 |
|
|
|
|
|
Equity securities - liquid |
|
1,508 |
|
1,425 |
|
83 |
|
|
|
1,396 |
|
1,321 |
|
75 |
|
|
|
Debt securities - Corporate bonds |
|
560 |
|
|
|
560 |
|
|
|
420 |
|
|
|
420 |
|
|
|
Debt securities - Government bonds |
|
2,134 |
|
2,134 |
|
|
|
|
|
2,114 |
|
2,114 |
|
|
|
|
|
Investment funds - Fixed Income |
|
2,292 |
|
2,292 |
|
|
|
|
|
1,610 |
|
1,610 |
|
|
|
|
|
Investment funds - Equity |
|
539 |
|
539 |
|
|
|
|
|
513 |
|
513 |
|
|
|
|
|
International investments |
|
13 |
|
13 |
|
|
|
|
|
23 |
|
23 |
|
|
|
|
|
Structured investments - Private Equity funds |
|
194 |
|
|
|
|
|
194 |
|
128 |
|
|
|
|
|
128 |
|
Structured investments - Real estate funds |
|
21 |
|
|
|
|
|
21 |
|
19 |
|
|
|
|
|
19 |
|
Real estate |
|
482 |
|
|
|
|
|
482 |
|
288 |
|
|
|
|
|
288 |
|
Loans to Participants |
|
345 |
|
|
|
|
|
345 |
|
182 |
|
|
|
|
|
182 |
|
Total |
|
8,105 |
|
6,420 |
|
643 |
|
1,042 |
|
6,780 |
|
5,668 |
|
495 |
|
617 |
|
Funds not related to risk plans |
|
(1,828 |
) |
|
|
|
|
|
|
(1,195 |
) |
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
6,277 |
|
|
|
|
|
|
|
5,585 |
|
|
|
|
|
|
|
- Fair value measurements using significant unobservable inputs Level 3 (Overfunded)
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||||||||||
|
|
Private |
|
Real State |
|
Real State |
|
Loans to |
|
Total |
|
Private Equity |
|
Real State |
|
Real State |
|
Loans to |
|
Total |
|
Beginning of the year |
|
128 |
|
19 |
|
288 |
|
182 |
|
617 |
|
97 |
|
|
|
249 |
|
282 |
|
628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return on plan assets |
|
(8 |
) |
|
|
79 |
|
49 |
|
120 |
|
(3 |
) |
1 |
|
49 |
|
25 |
|
72 |
|
Initial recognized consolidation of Fosfertil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
5 |
|
27 |
|
Assets sold during the period |
|
(1 |
) |
|
|
(22 |
) |
(117 |
) |
(140 |
) |
(3 |
) |
(1 |
) |
(24 |
) |
(75 |
) |
(103 |
) |
Assets purchases, sales and settlements |
|
37 |
|
|
|
135 |
|
116 |
|
288 |
|
43 |
|
|
|
25 |
|
62 |
|
130 |
|
Cumulative translation adjustment |
|
(16 |
) |
(2 |
) |
(35 |
) |
(36 |
) |
(89 |
) |
4 |
|
1 |
|
9 |
|
7 |
|
21 |
|
Transfers in and/or out of Level 3 |
|
54 |
|
4 |
|
37 |
|
151 |
|
246 |
|
(10 |
) |
18 |
|
(42 |
) |
(124 |
) |
(158 |
) |
End of the year |
|
194 |
|
21 |
|
482 |
|
345 |
|
1,042 |
|
128 |
|
19 |
|
288 |
|
182 |
|
617 |
|
The target return for private equity assets in 2012 is 11.94% p.a. for the Old Plan and 11.51% p.a.for the New Plan. The target allocation is 6% for the Old Plan and 5.3% for the New Plan, ranging between 2% and 10% for the Old Plan and ranging between 1% and 10% for the New Plan. These investments have a longer investment horizon and low liquidity that aim to profit from economic growth, especially in the infrastructure sector of the Brazilian economy. The fair value of usually non-liquid assets is closed to acquisition cost or book value. Some private equity funds, alternatively, apply the following methodologies: discounted cash flows analysis or analysis based on multiples.
The target return for loans to participants in 2012 is 16% p.a. The fair value pricing of these assets includes provisions for non-paid loans, according to the local pension fund regulation.
The target return for real estate assets in 2012 is 12.80% p.a. Fair value for these assets is closed to book value. The pension fund hires companies specialized in real estate valuation that do not act in the market as brokers. All valuation techniques follow the local regulation.
Underfunded pension plans
Brazilian Obligation
The obligation has an exclusive allocation in fixed income. A LDI (Liability Driven Investments) was also used strategy for this plan. Most of the resources were invested in long term Brazilian government bonds (similar to TIPS) and inflation linked corporate bonds with the objective of minimizing asset-liability volatility and reduce inflation risk.
The Investment Policy Statement has the objective of achieving the adequate diversification, current income and long term capital growth to fulfill its obligations with the adequate level of risk. This obligation has an average nominal return of 16% p.a. in local currency in the last 6 years.
Foreign plans
All pension plans except PT Inco, have resulted in a target asset allocation of 60% in equity investments and 40% in fixed income investments, with all securities being traded in the public markets. Fixed income investments are in domestic bonds for each plans market and involve a mixture of government and corporate bonds. Equity investments are primarily global in nature and involve a mixture of large, mid and small capitalization companies with a modest explicit investment in domestic equities for each plan. The Canadian plans also use a currency hedging strategy (each developed currencys exposure is 50% hedged) due to the large exposure to foreign securities. For PT Inco, the target allocation is 20% equity investment and the remainder in fixed income, with the vast majority of these investments being made within the domestic market.
- Fair value measurements by category - Underfunded Pension Plans
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||||||
|
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Asset by category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
41 |
|
17 |
|
24 |
|
|
|
52 |
|
22 |
|
30 |
|
|
|
Accounts Receivable |
|
11 |
|
11 |
|
|
|
|
|
20 |
|
20 |
|
|
|
|
|
Equity securities |
|
1,232 |
|
1,231 |
|
1 |
|
|
|
1,628 |
|
1,623 |
|
5 |
|
|
|
Debt securities |
|
259 |
|
|
|
259 |
|
|
|
175 |
|
|
|
175 |
|
|
|
Debt securities - Government bonds |
|
660 |
|
33 |
|
627 |
|
|
|
786 |
|
370 |
|
416 |
|
|
|
Investment funds - Fixed Income |
|
1,007 |
|
439 |
|
568 |
|
|
|
1,799 |
|
1,079 |
|
720 |
|
|
|
Investment funds - Equity |
|
450 |
|
74 |
|
376 |
|
|
|
437 |
|
91 |
|
346 |
|
|
|
International investments |
|
2 |
|
|
|
2 |
|
|
|
6 |
|
3 |
|
3 |
|
|
|
Investment funds - Private Equity |
|
|
|
|
|
|
|
|
|
216 |
|
216 |
|
|
|
|
|
Structured investments - Private Equity funds |
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
15 |
|
Structured investments - Real estate funds |
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
Real estate |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
37 |
|
Loans to Participants |
|
|
|
|
|
|
|
|
|
151 |
|
|
|
|
|
151 |
|
Total |
|
3,662 |
|
1,805 |
|
1,857 |
|
|
|
5,323 |
|
3,424 |
|
1,695 |
|
204 |
|
Funds not related to risk plans |
|
|
|
|
|
|
|
|
|
(678 |
) |
|
|
|
|
|
|
Fair value of plan assets at end of year |
|
3,662 |
|
|
|
|
|
|
|
4,645 |
|
|
|
|
|
|
|
- Fair value measurements using significant unobservable inputs Level 3 (Underfunded)
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||||||||||
|
|
Private |
|
Real State |
|
Real State |
|
Loans to |
|
Total |
|
Private |
|
Real State |
|
Real State |
|
Loans to |
|
Total |
|
Beginning of the year |
|
15 |
|
1 |
|
37 |
|
151 |
|
204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual return os plan assets |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
4 |
|
20 |
|
22 |
|
Assets sold during the period |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
(2 |
) |
(57 |
) |
(52 |
) |
Assets purchases, sales and settlemnts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
58 |
|
68 |
|
Cumulative translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
6 |
|
7 |
|
Transfers in and/or out of Level 3 |
|
(15 |
) |
(1 |
) |
(37 |
) |
(151 |
) |
(204 |
) |
10 |
|
1 |
|
24 |
|
124 |
|
159 |
|
End of the year |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
1 |
|
37 |
|
151 |
|
204 |
|
Underfunded other benefits
- Fair value measurements by category Other Benefits
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||
|
|
Total |
|
Level 1 |
|
Total |
|
Level 1 |
|
Asset by category |
|
|
|
|
|
|
|
|
|
Cash |
|
1 |
|
1 |
|
13 |
|
13 |
|
Total |
|
1 |
|
1 |
|
13 |
|
13 |
|
k) Cash flows contributions
Employer contributions expected for 2012 are US$262.
l) Estimated future benefit payments
The benefit payments, which reflect future service, are expected to be made as follows:
|
|
As of December 31, 2011 |
| ||||
|
|
Overfunded pension plans |
|
Underfunded pension plans |
|
Underfunded other benefits |
|
2012 |
|
282 |
|
403 |
|
89 |
|
2013 |
|
279 |
|
393 |
|
93 |
|
2014 |
|
279 |
|
387 |
|
96 |
|
2015 |
|
272 |
|
387 |
|
99 |
|
2016 |
|
269 |
|
383 |
|
101 |
|
2017 and thereafter |
|
1,269 |
|
1,917 |
|
494 |
|
m) Summary of participant data
|
|
As of December 31, 2011 |
|
As of December 31, 2010 |
| ||||||||
|
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Overfunded |
|
Underfunded |
|
Underfunded |
|
Active participants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
202 |
|
67,951 |
|
74,729 |
|
245 |
|
59,923 |
|
67,990 |
|
Average age - years |
|
50.0 |
|
36 |
|
35.9 |
|
49.8 |
|
36 |
|
36.4 |
|
Average service - years |
|
27.2 |
|
7 |
|
7.7 |
|
27.1 |
|
8 |
|
8.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminated vested participants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
5,815 |
|
|
|
|
|
4,876 |
|
|
|
Average age - years |
|
|
|
39 |
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirees and beneficiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
18,380 |
|
18,189 |
|
32,633 |
|
18,496 |
|
18,078 |
|
32,765 |
|
Average age - years |
|
66.3 |
|
71 |
|
63.7 |
|
65.6 |
|
71 |
|
62.5 |
|
19 Long-term incentive compensation plan
Under the terms of the long-term incentive compensation plan, the participants, restricted to certain executives, may elect to allocate part of their annual bonus to the plan. The allocation is applied to purchase preferred shares of Vale, through a predefined financial institution, at market conditions and with no benefit provided by Vale.
The shares purchased by each executive are unrestricted and may, at the participants discretion, be sold at any time. However, the shares must be held for a three-year period and the executive must be continually employed by Vale during that period. The participant then becomes entitled to receive from Vale a cash payment equivalent to the total amount of shares held, based on the market rates. The total shares linked to the plan at December 31, 2011 and December 31, 2010, are 3,012,538 and 2,458,627, respectively.
Additionally, as a long-term incentive certain eligible executives have the opportunity to receive at the end of the triennial cycle, a certain number of shares at market rates, based on an evaluation of their career and performance factors measured as an indicator of total return to stockholders.
We account for the compensation cost provided to our executives under this long-term incentive compensation plan, following the requirements for Accounting for Stock-Based Compensation. Liabilities are measured at each reporting date at fair value, based on market rates. Compensation costs incurred are recognized, over the defined three-year vesting period. At December 31, 2011, December 31, 2010 and December 31, 2009, we recognized a liability of US$109, US$120 and US$72, respectively, through the Statement of Income.
20 Commitments and contingencies
a) In connection with the Girardin Act tax - advantaged lease financing arrangement sponsored by the French government, we provided guarantees to BNP Paribas for the benefit of the tax investors regarding certain payments due from VNC, associated with the Girardin Act lease financing. We also committed that assets associated with the Girardin Act lease financing would be substantially complete by December 31, 2011. In light of the delay in the start-up of the VNC processing facilities, we have proposed an extension to the previously agreed substantial completion date of December 31, 2011 to December 31, 2012. The French Government and tax investors have been briefed on this request and a formal request for extension has been submitted to them. We believe the likelihood of the guarantee being called upon to be remote.
Sumic Nickel Netherlands B.V. (Sumic), a 21% stockholder of VNC, has a put option to sell to us 25%, 50%, or 100% of the shares they own of VNC if the defined cost of the initial nickel cobalt development project, as measured by funding provided to VNC, in natural currencies and converted to U.S. dollars at specified rates of exchange, in the form of Girardin Act lease financing, shareholder loans and equity contributions by shareholders to VNC, exceeded $4.6 billion and an agreement cannot be reached on how to proceed with the project. On May 27, 2010 the threshold was reached. The put option discussion and decision period was stayed to January 1, 2012. We are currently in discussion with Sumic on their continued participation in VNC, and expect to reach a resolution during the second or third quarter of 2012 following a prescribed process which occurs over a five month period.
In addition, in the course of our operations we have provided letters of credit and guarantees in the amount of $465 million that are associated with items such as environment reclamation, asset retirement obligation commitments, insurance, electricity commitments, community service commitments and import and export duties.
b) We and our subsidiaries are defendants in numerous legal actions in the normal course of business. Based on the advice of our legal counsel, management believes that the amounts recognized are sufficient to cover probable losses in connection with such actions.
The provision for contingencies and the related judicial deposits is as follows:
|
|
As of December 31, |
| ||||||
|
|
2011 |
|
2010 | |||||
|
|
Provision for |
|
Judicial deposits |
|
Provision for |
|
Judicial deposits |
|
|
|
|
|
|
|
|
|
|
|
Labor and social security claims |
|
751 |
|
895 |
|
748 |
|
874 |
|
Civil claims |
|
248 |
|
151 |
|
510 |
|
410 |
|
Tax - related actions |
|
654 |
|
413 |
|
746 |
|
442 |
|
Others |
|
33 |
|
5 |
|
39 |
|
5 |
|
|
|
1,686 |
|
1,464 |
|
2,043 |
|
1,731 |
|
Labor and social security related actions principally comprise of claims by Brazilian current and former employees for (i) payment of time spent travelling from their residences to the work-place, (ii) additional health and safety related payments and (iii) various other matters, often in connection with disputes about the amount of indemnities paid upon dismissal and the one-third extra holiday pay.
Civil actions principally relate to claims made against us by contractors in Brazil in connection with losses alleged to have been incurred by them as a result of various past Government economic plans, during which full inflation indexation of contracts was not permitted, as well as for accidents and land appropriation disputes.
Tax related actions principally comprise of challenges initiated by us, on certain taxes on revenues and uncertain tax positions. We continue to vigorously pursue our interests in all these actions but recognize that we probably will incur some losses in the final instance, for which we have made provisions.
Judicial deposits are made by us following court requirements in order to be entitled to either initiate or continue a legal action. These amounts are released to us upon receipt of a final favorable outcome from the legal action, and in the case of an unfavorable outcome, the deposits are transferred to the prevailing party.
Contingencies settled during the three-month periods ended December 31, 2011, September 30, 2011 and December 31, 2010, totaled US$643, US$98 and US$224, respectively. Provisions recognized in the three-month periods ended December
31, 2011, September 30, 2011 and December 31, 2010, totaled US$162, US$134 and US$41, respectively, classified as other operating expenses.
Contingencies settled during the year ended December 31, 2011, December 31, 2010 and December 31, 2009, totaled US$658, US$352 and US$236, respectively. Provisions recognized in the year ended December 31, 2011, December 31, 2010 and December 31, 2009, totaled US$526, US$112 and US$294, respectively, classified as other operating expenses.
In addition to the contingencies for which we have made provisions, we are defendants in claims where in our opinion, and based on the advice of our legal counsel, the likelihood of loss is reasonably possible but not probable, in the total amount of US$22,449 at December 31, 2011, and for which no provision has been made (December 31, 2010 US$4,787). The increase in the values of reasonably possible tax contingencies refers mainly to tax assessments against us for regarding the payment of Income Tax and Social Contribution calculated based on the equity method in foreign subsidiaries.
c) At the time of our privatization in 1997, the Company issued debentures to its then-existing stockholders, including the Brazilian Government. The terms of these debentures were set to ensure that the pre-privatization stockholders, including the Brazilian Government, would participate in possible future financial benefits that could be obtained from exploiting certain mineral resources.
A total of 388,559,056 Debentures were issued at a par value of R$ 0.01 (one cent), whose value will be restated in accordance with the variation in the General Market Price Index (IGP-M), as set forth in the Issue Deed. In December 31, 2011 the total amount of these debentures was US$ 1,336 (US$ 1,284 in December 31, 2010).
The debenture holders have the right to receive premiums, paid semiannually, equivalent to a percentage of net revenues from specific mine resources as set forth in the indenture. During 2011 we paid remuneration on these debentures of US$ 14.
d) Description of Leasing Arrangements
Part of our railroad operations include leased facilities. The 30-year lease is renewable for a further 30 years and expires in August, 2026 and is classified as an operating lease. At the end of the lease term, we are required to return the concession and the leased assets. In most cases, management expects that in the normal course of business, leases will be renewed.
The following is a schedule by year of future minimum rental payments required under the railroad operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2011.
2012 |
|
87 |
|
2013 |
|
87 |
|
2014 |
|
87 |
|
2015 |
|
87 |
|
2016 thereafter |
|
955 |
|
Total minimum payments required |
|
1,303 |
|
The total expenses of operating leases for the years ended December 31, 2011, 2010 and 2009 were US$87, US$90 and US$80, respectively.
During 2008, we entered into operating lease agreements with our joint ventures Nibrasco, Itabrasco and Kobrasco, under which we leased four pellet plants. The lease terms are from 5 to 30 years.
The following is a schedule by year of future minimum rental payments required under the pellet plants operating leases that have initial or remaining non-cancelable lease terms in excess of one year as of December 31, 2011:
2012 |
|
66 |
|
2013 |
|
58 |
|
2014 |
|
23 |
|
2015 |
|
23 |
|
2016 thereafter |
|
64 |
|
|
|
|
|
Total minimum payments required |
|
234 |
|
The total expenses of operating leases for the years ended December 31, 2011, 2010 and 2009 was US$66, US$107 and US$114, respectively.
e) Asset retirement obligations
We use various judgments and assumptions when measuring our asset retirement obligations.
Changes in circumstances, law or technology may affect our cash flow estimates and we periodically review the amounts accrued and adjust them as necessary. Our accruals do not reflect unasserted claims because we are currently not aware of any such issues. Also the amounts provided are not reduced by any potential recoveries under cost sharing, insurance or indemnification arrangements because such recoveries are considered uncertain.
The changes in the provisions for asset retirement obligations are as follows:
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||
|
|
December 31, 2011 |
|
September 30, 2011 |
|
December 31, 2010 |
|
2011 |
|
2010 |
|
2009 |
|
Beginning of period |
|
1,273 |
|
1,410 |
|
1,230 |
|
1,368 |
|
1,116 |
|
887 |
|
Accretion expense |
|
25 |
|
29 |
|
34 |
|
125 |
|
113 |
|
75 |
|
Liabilities settled in the current period |
|
(16 |
) |
(11 |
) |
(33 |
) |
(57 |
) |
(45 |
) |
(46 |
) |
Revisions in estimated cash flows |
|
495 |
|
(3 |
) |
110 |
|
420 |
|
125 |
|
(23 |
) |
Cumulative translation adjustment |
|
(7 |
) |
(152 |
) |
27 |
|
(86 |
) |
59 |
|
223 |
|
End of period |
|
1,770 |
|
1,273 |
|
1,368 |
|
1,770 |
|
1,368 |
|
1,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
73 |
|
54 |
|
75 |
|
73 |
|
75 |
|
89 |
|
Non-current liabilities |
|
1,697 |
|
1,219 |
|
1,293 |
|
1,697 |
|
1,293 |
|
1,027 |
|
Total |
|
1,770 |
|
1,273 |
|
1,368 |
|
1,770 |
|
1,368 |
|
1,116 |
|
21 Other expenses
The income statement line Other operating expenses totaled US$2,810 for the year ended December 31, 2011, (US$2,205 in 2010 and US$1,522 in 2009). It includes pre operational expenses US$439 (US$360 in 2010 and US$0 in 2009), loss of materials US$49 (US$108 in 2010 and US$9 in 2009) and idle capacity and stoppage operations expenses US$854 (US$757 in 2010 and US$880 in 2009).
22 Fair value disclosure of financial assets and liabilities
The Financial Accounting Standards Board, through Accounting Standards Codification and Accounting Standards Updates, defines fair value and sets out a framework for measuring fair value, which refers to valuation concepts and practices and requires certain disclosures about fair value measurements.
a) Measurements
The pronouncements define fair value as the exchange price that would be received for an asset, or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability, in an orderly transaction between market participants on the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and or the inherent risks in the inputs to the valuation technique.
These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Under this standard, those inputs used to measure the fair value are required to be classified on three levels. Based on the characteristics of the inputs used in valuation techniques the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value are classified and disclosed as follows:
Level 1 Unadjusted quoted prices on an active, liquid and visible market for identical assets or liabilities that are accessible at the measurement date;
Level 2 - Quoted prices for identical or similar assets or liabilities on active markets, inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability;
Level 3 - Assets and liabilities, for which quoted prices do not exist, or those prices or valuation techniques are supported by little or no market activity, unobservable or illiquid. At this point, fair market valuation becomes highly subjective.
b) Measurements on a recurring basis
The description of the valuation methodologies used for recurring assets and liabilities measured at fair value in the Companys Consolidated Balance Sheet at December 31, 2011 and December 31, 2010 are summarized below:
· Available-for-sale securities
They are securities that are not classified either as held-for-trading or as held-to-maturity for strategic reasons and have readily available market prices. We evaluate the carrying value of some of our investments in relation to publicly quoted market prices when available. When there is no market value, we use inputs other than quoted prices.
· Derivatives
The market approach is used to estimate the fair value of the swaps discounting their cash flows using the interest rate of the currency they are denominated it is also used for the commodities contracts, since the fair value is computed by using forward curves for each commodity.
· Debentures
The fair value is measured by the market approach method, and the reference price is available on the secondary market.
The tables below presents the balances of assets and liabilities measured at fair value on a recurring basis as follows:
|
|
December 31, 2011 |
| ||||||
|
|
Carrying amount |
|
Fair value |
|
Level 1 |
|
Level 2 |
|
Available-for-sale securities |
|
7 |
|
7 |
|
7 |
|
|
|
Unrealized losses on derivatives |
|
(81 |
) |
(81 |
) |
|
|
(81 |
) |
Debentures |
|
(1,336 |
) |
(1,336 |
) |
|
|
(1,336 |
) |
|
|
December 31, 2010 |
| ||||||
|
|
Carrying amount |
|
Fair value |
|
Level 1 |
|
Level 2 |
|
Available-for-sale securities |
|
12 |
|
12 |
|
12 |
|
|
|
Unrealized losses on derivatives |
|
257 |
|
257 |
|
1 |
|
256 |
|
Debentures |
|
(1,284 |
) |
(1,284 |
) |
|
|
(1,284 |
) |
c) Measurements on a non-recurring basis
The Company also has assets under certain conditions that are subject to measurement at fair value on a non-recurring basis. These assets include goodwill and assets acquired and liabilities assumed in business combinations. During the year ended December 31, 2011, we have not recognized any impairment for those items.
d) Financial Instruments
Long-term debt
The valuation method used to estimate the fair value of our debt is the market approach for the contracts that are quoted on the secondary market, such as bonds and debentures. The fair value of both fixed and floating rate debt is determined by discounting future cash flows of Libor and Vales bonds curves (income approach).
Time deposits
The method used is the income approach, through the prices available on the active market. The fair value is close to the carrying amount due to the short-term maturities of the instruments.
Our long-term debt is reported at amortized cost, and the income of time deposits is accrued monthly according to the contract rate. The estimated fair value measurement is disclosed as follows:
|
|
December 31, 2011 |
| ||||||
|
|
Carrying amount |
|
Fair value |
|
Level 1 |
|
Level 2 |
|
Long-term debt (less interests) (*) |
|
(22,700 |
) |
(24,312 |
) |
(18,181 |
) |
(6,131 |
) |
Perpetual Notes (**) |
|
(80 |
) |
(80 |
) |
|
|
(80 |
) |
|
|
December 31, 2010 |
| ||||||
|
|
Carrying amount |
|
Fair value |
|
Level 1 |
|
Level 2 |
|
Time deposits |
|
1,793 |
|
1,793 |
|
|
|
1,793 |
|
Long-term debt (less interests) (*) |
|
(24,071 |
) |
(25,264 |
) |
(19,730 |
) |
(5,534 |
) |
(*) Less accrued charges of US$333 and US$343 as of December 31, 2011 and December 31, 2010, respectively.
(**) Classified on LT Loans and related parties.
23 Segment and geographical information
The information presented to the Executive Board with the respective performance of each segment are usually derived from the accounting records maintained in accordance with the best accounting practices, with some reallocation between segments.
Consolidated net income and principal assets are reconciled as follows:
Results by segment
|
|
Three-month period ended (unaudited) |
| ||||||||||||||||||||||||||||||||||
|
|
December 31, 2011 |
|
September 30, 2011 |
|
December 31, 2010 |
| ||||||||||||||||||||||||||||||
|
|
Bulk Material |
|
Base Metals |
|
Fertilizers |
|
Logistic |
|
Others |
|
Consolidated |
|
Bulk Material |
|
Base Metals |
|
Fertilizers |
|
Logistic |
|
Others |
|
Consolidated |
|
Bulk Material |
|
Base Metals |
|
Fertilizers |
|
Logistic |
|
Others |
|
Consolidated |
|
RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues |
|
10,984 |
|
2,361 |
|
856 |
|
420 |
|
134 |
|
14,755 |
|
12,763 |
|
2,287 |
|
1,037 |
|
503 |
|
151 |
|
16,741 |
|
10,875 |
|
3,019 |
|
768 |
|
334 |
|
211 |
|
15,207 |
|
Cost and expenses |
|
(4,139 |
) |
(1,661 |
) |
(653 |
) |
(386 |
) |
(196 |
) |
(7,035 |
) |
(3,844 |
) |
(1,627 |
) |
(798 |
) |
(396 |
) |
(245 |
) |
(6,910 |
) |
(3,522 |
) |
(2,051 |
) |
(682 |
) |
(278 |
) |
(133 |
) |
(6,666 |
) |
Research and development |
|
(219 |
) |
(141 |
) |
(38 |
) |
(33 |
) |
(98 |
) |
(529 |
) |
(188 |
) |
(100 |
) |
(32 |
) |
(37 |
) |
(83 |
) |
(440 |
) |
(103 |
) |
(109 |
) |
(39 |
) |
(30 |
) |
(20 |
) |
(301 |
) |
Depreciation, depletion and amortization |
|
(536 |
) |
(486 |
) |
(83 |
) |
(61 |
) |
(2 |
) |
(1,168 |
) |
(439 |
) |
(379 |
) |
(129 |
) |
(64 |
) |
(7 |
) |
(1,018 |
) |
(424 |
) |
(480 |
) |
(128 |
) |
(41 |
) |
|
|
(1,073 |
) |
Operating income |
|
6,090 |
|
73 |
|
82 |
|
(60 |
) |
(162 |
) |
6,023 |
|
8,292 |
|
181 |
|
78 |
|
6 |
|
(184 |
) |
8,373 |
|
6,826 |
|
379 |
|
(81 |
) |
(15 |
) |
58 |
|
7,167 |
|
Financial Result |
|
(502 |
) |
58 |
|
1 |
|
(23 |
) |
(4 |
) |
(470 |
) |
(3,142 |
) |
(20 |
) |
(78 |
) |
(149 |
) |
(4 |
) |
(3,393 |
) |
176 |
|
(55 |
) |
13 |
|
(18 |
) |
(401 |
) |
(285 |
) |
Change in provision for losses on equity investments |
|
250 |
|
(12 |
) |
|
|
24 |
|
(95 |
) |
167 |
|
248 |
|
118 |
|
|
|
32 |
|
(116 |
) |
282 |
|
403 |
|
9 |
|
|
|
32 |
|
(141 |
) |
303 |
|
Income taxes |
|
(877 |
) |
(219 |
) |
(47 |
) |
(4 |
) |
|
|
(1,147 |
) |
(224 |
) |
(106 |
) |
(13 |
) |
(8 |
) |
|
|
(351 |
) |
(1,268 |
) |
125 |
|
(9 |
) |
9 |
|
6 |
|
(1,137 |
) |
Noncontrolling interests |
|
50 |
|
50 |
|
(12 |
) |
|
|
11 |
|
99 |
|
52 |
|
(9 |
) |
(22 |
) |
|
|
3 |
|
24 |
|
(2 |
) |
(144 |
) |
19 |
|
|
|
(4 |
) |
(131 |
) |
Net income attributable to the Companys stockholders |
|
5,011 |
|
(50 |
) |
24 |
|
(63 |
) |
(250 |
) |
4,672 |
|
5,226 |
|
164 |
|
(35 |
) |
(119 |
) |
(301 |
) |
4,935 |
|
6,135 |
|
314 |
|
(58 |
) |
8 |
|
(482 |
) |
5,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales classified by geographic destination: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
America, except United States |
|
292 |
|
371 |
|
|
|
|
|
8 |
|
671 |
|
331 |
|
289 |
|
24 |
|
|
|
13 |
|
657 |
|
285 |
|
471 |
|
12 |
|
|
|
6 |
|
774 |
|
United States |
|
42 |
|
299 |
|
|
|
|
|
|
|
341 |
|
46 |
|
403 |
|
|
|
|
|
|
|
449 |
|
30 |
|
303 |
|
|
|
|
|
|
|
333 |
|
Europe |
|
1,774 |
|
729 |
|
45 |
|
|
|
19 |
|
2,567 |
|
2,552 |
|
553 |
|
48 |
|
|
|
14 |
|
3,167 |
|
1,866 |
|
798 |
|
4 |
|
|
|
13 |
|
2,681 |
|
Middle East/Africa/Oceania |
|
493 |
|
43 |
|
1 |
|
|
|
|
|
537 |
|
452 |
|
34 |
|
|
|
|
|
|
|
486 |
|
531 |
|
88 |
|
11 |
|
|
|
|
|
630 |
|
Japan |
|
1,709 |
|
292 |
|
|
|
|
|
2 |
|
2,003 |
|
1,658 |
|
277 |
|
|
|
|
|
2 |
|
1,937 |
|
1,240 |
|
420 |
|
|
|
|
|
2 |
|
1,662 |
|
China |
|
4,287 |
|
308 |
|
|
|
|
|
20 |
|
4,615 |
|
5,612 |
|
271 |
|
|
|
|
|
44 |
|
5,927 |
|
4,865 |
|
380 |
|
|
|
|
|
22 |
|
5,267 |
|
Asia, other than Japan and China |
|
1,256 |
|
259 |
|
19 |
|
|
|
|
|
1,534 |
|
693 |
|
440 |
|
|
|
|
|
|
|
1,133 |
|
867 |
|
482 |
|
8 |
|
|
|
7 |
|
1,364 |
|
Brazil |
|
1,131 |
|
60 |
|
791 |
|
420 |
|
85 |
|
2,487 |
|
1,419 |
|
20 |
|
965 |
|
503 |
|
78 |
|
2,985 |
|
1,191 |
|
77 |
|
733 |
|
334 |
|
161 |
|
2,496 |
|
|
|
10,984 |
|
2,361 |
|
856 |
|
420 |
|
134 |
|
14,755 |
|
12,763 |
|
2,287 |
|
1,037 |
|
503 |
|
151 |
|
16,741 |
|
10,875 |
|
3,019 |
|
768 |
|
334 |
|
211 |
|
15,207 |
|
Operating segment
|
|
Three-month period ended in December 31, 2011 (unaudited) |
| ||||||||||||||||||
|
|
Revenue |
|
Value added |
|
Net revenues |
|
Cost and |
|
Operating |
|
Depreciation, |
|
Operating |
|
Property, plant |
|
Additions to |
|
Investments |
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
8,483 |
|
(111 |
) |
8,372 |
|
(2,673 |
) |
5,699 |
|
(365 |
) |
5,334 |
|
32,944 |
|
2,959 |
|
112 |
|
Pellets |
|
1,992 |
|
(56 |
) |
1,936 |
|
(854 |
) |
1,082 |
|
(72 |
) |
1,010 |
|
2,074 |
|
199 |
|
997 |
|
Manganese |
|
31 |
|
(2 |
) |
29 |
|
(58 |
) |
(29 |
) |
(4 |
) |
(33 |
) |
81 |
|
135 |
|
|
|
Ferroalloys |
|
115 |
|
(9 |
) |
106 |
|
(93 |
) |
13 |
|
(11 |
) |
2 |
|
252 |
|
6 |
|
|
|
Coal |
|
363 |
|
|
|
363 |
|
(502 |
) |
(139 |
) |
(84 |
) |
(223 |
) |
4,081 |
|
346 |
|
239 |
|
|
|
10,984 |
|
(178 |
) |
10,806 |
|
(4,180 |
) |
6,626 |
|
(536 |
) |
6,090 |
|
39,432 |
|
3,645 |
|
1,348 |
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel and other products (*) |
|
2,032 |
|
|
|
2,032 |
|
(1,515 |
) |
517 |
|
(463 |
) |
54 |
|
29,097 |
|
979 |
|
11 |
|
Copper (**) |
|
329 |
|
(5 |
) |
324 |
|
(282 |
) |
42 |
|
(23 |
) |
19 |
|
4,178 |
|
598 |
|
234 |
|
Aluminum products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,371 |
|
|
|
2,361 |
|
(5 |
) |
2,356 |
|
(1,797 |
) |
559 |
|
(486 |
) |
73 |
|
33,275 |
|
1,577 |
|
3,616 |
|
Fertilizers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
77 |
|
(4 |
) |
73 |
|
(83 |
) |
(10 |
) |
(12 |
) |
(22 |
) |
2,137 |
|
222 |
|
|
|
Phosphates |
|
566 |
|
(18 |
) |
548 |
|
(432 |
) |
116 |
|
(71 |
) |
45 |
|
6,430 |
|
2 |
|
|
|
Nitrogen |
|
199 |
|
(26 |
) |
173 |
|
(125 |
) |
48 |
|
|
|
48 |
|
896 |
|
10 |
|
|
|
Others fertilizers products |
|
14 |
|
(3 |
) |
11 |
|
|
|
11 |
|
|
|
11 |
|
364 |
|
|
|
|
|
|
|
856 |
|
(51 |
) |
805 |
|
(640 |
) |
165 |
|
(83 |
) |
82 |
|
9,827 |
|
234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
300 |
|
(62 |
) |
238 |
|
(260 |
) |
(22 |
) |
(45 |
) |
(67 |
) |
1,307 |
|
57 |
|
551 |
|
Ports |
|
120 |
|
(10 |
) |
110 |
|
(87 |
) |
23 |
|
(16 |
) |
7 |
|
576 |
|
210 |
|
|
|
Ships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,485 |
|
64 |
|
114 |
|
|
|
420 |
|
(72 |
) |
348 |
|
(347 |
) |
1 |
|
(61 |
) |
(60 |
) |
4,368 |
|
331 |
|
665 |
|
Others |
|
134 |
|
(22 |
) |
112 |
|
(272 |
) |
(160 |
) |
(2 |
) |
(162 |
) |
1,993 |
|
284 |
|
2,464 |
|
|
|
14,755 |
|
(328 |
) |
14,427 |
|
(7,236 |
) |
7,191 |
|
(1,168 |
) |
6,023 |
|
88,895 |
|
6,071 |
|
8,093 |
|
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
(**) Includes copper concentrate.
Operating segment
|
|
Three-month period ended in September 30, 2011 (unaudited) |
| ||||||||||||||||||
|
|
Revenue |
|
Value added |
|
Net revenues |
|
Cost and |
|
Operating |
|
Depreciation, |
|
Operating |
|
Property, plant |
|
Additions to |
|
Investments |
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
10,136 |
|
(139 |
) |
9,997 |
|
(2,500 |
) |
7,497 |
|
(349 |
) |
7,148 |
|
30,800 |
|
2,014 |
|
104 |
|
Pellets |
|
2,158 |
|
(76 |
) |
2,082 |
|
(789 |
) |
1,293 |
|
(57 |
) |
1,236 |
|
1,951 |
|
72 |
|
896 |
|
Manganese |
|
45 |
|
(2 |
) |
43 |
|
(60 |
) |
(17 |
) |
(2 |
) |
(19 |
) |
58 |
|
1 |
|
|
|
Ferroalloys |
|
139 |
|
(12 |
) |
127 |
|
(107 |
) |
20 |
|
(16 |
) |
4 |
|
228 |
|
13 |
|
|
|
Coal |
|
285 |
|
|
|
285 |
|
(347 |
) |
(62 |
) |
(15 |
) |
(77 |
) |
3,727 |
|
189 |
|
290 |
|
|
|
12,763 |
|
(229 |
) |
12,534 |
|
(3,803 |
) |
8,731 |
|
(439 |
) |
8,292 |
|
36,764 |
|
2,289 |
|
1,290 |
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel and other products (*) |
|
2,005 |
|
|
|
2,005 |
|
(1,482 |
) |
523 |
|
(360 |
) |
163 |
|
28,128 |
|
674 |
|
3 |
|
Copper (**) |
|
282 |
|
|
|
282 |
|
(245 |
) |
37 |
|
(19 |
) |
18 |
|
3,759 |
|
110 |
|
132 |
|
Aluminum products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,726 |
|
|
|
2,287 |
|
|
|
2,287 |
|
(1,727 |
) |
560 |
|
(379 |
) |
181 |
|
31,887 |
|
784 |
|
3,861 |
|
Fertilizers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
80 |
|
(3 |
) |
77 |
|
(97 |
) |
(20 |
) |
(8 |
) |
(28 |
) |
1,864 |
|
10 |
|
|
|
Phosphates |
|
707 |
|
(27 |
) |
680 |
|
(516 |
) |
164 |
|
(77 |
) |
87 |
|
6,130 |
|
91 |
|
|
|
Nitrogen |
|
217 |
|
(29 |
) |
188 |
|
(154 |
) |
34 |
|
(44 |
) |
(10 |
) |
1,220 |
|
125 |
|
|
|
Others fertilizers products |
|
33 |
|
(4 |
) |
29 |
|
|
|
29 |
|
|
|
29 |
|
375 |
|
|
|
|
|
|
|
1,037 |
|
(63 |
) |
974 |
|
(767 |
) |
207 |
|
(129 |
) |
78 |
|
9,589 |
|
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
359 |
|
(61 |
) |
298 |
|
(270 |
) |
28 |
|
(52 |
) |
(24 |
) |
1,296 |
|
54 |
|
502 |
|
Ports |
|
144 |
|
(15 |
) |
129 |
|
(87 |
) |
42 |
|
(12 |
) |
30 |
|
522 |
|
77 |
|
|
|
Ships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519 |
|
81 |
|
119 |
|
|
|
503 |
|
(76 |
) |
427 |
|
(357 |
) |
70 |
|
(64 |
) |
6 |
|
3,337 |
|
212 |
|
621 |
|
Others |
|
151 |
|
(12 |
) |
139 |
|
(316 |
) |
(177 |
) |
(7 |
) |
(184 |
) |
2,696 |
|
200 |
|
2,065 |
|
|
|
16,741 |
|
(380 |
) |
16,361 |
|
(6,970 |
) |
9,391 |
|
(1,018 |
) |
8,373 |
|
84,273 |
|
3,711 |
|
7,837 |
|
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
(**) Includes copper concentrate.
Operating segment
|
|
Three-month period ended in December 31, 2010 (unaudited) |
| ||||||||||||||||||
|
|
Revenue |
|
Value added |
|
Net revenues |
|
Cost and |
|
Operating |
|
Depreciation, |
|
Operating |
|
Property, plant |
|
Additions to |
|
Investments |
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
8,477 |
|
(101 |
) |
8,376 |
|
(2,275 |
) |
6,101 |
|
(360 |
) |
5,741 |
|
30,412 |
|
831 |
|
107 |
|
Pellets |
|
1,927 |
|
(55 |
) |
1,872 |
|
(785 |
) |
1,087 |
|
(29 |
) |
1,058 |
|
1,445 |
|
87 |
|
1,058 |
|
Manganese |
|
44 |
|
(2 |
) |
42 |
|
(33 |
) |
9 |
|
(4 |
) |
5 |
|
24 |
|
2 |
|
|
|
Ferroalloys |
|
186 |
|
(14 |
) |
172 |
|
(81 |
) |
91 |
|
(7 |
) |
84 |
|
292 |
|
16 |
|
|
|
Coal |
|
241 |
|
|
|
241 |
|
(279 |
) |
(38 |
) |
(24 |
) |
(62 |
) |
3,020 |
|
289 |
|
223 |
|
|
|
10,875 |
|
(172 |
) |
10,703 |
|
(3,453 |
) |
7,250 |
|
(424 |
) |
6,826 |
|
35,193 |
|
1,225 |
|
1,388 |
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel and other products (*) |
|
2,017 |
|
|
|
2,017 |
|
(1,346 |
) |
671 |
|
(454 |
) |
217 |
|
28,623 |
|
724 |
|
23 |
|
Copper (**) |
|
311 |
|
(11 |
) |
300 |
|
(201 |
) |
99 |
|
(25 |
) |
74 |
|
3,579 |
|
(25 |
) |
90 |
|
Aluminum products |
|
691 |
|
(4 |
) |
687 |
|
(598 |
) |
89 |
|
(1 |
) |
88 |
|
395 |
|
216 |
|
152 |
|
|
|
3,019 |
|
(15 |
) |
3,004 |
|
(2,145 |
) |
859 |
|
(480 |
) |
379 |
|
32,597 |
|
915 |
|
265 |
|
Fertilizers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
73 |
|
|
|
73 |
|
(131 |
) |
(58 |
) |
(7 |
) |
(65 |
) |
474 |
|
348 |
|
|
|
Phosphates |
|
541 |
|
(12 |
) |
529 |
|
(443 |
) |
86 |
|
(79 |
) |
7 |
|
7,560 |
|
188 |
|
|
|
Nitrogen |
|
151 |
|
(19 |
) |
132 |
|
(115 |
) |
17 |
|
(42 |
) |
(25 |
) |
809 |
|
1 |
|
|
|
Others fertilizers products |
|
3 |
|
(1 |
) |
2 |
|
|
|
2 |
|
|
|
2 |
|
146 |
|
3 |
|
|
|
|
|
768 |
|
(32 |
) |
736 |
|
(689 |
) |
47 |
|
(128 |
) |
(81 |
) |
8,989 |
|
540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
262 |
|
(39 |
) |
223 |
|
(190 |
) |
33 |
|
(37 |
) |
(4 |
) |
1,278 |
|
71 |
|
511 |
|
Ports |
|
72 |
|
(8 |
) |
64 |
|
(71 |
) |
(7 |
) |
(7 |
) |
(14 |
) |
297 |
|
22 |
|
|
|
Ships |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
3 |
|
747 |
|
747 |
|
135 |
|
|
|
334 |
|
(47 |
) |
287 |
|
(261 |
) |
26 |
|
(41 |
) |
(15 |
) |
2,322 |
|
840 |
|
646 |
|
Others |
|
211 |
|
(12 |
) |
199 |
|
(141 |
) |
58 |
|
|
|
58 |
|
3,995 |
|
1,222 |
|
2,198 |
|
|
|
15,207 |
|
(278 |
) |
14,929 |
|
(6,689 |
) |
8,240 |
|
(1,073 |
) |
7,167 |
|
83,096 |
|
4,742 |
|
4,497 |
|
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
(**) Includes copper concentrate.
Results by segment
|
|
Year ended as of |
| ||||||||||||||||||||||||||||||||||
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2009 |
| ||||||||||||||||||||||||||||||
|
|
Bulk Material |
|
Base Metals |
|
Fertilizers |
|
Logistic |
|
Others |
|
Consolidated |
|
Bulk Material |
|
Base Metals |
|
Fertilizers |
|
Logistic |
|
Others |
|
Consolidated |
|
Bulk Material |
|
Base Metals |
|
Fertilizers |
|
Logistic |
|
Others |
|
Consolidated |
|
RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenues |
|
44,948 |
|
9,627 |
|
3,547 |
|
1,726 |
|
541 |
|
60,389 |
|
34,478 |
|
8,200 |
|
1,845 |
|
1,465 |
|
493 |
|
46,481 |
|
15,205 |
|
6,679 |
|
413 |
|
1,104 |
|
538 |
|
23,939 |
|
Cost and expenses |
|
(14,466 |
) |
(6,350 |
) |
(2,753 |
) |
(1,467 |
) |
(958 |
) |
(25,994 |
) |
(11,589 |
) |
(5,916 |
) |
(1,669 |
) |
(1,120 |
) |
(354 |
) |
(20,648 |
) |
(7,127 |
) |
(5,580 |
) |
(158 |
) |
(812 |
) |
(502 |
) |
(14,179 |
) |
Research and development |
|
(649 |
) |
(413 |
) |
(104 |
) |
(121 |
) |
(387 |
) |
(1,674 |
) |
(289 |
) |
(277 |
) |
(72 |
) |
(75 |
) |
(165 |
) |
(878 |
) |
(235 |
) |
(207 |
) |
(46 |
) |
(57 |
) |
(436 |
) |
(981 |
) |
Gain on sale of assets |
|
|
|
1,513 |
|
|
|
|
|
|
|
1,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
(1,847 |
) |
(1,572 |
) |
(458 |
) |
(229 |
) |
(16 |
) |
(4,122 |
) |
(1,536 |
) |
(1,359 |
) |
(200 |
) |
(146 |
) |
(19 |
) |
(3,260 |
) |
(1,205 |
) |
(1,322 |
) |
(29 |
) |
(126 |
) |
(40 |
) |
(2,722 |
) |
Operating income |
|
27,986 |
|
2,805 |
|
232 |
|
(91 |
) |
(820 |
) |
30,112 |
|
21,064 |
|
648 |
|
(96 |
) |
124 |
|
(45 |
) |
21,695 |
|
6,638 |
|
(430 |
) |
180 |
|
109 |
|
(440 |
) |
6,057 |
|
Financial result |
|
(2,966 |
) |
(1 |
) |
(55 |
) |
(207 |
) |
(84 |
) |
(3,313 |
) |
(332 |
) |
(80 |
) |
32 |
|
(43 |
) |
(958 |
) |
(1,381 |
) |
625 |
|
369 |
|
|
|
24 |
|
8 |
|
1,026 |
|
Discontinued operations, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(143 |
) |
|
|
|
|
|
|
(143 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
(108 |
) |
|
|
|
|
61 |
|
40 |
|
change in provision for losses on equity investments |
|
1,095 |
|
101 |
|
|
|
125 |
|
(186 |
) |
1,135 |
|
1,013 |
|
(10 |
) |
|
|
94 |
|
(110 |
) |
987 |
|
328 |
|
(28 |
) |
|
|
143 |
|
(10 |
) |
433 |
|
Income taxes |
|
(4,202 |
) |
(954 |
) |
(114 |
) |
(12 |
) |
|
|
(5,282 |
) |
(3,980 |
) |
240 |
|
(12 |
) |
20 |
|
27 |
|
(3,705 |
) |
(2,613 |
) |
525 |
|
|
|
(11 |
) |
(1 |
) |
(2,100 |
) |
Noncontrolling interests |
|
105 |
|
88 |
|
(31 |
) |
|
|
71 |
|
233 |
|
5 |
|
(209 |
) |
19 |
|
|
|
(4 |
) |
(189 |
) |
17 |
|
(121 |
) |
|
|
|
|
(3 |
) |
(107 |
) |
Net income attributable to the Companys stockholders |
|
22,018 |
|
2,039 |
|
32 |
|
(185 |
) |
(1,019 |
) |
22,885 |
|
17,770 |
|
446 |
|
(57 |
) |
195 |
|
(1,090 |
) |
17,264 |
|
5,082 |
|
207 |
|
180 |
|
265 |
|
(385 |
) |
5,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales classified by geographic destination: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
America, except United States |
|
1,168 |
|
1,380 |
|
44 |
|
|
|
21 |
|
2,613 |
|
792 |
|
1,170 |
|
32 |
|
12 |
|
4 |
|
2,010 |
|
296 |
|
942 |
|
|
|
3 |
|
11 |
|
1,252 |
|
United States |
|
98 |
|
1,571 |
|
1 |
|
|
|
2 |
|
1,672 |
|
73 |
|
740 |
|
|
|
|
|
15 |
|
828 |
|
15 |
|
744 |
|
|
|
|
|
73 |
|
832 |
|
Europe |
|
8,766 |
|
2,456 |
|
153 |
|
|
|
62 |
|
11,437 |
|
6,797 |
|
2,067 |
|
4 |
|
|
|
44 |
|
8,912 |
|
2,184 |
|
1,755 |
|
|
|
|
|
97 |
|
4,036 |
|
Middle East/Africa/Oceania |
|
1,743 |
|
150 |
|
1 |
|
|
|
1 |
|
1,895 |
|
1,562 |
|
217 |
|
11 |
|
|
|
|
|
1,790 |
|
413 |
|
118 |
|
|
|
|
|
|
|
531 |
|
Japan |
|
5,987 |
|
1,243 |
|
|
|
|
|
8 |
|
7,238 |
|
3,859 |
|
1,371 |
|
|
|
|
|
10 |
|
5,240 |
|
1,473 |
|
913 |
|
|
|
|
|
26 |
|
2,412 |
|
China |
|
18,237 |
|
1,235 |
|
|
|
|
|
99 |
|
19,571 |
|
14,432 |
|
923 |
|
|
|
|
|
24 |
|
15,379 |
|
8,171 |
|
821 |
|
|
|
|
|
11 |
|
9,003 |
|
Asia, other than Japan and China |
|
3,619 |
|
1,394 |
|
35 |
|
|
|
1 |
|
5,049 |
|
2,710 |
|
1,445 |
|
8 |
|
|
|
9 |
|
4,172 |
|
1,074 |
|
1,107 |
|
|
|
|
|
37 |
|
2,218 |
|
Brazil |
|
5,330 |
|
198 |
|
3,313 |
|
1,726 |
|
347 |
|
10,914 |
|
4,253 |
|
267 |
|
1,790 |
|
1,453 |
|
387 |
|
8,150 |
|
1,579 |
|
279 |
|
413 |
|
1,101 |
|
283 |
|
3,655 |
|
|
|
44,948 |
|
9,627 |
|
3,547 |
|
1,726 |
|
541 |
|
60,389 |
|
34,478 |
|
8,200 |
|
1,845 |
|
1,465 |
|
493 |
|
46,481 |
|
15,205 |
|
6,679 |
|
413 |
|
1,104 |
|
538 |
|
23,939 |
|
Results by segment
|
|
Year ended as of December 31, 2011 |
| ||||||||||||||||||
|
|
Revenue |
|
Value added tax |
|
Net revenues |
|
Cost and |
|
Operating profit |
|
Depreciation, |
|
Operating income |
|
Property, plant |
|
Additions to |
|
Investments |
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
35,008 |
|
(494 |
) |
34,514 |
|
(9,066 |
) |
25,448 |
|
(1,418 |
) |
24,030 |
|
32,944 |
|
7,409 |
|
112 |
|
Pellets |
|
8,150 |
|
(266 |
) |
7,884 |
|
(3,261 |
) |
4,623 |
|
(196 |
) |
4,427 |
|
2,074 |
|
624 |
|
997 |
|
Manganese |
|
171 |
|
(8 |
) |
163 |
|
(187 |
) |
(24 |
) |
(15 |
) |
(39 |
) |
81 |
|
137 |
|
|
|
Ferroalloys |
|
561 |
|
(48 |
) |
513 |
|
(407 |
) |
106 |
|
(54 |
) |
52 |
|
252 |
|
40 |
|
|
|
Coal |
|
1,058 |
|
|
|
1,058 |
|
(1,378 |
) |
(320 |
) |
(164 |
) |
(484 |
) |
4,081 |
|
1,141 |
|
239 |
|
|
|
44,948 |
|
(816 |
) |
44,132 |
|
(14,299 |
) |
29,833 |
|
(1,847 |
) |
27,986 |
|
39,432 |
|
9,351 |
|
1,348 |
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel and other products (*) |
|
8,118 |
|
|
|
8,118 |
|
(5,558 |
) |
2,560 |
|
(1,487 |
) |
1,073 |
|
29,097 |
|
2,637 |
|
11 |
|
Copper (**) |
|
1,126 |
|
(23 |
) |
1,103 |
|
(873 |
) |
230 |
|
(84 |
) |
146 |
|
4,178 |
|
1,226 |
|
234 |
|
Aluminum products |
|
383 |
|
(5 |
) |
378 |
|
(304 |
) |
74 |
|
(1 |
) |
73 |
|
|
|
16 |
|
3,371 |
|
|
|
9,627 |
|
(28 |
) |
9,599 |
|
(6,735 |
) |
2,864 |
|
(1,572 |
) |
1,292 |
|
33,275 |
|
3,879 |
|
3,616 |
|
Fertilizers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
287 |
|
(14 |
) |
273 |
|
(315 |
) |
(42 |
) |
(45 |
) |
(87 |
) |
2,137 |
|
532 |
|
|
|
Phosphates |
|
2,395 |
|
(95 |
) |
2,300 |
|
(1,760 |
) |
540 |
|
(297 |
) |
243 |
|
6,430 |
|
316 |
|
|
|
Nitrogen |
|
782 |
|
(103 |
) |
679 |
|
(557 |
) |
122 |
|
(116 |
) |
6 |
|
896 |
|
180 |
|
|
|
Others fertilizers products |
|
83 |
|
(13 |
) |
70 |
|
|
|
70 |
|
|
|
70 |
|
364 |
|
|
|
|
|
|
|
3,547 |
|
(225 |
) |
3,322 |
|
(2,632 |
) |
690 |
|
(458 |
) |
232 |
|
9,827 |
|
1,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
1,265 |
|
(222 |
) |
1,043 |
|
(1,003 |
) |
40 |
|
(179 |
) |
(139 |
) |
1,307 |
|
213 |
|
551 |
|
Ports |
|
461 |
|
(48 |
) |
413 |
|
(315 |
) |
98 |
|
(50 |
) |
48 |
|
576 |
|
347 |
|
|
|
Ships |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,485 |
|
308 |
|
114 |
|
|
|
1,726 |
|
(270 |
) |
1,456 |
|
(1,318 |
) |
138 |
|
(229 |
) |
(91 |
) |
4,368 |
|
868 |
|
665 |
|
Others |
|
541 |
|
(60 |
) |
481 |
|
(1,285 |
) |
(804 |
) |
(16 |
) |
(820 |
) |
1,993 |
|
949 |
|
2,464 |
|
Gain on sale of assets |
|
|
|
|
|
|
|
1,513 |
|
1,513 |
|
|
|
1,513 |
|
|
|
|
|
|
|
|
|
60,389 |
|
(1,399 |
) |
58,990 |
|
(24,756 |
) |
34,234 |
|
(4,122 |
) |
30,112 |
|
88,895 |
|
16,075 |
|
8,093 |
|
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
(**) Includes copper concentrate.
Results by segment
|
|
Year ended as of December 31, 2010 |
| ||||||||||||||||||
|
|
Revenue |
|
Value added tax |
|
Net revenues |
|
Cost and |
|
Operating profit |
|
Depreciation, |
|
Operating income |
|
Property, plant |
|
Additions to |
|
Investments |
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
26,384 |
|
(366 |
) |
26,018 |
|
(7,364 |
) |
18,654 |
|
(1,307 |
) |
17,347 |
|
30,412 |
|
4,015 |
|
107 |
|
Pellets |
|
6,402 |
|
(266 |
) |
6,136 |
|
(2,515 |
) |
3,621 |
|
(110 |
) |
3,511 |
|
1,445 |
|
353 |
|
1,058 |
|
Manganese |
|
258 |
|
(7 |
) |
251 |
|
(136 |
) |
115 |
|
(10 |
) |
105 |
|
24 |
|
2 |
|
|
|
Ferroalloys |
|
664 |
|
(62 |
) |
602 |
|
(306 |
) |
296 |
|
(26 |
) |
270 |
|
292 |
|
26 |
|
|
|
Coal |
|
770 |
|
|
|
770 |
|
(856 |
) |
(86 |
) |
(83 |
) |
(169 |
) |
3,020 |
|
499 |
|
223 |
|
|
|
34,478 |
|
(701 |
) |
33,777 |
|
(11,177 |
) |
22,600 |
|
(1,536 |
) |
21,064 |
|
35,193 |
|
4,895 |
|
1,388 |
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel and other products (*) |
|
4,712 |
|
|
|
4,712 |
|
(3,402 |
) |
1,310 |
|
(1,145 |
) |
165 |
|
28,623 |
|
1,880 |
|
23 |
|
Copper (**) |
|
934 |
|
(29 |
) |
905 |
|
(621 |
) |
284 |
|
(87 |
) |
197 |
|
3,579 |
|
1,072 |
|
90 |
|
Aluminum products |
|
2,554 |
|
(32 |
) |
2,522 |
|
(2,109 |
) |
413 |
|
(127 |
) |
286 |
|
395 |
|
342 |
|
152 |
|
|
|
8,200 |
|
(61 |
) |
8,139 |
|
(6,132 |
) |
2,007 |
|
(1,359 |
) |
648 |
|
32,597 |
|
3,294 |
|
265 |
|
Fertilizers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
280 |
|
(11 |
) |
269 |
|
(269 |
) |
|
|
(29 |
) |
(29 |
) |
474 |
|
355 |
|
|
|
Phosphates |
|
1,211 |
|
(47 |
) |
1,164 |
|
(1,070 |
) |
94 |
|
(121 |
) |
(27 |
) |
7,560 |
|
438 |
|
|
|
Nitrogen |
|
337 |
|
(43 |
) |
294 |
|
(285 |
) |
9 |
|
(50 |
) |
(41 |
) |
809 |
|
47 |
|
|
|
Others fertilizers products |
|
17 |
|
(5 |
) |
12 |
|
(11 |
) |
1 |
|
|
|
1 |
|
146 |
|
3 |
|
|
|
|
|
1,845 |
|
(106 |
) |
1,739 |
|
(1,635 |
) |
104 |
|
(200 |
) |
(96 |
) |
8,989 |
|
843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
1,107 |
|
(183 |
) |
924 |
|
(716 |
) |
208 |
|
(123 |
) |
85 |
|
1,278 |
|
160 |
|
511 |
|
Ports |
|
353 |
|
(47 |
) |
306 |
|
(236 |
) |
70 |
|
(23 |
) |
47 |
|
297 |
|
36 |
|
|
|
Ships |
|
5 |
|
|
|
5 |
|
(13 |
) |
(8 |
) |
|
|
(8 |
) |
747 |
|
747 |
|
135 |
|
|
|
1,465 |
|
(230 |
) |
1,235 |
|
(965 |
) |
270 |
|
(146 |
) |
124 |
|
2,322 |
|
943 |
|
646 |
|
Others |
|
493 |
|
(90 |
) |
403 |
|
(429 |
) |
(26 |
) |
(19 |
) |
(45 |
) |
3,995 |
|
2,672 |
|
2,198 |
|
|
|
46,481 |
|
(1,188 |
) |
45,293 |
|
(20,338 |
) |
24,955 |
|
(3,260 |
) |
21,695 |
|
83,096 |
|
12,647 |
|
4,497 |
|
(*) Includes nickel co-products and by-products (copper, precious metals, cobalt and others).
(**) Includes copper concentrate.
Results by segment
|
|
Year ended as of December 31, 2009 |
| ||||||||||||||||||
|
|
Revenue |
|
Value added tax |
|
Net revenues |
|
Cost and |
|
Operating profit |
|
Depreciation, |
|
Operating income |
|
Property, plant |
|
Additions to |
|
Investments |
|
Bulk Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Iron ore |
|
12,831 |
|
(172 |
) |
12,659 |
|
(4,956 |
) |
7,703 |
|
(1,044 |
) |
6,659 |
|
21,736 |
|
3,361 |
|
107 |
|
Pellets |
|
1,352 |
|
(92 |
) |
1,260 |
|
(1,165 |
) |
95 |
|
(76 |
) |
19 |
|
947 |
|
84 |
|
1,050 |
|
Manganese |
|
145 |
|
(2 |
) |
143 |
|
(103 |
) |
40 |
|
(9 |
) |
31 |
|
25 |
|
4 |
|
|
|
Ferroalloys |
|
372 |
|
(45 |
) |
327 |
|
(278 |
) |
49 |
|
(15 |
) |
34 |
|
261 |
|
112 |
|
|
|
Coal |
|
505 |
|
|
|
505 |
|
(549 |
) |
(44 |
) |
(61 |
) |
(105 |
) |
1,723 |
|
362 |
|
243 |
|
|
|
15,205 |
|
(311 |
) |
14,894 |
|
(7,051 |
) |
7,843 |
|
(1,205 |
) |
6,638 |
|
24,692 |
|
3,923 |
|
1,400 |
|
Base Metals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel and other products (*) |
|
3,947 |
|
|
|
3,947 |
|
(3,292 |
) |
655 |
|
(1,016 |
) |
(361 |
) |
23,967 |
|
1,464 |
|
30 |
|
Copper (**) |
|
682 |
|
(19 |
) |
663 |
|
(470 |
) |
193 |
|
(71 |
) |
122 |
|
4,127 |
|
558 |
|
80 |
|
Aluminum products |
|
2,050 |
|
(37 |
) |
2,013 |
|
(1,969 |
) |
44 |
|
(235 |
) |
(191 |
) |
4,663 |
|
143 |
|
143 |
|
|
|
6,679 |
|
(56 |
) |
6,623 |
|
(5,731 |
) |
892 |
|
(1,322 |
) |
(430 |
) |
32,757 |
|
2,165 |
|
253 |
|
Fertilizers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potash |
|
413 |
|
(17 |
) |
396 |
|
(187 |
) |
209 |
|
(29 |
) |
180 |
|
159 |
|
|
|
|
|
|
|
413 |
|
(17 |
) |
396 |
|
(187 |
) |
209 |
|
(29 |
) |
180 |
|
159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Railroads |
|
838 |
|
(137 |
) |
701 |
|
(524 |
) |
177 |
|
(97 |
) |
80 |
|
1,045 |
|
96 |
|
468 |
|
Ports |
|
264 |
|
(38 |
) |
226 |
|
(161 |
) |
65 |
|
(29 |
) |
36 |
|
1,441 |
|
106 |
|
|
|
Ships |
|
2 |
|
|
|
2 |
|
(9 |
) |
(7 |
) |
|
|
(7 |
) |
1,104 |
|
738 |
|
125 |
|
|
|
1,104 |
|
(175 |
) |
929 |
|
(694 |
) |
235 |
|
(126 |
) |
109 |
|
3,590 |
|
940 |
|
593 |
|
Others |
|
538 |
|
(69 |
) |
469 |
|
(869 |
) |
(400 |
) |
(40 |
) |
(440 |
) |
6,439 |
|
1,068 |
|
2,339 |
|
|
|
23,939 |
|
(628 |
) |
23,311 |
|
(14,532 |
) |
8,779 |
|
(2,722 |
) |
6,057 |
|
67,637 |
|
8,096 |
|
4,585 |
|
24 Related party transactions
Balances from transactions with major related parties are as follows:
|
|
December 31, 2011 |
|
December 31, 2010 |
| ||||
|
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
Affiliated Companies and Joint Ventures |
|
|
|
|
|
|
|
|
|
Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS |
|
177 |
|
162 |
|
264 |
|
300 |
|
Companhia Ítalo-Brasileira de Pelotização - ITABRASCO |
|
|
|
|
|
|
|
10 |
|
Companhia Nipo-Brasileira de Pelotização - NIBRASCO |
|
1 |
|
13 |
|
|
|
23 |
|
Companhia Coreano-Brasileira de Pelotização - KOBRASCO |
|
|
|
5 |
|
|
|
4 |
|
Baovale Mineração SA |
|
8 |
|
20 |
|
3 |
|
30 |
|
Minas da Serra Geral SA - MSG |
|
|
|
9 |
|
|
|
9 |
|
MRS Logística SA |
|
50 |
|
20 |
|
1 |
|
15 |
|
Mineração Rio Norte SA |
|
|
|
|
|
|
|
25 |
|
Norsk Hydro ASA |
|
489 |
|
80 |
|
2 |
|
|
|
Samarco Mineração SA |
|
47 |
|
|
|
61 |
|
|
|
Mitsui & CO, LTD |
|
|
|
37 |
|
|
|
61 |
|
Others |
|
107 |
|
49 |
|
229 |
|
84 |
|
|
|
879 |
|
395 |
|
560 |
|
561 |
|
|
|
|
|
|
|
|
|
|
|
Current |
|
370 |
|
304 |
|
531 |
|
559 |
|
Long-term |
|
509 |
|
91 |
|
29 |
|
2 |
|
Total |
|
879 |
|
395 |
|
560 |
|
561 |
|
These balances are included in the following balance sheet classifications:
|
|
December 31, 2011 |
|
December 31, 2010 |
| ||||
|
|
Assets |
|
Liabilities |
|
Assets |
|
Liabilities |
|
Current assets |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
288 |
|
|
|
435 |
|
|
|
Loans and advances to related parties |
|
82 |
|
|
|
96 |
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
|
Loans and advances to related parties |
|
509 |
|
|
|
29 |
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Suppliers |
|
|
|
280 |
|
|
|
538 |
|
Loans from related parties |
|
|
|
24 |
|
|
|
21 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
|
91 |
|
|
|
2 |
|
|
|
879 |
|
395 |
|
560 |
|
561 |
|
Income and expenses from the principal transactions and financial operations carried out with major related parties are as follows:
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2009 |
| ||||||
|
|
Income |
|
Expense |
|
Income |
|
Expense |
|
Income |
|
Expense |
|
Affiliated Companies and Joint Ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
Companhia Nipo-Brasileira de Pelotização - NIBRASCO |
|
|
|
151 |
|
|
|
149 |
|
29 |
|
47 |
|
Samarco Mineração SA |
|
511 |
|
|
|
448 |
|
|
|
97 |
|
|
|
Companhia Ítalo-Brasileira de Pelotização - ITABRASCO |
|
|
|
150 |
|
|
|
50 |
|
|
|
18 |
|
Companhia Hispano-Brasileira de Pelotização - HISPANOBRÁS |
|
729 |
|
521 |
|
462 |
|
513 |
|
85 |
|
75 |
|
Companhia Coreano-Brasileira de Pelotização - KOBRASCO |
|
|
|
98 |
|
|
|
117 |
|
|
|
29 |
|
Usinas Siderúrgicas de Minas Gerais SA - USIMINAS (*) |
|
|
|
|
|
|
|
|
|
46 |
|
|
|
Mineração Rio Norte SA |
|
|
|
|
|
|
|
156 |
|
|
|
210 |
|
MRS Logística SA |
|
16 |
|
759 |
|
16 |
|
561 |
|
12 |
|
484 |
|
Others |
|
103 |
|
53 |
|
17 |
|
18 |
|
19 |
|
29 |
|
|
|
1,359 |
|
1,732 |
|
943 |
|
1,564 |
|
288 |
|
892 |
|
(*) Sold in April 2009.
These amounts are included in the following statement of income line items:
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2009 |
| ||||||
|
|
Income |
|
Expense |
|
Income |
|
Expense |
|
Income |
|
Expense |
|
Sales / Cost of iron ore and pellets |
|
1,337 |
|
952 |
|
910 |
|
785 |
|
233 |
|
193 |
|
Revenues / expense from logistic services |
|
16 |
|
759 |
|
23 |
|
603 |
|
26 |
|
457 |
|
Sales / Cost of aluminum products |
|
|
|
18 |
|
|
|
156 |
|
|
|
210 |
|
Financial income/expenses |
|
6 |
|
3 |
|
10 |
|
20 |
|
29 |
|
32 |
|
|
|
1,359 |
|
1,732 |
|
943 |
|
1,564 |
|
288 |
|
892 |
|
Additionally we have loans payable to Banco Nacional de Desenvolvimento Social and BNDES Participações S.A in the amounts of US$ 2,954 and US$ 902 respectively, accruing interest at market rates, which fall due through 2029. These operations generated interest expenses of US$ 138 and US$ 57. We also maintain cash equivalent balances with Banco Bradesco S.A. in the amount of US$ 16 in December 31, 2011. The effect of these operations in results was US$ 73.
25 Derivative financial instruments
Risk management policy
Vale considers that the effective management of risk is a key objective to support its growth strategy, strategic planning and financial flexibility. Therefore Vale has developed its risk management strategy in order to provide an integrated approach of the risks the Company is exposed to. To do that, Vale evaluates not only the impact of market risk factors in the business results (market risk), but also the risk arising from third party obligations with Vale (credit risk), those inherent to inadequate or failed internal processes, people, systems or external events (operational risk), those arising from liquidity risk, among others.
The Board of Directors established the corporate risk management policy in order to support the growth strategy, strategic planning and business continuity of the Company, strengthening its capital structure and asset management, ensure flexibility and consistency on the financial management and strengthen corporate governance practices.
The corporate risk management policy determines that Vale measures and monitors its corporate risk on a consolidated approach in order to guarantee that the overall risk level of the Company remains aligned with the guidelines defined by the Board of Directors and the Executive Board.
The Executive Risk Management Committee, created by the Board of Directors, is responsible for supporting the Executive Board in the risk analysis and for issuing opinion regarding the Companys risk management. It is also responsible for the supervision and revision of the principles and instruments of corporate risk management.
The Executive Board is responsible for the approval of the policy deployment into norms, rules and responsibilities and for reporting to the Board of Directors about such procedures.
The risk management norms and instructions complement the corporate risk management policy and define practices, processes, controls, roles and responsibilities in the Company regarding risk management.
The Company may, when necessary, allocate specific risk limits to management activities that need them, including but not limited to, market risk limit and corporate and sovereign credit limit, in accordance with the acceptable corporate risk limit.
Market Risk Management
Vale is exposed to the behavior of various market risk factors that can impact its cash flow. The assessment of this potential impact arising from the volatility of risk factors and their correlations is performed periodically to support the decision making process and the growth strategy of the Company, ensure its financial flexibility and monitor the volatility of future cash flows.
When necessary, market risk mitigation strategies are evaluated and implemented in line with these objectives. Some of these strategies may incorporate financial instruments, including derivatives. The portfolios of the financial instruments are monitored on a monthly basis, enabling surveillance of financial results and then impact on cash flow, and ensuring adherence to the objectives of the strategies proposed.
Considering the nature of Vales business and operations, the main market risk factors which the Company is exposed to are:
· Interest rates;
· Foreign exchange;
· Product prices and input costs
Foreign exchange rate and interest rate risk
Vales cash flows are exposed to volatility of several currencies. While most of the product prices are indexed to US dollars, most of the costs, disbursements and investments are indexed to currencies other than the US dollar, namely the Brazilian Real and the Canadian dollar.
Derivative instruments may be used to reduce Vales potential cash flow volatility arising from its currency mismatch.
For hedges of revenue, costs, expenses and investment cash flows, the main risk mitigation strategies used are currency forward transactions and swaps.
The swap transactions used to convert debt linked to Brazilian Real into US dollar have similar - or sometimes shorter - settlement dates than the final maturity of the debt instruments. Their notional amounts are similar to the principal and interest payments, subject to liquidity market conditions.
The swaps with shorter settlement dates are renegotiated through time so that their final maturity matches - or becomes closer - to the debts` final maturity. At each settlement date, the results of the swap transactions partially offset the impact of the foreign exchange rate in Vales obligations, contributing to stabilize the cash disbursements in US dollar.
In the event of an appreciation (depreciation) of the Brazilian Real against the US dollar, the negative (positive) impact on Brazilian Real denominated debt obligations (interest and/or principal payment) measured in US dollars will be partially offset by a positive (negative) effect from a swap transaction, regardless of the US dollar / Brazilian Real exchange rate in the payment date. The same rationale applies to debt denominated in other currencies and their respective swaps.
Vale is also exposed to interest rate risks on loans and financings. Its floating rate debt consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans. In general, the US dollar floating rate debt is subject to changes in the LIBOR (London Interbank Offer Rate in US dollar). To mitigate the impact of the interest rate volatility on its cash flows, Vale considers the natural hedges resulting from the correlation of commodities prices and US dollar floating rates. If such natural hedges are not present, Vale may search for the same effect by using financial instruments.
Product price and Input Cost risk
Vale is also exposed to several market risks associated with commodities price volatilities. In line with the risk management policy, risk mitigation strategies involving commodities can also be used to adjust its risk profile and reduce the volatility of cash flow. In these cases, the mitigation strategies used are primarily forward transactions, futures contracts or zero-cost collars.
Embedded derivatives
The cash flow of the Company is also exposed to various market risks associated with contracts that contain embedded derivatives or behave as derivatives. The derivatives may be embedded in, but are not limited to, commercial contracts, purchase agreements, leases, bonds, insurance policies and loans.
Vales wholly-owned subsidiary Vale Canada Ltd has nickel concentrate and raw materials purchase agreements, in which there are provisions based on the movement of nickel and copper prices. These provisions are considered embedded derivatives.
Hedge Accounting
Under the Standard Accounting for Derivative Financial Instruments and Hedging Activities, all derivatives, whether designated in hedging relationships or not, are required to be recorded in the balance sheet at fair value and the gain or loss in fair value is included in the statement of income, unless if qualified as hedge accounting. A derivative must be designated in a hedging relationship in order to qualify for hedge accounting. These requirements include a determination of what portions of hedges are deemed to be effective versus ineffective. In general, a hedging relationship is effective when a change in the fair value of the derivative is offset by an equal and opposite change in the fair value of the underlying hedged item. In accordance with these requirements, effectiveness tests are performed in order to assess effectiveness and quantify ineffectiveness for all designated hedges.
At December 31, 2011, Vale has outstanding positions designated as cash flow hedge. A cash flow hedge is a hedge of the exposure to variability in expected future cash flows that is attributable to a particular risk, such as a forecasted purchase or sale. If a derivative is designated as cash flow hedge, the effective portion of the changes in the fair value of the derivative is recorded in other comprehensive income and recognized in earnings when the hedged item affects earnings. However, the ineffective portion of changes in the fair value of the derivatives designated as hedges is recognized in earnings. If a portion of a derivative contract is excluded for purposes of effectiveness testing, the value of such excluded portion is included in earnings.
The assets and liabilities balances of derivatives measured at fair value and the effects of their recognition are shown in the following tables:
|
|
Assets |
|
Liabilities |
| ||||||||||||
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2011 |
|
December 31, 2010 |
| ||||||||
|
|
Short-term |
|
Long-term |
|
Short-term |
|
Long-term |
|
Short-term |
|
Long-term |
|
Short-term |
|
Long-term |
|
Derivatives not designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI & TJLP vs. USD fixed and floating rate swap |
|
410 |
|
60 |
|
|
|
300 |
|
49 |
|
590 |
|
|
|
|
|
EURO floating rate vs. USD floating rate swap |
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
USD floating rate vs. fixed USD rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
EuroBond Swap |
|
|
|
|
|
|
|
|
|
4 |
|
32 |
|
|
|
8 |
|
Pre Dollar Swap |
|
19 |
|
|
|
|
|
1 |
|
|
|
41 |
|
|
|
|
|
AUD floating rate vs. fixed USD rate swap |
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Treasury future |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
429 |
|
60 |
|
3 |
|
301 |
|
58 |
|
663 |
|
4 |
|
8 |
|
Commodities price risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price program |
|
1 |
|
|
|
13 |
|
|
|
1 |
|
|
|
12 |
|
|
|
Purchase program |
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
Bunker Oil Hedge |
|
4 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
Coal |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
Maritime Freight Hiring Protection Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
5 |
|
|
|
29 |
|
|
|
1 |
|
|
|
31 |
|
|
|
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic Nickel |
|
161 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
53 |
|
Foreign exchange cash flow hedge |
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
20 |
|
|
|
14 |
|
|
|
|
|
53 |
|
Total |
|
595 |
|
60 |
|
52 |
|
301 |
|
73 |
|
663 |
|
35 |
|
61 |
|
|
|
Amount of gain or (loss) recognized as financial income (expense) |
|
Financial settlement (Inflows)/ Outflows |
|
Amount of gain or (loss) recognized in OCI |
| ||||||||||||||||||||||||||||||
|
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
|
Three-month period ended (unaudited) |
|
Year ended as of December 31, |
| ||||||||||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
December 31, |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
December 31, 2011 |
|
September 30, |
|
December 31, |
|
2011 |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange and interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDI & TJLP vs. USD fixed and floating rate swap |
|
29 |
|
(685 |
) |
259 |
|
(92 |
) |
451 |
|
1,598 |
|
(114 |
) |
(63 |
) |
(819 |
) |
(337 |
) |
(956 |
) |
(243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
EURO floating rate vs. USD floating rate swap |
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
1 |
|
|
|
1 |
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
USD floating rate vs. fixed USD rate swap |
|
|
|
|
|
|
|
|
|
(2 |
) |
(2 |
) |
1 |
|
1 |
|
(2 |
) |
4 |
|
3 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EuroBond Swap |
|
(24 |
) |
(59 |
) |
1 |
|
(30 |
) |
(5 |
) |
|
|
|
|
1 |
|
|
|
1 |
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre Dollar Swap |
|
(9 |
) |
(22 |
) |
|
|
(23 |
) |
4 |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap USD fixed rate vs. CDI |
|
(48 |
) |
164 |
|
|
|
69 |
|
|
|
|
|
(99 |
) |
31 |
|
|
|
(68 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African Rande Forward |
|
|
|
(10 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AUD floating rate vs. fixed USD rate swap |
|
|
|
|
|
1 |
|
|
|
3 |
|
14 |
|
|
|
|
|
(1 |
) |
(2 |
) |
(9 |
) |
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Future |
|
(12 |
) |
|
|
|
|
(12 |
) |
|
|
|
|
6 |
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap Convertibles |
|
|
|
|
|
|
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(64 |
) |
(612 |
) |
261 |
|
(96 |
) |
487 |
|
1,610 |
|
(207 |
) |
(22 |
) |
(821 |
) |
(389 |
) |
(1,001 |
) |
(241 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Commodities price risk |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nickel |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed price program |
|
6 |
|
8 |
|
|
|
39 |
|
4 |
|
5 |
|
(16 |
) |
(5 |
) |
|
|
(41 |
) |
(7 |
) |
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic program |
|
|
|
|
|
(2 |
) |
15 |
|
(87 |
) |
(95 |
) |
|
|
|
|
39 |
|
|
|
105 |
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker Oil Hedge |
|
2 |
|
1 |
|
13 |
|
37 |
|
4 |
|
50 |
|
(12 |
) |
(13 |
) |
(7 |
) |
(48 |
) |
(34 |
) |
(16 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Coal |
|
|
|
|
|
(2 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
2 |
|
2 |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maritime Freight Hiring Protection Program |
|
|
|
|
|
5 |
|
|
|
(5 |
) |
66 |
|
|
|
|
|
(11 |
) |
2 |
|
(24 |
) |
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Natural gas |
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
10 |
|
14 |
|
92 |
|
(88 |
) |
22 |
|
(28 |
) |
(18 |
) |
23 |
|
(78 |
) |
59 |
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For nickel concentrate costumer sales |
|
|
|
|
|
|
|
|
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Customer raw material contracts |
|
|
|
|
|
|
|
|
|
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy - Aluminum options |
|
|
|
|
|
(7 |
) |
(7 |
) |
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
(7 |
) |
(51 |
) |
(101 |
) |
|
|
|
|
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives designated as hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bunker Oil Hedge |
|
|
|
|
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
18 |
|
|
|
47 |
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aluminum |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
4 |
|
31 |
|
(36 |
) |
Strategic Nickel |
|
84 |
|
15 |
|
1 |
|
49 |
|
(1 |
) |
|
|
(83 |
) |
(15 |
) |
|
|
(48 |
) |
|
|
|
|
(115 |
) |
198 |
|
(25 |
) |
211 |
|
(52 |
) |
|
|
Foreign exchange cash flow hedge |
|
18 |
|
19 |
|
204 |
|
37 |
|
284 |
|
|
|
(18 |
) |
(19 |
) |
(225 |
) |
(50 |
) |
(330 |
) |
|
|
(25 |
) |
(49 |
) |
(115 |
) |
(60 |
) |
(5 |
) |
38 |
|
|
|
102 |
|
34 |
|
205 |
|
86 |
|
283 |
|
(3 |
) |
(101 |
) |
(34 |
) |
(207 |
) |
(98 |
) |
(283 |
) |
4 |
|
(140 |
) |
149 |
|
(133 |
) |
155 |
|
(26 |
) |
2 |
|
Total |
|
46 |
|
(568 |
) |
473 |
|
75 |
|
631 |
|
1,528 |
|
(336 |
) |
(74 |
) |
(1,005 |
) |
(565 |
) |
(1,225 |
) |
(146 |
) |
(140 |
) |
149 |
|
(133 |
) |
155 |
|
(26 |
) |
2 |
|
Unrealized gains (losses) in the period are included in our income statement under the caption of gains (losses) on derivatives, net.
Final maturity dates for the above instruments are as follows:
Interest rates/ Currencies |
|
December 2019 |
|
Bunker Oil |
|
December 2011 |
|
Nickel |
|
December 2012 |
|
Board of Directors, Fiscal Council, Advisory committees and Executive Officers
Board of Directors |
|
Governance and Sustainability Committee |
|
|
Gilmar Dalilo Cezar Wanderley |
Ricardo José da Costa Flores |
|
Renato da Cruz Gomes |
Chairman |
|
Ricardo Simonsen |
|
|
|
Mário da Silveira Teixeira Júnior |
|
Fiscal Council |
Vice-President |
|
|
|
|
Marcelo Amaral Moraes |
Fuminobu Kawashima |
|
Chairman |
José Mauro Mettrau Carneiro da Cunha |
|
|
José Ricardo Sasseron |
|
Aníbal Moreira dos Santos |
Luciano Galvão Coutinho |
|
Antonio Henrique Pinheiro Silveira |
Oscar Augusto de Camargo Filho |
|
Arnaldo José Vollet |
Paulo Soares de Souza |
|
|
Renato da Cruz Gomes |
|
Alternate |
Robson Rocha |
|
Cícero da Silva |
Nelson Henrique Barbosa Filho |
|
Marcus Pereira Aucélio |
|
|
Oswaldo Mário Pêgo de Amorim Azevedo |
Alternate |
|
|
|
|
|
Eduardo de Oliveira Rodrigues Filho |
|
Executive Officers |
Estáquio Wagner Guimarães Gomes |
|
|
Deli Soares Pereira |
|
Murilo Pinto de Oliveira Ferreira |
Hajime Tonoki |
|
President & CEO |
João Moisés de Oliveira |
|
|
Luiz Carlos de Freitas |
|
Vânia Lucia Chaves Somavilla |
Marco Geovanne Tobias da Silva |
|
Executive Director HR, Health & Safety, Sustainability and Energy |
Paulo Sergio Moreira da Fonseca |
|
|
Raimundo Nonato Alves Amorim |
|
|
Sandro Kohler Marcondes |
|
Tito Botelho Martins |
|
|
Chief Financial Officer |
Advisory Committees of the Board of Directors |
|
|
|
|
Eduardo de Salles Bartolomeo |
Controlling Committee |
|
Executive Director, Fertilizers and Coal |
Luiz Carlos de Freitas |
|
|
Paulo Ricardo Ultra Soares |
|
José Carlos Martins |
Paulo Roberto Ferreira de Medeiros |
|
Executive Director, Ferrous and Strategy |
|
|
|
Executive Development Committee |
|
Galib Abrahão Chaim |
João Moisés de Oliveira |
|
Executive Director, Capital Projects Implementation |
José Ricardo Sasseron |
|
|
Oscar Augusto de Camargo Filho |
|
Humberto Ramos de Freitas |
|
|
Executive Director, Logistics and Mineral Research |
Strategic Committee |
|
|
Murilo Pinto de Oliveira Ferreira |
|
Gerd Peter Poppinga |
Luciano Galvão Coutinho |
|
Executive Director, Base Metals and IT |
Mário da Silveira Teixeira Júnior |
|
|
Oscar Augusto de Camargo Filho |
|
|
Ricardo José da Costa Flores |
|
Marcus Vinicius Dias Severini |
|
|
Chief Officer of Accounting and Control Department |
Finance Committee |
|
|
Tito Botelho Martins |
|
Vera Lucia de Almeida Pereira Elias |
Eduardo de Oliveira Rodrigues Filho |
|
Chief Accountant |
Luciana Freitas Rodrigues |
|
CRC-RJ - 043059/O-8 |
Luiz Maurício Leuzinger |
|
|
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Vale S.A. | |
|
(Registrant) | |
|
|
|
|
By: |
/s/ Roberto Castello Branco |
Date: February 15, 2012 |
|
Roberto Castello Branco |
|
|
Director of Investor Relations |