Filed by Automated Filing Services Inc. (604) 609-0244 - New Jersey Mining Company - Form 10-QSB

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-QSB

  x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2005

  ¨  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to ___________________

Commission file number: 000-28837

NEW JERSEY MINING COMPANY
(Exact name of registrant as specified in its charter)

Idaho   82-0490295 
(State or other jurisdiction  (IRS employer identification no.) 
of incorporation)   

89 Appleberg Road, Kellogg, Idaho 83837
(Address of principal executive offices)

Registrant’s telephone number, including area code: (208) 783-3331

Common Stock  The OTC-Bulletin Board 
 Title of each class  Name and exchange on which registered 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or
15(D) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period as the registrant was required to file such reports), and (2) has been subject to filing
requirements for the past 90 days.

   Yes x     No ¨  

At July 19, 2005, there were 22,036,230 shares of the registrant’s common stock outstanding.


NEW JERSEY MINING COMPANY
QUARTERLY REPORT ON FORM 10-QSB

FOR THE QUARTERLY PERIOD
ENDED JUNE 30, 2005

TABLE OF CONTENTS

    Page
   
PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements 3
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Plan of Operation 6
     
Item 3. Controls and Procedures 7
   
PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 8
     
Item 2. Changes in Securities 8
     
Item 3. Defaults among Senior Securities 8
     
Item 4. Submission of Matters to a Vote of Security Holders 8
     
Item 5. Other Information 8
     
Item 6. Exhibits 8
     
SIGNATURES 9

[The balance of this page has been intentionally left blank.]

2


PART I-FINANCIAL INFORMATION

Item 1. Financial Statements

NEW JERSEY MINING COMPANY
(An Exploration Stage Company)
BALANCE SHEET

June 30, 2005
(Unaudited)

ASSETS   
       
Current assets:     
         Cash and cash equivalents  $ 17,162  
         Accounts receivable    33,924  
                 Total current assets    51,086  
       
Buildings and equipment    665,85  
Mineral properties and deferred development costs    852,274  
       
                 Total assets  $ 1,569,215  
       
LIABILITIES AND STOCKHOLDERS’ EQUITY   
       
Current liabilities:     
         Accounts payable  $ 32,580  
         Accrued payroll and payroll related expenses    9,186  
         Stock subscription payable    20,000  
         Obligation under capital lease, current    13,334  
                 Total current liabilities    75,100  
       
Accrued reclamation costs    12,500  
Obligation under capital lease, noncurrent    50,555  
       
                 Total liabilities    138,155  
       
Stockholders’ equity:     
         Preferred stock, no par value; 1,000,000     
                 shares authorized; no shares issued or outstanding     
         Common stock, no par value; 50,000,000 shares     
                 authorized; 22,036,230 shares issued and outstanding    3,220,285  
       
         Deficit accumulated during the development stage    (1,789,225
       
                 Total stockholders’ equity    1,431,060  
       
         Total liabilities and stockholders’ equity  $ 1,569,215  

The accompanying notes are an integral part of these financial statements.


NEW JERSEY MINING COMPANY
(An Exploration Stage Company)
STATEMENTS OF OPERATIONS
For the Three and Six Month Periods ended June 30, 2005 and 2004 and for the period from
inception (July 18, 1996) through June 30, 2005

(Unaudited)

                    From Inception  
                    (July 18, 1996)  
    June 30, 2005     June 30, 2004     Through  
    Three Months     Six Months     Three Months     Six Months     June 30, 2005  
Sales:                     
         Gold  $ 9,150   $ 9,150           $ 9,150  
         Concentrate    21,283     46,097             46,097  
                  Total sales    30,433     55,247             55,247  
Cost of sales    80,155     118,497             118,497  
         Gross profit (loss)    (49,722   (63,250           (63,250
                               
Operating expenses:                     
         Expenses paid with common stock                     
                  Management fees    38,800     62,113             252,512  
                  Directors fees    3,600     3,600             62,050  
                  Services and other    10,478     20,278   $ 1,000   $ 2,500     54,718  
                  Exploration    7,000     12,500     6,600     6,600     32,500  
         Exploration expense    1,732     23,492     329,237     364,954     641,882  
         General and administrative expenses    63,858     153,119     59,673     118,446     635,383  
                  Total operating expenses    125,468     275,102     396,510     492,500     1,679,045  
                               
Other (income) expense:                     
         Royalty and other income    (11,770   (12,202   (1,025   (1,843   (74,020
         Write-off of goodwill                    30,950  
         Write-off of investment                    90,000  
                  Total other (income) expense    (11,770   (12,202   (1,025   (1,843   46,930  
                               
Net loss  $ 163,420   $ 326,150   $ 395,485   $ 490,657   $ 1,789,225  
                               
Net loss per common share-basic  $ 0.007 $ 0.015 $ 0.020   $ 0.025   $ 0.123  
                               
Weighted average common shares                     
         outstanding-basic    21,959,769     21,841,976     20,165,555     19,884,972     14,594,210  

The accompanying notes are an integral part of these financial statements.

4


NEW JERSEY MINING COMPANY
(An Exploration Stage Company)
STATEMENTS OF CASH FLOWS
For the Six-Month Periods ended June 30, 2005 and 2004 and for the period from
inception (July 18, 1996) through June 30, 2005

(Unaudited)

            From Inception  
    June 30,     June 30,     Through  
    2005     2004     June 30, 2005  
Cash flows from operating activities:             
         Net loss  $ (326,150 $ (490,657 $ (1,789,225
         Adjustments to reconcile net loss to net cash             
            used by operating activities:             
                  Depreciation and amortization    13,892         13,892  
                  Write-off of equipment    11,272         11,272  
                  Write-off of goodwill and investment            120,950  
                  Stock issued for:             
                           Management fees    62,113         252,512  
                           Directors fees    3,600         62,050  
                           Services and other    20,278     2,500     54,718  
                           Exploration    12,500     6,600     32,500  
         Change in:             
                  Accounts receivable    (33,924       (33,924
                   Other assets    2,346     (3,463   1,722  
                  Accounts payable    24,469     119,680     29,610  
                  Accounts payable to related party        (2,000    
                  Accrued payroll and related payroll expenses    3,471         9,186  
                  Accrued reclamation costs            12,500  
                  Net cash used by operating activities    (206,133   (367,340   (1,222,237
                   
Cash flows from investing activities:             
         Purchases of building and equipment    (27,283   (162,277   (396,151
         Purchases of mineral property            (5,904
         Cash of acquired companies            38,269  
         Deferral of development costs        (23,830   (225,535
                           Net cash used by investing activities    (27,283   (186,107   (589,321
                   
Cash flows from financing activities:             
         Exercise of stock purchase warrants        222,500     599,500  
         Sales of common stock, net of issuance costs    85,000     373,500     1,283,807  
         Received for stock not yet issued    20,000         20,000  
         Principal payments on capital lease    (6,186       (54,587
         Payments on note payable to bank            (20,000
                           Net cash provided by financing activities    98,814     596,000     1,828,720  
Net change in cash    (134,602   42,553     17,162  
Cash, beginning of period    151,764     346,268     0  
Cash, end of period  $ 17,162   $ 388,821   $ 17,162  
Interest paid in cash  $ 3,374       $ 4,767  
Non-cash investing and financing activities:             
         Common stock issued for:             
                  Buildings and equipment  $ 5,850       $ 5,850  
                  Mineral properties and deferred development costs  $ 65,000       $ 264,300  
                  Acquisitions of companies, excluding cash          $ 743,653  
                  Capital lease obligation for equipment acquired          $ 93,275  

The accompanying notes are an integral part of these financial statements.

5


NEW JERSEY MINING COMPANY
NOTES TO FINANCIAL STATEMENTS

(Unaudited)

1.           Basis of Presentation:

The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-QSB. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the six-month period ended June 30, 2005 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2005.

For further information refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-KSB/A for the year ended December 31, 2004.

2.           Description of Business

New Jersey Mining Company (“the Company”) was incorporated as an Idaho corporation on July 18, 1996. The Company's primary business is exploring for and developing gold, silver and base-metal resources in Idaho.

Item 2. Management's Discussion and Analysis of Financial Condition and Plan of Operation

General

This report contains both historical and prospective statements concerning the Company and its operations. Prospective statements (known as "forward-looking statements") may or may not prove true with the passage of time because of future risks and uncertainties. The Company cannot predict what factors might cause actual results to differ materially from those indicated by prospective statements.

Plan of Operation

The Company is executing its plan to continue exploration for gold, silver and base metal deposits in the greater Coeur d’Alene Mining District of northern Idaho. The Company has three advanced-stage properties with reserves. One of the properties, the Silver Strand, owned by the Company has recently received a go-ahead decision from the U.S. Forest Service (USFS) and will be readied for production with production planned for June 2006. A favorable decision had been made in March of this year but an appeal by the Idaho Conservation League (ICL) has delayed commencement of operations. The ICL appeal was denied and the March decision was affirmed recently.

At the Golden Chest mine production commenced in May 2005 from the Katie Dora vein which was developed by a ramp in 2004. It is planned to mine about 3,000 tonnes grading 13 grams/tonne gold in 2005 from the Katie Dora reserves. The third advanced property, the Coleman vein in the New Jersey

6


Area of Interest has an open pit which can be operated to fill out the mill production capacity, if necessary. Sulfide concentrates were produced in the second quarter of 2005 and sold to Barrick Goldstrike Mines, Inc. in Nevada. Other gold-bearing products were produced and sold to a gold refiner. Total gold production in the second quarter of 2005 was 76 troy ounces, most of which was from the Golden Chest mine. The second quarter was the startup phase for the Golden Chest mining operation. Currently, the production rate is approximately 300 troy ounces per quarter.

An exploration drilling program, consisting of three 150-meter core holes, is planned for the fourth quarter of 2005 depending on the availability of funding. Drilling will be done at the Golden Chest mine to test the continuity of deep mineralization discovered in 2004 on the Idaho vein. Reconnaissance exploration will continue to be done in the Company’s area of interests in the greater Coeur d’Alene Mining District.

The Company has sufficient funding to execute the planned production schedule for the next 12 months, as well as fund necessary management tasks such as auditing/accounting and SEC reporting. However, additional funding will be needed to execute the exploration plan and fund preparations for the development of the Silver Strand mine in 2005. The most likely source of additional funding is an equity offering.

The Company currently has seven employees and uses consultants or contractors for some project tasks. There are no plans to hire additional employees.

Item 3. Controls and Procedures

An evaluation was performed by the Company’s president and principal financial officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. And on that evaluation, the Company’s president and principal financial officer concluded that disclosure controls and procedures were effective as of June 30, 2005, in ensuring that all material information required to be filed in this quarterly report has been made known to them in a timely fashion.

There has been no change in the Company’s internal controls over financial reporting during the quarter ended June 30, 2005, that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

[The balance of this page has been intentionally left blank.]

7


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

None

Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities.

Neither the constituent instruments defining the rights of the registrant’s securities filers nor the rights evidenced by the registrant’s outstanding common stock have been modified, limited or qualified.

The Company issued 66,250 shares of restricted common stock to President Fred W. Brackebusch for management services rendered in the second quarter of 2005. A price of $0.40 per share was used to calculate the number of shares to be issued. In Management’s opinion, the securities were issued pursuant to exemptions from registration under Section 4(2) of the Securities Act of 1933 as amended.

The Company issued 10,400 shares of restricted common stock to Mine Systems Design, Inc., a Company controlled by our President, Fred W. Brackebusch, for office rent and mining equipment in the second quarter of 2005. A price of $0.40 per share was used to calculate the number of shares to be issued. In Management’s opinion, the securities were issued pursuant to exemptions from registration under Section 4(2) of the Securities Act of 1933 as amended.

During the second quarter of 2005, the Company issued 25,080 shares at an average price of $0.40 to various accredited and sophisticated individuals for services performed. In Management’s opinion the securities were issued pursuant to exemptions from registration under Section 4(2) and Rule 506 of Regulation D of the Securities Act of 1933 as amended.

Item 3. Defaults Upon Senior Securities

The registrant has no outstanding senior securities.

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

On July 13, 2005, Director Charles F. Asher passed away. Chuck was an original member of the Board of Directors of New Jersey Mining Company and will be missed. There are no plans to fill this position on the Board of Directors. There are currently five persons on the Board of Directors.

Item 6. Exhibits

Exhibit
Number
Description
   
31.1 Section 302 Certification
 
32.1 Section 906 Certification

8


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  NEW JERSEY MINING COMPANY 
     
  By:  /s/ Fred W. Brackebusch 
     
    Fred W. Brackebusch, its
    President, Treasurer, & Director 
    Date: August 12, 2005
     
     
  By:  /s/ Grant A. Brackebusch 
     
    Grant A. Brackebusch, its
    Vice President & Director 
    August 12, 2005 

[The balance of this page has been intentionally left blank.]

9