Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________________________________________
Form 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED September 30, 2018 OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission file number 1-3701
__________________________________________________________________________________________
AVISTA CORPORATION
(Exact name of Registrant as specified in its charter)

Washington
 
91-0462470
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
1411 East Mission Avenue, Spokane, Washington
 
99202-2600
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: 509-489-0500
Web site: http://www.avistacorp.com
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨ (Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes  ¨    No  x
As of October 31, 2018, 65,688,000 shares of Registrant’s Common Stock, no par value (the only class of common stock), were outstanding.


Table of Contents

AVISTA CORPORATION



AVISTA CORPORATION
INDEX
Item No.
 
 
Page
No.
 
 
 
 
 
 
 
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

i

Table of Contents

AVISTA CORPORATION



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 3.
 
 
 
 
 
Item 4.
 
 
 
 
 
 
 
Item 1.
 
 
 
 
 
Item 1A.
 
 
 
 
 
Item 2.
 
 
 
 
 
Item 4.
 
 
 
 
 
Item 6.
 
 
 
 
 
 
 
 

ii

Table of Contents

AVISTA CORPORATION



ACRONYMS AND TERMS
(The following acronyms and terms are found in multiple locations within the document)
Acronym/Term
Meaning
AEL&P
-
Alaska Electric Light and Power Company, the primary operating subsidiary of AERC, which provides electric services in Juneau, Alaska
AERC
-
Alaska Energy and Resources Company, the Company's wholly-owned subsidiary based in Juneau, Alaska
AFUDC
-
Allowance for Funds Used During Construction; represents the cost of both the debt and equity funds used to finance utility plant additions during the construction period
ARAM
-
Average Rate Assumption Method
ASC
-
Accounting Standards Codification
ASU
-
Accounting Standards Update
Avista Capital
-
Parent company to the Company’s non-utility businesses
Avista Corp.
-
Avista Corporation, the Company
Avista Energy
-
Avista Energy, Inc., an inactive electricity and natural gas marketing, trading and resource management business, subsidiary of Avista Capital
Avista Utilities
-
Operating division of Avista Corp. (not a subsidiary) comprising the regulated utility operations in the Pacific Northwest
Capacity
-
The rate at which a particular generating source is capable of producing energy, measured in KW or MW
Cabinet Gorge
-
The Cabinet Gorge Hydroelectric Generating Project, located on the Clark Fork River in Idaho
Colstrip
-
The coal-fired Colstrip Generating Plant in southeastern Montana
Deadband or ERM deadband
-
The first $4.0 million in annual power supply costs above or below the amount included in base retail rates in Washington under the ERM in the state of Washington
Ecology
-
The state of Washington’s Department of Ecology
Energy
-
The amount of electricity produced or consumed over a period of time, measured in KWh or MWh. Also, refers to natural gas consumed and is measured in dekatherms.
EPA
-
Environmental Protection Agency
ERM
-
The Energy Recovery Mechanism, a mechanism for accounting and rate recovery of certain power supply costs accepted by the utility commission in the state of Washington
FASB
-
Financial Accounting Standards Board
FCA
-
Fixed Cost Adjustment, the electric and natural gas decoupling mechanism in Idaho
GAAP
-
Generally Accepted Accounting Principles
GHG
-
Greenhouse gas
Hydro One
-
Hydro One Limited, based in Toronto, Ontario, Canada
IPUC
-
Idaho Public Utilities Commission
IRP
-
Integrated Resource Plan
Juneau
-
The City and Borough of Juneau, Alaska
MPSC
-
Public Service Commission of the State of Montana
MW, MWh
-
Megawatt: 1000 KW. Megawatt-hour: 1000 KWh
OPUC
-
The Public Utility Commission of Oregon
PCA
-
The Power Cost Adjustment mechanism, a procedure for accounting and rate recovery of certain power supply costs accepted by the utility commission in the state of Idaho
PGA
-
Purchased Gas Adjustment
RCA
-
The Regulatory Commission of Alaska
REC
-
Renewable energy credit
ROE
-
Return on equity
ROR
-
Rate of return on rate base
SEC
-
U.S. Securities and Exchange Commission

iii

Table of Contents

AVISTA CORPORATION



TCJA
-
The "Tax Cuts and Jobs Act," signed into law on December 22, 2017
Therm
-
Unit of measurement for natural gas; a therm is equal to approximately one hundred cubic feet (volume) or 100,000 BTUs (energy)
Watt
-
Unit of measurement for electricity; a watt is equal to the rate of work represented by a current of one ampere under a pressure of one volt
WUTC
-
Washington Utilities and Transportation Commission


iv

Table of Contents

AVISTA CORPORATION



Forward-Looking Statements
From time to time, we make forward-looking statements such as statements regarding projected or future:
financial performance;
cash flows;
capital expenditures;
dividends;
capital structure;
other financial items;
strategic goals and objectives;
business environment; and
plans for operations.
These statements are based upon underlying assumptions (many of which are based, in turn, upon further assumptions). Such statements are made both in our reports filed under the Securities Exchange Act of 1934, as amended (including this Quarterly Report on Form 10-Q), and elsewhere. Forward-looking statements are all statements except those of historical fact including, without limitation, those that are identified by the use of words that include “will,” “may,” “could,” “should,” “intends,” “plans,” “seeks,” “anticipates,” “estimates,” “expects,” “forecasts,” “projects,” “predicts,” and similar expressions.
Forward-looking statements (including those made in this Quarterly Report on Form 10-Q) are subject to a variety of risks, uncertainties and other factors. Most of these factors are beyond our control and may have a significant effect on our operations, results of operations, financial condition or cash flows, which could cause actual results to differ materially from those anticipated in our statements. Such risks, uncertainties and other factors include, among others:
Financial Risk
weather conditions, which affect both energy demand and electric generating capability, including the impact of precipitation and temperature on hydroelectric resources, the impact of wind patterns on wind-generated power, weather-sensitive customer demand, and similar impacts on supply and demand in the wholesale energy markets;
our ability to obtain financing through the issuance of debt and/or equity securities, which can be affected by various factors including our credit ratings, interest rates and other capital market conditions and the global economy;
changes in interest rates that affect borrowing costs, our ability to effectively hedge interest rates for anticipated debt issuances, variable interest rate borrowing and the extent to which we recover interest costs through retail rates collected from customers;
changes in actuarial assumptions, interest rates and the actual return on plan assets for our pension and other postretirement benefit plans, which can affect future funding obligations, pension and other postretirement benefit expense and the related liabilities;
deterioration in the creditworthiness of our customers;
the outcome of legal proceedings and other contingencies;
economic conditions in our service areas, including the economy's effects on customer demand for utility services;
declining energy demand related to customer energy efficiency, conservation measures and/or increased distributed generation;
changes in the long-term global climate and the long-term climate within our utilities' service areas, which can affect, among other things, customer demand patterns and the volume and timing of streamflows to our hydroelectric resources;
Utility Regulatory Risk
state and federal regulatory decisions or related judicial decisions that affect our ability to recover costs and earn a reasonable return including, but not limited to, disallowance or delay in the recovery of capital investments, operating costs, commodity costs, interest rate swap derivatives and discretion over allowed return on investment;

1

Table of Contents

AVISTA CORPORATION



Energy Commodity Risk
volatility and illiquidity in wholesale energy markets, including exchanges, the availability of willing buyers and sellers, changes in wholesale energy prices that can affect operating income, cash requirements to purchase electricity and natural gas, value received for wholesale sales, collateral required of us by individual counterparties and/or exchanges in wholesale energy transactions and credit risk to us from such transactions, and the market value of derivative assets and liabilities;
default or nonperformance on the part of any parties from whom we purchase and/or sell capacity or energy;
potential environmental regulations or lawsuits affecting our ability to utilize or resulting in the obsolescence of our power supply resources;
explosions, fires, accidents, pipeline ruptures or other incidents that may limit energy supply to our facilities or our surrounding territory, which could result in a shortage of commodities in the market that could increase the cost of replacement commodities from other sources;
Operational Risk
severe weather or natural disasters, including, but not limited to, avalanches, wind storms, wildfires, earthquakes, snow and ice storms, that can disrupt energy generation, transmission and distribution, as well as the availability and costs of materials, equipment, supplies and support services;
explosions, fires, accidents, mechanical breakdowns or other incidents that may impair assets and may disrupt operations of any of our generation facilities, transmission, and electric and natural gas distribution systems or other operations and may require us to purchase replacement power;
explosions, fires, accidents or other incidents arising from or allegedly arising from our operations that may cause wildfires, injuries to the public or property damage;
blackouts or disruptions of interconnected transmission systems (the regional power grid);
terrorist attacks, cyber attacks or other malicious acts that may disrupt or cause damage to our utility assets or to the national or regional economy in general, including any effects of terrorism, cyber attacks or vandalism that damage or disrupt information technology systems;
work force issues, including changes in collective bargaining unit agreements, strikes, work stoppages, the loss of key executives, availability of workers in a variety of skill areas, and our ability to recruit and retain employees;
increasing costs of insurance, more restrictive coverage terms and our ability to obtain insurance;
delays or changes in construction costs, and/or our ability to obtain required permits and materials for present or prospective facilities;
increasing health care costs and cost of health insurance provided to our employees and retirees;
third party construction of buildings, billboard signs, towers or other structures within our rights of way, or placement of fuel containers within close proximity to our transformers or other equipment, including overbuild atop natural gas distribution lines;
the loss of key suppliers for materials or services or other disruptions to the supply chain;
adverse impacts to our Alaska operations that could result from an extended outage of its hydroelectric generating resources or their inability to deliver energy, due to their lack of interconnectivity to any other electrical grids and the cost of replacement power (diesel);
changing river regulation or operations at hydroelectric facilities not owned by us, which could impact our hydroelectric facilities downstream;
change in the use, availability or abundancy of water resources and/or rights needed for operation of our hydroelectric facilities;
Compliance Risk
compliance with extensive federal, state and local legislation and regulation, including numerous environmental, health, safety, infrastructure protection, reliability and other laws and regulations that affect our operations and costs;
the ability to comply with the terms of the licenses and permits for our hydroelectric or thermal generating facilities at cost-effective levels;

2

Table of Contents

AVISTA CORPORATION



Technology Risk
cyber attacks on us or our vendors or other potential lapses that result in unauthorized disclosure of private information, which could result in liabilities against us, costs to investigate, remediate and defend, and damage to our reputation;
disruption to or breakdowns of information systems, automated controls and other technologies that we rely on for our operations, communications and customer service;
changes in costs that impede our ability to effectively implement new information technology systems or to operate and maintain current production technology;
changes in technologies, possibly making some of the current technology we utilize obsolete or introducing new cyber security risks;
insufficient technology skills, which could lead to the inability to develop, modify or maintain our information systems;
Strategic Risk
growth or decline of our customer base and the extent to which new uses for our services may materialize or existing uses may decline, including, but not limited to, the effect of the trend toward distributed generation at customer sites;
the potential effects of negative publicity regarding our business practices, whether true or not, which could hurt our reputation and result in litigation or a decline in our common stock price;
changes in our strategic business plans, which may be affected by any or all of the foregoing, including the entry into new businesses and/or the exit from existing businesses and the extent of our business development efforts where potential future business is uncertain;
entering into or growth of non-regulated activities may increase earnings volatility;
failure to complete the proposed acquisition of the Company by Hydro One, which would negatively impact the market price of Avista Corp.'s common stock and could result in termination fees that would have a material adverse effect on our results of operations, financial condition, and cash flows;
External Mandates Risk
changes in environmental laws, regulations, decisions and policies, including present and potential environmental remediation costs and our compliance with these matters;
the potential effects of initiatives, legislation or administrative rulemaking at the federal, state or local levels, including possible effects on our generating resources or restrictions on greenhouse gas emissions to mitigate concerns over global climate changes;
political pressures or regulatory practices that could constrain or place additional cost burdens on our distribution systems through accelerated adoption of distributed generation or electric-powered transportation or on our energy supply sources, such as campaigns to halt coal-fired power generation and opposition to other thermal generation, wind turbines or hydroelectric facilities;
wholesale and retail competition including alternative energy sources, growth in customer-owned power resource technologies that displace utility-supplied energy or that may be sold back to the utility, and alternative energy suppliers and delivery arrangements;
failure to identify changes in legislation, taxation and regulatory issues which are detrimental or beneficial to our overall business;
the Tax Cuts and Jobs Act and its intended and unintended consequences on financial results and future cash flows, including the potential impact to credit ratings, which may affect our ability to borrow funds or increase the cost of borrowing in the future;
policy and/or legislative changes in various regulated areas, including, but not limited to, environmental regulation, healthcare regulations and import/export regulations; and
the risk of municipalization in any of our service territories.
Our expectations, beliefs and projections are expressed in good faith. We believe they are reasonable based on, without limitation, an examination of historical operating trends, our records and other information available from third parties. There

3

Table of Contents

AVISTA CORPORATION



can be no assurance that our expectations, beliefs or projections will be achieved or accomplished. Furthermore, any forward-looking statement speaks only as of the date on which such statement is made. We undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances that occur after the date on which such statement is made or to reflect the occurrence of unanticipated events. New risks, uncertainties and other factors emerge from time to time, and it is not possible for us to predict all such factors, nor can we assess the effect of each such factor on our business or the extent that any such factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statement.
Available Information
Our website address is www.avistacorp.com. We make annual, quarterly and current reports available on our website as soon as practicable after electronically filing these reports with the SEC. Information contained on our website is not part of this report.


4

Table of Contents

PART I. Financial Information
Item 1. Condensed Consolidated Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Avista Corporation
For the Three and Nine Months Ended September 30
Dollars in thousands, except per share amounts
(Unaudited)
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
Operating Revenues:
 
 
 
 
 
 
 
Utility revenues:
 
 
 
 
 
 
 
Utility revenues, exclusive of alternative revenue programs
$
288,513

 
$
296,375

 
$
1,006,003

 
$
1,046,352

Alternative revenue programs
606

 
(4,735
)
 
(1,763
)
 
(15,446
)
Total utility revenues
289,119

 
291,640

 
1,004,240

 
1,030,906

Non-utility revenues
6,894

 
5,456

 
20,432

 
17,161

Total operating revenues
296,013

 
297,096

 
1,024,672

 
1,048,067

Operating Expenses:
 
 
 
 
 
 
 
Utility operating expenses:
 
 
 
 
 
 
 
Resource costs
101,519

 
108,568

 
362,106

 
376,905

Other operating expenses
78,395

 
75,927

 
236,771

 
227,212

Acquisition costs
965

 
6,730

 
2,620

 
8,004

Depreciation and amortization
46,035

 
42,968

 
136,419

 
127,596

Taxes other than income taxes
25,101

 
23,269

 
81,526

 
79,733

Non-utility operating expenses:
 
 
 
 
 
 
 
Other operating expenses
7,347

 
6,598

 
20,714

 
19,863

Depreciation and amortization
207

 
137

 
587

 
482

Total operating expenses
259,569

 
264,197

 
840,743

 
839,795

Income from operations
36,444

 
32,899

 
183,929

 
208,272

Interest expense
24,280

 
23,955

 
74,226

 
71,170

Interest expense to affiliated trusts
325

 
216

 
880

 
601

Capitalized interest
(1,217
)
 
(899
)
 
(3,324
)
 
(2,513
)
Other expense (income)-net
1,379

 
16

 
3,951

 
(851
)
Income before income taxes
11,677

 
9,611

 
108,196

 
139,865

Income tax expense
1,548

 
5,153

 
17,467

 
51,548

Net income
10,129

 
4,458

 
90,729

 
88,317

Net loss (income) attributable to noncontrolling interests
(10
)
 
(7
)
 
(143
)
 
21

Net income attributable to Avista Corp. shareholders
$
10,119

 
$
4,451

 
$
90,586

 
$
88,338

Weighted-average common shares outstanding (thousands), basic
65,688

 
64,412

 
65,668

 
64,392

Weighted-average common shares outstanding (thousands), diluted
66,026

 
64,892

 
65,980

 
64,638

 
 
 
 
 
 
 
 
Earnings per common share attributable to Avista Corp. shareholders:
 
 
 
 
 
 
 
Basic
$
0.15

 
$
0.07

 
$
1.38

 
$
1.37

Diluted
$
0.15

 
$
0.07

 
$
1.37

 
$
1.37

Dividends declared per common share
$
0.3725

 
$
0.3575

 
$
1.1175

 
$
1.0725

The Accompanying Notes are an Integral Part of These Statements.

5

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Avista Corporation
For the Three and Nine Months Ended September 30
Dollars in thousands
(Unaudited)
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
Net income
$
10,129

 
$
4,458

 
$
90,729

 
$
88,317

Other Comprehensive Income:
 
 
 
 
 
 
 
Change in unfunded benefit obligation for pension and other postretirement benefit plans - net of taxes of $54, $98, $163 and $295 respectively
204

 
182

 
612

 
548

Total other comprehensive income
204

 
182

 
612

 
548

Comprehensive income
10,333

 
4,640

 
91,341

 
88,865

Comprehensive loss (income) attributable to noncontrolling interests
(10
)
 
(7
)
 
(143
)
 
21

Comprehensive income attributable to Avista Corporation shareholders
$
10,323

 
$
4,633

 
$
91,198

 
$
88,886


The Accompanying Notes are an Integral Part of These Statements.

6

Table of Contents

CONDENSED CONSOLIDATED BALANCE SHEETS
Avista Corporation
Dollars in thousands
(Unaudited) 
 
September 30,
 
December 31,
 
2018
 
2017
Assets:
 
 
 
Current Assets:
 
 
 
Cash and cash equivalents
$
21,170

 
$
16,172

Accounts and notes receivable-less allowances of $5,705 and $5,132, respectively
104,892

 
185,664

Materials and supplies, fuel stock and stored natural gas
62,766

 
58,075

Regulatory assets
21,525

 
44,750

Other current assets
35,159

 
32,873

Total current assets
245,512

 
337,534

Net utility property
4,555,440

 
4,398,810

Goodwill
57,672

 
57,672

Non-current regulatory assets
576,863

 
619,399

Other property and investments-net and other non-current assets
121,911

 
101,317

Total assets
$
5,557,398

 
$
5,514,732

Liabilities and Equity:
 
 
 
Current Liabilities:
 
 
 
Accounts payable
$
80,892

 
$
107,289

Current portion of long-term debt and capital leases
2,629

 
277,438

Short-term borrowings
35,000

 
105,398

Regulatory liabilities
94,978

 
48,264

Other current liabilities
133,404

 
159,113

Total current liabilities
346,903

 
697,502

Long-term debt and capital leases
1,860,944

 
1,491,799

Long-term debt to affiliated trusts
51,547

 
51,547

Pensions and other postretirement benefits
191,021

 
203,566

Deferred income taxes
488,767

 
466,630

Non-current regulatory liabilities
798,440

 
800,089

Other non-current liabilities and deferred credits
69,425

 
73,115

Total liabilities
3,807,047

 
3,784,248

Commitments and Contingencies (See Notes to Condensed Consolidated Financial Statements)
 
 
 
Equity:
 
 
 
Avista Corporation Shareholders’ Equity:
 
 
 
Common stock, no par value; 200,000,000 shares authorized; 65,688,000 and 65,494,333 shares issued and outstanding, respectively
1,135,543

 
1,133,448

Accumulated other comprehensive loss
(9,220
)
 
(8,090
)
Retained earnings
623,229

 
604,470

Total Avista Corporation shareholders’ equity
1,749,552

 
1,729,828

Noncontrolling Interests
799

 
656

Total equity
1,750,351

 
1,730,484

Total liabilities and equity
$
5,557,398

 
$
5,514,732

The Accompanying Notes are an Integral Part of These Statements.


7

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Avista Corporation
For the Nine Months Ended September 30
Dollars in thousands
(Unaudited) 
 
2018
 
2017
Operating Activities:
 
 
 
Net income
$
90,729

 
$
88,317

Non-cash items included in net income:
 
 
 
Depreciation and amortization
139,738

 
130,803

Deferred income tax provision and investment tax credits
10,575

 
58,242

Power and natural gas cost amortizations, net
6,315

 
8,416

Amortization of debt expense
2,327

 
2,440

Amortization of investment in exchange power
1,838

 
1,838

Stock-based compensation expense
5,215

 
5,809

Equity-related AFUDC
(4,406
)
 
(5,012
)
Pension and other postretirement benefit expense
23,980

 
27,816

Other regulatory assets and liabilities and deferred debits and credits
20,953

 
(12,683
)
Change in decoupling regulatory deferral
5,436

 
20,193

Other
3,962

 
(190
)
Contributions to defined benefit pension plan
(22,000
)
 
(22,000
)
Cash paid for settlement of interest rate swap agreements
(32,174
)
 
(11,302
)
Cash received for settlement of interest rate swap agreements
5,594

 
2,479

Changes in certain current assets and liabilities:
 
 
 
Accounts and notes receivable
75,878

 
52,534

Materials and supplies, fuel stock and stored natural gas
(4,691
)
 
(12,653
)
Collateral posted for derivative instruments
47,150

 
(1,896
)
Income taxes receivable
(5,994
)
 
(4,254
)
Other current assets
2,123

 
(16
)
Accounts payable
(16,392
)
 
(29,992
)
Other current liabilities
9,639

 
8,624

Net cash provided by operating activities
365,795

 
307,513

 
 
 
 
Investing Activities:
 
 
 
Utility property capital expenditures (excluding equity-related AFUDC)
(296,216
)
 
(287,853
)
Issuance of notes receivable at subsidiaries
(2,930
)
 
(2,800
)
Equity and property investments made by subsidiaries
(8,629
)
 
(10,899
)
Distributions from investments
1,946

 
1,915

Other
(1,858
)
 
(2,714
)
Net cash used in investing activities
(307,687
)
 
(302,351
)
The Accompanying Notes are an Integral Part of These Statements.

8

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
Avista Corporation
For the Nine Months Ended September 30
Dollars in thousands
(Unaudited)
 
2018
 
2017
Financing Activities:
 
 
 
Net increase (decrease) in short-term borrowings
$
(70,398
)
 
$
75,000

Proceeds from issuance of long-term debt
374,621

 

Maturity of long-term debt and capital leases
(276,804
)
 
(2,465
)
Issuance of common stock, net of issuance costs
1,224

 
1,490

Cash dividends paid
(73,569
)
 
(69,220
)
Other
(8,184
)
 
(3,758
)
Net cash provided by (used in) financing activities
(53,110
)
 
1,047

 
 
 
 
Net increase in cash and cash equivalents
4,998

 
6,209

 
 
 
 
Cash and cash equivalents at beginning of period
16,172

 
8,507

 
 
 
 
Cash and cash equivalents at end of period
$
21,170

 
$
14,716

The Accompanying Notes are an Integral Part of These Statements.



9

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
Avista Corporation
For the Nine Months Ended September 30
Dollars in thousands
(Unaudited)
 
2018
 
2017
Common Stock, Shares:
 
 
 
Shares outstanding at beginning of period
65,494,333

 
64,187,934

Shares issued
193,667

 
226,638

Shares outstanding at end of period
65,688,000

 
64,414,572

Common Stock, Amount:
 
 
 
Balance at beginning of period
$
1,133,448

 
$
1,075,281

Equity compensation expense
4,800

 
5,055

Issuance of common stock, net of issuance costs
1,224

 
1,490

Payment of minimum tax withholdings for share-based payment awards
(3,929
)
 
(3,420
)
Purchase of subsidiary noncontrolling interests

 
(1,191
)
Balance at end of period
1,135,543

 
1,077,215

Accumulated Other Comprehensive Loss:
 
 
 
Balance at beginning of period
(8,090
)
 
(7,568
)
Other comprehensive income
612

 
548

Reclassification of excess income tax benefits
(1,742
)
 

Balance at end of period
(9,220
)
 
(7,020
)
Retained Earnings:
 
 
 
Balance at beginning of period
604,470

 
581,014

Net income attributable to Avista Corporation shareholders
90,586

 
88,338

Cash dividends paid on common stock
(73,569
)
 
(69,220
)
Reclassification of excess income tax benefits
1,742

 

Balance at end of period
623,229

 
600,132

Total Avista Corporation shareholders’ equity
1,749,552

 
1,670,327

Noncontrolling Interests:
 
 
 
Balance at beginning of period
656

 
(251
)
Net income (loss) attributable to noncontrolling interests
143

 
(21
)
Purchase of subsidiary noncontrolling interests

 
891

Balance at end of period
799

 
619

Total equity
$
1,750,351

 
$
1,670,946

The Accompanying Notes are an Integral Part of These Statements.

10

Table of Contents

AVISTA CORPORATION



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The accompanying condensed consolidated financial statements of Avista Corp. as of and for the interim periods ended September 30, 2018 and September 30, 2017 are unaudited; however, in the opinion of management, the statements reflect all adjustments necessary for a fair statement of the results for the interim periods. All such adjustments are of a normal recurring nature. The condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The Condensed Consolidated Statements of Income for the interim periods are not necessarily indicative of the results to be expected for the full year. These condensed consolidated financial statements do not contain the detail or footnote disclosure concerning accounting policies and other matters which would be included in full fiscal year consolidated financial statements; therefore, they should be read in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2017 (2017 Form 10-K).
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Business
Avista Corp. is primarily an electric and natural gas utility with certain other business ventures. Avista Utilities is an operating division of Avista Corp., comprising its regulated utility operations in the Pacific Northwest. Avista Utilities provides electric distribution and transmission, and natural gas distribution services in parts of eastern Washington and northern Idaho. Avista Utilities also provides natural gas distribution service in parts of northeastern and southwestern Oregon. Avista Utilities has electric generating facilities in Washington, Idaho, Oregon and Montana. Avista Utilities also supplies electricity to a small number of customers in Montana, most of whom are employees who operate Avista Utilities' Noxon Rapids generating facility.
AERC is a wholly-owned subsidiary of Avista Corp. The primary subsidiary of AERC is AEL&P, which comprises Avista Corp.'s regulated utility operations in Alaska.
Avista Capital, a wholly owned non-regulated subsidiary of Avista Corp., is the parent company of all of the subsidiary companies in the non-utility businesses, with the exception of AJT Mining Properties, Inc., which is a subsidiary of AERC. See Note 16 for business segment information.
On July 19, 2017, Avista Corp. entered into an Agreement and Plan of Merger (Merger Agreement) to become a wholly-owned subsidiary of Hydro One. Consummation of the pending acquisition is subject to a number of approvals and the satisfaction or waiver of other specified conditions. The transaction is expected to close during the fourth quarter of 2018. See Note 17 for additional information.
Basis of Reporting
The condensed consolidated financial statements include the assets, liabilities, revenues and expenses of the Company and its subsidiaries and other majority owned subsidiaries and variable interest entities for which the Company or its subsidiaries are the primary beneficiaries. Intercompany balances were eliminated in consolidation. The accompanying condensed consolidated financial statements include the Company’s proportionate share of utility plant and related operations resulting from its interests in jointly owned plants.
Certain line items are presented in a more condensed form on the Condensed Consolidated Balance Sheets as of September 30, 2018 than in prior periods. The prior year amounts were reclassified to conform to the current year presentation. The primary classification changes were related to classifying all current regulatory assets, current regulatory liabilities, non-current regulatory assets and non-current regulatory liabilities into their own line items. Previously, these items were either on many separate line items or embedded in other line items such as "Other property and investments-net and other non-current assets" or "Other non-current liabilities, regulatory liabilities and deferred credits." See Note 3 for a summary of the items contained in certain balance sheet accounts.
Derivative Assets and Liabilities
Derivatives are recorded as either assets or liabilities on the Condensed Consolidated Balance Sheets measured at estimated fair value.
The WUTC and the IPUC issued accounting orders authorizing Avista Corp. to offset energy commodity derivative assets or liabilities with a regulatory asset or liability. This accounting treatment is intended to defer the recognition of mark-to-market gains and losses on energy commodity transactions until the period of delivery. Realized benefits and costs result in adjustments to retail rates through purchased gas cost adjustments, the ERM in Washington, the PCA mechanism in Idaho, and periodic general rate cases. The resulting regulatory assets associated with energy commodity derivative instruments have been concluded to be probable of recovery through future rates.

11

Table of Contents

AVISTA CORPORATION



Substantially all forward contracts to purchase or sell power and natural gas are recorded as derivative assets or liabilities at estimated fair value with an offsetting regulatory asset or liability. Contracts that are not considered derivatives are accounted for on the accrual basis until they are settled or realized unless there is a decline in the fair value of the contract that is determined to be other-than-temporary.
For interest rate swap derivatives, Avista Corp. records all mark-to-market gains and losses in each accounting period as assets and liabilities, as well as offsetting regulatory assets and liabilities, such that there is no income statement impact. The interest rate swap derivatives are risk management tools similar to energy commodity derivatives. Upon settlement of interest rate swap derivatives, the regulatory asset or liability is amortized as a component of interest expense over the term of the associated debt. The Company records an offset of interest rate swap derivative assets and liabilities with regulatory assets and liabilities, based on the prior practice of the commissions to provide recovery through the ratemaking process.
The Company has multiple master netting agreements with a variety of entities that allow for cross-commodity netting of derivative agreements with the same counterparty (i.e. power derivatives can be netted with natural gas derivatives). In addition, some master netting agreements allow for the netting of commodity derivatives and interest rate swap derivatives for the same counterparty. The Company does not have any agreements which allow for cross-affiliate netting among multiple affiliated legal entities. The Company nets all derivative instruments when allowed by the agreement for presentation in the Condensed Consolidated Balance Sheets.
Fair Value Measurements
Fair value represents the price that would be received when selling an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Energy commodity derivative assets and liabilities, deferred compensation assets, as well as derivatives related to interest rate swaps and foreign currency exchange contracts, are reported at estimated fair value on the Condensed Consolidated Balance Sheets. See Note 11 for the Company’s fair value disclosures.
Contingencies
The Company has unresolved regulatory, legal and tax issues which have inherently uncertain outcomes. The Company accrues a loss contingency if it is probable that a liability has been incurred and the amount of the loss or impairment can be reasonably estimated. The Company also discloses loss contingencies that do not meet these conditions for accrual if there is a reasonable possibility that a material loss may be incurred. As of September 30, 2018, the Company has not recorded any significant amounts related to unresolved contingencies. See Note 15 for further discussion of the Company's commitments and contingencies.
NOTE 2. NEW ACCOUNTING STANDARDS
ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”
On January 1, 2018, the Company adopted ASU No. 2014-09, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance.
The Company elected to use a modified retrospective method of adoption, which required a cumulative adjustment to opening retained earnings (if any were identified), as opposed to a full retrospective application. The Company did not identify any adjustments required to opening retained earnings related to the adoption of the new revenue standard. The Company applied the retrospective application only to contracts that were not completed as of the implementation date. The Company did not apply the new guidance to contracts that were completed with all revenue recognized prior to the implementation date. In addition, total operating revenues on the Condensed Consolidated Statements of Income in years prior to 2018 would not have changed if the Company had elected to apply the full retrospective method of adoption.
Since the majority of Avista Corp.’s revenue is from rate-regulated sales of electricity and natural gas to retail customers and revenue is recognized as energy is delivered to these customers, the Company does not expect any significant change in operating revenues or net income going forward.
The only changes in revenue that resulted from the adoption of this ASU were related to the presentation of utility-related taxes collected from customers and the timing of when revenue from self-generated RECs is recognized.
Under ASU No. 2014-09, revenue associated with the sale of RECs is recognized at the time of generation and sale of the credits as opposed to when the RECs are certified in the Western Renewable Energy Generation Information System, which generally occurs during a period subsequent to the sale. This represents a change from the Company's prior practice, which was

12

Table of Contents

AVISTA CORPORATION



to defer revenue recognition until the time of certification. Revenue associated with the sale of RECs is not material to the financial statements and almost all of the Company's REC revenue is deferred for future rebate to retail customers. As such, the change in the timing of revenue recognition does not have a material impact on net income.
See Note 4 for the Company's complete revenue disclosures.
ASU No. 2016-02 “Leases (Topic 842)”
In February 2016, the FASB issued ASU No. 2016-02. This ASU introduces a new lessee model that requires most leases to be capitalized and shown on the balance sheet with corresponding lease assets and liabilities. The standard also aligns certain of the underlying principles of the new lessor model with those in Topic 606, the FASB’s new revenue recognition standard. Furthermore, this ASU addresses other issues that arise under the current lease model; for example, eliminating the required use of bright-line tests in current GAAP for determining lease classification (operating leases versus capital leases). This ASU also includes enhanced disclosures surrounding leases. This ASU is effective for periods beginning on or after December 15, 2018; however, early adoption is permitted. Under ASU No. 2016-02, upon adoption, the effects of this standard must be applied using a modified retrospective approach to the earliest period presented. The modified retrospective approach includes a number of optional practical expedients that entities may elect to apply. In July 2018, the FASB issued ASU No. 2018-11 which provides a practical expedient that allows companies to use an optional transition method. Under the optional transition method, a cumulative adjustment to retained earnings during the period of adoption is recorded and prior periods would not require restatement.
The Company evaluated ASU No. 2016-02 and determined that it will not early adopt this standard before its effective date in 2019. Upon adoption, the Company expects to elect a package of practical expedients that will allow it to not reassess whether any expired or existing contract is a lease or contains a lease, the lease classification of any expired or existing leases, and the initial direct costs for any existing leases.
The Company formed a lease standard implementation team that is working through the implementation process. Based on work to date, the implementation team identified a complete population of existing and potential leases under the new standard and completed its review of the agreements associated with this population. The Company has not yet fully quantified the estimated financial statement impact, but based on the Company's preliminary conclusions, the Company does not expect any material impacts to its future financial condition, results of operations and cash flows, other than the recognition of the right-of-use asset and lease liability on the Condensed Consolidated Balance Sheet.
The Company is monitoring utility industry implementation guidance as it relates to several unresolved issues to determine if there will be an industry consensus.
ASU No. 2017-07 “Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”
On January 1, 2018, the Company adopted ASU No. 2017-07, which amended the income statement presentation of the components of net period benefit cost for an entity’s defined benefit pension and other postretirement plans. Under previous GAAP, net benefit cost consisted of several components that reflected different aspects of an employer’s financial arrangements as well as the cost of benefits earned by employees. These components were aggregated and reported net in the financial statements. ASU No. 2017-07 requires entities to (1) disaggregate the current service-cost component from the other components of net benefit cost (other components) and present it with other current compensation costs for related employees in the income statement and (2) present the other components elsewhere in the income statement and outside of income from operations.
In addition, only the service-cost component of net benefit cost is eligible for capitalization (e.g., as part of utility plant). This is a change from prior practice, under which entities capitalized the aggregate net benefit cost to utility plant when applicable, in accordance with FERC accounting guidance. Avista Corp. is a rate-regulated entity and all components of net benefit cost are currently recovered from customers as a component of utility plant and, under the new ASU, these costs will continue to be recovered from customers in the same manner over the depreciable lives of utility plant. As all such costs are expected to continue to be recoverable, the components that are no longer eligible to be recorded as a component of utility plant for GAAP will be recorded as regulatory assets.
Upon adoption, entities must use a retrospective transition method to adopt the requirement for separate presentation in the income statement and a prospective transition method to adopt the requirement to limit the capitalization of benefit costs to the service-cost component. Due to the retrospective requirements for income statement presentation, for the three and nine months ended September 30, 2017, the Company reclassified $1.9 million and $5.7 million, respectively in non-service cost

13

Table of Contents

AVISTA CORPORATION



components of pension and other postretirement benefits from utility other operating expenses to other expense (income)-net on the Condensed Consolidated Statements of Income. See Note 6 for additional discussion regarding pension and other postretirement benefit expense.
ASU No. 2018-02 “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income”
In February 2018, the FASB issued ASU No. 2018-02, which amended the guidance for reporting comprehensive income. This ASU allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the enactment of the TCJA in December 2017. This ASU is effective for periods beginning after December 15, 2018 and early adoption is permitted. Upon adoption, the requirements of this ASU must be applied either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the TCJA is recognized. The Company early adopted this standard effective January 1, 2018 and elected to apply the guidance during the period of adoption rather than apply the standard retrospectively. As a result, the Company reclassified $1.7 million in tax benefits from accumulated other comprehensive loss to retained earnings during the nine months ended September 30, 2018.
ASU 2018-13 " Fair Value Measurement (Topic 820)"
In August 2018, the FASB issued ASU No. 2018-13, which amends the fair value measurement disclosure requirements of ASC 820. The requirements of this ASU include additional disclosure regarding the range and weighted average used to develop significant unobservable inputs for Level 3 fair value estimates and the elimination of certain other previously required disclosures, such as the narrative description of the valuation process for Level 3 fair value measurements. This ASU is effective for periods beginning after December 15, 2019 and early adoption is permitted. Entities have the option to early adopt the eliminated or modified disclosure requirements and delay the adoption of all the new disclosure requirements until the effective date of the ASU. The Company is in the process of evaluating this standard; however, it has determined that it will not early adopt any portion of this standard as of September 30, 2018.
ASU No. 2018-14 "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20)"
In August 2018, the FASB issued ASU No. 2018-14, which amends ASC 715 to add, remove and/or clarify certain disclosure requirements related to defined benefit pension and other postretirement plans. The additional disclosure requirements are primarily narrative discussion of significant changes in the benefit obligations and plan assets. The removed disclosures are primarily information about accumulated other comprehensive income expected to be recognized over the next year and the effects of changes associated with assumed health care costs. This ASU is effective for periods beginning after December 15, 2021 and early adoption is permitted. The Company is in the process of evaluating this standard; however, it has determined that it will not early adopt this standard as of September 30, 2018.
NOTE 3. BALANCE SHEET COMPONENTS
Materials and Supplies, Fuel Stock and Stored Natural Gas
Inventories of materials and supplies, fuel stock and stored natural gas are recorded at average cost for our regulated operations and the lower of cost or market for our non-regulated operations and consisted of the following as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Materials and supplies
$
45,169

 
$
41,493

Fuel stock
5,347

 
4,843

Stored natural gas
12,250

 
11,739

Total
$
62,766

 
$
58,075


14

Table of Contents

AVISTA CORPORATION



Net Utility Property
Net utility property consisted of the following as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Utility plant in service
$
6,060,373

 
$
5,853,308

Construction work in progress
180,237

 
157,839

Total
6,240,610

 
6,011,147

Less: Accumulated depreciation and amortization
1,685,170

 
1,612,337

Total net utility property
$
4,555,440

 
$
4,398,810

Other Current Liabilities
Other current liabilities consisted of the following as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Accrued taxes other than income taxes
$
37,723

 
$
33,802

Current unsettled interest rate swap derivative liabilities

 
34,447

Employee paid time off accruals
20,644

 
20,330

Accrued interest
30,343

 
16,351

Current portion of pensions and other postretirement benefits
10,036

 
11,544

Utility energy commodity derivative liabilities
6,853

 
8,848

Other current liabilities
27,805

 
33,791

Total other current liabilities
$
133,404

 
$
159,113

Regulatory Assets and Liabilities
Regulatory assets and liabilities consisted of the following as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30, 2018
 
December 31, 2017
 
Current
 
Non-Current
 
Current
 
Non-Current
Regulatory Assets
 
 
 
 
 
 
 
Energy commodity derivatives
$
19,238

 
$
9,555

 
$
24,991

 
$
18,967

Decoupling surcharge
2,287

 
18,099

 
19,759

 
2,600

Pension and other postretirement benefit plans

 
201,620

 

 
209,115

Interest rate swaps

 
131,972

 

 
169,704

Deferred income taxes

 
90,285

 

 
90,315

Settlement with Coeur d'Alene Tribe

 
42,971

 

 
43,954

Demand side management programs

 
19,774

 

 
24,620

Utility plant to be abandoned

 
24,158

 

 
24,330

Other regulatory assets

 
38,429

 

 
35,794

Total regulatory assets
$
21,525

 
$
576,863

 
$
44,750

 
$
619,399

 
 
 
 
 
 
 
 

15

Table of Contents

AVISTA CORPORATION



 
September 30, 2018
 
December 31, 2017
 
Current
 
Non-Current
 
Current
 
Non-Current
Regulatory Liabilities
 
 
 
 
 
 
 
Income tax related liabilities
$
36,850

 
$
433,714

 
$

 
$
460,542

Deferred natural gas costs
35,442

 

 
37,474

 

Deferral power costs
9,792

 
30,219

 
5,816

 
24,057

Decoupling rebate
8,853

 
426

 

 
5,816

Utility plant retirement costs

 
293,965

 

 
285,786

Interest rate swaps

 
36,345

 

 
18,638

Other regulatory liabilities
4,041

 
3,771

 
4,974

 
5,250

Total regulatory liabilities
$
94,978

 
$
798,440

 
$
48,264

 
$
800,089

NOTE 4. REVENUE
ASC 606, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and superseded previous revenue recognition guidance, including industry-specific guidance, became effective on January 1, 2018. The core principle of the revenue model is that an entity should identify the various performance obligations in a contract, allocate the transaction price among the performance obligations and recognize revenue when (or as) the entity satisfies each performance obligation.
Utility Revenues
Revenue from Contracts with Customers
General
The majority of Avista Corp.’s revenue is from rate-regulated sales of electricity and natural gas to retail customers, which has two performance obligations, (1) having service available for a specified period (typically a month at a time) and (2) the delivery of energy to customers. The total energy price generally has a fixed component (basic charge) related to having service available and a usage-based component, related to the delivery and consumption of energy.
In addition, the sale of electricity and natural gas is governed by the various state utility commissions, which set rates, charges, terms and conditions of service, and prices. Collectively, these rates, charges, terms and conditions are included in a “tariff,” which governs all aspects of the provision of regulated services. Tariffs are only permitted to be changed through a rate-setting process involving an independent, third-party regulator empowered by statute to establish rates that bind customers. Thus, all regulated sales by the Company are conducted subject to the regulator-approved tariff.
Tariff sales involve the current provision of commodity service (electricity and/or natural gas) to customers for a price that generally has a basic charge and a usage-based component. Tariff rates also include certain pass-through costs to customers such as natural gas costs, retail revenue credits and other miscellaneous regulatory items that do not impact net income, but can cause total revenue to fluctuate significantly up or down compared to previous periods. The commodity is sold and/or delivered to and consumed by the customer simultaneously, and the provisions of the relevant tariff determine the charges the Company may bill the customer, payment due date, and other pertinent rights and obligations of both parties. Generally, tariff sales do not involve a written contract. Given that all revenue recognition criteria are met upon the delivery of energy to customers, revenue is recognized immediately at that time.
Revenues from contracts with customers are presented in the Condensed Consolidated Statements of Income in the line item "Utility revenues, exclusive of alternative revenue programs."
Unbilled Revenue from Contracts with Customers
The determination of the volume of energy sales to individual customers is based on the reading of their meters, which occurs on a systematic basis throughout the month (once per month for each individual customer). At the end of each calendar month, the amount of energy delivered to customers since the date of the last meter reading is estimated and the corresponding unbilled revenue is estimated and recorded. The Company's estimate of unbilled revenue is based on:
the number of customers,
current rates,

16

Table of Contents

AVISTA CORPORATION



meter reading dates,
actual native load for electricity,
actual throughput for natural gas, and
electric line losses and natural gas system losses.
Any difference between actual and estimated revenue is automatically corrected in the following month when the actual meter reading and customer billing occurs.
Accounts receivable includes unbilled energy revenues of the following amounts as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Unbilled accounts receivable
$
38,991

 
$
68,641

Non-Derivative Wholesale Contracts
The Company has certain wholesale contracts which do not meet the criteria for classification as derivatives. Since they do not meet the definition of a derivative, they are within the scope of ASC 606 and are considered revenue from contracts with customers. Revenue is recognized as energy is delivered to the customer or the service is available for specified period of time, consistent with the discussion of tariff sales above.
Alternative Revenue Programs (Decoupling)
ASC 606 retained existing GAAP associated with alternative revenue programs, which specified that alternative revenue programs are contracts between an entity and a regulator of utilities, not a contract between an entity and a customer. GAAP requires that an entity present revenue arising from alternative revenue programs separately from revenues arising from contracts with customers on the face of the Condensed Consolidated Statements of Income. The Company's decoupling mechanisms (also known as a FCA in Idaho) qualify as alternative revenue programs. Decoupling revenue deferrals are recognized in the Condensed Consolidated Statements of Income during the period they occur (i.e. during the period of revenue shortfall or excess due to fluctuations in customer usage), subject to certain limitations, and a regulatory asset or liability is established which will be surcharged or rebated to customers in future periods. GAAP requires that for any alternative revenue program, like decoupling, the revenue must be expected to be collected from customers within 24 months of the deferral to qualify for recognition in the current period Condensed Consolidated Statement of Income. Any amounts included in the Company's decoupling program that are not expected to be collected from customers within 24 months are not recorded in the financial statements until the period in which revenue recognition criteria are met. The amounts expected to be collected from customers within 24 months represents an estimate which must be made by the Company on an ongoing basis due to it being based on the volumes of electric and natural gas sold to customers on a go-forward basis.
Two acceptable methods of presenting decoupling revenue have evolved within the utility industry and a policy election is required by the Company. The two options relate to how the collection/refund of previously recognized decoupling revenue is presented within total revenue. The first option is the gross method, which is to amortize the decoupling regulatory asset/liability to the alternative revenue program line item on the Condensed Consolidated Statement of Income as it is collected from or refunded to customers. The cash passing between the Company and the customers is presented in revenue from contracts with customers since it is a portion of the overall tariff paid by customers. This method results in a gross-up to both revenue from contracts with customers and revenue from alternative revenue programs, but has a net zero impact on total revenue. The second option is the net method, which requires the amortization of the decoupling regulatory asset/liability to be presented within revenue from contracts with customers such that, when netted against the cash passing between the Company and the customers within the same line item, there is a net zero impact to revenue from contracts with customers and total revenue. The Company has elected the gross method for the presentation of alternative revenue program revenue, consistent with historical practice. Depending on whether the previous deferral balance being amortized was a regulatory asset or regulatory liability, and depending on the size and direction of the current year deferral of surcharges and/or rebates to customers, it could result in negative alternative revenue program revenue during the year.
Derivative Revenue
Most wholesale electric and natural gas transactions (including both physical and financial transactions), and the sale of fuel are considered derivatives, which are specifically scoped out of ASC 606. As such, these revenues are disclosed separately from revenue from contracts with customers. Revenue is recognized for these items upon the settlement/expiration of the derivative contract. Derivative revenue includes those transactions which are entered into and settled within the same month.

17

Table of Contents

AVISTA CORPORATION



Other Utility Revenue
Other utility revenue includes rent, revenues from the lineman training school, sales of materials, late fees and other charges that do not represent contracts with customers. Other utility revenue also includes the provision for earnings sharing and the deferral and amortization of refunds to customers associated with the TCJA, enacted in December 2017. This revenue is scoped out of ASC 606, as this revenue does not represent items where a customer is a party that has contracted with the Company to obtain goods or services that are an output of the Company’s ordinary activities in exchange for consideration. As such, these revenues are presented separately from revenue from contracts with customers.
Other Considerations for Utility Revenues
Contracts with Multiple Performance Obligations
In addition to the tariff sales described above, which are stand-alone energy sales, the Company has bundled arrangements which contain multiple performance obligations including some combination of energy, capacity, energy reserves and RECs. Under these arrangements, the total contract price is allocated to the various performance obligations and revenue is recognized as the obligations are satisfied. Depending on the source of the revenue, it could either be included in revenue from contracts with customers or derivative revenue.
Gross Versus Net Presentation
Revenues and resource costs from Avista Utilities’ settled energy contracts that are “booked out” (not physically delivered) are reported on a net basis as part of derivative revenues.
Utility-related taxes collected from customers (primarily state excise taxes and city utility taxes) are taxes that are imposed on Avista Utilities as opposed to being imposed on its customers; therefore, Avista Utilities is the taxpayer and records these transactions on a gross basis in revenue from contracts with customers and operating expense (taxes other than income taxes). The utility-related taxes collected from customers at AEL&P are imposed on the customers rather than AEL&P; therefore, the customers are the taxpayers and AEL&P is acting as their agent. As such, effective January 1, 2018, these transactions at AEL&P are presented on a net basis within revenue from contracts with customers. Prior to the adoption of ASU No. 2014-09, the Company presented utility-related taxes at AEL&P on a gross basis, consistent with the presentation for Avista Utilities. In prior years, there were approximately $2.0 million annually in utility-related taxes collected from customers included in revenue for AEL&P.
Utility-related taxes that were included in revenue from contracts with customers were as follows for the three and nine months ended September 30 (dollars in thousands):
 
Three months ended September 30,
 
Nine months ended September 30,
 
2018
 
2017
 
2018
 
2017
Utility-related taxes
$
12,294

 
$
12,663

 
$
44,447

 
$
47,799

Non-Utility Revenues
Revenue from Contracts with Customers
Non-utility revenues from contracts with customers are primarily derived from the operations of METALfx. The contracts associated with METALfx have one performance obligation, the delivery of a product, and revenues are recognized when the risk of loss transfers to the customer, which occurs when products are shipped.
Other Revenue
Other non-utility revenue primarily relates to rent revenue, which is scoped out of ASC 606; therefore, this revenue is presented separately from revenue from contracts with customers.
Significant Judgments and Unsatisfied Performance Obligations
The vast majority of the Company's revenues are derived from the rate-regulated sale of electricity and natural gas that have two performance obligations that are satisfied throughout the period and as energy is delivered to customers. In addition, the customers do not pay for energy in advance of receiving it. As such, the Company does not have any significant unsatisfied performance obligations or deferred revenues as of period-end associated with these revenues. Also, the only significant judgments involving revenue recognition are estimates surrounding unbilled revenue and receivables from contracts with customers (discussed in detail above) and estimates surrounding the amount of decoupling revenues which will be collected from customers within 24 months.

18

Table of Contents

AVISTA CORPORATION



The Company has certain capacity arrangements, where the Company has a contractual obligation to provide either electric or natural gas capacity to its customers for a fixed fee. Most of these arrangements are paid for in arrears by the customers and do not result in deferred revenue and only result in receivables from the customers. The Company does have one capacity agreement where the customer makes payments throughout the year and depending on the timing of the customer payments, it can result in an immaterial amount of deferred revenue or a receivable from the customer. As of September 30, 2018, the Company estimates it had unsatisfied capacity performance obligations of $11.4 million, which will be recognized as revenue in future periods as the capacity is provided to the customers. These performance obligations are not reflected in the financial statements, as the Company has not received payment for these services.
Disaggregation of Total Operating Revenue
The following table disaggregates total operating revenue by segment and source for the three and nine months ended September 30 (dollars in thousands):
 
Three months ended
 
Nine months ended
 
September 30, 2018
 
September 30, 2018
Avista Utilities
 
 
 
Revenue from contracts with customers
$
242,098

 
$
835,373

Derivative revenues
32,718

 
147,467

Alternative revenue programs
606

 
(1,763
)
Deferrals and amortizations for rate refunds to customers
1,940

 
(16,900
)
Other utility revenues
2,187

 
6,348

Total Avista Utilities
279,549

 
970,525

AEL&P
 
 
 
Revenue from contracts with customers
9,599

 
35,008

Deferrals and amortizations for rate refunds to customers
(156
)
 
(1,705
)
Other utility revenues
127

 
412

Total AEL&P
9,570

 
33,715

Other
 
 
 
Revenue from contracts with customers
6,580

 
19,633

Other revenues
314

 
799

Total other
6,894

 
20,432

Total operating revenues
$
296,013

 
$
1,024,672

Utility Revenue from Contracts with Customers by Type and Service
The following table disaggregates revenue from contracts with customers associated with the Company's utility operations for the three and nine months ended September 30 (dollars in thousands):
 
Three months ended September 30, 2018
 
Nine months ended September 30, 2018
 
Avista Utilities
 
AEL&P
 
Total Utility
 
Avista Utilities
 
AEL&P
 
Total Utility
ELECTRIC OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Revenue from contracts with customers
 
 
 
 
 
 
 
 
 
 
 
Residential
$
82,470

 
$
2,987

 
$
85,457

 
$
272,041

 
$
13,680

 
$
285,721

Commercial and governmental
80,744

 
6,546

 
87,290

 
236,115

 
21,131

 
257,246

Industrial
30,806

 

 
30,806

 
83,910

 

 
83,910

Public street and highway lighting
1,860

 
66

 
1,926

 
5,618

 
197

 
5,815

Total retail revenue
195,880

 
9,599

 
205,479

 
597,684

 
35,008

 
632,692

Transmission
4,832

 

 
4,832

 
12,833

 

 
12,833

Other revenue from contracts with customers
8,564

 

 
8,564

 
18,774

 

 
18,774

Total revenue from contracts with customers
$
209,276

 
$
9,599

 
$
218,875

 
$
629,291

 
$
35,008

 
$
664,299

 
 
 
 
 
 
 
 
 
 
 
 

19

Table of Contents

AVISTA CORPORATION



 
Three months ended September 30, 2018
 
Nine months ended September 30, 2018
 
Avista Utilities
 
AEL&P
 
Total Utility
 
Avista Utilities
 
AEL&P
 
Total Utility
NATURAL GAS OPERATIONS
 
 
 
 
 
 
 
 
 
 
 
Revenue from contracts with customers
 
 
 
 
 
 


 


 


Residential
$
19,247

 
$

 
$
19,247

 
$
130,668

 
$

 
$
130,668

Commercial
9,437

 

 
9,437

 
61,477

 

 
61,477

Industrial and interruptible
1,006

 

 
1,006

 
3,767

 

 
3,767

Total retail revenue
29,690

 

 
29,690

 
195,912

 

 
195,912

Transportation
2,007

 

 
2,007

 
6,795

 

 
6,795

Other revenue from contracts with customers
1,125

 

 
1,125

 
3,375

 

 
3,375

Total revenue from contracts with customers
$
32,822

 
$

 
$
32,822

 
$
206,082

 
$

 
$
206,082

NOTE 5. DERIVATIVES AND RISK MANAGEMENT
Energy Commodity Derivatives
Avista Corp. is exposed to market risks relating to changes in electricity and natural gas commodity prices and certain other fuel prices. Market risk is, in general, the risk of fluctuation in the market price of the commodity being traded and is influenced primarily by supply and demand. Market risk includes the fluctuation in the market price of associated derivative commodity instruments. Avista Corp. utilizes derivative instruments, such as forwards, futures, swap derivatives and options in order to manage the various risks relating to these commodity price exposures. Avista Corp. has an energy resources risk policy and control procedures to manage these risks.
As part of Avista Corp.'s resource procurement and management operations in the electric business, Avista Corp. engages in an ongoing process of resource optimization, which involves the economic selection from available energy resources to serve Avista Corp.'s load obligations and the use of these resources to capture available economic value through wholesale market transactions. These include sales and purchases of electric capacity and energy, fuel for electric generation, and derivative contracts related to capacity, energy and fuel. Such transactions are part of the process of matching resources with load obligations and hedging a portion of the related financial risks. These transactions range from terms of intra-hour up to multiple years.
As part of its resource procurement and management of its natural gas business, Avista Corp. makes continuing projections of its natural gas loads and assesses available natural gas resources including natural gas storage availability. Natural gas resource planning typically includes peak requirements, low and average monthly requirements and delivery constraints from natural gas supply locations to Avista Corp.’s distribution system. However, daily variations in natural gas demand can be significantly different than monthly demand projections. On the basis of these projections, Avista Corp. plans and executes a series of transactions to hedge a portion of its projected natural gas requirements through forward market transactions and derivative instruments. These transactions may extend as much as four natural gas operating years (November through October) into the future. Avista Corp. also leaves a significant portion of its natural gas supply requirements unhedged for purchase in short-term and spot markets.
Avista Corp. plans for sufficient natural gas delivery capacity to serve its retail customers for a theoretical peak day event. Avista Corp. generally has more pipeline and storage capacity than what is needed during periods other than a peak-day. Avista Corp. optimizes its natural gas resources by using market opportunities to generate economic value that helps mitigate fixed costs. Avista Corp. also optimizes its natural gas storage capacity by purchasing and storing natural gas when prices are traditionally lower, typically in the summer, and withdrawing during higher priced months, typically during the winter. However, if market conditions and prices indicate that Avista Corp. should buy or sell natural gas at other times during the year, Avista Corp. engages in optimization transactions to capture value in the marketplace. Natural gas optimization activities include, but are not limited to, wholesale market sales of surplus natural gas supplies, purchases and sales of natural gas to optimize use of pipeline and storage capacity, and participation in the transportation capacity release market.

20

Table of Contents

AVISTA CORPORATION



The following table presents the underlying energy commodity derivative volumes as of September 30, 2018 that are expected to be delivered in each respective year (in thousands of MWhs and mmBTUs):
 
Purchases
 
Sales
 
Electric Derivatives
 
Gas Derivatives
 
Electric Derivatives
 
Gas Derivatives
Year
Physical (1)
MWh
 
Financial (1)
MWh
 
Physical (1)
mmBTUs
 
Financial (1)
mmBTUs
 
Physical (1)
MWh
 
Financial (1)
MWh
 
Physical (1)
mmBTUs
 
Financial (1)
mmBTUs
Remainder 2018
120

 
542

 
8,109

 
34,905

 
41

 
575

 
3,101

 
20,683

2019
204

 
901

 
5,110

 
87,118

 
123

 
2,403

 
2,245

 
47,488

2020

 

 
910

 
31,005

 

 
836

 
1,430

 
7,995

2021

 

 

 
4,975

 

 

 
1,049

 
2,275

2022

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 
The following table presents the underlying energy commodity derivative volumes as of December 31, 2017 that are expected to be delivered in each respective year (in thousands of MWhs and mmBTUs):
 
Purchases
 
Sales
 
Electric Derivatives
 
Gas Derivatives
 
Electric Derivatives
 
Gas Derivatives
Year
Physical (1)
MWh
 
Financial (1)
MWh
 
Physical (1)
mmBTUs
 
Financial (1)
mmBTUs
 
Physical (1)
MWh
 
Financial (1)
MWh
 
Physical (1)
mmBTUs
 
Financial (1)
mmBTUs
2018
426

 
763

 
10,572

 
107,580

 
213

 
1,739

 
3,643

 
67,375

2019
235

 
737

 
610

 
61,073

 
94

 
1,420

 
1,345

 
35,438

2020

 

 
910

 
16,590

 

 
589

 
1,430

 
915

2021

 

 

 

 

 

 
1,049

 

2022

 

 

 

 

 

 

 

Thereafter

 

 

 

 

 

 

 

 
(1)
Physical transactions represent commodity transactions in which Avista Corp. will take or make delivery of either electricity or natural gas; financial transactions represent derivative instruments with delivery of cash in the amount of the benefit or cost but with no physical delivery of the commodity, such as futures, swap derivatives, options, or forward contracts.
The electric and natural gas derivative contracts above will be included in either power supply costs or natural gas supply costs during the period they are delivered and will be included in the various deferral and recovery mechanisms (ERM, PCA and PGAs), or in the general rate case process, and are expected to be collected through retail rates from customers.
Foreign Currency Exchange Derivatives
A significant portion of Avista Corp.’s natural gas supply (including fuel for power generation) is obtained from Canadian sources. Most of those transactions are executed in U.S. dollars, which avoids foreign currency risk. A portion of Avista Corp.’s short-term natural gas transactions and long-term Canadian transportation contracts are committed based on Canadian currency prices and settled within 60 days with U.S. dollars. Avista Corp. hedges foreign currency risk by purchasing Canadian currency exchange derivatives when such commodity transactions are initiated. The foreign currency exchange derivatives and the unhedged foreign currency risk have not had a material effect on Avista Corp.’s financial condition, results of operations or cash flows and these differences in cost related to currency fluctuations are included with natural gas supply costs for ratemaking.
The following table summarizes the foreign currency exchange derivatives that Avista Corp. has outstanding as of September 30, 2018 and December 31, 2017 (dollars in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Number of contracts
18

 
18

Notional amount (in United States dollars)
$
3,255

 
$
2,552

Notional amount (in Canadian dollars)
4,236

 
3,241


21

Table of Contents

AVISTA CORPORATION



Interest Rate Derivatives
Avista Corp. is affected by fluctuating interest rates related to a portion of its existing debt, and future borrowing requirements. Avista Corp. hedges a portion of its interest rate risk with financial derivative instruments, which may include interest rate swap derivatives and U.S. Treasury lock agreements. These interest rate swap derivatives and U.S. Treasury lock agreements are considered economic hedges against fluctuations in future cash flows associated with anticipated debt issuances.
The following table summarizes the unsettled interest rate swap derivatives that Avista Corp. has outstanding as of September 30, 2018 and December 31, 2017 (dollars in thousands):
Balance Sheet Date
 
Number of Contracts
 
Notional Amount
 
Mandatory Cash Settlement Date
September 30, 2018
 
6
 
$
70,000

 
2019
 
 
4
 
40,000

 
2020
 
 
1
 
15,000

 
2021
 
 
6
 
70,000

 
2022
December 31, 2017
 
14
 
$
275,000

 
2018
 
 
6
 
70,000

 
2019
 
 
3
 
30,000

 
2020
 
 
1
 
15,000

 
2021
 
 
5
 
60,000

 
2022
During the second quarter 2018, in connection with the issuance and sale of $375.0 million of Avista Corp. first mortgage bonds (see Note 9), the Company cash-settled fourteen interest rate swap derivatives (notional aggregate amount of $275.0 million) and paid a net amount of $26.6 million. Upon settlement of interest rate swap derivatives, the cash payments made or received are recorded as a regulatory asset or liability and are subsequently amortized as a component of interest expense over the life of the associated debt. The settled interest rate swap derivatives are also included as a part of Avista Corp.'s cost of debt calculation for ratemaking purposes.
The fair value of outstanding interest rate swap derivatives can vary significantly from period to period depending on the total notional amount of swap derivatives outstanding and fluctuations in market interest rates compared to the interest rates fixed by the swaps. Avista Corp. is required to make cash payments to settle the interest rate swap derivatives when the fixed rates are higher than prevailing market rates at the date of settlement. Conversely, Avista Corp. receives cash to settle its interest rate swap derivatives when prevailing market rates at the time of settlement exceed the fixed swap rates.
Summary of Outstanding Derivative Instruments
The amounts recorded on the Condensed Consolidated Balance Sheet as of September 30, 2018 and December 31, 2017 reflect the offsetting of derivative assets and liabilities where a legal right of offset exists.

22

Table of Contents

AVISTA CORPORATION



The following table presents the fair values and locations of derivative instruments recorded on the Condensed Consolidated Balance Sheet as of September 30, 2018 (in thousands):
 
 
Fair Value
Derivative and Balance Sheet Location
 
Gross
Asset
 
Gross
Liability
 
Collateral
Netted
 
Net Asset
(Liability)
on Balance
Sheet
Foreign currency exchange derivatives
 
 
 
 
 
 
 
 
Other current assets
 
$
26

 
$

 
$

 
$
26

Interest rate swap derivatives
 
 
 
 
 
 
 
 
Other property and investments-net and other non-current assets
 
18,029

 

 

 
18,029

Other non-current liabilities and deferred credits
 
129

 
(4,577
)
 

 
(4,448
)
Energy commodity derivatives
 
 
 
 
 
 
 
 
Other current assets
 
904

 
(27
)
 

 
877

Other property and investments-net and other non-current assets
 
7

 

 

 
7

Other current liabilities
 
29,992

 
(50,107
)
 
13,262

 
(6,853
)
Other non-current liabilities and deferred credits
 
6,854

 
(16,416
)
 
6,087

 
(3,475
)
Total derivative instruments recorded on the balance sheet
 
$
55,941

 
$
(71,127
)
 
$
19,349

 
$
4,163

The following table presents the fair values and locations of derivative instruments recorded on the Condensed Consolidated Balance Sheet as of December 31, 2017 (in thousands):
 
 
Fair Value
Derivative and Balance Sheet Location
 
Gross
Asset
 
Gross
Liability
 
Collateral
Netted
 
Net Asset
(Liability)
on Balance
Sheet
Foreign currency exchange derivatives
 
 
 
 
 
 
 
 
Other current assets
 
$
32

 
$
(1
)
 
$

 
$
31

Interest rate swap derivatives
 
 
 
 
 
 
 
 
Other current assets
 
2,597

 
(270
)
 

 
2,327

Other property and investments-net and other non-current assets
 
4,880

 
(2,304
)
 

 
2,576

Other current liabilities
 

 
(63,399
)
 
28,952

 
(34,447
)
Other non-current liabilities and deferred credits
 

 
(7,540
)
 
6,018

 
(1,522
)
Energy commodity derivatives
 
 
 
 
 
 
 
 
Other current assets
 
1,386

 
(122
)
 

 
1,264

Other current liabilities
 
26,641

 
(52,895
)
 
17,406

 
(8,848
)
Other non-current liabilities and deferred credits
 
15,970

 
(34,936
)
 
10,032

 
(8,934
)
Total derivative instruments recorded on the balance sheet
 
$
51,506

 
$
(161,467
)
 
$
62,408

 
$
(47,553
)
Exposure to Demands for Collateral
Avista Corp.'s derivative contracts often require collateral (in the form of cash or letters of credit) or other credit enhancements, or reductions or terminations of a portion of the contract through cash settlement. In the event of a downgrade in Avista Corp.'s credit ratings or changes in market prices, additional collateral may be required. In periods of price volatility, the level of exposure can change significantly. As a result, sudden and significant demands may be made against Avista Corp.'s credit facilities and cash. Avista Corp. actively monitors the exposure to possible collateral calls and takes steps to mitigate capital requirements.

23

Table of Contents

AVISTA CORPORATION



The following table presents Avista Corp.'s collateral outstanding related to its derivative instruments as of September 30, 2018 and December 31, 2017 (in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Energy commodity derivatives
 
 
 
Cash collateral posted
$
27,277

 
$
39,458

Letters of credit outstanding
17,310

 
23,000

Balance sheet offsetting (cash collateral against net derivative positions)
19,349

 
27,438

 
 
 
 
Interest rate swap derivatives
 
 
 
Cash collateral posted

 
34,970

Letters of credit outstanding

 
5,000

Balance sheet offsetting (cash collateral against net derivative positions)

 
34,970

Certain of Avista Corp.’s derivative instruments contain provisions that require Avista Corp. to maintain an "investment grade" credit rating from the major credit rating agencies. If Avista Corp.’s credit ratings were to fall below "investment grade," it would be in violation of these provisions, and the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing collateralization on derivative instruments in net liability positions.
The following table presents the aggregate fair value of all derivative instruments with credit-risk-related contingent features that are in a liability position and the amount of additional collateral Avista Corp. could be required to post as of September 30, 2018 and December 31, 2017 (in thousands):
 
September 30,
 
December 31,
 
2018
 
2017
Energy commodity derivatives
 
 
 
Liabilities with credit-risk-related contingent features
$
1,425

 
$
1,336

Additional collateral to post
1,425

 
1,336

 
 
 
 
Interest rate swap derivatives
 
 
 
Liabilities with credit-risk-related contingent features
4,577

 
73,514

Additional collateral to post
4,447

 
18,770

NOTE 6. PENSION PLANS AND OTHER POSTRETIREMENT BENEFIT PLANS
Avista Utilities
Avista Utilities’ pension and other postretirement plans have not changed during the nine months ended September 30, 2018. The Company’s funding policy is to contribute at least the minimum amounts that are required to be funded under the Employee Retirement Income Security Act, but not more than the maximum amounts that are currently deductible for income tax purposes. The Company contributed $22.0 million in cash to the pension plan for the nine months ended September 30, 2018 and does not expect to make any further contributions in 2018.

24

Table of Contents

AVISTA CORPORATION



The Company uses a December 31 measurement date for its defined benefit pension and other postretirement benefit plans. The following table sets forth the components of net periodic benefit costs for the three and nine months ended September 30 (dollars in thousands):
 
Pension Benefits
 
Other Postretirement Benefits
 
2018
 
2017
 
2018
 
2017
Three months ended September 30:
 
 
 
 
 
 
 
Service cost (a)
$
5,318

 
$
5,092

 
$
815

 
$
799

Interest cost
6,634

 
6,976

 
1,261

 
1,374

Expected return on plan assets
(8,101
)
 
(7,900
)
 
(550
)
 
(475
)
Amortization of prior service cost
71

 

 
(299
)
 
(274
)
Net loss recognition
1,761

 
2,517

 
1,044

 
1,168

Net periodic benefit cost
$
5,683

 
$
6,685

 
$
2,271

 
$
2,592

Nine months ended September 30:
 
 
 
 
 
 
 
Service cost (a)
$
16,218

 
$
15,226

 
$
2,423

 
$
2,422

Interest cost
19,566

 
20,903

 
3,655

 
4,147

Expected return on plan assets
(24,601
)
 
(23,700
)
 
(1,550
)
 
(1,425
)
Amortization of prior service cost
221

 

 
(905
)
 
(898
)
Net loss recognition
5,691

 
7,380

 
3,261

 
3,761

Net periodic benefit cost
$
17,095

 
$
19,809

 
$