x
|
Quarterly
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the quarter ended June 30, 2008 or
|
|
o
|
Transition
report pursuant to section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the transition period from ___________ to
____________
|
U.S.
ENERGY CORP.
|
(Exact
Name of Company as Specified in its
Charter)
|
Wyoming
|
83-0205516
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
877
North 8th
West, Riverton, WY
|
82501
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Company's
telephone number, including area code:
|
(307)
856-9271
|
Not
Applicable
|
Former
name, address and fiscal year, if changed since last
report
|
Class
|
Outstanding
Shares at August 8, 2008
|
|
Common
stock, $.01 par value
|
23,552,996
|
Page
No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
ITEM
1.
|
Financial
Statements
|
|
Condensed Balance Sheet as of June 30, 2008
and Condensed Consolidated Balance Sheet as of
December 31, 2007 (unaudited)
|
4-5
|
|
Condensed Statements of Operations for the Three
and Six Months Ended June 30, 2008 and 2007 (unaudited)
|
6-7
|
|
Condensed Statements of Cash Flows for the Six
Months Ended June 30, 2008 and 2007 (unaudited)
|
8-9
|
|
Notes to Condensed Financial Statements
(unaudited)
|
10-22
|
|
ITEM
2.
|
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
23-35
|
ITEM
3.
|
Quantitative and Qualitative Disclosures about Market
Risk
|
35
|
ITEM
4.
|
Controls and Procedures
|
36
|
PART
II.
|
OTHER
INFORMATION
|
|
ITEM
1.
|
Legal Proceedings
|
37-39
|
ITEM
1A.
|
Risk Factors
|
39
|
ITEM
2.
|
Changes in Securities and Use of
Proceeds
|
39
|
ITEM
3.
|
Defaults Upon Senior Securities
|
39
|
ITEM
4.
|
Submission of Matters to a Vote of
Shareholders
|
40
|
ITEM
5.
|
Other Information
|
40
|
ITEM
6.
|
Exhibits and Reports on Form 8-K
|
40-41
|
41
|
||
Certifications
|
See
Exhibits
|
U.S.
ENERGY CORP.
|
||||||||
CONDENSED
BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 9,900,600 | $ | 72,292,200 | ||||
Marketable
securities
|
||||||||
Held
to maturity - treasuries
|
60,298,100 | -- | ||||||
Available
for sale securities
|
109,200 | 480,200 | ||||||
Accounts
receivable
|
||||||||
Trade
|
67,700 | 171,700 | ||||||
Reimbursable
project costs
|
-- | 782,100 | ||||||
Dissolution
of subsidiaries
|
-- | 197,600 | ||||||
Income
taxes
|
2,243,800 | 902,900 | ||||||
Restricted
investments
|
4,879,600 | 6,624,700 | ||||||
Real
estate held for sale
|
550,400 | -- | ||||||
Assets
held for sale
|
1,624,200 | 1,112,600 | ||||||
Deferred
tax assets
|
297,400 | 59,700 | ||||||
Prepaid
drilling costs
|
944,300 | -- | ||||||
Prepaid
expenses and other current assets
|
177,100 | 105,200 | ||||||
Total
current assets
|
81,092,400 | 82,728,900 | ||||||
PROPERTIES
AND EQUIPMENT:
|
59,618,100 | 52,785,200 | ||||||
Less
accumulated depreciation,
|
||||||||
depletion
and amortization
|
(4,608,400 | ) | (4,691,700 | ) | ||||
Net
properties and equipment
|
55,009,700 | 48,093,500 | ||||||
OTHER
ASSETS:
|
||||||||
Restricted
investments
|
372,700 | 375,500 | ||||||
Deposits
and other
|
542,500 | 206,500 | ||||||
Total
other assets
|
915,200 | 582,000 | ||||||
Total
assets
|
$ | 137,017,300 | $ | 131,404,400 | ||||
U.S.
ENERGY CORP.
|
||||||||
CONDENSED
BALANCE SHEETS
|
||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
(Unaudited)
|
||||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 276,300 | $ | 1,589,600 | ||||
Accrued
compensation expense
|
717,300 | 275,200 | ||||||
Short
term construction debt
|
13,922,900 | 5,489,000 | ||||||
Current
portion of long-term debt
|
71,900 | 71,900 | ||||||
Liabilities
held for sale
|
141,500 | -- | ||||||
Other
current liabilities
|
670,600 | 667,500 | ||||||
Total
current liabilities
|
15,800,500 | 8,093,200 | ||||||
LONG-TERM
DEBT, net of current portion
|
152,800 | 190,500 | ||||||
DEFERRED
TAX LIABILITY
|
7,868,300 | 6,928,800 | ||||||
ASSET
RETIREMENT OBLIGATIONS
|
114,500 | 133,400 | ||||||
OTHER
ACCRUED LIABILITIES
|
1,057,800 | 958,600 | ||||||
PREFERRED
STOCK,
|
||||||||
$.01
par value; 100,000 shares authorized
|
||||||||
No
shares issued or outstanding
|
-- | -- | ||||||
SHAREHOLDERS'
EQUITY:
|
||||||||
Common
stock, $.01 par value; unlimited shares
|
||||||||
authorized;
23,532,996 and 23,592,493
|
||||||||
shares
issued, respectively
|
235,300 | 235,900 | ||||||
Additional
paid-in capital
|
97,080,600 | 96,560,100 | ||||||
Accumulated
surplus
|
15,584,400 | 19,050,900 | ||||||
Unrealized
loss on marketable securities
|
(386,400 | ) | (256,500 | ) | ||||
Unallocated
ESOP contribution
|
(490,500 | ) | (490,500 | ) | ||||
Total
shareholders' equity
|
112,023,400 | 115,099,900 | ||||||
Total
liabilities and shareholders' equity
|
$ | 137,017,300 | $ | 131,404,400 | ||||
U.S.
ENERGY CORP.
|
||||||||||||||||
CONDENSED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
months ended June 30,
|
For
the six months ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
OPERATING
REVENUES:
|
||||||||||||||||
Remington
Village real estate
|
$ | 288,600 | $ | -- | $ | 376,000 | $ | -- | ||||||||
Other
real estate
|
23,900 | 143,900 | 55,300 | 169,200 | ||||||||||||
Management
fees and other
|
15,900 | 86,900 | 46,600 | 141,200 | ||||||||||||
328,400 | 230,800 | 477,900 | 310,400 | |||||||||||||
OPERATING
COSTS AND EXPENSES:
|
||||||||||||||||
Remington
Village real estate
|
151,300 | -- | 242,300 | -- | ||||||||||||
Other
real estate
|
82,500 | 2,300 | 158,600 | 167,400 | ||||||||||||
Mineral
holding costs
|
943,700 | 682,200 | 1,073,500 | 1,115,400 | ||||||||||||
General
and administrative
|
1,650,300 | 7,906,200 | 4,271,100 | 9,319,200 | ||||||||||||
2,827,800 | 8,590,700 | 5,745,500 | 10,602,000 | |||||||||||||
LOSS
BEFORE INVESTMENT AND
|
||||||||||||||||
PROPERTY
TRANSACTIONS
|
(2,499,400 | ) | (8,359,900 | ) | (5,267,600 | ) | (10,291,600 | ) | ||||||||
OTHER
INCOME & (EXPENSES):
|
||||||||||||||||
(Loss)
gain on sales of assets
|
(29,000 | ) | 1,821,200 | (29,000 | ) | 1,822,200 | ||||||||||
Loss
on sale of marketable securities
|
-- | (6,828,800 | ) | -- | (6,091,400 | ) | ||||||||||
Gain
on foreign exchange
|
-- | 502,500 | -- | 502,500 | ||||||||||||
Gain
on sale of uranium assets
|
-- | 111,728,200 | -- | 111,728,200 | ||||||||||||
Dividends
|
-- | 2,700 | -- | 5,600 | ||||||||||||
Interest
income
|
296,800 | 636,400 | 850,400 | 851,300 | ||||||||||||
Interest
expense
|
(88,800 | ) | 6,200 | (107,800 | ) | (49,400 | ) | |||||||||
179,000 | 107,868,400 | 713,600 | 108,769,000 | |||||||||||||
(LOSS)
GAIN BEFORE MINORITY
|
||||||||||||||||
INTEREST,
PROVISION FOR
|
||||||||||||||||
INCOME
TAXES AND
|
||||||||||||||||
DISCONTINUED
OPERATIONS
|
(2,320,400 | ) | 99,508,500 | (4,554,000 | ) | 98,477,400 | ||||||||||
MINORITY
INTEREST IN LOSS OF
|
||||||||||||||||
CONSOLIDATED
SUBSIDIARIES
|
-- | (3,716,800 | ) | -- | (3,698,600 | ) | ||||||||||
(LOSS)
GAIN BEFORE PROVISION
|
||||||||||||||||
FOR
INCOME TAXES AND
|
||||||||||||||||
DISCONTINUED
OPERATIONS
|
(2,320,400 | ) | 95,791,700 | (4,554,000 | ) | 94,778,800 | ||||||||||
INCOME
TAXES:
|
||||||||||||||||
Current
benefit from (provision for)
|
1,494,200 | (20,968,600 | ) | 2,122,200 | (20,620,300 | ) | ||||||||||
Deferred
benefit from (provision for)
|
(790,100 | ) | (15,039,000 | ) | (744,400 | ) | (15,039,000 | ) | ||||||||
704,100 | (36,007,600 | ) | 1,377,800 | (35,659,300 | ) | |||||||||||
(LOSS)
GAIN FROM CONTINUING
|
||||||||||||||||
OPERATIONS
|
(1,616,300 | ) | 59,784,100 | (3,176,200 | ) | 59,119,500 |
U.S.
ENERGY CORP.
|
||||||||||||||||
CONDENSED
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
months ended June 30,
|
For
the six months ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
LOSS
FROM DISCONTINUED
|
||||||||||||||||
OPERATIONS (net
of taxes)
|
(133,600 | ) | (488,700 | ) | (290,300 | ) | (1,142,300 | ) | ||||||||
NET
(LOSS) INCOME
|
$ | (1,749,900 | ) | $ | 59,295,400 | $ | (3,466,500 | ) | $ | 57,977,200 | ||||||
PER
SHARE DATA
|
||||||||||||||||
Basic
(loss) earnings
|
||||||||||||||||
from
continuing operations
|
$ | (0.07 | ) | $ | 2.98 | $ | (0.14 | ) | $ | 2.99 | ||||||
Basic
loss from discontinued operations
|
-- | (0.03 | ) | (0.01 | ) | (0.05 | ) | |||||||||
Basic
(loss) earnings per share
|
$ | (0.07 | ) | $ | 2.95 | $ | (0.15 | ) | $ | 2.94 | ||||||
Diluted
(loss) earnings
|
||||||||||||||||
from
continuing operations
|
$ | (0.07 | ) | $ | 2.67 | $ | (0.14 | ) | $ | 2.68 | ||||||
Diluted
loss from discontinued operations
|
-- | (0.02 | ) | (0.01 | ) | (0.05 | ) | |||||||||
Diluted
(loss) earnings per share
|
$ | (0.07 | ) | $ | 2.65 | $ | (0.15 | ) | $ | 2.63 | ||||||
BASIC
WEIGHTED AVERAGE
|
||||||||||||||||
SHARES
OUTSTANDING
|
23,615,657 | 20,087,999 | 23,682,357 | 19,752,827 | ||||||||||||
DILUTED
WEIGHTED AVERAGE
|
||||||||||||||||
SHARES
OUTSTANDING
|
23,615,657 | 22,378,861 | 23,682,357 | 22,036,586 | ||||||||||||
U.S.
ENERGY CORP.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
For
the six months ended June 30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
(loss) income
|
$ | (3,466,500 | ) | $ | 57,977,200 | |||
Reconcile
net loss to net cash used in operations
|
||||||||
Minority
interest in the loss of
|
||||||||
consolidated
subsidiaries
|
-- | 3,698,600 | ||||||
Depreciation
|
407,200 | 203,000 | ||||||
Accretion
of asset retirement obligations
|
4,400 | 4,100 | ||||||
Income
tax receivable
|
(1,340,900 | ) | 19,906,200 | |||||
Deferred
income taxes
|
744,400 | 15,039,000 | ||||||
Gain
on sale of assets to sxr
|
-- | (111,728,200 | ) | |||||
Loss
(gain) on sale of assets
|
29,000 | (1,822,200 | ) | |||||
Gain
on foreign exchange
|
-- | (516,400 | ) | |||||
Gain
(loss) on sales of marketable securities
|
-- | 6,091,500 | ||||||
Warrant
extension and repricing
|
-- | 116,300 | ||||||
Noncash
compensation
|
1,567,300 | 207,500 | ||||||
Noncash
services
|
7,600 | -- | ||||||
Net
changes in assets and liabilities:
|
(1,808,800 | ) | (1,863,100 | ) | ||||
NET
CASH USED IN
|
||||||||
OPERATING
ACTIVITIES
|
(3,856,300 | ) | (12,686,500 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds
from sale of marketable securities
|
$ | -- | $ | 62,497,000 | ||||
Proceeds
from sale of uranium assets
|
-- | 14,022,700 | ||||||
Proceeds
from sale of property and equipment
|
1,084,600 | 1,027,000 | ||||||
Acquisition
& development of real estate
|
(8,415,000 | ) | (1,549,700 | ) | ||||
Acquisition
of unproved oil & gas properties
|
(740,800 | ) | (2,747,400 | ) | ||||
Acquisition
of unproved mining claims
|
(43,100 | ) | (224,200 | ) | ||||
Acquisition
of property and equipment
|
(27,200 | ) | (102,100 | ) | ||||
Investment
in treasury bills
|
(60,298,100 | ) | (70,330,100 | ) | ||||
Net
change in restricted investments
|
1,747,900 | -- | ||||||
Net
change in notes receivable
|
-- | 560,500 | ||||||
Net
change in investments in affiliates
|
-- | 140,100 | ||||||
NET
CASH (USED IN) PROVIDED
|
||||||||
BY
INVESTING ACTIVITIES
|
(66,691,700 | ) | 3,293,800 | |||||
U.S.
ENERGY CORP.
|
||||||||
STATEMENTS
OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
For
the six months ended June 30,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Issuance
of common stock
|
1,527,600 | 1,783,300 | ||||||
Deferred
taxes from stock options
|
-- | 714,100 | ||||||
Proceeds
from long term debt
|
8,433,900 | 164,100 | ||||||
Repayments
of long term debt
|
(37,700 | ) | (1,019,100 | ) | ||||
Stock
buyback program
|
(1,892,100 | ) | -- | |||||
NET
CASH PROVIDED BY
|
||||||||
FINANCING
ACTIVITIES
|
8,031,700 | 1,642,400 | ||||||
Net
cash (used in) provided by operating
|
||||||||
activities
of discontinued operations
|
66,700 | (186,100 | ) | |||||
Net
cash (used in) provided by investing
|
||||||||
activities
of discontinued operations
|
92,800 | (88,700 | ) | |||||
Net
cash (used in) provided by financing
|
||||||||
activities
of discontinued operations
|
(34,800 | ) | -- | |||||
NET
INCREASE (DECREASE) IN
|
||||||||
CASH
AND CASH EQUIVALENTS
|
(62,391,600 | ) | (8,025,100 | ) | ||||
CASH
AND CASH EQUIVALENTS
|
||||||||
AT
BEGINNING OF PERIOD
|
72,292,200 | 16,973,500 | ||||||
CASH
AND CASH EQUIVALENTS
|
||||||||
AT
END OF PERIOD
|
$ | 9,900,600 | $ | 8,948,400 | ||||
SUPPLEMENTAL
DISCLOSURES:
|
||||||||
Income
tax refund
|
$ | (800,000 | ) | $ | -- | |||
Interest
paid
|
$ | 107,800 | $ | 49,700 | ||||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Development
of assets through issuance of debt
|
$ | 8,433,900 | $ | -- | ||||
Issuance
of subsidiary stock to acquire
|
||||||||
mining
claims
|
$ | -- | $ | 33,700 | ||||
Receipt
of marketable securities
|
||||||||
from
the sale of assets
|
$ | -- | $ | 99,400,600 | ||||
Unrealized
loss/gain
|
$ | 95,700 | $ | 2,619,400 | ||||
Accumulated
|
||||||||||||
Amortization
|
||||||||||||
Depletion
and
|
Net
|
|||||||||||
Cost
|
Depreciation
|
Book
Value
|
||||||||||
Oil
& Gas properties
|
$ | 3,651,000 | $ | - | $ | 3,651,000 | ||||||
Mining
properties
|
21,078,700 | - | 21,078,700 | |||||||||
Buildings,
land and equipment
|
34,888,400 | (4,608,400 | ) | 30,280,000 | ||||||||
Totals
|
$ | 59,618,100 | $ | (4,608,400 | ) | $ | 55,009,700 | |||||
Machinery
and equipment
|
||
Office
Equipment
|
3
to 5 years
|
|
Aircraft
|
10
years
|
|
Field
Tools and Hand Equipment
|
5
to 7 years
|
|
Vehicles
and Trucks
|
3
to 7 years
|
|
Heavy
Equipment
|
7
to 10 years
|
|
Buildings
and improvements
|
||
Service
Buildings
Multifamily
Housing
|
20
years
25
years
|
|
Corporate
Headquarters' Building
|
45
years
|
For
the three months ending June 30,
|
For
the six months ending June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
(loss)/gain
|
$ | (1,749,900 | ) | $ | 59,295,400 | $ | (3,466,500 | ) | $ | 57,977,200 | ||||||
Comprehensive
loss from the
|
||||||||||||||||
unrealized
loss on marketable securities
|
(55,800 | ) | (4,335,800 | ) | (174,500 | ) | (4,335,800 | ) | ||||||||
Deferred
income taxes
|
||||||||||||||||
on
marketable securities
|
21,500 | 1,410,400 | 44,600 | 1,410,400 | ||||||||||||
Comprehensive
(loss)/gain
|
$ | (1,784,200 | ) | $ | 56,370,000 | $ | (3,596,400 | ) | $ | 55,051,800 | ||||||
8)
|
Income
Taxes
|
Three
Months Ended June 30,
|
Six
Months Ended
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Consolidated
book income before income tax
|
$ | (2,454,000 | ) | $ | 95,303,000 | $ | (4,844,300 | ) | $ | 93,636,500 | ||||||
Add
back equity loss from non consolidated tax subsidiary
|
$ | 3,729,700 | 3,711,500 | |||||||||||||
Add
back losses from non consolidated tax subsidiaries
|
$ | 133,600 | $ | 1,154,100 | $ | 290,300 | 1,154,100 | |||||||||
Permanent
differences
|
308,800 | (451,200 | ) | 617,500 | 238,300 | |||||||||||
Taxable
income before temporary differences
|
$ | (2,011,600 | ) | $ | 99,735,600 | $ | (3,936,500 | ) | $ | 98,740,400 | ||||||
Expected
federal income tax expense (benefit) 35%
|
$ | (704,100 | ) | $ | 34,907,600 | $ | (1,377,800 | ) | $ | 34,559,300 | ||||||
Federal
deferred income tax expense (benefit)
|
$ | 790,100 | $ | 15,039,000 | $ | 744,400 | $ | 15,039,000 | ||||||||
Federal
current expense (benefit)
|
(1,494,200 | ) | 19,868,600 | (2,122,200 | ) | 19,520,300 | ||||||||||
Total
federal income tax expense (benefit)
|
(704,100 | ) | 34,907,600 | (1,377,800 | ) | 34,559,300 | ||||||||||
Current
state income tax expense net of
|
||||||||||||||||
federal
tax benefit
|
- | 1,100,000 | - | 1,100,000 | ||||||||||||
Total
provision (benefit)
|
$ | (704,100 | ) | $ | 36,007,600 | $ | (1,377,800 | ) | $ | 35,659,300 | ||||||
June
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Current
deferred tax assets:
|
||||||||
Tax
basis in excess of book
|
$ | 206,100 | $ | - | ||||
Non-deductible
reserves and other
|
91,300 | 59,700 | ||||||
Total
net current deferred tax assets/(liabilities)
|
$ | 297,400 | $ | 59,700 | ||||
Non-current
deferred tax assets:
|
||||||||
Deferred
compensation
|
$ | 605,800 | $ | 436,300 | ||||
Accrued
reclamation
|
40,100 | 38,500 | ||||||
Tax
basis in excess of book
|
- | 200,400 | ||||||
Total
noncurrent deferred tax assets
|
645,900 | 675,200 | ||||||
Non-current
deferred tax liabilities:
|
||||||||
Book
basis in excess of tax basis
|
(8,514,200 | ) | (7,604,000 | ) | ||||
Total
deferred tax liabilities
|
(8,514,200 | ) | (7,604,000 | ) | ||||
Total
net non-current deferred tax assets/(liabilities)
|
$ | (7,868,300 | ) | $ | (6,928,800 | ) | ||
Short
term construction debt
|
$ | 13,922,900 | ||
Current
portion of long term debt
|
71,900 | |||
Long
term debt
|
152,800 | |||
$ | 14,147,600 | |||
For
the six months ending June 30,
|
||||||||
2008
|
2007
|
|||||||
Balance
January 1,
|
$ | 133,400 | $ | 124,400 | ||||
Accretion
Expense
|
4,400 | 2,100 | ||||||
Deconsolidation
of Sutter Gold
|
(23,300 | ) | -- | |||||
Balance
June 30,
|
$ | 114,500 | $ | 126,500 | ||||
June
30, 2008
|
||||||||||||||||
Employee
Stock Options
|
Stock
Purchase Warrants
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Options
|
Price
|
Warrants
|
Price
|
|||||||||||||
Outstanding
at beginning
|
||||||||||||||||
Outstanding
balance at December 31, 2007
|
3,819,927 | $ | 3.75 | 1,445,585 | $ | 3.58 | ||||||||||
Granted
|
- | $ | - | 40,000 | $ | 2.81 | ||||||||||
Forfeited
|
- | $ | - | - | $ | - | ||||||||||
Expired
|
(211,571 | ) | $ | 3.92 | (45,000 | ) | $ | 3.88 | ||||||||
Exercised
|
- | $ | - | (446,698 | ) | $ | 3.42 | |||||||||
Outstanding
at June 30, 2008
|
3,608,356 | $ | 3.74 | 993,887 | $ | 3.61 | ||||||||||
Exercisable
at June 30, 2008
|
2,585,027 | $ | 3.26 | 953,887 | $ | 3.64 | ||||||||||
Weighted
Average Remaining Contractual Life - Years
|
5.79 | 2.41 | ||||||||||||||
Aggregate
intrinsic value of options / warrants outstanding
|
$ | 865,700 | $ | 150,100 | ||||||||||||
Additional
|
||||||||||||
Common
Stock
|
Paid-In
|
|||||||||||
Shares
|
Amount
|
Capital
|
||||||||||
Balance
December 31, 2007
|
23,592,493 | $ | 235,900 | $ | 96,560,100 | |||||||
2001
stock compensation plan
|
45,000 | 400 | 169,600 | |||||||||
Exercise
of warrants
|
446,698 | 4,500 | 1,523,100 | |||||||||
Expense
of employee options
|
- | - | 688,100 | |||||||||
Expense
of company warrants issued
|
- | - | 7,600 | |||||||||
Buy
Back Program
|
(551,195 | ) | (5,500 | ) | (1,886,600 | ) | ||||||
Deferred
taxes on FAS 123R compensation
|
- | - | 18,700 | |||||||||
Balance
as of June 30, 2008
|
23,532,996 | $ | 235,300 | $ | 97,080,600 | |||||||
For
the three months ended June 30,
|
For
the six months ended June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Real
estate
|
$ | 312,500 | $ | 143,900 | $ | 431,300 | $ | 169,200 | ||||||||
Mineral
properties, management
|
||||||||||||||||
fees
& other
|
15,900 | 86,900 | 46,600 | 141,200 | ||||||||||||
Total
revenues:
|
328,400 | 230,800 | 477,900 | 310,400 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Real
estate
|
233,800 | 2,300 | 400,900 | 167,400 | ||||||||||||
Mineral
properties
|
943,700 | 682,200 | 1,073,500 | 1,115,400 | ||||||||||||
Total
operating expenses:
|
1,177,500 | 684,500 | 1,474,400 | 1,282,800 | ||||||||||||
Interest
expense
|
||||||||||||||||
Real
estate
|
74,600 | -- | 74,600 | -- | ||||||||||||
Mineral
properties
|
-- | -- | -- | -- | ||||||||||||
Total
interest expense:
|
74,600 | -- | 74,600 | -- | ||||||||||||
(Loss)
gain before investment and
|
||||||||||||||||
property
transactions:
|
||||||||||||||||
Real
estate
|
4,100 | 141,600 | (44,200 | ) | 1,800 | |||||||||||
Mineral
properties
|
(927,800 | ) | (595,300 | ) | (1,026,900 | ) | (974,200 | ) | ||||||||
Loss
before investment
|
||||||||||||||||
and
property transactions:
|
(923,700 | ) | (453,700 | ) | (1,071,100 | ) | (972,400 | ) | ||||||||
Corporate
other revenues and expenses:
|
(1,396,700 | ) | 96,245,400 | (3,482,900 | ) | 95,751,200 | ||||||||||
(Loss)
gain before discontinued
|
||||||||||||||||
operations
and income taxes
|
$ | (2,320,400 | ) | $ | 95,791,700 | $ | (4,554,000 | ) | $ | 94,778,800 | ||||||
Depreciation
expense:
|
||||||||||||||||
Real
estate
|
$ | 97,500 | $ | 10,100 | $ | 148,200 | $ | 20,200 | ||||||||
Mineral
properties, management
|
||||||||||||||||
fees
& other
|
7,500 | 5,700 | 17,900 | 11,400 | ||||||||||||
Corporate
|
117,400 | 66,900 | 241,100 | 171,400 | ||||||||||||
Total
depreciation expense
|
$ | 222,400 | $ | 82,700 | $ | 407,200 | $ | 203,000 | ||||||||
As
of
|
||||||||||||||||
June
30,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
|||||||||||||||
Assets
by segment
|
||||||||||||||||
Real
estate
|
$ | 28,181,300 | $ | 18,951,700 | ||||||||||||
Mineral
/ Oil & Gas properties
|
25,276,200 | 26,817,100 | ||||||||||||||
Corporate
assets
|
83,559,800 | 85,635,600 | ||||||||||||||
Total
assets
|
$ | 137,017,300 | $ | 131,404,400 | ||||||||||||
|
·
|
Near
and Mid-Term Investments. This segment includes investment in
selected oil and gas exploration and development projects and
capitalization of legacy assets.
|
|
·
|
Long-Term
Investments. This segment includes identification, acquisition
and development of mineral properties and is particularly focused on
development of the Lucky Jack molybdenum
project.
|
·
|
Cash
decreased by $62,391,600 as a result of investing $60,298,100 in
marketable securities, U.S. Treasuries, with maturities greater than three
months. The Company also used cash in operations, mineral
property holding, permitting and engineering study costs, and oil and gas
exploration. Please see discussion below regarding cash flows
for the six months ended June 30,
2008.
|
·
|
Accounts
receivable trade, reimbursable project costs and the dissolution of
subsidiaries decreased $1,083,700. This reduction was as a
result of the collection of $782,100 paid by the Company on the Lucky Jack
project and reimbursed by Kobex, collection of $197,600 due the Company
upon the dissolution of its subsidiaries and a reduction of accounts
receivable trade of $104,000.
|
·
|
During
the six months ended June 30, 2008, the Company received a partial payment
of $800,000 of the amount due from the Internal Revenue Service at
December 31, 2007. The loss incurred during the six months
ended June 30, 2008 resulted in an increase in the amount of the account
receivable from the Internal Revenue Service of $2,140,900 as a result of
that loss being carried back against taxes paid during
2007.
|
·
|
The
Company’s restricted investments, cash held in an interest bearing
account, decreased by $1,745,100 due to the release of funds held in
escrow at December 31, 2007 . The remaining restricted
investments at June 30, 2008 earned $94,100 in interest during the six
months ended June 30, 2008.
|
|
·
|
The
Company reported $1,624,200 in assets held for sale at June 30, 2008 and
$1,112,600 at December 31, 2007. Assets held for sale at June
30, 2008 are assets related to Sutter Gold Mining Company, Inc. (“SGMI”)
and are offset by $141,500 in SGMI liabilities also held for
sale. On June 13, 2008 the Company entered into a private
agreement to sell an aggregate of 39,062,720 common shares SGMI, or 49.9%
of the outstanding shares of SGMI, to RMB Resources Ltd. (“RMB”), as
trustee for the Telluride Investment Trust, for an aggregate purchase
price of approximately Cdn. $5.4 million, in accordance with the terms of
a Share Purchase Agreement.
|
|
·
|
The
Company advanced $1,206,700 in prepaid drilling costs, and was invoiced
$262,400 for expenses during June 2008 for the drilling of the first well.
The amount of prepaid drilling expensed in excess of the invoiced amount,
$944,300, is carried as prepaid drilling costs at June 30,
2008. The Company has a 20% working interest in this well that
is being drilled by PetroQuest Energy, LLC (the operator of the
well). The well is projected to be completed in August
2008. As the operator of the well invoices the Company for its
proportionate share of drilling costs, prepaid drilling costs will be
reclassified to properties and equipment as oil and gas
properties. Although the $1,206,700 represents the anticipated
cost to the Company for the drilling of the well, the ultimate cost may
exceed or be less than that amount depending on conditions of the drilling
and any difficulties encountered.
|
|
·
|
Accounts
payable decreased by $1,313,300 during the six months ended June 30,
2008. The decrease was a result of the Company funding an early
retirement benefit in the amount of $600,000, the payment of $285,100 in
sales taxes due on the purchase of an aircraft, and the payment of accrued
accounts payable.
|
|
·
|
Accrued
compensation expense increased by $442,100 during the six months ended
June 30, 2008. This increase reflects a onetime bonus accrued
to an officer of the company for past performance in the amount of
$500,000 plus taxes, to be paid out quarterly over a two year period
beginning in March 2008.
|
|
·
|
The
construction loan associated with our multifamily housing development in
Gillette, Wyoming increased by $8,433,900 to $13,922,900 at June 30,
2008.
|
|
·
|
Operations
consumed $3,856,300, Investing Activities consumed $66,691,700 and
Financing Activities provided $8,031,700. The vast majority of
the cash consumed from investing activities, $60,298,100 was the
investment of cash in Government Treasuries with a maturity of more than
90 days from purchase date. These Government Treasuries are not
considered cash for accounting purposes but held to maturity marketable
securities.
|
|
·
|
For
a discussion on cash consumed in Operations please refer to Results of
Operations below.
|
|
·
|
Cash provided
by Investing Activities:
|
|
·
|
Net
proceeds from the sale of a used corporate aircraft and miscellaneous
equipment in the amount of
$1,084,600.
|
|
·
|
An
increase of $1,842,000 in cash as a result of restricted cash investments
being released less $94,100 interest earned on restricted cash investments
for a net increase in cash from restricted investments of
$1,747,900.
|
|
·
|
Cash
consumed in investing activities:
|
|
·
|
The
Company invested $8,415,000 in its multifamily housing development in
Gillette, Wyoming during the six months ended June 30,
2008.
|
|
·
|
The
Company paid $478,400 as for its portion of oil and gas acquisition costs
subject to its agreement on properties in the U.S. gulf coast and paid
$262,400 of drilling costs and expenses on its first well. The
Company also advanced $944,300 in prepaid drilling costs discussed above
in liquidity.
|
|
·
|
The Company
invested $257,800 in its mineral properties during the six months ended
June 30, 2008. This investment amount was reduced by the
abandonment of certain options on uranium leases and the cancellation of a
finders fee on the Lucky Jack project for a net increase in mineral
properties of $43,100.
|
|
·
|
The
Company invested $60,298,100 in U.S. Treasuries. The Treasuries
are classified as marketable securities rather than cash as they have
maturities longer than three months from the date of
purchase.
|
|
·
|
Cash
provided by Financing Activities:
|
|
·
|
$8,433,900
additional funds were drawn against the construction loan for our
multifamily housing development in Gillette,
Wyoming.
|
|
·
|
A
total of $1,527,600 was received as the result of the cash exercise of
446,698 warrants.
|
|
·
|
Cash
consumed in Financing Activities:
|
|
·
|
Payment
of long term debt of $37,700 relating primarily to the payment on notes
related to various pieces of
equipment.
|
|
·
|
On June 22, 2007 the Company
announced a stock buyback plan to purchase up to $5.0 million of its
common stock. During the three and six months ended June 30,
2008 the Company purchased 354,235 and 551,195 shares respectively under
the buyback plan for $1,892,100 during the six months ended June 30, 2008
or an average price of $3.43 per share. From inception of the
stock buyback plan through June 30, 2008, the Company has purchased
779,195 shares at an average price per share of $3.77 or
$2,939,300.
|
Payments
due by period
|
||||||||||||||||||||
Less
|
One
to
|
Three
to
|
More
than
|
|||||||||||||||||
than
one
|
Three
|
Five
|
Five
|
|||||||||||||||||
Total
|
Year
|
Years
|
Years
|
Years
|
||||||||||||||||
Short-term
debt obligations
|
$ | 13,922,900 | $ | 13,922,900 | $ | -- | $ | -- | $ | -- | ||||||||||
Long-term
debt obligations
|
224,700 | 71,900 | 152,800 | -- | -- | |||||||||||||||
Other
long-term liabilities
|
114,500 | -- | -- | -- | 114,500 | |||||||||||||||
Totals
|
$ | 14,262,100 | $ | 13,994,800 | $ | 152,800 | $ | -- | $ | 114,500 | ||||||||||
|
1.
|
Concerning the
Application for Water Rights of Virgil and Lee Spann Ranches, Inc.,
Case No. 03CW033, 03CW034, 03CW035, 03CW036 and
03CW037. These related cases involve the Spann Ranches, Inc.’s
Water Court applications to change the point of diversion through
alternative points for the purpose of rotating a portion of their senior
water rights between ditches to maximize beneficial use in the event of a
major downstream senior call. MEMCO filed Statements of
Opposition to ensure that the final decrees to be issued by the Water
Court contain terms and conditions sufficient to protect MEMCO’s water
rights from material injury. On May 12, 2008, the Water Court
entered an Order for Dismissal without prejudice on these pending cases
for inactivity. The Applicant Spann Ranch failed to submit
proposed decrees to the parties.
|
|
2.
|
Concerning the
Application for Water Rights of the Town of Crested Butte, Case No.
02CW63. This case involves an application filed by the Town of
Crested Butte to provide for an alternative point of
diversion. MEMCO filed a Statement of Opposition to ensure that
the final decree to be issued by the Water Court contains terms and
conditions sufficient to protect MEMCO’s water rights from material
injury. The Town of Crested Butte and USE have reached a
settlement to protect USE’s water rights pursuant to a proposed final
decree, which will be submitted with a Stipulation signed by the parties
to the Water Court for its
approval.
|
|
3.
|
Concerning the
Application of the United States of
America
in the Gunnison River, Gunnison County, Case
No. 99CW267. This case involves an application filed by the
United States of America to appropriate 0.033 cubic feet per second of
water for wildlife use and for incidental irrigation of riparian
vegetation at the Mt. Emmons Iron Bog Spring, located in the vicinity of
the Lucky Jack property. MEMCO filed a Statement of Opposition
to protect proposed mining operations against any adverse impacts by the
water requirements of the Iron Bog on such operations. This
case is pending while the parties attempt to reach a settlement on the
proposed decree terms and
conditions.
|
|
4.
|
Concerning the
Application for Water Rights of the United States of
America
for Quantification of Reserved Right for Black Canyon of Gunnison National Park,
Case No. 01CW05. This case involves an application filed by the
United States of America to make absolute conditional water rights claimed
in the Gunnison River in relation to the Black Canyon of the Gunnison
National Park for, and to quantify in-stream flows for the protection and
reproduction of fish and to preserve the recreational, scenic and
aesthetic conditions. MEMCO and over 350 other parties filed
Statements of Opposition to protect their existing water
rights. USECC and most other Opposers have taken the position
that the flows claimed by the United States should be subordinated to the
historical operations of the federally owned and operated Aspinall Unit,
and are subject to the provisions contained in the Aspinall Unit
Subordination Agreement between the federal government and water districts
which protect junior water users in the Upper Gunnison River
Basin. This case is pending while the parties negotiate terms
and conditions for incorporation into Stipulations among the parties and
into the future final decree to be issued by the Water
Court. Future Water Court proceedings in this case will involve
quantification of the in-stream flows claimed for the
Black Canyon Park.
|
Number
|
Average
|
Total
shares
|
Maximum
|
|||||||||||||
of
shares
|
per
share
|
purchased
|
value
of shares
|
|||||||||||||
Period
|
purchased
|
price
|
under
plan
|
to
be purchased
|
||||||||||||
Inception
- June 22, 2007
|
$ | 5,000,000 | ||||||||||||||
July
1, through December 31, 2007
|
228,000 | $ | 4.59 | 228,000 | $ | 3,952,700 | ||||||||||
January
1, 2008 through March 31, 2008
|
196,960 | $ | 4.16 | 424,960 | $ | 3,132,400 | ||||||||||
April
1, 2008 through June 30, 2008
|
354,235 | $ | 3.03 | 779,195 | $ | 2,060,700 | ||||||||||
Totals
|
779,195 | $ | 3.77 | |||||||||||||
Name
of Director
|
Votes
For
|
Votes
Against
|
Abstain
|
|||
Robert
Scott Lorimer
|
15,135,221
|
1,031,261
|
78,728
|
|||
H.
Russell Fraser
|
14,854,004
|
1,359,839
|
31,367
|
|||
Michael
Feinstein
|
14,759,875
|
1,400,310
|
85,025
|
Votes
For
|
Votes
Against
|
Abstain
|
||||
Adoption
of the 2008 Stock Option Plan for non-employee directors.
|
5,265,973
|
1,423,482
|
71,735
|
Votes
For
|
Votes
Against
|
Abstain
|
||||
Ratification
of appointment of Moss Adams LLP as independent auditors for the current
fiscal year.
|
15,607,715
|
615,574
|
21,921
|
(a)
|
Exhibits.
|
||
31.1
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-15(e) / Rule
15d-15(e)
|
||
31.2
|
Certification
of Chief Financial Officer Pursuant to Rule 13a-14(a) / Rule
15(e)/15d-15(e)
|
||
32.1
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted
by Section 906 of the Sarbanes-Oxley Act of 2002
|
||
32.2
|
Certification
of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted
by Section 906 of the Sarbanes-Oxley Act of 2002
|
||
(b)
|
Reports on Form
8-K. The Company filed seven (7) reports on Form 8-K for
the quarter ended June 30, 2008. The events reported were as
follows:
|
||
1.
|
The
report filed on April 1, 2008, under Item 1.02 referenced Kobex Resources
Ltd. termination of Exploration, Operating and Mine Development
Agreement.
|
||
2.
|
The
report filed on April 30, 2008, under Item 8.01 referenced the engagement
of an engineering firm for the Lucky Jack Project.
|
||
3.
|
The
report filed on May 12, 2008, under Item 8.01 referenced the operations
update and conference call.
|
||
4.
|
The
report filed on May 14, 2008, under Item 8.01 referenced the purchase of
4.55% working interest in a South Louisiana oil and gas area of mutual
interest.
|
||
5.
|
The
report filed on June 13, 2008, under Item 8.01 referenced the Agreement
for USE to sell shares in Sutter Gold Mining, Inc.
|
||
6.
|
The
report filed on June 19, 2008, under Item 8.01 referenced the decision of
the Colorado Mined Land Reclamation Board regarding the Lucky Jack
Project.
|
||
7.
|
The
report (8-K/A) filed on June 19, 2008, under Item 8.01 is an amendment to
the report noted in 6 above.
|
U.S.
ENERGY CORP.
|
||||
(Company)
|
||||
Date:
August 8, 2008
|
By:
|
/s/
Keith G. Larsen
|
||
KEITH
G. LARSEN,
|
||||
Chairman
and CEO
|
||||
Date:
August 8, 2008
|
By:
|
/s/
Robert Scott Lorimer
|
||
ROBERT
SCOTT LORIMER
|
||||
Principal
Financial Officer and
|
||||
Chief
Accounting Officer
|