U.S. Securities and Exchange Commission
                             Washington, D.C. 20549


                                   FORM 10-QSB



[X]  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934 for the quarterly period ended September 30, 2001

[ ]  TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 for the transition period from _______ to _______

     COMMISSION FILE NUMBER 1-12711


                            DIGITAL POWER CORPORATION
        (Exact name of small business issuer as specified in its charter)


        California                                     94-1721931
(State or other jurisdiction of              (IRS Employer Identification No.)
incorporation or organization)


                  41920 Christy Street, Fremont, CA 94538-3158
                    (Address of principal executive offices)

                                 (510) 657-2635
                           (Issuer's telephone number)



Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes |X| No |_|

Number of shares of common stock outstanding as of September 30, 2001: 3,260,680

2

                   DIGITAL POWER CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 2001
                                   (unaudited)

                                 ASSETS

CURRENT ASSETS:
   Cash                                                            $    240,200
   Accounts receivable - trade, net of allowance for
    doubtful accounts of $370,000                                     1,930,138
   Income tax refund receivable                                          29,200
   Other receivables                                                     88,717
   Inventory, net                                                     2,164,114
   Prepaid expenses and deposits                                         71,712
                                                                   ------------
      Total current assets                                            4,524,081

PROPERTY AND EQUIPMENT, net                                             955,630

OTHER ASSETS                                                             36,207
                                                                   ------------
TOTAL ASSETS                                                       $  5,515,918
                                                                   ============
                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

   Notes payable                                                   $    599,899
   Current portion of capital lease obligations                          36,728
   Accounts payable                                                   1,770,178
   Income taxes payable                                                  33,013
   Severance Liability                                                  508,000
   Accrued liabilities                                                1,058,219
                                                                   ------------
      Total current liabilities                                       4,006,037

CAPITAL LEASE OBLIGATIONS, less current portion                          33,789
DEFERRED INCOME TAXES                                                    16,160
                                                                   ------------
      Total liabilities                                               4,055,986
                                                                   ------------
STOCKHOLDERS' EQUITY:

   Preferred stock issuable in series, no par value,
      2,000,000 shares authorized; no shares issued
      and outstanding                                                         -
   Common Stock, no par value, 10,000,000 shares
      authorized; 3,260,680 shares issued and outstanding             9,786,251
   Additional paid-in capital                                           733,256
   Common stock subscribed                                              150,000
   Accumulated deficit                                               (8,938,992)
   Accumulated other comprehensive income                              (270,583)
                                                                   ------------
      Total stockholders' equity                                     (1,459,932)
                                                                   ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                         $  5,515,918
                                                                   ============

See accompanying notes to these condensed consolidated financial statements.

3

                   DIGITAL POWER CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)





                                                   THREE MONTHS ENDED             NINE MONTHS ENDED
                                                      SEPTEMBER 30,                 SEPTEMBER 30,
                                                   ------------------             -----------------
                                                  2001              2000           2001           2000
                                              -----------       -----------   ------------   ------------
                                                                                 
REVENUES                                      $ 2,348,743       $ 5,118,412   $  8,097,838   $ 13,644,120
COST OF GOODS SOLD                              2,162,001         3,686,061     10,881,284      9,702,442
                                              -----------       -----------   ------------   ------------
   Gross Margin                                   186,742         1,432,351     (2,783,446)     3,941,678
                                              -----------       -----------   ------------   ------------
OPERATING EXPENSES
   Engineering and product development            222,446           318,300        853,522        868,212
   Marketing and selling                          244,361           360,908        721,848      1,064,550
   General and administrative                     537,752           536,256      2,456,234      1,509,943
                                              -----------       -----------   ------------   ------------
      Total operating expenses                  1,004,559         1,215,464      4,031,604      3,442,705
                                              -----------       -----------   ------------   ------------
INCOME (LOSS) FROM OPERATIONS                    (817,817)         216,887      (6,815,050)       498,973
                                              -----------       -----------   ------------   ------------

OTHER INCOME (EXPENSES):
   Interest income                                  1,969               468         11,885          9,928
   Interest expense                               (19,091)          (24,475)       (50,890)       (75,259)
   Gain (loss) on disposal of assets                    -             6,111        (22,769)         7,679
                                              -----------       -----------   ------------   ------------
      Other (expense)                             (17,122)          (17,896)       (61,774)       (57,652)
                                              -----------       -----------   ------------   ------------
INCOME (LOSS) BEFORE INCOME TAXES                (834,939)          198,991     (6,876,824)       441,321

PROVISION FOR INCOME TAXES                         33,000            85,400        313,000        215,400
                                              -----------       -----------   ------------   ------------
INCOME (LOSS) AFTER INCOME TAXES                 (867,939)          113,591     (7,189,824)       225,921
                                              ===========       ===========   ============   ============
Other comprehensive income (loss):
   Foreign currency translation adjustment        115,386           (83,610)       (29,520)      (327,490)
                                              -----------       -----------   ------------   ------------
COMPREHENSIVE INCOME (LOSS)                   $  (752,553)      $    29,981   $ (7,219,344)   $  (101,569)
                                              ===========       ===========   ============   ============
NET INCOME (LOSS) PER SHARE
   BASIC                                      $     (0.27)      $      0.04   $      (2.21)      $    0.08
                                              ===========       ===========   ============   ============
   DILUTED                                    $     (0.27)      $      0.03   $      (2.21)      $    0.07
                                              ===========       ===========   ============   ============



See accompanying notes to these condensed consolidated financial statements.

4

                   DIGITAL POWER CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)



                                                                        NINE MONTHS ENDED
                                                                           SEPTEMBER 30,

                                                                        2001            2000
                                                                   ------------     -----------
                                                                             
Cash Flows from Operating Activities:
   Net income (loss)                                               $ (7,189,824)    $   225,921
   Adjustments to reconcile net income (loss) to net cash
      provided by (used in) operating activities:
        Depreciation and amortization                                   291,417         411,374
        Deferred income taxes                                           350,197               -
        Gain on disposal of assets                                       22,769          (7,679)
        Inventory reserve                                             2,718,650          21,173
        Warranty reserve                                                (88,655)          1,516
        Allowance for doubtful accounts                                 141,397               -
        Impairment of goodwill                                          946,263               -
        Severance accrual                                               658,000               -
        Income tax benefit from exercise of stock options                     -         151,084
   Changes in operating assets and liabilities:
      Accounts receivable                                             1,184,547        (645,464)
      Other receivables                                                   1,737         (45,687)
      Income tax refund receivable                                      150,000          51,432
      Inventory                                                         260,860        (578,412)
      Prepaid expenses                                                  141,986        (218,246)
      Deposits                                                           (7,656)         (2,898)
      Accounts payable                                                 (179,005)        595,092
      Accrued liabilities                                              (139,817)        173,681
      Other long-term liabilities                                             -         (25,000)
                                                                   ------------     -----------
        Net cash provided by (used in) operating activities            (737,134)        107,887
                                                                   ------------     -----------
Cash Flows from Investing Activities:
   Purchases of property and equipment                                 (108,957)        (76,291)
   Proceeds from sale of asset                                            5,876          16,709
                                                                   ------------     -----------
      Net cash used in investing activities                            (103,081)        (59,582)
                                                                   ------------     -----------
Cash Flows from Financing Activities:
   Common stock subscribed                                              150,000               -
   Proceeds from exercise of stock options                                    -         753,932
   Payments on capital lease obligations                                (34,374)        (49,616)
   Principal payments on notes payable                                  199,899               -
                                                                   ------------     -----------
   Net cash provided by financing activities                            315,525         704,316
                                                                   ------------     -----------
Effect of Exchange Rate Changes on Cash and Cash Equivalents            (41,517)       (327,478)
                                                                   ------------     -----------
Net decrease in cash and cash equivalents                              (566,207)        425,143

Cash and cash equivalents, beginning of period                          806,407         824,708
                                                                   ------------     -----------
Cash and cash equivalents, end of period                           $    240,200     $ 1,249,851
                                                                   ============     ===========


See accompanying notes to these condensed consolidated financial statements.


5

                            DIGITAL POWER CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2001

                                   (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information  and  pursuant  to  the  rules  and  regulations  of  the
Securities and Exchange Commission.  Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for  complete  financial  statements.  For  further  information,  refer  to the
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-KSB for the fiscal year ended December 31, 2000.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements contain all adjustments  consisting only of normal recurring accruals
considered  necessary  to present  fairly the  Company's  financial  position at
September 30, 2001, the results of operations for the three month and nine month
periods ended  September  30, 2001 and 2000,  and cash flows for the nine months
ended  September 30, 2001 and 2000.  The results for the period ended  September
30, 2001, are not  necessarily  indicative of the results to be expected for the
entire fiscal year ending December 31, 2001.

6

NOTE 2 - EARNINGS PER SHARE

The following represents the calculation of earnings per share:



                                                   FOR THE THREE MONTHS ENDED      FOR THE NINE MONTHS ENDED
                                                           SEPTEMBER 30,                  SEPTEMBER 30,
                                                     2001              2000         2001              2000
                                                 ------------      -----------  ------------      -----------
                  BASIC

                                                                                    
Net income (loss)                                $   (867,939)     $   113,591  $ (7,189,824)     $   225,921
Weighted average number of common shares            3,260,680        2,904,480     3,260,680        2,831,461
                                                 ------------      -----------  ------------      -----------
Basic earnings per share                         $      (0.27)     $      0.04  $      (2.21)     $      0.08
                                                 ============      ===========  ============      ===========
                 DILUTED

Net income (loss)                                $   (867,939)     $   113,591  $ (7,189,824)     $   225,921

Weighted average number of common shares            3,260,680        2,904,480     3,260,680        2,831,461

Common stock equivalent shares
  Representing shares issuable upon exercise
    Of stock options                                        -          845,767             -          636,743

Common stock equivalent shares
  Representing shares issuable upon exercise
    Of warrants                                             -           32,272             -                -
                                                 ------------      -----------  ------------      -----------
Weighted average number of shares used in
  Calculation of diluted income per share           3,260,680        3,782,519     3,260,680        3,468,204
                                                 ------------      -----------  ------------      -----------
Diluted earnings per share                       $      (0.27)     $      0.03  $      (2.21)     $      0.07
                                                 ============      ===========  ============      ===========


7

NOTE 3 - SEGMENT REPORTING

The Company has identified  its segments  based upon its geographic  operations.
These  segments  are  represented  by each  of the  Company's  individual  legal
entities:  Digital Power Corporation (DPC), Poder Digital, S.A. de C.V. (PD) and
Digital Power Limited (DPL). Segment information is as follows:

                  For the Three Months Ended September 30, 2001



                          DPC              PD             DPL         Eliminations       Totals
                     -----------      -----------    -----------      ------------    ------------
                                                                       
Revenues             $ 1,275,760      $     8,053    $ 1,064,930      $          -    $  2,348,743
                     ===========      ===========    ===========      ============    ============
Intersegment
  Revenues           $   (40,325)     $   480,332    $         -      $   (440,007)   $          -
                     ===========      ===========    ===========      ============    ============
Interest
  Income             $     7,112      $       187    $    (1,435)     $     (3,895)   $      1,969
                     ===========      ===========    ===========      ============    ============
Interest
  Expense            $    16,275      $       (62)   $     6,773      $     (3,895)   $     19,091
                     ===========      ===========    ===========      ============    ============
Income Tax
  Expense            $         -      $         -    $    33,000      $          -    $     33,000
                     ===========      ===========    ===========      ============    ============
Income
  (loss)             $  (910,973)     $    23,786    $    19,248      $          -    $   (867,939)
                     ===========      ===========    ===========      ============    ============



                  For the Three Months Ended September 30, 2000




                          DPC              PD             DPL         Eliminations       Totals
                     -----------      -----------    -----------      ------------    ------------
                                                                       
Revenues             $ 3,605,830      $        12    $ 1,512,570      $          -    $  5,118,412
                     ===========      ===========    ===========      ============    ============
Intersegment
  Revenues           $   114,560      $   663,862    $         -      $   (778,422)   $          -
                     ===========      ===========    ===========      ============    ============
Interest
  Income             $    30,520      $       327    $    (1,666)     $    (28,713)   $        468
                     ===========      ===========    ===========      ============    ============
Interest
  Expense            $    24,372      $       234    $    28,582      $    (28,713)   $     24,475
                     ===========      ===========    ===========      ============    ============
Income Tax
  Expense            $    70,000      $         -    $    15,400      $          -    $     85,400
                     ===========      ===========    ===========      ============    ============
Income
  (loss)             $   162,442      $   (57,650)   $     8,799      $          -    $    113,591
                     ===========      ===========    ===========      ============    ============


8

                  For the Nine Months Ended September 30, 2001




                          DPC              PD             DPL         Eliminations       Totals
                     -----------      -----------    -----------      ------------    ------------
                                                                       

Revenues             $ 4,666,873      $     9,178    $ 3,421,787      $          -    $  8,097,838
                     ===========      ===========    ===========      ============    ============
Intersegment
  Revenues           $   395,499      $ 1,891,480    $       880      $ (2,287,859)   $          -
                     ===========      ===========    ===========      ============    ============
Interest
  Income             $    22,558      $       855    $     8,632      $    (20,160)   $     11,885
                     ===========      ===========    ===========      ============    ============
Interest
  Expense            $    47,682      $       330    $    23,038      $    (20,160)   $     50,890
                     ===========      ===========    ===========      ============    ============
Income Tax
  Expense            $   350,500      $         -    $   (37,500)     $          -    $    313,000
                     ===========      ===========    ===========      ============    ============
Income
  (loss)             $(7,156,335)     $   103,304    $  (136,793)     $          -    $ (7,189,824)
                     ===========      ===========    ===========      ============    ============



                  For the Nine Months Ended September 30, 2000



                          DPC              PD             DPL         Eliminations       Totals
                     -----------      -----------    -----------      ------------    ------------
                                                                       

Revenues             $  9,378,402     $    10,016    $ 4,255,702      $          -    $ 13,644,120
                     ===========      ===========    ===========      ============    ============
Intersegment
  Revenues           $   380,952      $ 1,805,742    $         -      $ (2,186,694)   $          -
                     ===========      ===========    ===========      ============    ============
Interest
  Income             $    89,443      $     1,390    $     4,608      $    (85,513)   $      9,928
                     ===========      ===========    ===========      ============    ============
Interest
  Expense            $    67,626      $     1,490    $    91,656      $    (85,513)   $     75,259
                     ===========      ===========    ===========      ============    ============
Income Tax
  Expense            $   200,000      $         -    $    15,400      $          -    $    215,400
                     ===========      ===========    ===========      ============    ============
Income
  (loss)             $   354,749      $   (49,459)   $   (79,369)     $          -    $    225,921
                     ===========      ===========    ===========      ============    ============



9

NOTE 4 - INCOME TAXES

Income tax expense (benefit) is comprised of the following:

                         For The Three Months         For The Nine Months
                                Ending                       Ending
                             September 30,                September 30,
                         --------------------         -------------------
                          2001         2000            2001          2001

      Federal                 -    $   53,000      $  350,500    $   155,000
      State                   -        17,000               -         45,000
      Foreign          $ 33,000        15,400         (37,500)        15,400
                       --------    ----------      ----------    -----------
         Total         $ 33,000    $   85,400      $  313,000    $   215,400
                       ========    ==========      ==========    ===========

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

With the exception of historical facts stated herein,  the matters  discussed in
this  report  are  "forward   looking"   statements   that  involve   risks  and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
projected  results.  Such  "forward  looking"  statements  include,  but are not
necessarily  limited  to,  statements  regarding  anticipated  levels  of future
revenues and earnings from  operations of the Company.  Factors that could cause
actual  results to differ  materially  include,  in  addition  to other  factors
identified  in this report,  dependence  on the  computer  and other  electronic
equipment industry,  competition in the power supply industry,  costs associated
with the  Company's  Guadalajara,  Mexico  facility,  and  other  risks  factors
detailed in the Company's  Securities and Exchange  Commission  ("SEC")  filings
including the "Certain  Considerations" section in the Company's Form 10-KSB for
the year ended  December 31, 2000.  Readers of this report are  cautioned not to
put undue reliance on "forward  looking"  statements which are, by their nature,
uncertain as reliable  indicators of future  performance.  The Company disclaims
any intent or obligation to publicly update these "forward looking"  statements,
whether as a result of new information, future events, or otherwise.

THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2001, COMPARED TO
SEPTEMBER 30, 2000

REVENUES

Revenues  deceased by 54.1% to $2,348,743  for the three months ended  September
30,  2001,  from  $5,118,412  for the three  months  ended  September  30, 2000.
Revenues from the Company's  United  Kingdom's  operations of Digital Power Ltd.
decreased  29.6% to  $1,064,930  for the three months ended  September 30, 2001,
from $1,512,570 for the three months ended September 30, 2000. Domestic revenues
and, to a lesser  extent  revenues of the  Company's  UK  operations,  have been
severely  impacted by the global recession in the electronics  industry.  During
the third quarter ended September 30, 2001, the Company  experienced soft orders
and order cancellations from virtually all segments of its markets.

For the nine months ended  September  30, 2001,  revenues  decreased by 40.6% to
$8,097,838  from  $13,644,120  for the nine months ended September 30, 2000. For

10

the nine  months  ended  September  30,  2001,  Digital  Power Ltd.  contributed
$3,421,787 to the Company's  revenues compared to $4,255,702 for the nine months
ended September 30, 2000.

GROSS MARGINS

Gross margins were 8.0% for the three months ended September 30, 2001,  compared
to 28.0% for the three months ended September 30, 2000. The dramatic decrease in
revenues for the quarter ended  September 30, 2001, as noted above,  resulted in
significant  excess capacity,  primarily in the Company's Mexican  manufacturing
operations,  Poder  Digital.  While the Company did take steps during the second
quarter  ended June 30,  2001 to reduce  this  capacity  through  variable  cost
reductions, such as direct labor layoffs, many fixed costs associated with Poder
Digital continued to carry over into the third quarter.

Gross  margins  were  (34.4%)  for the nine months  ended  September  30,  2001,
compared to 28.9% for the nine months ended  September 30, 2000. In  preparation
for the  downsizing of the Company's  Mexican  operations  and the transition of
more production to China,  significant  charges were taken for severance pay and
obsolescence of inventory as noted in the Company's second quarter report. These
charges had a significant  year to date negative  impact on the Company's  gross
margins.

SELLING, GENERAL AND ADMINISTRATIVE

Selling,  general and  administrative  expenses  were 33.3% of revenues  for the
three months ended  September  30, 2001,  compared to 17.5% for the three months
ended  September 30, 2000.  Selling,  general and  administrative  expenses were
39.2% of revenues for the nine months  ended  September  30,  2001,  compared to
18.9% for the nine months ended September 30, 2000. In actual  dollars,  selling
expenses  decreased by $116,547 and  $342,702  respectively  for the quarter and
nine month period ended September 30, 2001,  compared to the prior periods.  For
the quarter ended September 30, 2001, G&A expenses  increased by $1,496 compared
to the quarter ended September 30, 2000. For the nine months ended September 30,
2001, G&A expenses  increased by $946,291 compared to September 30, 2000, due to
the severance pay accruals, and higher legal, accounting and Amex filing fees in
connection  with the Talker Telecom  transaction  and the write-off  $946,263 of
goodwill associated with the Company's purchase of Gresham Power.

ENGINEERING AND PRODUCT DEVELOPMENT

Engineering and product development expenses were 9.5% of revenues for the three
months ended  September 30, 2001, and 6.2% for the three months ended  September
30, 2000.  Engineering and product  development  expenses were 10.5% of revenues
for the nine months  ended  September  30,  2001,  compared to 6.4% for the nine
months ended  September  30,  2000.  Engineering  expense for the quarter  ended
September 30, 2001  decreased by $95,854 due primarily to  discontinued  advance
royalty payments to the Company's contract designer,  Oltronics.  These payments
were no  longer  required  as a result  of the  termination  of the  exclusivity
portion of the contract with  Oltronics.  Termination  of this  provision in the
contract allows  Oltronics to offer contract design services to other clients on
products  other  than  the eP 300,  UPF  150,  and UPF 200  designs,  which  are
exclusive to Digital Power Corporation.

INTEREST EXPENSE

Interest expense, net of interest income, was $17,122 for the three months ended
September 30, 2001, compared to $24,007 for the three months ended September 30,
2000. Interest expense,  net of interest income, was $39,005 for the nine months

11

ended  September  30,  2001,  compared  to  $65,331  for the nine  months  ended
September  30, 2000.  The decrease in interest  expense is related  primarily to
payments made to reduce notes  payable,  lower  borrowing  and reduced  interest
rates.

INCOME (LOSS) BEFORE INCOME TAXES

For the three months  ended  September  30, 2001,  the Company had a loss before
income taxes of $834,939  compared to income before income taxes of $198,991 for
the three months ended  September 30, 2000. For the nine months ended  September
30, 2001,  the Company had a loss before income taxes of $6,876,824  compared to
income of $441,321 for the nine months ended September 30, 2000.

INCOME TAX

The provision  for income tax decreased  from $85,400 for the three months ended
September  30, 2000,  to $33,000 for the three months ended  September 30, 2001,
and  increased  from  $215,400 for the nine months ended  September 30, 2000, to
$313,000 for the nine months ended September 30, 2001. Included in the provision
for  income  tax is a write off of a  deferred  asset of  $350,197  in the first
quarter of 2001.  The  increase  in the  effective  tax rate for the nine months
ended September 30, 2000,  reflects an increased 2000 taxable income from the UK
operations  without a  corresponding  benefit  from losses  generated  in the US
operations, resulting in an unusually high effective tax rate for 2000.

NET INCOME(LOSS)

Net loss for the three months ended September 30, 2001, was $867,939 compared to
net income of $113,591 for the three months ended  September 30, 2000.  Net loss
for the nine months ended  September 30, 2001,  was  $7,189,824  compared to net
income of $225,921 for the nine months ended September 30, 2000.

LIQUIDITY AND CAPITAL RESOURCES

On September 30, 2001,  the Company had cash of $240,200 and working  capital of
$518,044.  This  compares  with  cash  of  $1,249,851  and  working  capital  of
$6,434,302 at September 30, 2000.  The decrease in working  capital was due to a
decrease in inventory,  accounts  receivable and prepaid  expenses  offset by an
increased  current  portion  of long  term  debt.  Cash  provided  by (used  in)
operating  activities  for the Company  totaled  $(737,134) and $107,887 for the
nine months ended September 30, 2001 and 2000.

Cash  used in  investing  activities  was  $103,081  for the nine  months  ended
September 30, 2001,  compared to $59,582 for the nine months ended September 30,
2000.  Net cash provided by (used in) financing  activities was $315,525 for the
nine months ended September 30, 2001, compared to $704,316. The cash provided by
financing activities in 2001 was primarily proceeds from common stock subscribed
and notes payable.  Cash used in financing  activities in 2000 was primarily the
payments on outstanding capital leases.

The Company had a $3 million  revolving line of credit loan  ("Revolving  Loan")
with San Jose National Bank,  which Revolving Loan was secured by  substantially
all of its assets.  Under the original terms of the Revolving  Line, the Company
could borrow against a percentage of its accounts receivables and inventory.

12

In August  2001,  San Jose  National  Bank  informed  the Company that it was in
default of certain Revolving Loan covenants, including profitability,  net worth
amount and inventory amount. The Company and San Jose National Bank subsequently
met and revised the terms of the Revolving  Loan.  Under the revised  agreement,
the Company reduced its outstanding  balance by $450,000 and revised the maximum
amount that the  Company  may borrow to  $600,000.  Further,  inventory  will no
longer be included in the Company's  borrowing  base.  On October 29, 2001,  the
Company entered into a new Revolving Loan Agreement with San Jose National Bank,
which increased the maximum  borrowing to $750,000.  This revised Revolving Loan
Agreement is subject to the same terms and conditions as the original  Revolving
Loan Agreement.

On September 6, 2001,  pursuant to the Securities  Purchase  Agreement,  Telkoor
Telecom advanced the Company $150,000. In addition, during October 2001, Telkoor
Telecom  lent the  Company  an  additional  $205,000  pursuant  to a  short-term
convertible  promissory  note. The promissory  note bears interest at 10% and is
due upon the earlier of  consummation  of the Securities  Purchase  Agreement or
December 31, 2001. If the  Securities  Purchase  Agreement is  consummated,  the
principle of the  promissory  note will be applied to the purchase  price of the
common stock.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

In the course of its business,  the Company is involved in litigation  regarding
the collection of an account receivable.  The Company does not believe that this
litigation   will  have  an  adverse  effect  on  its  operations  or  financial
statements.

ITEM 2. CHANGES IN SECURITIES

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5. OTHER INFORMATION

On September 6, 2001, the Company and Telkoor Telecom Ltd., a limited  liability
company organized under the laws of Israel ("Telkoor  Telecom"),  entered into a
securities  purchase  agreement.  Under  the  terms of the  securities  purchase
agreement,  Telkoor Telecom will pay the Company $1,250,000 for 1,250,000 shares
of the  Company's  common  stock.  In addition,  Telkoor  Telecom  receive (i) a
warrant to purchase  900,000  shares of common stock at $1.25 per share expiring
sixty  (60) days  after the  Company  files its Form  10-KSB  for the year ended
December  31,  2002 and (ii) a warrant to  purchase  1,000,000  shares of common
stock at $1.50 per share expiring on December 31, 2003.

The  completion  of the  securities  purchase  agreement  is  subject to certain
conditions,  including that the Company's net tangible assets have not decreased
by 50% from  June 30,  2001 to  August  31,  2001.  If the  securities  purchase

13

agreement is  completed,  Telkoor  Telecom will own  1,250,000  shares of common
stock representing approximately 28% of Digital Power's common stock outstanding
with the right to increase its ownership to 49% if Telkoor Telecom exercises all
of its warrants.

The Company's Board of Directors currently consists of five members. Pursuant to
the stock purchase agreement,  Telkoor Telecom will have the right to appoint at
least a majority of the Company's Board of Directors.  Assuming  consummation of
the securities purchase agreement, Mr. Ben-Zion Diamant will be appointed as the
Chairman of the Board and Messrs.  David  Amitai and Mark Thum will be appointed
to the  Company's  Board of  Directors.  Mr.  Amitai will also be  appointed  as
President  and Chief  Executive  Officer.  Mr. Scott  McDonald  will remain as a
Director,  and Mr.  Robert Smith will  continue as a consultant to and member of
the Board of Directors of the Company,  but will resign as the President,  Chief
Executive  Officer  and  Chairman.  All other  current  members  of the Board of
Directors consisting of Messrs.  Chris Schofield,  Thomas O'Neil, Jr. and Robert
Boschert have resigned or will resign from the Board of Directors.  In addition,
effective  November 13, 2001,  Phil Swany will resign as the Company's  CFO, and
effective  December 31, 2001, Mr. Chris Schofield intends to resign as president
of Digital Power Limited.  The Company is in the process of seeking replacements
for Messrs. Swany and Schofield.

Telkoor Telecom is a public company with its shares traded on the Tel-Aviv Stock
Exchange. Telkoor Telecom is primarily engaged in the development, marketing and
sale of power  supplies and power  systems for the  telecommunication  equipment
industry. Its products are targeted to both the private-commercial market and to
military application market.  Telkoor Telecom will use its own funds to purchase
the shares of common stock of the  Company.  Prior to the  transaction,  Telkoor
Telecom did not own any shares of the Company.

The  Company's  common  stock is listed on the American  Stock  Exchange("AMEX).
Although the Company has not been  contacted  by AMEX,  the Company is concerned
that its  losses and  financial  condition  may  trigger a review by AMEX of the
Company's  continued  listing of its common  stock.  The Company  believes  that
seeking  additional  working capital through the securities  purchase  agreement
will improve its financial  condition.  However,  no assurance can be given that
the securities  purchase agreement will be consummated,  and even if it receives
additional  working  capital,  no  assurance  can be given that the Company will
still be able to list its common stock on AMEX. In the event that the Company is
unable to continue to list its common stock on AMEX, the Company's  common stock
will be quoted on the OTC Bulletin Board,  which may adversely  affect the price
and liquidity of the Company's common stock.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

On  September  14,  2001,  the Company  filed a Form 8-K  announcing a potential
change in control in  connection  with  entering  into the  Securities  Purchase
Agreement with Telkoor Telecom.

14

                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                            DIGITAL POWER CORPORATION
                                                  (Registrant)


Date:  November 12, 2001                    /S/  Robert O Smith
                                            Robert O. Smith
                                            Chief Executive Officer
                                            (Principal Executive Officer)



Date:  November 12, 2001                    /S/  Philip G. Swany
                                            Philip G. Swany
                                            Chief Financial Officer
                                            (Principal Financial Officer)